RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC
8-K, 1997-03-13
ASSET-BACKED SECURITIES
Previous: CIRCUIT SYSTEMS INC, 10-Q, 1997-03-13
Next: RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC, 8-K, 1997-03-13



                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934



Date of Report (Date of earliest event reported): February 1, 1997



       Residential Funding Mortgage Securities I, Inc.

(Exact name of registrant as specified in its charter)

        DELAWARE             333-4846                75-2006294
(State or other jurisdiction (Commission   (I.R.S. employer
of incorporation)             file number)  identification no.)



8400 Normandale Lake Blvd., Suite 600, Minneapolis, MN    55437
(Address of principal executive offices)               (Zip code)


Registrant's telephone number, including area code (612) 832-7000



(Former name or former address, if changed since last report)


                                         Exhibit Index located on page 4.


<PAGE>



Items 1 through 6 and Item 8 are not included because they are not applicable.


Item 7.  Financial Statements, Pro Forma Financial Information and
Exhibits.

                  (a)      Not applicable

                  (b)      Not applicable

                  (c)  Exhibits  (executed  copies)  - The  following  execution
copies of Exhibits to the Form S-3 Registration  Statement of the Registrant are
hereby filed:

                                  Sequentially
Exhibit                           Numbered
Number                            Exhibit
                                                                           Page


10.1              Pooling and  Servicing  Agreement,  dated  as of February 1,
                  1997 among Residential Funding Mortgage Securities I, Inc., as
                  company,  Residential Funding Corporation, as master servicer,
                  and The First National Bank of Chicago, as trustee.




<PAGE>






                                                    SIGNATURES



                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                     RESIDENTIAL FUNDING MORTGAGE
                                     SECURITIES I, INC.



                                         By: /s/ Randy Van Zee
                                         Name:   Randy Van Zee
                                         Title:  Vice President


Dated:  February 1, 1997



                                                         3

<PAGE>




                                                           Exhibit 10.1






                                          Pooling and Servicing Agreement





<PAGE>



                              



                              


<PAGE>


- ----------------------------------------------------------------------------

- ----------------------------------------------------------------------------





                RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.,

                                    Company,

                        RESIDENTIAL FUNDING CORPORATION,

                                Master Servicer,

                                       and

                       THE FIRST NATIONAL BANK OF CHICAGO,

                                     Trustee




                         POOLING AND SERVICING AGREEMENT

                          Dated as of February 1, 1997



                       Mortgage Pass-Through Certificates

                                 Series 1997-S3



- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------






<PAGE>



                                TABLE OF CONTENTS
                                      Page

                                    ARTICLE I

                                   DEFINITIONS

 Section 1.01.  Definitions...........................................  4
          Accretion Termination Date..................................  4
          Accrual Components..........................................  4
          Accrual Distribution Amount.................................  4
          Accrued Certificate Interest................................  4
          Adjusted Mortgage Rate......................................  5
          Advance   ..................................................  5
          Affiliate ..................................................  5
          Agreement ..................................................  5
          Amount Held for Future Distribution.........................  5
          Appraised Value.............................................  6
          Assignment..................................................  6
          Assignment Agreement........................................  6
          Available Distribution Amount...............................  6
          Bankruptcy Amount...........................................  6
          Bankruptcy Code.............................................  7
          Bankruptcy Loss.............................................  7
          Book-Entry Certificate......................................  7
          Business Day................................................  7
          Buydown Funds...............................................  8
          Buydown Mortgage Loan.......................................  8
          Cash Liquidation............................................  8
          Certificate.................................................  8
          Certificate Account.........................................  8
          Certificate Account Deposit Date............................  8
          Certificateholder or Holder.................................  8
          Certificate Owner...........................................  8
          Certificate Principal Balance...............................  8
          Certificate Register and Certificate Registrar.............. 10
          Class     .................................................. 10
          Class A Certificate......................................... 10
          Class A-4 Accretion Termination Date........................ 10
          Class A-4 Accrual Distribution Amount....................... 10
          Class A-10 Component A...................................... 10
          Class A-10 Component B...................................... 10
          Class A-10 Component C...................................... 10
          Class A-10 Component D...................................... 11
          Class A-10 Component D Accretion Termination Date........... 11
          Class A-10 Component D Accrual Distribution Amount.......... 11



<PAGE>


                                                                         Page

          Class A-10 Component E....................................... 11
          Class A-10 Component F....................................... 11
          Class A-10 Component F Accretion Termination Date............ 11
          Class A-10 Component F Accrual Distribution Amount........... 11
          Class A-10 Component G....................................... 11
          Class A-10 Component H....................................... 12
          Class A-10 Component H Accretion Termination Date............ 12
          Class A-10 Component H Accrual Distribution Amount........... 12
          Class A-10 Component I....................................... 12
          Class A-10 Component J....................................... 12
          Class A-10 Component K....................................... 12
          Class A-11 Accretion Termination Date........................ 12
          Class A-11 Accrual Distribution Amount....................... 12
          Class A-13 Collection Shortfall.............................. 13
          Class A-13 Principal Distribution Amount..................... 13
          Class B Certificate.......................................... 13
          Class B Percentage........................................... 13
          Class B-1 Percentage......................................... 13
          Class B-1 Prepayment Distribution Trigger.................... 13
          Class B-2 Percentage......................................... 13
          Class B-2 Prepayment Distribution Trigger.................... 13
          Class B-3 Percentage......................................... 13
          Class B-3 Prepayment Distribution Trigger.................... 14
          Class M Certificate.......................................... 14
          Class M Percentage........................................... 14
          Class M-1 Percentage......................................... 14
          Class M-2 Percentage......................................... 14
          Class M-2 Prepayment Distribution Trigger.................... 14
          Class M-3 Percentage......................................... 14
          Class M-3 Prepayment Distribution Trigger.................... 15
          Class R Certificate.......................................... 15
          Class R-I Certificate........................................ 15
          Class R-II Certificate....................................... 15
          Closing Date................................................. 15
          Code      ................................................... 15
          Compensating Interest........................................ 15
          Component ................................................... 15
          Corporate Trust Office....................................... 15
          Credit Support Depletion Date................................ 15
          Curtailment.................................................. 15
          Custodial Account............................................ 16
          Custodial Agreement.......................................... 16
          Custodian ................................................... 16
          Cut-off Date................................................. 16



<PAGE>


                                                                        Page

          Cut-off Date Principal Balance................................ 16
          Debt Service Reduction........................................ 16
          Defaulted Mortgage Loss....................................... 16
          Deficient Valuation........................................... 16
          Definitive Certificate........................................ 16
          Deleted Mortgage Loan......................................... 16
          Depository.................................................... 16
          Depository Participant........................................ 17
          Destroyed Mortgage Note....................................... 17
          Determination Date............................................ 17
          Discount Fraction............................................. 17
          Discount Mortgage Loan........................................ 17
          Disqualified Organization..................................... 17
          Distribution Date............................................. 17
          Due Date  .................................................... 17
          Due Period.................................................... 18
          Eligible Account.............................................. 18
          Eligible Funds................................................ 18
          Event of Default.............................................. 18
          Excess Bankruptcy Loss........................................ 18
          Excess Fraud Loss............................................. 18
          Excess Special Hazard Loss.................................... 18
          Excess Subordinate Principal Amount........................... 19
          Extraordinary Events.......................................... 19
          Extraordinary Losses.......................................... 19
          FDIC      .................................................... 19
          FHLMC     .................................................... 20
          Final Distribution Date....................................... 20
          Fitch     .................................................... 20
          FNMA      .................................................... 20
          Foreclosure Profits........................................... 20
          Fraud Loss Amount............................................. 20
          Fraud Losses.................................................. 21
          Independent................................................... 21
          Initial Certificate Principal Balance......................... 21
          Initial Monthly Payment Fund.................................. 21
          Initial Notional Amount....................................... 21
          Insurance Proceeds............................................ 21
          Insurer   .................................................... 21
          Late Collections.............................................. 21
          Liquidation Proceeds.......................................... 21
          Loan-to-Value Ratio........................................... 21
          Lockout Certificate Percentage................................ 21
          Lockout Distribution Percentage............................... 22



<PAGE>


                                                                       Page

          Maturity Date................................................. 22
          Monthly Payment............................................... 22
          Moody's   .................................................... 22
          Mortgage  .................................................... 23
          Mortgage File................................................. 23
          Mortgage Loan Schedule........................................ 23
          Mortgage Loans................................................ 24
          Mortgage Note................................................. 24
          Mortgage Rate................................................. 24
          Mortgaged Property............................................ 24
          Mortgagor .................................................... 24
          Net Mortgage Rate............................................. 24
          Non-Discount Mortgage Loan.................................... 24
          Non-Primary Residence Loans................................... 24
          Non-United States Person...................................... 24
          Nonrecoverable Advance........................................ 24
          Nonsubserviced Mortgage Loan.................................. 24
          Notional Amount............................................... 24
          Officers' Certificate......................................... 25
          Opinion of Counsel............................................ 25
          Original Senior Percentage.................................... 25
          Outstanding Mortgage Loan..................................... 25
          Ownership Interest............................................ 25
          PAC Certificate............................................... 25
          PAC I Certificate............................................. 25
          PAC II Certificates........................................... 25
          PAC Portion................................................... 25
          Pass-Through Rate............................................. 26
          Paying Agent.................................................. 26
          Percentage Interest........................................... 26
          Permitted Investments......................................... 26
          Permitted Transferee.......................................... 28
          Person    .................................................... 28
          Planned Principal Balance..................................... 28
          Pool Stated Principal Balance................................. 28
          Pool Strip Rate............................................... 28
          Prepayment Assumption......................................... 28
          Prepayment Distribution Percentage............................ 28
          Prepayment Distribution Trigger............................... 29
          Prepayment Interest Shortfall................................. 29
          Prepayment Period............................................. 29
          Primary Insurance Policy...................................... 30
          Principal Prepayment.......................................... 30
          Principal Prepayment in Full.................................. 30



<PAGE>


                                                                     Page

          Program Guide................................................. 30
          Purchase Price................................................ 30
          Qualified Substitute Mortgage Loan............................ 30
          Rating Agency................................................. 31
          Realized Loss................................................. 31
          Record Date................................................... 31
          Regular Certificate........................................... 31
          REMIC     .................................................... 31
          REMIC Administrator........................................... 31
          REMIC I   .................................................... 32
          REMIC I Certificates.......................................... 32
          REMIC II  .................................................... 32
          REMIC II Certificates......................................... 32
          REMIC Provisions.............................................. 32
          REO Acquisition............................................... 32
          REO Disposition............................................... 32
          REO Imputed Interest.......................................... 32
          REO Proceeds.................................................. 33
          REO Property.................................................. 33
          Request for Release........................................... 33
          Required Insurance Policy..................................... 33
          Residential Funding........................................... 33
          Responsible Officer........................................... 33
          Schedule of Discount Fractions................................ 33
          Segment I .................................................... 33
          Segment II.................................................... 33
          Seller    .................................................... 33
          Seller's Agreement............................................ 33
          Senior Accelerated Distribution Percentage.................... 34
          Senior Interest Distribution Amount........................... 35
          Senior Percentage............................................. 35
          Senior Principal Distribution Amount.......................... 35
          Senior Support Lockout Certificates........................... 35
          Senior Support Lockout Certificate Percentage................. 35
          Senior Support Lockout Distribution Percentage................ 35
          Sequential Portion............................................ 36
          Servicing Accounts............................................ 36
          Servicing Advances............................................ 36
          Servicing Fee................................................. 36
          Servicing Officer............................................. 36
          Special Hazard Amount......................................... 36
          Special Hazard Loss........................................... 37
          Standard & Poor's............................................. 37
          Stated Principal Balance...................................... 37



<PAGE>


                                                                        Page

          Strip Components.............................................. 37
          Subclass Notional Amount...................................... 37
          Subclass  .................................................... 38
          Subordinate Percentage........................................ 38
          Subordinate Principal Distribution Amount..................... 38
          Subserviced Mortgage Loan..................................... 38
          Subservicer................................................... 38
          Subservicer Advance........................................... 38
          Subservicing Account.......................................... 38
          Subservicing Agreement........................................ 38
          Subservicing Fee.............................................. 39
          Super Senior Component Certificates........................... 39
          Super Senior Optimal Percentage............................... 39
          Super Senior Optimal Principal Distribution Amount............ 39
          TAC Component................................................. 39
          Targeted Principal Balance.................................... 39
          Tax Returns................................................... 39
          Transfer  .................................................... 39
          Transferee.................................................... 39
          Transferor.................................................... 39
          Trust Fund.................................................... 40
          Uncertificated Principal Balance.............................. 40
          Uncertificated REMIC I Accrued Interest....................... 40
          Uncertificated REMIC I IO Notional Amount..................... 41
          Uncertificated REMIC I IO Regular Interests................... 41
          Uncertificated REMIC I Pass-Through Rate...................... 41
          Uncertificated REMIC I Regular Interest Q..................... 41
          Uncertificated REMIC I Regular Interest S..................... 41
          Uncertificated REMIC I Regular Interest T..................... 41
          Uncertificated REMIC I Regular Interest U..................... 42
          Uncertificated REMIC I Regular Interest V..................... 42
          Uncertificated REMIC I Regular Interest W..................... 42
          Uncertificated REMIC I Regular Interest X..................... 42
          Uncertificated REMIC I Regular Interest Y..................... 42
          Uncertificated REMIC I Regular Interests...................... 42
          Uncertificated REMIC I Regular Interest Q Distribution Amount. 43
          Uncertificated REMIC I Regular Interest S Distribution Amount. 43
          Uncertificated REMIC I Regular Interest T Distribution Amount. 43
          Uncertificated REMIC I Regular Interest U Distribution Amount. 43
          Uncertificated REMIC I Regular Interest V Distribution Amount. 43
          Uncertificated REMIC I Regular Interest W Distribution Amount. 43
          Uncertificated REMIC I Regular Interest X Distribution Amount. 43
          Uncertificated REMIC I Regular Interest Y Distribution Amount. 43
          Uncertificated REMIC I Regular Interest Distribution Amounts.. 43



<PAGE>


                                                                       Page

           Uncertificated REMIC II IO Accrued Interest...................... 43
           Uncertificated REMIC II IO Notional Amount....................... 44
           Uncertificated REMIC II IO Pass-Through Rate..................... 44
           Uncertificated REMIC II IO Regular Interest Pool Strip Rate...... 44
           Uncertificated REMIC II IO Regular Interests..................... 44
           Uncertificated REMIC II IO Regular Interest Distribution Amounts. 44
           Uniform Single Attestation Program for Mortgage Bankers.......... 44
           Uninsured Cause.................................................. 44
           United States Person............................................. 44
           Voting Rights.................................................... 45

                                             ARTICLE II

                                    CONVEYANCE OF MORTGAGE LOANS;
                                  ORIGINAL ISSUANCE OF CERTIFICATES

  Section 2.01.      Conveyance of Mortgage Loans.......................... 46
                     ----------------------------
  Section 2.02.      Acceptance by Trustee................................. 49
                     ---------------------
  Section 2.03.      Representations, Warranties and Covenants of the Master
                     Servicer  and the Company............................. 50
  Section 2.04.      Representations and Warranties of Sellers............. 54
                     -----------------------------------------
  Section 2.05.      Execution and Authentication of Certificates Evidencing 
                    Interests in REMIC I Certificates....................... 56
                        --------------------
  Section 2.06.      Conveyance of Uncertificated REMIC I Regular Interests and
                     REMIC II Regular Interests; Acceptance by the Trustee. 56
                                                 -------------------------
  Section 2.07.      Issuance of Certificates Evidencing Interest in REMIC II.57
                     --------------------------------------------------------

                                             ARTICLE III

                                    ADMINISTRATION AND SERVICING
                                          OF MORTGAGE LOANS

  Section 3.01.      Master Servicer to Act as Servicer..................... 58
                     ----------------------------------
  Section 3.02.      Subservicing Agreements Between Master Servicer and
                     Subservicers; Enforcement of Subservicers' and Sellers'
                     Obligations............................................. 59
  Section 3.03.      Successor Subservicers.................................. 60
                     ----------------------
  Section 3.04.      Liability of the Master Servicer........................ 60
                     --------------------------------
  Section 3.05.    No Contractual Relationship Between Subservicer and Trustee 
                         or Certificateholders............................... 60
  Section 3.06.      Assumption or Termination of Subservicing Agreements by
                     Trustee................................................. 61
                     -------
  Section 3.07.      Collection of Certain Mortgage Loan Payments; Deposits to
                     Custodial Account....................................... 61



<PAGE>


                                                          Page

  Section 3.08.      Subservicing Accounts; Servicing Accounts.............. 63
                     -----------------------------------------
  Section 3.09.      Access to Certain Documentation and Information Regarding
                     the Mortgage Loans..................................... 65
                     ------------------
  Section 3.10.      Permitted Withdrawals from the Custodial Account........ 65
                     ------------------------------------------------
  Section 3.11.      Maintenance of the Primary Insurance Policies;
                     Collections Thereunder.................................. 67
  Section 3.12.      Maintenance of Fire Insurance and Omissions and Fidelity
                     Coverage................................................ 68
                     --------
  Section 3.13.      Enforcement of Due-on-Sale Clauses; Assumption and
                     Modification Agreements; Certain Assignments...........
 69
                                  -------------------------------
  Section 3.14.      Realization Upon Defaulted Mortgage Loans............... 71
                     -----------------------------------------
  Section 3.15.      Trustee to Cooperate; Release of Mortgage Files........ 73
                     -----------------------------------------------
  Section 3.16.      Servicing and Other Compensation; Compensating Interest.74
                     -------------------------------------------------------
  Section 3.17.      Reports to the Trustee and the Company................75
                     --------------------------------------
  Section 3.18.      Annual Statement as to Compliance..................... 75
                     ---------------------------------
  Section 3.19.      Annual Independent Public Accountants' Servicing Report.76
                     -------------------------------------------------------
  Section 3.20.      Rights of the Company in Respect of the Master Servicer.76
                     -------------------------------------------------------
  Section 3.21.      Administration of Buydown Funds.........................77
                     -------------------------------

                                             ARTICLE IV

                                   PAYMENTS TO CERTIFICATEHOLDERS

  Section 4.01.      Certificate Account...................................78
                     -------------------
  Section 4.02.      Distributions.........................................78
                     -------------
  Section 4.03.      Statements to Certificateholders......................92
                     --------------------------------
  Section 4.04.      Distribution of Reports to the Trustee and the Company; 
                    Advances  by the Master Servicer........................ 94
  Section 4.05.      Allocation of Realized Losses.......................... 95
                     -----------------------------
  Section 4.06.      Reports of Foreclosures and Abandonment of Mortgaged
                     Property .............................................. 97
  Section 4.07.      Optional Purchase of Defaulted Mortgage Loans......... 97
                     ---------------------------------------------
  Section 4.08.      Distributions on the Uncertificated REMIC I Regular
                     Interests....................... 98
                                                                      ---------
  Section 4.09.      Distributions on the Uncertificated REMIC II IO Regular
                          Interests  .....................................100

                                              ARTICLE V

                                          THE CERTIFICATES

  Section 5.01.      The Certificates.....................................101
                     ----------------
  Section 5.02.      Registration of Transfer and Exchange of Certificates103
                     -----------------------------------------------------
  Section 5.03.      Mutilated, Destroyed, Lost or Stolen Certificates....108
                     -------------------------------------------------
  Section 5.04.      Persons Deemed Owners................................108
                     ---------------------



<PAGE>


                                                                        Page

 Section 5.05.      Appointment of Paying Agent..........................108
 Section 5.06.      Optional Purchase of Certificates....................109

                                            ARTICLE VI

                                THE COMPANY AND THE MASTER SERVICER

 Section 6.01.Respective Liabilities of the Company and the Master Servicer..111
 Section 6.02.Merger or Consolidation of the Company or the Master Servicer;
              Assignment of Rights and Delegation of Duties by Master Servicer
               ..............................................................111
 Section 6.03.Limitation on Liability of the Company, the Master Servicer and
              Others........................................................112
 Section 6.04.Company and Master Servicer Not to Resign.....................112

                                      ARTICLE VII

                                        DEFAULT

 Section 7.01.Events of Default..........................................114
              -----------------
 Section 7.02.Trustee or Company to Act; Appointment of Successor........116
              ---------------------------------------------------
 Section 7.03.Notification to Certificateholders.........................117
              ----------------------------------
 Section 7.04.Waiver of Events of Default................................117
              ---------------------------

                                           ARTICLE VIII

                                      CONCERNING THE TRUSTEE

 Section 8.01.      Duties of Trustee....................................118
                    -----------------
 Section 8.02.      Certain Matters Affecting the Trustee................119
                    -------------------------------------
 Section 8.03.      Trustee Not Liable for Certificates or Mortgage Loans121
                    -----------------------------------------------------
 Section 8.04.      Trustee May Own Certificates.........................121
                    ----------------------------
 Section 8.05.      Master Servicer to Pay Trustee's Fees and Expenses;
                    Indemnification......................................121
                    ---------------
 Section 8.06.      Eligibility Requirements for Trustee.................122
                    ------------------------------------
 Section 8.07.      Resignation and Removal of the Trustee...............123
                    --------------------------------------
 Section 8.08.      Successor Trustee....................................124
                    -----------------
 Section 8.09.      Merger or Consolidation of Trustee...................124
                    ----------------------------------
 Section 8.10.      Appointment of Co-Trustee or Separate Trustee........124
                    ---------------------------------------------
 Section 8.11.      Appointment of Custodians............................125
                    -------------------------
 Section 8.12.      Appointment of Office or Agency......................126
                    -------------------------------

                                            ARTICLE IX




<PAGE>


                                                                      Page

                                                    TERMINATION

 Section 9.01.      Termination Upon Purchase by the Master Servicer or the
                    Company or Liquidation of All Mortgage Loans............127
 Section 9.02.      Termination of REMIC II.................................129
 Section 9.03.      Additional Termination Requirements.....................129

                                             ARTICLE X

                                         REMIC PROVISIONS

 Section 10.01.     REMIC Administration....................................131
 Section 10.02.  Master Servicer, REMIC Administrator and Trustee
          Indemnification...................................................134

                                            ARTICLE XI

                                     MISCELLANEOUS PROVISIONS

 Section 11.01.     Amendment............................................136
                    ---------
 Section 11.02.     Recordation of Agreement; Counterparts...............138
                    --------------------------------------
 Section 11.03.     Limitation on Rights of Certificateholders...........139
                    ------------------------------------------
 Section 11.04.     Governing Law........................................139
                    -------------
 Section 11.05.     Notices..............................................139
                    -------
 Section 11.06.     Notices to Rating Agency.............................140
                    ------------------------
 Section 11.07.     Severability of Provisions...........................141
                    --------------------------
 Section 11.08.     Supplemental Provisions for Resecuritization.........141
                    --------------------------------------------
                                             EXHIBITS

Exhibit A:        Form of Class A Certificate
Exhibit B:        Form of Class M Certificate
Exhibit C:        Form of Class B Certificate
Exhibit D:        Form of Class R Certificate
Exhibit E:        Form of Custodial Agreement
Exhibit F:        Mortgage Loan Schedule
Exhibit G:        Form of Seller/Servicer Contract
Exhibit H:        Forms of Request for Release
Exhibit I-1:      Form of Transfer Affidavit and Agreement
Exhibit I-2:      Form of Transferor Certificate
Exhibit J-1:      Form of Investor Representation Letter
Exhibit J-2:      Form of ERISA Representation Letter
Exhibit K:        Form of Transferor Representation Letter
Exhibit L:        Form of Rule 144A Investment Representation Letter



<PAGE>



Exhibit M: Text of Amendment to Pooling and Servicing Agreement Pursuant to
          Section 11.01(e) for a Limited Guaranty
Exhibit N: Form of Limited Guaranty
Exhibit O: Form of Lender Certification for Assignment of Mortgage Loan
Exhibit P: Schedule of Discount Fractions
Exhibit Q: Form of Request for Exchange
Exhibit R: Planned Principal Balances and Targeted Principal Balances




<PAGE>



         This is a Pooling  and  Servicing  Agreement,  dated as of  February 1,
1997,  among  RESIDENTIAL  FUNDING  MORTGAGE  SECURITIES I, INC., as the
company
(together with its permitted successors and assigns, the "Company"), RESIDENTIAL
FUNDING CORPORATION,  as master servicer (together with its permitted successors
and assigns, the "Master Servicer"),  and THE FIRST NATIONAL BANK OF CHICAGO, as
Trustee (together with its permitted successors and assigns, the "Trustee"),

                                              PRELIMINARY STATEMENT:

         The  Company  intends  to  sell  mortgage   pass-through   certificates
(collectively, the "Certificates"),  to be issued hereunder in multiple classes,
which in the aggregate will evidence the entire beneficial ownership interest in
the  Mortgage  Loans  (as  defined  herein).   As  provided  herein,  the  REMIC
Administrator  will make an  election  to treat the  entire  segregated  pool of
assets described in the definition of REMIC I (as defined  herein),  and subject
to this  Agreement  (including  the  Mortgage  Loans but  excluding  the Initial
Monthly Payment Fund), as a real estate mortgage  investment conduit (a "REMIC")
for  federal  income tax  purposes  and such  segregated  pool of assets will be
designated as "REMIC I." The  Uncertificated  REMIC I Regular  Interests will be
"regular  interests" in REMIC I and the Class R-I Certificates  will be the sole
class of "residual  interests"  in REMIC I for purposes of the REMIC  Provisions
(as defined  herein)  under the  federal  income tax law. A  segregated  pool of
assets  consisting  of the  Uncertificated  REMIC I  Regular  Interests  will be
designated as "REMIC II," and the REMIC Administrator will make a separate REMIC
election with respect  thereto.  The Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A-6,  Class A-7, Class A-8, Class A-9, Class A-11,  Class A-12,
Class A-13,  Class M-1, Class M-2, Class M-3, Class B-1, Class B-2 and Class B-3
Certificates,  the Class A- 10  Component A, B, C, D, E, F, G, H, I, J and K and
the Uncertificated  REMIC II IO Regular Interests will be "regular interests" in
REMIC II, and the Class R-II  Certificates  will be the sole class of  "residual
interests"  therein for  purposes of the REMIC  Provisions  (as defined  herein)
under federal  income tax law. The Class A-14  Certificates  will  represent the
entire beneficial  ownership interest in the Uncertificated  REMIC II IO Regular
Interests.



<PAGE>



         The  following  table sets forth the  designation,  type,  Pass-Through
Rate,  aggregate Initial Certificate  Principal Balance,  Maturity Date, initial
ratings  and  certain  features  for each  Class of  Certificates  issued on the
Closing Date comprising the interests in the Trust Fund created hereunder.

<TABLE>
<CAPTION>
 

                                          Aggregate Initial
                                            Certificate                                         Initial
                                           Pass-Through          Principal                     Maturity           Ratings
 Designation   Type        Rate               Balance             Features                     Date              S&P     
 Fitch
 -----------   ----       ------             ---------            --------                    ------            -----      -----

<S>           <C>           <C>           <C>                 <C>                          <C>                      
Class A-1     Senior        7.25%         $92,500,000.00            Senior                February 25, 2027     
 AAA        AAA
Class A-2     Senior        7.00%         $11,073,000.00     Accretion Directed/           August 25,
2003        AAA        AAA
                                                                Segment/Senior
Class A-3     Senior        7.30%         $ 7,931,000.00     Accretion Directed/           March 25, 2007 
       AAA        AAA
                                                                Segment/Senior
Class A-4     Senior        7.50%         $ 3,750,000.00        Accrual/Senior            February 25,
2027       AAA        AAA
Class A-5     Senior        7.50%         $18,000,000.00        Lockout/Senior            February 25,
2027       AAA        AAA
Class A-6     Senior         6.75         $19,875,000.00         PAC I/Senior             February 25, 2027  
    AAA        AAA
Class A-7     Senior        7.00%         $16,143,000.00         PAC I/Senior             February 25,
2027       AAA        AAA
Class A-8     Senior        7.30%         $ 5,573,000.00         PAC I/Senior             February 25, 2027 
     AAA        AAA
Class A-9     Senior        7.50%         $15,189,000.00       PAC II/Accretion           December 25,
2011       AAA        AAA
                                                               Directed/Senior
Class A-10    Senior      See Below       $45,347,855.00          See Below               February 25,
2027       AAA        AAA
Class A-11    Senior        7.50%         $ 3,300,000.00        Accrual/Senior            February 25,
2027       AAA        AAA
Class A-12    Senior        7.50%         $ 6,000,000.00    Senior Support/Lockout        February 25,
2027       AAA        AAA
Class A-13    Senior        0.00%         $   112,677.89    Principal Only/Senior         February 25,
2027       AAAr       AAA
Class A-14    Senior    Variable Rate Notional Amount          Variable Strip/            February 25,
2027       AAAr       AAA
                                                             Interest Only/Senior
Class R-I     Senior        7.50%         $       100.00       Residual/Senior            February 25, 2027     
 AAA        AAA
Class R-II    Senior        7.50%         $       100.00       Residual/Senior            February 25, 2027    
  AAA        AAA
Class M-1   Mezzanine       7.50%         $ 4,509,400.00          Mezzanine               February 25,
2027        AA         AA
Class M-2   Mezzanine       7.50%         $ 3,221,000.00          Mezzanine               February 25,
2027       N/A         A
Class M-3   Mezzanine       7.50%         $ 2,576,700.00          Mezzanine               February 25,
2027       N/A        BBB
Class B-1  Subordinate      7.50%         $ 1,159,500.00         Subordinate              February 25,
2027       N/A         BB
Class B-2  Subordinate      7.50%         $   515,300.00         Subordinate              February 25,
2027       N/A         B
Class B-3  Subordinate      7.50%         $   902,034.34         Subordinate              February 25,
2027       N/A        N/A

         The Class A-10  Certificates are comprised of eleven  Components having
the following designations, Pass-Through Rates, initial amounts and features:


         Designation                Pass-Through Rate               Initial Amount                   Features
Class A-10 Component A                                   7.500%              $ 7,499,800.00Super Senior
Class A-10 Component B                                   0.250%           Notional Amount  Strip/Super
Senior
Class A-10 Component C                                   0.500%           Notional Amount  Strip/Super
Senior
Class A-10 Component D                                   7.500%              $ 9,000,000.00Accrual/Super
Senior
Class A-10 Component E                                   0.200%           Notional Amount  Strip/Super
Senior
Class A-10 Component F                                   7.500%              $ 5,246,000.00Accrual/Accretion
                                                                                           Directed/Super Senior
Class A-10 Component G                                   7.500%              $19,311,000.00Accretion
Directed/
                                                                                           TAC/Super Senior
Class A-10 Component H                                   7.500%              $
4,291,055.00Accrual/Accretion
                                                                                           Directed/TAC/Super Senior
Class A-10 Component I                                   0.750%           Notional Amount  PAC Strip/Super
Senior
Class A-10 Component J                                   0.500%           Notional Amount  PAC Strip/Super
Senior
Class A-10 Component K                                   0.200%           Notional Amount  PAC
Strip/Super Senior
=============================  ============================ 
============================  =============================

</TABLE>





<PAGE>



         The Mortgage  Loans have an aggregate  Cut-off Date  Principal  Balance
equal to  $257,678,667.23.  The  Mortgage  Loans are fixed rate  mortgage  loans
having  terms to maturity at  origination  or  modification  of not more than 30
years.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         In  consideration  of  the  mutual  agreements  herein  contained,  the
Company, the Master Servicer and the Trustee agree as follows:

                                                                 ARTICLE I

                                                                DEFINITIONS

         Section 1.01.  Definitions.

         Whenever  used in this  Agreement,  the  following  words and  phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.

         Accretion  Termination Date: The Class A-4 Accretion  Termination Date,
Class  A-11  Accretion  Termination  Date,  Class  A-10  Component  D  Accretion
Termination  Date,  Class A-10 Component F Accretion  Termination  Date or Class
A-10 Component H Accretion Termination Date, as applicable.

         Accrual Components:  The Class A-10 Components D, F and H.

         Accrual Distribution Amount: The Class A-4 Accrual Distribution Amount,
Class  A-11  Accrual   Distribution  Amount,  Class  A-10  Component  D  Accrual
Distribution  Amount,  Class A- 10  Component F Accrual  Distribution  Amount or
Class A-10 Component H Accrual Distribution Amount, as applicable.

         Accrued Certificate  Interest:  With respect to each Distribution Date,
as to any Class A Certificate  (other than the Class A-10,  Class A-13 and Class
A-14  Certificates),  any Class M  Certificate,  any Class B Certificate  or any
Class R Certificate,  one month's interest  accrued at the related  Pass-Through
Rate on the  Certificate  Principal  Balance thereof  immediately  prior to such
Distribution  Date. With respect to each Distribution Date, as to the Class A-14
Certificates,  one month's interest accrued at the related  Pass-Through Rate on
the related  Notional Amount  thereof,  or, as to any Subclass of the Class A-14
Certificates issued pursuant to Section 5.01(c), one month's interest accrued at
the related  Pass-Through  Rate on the related Subclass  Notional  Amount.  With
respect to each Distribution Date, as to the Class A-10 Certificates, (i) in the
case of the Strip  Components,  one  month's  interest  accrued  on the  related
Notional Amounts at the related  Pass-Through  Rate; and (ii) in the case of the
Components  (other than the Strip  Components),  one month's interest accrued on
the  amounts  of  such  Component  at the  related  Pass-Through  Rate.  Accrued
Certificate  Interest  will  be  calculated  on  the  basis  of a  360-day  year
consisting of twelve 30-day months. In each case Accrued Certificate Interest on
any Class of  Certificates  or  Components  will be reduced by the amount of (i)
Prepayment  Interest Shortfalls (to the extent not offset by the Master Servicer
with a payment of Compensating  Interest as provided in Section 4.01),  (ii) the
interest  portion  (adjusted  to the  Net  Mortgage  Rate)  of  Realized  Losses
(including Excess Special Hazard Losses,  Excess Fraud Losses, Excess Bankruptcy
Losses and  Extraordinary  Losses) not allocated  solely to one or more specific
Classes of Certificates  pursuant to Section 4.05, (iii) the interest portion of
Advances  previously  made with respect to a Mortgage Loan or REO Property which
remained unreimbursed  following the Cash Liquidation or REO Disposition of such
Mortgage Loan or REO Property that were made with respect to

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



delinquencies  that  were  ultimately  determined  to be Excess  Special  Hazard
Losses,  Excess Fraud Losses,  Excess Bankruptcy Losses or Extraordinary  Losses
and (iv) any other interest shortfalls not covered by the subordination provided
by the Class M Certificates and Class B Certificates, including interest that is
not collectible from the Mortgagor  pursuant to the Soldiers' and Sailors' Civil
Relief Act of 1940, as amended,  or similar  legislation  or  regulations  as in
effect from time to time,  with all such  reductions  allocated among all of the
Certificates in proportion to their  respective  amounts of Accrued  Certificate
Interest payable on such Distribution Date which would have resulted absent such
reductions.   With  respect  to  the  Class  A-4  Certificates  and  Class  A-11
Certificates and the Accrual  Components on each  Distribution  Date that occurs
prior to the related Accretion  Termination Date, interest shortfalls  allocable
to  such  Certificates  or  Components  on  such  Distribution  Date  will be so
allocated  by  reducing  the amount that is added to the  Certificate  Principal
Balances or amounts thereof,  as applicable,  in respect of Accrued  Certificate
Interest  pursuant to Section 4.02(e) through (i). Any portion of the reductions
described in the second preceding  sentence that are allocated to the Class A-14
Certificates  shall be  allocated  among  the  Subclasses  thereof,  if any,  in
proportion to their respective amounts of Accrued  Certificate  Interest payable
on such Distribution  Date which would have resulted absent such reductions.  In
addition to that  portion of the  reductions  described  in the third  preceding
sentence that are allocated to any Class of Class B Certificates or any Class of
Class M  Certificates,  Accrued  Certificate  Interest  on such Class of Class B
Certificates  or such  Class  of Class M  Certificates  will be  reduced  by the
interest portion (adjusted to the Net Mortgage Rate) of Realized Losses that are
allocated  solely to such Class of Class B Certificates or such Class of Class M
Certificates pursuant to Section 4.05.

         Adjusted  Mortgage Rate: With respect to any Mortgage Loan and any date
of determination, the Mortgage Rate borne by the related Mortgage Note, less the
rate at which the related Subservicing Fee accrues.

     Advance:  As to any Mortgage Loan, any advance made by the Master Servicer,
pursuant to Section 4.04.

         Affiliate:  With respect to any Person,  any other Person  controlling,
controlled by or under common  control with such first Person.  For the purposes
of this  definition,  "control"  means the power to direct  the  management  and
policies of such Person,  directly or indirectly,  whether through the ownership
of voting securities,  by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

     Agreement:  This Pooling and Servicing  Agreement and all amendments hereof
and supplements hereto.
         Amount Held for Future  Distribution:  As to any Distribution Date, the
total of the amounts held in the  Custodial  Account at the close of business on
the  preceding  Determination  Date  on  account  of (i)  Liquidation  Proceeds,
Insurance Proceeds, Principal Prepayments, Mortgage Loan purchases made pursuant
to Section 2.02, 2.03 or 2.04 and Mortgage Loan  substitutions  made pursuant to
Section  2.03 or 2.04  received or made in the month of such  Distribution  Date
(other than such  Liquidation  Proceeds,  Insurance  Proceeds  and  purchases of
Mortgage Loans that the Master  Servicer has deemed to have been received in the
preceding

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



month in  accordance  with Section  3.07(b)) and (ii) payments  which  represent
early  receipt of scheduled  payments of principal and interest due on a date or
dates subsequent to the related Due Date.

         Appraised  Value: As to any Mortgaged  Property,  the lesser of (i) the
appraised value of such Mortgaged  Property based upon the appraisal made at the
time of the  origination of the related  Mortgage Loan, and (ii) the sales price
of the Mortgaged  Property at such time of origination,  except in the case of a
Mortgaged  Property  securing a refinanced or modified Mortgage Loan as to which
it is  either  the  appraised  value  determined  above or the  appraised  value
determined in an appraisal at the time of  refinancing or  modification,  as the
case may be.

         Assignment:  An  assignment  of the  Mortgage,  notice of  transfer  or
equivalent  instrument,  in recordable  form,  sufficient  under the laws of the
jurisdiction  wherein  the related  Mortgaged  Property is located to reflect of
record  the sale of the  Mortgage  Loan to the  Trustee  for the  benefit of the
Certificateholders,   which   assignment,   notice  of  transfer  or  equivalent
instrument  may be in the  form  of one or  more  blanket  assignments  covering
Mortgages  secured  by  Mortgaged  Properties  located  in the same  county,  if
permitted by law and accompanied by an Opinion of Counsel to that effect.

         Assignment Agreement: The Assignment and Assumption Agreement, dated as
of February 27, 1997,  between  Residential  Funding and the Company relating to
the transfer and assignment of the Mortgage Loans.

         Available  Distribution  Amount: As to any Distribution Date, an amount
equal to (a) the sum of (i) the amount relating to the Mortgage Loans on deposit
in the  Custodial  Account  as of  the  close  of  business  on the  immediately
preceding  Determination  Date and amounts deposited in the Custodial Account in
connection with the substitution of Qualified  Substitute  Mortgage Loans,  (ii)
the amount of any Advance made on the immediately  preceding Certificate Account
Deposit Date,  (iii) any amount  deposited in the Custodial  Account pursuant to
Section  3.12(a)  and (iv)  any  amount  deposited  in the  Certificate  Account
pursuant to Section 4.07,  reduced by (b) the sum as of the close of business on
the  immediately  preceding  Determination  Date  of (w)  aggregate  Foreclosure
Profits, (x) the Amount Held for Future Distribution,  and (y) amounts permitted
to be withdrawn by the Master Servicer from the Custodial  Account in respect of
the Mortgage Loans pursuant to clauses (ii)-(x), inclusive, of Section 3.10(a).

         Bankruptcy  Amount: As of any date of determination  prior to the first
anniversary  of the Cut-off Date, an amount equal to the excess,  if any, of (A)
$127,664.00 over (B) the aggregate amount of Bankruptcy  Losses allocated solely
to one or more specific Classes of Certificates in accordance with Section 4.05.
As of any date of determination on or after the first anniversary of the Cut-off
Date,  an  amount  equal to the  excess,  if any,  of (1) the  lesser of (a) the
Bankruptcy  Amount  calculated  as of the close of business on the  Business Day
immediately preceding the most recent anniversary of the Cut-off Date coinciding
with or preceding such date of determination  (or, if such date of determination
is an anniversary of the Cut-off Date,  the Business Day  immediately  preceding
such date of  determination)  (for  purposes of this  definition,  the "Relevant
Anniversary") and (b) the greater of


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                    (A) the greater of (i) 0.0006 times the aggregate  principal
         balance  of all  the  Mortgage  Loans  in the  Mortgage  Pool as of the
         Relevant  Anniversary having a Loan-to-Value Ratio at origination which
         exceeds 75% and (ii)  $100,000;  and (B) the greater of (i) the product
         of (x) an amount equal to the largest difference in the related Monthly
         Payment for any  Non-Primary  Residence  Loan remaining in the Mortgage
         Pool which had an original  Loan-to-Value  Ratio of 80% or greater that
         would result if the Net Mortgage Rate thereof was equal to the weighted
         average (based on the principal balance of the Mortgage Loans as of the
         Relevant  Anniversary)  of the Net Mortgage Rates of all Mortgage Loans
         as of the Relevant Anniversary less 1.25% per annum, (y) a number equal
         to the weighted average  remaining term to maturity,  in months, of all
         Non-Primary  Residence  Loans  remaining in the Mortgage Pool as of the
         Relevant  Anniversary,  and (z) one plus the  quotient of the number of
         all Non-Primary  Residence Loans remaining in the Mortgage Pool divided
         by the total number of Outstanding  Mortgage Loans in the Mortgage Pool
         as of the Relevant Anniversary, and (ii) $50,000,

over (2) the aggregate  amount of Bankruptcy  Losses  allocated solely to one or
more specific  Classes of Certificates in accordance with Section 4.05 since the
Relevant Anniversary.

         The  Bankruptcy  Amount may be further  reduced by the Master  Servicer
(including  accelerating the manner in which such coverage is reduced)  provided
that prior to any such  reduction,  the Master Servicer shall (i) obtain written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency below the
lower of the then-current  rating or the rating assigned to such Certificates as
of the  Closing  Date by such  Rating  Agency  and (ii)  provide  a copy of such
written confirmation to the Trustee.

         Bankruptcy Code:  The Bankruptcy Code of 1978, as amended.

         Bankruptcy  Loss:  With  respect  to any  Mortgage  Loan,  a  Deficient
Valuation or Debt Service Reduction; provided, however, that neither a Deficient
Valuation  nor a Debt  Service  Reduction  shall  be  deemed a  Bankruptcy  Loss
hereunder  so long as the Master  Servicer  has  notified the Trustee in writing
that the Master  Servicer is diligently  pursuing any remedies that may exist in
connection  with the  representations  and warranties made regarding the related
Mortgage  Loan and either (A) the related  Mortgage  Loan is not in default with
regard to payments due  thereunder or (B)  delinquent  payments of principal and
interest  under the related  Mortgage  Loan and any  premiums on any  applicable
primary hazard  insurance  policy and any related escrow  payments in respect of
such Mortgage Loan are being advanced on a current basis by the Master  Servicer
or a  Subservicer,  in either case  without  giving  effect to any Debt  Service
Reduction.

Book-Entry Certificate:  Any Certificate
registered in the name of the Depository or its
nominee.

         Business  Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
day on which  banking  institutions  in the  State  of New  York,  the  State of
Michigan, the State of California or the State of Illinois (and such other state
or states in which the Custodial Account or the

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Certificate  Account are at the time  located) are required or authorized by law
or executive order to be closed.

         Buydown  Funds:  Any amount  contributed  by the seller of a  Mortgaged
Property, the Company or other source in order to enable the Mortgagor to reduce
the payments  required to be made from the Mortgagor's  funds in the early years
of a  Mortgage  Loan.  Buydown  Funds  are not part of the Trust  Fund  prior to
deposit into the Custodial or Certificate Account.

         Buydown Mortgage Loan: Any Mortgage Loan as to which a specified amount
of interest is paid out of related  Buydown Funds in  accordance  with a related
buydown agreement.

         Cash  Liquidation:  As to any  defaulted  Mortgage  Loan  other  than a
Mortgage Loan as to which an REO Acquisition  occurred,  a determination  by the
Master  Servicer  that  it has  received  all  Insurance  Proceeds,  Liquidation
Proceeds  and  other  payments  or cash  recoveries  which the  Master  Servicer
reasonably and in good faith expects to be finally  recoverable  with respect to
such Mortgage Loan.

     Certificate:  Any  Class  A  Certificate,  Class  M  Certificate,  Class  B
Certificate or Class R Certificate.
         Certificate  Account:  The  separate  account or  accounts  created and
maintained pursuant to Section 4.01, which shall be entitled "The First National
Bank of Chicago,  as trustee, in trust for the registered holders of Residential
Funding Mortgage Securities I, Inc., Mortgage Pass-Through Certificates,  Series
1997-S3" and which must be an Eligible Account.

     Certificate Account Deposit Date: As to any Distribution Date, the Business
Day prior thereto.
         Certificateholder  or Holder: The Person in whose name a Certificate is
registered  in the  Certificate  Register,  except that  neither a  Disqualified
Organization  nor a  Non-United  States  Person shall be a holder of a Class R-I
Certificate or Class R-II  Certificate  for purposes  hereof and, solely for the
purpose of giving any  consent or  direction  pursuant  to this  Agreement,  any
Certificate,  other  than a Class R-I  Certificate  or Class  R-II  Certificate,
registered in the name of the Company, the Master Servicer or any Subservicer or
any Affiliate  thereof shall be deemed not to be outstanding  and the Percentage
Interest or Voting Rights  evidenced  thereby shall not be taken into account in
determining  whether the  requisite  amount of  Percentage  Interests  or Voting
Rights necessary to effect any such consent or direction has been obtained.  All
references herein to "Holders" or "Certificateholders"  shall reflect the rights
of Certificate  Owners as they may  indirectly  exercise such rights through the
Depository and  participating  members  thereof,  except as otherwise  specified
herein; provided,  however, that the Trustee shall be required to recognize as a
"Holder" or  "Certificateholder"  only the Person in whose name a Certificate is
registered in the Certificate Register.

     Certificate Owner: With respect to a Book-Entry Certificate, the Person who
is the  beneficial  owner of such  Certificate,  as reflected on the books of an
indirect participating
[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



brokerage  firm for which a Depository  Participant  acts as agent,  if any, and
otherwise on the books of a Depository Participant, if any, and otherwise on the
books of the Depository.

         Certificate Principal Balance: With respect to each Class A Certificate
(other than the Class A-14 Certificates) and Class R Certificate, on any date of
determination,  an amount equal to (i) the Initial Certificate Principal Balance
of such  Certificate as specified on the face thereof,  plus (ii)(a) in the case
of each  Class  A-4  Certificate,  an  amount  equal  to the  aggregate  Accrued
Certificate Interest added to the Certificate Principal Balance of the Class A-4
Certificates  on each  Distribution  Date on or prior to the Class A-4 Accretion
Termination Date pursuant to Section 4.02(e), (b) in the case of each Class A-11
Certificate, an amount equal to the aggregate Accrued Certificate Interest added
to the  Certificate  Principal  Balance of the Class A-11  Certificates  on each
Distribution  Date on or prior to the  Class  A-11  Accretion  Termination  Date
pursuant to Section  4.02(f) or (c) in the case of each Class A-10  Certificate,
an amount equal to the aggregate Accrued  Certificate  Interest added to amounts
of the  Accrual  Components  in on each  Distribution  Date on or  prior  to the
related Accretion  Termination  Dates pursuant to Section 4.02(g),  (h) and (i),
minus (iii) the sum of (a)(1) with respect to each such Certificates (other than
the  Class  A-10   Certificates),   the  aggregate  of  all  amounts  previously
distributed  with respect to such  Certificate (or any predecessor  Certificate)
and applied to reduce the  Certificate  Principal  Balance  thereof  pursuant to
Section  4.02(a)  or (2)  with  respect  to the  Class  A-10  Certificates,  the
aggregate of all amounts previously  distributed to such Class A-10 Certificates
(or any predecessor Certificates) and applied to reduce the amounts of the Class
A-10  Components  A, D,  F, G and H  pursuant  to  Section  4.02(a)  and (b) the
aggregate of all  reductions in  Certificate  Principal  Balance  deemed to have
occurred in connection with Realized  Losses which were previously  allocated to
such Certificate (or any predecessor Certificate) pursuant to Section 4.05. With
respect to each Class M  Certificate,  on any date of  determination,  an amount
equal  to (i)  the  Initial  Certificate  Principal  Balance  of  such  Class  M
Certificate  as  specified  on the face  thereof,  minus (ii) the sum of (x) the
aggregate of all amounts previously distributed with respect to such Certificate
(or any predecessor Certificate) and applied to reduce the Certificate Principal
Balance  thereof  pursuant  to  Section  4.02(a)  and (y) the  aggregate  of all
reductions  in  Certificate   Principal  Balance  deemed  to  have  occurred  in
connection  with  Realized  Losses  which  were  previously  allocated  to  such
Certificate (or any predecessor Certificate) pursuant to Section 4.05; provided,
that if the Certificate Principal Balances of the Class B Certificates have been
reduced to zero, the Certificate  Principal  Balance of each Class M Certificate
of those Class M Certificates outstanding with the highest numerical designation
at any given  time  shall  thereafter  be  calculated  to equal  the  Percentage
Interest evidenced by such Certificate times the excess, if any, of (A) the then
aggregate  Stated  Principal  Balance  of the  Mortgage  Loans over (B) the then
aggregate  Certificate  Principal  Balance of all other Classes of  Certificates
then  outstanding.  With  respect  to each Class B  Certificate,  on any date of
determination,  an amount equal to (i) the Initial Certificate Principal Balance
of such Class B Certificate as specified on the face thereof, minus (ii) the sum
of (x) the aggregate of all amounts previously  distributed with respect to such
Certificate  (or  any  predecessor   Certificate)  and  applied  to  reduce  the
Certificate  Principal  Balance thereof  pursuant to Section 4.02(a) and (y) the
aggregate of all  reductions in  Certificate  Principal  Balance  deemed to have
occurred in connection with Realized  Losses which were previously  allocated to
such  Certificate  (or any  predecessor  Certificate)  pursuant to Section 4.05;
provided,  that the Certificate Principal Balance of each Class B Certificate of
those Class B Certificates outstanding with the highest numerical designation at
any given time shall be calculated to equal the Percentage Interest

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



evidenced  by  such  Certificate  times  the  excess,  if any,  of (A) the  then
aggregate  Stated  Principal  Balance  of the  Mortgage  Loans over (B) the then
aggregate  Certificate  Principal  Balance of all other Classes of  Certificates
then  outstanding.  The Class A-14  Certificates (or any Subclass  thereof) will
have no Certificate Principal Balance.

     Certificate Register and Certificate Registrar: The register maintained and
the registrar appointed pursuant to Section 5.02.
         Class:   Collectively,   all  of  the  Certificates  bearing  the  same
designation. The initial Class A-14 Certificates and any Subclass thereof issued
pursuant  to  Section  5.01(c)  shall be a single  Class  for  purposes  of this
Agreement.

         Class A  Certificate:  Any one of the Class A-1,  Class A-2, Class A-3,
Class A-4,  Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,
Class A-11, Class A-12, Class A- 13 or Class A-14 Certificates,  executed by the
Trustee and authenticated by the Certificate Registrar substantially in the form
annexed  hereto as Exhibit A, each such  Certificate  (other than the Class A-14
Certificates)  evidencing  an  interest,  or,  in the  case  of the  Class  A-10
Certificates,  eleven separate interests,  designated as a "regular interest" in
REMIC II for purposes of the REMIC Provisions.  The Class A-14 Certificates will
represent the entire beneficial  ownership interest in the Uncertificated  REMIC
II IO Regular  Interests.  On and after the date of issuance of any  Subclass of
Class A-14  Certificates  pursuant to Section  5.01(c),  any such  Subclass will
represent the Uncertificated REMIC II IO Regular Interest or Interests specified
by the initial Holder of the Class A-14 Certificates.

         Class  A-4  Accretion  Termination  Date:  With  respect  to Class  A-4
Certificates,  the  earlier to occur of (i) the  Distribution  Date on which the
amount of Segment II of the Class A-2  Certificates  and Class A-3  Certificates
and the amount of the Class A-10  Component F have been reduced to zero and (ii)
the Credit Support Depletion Date.

     Class  A-4   Accrual   Distribution   Amount:   As   defined   in   Section
4.02(a)(ii)(Y)(D).
         Class A-10  Component A: With  respect to the Class A-10  Certificates,
the Component A thereof having, on any date of determination, an amount equal to
(i)  $7,499,800.00  minus  (ii)  the sum of (x)  the  aggregate  of all  amounts
previously  distributed with respect to the Class A-10  Certificates and applied
to reduce  Class A-10  Component  A pursuant  to  Section  4.02(b),  and (y) the
aggregate of all reductions in Class A-10 Component A deemed to have occurred in
connection with Realized  Losses which were  previously  allocated to Class A-10
Component  A  pursuant  to  Section  4.05,  being  an  uncertificated   interest
representing  an interest  designated  as a "regular  interest"  in REMIC II for
purposes of the REMIC Provisions.

         Class A-10  Component B: With  respect to the Class A-10  Certificates,
the Component B thereof having a Notional  Amount as set forth in this Agreement
and entitled to  distributions of interest (but not principal) to the extent set
forth  in this  Agreement,  being an  uncertificated  interest  representing  an
interest  designated  as a "regular  interest"  in REMIC II for  purposes of the
REMIC Provisions.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Class A-10  Component C: With  respect to the Class A-10  Certificates,
the Component C thereof having a Notional  Amount as set forth in this Agreement
and entitled to  distributions of interest (but not principal) to the extent set
forth  in this  Agreement,  being an  uncertificated  interest  representing  an
interest  designated  as a "regular  interest"  in REMIC II for  purposes of the
REMIC Provisions.

         Class A-10  Component D: With  respect to the Class A-10  Certificates,
the Component D thereof having, on any date of determination, an amount equal to
(i)  $9,000,000.00  minus  (ii)  the sum of (x)  the  aggregate  of all  amounts
previously  distributed with respect to the Class A-10  Certificates and applied
to reduce  Class A-10  Component  D pursuant  to  Section  4.02(b),  and (y) the
aggregate of all reductions in Class A-10 Component D deemed to have occurred in
connection with Realized  Losses which were  previously  allocated to Class A-10
Component  D  pursuant  to  Section  4.05,  being  an  uncertificated   interest
representing  an interest  designated  as a "regular  interest"  in REMIC II for
purposes of the REMIC Provisions.

         Class A-10 Component D Accretion  Termination Date: With respect to the
Class A-10  Component  D, the earlier to occur of (i) the  Distribution  Date on
which the  amount of  Segment  I of the  Class  A-2  Certificates  and Class A-3
Certificates  has been  reduced  to zero and (ii) the Credit  Support  Depletion
Date.

     Class A-10 Component D Accrual  Distribution  Amount: As defined in Section
4.02(a)(ii)(Y)(D).
         Class A-10  Component E: With  respect to the Class A-10  Certificates,
the Component E thereof having a Notional  Amount as set forth in this Agreement
and entitled to  distributions of interest (but not principal) to the extent set
forth  in this  Agreement,  being an  uncertificated  interest  representing  an
interest  designated  as a "regular  interest"  in REMIC II for  purposes of the
REMIC Provisions.

         Class A-10  Component F: With  respect to the Class A-10  Certificates,
the Component F thereof having, on any date of determination, an amount equal to
(i)  $5,246,000.00  minus  (ii)  the sum of (x)  the  aggregate  of all  amounts
previously  distributed with respect to the Class A-10  Certificates and applied
to reduce  Class A-10  Component  F pursuant  to  Section  4.02(b),  and (y) the
aggregate of all reductions in Class A-10 Component F deemed to have occurred in
connection with Realized  Losses which were  previously  allocated to Class A-10
Component  F  pursuant  to  Section  4.05,  being  an  uncertificated   interest
representing  an interest  designated  as a "regular  interest"  in REMIC II for
purposes of the REMIC Provisions.

         Class A-10  Component F Accretion  Termination  Date:  With  respect to
Class A-10  Component  F, the earlier to occur of (i) the  Distribution  Date on
which the  amount of  Segment  II of the  Class A-2  Certificates  and Class A-3
Certificates  has been  reduced  to zero and (ii) the Credit  Support  Depletion
Date.

     Class A-10 Component F Accrual  Distribution  Amount: As defined in Section
4.02(a)(ii)(Y)(D).

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Class A-10  Component G: With  respect to the Class A-10  Certificates,
the Component G thereof having, on any date of determination, an amount equal to
(i)  $19,311,000.00  minus  (ii)  the sum of (x) the  aggregate  of all  amounts
previously  distributed with respect to the Class A-10  Certificates and applied
to reduce  Class A-10  Component  G pursuant  to  Section  4.02(b),  and (y) the
aggregate of all reductions in Class A-10 Component G deemed to have occurred in
connection with Realized  Losses which were  previously  allocated to Class A-10
Component  G  pursuant  to  Section  4.05,  being  an  uncertificated   interest
representing  an interest  designated  as a "regular  interest"  in REMIC II for
purposes of the REMIC Provisions.

         Class A-10  Component H: With  respect to the Class A-10  Certificates,
the Component H thereof having, on any date of determination, an amount equal to
(i)  $4,291,055.00  minus  (ii)  the sum of (x)  the  aggregate  of all  amounts
previously  distributed with respect to the Class A-10  Certificates and applied
to reduce  Class A-10  Component  H pursuant  to  Section  4.02(b),  and (y) the
aggregate of all reductions in Class A-10 Component H deemed to have occurred in
connection with Realized  Losses which were  previously  allocated to Class A-10
Component  H  pursuant  to  Section  4.05,  being  an  uncertificated   interest
representing  an interest  designated  as a "regular  interest"  in REMIC II for
purposes of the REMIC Provisions.

         Class A-10 Component H Accretion  Termination Date: With respect to the
Class A-10  Component  H, the earlier to occur of (i) the  Distribution  Date on
which the  Certificate  Principal  Balance  of the PAC II  Certificates  and the
amount of the Class  A-10  Component  G have been  reduced  to zero and (ii) the
Credit Support Depletion Date.

     Class A-10 Component H Accrual  Distribution  Amount: As defined in Section
4.02(a)(ii)(Y)(D).
         Class A-10  Component I: With  respect to the Class A-10  Certificates,
the Component I thereof having a Notional  Amount as set forth in this Agreement
and entitled to  distributions of interest (but not principal) to the extent set
forth  in this  Agreement,  being an  uncertificated  interest  representing  an
interest  designated  as a "regular  interest"  in REMIC II for  purposes of the
REMIC Provisions.

         Class A-10  Component J: With  respect to the Class A-10  Certificates,
the Component J thereof having a Notional  Amount as set forth in this Agreement
and entitled to  distributions of interest (but not principal) to the extent set
forth  in this  Agreement,  being an  uncertificated  interest  representing  an
interest  designated  as a "regular  interest"  in REMIC II for  purposes of the
REMIC Provisions.

         Class A-10  Component K: With  respect to the Class A-10  Certificates,
the Component K thereof having a Notional  Amount as set forth in this Agreement
and entitled to  distributions of interest (but not principal) to the extent set
forth  in this  Agreement,  being an  uncertificated  interest  representing  an
interest  designated  as a "regular  interest"  in REMIC II for  purposes of the
REMIC Provisions.

     Class  A-11  Accretion   Termination  Date:  With  respect  to  Class  A-11
Certificates,  the  earlier to occur of (i) the  Distribution  Date on which the
Certificate Principal Balance of the PAC
[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



II Certificates and the amounts of the Class A-10 Component G and the Class A-10
Component  H have been  reduced  to zero and (ii) the Credit  Support  Depletion
Date.

     Class   A-11   Accrual   Distribution   Amount:   As   defined  in  Section
4.02(a)(ii)(Y)(D).
         Class A-13 Collection  Shortfall:  With respect to the Cash Liquidation
or REO Disposition of a Discount  Mortgage Loan and any  Distribution  Date, the
excess of the  amount  described  in  Section  4.02(b)(i)(C)(1)  over the amount
described in Section 4.02(b)(i)(C)(2).

   Class A-13 Principal Distribution Amount:  As defined in Section 4.02(b)(i).

         Class B Certificate:  Any one of the Class B-1 Certificates,  Class B-2
Certificates or Class B-3 Certificates executed by the Trustee and authenticated
by the Certificate Registrar substantially in the form annexed hereto as Exhibit
C and evidencing an interest  designated as a "regular interest" in REMIC II for
purposes of the REMIC Provisions.

     Class B Percentage:  The Class B-1  Percentage,  Class B-2  Percentage  and
Class B-3 Percentage.
         Class  B-1  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class B-1 Certificates immediately prior to
such date and the denominator of which is the aggregate Stated Principal Balance
of all of the Mortgage Loans (or related REO Properties) (other than the related
Discount  Fraction of each Discount  Mortgage  Loan)  immediately  prior to such
Distribution Date.

         Class  B-1  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-1  Certificates,  Class  B-2  Certificates  and  Class B-3  Certificates
immediately  prior to such  Distribution  Date divided by the  aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
immediately prior to such Distribution Date is greater than or equal to 1.00%.

         Class  B-2  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class B-2 Certificates immediately prior to
such date and the denominator of which is the aggregate Stated Principal Balance
of all of the Mortgage Loans (or related REO Properties) (other than the related
Discount  Fraction of each Discount  Mortgage  Loan)  immediately  prior to such
Distribution Date.

         Class  B-2  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-2  Certificates  and Class B-3  Certificates  immediately  prior to such
Distribution  Date divided by the aggregate Stated  Principal  Balance of all of
the  Mortgage  Loans  (or  related  REO  Properties)  immediately  prior to such
Distribution Date is greater than or equal to 0.55%.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Class B-3 Percentage: With respect to any Distribution Date, a fraction
expressed as a percentage,  the numerator of which is the aggregate  Certificate
Principal  Balance of the Class B-3 Certificates  immediately prior to such date
and the denominator of which is the aggregate  Stated  Principal  Balance of all
the Mortgage Loans (or related REO Properties)  (other than the related Discount
Fraction of each Discount  Mortgage Loan) immediately prior to such Distribution
Date.

         Class  B-3  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-3 Certificates  immediately  prior to such  Distribution Date divided by
the aggregate Stated Principal  Balance of all of the Mortgage Loans (or related
REO Properties)  immediately  prior to such Distribution Date is greater than or
equal to 0.35%.

         Class M Certificate:  Any one of the Class M-1 Certificates,  Class M-2
Certificates or Class M-3 Certificates executed by the Trustee and authenticated
by the Certificate Registrar substantially in the form annexed hereto as Exhibit
B and evidencing an interest  designated as a "regular interest" in REMIC II for
purposes of the REMIC Provisions.

     Class M Percentage:  The Class M-1  Percentage,  Class M-2  Percentage  and
Class M-3 Percentage.
         Class  M-1  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-1 Certificates immediately prior to
such date and the denominator of which is the aggregate Stated Principal Balance
of all of the Mortgage Loans (or related REO Properties) (other than the related
Discount  Fraction of each Discount  Mortgage  Loan)  immediately  prior to such
Distribution Date.

         Class  M-2  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-2 Certificates immediately prior to
such date and the denominator of which is the aggregate Stated Principal Balance
of all of the Mortgage Loans (or related REO Properties) (other than the related
Discount  Fraction of each Discount  Mortgage  Loan)  immediately  prior to such
Distribution Date.

         Class  M-2  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class M-2 Certificates,  Class M-3 Certificates,  Class B-1 Certificates,  Class
B-2  Certificates  and  Class  B-3  Certificates   immediately   prior  to  such
Distribution  Date divided by the aggregate Stated  Principal  Balance of all of
the  Mortgage  Loans  (or  related  REO  Properties)  immediately  prior to such
Distribution Date is greater than or equal to 3.25%.

         Class  M-3  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-3 Certificates immediately prior to
such date and the denominator of which is the aggregate Stated Principal Balance
of all of the Mortgage Loans (or related REO Properties) (other than the related
Discount  Fraction of each Discount  Mortgage  Loan)  immediately  prior to such
Distribution Date.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Class  M-3  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class M-3 Certificates, Class B-1 Certificates, Class B-2 Certificates and Class
B-3  Certificates  immediately  prior to such  Distribution  Date divided by the
aggregate Stated Principal  Balance of all of the Mortgage Loans (or related REO
Properties) immediately prior to such Distribution Date is greater than or equal
to 2.00%.

     Class R Certificate:  Any one of the Class R-I  Certificates  or Class R-II
Certificates.
         Class R-I Certificate:  Any one of the Class R-I Certificates  executed
by the Trustee and authenticated by the Certificate  Registrar  substantially in
the form annexed hereto as Exhibit D and evidencing an interest  designated as a
"residual interest" in REMIC I for purposes of the REMIC Provisions.

         Class R-II Certificate: Any one of the Class R-II Certificates executed
by the Trustee and authenticated by the Certificate  Registrar  substantially in
the form annexed hereto as Exhibit D and evidencing an interest  designated as a
"residual interest" in REMIC II for purposes of the REMIC Provisions.

         Closing Date:  February 27, 1997.

         Code:  The Internal Revenue Code of 1986.

         Compensating Interest: With respect to any Distribution Date, an amount
equal to Prepayment Interest Shortfalls resulting from Principal  Prepayments in
Full during the related  Prepayment  Period, but not more than the lesser of (a)
one-twelfth  of 0.125% of the Stated  Principal  Balance of the  Mortgage  Loans
immediately  preceding such  Distribution  Date and (b) the sum of the Servicing
Fee,  all income  and gain on  amounts  held in the  Custodial  Account  and the
Certificate Account and payable to the  Certificateholders  with respect to such
Distribution Date and servicing compensation to which the Master Servicer may be
entitled pursuant to Section 3.10(a)(v) and (vi);  provided that for purposes of
this definition the amount of the Servicing Fee will not be reduced  pursuant to
Section  7.02  except as may be required  pursuant to the last  sentence of such
Section.

     Component:  Any of the Class A-10  Components  A, B, C, D, E, F, G, H, I, J
and K.
         Corporate Trust Office: The principal office of the Trustee at which at
any particular  time its corporate trust business with respect to this Agreement
shall  be  administered,  which  office  at the  date of the  execution  of this
instrument is located at One First National Plaza, Suite 0126, Chicago, Illinois
60670-0126, Attention: Residential Funding Corporation Series 1997-S3.

     Credit Support  Depletion  Date: The first  Distribution  Date on which the
Senior Percentage equals 100%.
     Curtailment:  Any Principal  Prepayment  made by a Mortgagor which is not a
Principal Prepayment in Full.
[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Custodial  Account:  The  custodial  account or  accounts  created  and
maintained pursuant to Section 3.07 in the name of a depository institution,  as
custodian for the holders of the Certificates,  for the holders of certain other
interests in mortgage loans serviced or sold by the Master  Servicer and for the
Master  Servicer,  into which the  amounts  set forth in  Section  3.07 shall be
deposited directly. Any such account or accounts shall be an Eligible Account.

         Custodial  Agreement:  An agreement  that may be entered into among the
Company,  the Master Servicer,  the Trustee and a Custodian in substantially the
form of Exhibit E hereto.

         Custodian:  A custodian appointed pursuant to a Custodial Agreement.

         Cut-off Date: February 1, 1997.

         Cut-off Date  Principal  Balance:  As to any Mortgage  Loan, the unpaid
principal  balance  thereof  at the  Cut-off  Date  after  giving  effect to all
installments of principal due on or prior thereto, whether or not received.

         Debt Service Reduction:  With respect to any Mortgage Loan, a reduction
in the scheduled  Monthly Payment for such Mortgage Loan by a court of competent
jurisdiction in a proceeding under the Bankruptcy Code,  except such a reduction
constituting a Deficient  Valuation or any reduction that results in a permanent
forgiveness of principal.

         Defaulted  Mortgage  Loss:  With respect to any Mortgage Loan, any loss
that is attributable to the Mortgagor's failure to make any payment of principal
or interest as required under the Mortgage Note, except that such loss shall not
include any Special Hazard Loss, Fraud Loss, Bankruptcy Loss, Extraordinary Loss
or other loss resulting from damage to the related Mortgaged Property.

         Deficient Valuation:  With respect to any Mortgage Loan, a valuation by
a court of competent  jurisdiction  of the Mortgaged  Property in an amount less
than the then outstanding indebtedness under the Mortgage Loan, or any reduction
in the amount of principal to be paid in connection  with any scheduled  Monthly
Payment that constitutes a permanent  forgiveness of principal,  which valuation
or reduction results from a proceeding under the Bankruptcy Code.

         Definitive Certificate:  Any definitive, fully registered Certificate.

     Deleted  Mortgage  Loan: A Mortgage  Loan replaced or to be replaced with a
Qualified Substitute Mortgage Loan.
         Depository:  The Depository Trust Company, or any successor  Depository
hereafter  named.  The  nominee  of  the  initial  Depository  for  purposes  of
registering those Certificates that are to be Book-Entry  Certificates is Cede &
Co. The Depository shall at all times be a "clearing  corporation" as defined in
Section  8-102(3) of the Uniform  Commercial Code of the State of New York and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Depository  Participant:  A  broker,  dealer,  bank or other  financial
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     Destroyed  Mortgage  Note:  A  Mortgage  Note the  original  of  which  was
permanently lost or destroyed and has not been replaced.
         Determination Date: With respect to any Distribution Date, the 20th day
(or if such  20th  day is not a  Business  Day,  the  Business  Day  immediately
following such 20th day) of the month of the related Distribution Date.

         Discount  Fraction:  With respect to each Discount  Mortgage  Loan, the
fraction  expressed as a percentage,  the numerator of which is 7.500% minus the
Net Mortgage Rate (or the initial Net Mortgage Rate with respect to any Discount
Mortgage  Loans as to which the Mortgage  Rate is modified  pursuant to 3.07(a))
for such  Mortgage  Loan and the  denominator  of which is 7.500%.  The Discount
Fraction with respect to each  Discount  Mortgage Loan is set forth on Exhibit P
attached hereto.

         Discount  Mortgage  Loan:  Any Mortgage Loan having a Net Mortgage Rate
(or the  initial  Net  Mortgage  Rate) of less  than  7.500%  per  annum and any
Mortgage Loan deemed to be a Discount  Mortgage Loan pursuant to the  definition
of Qualified Substitute Mortgage Loan.

         Disqualified Organization:  Any organization defined as a "disqualified
organization"  under Section  860E(e)(5) of the Code,  which includes any of the
following:  (i) the United States, any State or political  subdivision  thereof,
any possession of the United States, or any agency or  instrumentality of any of
the foregoing  (other than an  instrumentality  which is a corporation if all of
its activities  are subject to tax and,  except for the FHLMC, a majority of its
board of directors is not selected by such  governmental  unit),  (ii) a foreign
government, any international organization,  or any agency or instrumentality of
any of the  foregoing,  (iii) any  organization  (other  than  certain  farmers'
cooperatives  described in Section 521 of the Code) which is exempt from the tax
imposed by Chapter 1 of the Code  (including  the tax  imposed by Section 511 of
the  Code on  unrelated  business  taxable  income),  (iv)  rural  electric  and
telephone  cooperatives  described in Section  1381(a)(2)(C) of the Code and (v)
any other Person so  designated  by the Trustee based upon an Opinion of Counsel
that the  holding of an  Ownership  Interest  in a Class R  Certificate  by such
Person may cause REMIC I or REMIC II or any Person having an Ownership  Interest
in any Class of  Certificates  (other than such Person) to incur a liability for
any federal tax imposed  under the Code that would not  otherwise be imposed but
for the  Transfer  of an  Ownership  Interest in a Class R  Certificate  to such
Person.  The terms "United  States",  "State" and  "international  organization"
shall  have the  meanings  set forth in  Section  7701 of the Code or  successor
provisions.

         Distribution  Date:  The 25th day of any month  beginning  in the month
immediately  following the month of the initial issuance of the Certificates or,
if such 25th day is not a Business Day, the Business Day  immediately  following
such 25th day.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



     Due Date: With respect to any Distribution Date, the first day of the month
in which such Distribution Date occurs.
         Due  Period:   With  respect  to  any  Distribution  Date,  the  period
commencing  on  the  second  day  of the  month  preceding  the  month  of  such
Distribution Date and ending on the related Due Date.

         Eligible  Account:  An  account  that  is  any of  the  following:  (i)
maintained with a depository institution the debt obligations of which have been
rated by each Rating Agency in its highest rating available,  or (ii) an account
or accounts in a depository institution in which such accounts are fully insured
to the limits established by the FDIC, provided that any deposits not so insured
shall, to the extent  acceptable to each Rating Agency, as evidenced in writing,
be maintained such that (as evidenced by an Opinion of Counsel  delivered to the
Trustee and each Rating Agency) the registered  Holders of  Certificates  have a
claim with  respect to the funds in such account or a perfected  first  security
interest   against  any   collateral   (which  shall  be  limited  to  Permitted
Investments)  securing  such  funds  that is  superior  to  claims  of any other
depositors or creditors of the depository institution with which such account is
maintained,  or (iii) in the case of the Custodial  Account,  either (A) a trust
account or accounts  maintained in the corporate  trust  department of The First
National  Bank of  Chicago  or (B) an  account  or  accounts  maintained  in the
corporate  asset services  department of The First National Bank of Chicago,  as
long as its short term debt  obligations  are rated P-1 (or the  equivalent)  or
better by each Rating Agency and its long term debt obligations are rated A2 (or
the  equivalent) or better,  by each Rating  Agency,  or (iv) in the case of the
Certificate  Account,  a trust  account or accounts  maintained in the corporate
trust  division  of The First  National  Bank of  Chicago,  or (v) an account or
accounts  of a  depository  institution  acceptable  to each  Rating  Agency (as
evidenced  in writing by each Rating  Agency that use of any such account as the
Custodial Account or the Certificate Account will not reduce the rating assigned
to any  Class of  Certificates  by such  Rating  Agency  below  the lower of the
then-current  rating  or the  rating  assigned  to such  Certificates  as of the
Closing Date by such Rating Agency).

         Eligible Funds: On any Distribution  Date, the portion,  if any, of the
Available  Distribution  Amount  remaining after reduction by the sum of (i) the
aggregate  amount of  Accrued  Certificate  Interest  on the Class A and Class R
Certificates,  (ii) the Senior Principal Distribution Amount (determined without
regard to Section  4.02(a)(ii)(Y)(E)  hereof),  (iii) the Class  A-13  Principal
Distribution Amount (determined without regard to Section  4.02(b)(i)(E) hereof)
and (iv) the aggregate  amount of Accrued  Certificate  Interest on the Class M,
Class B-1 and Class B-2 Certificates.

         Event of Default:  As defined in Section 7.01.

     Excess  Bankruptcy  Loss: Any Bankruptcy  Loss, or portion  thereof,  which
exceeds the then applicable Bankruptcy Amount.
     Excess Fraud Loss:  Any Fraud Loss, or portion  thereof,  which exceeds the
then applicable Fraud Loss Amount.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



     Excess Special  Hazard Loss:  Any Special Hazard Loss, or portion  thereof,
that exceeds the then applicable Special Hazard Amount.
         Excess Subordinate  Principal Amount:  With respect to any Distribution
Date on which the Certificate Principal Balance of the most subordinate class or
classes of Certificates (as established in Section 4.05 hereof) then outstanding
is to be reduced to zero and on which  Realized  Losses are to be  allocated  to
such  class or  classes,  the  excess,  if any,  of (i) the  amount  that  would
otherwise be  distributable  in respect of principal on such class or classes of
Certificates  on such  Distribution  Date over (ii) the  excess,  if any, of the
Certificate   Principal  Balance  of  such  class  or  classes  of  Certificates
immediately  prior to such  Distribution  Date  over  the  aggregate  amount  of
Realized  Losses  to be  allocated  to  such  classes  of  Certificates  on such
Distribution  Date,  as reduced by any such  amount  that is included in Section
4.02(b)(i)(E) hereof.

         Extraordinary Events: Any of the following conditions with respect to a
Mortgaged  Property or Mortgage Loan causing or resulting in a loss which causes
the liquidation of such Mortgage Loan:

                    (a) losses that are of the type that would be covered by the
         fidelity bond and the errors and omissions insurance policy required to
         be  maintained  pursuant  to Section  3.12(b)  but are in excess of the
         coverage maintained thereunder;

                    (b) nuclear  reaction or nuclear  radiation  or  radioactive
         contamination, all whether controlled or uncontrolled, and whether such
         loss be direct or  indirect,  proximate  or remote or be in whole or in
         part caused by,  contributed to or aggravated by a peril covered by the
         definition of the term "Special Hazard Loss";

                    (c)  hostile  or  warlike  action  in time of  peace or war,
         including  action in  hindering,  combatting  or  defending  against an
         actual, impending or expected attack:

     1. by any  government or sovereign  power,  de jure or de facto,  or by any
authority maintaining or using military, naval or air forces; or
                            2.   by military, naval or air forces; or

         3.   by an agent of any such government, power, authority or forces;

(d)     any weapon of war employing atomic fission or radioactive force whether
         in time of peace or war; or

                    (e) insurrection,  rebellion, revolution, civil war, usurped
         power  or  action  taken  by   governmental   authority  in  hindering,
         combatting  or  defending  against  such  an  occurrence,   seizure  or
         destruction  under quarantine or customs  regulations,  confiscation by
         order of any government or public authority;  or risks of contraband or
         illegal transportation or trade.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



     Extraordinary  Losses:  Any loss  incurred on a Mortgage  Loan caused by or
resulting from an Extraordinary Event.
         FDIC:  Federal Deposit Insurance Corporation or any successor thereto.

         FHLMC:   Federal   Home  Loan   Mortgage   Corporation,   a   corporate
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.

         Final  Distribution  Date:  The  Distribution  Date on which  the final
distribution  in respect of the  Certificates  will be made  pursuant to Section
9.01 which  Final  Distribution  Date shall in no event be later than the end of
the 90-day liquidation period described in Section 9.03.

         Fitch:  Fitch Investors Service, L.P. or its successor in interest.

         FNMA: Federal National Mortgage Association,  a federally chartered and
privately owned  corporation  organized and existing under the Federal  National
Mortgage Association Charter Act, or any successor thereto.

         Foreclosure   Profits:   As  to  any   Distribution   Date  or  related
Determination  Date and any Mortgage  Loan,  the excess,  if any, of Liquidation
Proceeds,  Insurance Proceeds and REO Proceeds (net of all amounts  reimbursable
therefrom  pursuant to Section  3.10(a)(ii)) in respect of each Mortgage Loan or
REO Property for which a Cash  Liquidation  or REO  Disposition  occurred in the
related  Prepayment  Period over the sum of the unpaid principal balance of such
Mortgage Loan or REO Property (determined, in the case of an REO Disposition, in
accordance  with Section 3.14) plus accrued and unpaid  interest at the Mortgage
Rate on such unpaid  principal  balance from the Due Date to which  interest was
last paid by the Mortgagor to the first day of the month  following the month in
which such Cash Liquidation or REO Disposition occurred.

         Fraud Loss Amount:  As of any date of  determination  after the Cut-off
Date,  an amount  equal to: (Y) prior to the first  anniversary  of the  Cut-off
Date, an amount equal to 2.00% of the aggregate outstanding principal balance of
all of the Mortgage  Loans as of the Cut-off Date minus the aggregate  amount of
Fraud Losses allocated solely to one or more specific Classes of Certificates in
accordance  with  Section  4.05  since  the  Cut-off  Date  up to  such  date of
determination  and (Z) from the first to the fifth  anniversary  of the  Cut-off
Date,  an amount  equal to (1) the lesser of (a) the Fraud Loss Amount as of the
most  recent  anniversary  of the  Cut-off  Date and (b) 1.00% of the  aggregate
outstanding principal balance of all of the Mortgage Loans as of the most recent
anniversary of the Cut-off Date minus (2) the Fraud Losses  allocated  solely to
one or more specific  Classes of  Certificates  in accordance  with Section 4.05
since  the  most  recent  anniversary  of the  Cut-off  Date up to such  date of
determination. On and after the fifth anniversary of the Cut-off Date, the Fraud
Loss Amount shall be zero.

         The Fraud Loss  Amount may be  further  reduced by the Master  Servicer
(including  accelerating the manner in which such coverage is reduced)  provided
that prior to any such  reduction,  the Master Servicer shall (i) obtain written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating assigned to any Class of Certificates by such Rating

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Agency below the lower of the then-current rating or the rating assigned to such
Certificates  as of the Closing  Date by such Rating  Agency and (ii)  provide a
copy of such written confirmation to the Trustee.

     Fraud Losses:  Losses on Mortgage  Loans as to which there was fraud in the
origination of such Mortgage Loan.

         Independent: When used with respect to any specified Person, means such
a Person who (i) is in fact independent of the Company,  the Master Servicer and
the Trustee,  or any Affiliate thereof,  (ii) does not have any direct financial
interest or any material indirect financial interest in the Company,  the Master
Servicer or the Trustee or in an Affiliate  thereof,  and (iii) is not connected
with the Company,  the Master  Servicer or the Trustee as an officer,  employee,
promoter,  underwriter,  trustee, partner, director or person performing similar
functions.

         Initial  Certificate  Principal Balance:  With respect to each Class of
Certificates, the Certificate Principal Balance of such Class of Certificates as
of the Cut-off Date as set forth in the Preliminary Statement hereto.

         Initial Monthly Payment Fund:  As defined in Section 2.01(f).

         Initial Notional Amount:  With respect to the Class A-14  Certificates,
the Cut-off Date Principal  Balance of the Mortgage Loans  corresponding  to the
Uncertificated  REMIC II IO  Regular  Interests  represented  by the Class  A-14
Certificates.

         Insurance  Proceeds:  Proceeds  paid in respect of the  Mortgage  Loans
pursuant to any Primary  Insurance Policy or any other related  insurance policy
covering a  Mortgage  Loan,  to the  extent  such  proceeds  are  payable to the
mortgagee  under the  Mortgage,  any  Subservicer,  the Master  Servicer  or the
Trustee and are not applied to the restoration of the related Mortgaged Property
or released to the Mortgagor in accordance  with the procedures  that the Master
Servicer would follow in servicing mortgage loans held for its own account.

     Insurer:  Any named  insurer  under  any  Primary  Insurance  Policy or any
successor thereto or the named insurer in any replacement policy.
         Late  Collections:  With  respect to any  Mortgage  Loan,  all  amounts
received during any Due Period,  whether as late payments of Monthly Payments or
as Insurance Proceeds,  Liquidation Proceeds or otherwise,  which represent late
payments or  collections  of Monthly  Payments due but delinquent for a previous
Due Period and not previously recovered.

         Liquidation Proceeds:  Amounts (other than Insurance Proceeds) received
by the Master  Servicer  in  connection  with the taking of an entire  Mortgaged
Property  by  exercise  of the power of  eminent  domain or  condemnation  or in
connection with the liquidation of a defaulted  Mortgage Loan through  trustee's
sale, foreclosure sale or otherwise, other than REO Proceeds.

     Loan-to-Value  Ratio:  As  of  any  date,  the  fraction,  expressed  as  a
percentage,  the  numerator  of which is the  current  principal  balance of the
related Mortgage Loan at the date of
[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



     determination  and the  denominator of which is the Appraised  Value of the
     related Mortgaged Property.

         Lockout Certificate Percentage: A fraction,  expressed as a percentage,
equal to (x) the  aggregate  Certificate  Principal  Balance  of the  Class  A-5
Certificates divided by (y) the aggregate  Certificate Principal Balances of the
Class A-1, Class A-2, Class A-3,  Class A-4 and Class A-5  Certificates  and the
amounts of the Class A-10 Components A, D and F.

     Lockout Distribution Percentage: With respect to any Distribution Date, the
percentage indicated below:


      Distribution Date        Lockout Distribution Percentage

March 1997 through
February 2002................. 0%

March 2002 through
February 2003................. 30% of the Lockout Certificate Percentage

March 2003 through
February 2004................. 40% of the Lockout Certificate Percentage

March 2004 through
February 2005................. 60% of the Lockout Certificate Percentage

March 2005 through
February 2006................. 80% of the Lockout Certificate Percentage

March 2006 and
thereafter.................... the Lockout Certificate Percentage

Notwithstanding  the foregoing,  if the  Certificate  Principal  Balances of the
Class A-1,  Class A-2, Class A-3 and Class A-4  Certificates  and the amounts of
the Class A-10  Components  A, D and F have been  reduced to zero,  the  Lockout
Distribution Percentage will be equal to 100%.

         Maturity Date: The latest possible  maturity date,  solely for purposes
of Section 1.860G-  1(a)(4)(iii) of the Treasury  regulations,  by which (i) the
Certificate  Principal  Balance of each Class of  Certificates  (other  than the
Class A-14 Certificates which have no Certificate  Principal Balance) or (ii) an
Uncertificated REMIC II IO Regular Interest,  representing a regular interest in
REMIC  II and the  Uncertificated  Principal  Balance  of each  REMIC I  Regular
Interest would be reduced to zero,  which is February 25, 2027, the Distribution
Date immediately  following the latest  scheduled  maturity date of any Mortgage
Loan.

     Monthly  Payment:  With respect to any  Mortgage  Loan  (including  any REO
Property) and any Due Date, the payment of principal and interest due thereon in
accordance with the
[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



amortization schedule at the time applicable thereto (after adjustment,  if any,
for Curtailments and for Deficient  Valuations  occurring prior to such Due Date
but  before  any  adjustment  to such  amortization  schedule  by  reason of any
bankruptcy,  other than a  Deficient  Valuation,  or similar  proceeding  or any
moratorium or similar waiver or grace period).

     Moody's:  Moody's Investors Service, Inc., or its successor in interest.

         Mortgage:  With  respect to each  Mortgage  Note  related to a Mortgage
Loan,  the mortgage,  deed of trust or other  comparable  instrument  creating a
first lien on an estate in fee simple or  leasehold  interest  in real  property
securing a Mortgage Note.

         Mortgage File: The mortgage documents listed in Section 2.01 pertaining
to a particular Mortgage Loan and any additional  documents required to be added
to the Mortgage File pursuant to this Agreement.

         Mortgage Loan Schedule:  The list of the Mortgage Loans attached hereto
as Exhibit F (as amended  from time to time to reflect the addition of Qualified
Substitute  Mortgage  Loans),  which  list  shall  set  forth at a  minimum  the
following information as to each Mortgage Loan:

(i)    the Mortgage Loan identifying number ("RFC LOAN #");

(ii)   the street address of the Mortgaged Property including state and zip code
       ("ADDRESS");

(iii)  the maturity of the Mortgage Note ("MATURITY DATE");

(iv)   the Mortgage Rate ("ORIG RATE");

(v)    the Subservicer pass-through rate ("CURR NET");

(vi)   the Net Mortgage Rate ("NET MTG RT");

(vii)  the Pool Strip Rate ("SPREAD");

(viii) the initial scheduled monthly payment of  principal, if any, and interest
       ("ORIGINAL P & I");

(ix)   the Cut-off Date Principal Balance ("PRINCIPAL BAL");

(x)    the Loan-to-Value Ratio at origination ("LTV");

(xi)   the rate at which the Subservicing Fee accrues ("SUBSERV FEE") and
       at which the Servicing Fee accrues ("MSTR SERV FEE");

(xii)  a code  "T,"  "BT"  or "CT"  under  the  column  "LN
       FEATURE,"  indicating  that  the  Mortgage  Loan  is
                secured by a second or vacation residence; and

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         (xiii)             a code "N" under the column "OCCP CODE,"  indicating
                            that the  Mortgage  Loan is secured  by a  non-owner
                            occupied residence.

Such schedule may consist of multiple reports that collectively set forth all of
the information required.

         Mortgage Loans:  Such of the mortgage loans transferred and assigned to
the Trustee  pursuant to Section 2.01 as from time to time are held or deemed to
be held as a part of the Trust Fund, the Mortgage Loans originally so held being
identified in the initial  Mortgage  Loan  Schedule,  and  Qualified  Substitute
Mortgage Loans held or deemed held as part of the Trust Fund including,  without
limitation,  each related  Mortgage  Note,  Mortgage  and Mortgage  File and all
rights appertaining thereto.

         Mortgage  Note:  The  originally  executed  note or other  evidence  of
indebtedness  evidencing the  indebtedness of a Mortgagor under a Mortgage Loan,
together with any modification thereto.

     Mortgage  Rate:  As to any Mortgage  Loan,  the interest  rate borne by the
related Mortgage Note, or any modification thereto.
  Mortgaged Property:  The underlying real property securing a Mortgage Loan.

         Mortgagor:  The obligor on a Mortgage Note.

         Net  Mortgage  Rate:  As to each  Mortgage  Loan,  a per annum  rate of
interest  equal to the Adjusted  Mortgage  Rate less the per annum rate at which
the Servicing Fee is calculated.

     Non-Discount Mortgage Loan: A Mortgage Loan that is not a Discount Mortgage
Loan.
     Non-Primary  Residence  Loans:  The Mortgage Loans designated as secured by
second or vacation  residences,  or by  non-owner  occupied  residences,  on the
Mortgage Loan Schedule.
   Non-United States Person:  Any Person other than a United States Person.

         Nonrecoverable  Advance:  Any Advance previously made or proposed to be
made by the Master  Servicer in respect of a Mortgage Loan (other than a Deleted
Mortgage Loan) which,  in the good faith judgment of the Master  Servicer,  will
not, or, in the case of a proposed Advance, would not, be ultimately recoverable
by the Master  Servicer  from  related  Late  Collections,  Insurance  Proceeds,
Liquidation  Proceeds,  REO  Proceeds  or  amounts  reimbursable  to the  Master
Servicer  pursuant to Section 4.02(a) hereof.  The  determination  by the Master
Servicer that it has made a Nonrecoverable  Advance or that any proposed Advance
would  constitute a Nonrecoverable  Advance,  shall be evidenced by an Officers'
Certificate delivered to the Company and the Trustee.

     Nonsubserviced  Mortgage  Loan:  Any  Mortgage  Loan  that,  at the time of
reference thereto, is not subject to a Subservicing Agreement.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Notional Amount: As of any Distribution Date, with respect to the Class
A-14 Certificates,  the aggregate Stated Principal Balance of the Mortgage Loans
corresponding to the Uncertificated REMIC II IO Regular Interests represented by
such  Class  A-14  Certificate  immediately  prior  to  such  date.  As  of  any
Distribution  Date,  with respect to Class A-10  Component B, an amount equal to
the  Certificate  Principal  Balance of the Class A-1  Certificates  immediately
prior to such date.  As of any  Distribution  Date,  with  respect to Class A-10
Component C, an amount equal to the Certificate  Principal  Balance of the Class
A-2 Certificates  immediately  prior to such date. As of any Distribution  Date,
with  respect  to Class A-10  Component  E, an amount  equal to the  Certificate
Principal Balance of the Class A-3 Certificates  immediately prior to such date.
As of any  Distribution  Date, with respect to Class A-10 Component I, an amount
equal  to the  Certificate  Principal  Balance  of the  Class  A-6  Certificates
immediately  prior to such date. As of any  Distribution  Date,  with respect to
Class A-10 Component J, an amount equal to the Certificate  Principal Balance of
the  Class  A-7  Certificates   immediately  prior  to  such  date.  As  of  any
Distribution  Date,  with respect to Class A-10  Component J, an amount equal to
the  Certificate  Principal  Balance of the Class A-8  Certificates  immediately
prior to such date.

         Officers'  Certificate:  A  certificate  signed by the  Chairman of the
Board,  the  President or a Vice  President or Assistant  Vice  President,  or a
Director or Managing Director,  and by the Treasurer,  the Secretary,  or one of
the Assistant  Treasurers or Assistant  Secretaries of the Company or the Master
Servicer,  as the case may be, and delivered to the Trustee, as required by this
Agreement.

         Opinion of  Counsel:  A written  opinion of counsel  acceptable  to the
Trustee  and the  Master  Servicer,  who may be counsel  for the  Company or the
Master  Servicer,  provided  that any opinion of counsel (i)  referred to in the
definition of "Permitted  Transferee" or (ii) relating to the  qualification  of
REMIC I or REMIC II as REMICs or  compliance  with the  REMIC  Provisions  must,
unless otherwise specified, be an opinion of Independent counsel.

         Original Senior  Percentage:  The fraction,  expressed as a percentage,
the numerator of which is the aggregate Initial Certificate Principal Balance of
the  Senior  Certificates  (other  than the  Class  A-13  Certificates)  and the
denominator of which is the aggregate Stated  Principal  Balance of the Mortgage
Loans (other than the Discount Fraction of the Discount  Mortgage Loans),  which
is approximately 95.00% as of the Closing Date.

         Outstanding  Mortgage  Loan:  As to  any  Due  Date,  a  Mortgage  Loan
(including an REO Property) which was not the subject of a Principal  Prepayment
in Full,  Cash  Liquidation  or REO  Disposition  and which  was not  purchased,
deleted or substituted for prior to such Due Date pursuant to Section 2.02, 2.03
or 2.04.

         Ownership  Interest:  As to any Certificate,  any ownership or security
interest in such Certificate,  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

         PAC  Certificate:  Any one of the Class A-6,  Class  A-7,  Class A-8 or
Class A-9 Certificates.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



PAC I Certificate:Any one of the Class A-6, Class A-7 or Class A-8 Certificates.

PAC II Certificates:  The Class A-9 Certificates.

PAC Portion:  As defined in Section 4.02(b)(ix).

Pass-Through Rate: With respect to the Class A Certificates (other than
the Class A-10, Class A-13 and Class A-14  Certificates),  Class M Certificates,
Class B Certificates and Class R Certificates and any Distribution Date, the per
annum rate set forth in the Preliminary  Statement hereto.  With respect to each
Component  of the Class A-10  Certificates,  the per annum rate set forth in the
Preliminary  Statement  hereto.  With respect to the Class A-14 Certificates and
any  Distribution  Date,  a rate equal to the weighted  average,  expressed as a
percentage,  of the Pool Strip Rates of all Mortgage Loans as of the Due Date in
the month next  preceding  the month in which  such  Distribution  Date  occurs,
weighted  on the  basis of the  respective  Stated  Principal  Balances  of such
Mortgage Loans,  which Stated  Principal  Balances shall be the Stated Principal
Balances of such  Mortgage  Loans at the close of  business  on the  immediately
preceding  Distribution  Date  after  giving  effect  to  distributions  thereon
allocable to principal to the Holders of the  Certificates.  With respect to the
Class A-14 Certificates and the initial Distribution Date, the Pass-Through Rate
is equal to 0.4622% per annum.  With  respect to any  Subclass of the Class A-14
Certificates  and any Distribution  Date, a rate equal to the weighted  average,
expressed  as a  percentage,  of the  Pool  Strip  Rates of all  Mortgage  Loans
corresponding to the Uncertificated REMIC II IO Regular Interests represented by
such Subclass as of the Due Date in the month next  preceding the month in which
such  Distribution  Date occurs,  weighted on the basis of the respective Stated
Principal Balances of such Mortgage Loans, which Stated Principal Balances shall
be the Stated Principal Balances of such Mortgage Loans at the close of business
on  the  immediately   preceding   Distribution  Date  after  giving  effect  to
distributions  thereon  allocable to principal to the Holder of such Certificate
(or with respect to the initial  Distribution  Date, at the close of business on
the Cut-off Date). The Class A-13 Certificates have no Pass-Through Rate and are
not entitled to Accrued Certificate Interest.

     Paying Agent:  The First  National Bank of Chicago or any successor  Paying
Agent appointed by the Trustee.
         Percentage  Interest:  With  respect to any  Certificate  (other than a
Class R Certificate), the undivided percentage ownership interest in the related
Class evidenced by such Certificate,  which percentage  ownership interest shall
be equal  to the  Initial  Certificate  Principal  Balance  thereof  or  Initial
Notional  Amount  (in the case of the Class  A-14  Certificates)  divided by the
aggregate Initial  Certificate  Principal Balance or Initial Notional Amount, as
applicable,  of all of the  Certificates  of the same Class.  With  respect to a
Class R Certificate,  the interest in  distributions  to be made with respect to
such Class evidenced thereby,  expressed as a percentage,  as stated on the face
of each such Certificate.

         Permitted Investments:  One or more of the following:


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                    (i)  obligations  of  or  guaranteed  as  to  principal  and
         interest by the United States or any agency or instrumentality  thereof
         when such  obligations  are  backed by the full faith and credit of the
         United States;

                    (ii)  repurchase  agreements  on  obligations  specified  in
         clause  (i)  maturing  not  more  than  one  month  from  the  date  of
         acquisition  thereof,  provided that the unsecured  obligations  of the
         party agreeing to repurchase such  obligations are at the time rated by
         each Rating Agency in its highest short-term rating available;

                    (iii)  federal  funds,   certificates  of  deposit,   demand
         deposits, time deposits and bankers' acceptances (which shall each have
         an  original  maturity  of not more  than 90 days  and,  in the case of
         bankers'  acceptances,  shall in no event have an original  maturity of
         more  than  365  days or a  remaining  maturity  of more  than 30 days)
         denominated in United States dollars of any U.S. depository institution
         or trust  company  incorporated  under the laws of the United States or
         any state  thereof or of any  domestic  branch of a foreign  depository
         institution  or trust  company;  provided that the debt  obligations of
         such  depository  institution  or trust company (or, if the only Rating
         Agency is Standard & Poor's,  in the case of the  principal  depository
         institution  in  a  depository   institution   holding  company,   debt
         obligations of the depository  institution holding company) at the date
         of  acquisition  thereof  have been rated by each Rating  Agency in its
         highest short-term rating available;  and provided further that, if the
         only Rating Agency is Standard & Poor's and if the  depository or trust
         company is a principal  subsidiary  of a bank  holding  company and the
         debt  obligations  of such  subsidiary are not  separately  rated,  the
         applicable  rating  shall be that of the  bank  holding  company;  and,
         provided  further  that,  if the original  maturity of such  short-term
         obligations of a domestic branch of a foreign depository institution or
         trust  company  shall  exceed 30 days,  the  short-term  rating of such
         institution  shall be A-1+ in the case of Standard & Poor's if Standard
         & Poor's is the Rating Agency;

                    (iv)  commercial  paper (having  original  maturities of not
         more than 365 days) of any corporation  incorporated  under the laws of
         the United States or any state thereof which on the date of acquisition
         has been rated by each Rating Agency in its highest  short-term  rating
         available;  provided that such commercial  paper shall have a remaining
         maturity of not more than 30 days;

     (v) a money market fund or a qualified investment fund rated by each Rating
Agency in its highest long-term rating available; and
                    (vi) other  obligations or securities that are acceptable to
         each Rating  Agency as a Permitted  Investment  hereunder  and will not
         reduce the rating  assigned to any Class of Certificates by such Rating
         Agency  below  the  lower  of the  then-current  rating  or the  rating
         assigned to such  Certificates  as of the  Closing  Date by such Rating
         Agency, as evidenced in writing;

provided,  however,  that no  instrument  shall be a Permitted  Investment if it
represents,  either (1) the right to receive only interest payments with respect
to the underlying debt instrument or (2) the right to receive both principal and
interest payments derived from obligations underlying such

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



instrument  and  the  principal  and  interest  payments  with  respect  to such
instrument  provide  a yield  to  maturity  greater  than  120% of the  yield to
maturity at par of such underlying obligations. References herein to the highest
rating  available  on  unsecured  long-term  debt  shall mean AAA in the case of
Standard  & Poor's  and Fitch  and Aaa in the case of  Moody's,  and  references
herein  to the  highest  rating  available  on  unsecured  commercial  paper and
short-term debt obligations shall mean A-1 in the case of Standard & Poor's, P-1
in the case of Moody's  and either A-1 by  Standard & Poor's,  P-1 by Moody's or
F-1 by Fitch in the case of Fitch.

     Permitted Transferee: Any Transferee of a Class R Certificate, other than a
Disqualified Organization or Non-United States Person.
         Person:  Any  individual,  corporation,   partnership,  joint  venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
government or any agency or political subdivision thereof.

         Planned  Principal   Balance:   With  respect  to  each  Class  of  PAC
Certificates and each Distribution  Date, the amount set forth for such Class on
such Distribution Date on Exhibit R hereto.

         Pool Stated Principal  Balance:  As to any date of  determination,  the
aggregate of the Stated  Principal  Balances of each  Mortgage  Loan that was an
Outstanding  Mortgage  Loan on the Due Date in the month  preceding the month of
such date of determination.

         Pool Strip Rate:  With respect to each Mortgage  Loan, a per annum rate
equal to the excess,  if any, of (a) the Net Mortgage Rate of such Mortgage Loan
over (b) 7.500% per annum (but not less than 0.00% per annum).

         Prepayment Assumption:  A prepayment assumption of 250% of the standard
prepayment  assumption,  used for  determining  the  accrual of  original  issue
discount and market discount and premium on the  Certificates for federal income
tax  purposes.  The standard  prepayment  assumption  assumes a constant rate of
prepayment  of  mortgage  loans of  0.20%  per  annum  of the  then  outstanding
principal  balance of such mortgage  loans in the first month of the life of the
mortgage loans,  increasing by an additional  0.20% per annum in each succeeding
month until the thirtieth  month, and a constant 6% per annum rate of prepayment
thereafter for the life of the mortgage loans.

         Prepayment  Distribution  Percentage:  With respect to any Distribution
Date and each Class of Class M Certificates and Class B Certificates,  under the
applicable  circumstances set forth below, the respective  percentages set forth
below:

     (i) For any  Distribution  Date on  which  any  Class of Class M or Class B
Certificates are outstanding:
                     (a) in the case of the Class of Class M Certificates
             then outstanding with the lowest numerical  designation,  or
             in  the  event  the  Class  M  Certificates  are  no  longer
             outstanding,   the  Class  of  Class  B  Certificates   then
             outstanding with

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                    the lowest  numerical  designation  and each other  Class of
                    Class M Certificates  and Class B Certificates for which the
                    related Prepayment  Distribution Trigger has been satisfied,
                    a fraction,  expressed  as a  percentage,  the  numerator of
                    which is the  Certificate  Principal  Balance  of such Class
                    immediately  prior to such date and the denominator of which
                    is the sum of the Certificate Principal Balances immediately
                    prior to such date of (1) the Class of Class M  Certificates
                    then outstanding with the lowest numerical  designation,  or
                    in  the  event  the  Class  M  Certificates  are  no  longer
                    outstanding,   the  Class  of  Class  B  Certificates   then
                    outstanding  with the lowest  numerical  designation and (2)
                    all  other  Classes  of  Class M  Certificates  and  Class B
                    Certificates    for   which   the   respective    Prepayment
                    Distribution Triggers have been satisfied; and

                            (b) in the  case  of each  other  Class  of  Class M
                    Certificates   and  Class  B  Certificates   for  which  the
                    Prepayment  Distribution  Triggers have not been  satisfied,
                    0%; and

                    (ii)  Notwithstanding  the foregoing,  if the application of
         the  foregoing  percentages  on any  Distribution  Date as  provided in
         Section  4.02  (determined   without  regard  to  the  proviso  to  the
         definition of "Subordinate Principal Distribution Amount") would result
         in a  distribution  in respect of  principal of any Class or Classes of
         Class M Certificates and Class B Certificates in an amount greater than
         the remaining  Certificate Principal Balance thereof (any such class, a
         "Maturing Class"), then: (a) the Prepayment  Distribution Percentage of
         each Maturing  Class shall be reduced to a level that,  when applied as
         described above, would exactly reduce the Certificate Principal Balance
         of such Class to zero;  (b) the Prepayment  Distribution  Percentage of
         each other Class of Class M Certificates and Class B Certificates  (any
         such Class, a "Non-Maturing Class") shall be recalculated in accordance
         with the  provisions  in  paragraph  (i) above,  as if the  Certificate
         Principal Balance of each Maturing Class had been reduced to zero (such
         percentage as recalculated,  the  "Recalculated  Percentage");  (c) the
         total  amount  of  the  reductions  in  the   Prepayment   Distribution
         Percentages of the Maturing Class or Classes  pursuant to clause (a) of
         this sentence, expressed as an aggregate percentage, shall be allocated
         among  the  Non-Maturing  Classes  in  proportion  to their  respective
         Recalculated  Percentages  (the portion of such aggregate  reduction so
         allocated to any Non-Maturing Class, the "Adjustment Percentage");  and
         (d) for purposes of such Distribution Date, the Prepayment Distribution
         Percentage of each Non-Maturing  Class shall be equal to the sum of (1)
         the  Prepayment   Distribution   Percentage   thereof,   calculated  in
         accordance  with  the  provisions  in  paragraph  (i)  above  as if the
         Certificate  Principal  Balance  of each  Maturing  Class  had not been
         reduced to zero, plus (2) the related Adjustment Percentage.

         Prepayment  Distribution Trigger: The Class M-2 Prepayment Distribution
Trigger,  Class  M-3  Prepayment  Distribution  Trigger,  Class  B-1  Prepayment
Distribution  Trigger,  Class B-2 Prepayment  Distribution  Trigger or Class B-3
Prepayment Distribution Trigger.

         Prepayment  Interest  Shortfall:  As to any  Distribution  Date and any
Mortgage Loan (other than a Mortgage Loan relating to an REO Property)  that was
the subject of (a) a Principal  Prepayment in Full during the related Prepayment
Period, an amount equal to the excess of one

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



month's  interest at the Net Mortgage  Rate on the Stated  Principal  Balance of
such  Mortgage  Loan over the amount of interest  (adjusted  to the Net Mortgage
Rate)  paid by the  Mortgagor  for such  Prepayment  Period  to the date of such
Principal  Prepayment  in Full or (b) a  Curtailment  during the prior  calendar
month,  an amount equal to one month's  interest at the Net Mortgage Rate on the
amount of such Curtailment.

     Prepayment  Period:  As  to  any  Distribution  Date,  the  calendar  month
preceding the month of distribution.

     Primary  Insurance  Policy:   Each  primary  policy  of  mortgage  guaranty
insurance or any replacement policy therefor referred to in Section  2.03(b)(iv)
and (v).
         Principal  Prepayment:  Any payment of principal or other recovery on a
Mortgage Loan,  including a recovery that takes the form of Liquidation Proceeds
or Insurance  Proceeds,  which is received in advance of its  scheduled Due Date
and is not  accompanied  by an  amount  as to  interest  representing  scheduled
interest  on such  payment  due on any  date or dates  in any  month  or  months
subsequent to the month of prepayment.

     Principal  Prepayment in Full: Any Principal Prepayment made by a Mortgagor
of the entire principal balance of a Mortgage Loan.
         Program  Guide:  Collectively,  the Seller Guide and the Servicer Guide
for Residential  Funding's  mortgage loan purchase and conduit servicing program
and all supplements and amendments thereto published by Residential Funding from
time to time.

         Purchase  Price:  With respect to any Mortgage  Loan (or REO  Property)
required to be or  otherwise  purchased  on any date  pursuant to Section  2.02,
2.03,  2.04 or  4.07,  an  amount  equal  to the sum of (i)  100% of the  Stated
Principal Balance thereof plus the principal portion of any related unreimbursed
Advances and (ii) unpaid accrued  interest at the Adjusted  Mortgage Rate (or at
the Net Mortgage Rate in the case of a purchase made by the Master  Servicer) on
the Stated Principal Balance thereof to the first day of the month following the
month of  purchase  from the Due Date to  which  interest  was last  paid by the
Mortgagor.

         Qualified  Substitute  Mortgage  Loan: A Mortgage Loan  substituted  by
Residential  Funding or the Company for a Deleted  Mortgage  Loan which must, on
the  date  of  such  substitution,  as  confirmed  in an  Officers'  Certificate
delivered to the  Trustee,  (i) have an  outstanding  principal  balance,  after
deduction of the  principal  portion of the monthly  payment due in the month of
substitution  (or in the case of a  substitution  of more than one Mortgage Loan
for a Deleted Mortgage Loan, an aggregate outstanding  principal balance,  after
such deduction),  not in excess of the Stated  Principal  Balance of the Deleted
Mortgage  Loan (the  amount of any  shortfall  to be  deposited  by  Residential
Funding  in the  Custodial  Account in the month of  substitution);  (ii) have a
Mortgage  Rate and a Net  Mortgage  Rate no lower  than and not more than 1% per
annum higher than the Mortgage Rate and Net Mortgage Rate, respectively,  of the
Deleted Mortgage Loan as of the date of substitution; (iii) have a Loan-to-Value
Ratio at the time of  substitution  no higher than that of the Deleted  Mortgage
Loan at the time of substitution;  (iv) have a remaining term to stated maturity
not greater than (and not more than one year less than) that of the Deleted

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Mortgage  Loan;  (v) comply with each  representation  and warranty set forth in
Sections  2.03 and 2.04 hereof and Section 4 of the  Assignment  Agreement;  and
(vi)  have a Pool  Strip  Rate  equal to or  greater  than  that of the  Deleted
Mortgage Loan.  Notwithstanding any other provisions herein, (x) with respect to
any Qualified  Substitute  Mortgage Loan substituted for a Deleted Mortgage Loan
which was a Discount  Mortgage  Loan,  such Qualified  Substitute  Mortgage Loan
shall be deemed to be a Discount  Mortgage Loan and to have a Discount  Fraction
equal to the Discount Fraction of the Deleted Mortgage Loan and (y) in the event
that  the  "Pool  Strip  Rate"  of any  Qualified  Substitute  Mortgage  Loan as
calculated  pursuant to the  definition of "Pool Strip Rate" is greater than the
Pool Strip Rate of the related Deleted  Mortgage Loan (i) the Pool Strip Rate of
such Qualified Substitute Mortgage Loan shall be equal to the Pool Strip Rate of
the related Deleted  Mortgage Loan for purposes of calculating the  Pass-Through
Rate for the Class A-14  Certificates and (ii) the excess of the Pool Strip Rate
on such  Qualified  Substitute  Mortgage  Loan  as  calculated  pursuant  to the
definition of "Pool Strip Rate" over the Pool Strip Rate on the related  Deleted
Mortgage Loan shall be payable to the Class R  Certificates  pursuant to Section
4.02 hereof.

         Rating Agency: Fitch and Standard & Poor's with respect to the Class A,
Class R and Class M-1  Certificates  and Fitch  with  respect  to the Class M-2,
Class M-3, Class B-1 and Class B-2 Certificates. If either agency or a successor
is no longer in  existence,  "Rating  Agency" shall be such  statistical  credit
rating agency, or other comparable Person,  designated by the Company, notice of
which designation shall be given to the Trustee and the Master Servicer.

         Realized Loss:  With respect to each Mortgage Loan (or REO Property) as
to which a Cash Liquidation or REO Disposition has occurred, an amount (not less
than zero) equal to (i) the Stated  Principal  Balance of the Mortgage  Loan (or
REO Property) as of the date of Cash Liquidation or REO  Disposition,  plus (ii)
interest  (and REO Imputed  Interest,  if any) at the Net Mortgage Rate from the
Due   Date  as  to  which   interest   was  last   paid  or   advanced   to  the
Certificateholders up to the last day of the month in which the Cash Liquidation
(or REO Disposition)  occurred on the Stated Principal  Balance of such Mortgage
Loan (or REO Property) outstanding during each Due Period that such interest was
not paid or advanced,  minus (iii) the  proceeds,  if any,  received  during the
month in which  such Cash  Liquidation  (or REO  Disposition)  occurred,  to the
extent  applied  as  recoveries  of  interest  at the Net  Mortgage  Rate and to
principal of the Mortgage Loan, net of the portion  thereof  reimbursable to the
Master Servicer or any Subservicer  with respect to related Advances or expenses
as to which the Master  Servicer or  Subservicer  is  entitled to  reimbursement
thereunder but which have not been previously  reimbursed.  With respect to each
Mortgage  Loan which has  become  the  subject  of a  Deficient  Valuation,  the
difference  between  the  principal  balance of the  Mortgage  Loan  outstanding
immediately  prior to such Deficient  Valuation and the principal balance of the
Mortgage  Loan as  reduced  by the  Deficient  Valuation.  With  respect to each
Mortgage  Loan  which has become the  object of a Debt  Service  Reduction,  the
amount of such Debt Service Reduction.

         Record  Date:  With  respect to each  Distribution  Date,  the close of
business on the last Business Day of the month next preceding the month in which
the related Distribution Date occurs.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



     Regular  Certificate:  Any of the  Certificates  other  than  a  Class  R-I
Certificate or Class R-II Certificate.

     REMIC: A "real estate  mortgage  investment  conduit" within the meaning of
Section 860D of the Code.
         REMIC Administrator:  Residential Funding  Corporation.  If Residential
Funding  Corporation is found by a court of competent  jurisdiction to no longer
be able to fulfill its obligations as REMIC  Administrator  under this Agreement
the  Master  Servicer  or  Trustee  acting as Master  Servicer  shall  appoint a
successor REMIC Administrator,  subject to assumption of the REMIC Administrator
obligations under this Agreement.

     REMIC I: The  segregated  pool of  assets,  with  respect  to which a REMIC
election is to be made, consisting of:
                    (i)     the Mortgage Loans and the related Mortgage Files,

                    (ii)    all  payments on and  collections  in respect of the
                            Mortgage  Loans due after the Cut-off  Date as shall
                            be on  deposit  in the  Custodial  Account or in the
                            Certificate  Account and  identified as belonging to
                            the Trust Fund,

                    (iii)   property which secured a Mortgage Loan and which has
                            been    acquired    for   the    benefit    of   the
                            Certificateholders by foreclosure or deed in lieu of
                            foreclosure, and

                    (iv)    the hazard insurance  policies and Primary Insurance
                            Policies, if any, and certain proceeds thereof.

         REMIC I Certificates:  The Class R-I Certificates.

         REMIC  II:   The   segregated   pool  of  assets   consisting   of  the
Uncertificated  REMIC I Regular  Interests  conveyed in trust to the Trustee for
the benefit of the holders of the Class A-1,  Class A-2,  Class A-3,  Class A-4,
Class A-5, Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11,
Class A-12,  Class A-13, Class A-14, Class M-1, Class M-2, Class M-3, Class B-1,
Class B-2, Class B-3 and Class R-II Certificates  pursuant to Section 2.06, with
respect to which a separate REMIC election is to be made.

         REMIC II  Certificates:  Any of the Class A-1,  Class  A-2,  Class A-3,
Class A-4,  Class A- 5, Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,
Class A-11, Class A-12, Class A-13, Class A-14, Class M-1, Class M-2, Class M-3,
Class B-1, Class B-2, Class B-3 and Class R-II Certificates.

         REMIC Provisions:  Provisions of the federal income tax law relating to
real estate mortgage investment conduits,  which appear at Sections 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and  related  provisions,  and
temporary and final  regulations (or, to the extent not  inconsistent  with such
temporary or final regulations, proposed regulations) and

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



published  rulings,  notices and announcements  promulgated  thereunder,  as the
foregoing may be in effect from time to time.

         REO  Acquisition:  The  acquisition by the Master Servicer on behalf of
the  Trustee  for the  benefit  of the  Certificateholders  of any REO  Property
pursuant to Section 3.14.

         REO Disposition:  As to any REO Property, a determination by the Master
Servicer that it has received all Insurance Proceeds,  Liquidation Proceeds, REO
Proceeds and other payments and recoveries  (including proceeds of a final sale)
which the Master  Servicer  expects to be finally  recoverable  from the sale or
other disposition of the REO Property.

         REO Imputed Interest: As to any REO Property, for any period, an amount
equivalent to interest (at the Net Mortgage Rate that would have been applicable
to the related  Mortgage Loan had it been  outstanding) on the unpaid  principal
balance of the  Mortgage  Loan as of the date of  acquisition  thereof  for such
period.

         REO Proceeds: Proceeds, net of expenses, received in respect of any REO
Property (including, without limitation, proceeds from the rental of the related
Mortgaged  Property)  which  proceeds  are  required  to be  deposited  into the
Custodial Account only upon the related REO Disposition.

         REO  Property:  A Mortgaged  Property  acquired by the Master  Servicer
through  foreclosure  or  deed  in  lieu of  foreclosure  in  connection  with a
defaulted Mortgage Loan.

     Request for Release: A request for release, the forms of which are attached
as Exhibit H hereto.
         Required  Insurance  Policy:  With  respect to any Mortgage  Loan,  any
insurance policy which is required to be maintained from time to time under this
Agreement, the Program Guide or the related Subservicing Agreement in respect of
such Mortgage Loan.

     Residential   Funding:   Residential   Funding   Corporation,   a  Delaware
corporation,  in its capacity as seller of the Mortgage Loans to the Company and
any successor thereto.
         Responsible Officer: When used with respect to the Trustee, any officer
of the  Corporate  Trust  Department  of the Trustee,  including any Senior Vice
President,  any Vice  President,  any Assistant  Vice  President,  any Assistant
Secretary, any Trust Officer or Assistant Trust Officer, or any other officer of
the Trustee customarily  performing  functions similar to those performed by any
of the above designated  officers to whom, with respect to a particular  matter,
such matter is referred.

         Schedule of Discount Fractions: The schedule setting forth the Discount
Fractions  with  respect to the  Discount  Mortgage  Loans,  attached  hereto as
Exhibit P.

         Segment  I: With  respect to the Class A-2  Certificates  and Class A-3
Certificates,  Segment I thereof having, on any date of determination, an amount
equal to $9,000,000.00 minus the

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



aggregate of all amounts  previously  distributed  with respect to the Class A-2
Certificates and Class A-3 Certificates  applied to reduce Segment I pursuant to
Section 4.02(b).

         Segment II: With  respect to the Class A-2  Certificates  and Class A-3
Certificates, Segment II thereof having, on any date of determination, an amount
equal  to  $10,004,000.00   minus  the  aggregate  of  all  amounts   previously
distributed   with  respect  to  the  Class  A-2   Certificates  and  Class  A-3
Certificates applied to reduce Segment II pursuant to Section 4.02(b).

     Seller: As to any Mortgage Loan, a Person, including any Subservicer,  that
executed a Seller's Agreement applicable to such Mortgage Loan.
         Seller's  Agreement:  An  agreement  for the  origination  and  sale of
Mortgage  Loans  generally  in the form of the Seller  Contract  referred  to or
contained in the Program  Guide,  or in such other form as has been  approved by
the  Master  Servicer  and the  Company,  each  containing  representations  and
warranties in respect of one or more Mortgage Loans.

     Senior   Accelerated   Distribution   Percentage:   With   respect  to  any
Distribution Date, the percentage indicated below:


                                         Senior Accelerated
    Distribution Date                 Distribution Percentage

March 1997 through
February 2002.................... 100%

March 2002 through
February 2003.................... Senior Percentage, plus 70% of the
                                  Subordinate Percentage

March 2003 through
February 2004.................... Senior Percentage, plus 60% of the
                                  Subordinate Percentage
March 2004 through
February 2005.................... Senior Percentage, plus 40% of the
                                  Subordinate Percentage
March 2005 through
February 2006.................... Senior Percentage, plus 20% of the
                                  Subordinate Percentage

March 2006 and
thereafter....................... Senior Percentage

provided,  however,  (i) that any scheduled  reduction to the Senior Accelerated
Distribution  Percentage  described above shall not occur as of any Distribution
Date unless either (a)(1)(X) the outstanding  principal  balance of the Mortgage
Loans delinquent 60 days or more averaged over

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



the last six months,  as a percentage of the aggregate  outstanding  Certificate
Principal  Balance of the Class M and Class B Certificates,  is less than 50% or
(Y) the outstanding  principal  balance of Mortgage Loans  delinquent 60 days or
more  averaged  over the last  six  months,  as a  percentage  of the  aggregate
outstanding  principal  balance of all Mortgage Loans averaged over the last six
months, does not exceed 2% and (2) Realized Losses on the Mortgage Loans to date
for such Distribution Date if occurring during the sixth, seventh, eighth, ninth
or tenth year (or any year thereafter) after the Closing Date are less than 30%,
35%,  40%,  45% or  50%,  respectively,  of the sum of the  Initial  Certificate
Principal  Balances  of the Class M  Certificates  and Class B  Certificates  or
(b)(1) the outstanding principal balance of Mortgage Loans delinquent 60 days or
more  averaged  over the last  six  months,  as a  percentage  of the  aggregate
outstanding  principal  balance of all Mortgage Loans averaged over the last six
months, does not exceed 4% and (2) Realized Losses on the Mortgage Loans to date
for  any  Distribution  Date  are  less  than  10%  of the  sum  of the  Initial
Certificate  Principal  Balances  of  the  Class  M  Certificates  and  Class  B
Certificates  and  (ii)  that for any  Distribution  Date on  which  the  Senior
Percentage  is  greater  than  the  Original  Senior   Percentage,   the  Senior
Accelerated  Distribution  Percentage for such  Distribution Date shall be 100%.
Notwithstanding the foregoing,  upon the reduction of the aggregate  Certificate
Principal  Balance  of the  Class A  Certificates  (other  than the  Certificate
Principal  Balance of the Class A-13  Certificates)  and Class R Certificates to
zero, the Senior Accelerated Distribution Percentage shall thereafter be 0%.

         Senior Interest Distribution Amount:  As defined in Section 4.02(a)(i).

         Senior Percentage:  As of any Distribution Date, the lesser of 100% and
a fraction,  expressed as a percentage,  the numerator of which is the aggregate
Certificate  Principal Balance of the Class A Certificates (other than the Class
A-13   Certificates)  and  Class  R  Certificates   immediately  prior  to  such
Distribution Date and the denominator of which is the aggregate Stated Principal
Balance of all of the Mortgage Loans or related REO  Properties  (other than the
Discount  Fraction of the Discount  Mortgage  Loans)  immediately  prior to such
Distribution Date.

         Senior Principal  Distribution Amount: As to any Distribution Date, the
lesser of (a) the balance of the Available  Distribution  Amount remaining after
the distribution of all amounts  required to be distributed  pursuant to Section
4.02(a)(i) and Section 4.02(a)(ii)(X) and (b) the sum of the amounts required to
be distributed to the Class A Certificateholders  and Class R Certificateholders
on such Distribution Date pursuant to Section 4.02(a)(ii)(Y), (xvi) and (xvii).

         Senior Support Lockout Certificates:  The Class A-12 Certificates.

         Senior Support Lockout Certificate Percentage: A fraction, expressed as
a percentage,  equal to (x) the aggregate  Certificate  Principal Balance of the
Class A-12  Certificates  divided  by (y) the  aggregate  Certificate  Principal
Balances of the PAC Certificates, the Class A-11 Certificates and the Class A-12
Certificates and the amounts of the TAC Components.

     Senior  Support  Lockout  Distribution  Percentage:  With  respect  to  any
Distribution Date, the percentage indicated below:


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>




                                                 Senior Support
   Distribution Date                       Lockout Distribution Percentage

March 1997 through
February 2002....................... 0%

March 2002 through
February 2006....................... 53% of the Senior Support Lockout
                                     Certificate Percentage

March 2006 and
thereafter.......................... the Senior Support Lockout Certificate
                                                         Percentage

Notwithstanding the foregoing,  if the Certificate  Principal Balance of the PAC
Certificates  and Class A-11  Certificates and the amounts of the TAC Components
have been reduced to zero, the Senior Support  Lockout  Distribution  Percentage
will be equal to 100%.

         Sequential Portion:  As defined in Section 4.02(b)(viii).

     Servicing Accounts: The account or accounts created and maintained pursuant
to Section 3.08.
         Servicing  Advances:  All  customary,  reasonable and necessary "out of
pocket" costs and expenses incurred in connection with a default, delinquency or
other  unanticipated  event by the Master  Servicer  in the  performance  of its
servicing  obligations,  including,  but not  limited  to,  the  cost of (i) the
preservation,  restoration  and  protection  of a Mortgaged  Property,  (ii) any
enforcement  or  judicial  proceedings,   including   foreclosures,   (iii)  the
management  and  liquidation  of any REO Property and (iv)  compliance  with the
obligations  under  Sections 3.01,  3.08,  3.12(a) and 3.14,  including,  if the
Master Servicer or any Affiliate of the Master Servicer  provides  services such
as appraisals and brokerage  services that are  customarily  provided by Persons
other  than  servicers  of  mortgage  loans,  reasonable  compensation  for such
services.

         Servicing Fee: With respect to any Mortgage Loan and Distribution Date,
the fee payable  monthly to the Master  Servicer in respect of master  servicing
compensation  that accrues at an annual rate  designated  on the  Mortgage  Loan
Schedule as the "MSTR SERV FEE" for such Mortgage  Loan, as may be adjusted with
respect to successor Master Servicers as provided in Section 7.02.

         Servicing  Officer:  Any officer of the Master Servicer involved in, or
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name and specimen  signature appear on a list of servicing officers furnished to
the  Trustee  by the  Master  Servicer,  as such  list may from  time to time be
amended.

     Special  Hazard  Amount:  As of any  Distribution  Date, an amount equal to
$2,576,787.00 minus the sum of (i) the aggregate amount of Special Hazard Losses
allocated solely to one or
[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



more specific  Classes of  Certificates in accordance with Section 4.05 and (ii)
the Adjustment Amount (as defined below) as most recently  calculated.  For each
anniversary  of the Cut-off Date,  the  Adjustment  Amount shall be equal to the
amount,  if any, by which the amount calculated in accordance with the preceding
sentence  (without  giving effect to the deduction of the Adjustment  Amount for
such  anniversary)  exceeds  the  greater of (A) the  greatest  of (i) twice the
outstanding  principal  balance of the Mortgage Loan in the Trust Fund which has
the largest  outstanding  principal balance on the Distribution Date immediately
preceding  such  anniversary,  (ii)  the  product  of  1.00%  multiplied  by the
outstanding  principal  balance of all Mortgage Loans on the  Distribution  Date
immediately  preceding  such  anniversary  and (iii) the  aggregate  outstanding
principal  balance (as of the immediately  preceding  Distribution  Date) of the
Mortgage  Loans in any  single  five-digit  California  zip code  area  with the
largest  amount of  Mortgage  Loans by  aggregate  principal  balance as of such
anniversary  and (B) the greater of (i) the product of 0.50%  multiplied  by the
outstanding  principal  balance of all Mortgage Loans on the  Distribution  Date
immediately preceding such anniversary  multiplied by a fraction,  the numerator
of which is equal to the  aggregate  outstanding  principal  balance  (as of the
immediately preceding Distribution Date) of all of the Mortgage Loans secured by
Mortgaged Properties located in the State of California divided by the aggregate
outstanding  principal  balance (as of the  immediately  preceding  Distribution
Date)  of all  of  the  Mortgage  Loans,  expressed  as a  percentage,  and  the
denominator  of  which  is equal  to  41.6%  (which  percentage  is equal to the
percentage of Mortgage Loans initially secured by Mortgaged  Properties  located
in the State of California) and (ii) the aggregate outstanding principal balance
(as of the immediately preceding Distribution Date) of the largest Mortgage Loan
secured by a Mortgaged Property located in the State of California.

         The Special Hazard Amount may be further reduced by the Master Servicer
(including  accelerating the manner in which coverage is reduced)  provided that
prior to any such  reduction,  the  Master  Servicer  shall (i)  obtain  written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency below the
lower of the then-current  rating or the rating assigned to such Certificates as
of the  Closing  Date by such  Rating  Agency  and (ii)  provide  a copy of such
written confirmation to the Trustee.

         Special Hazard Loss: Any Realized Loss not in excess of the cost of the
lesser  of  repair or  replacement  of a  Mortgaged  Property  suffered  by such
Mortgaged Property on account of direct physical loss, exclusive of (i) any loss
of a type covered by a hazard policy or a flood insurance  policy required to be
maintained in respect of such Mortgaged  Property  pursuant to Section  3.12(a),
except to the extent of the  portion of such loss not covered as a result of any
coinsurance provision and (ii) any Extraordinary Loss.

     Standard & Poor's:  Standard & Poor's Ratings  Services,  a division of the
McGraw-Hill Companies, or its successor in interest.
         Stated Principal Balance:  With respect to any Mortgage Loan or related
REO Property,  at any given time, (i) the Cut-off Date Principal  Balance of the
Mortgage  Loan,  minus (ii) the sum of (a) the principal  portion of the Monthly
Payments due with respect to such Mortgage Loan or REO Property  during each Due
Period ending prior to the most recent  Distribution Date which were received or
with respect to which an Advance was made, and (b) all Principal Prepayments

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



with respect to such Mortgage Loan or REO Property,  and all Insurance Proceeds,
Liquidation  Proceeds  and REO  Proceeds,  to the  extent  applied by the Master
Servicer as recoveries of principal in accordance with Section 3.14 with respect
to such  Mortgage  Loan or REO  Property,  in each case which  were  distributed
pursuant to Section 4.02 on any previous Distribution Date, and (c) any Realized
Loss  allocated  to  Certificateholders  with  respect  thereto for any previous
Distribution Date.

         Strip Components:  The Class A-10 Components B, C, E, J, K and I.

         Subclass Notional Amount: As of any Distribution  Date, with respect to
any Subclass of the Class A-14 Certificates  issued pursuant to Section 5.01(c),
the aggregate  Stated Principal  Balance of the Mortgage Loans  corresponding to
the  Uncertificated  REMIC II IO Regular Interests  represented by such Subclass
immediately prior to such date.

         Subclass:  With  respect to the Class A-14  Certificates,  any Subclass
thereof issued pursuant to Section 5.01(c). Any such Subclass will represent the
Uncertificated  REMIC II IO  Regular  Interest  or  Interests  specified  by the
initial Holder of the Class A-14 Certificates pursuant to Section 5.01(c).

     Subordinate Percentage:  As of any Distribution Date, 100% minus the Senior
Percentage as of such Distribution Date.
         Subordinate   Principal   Distribution  Amount:  With  respect  to  any
Distribution   Date  and  each  Class  of  Class  M  Certificates  and  Class  B
Certificates,  (a)  the  sum of (i)  the  product  of (x)  the  related  Class M
Percentage  or Class B  Percentage  for such Class and (y) the  aggregate of the
amounts  calculated for such Distribution Date under clauses (1), (2) and (3) of
Section  4.02(a)(ii)(Y)(A);  (ii)  such  Class's  pro rata  share,  based on the
Certificate  Principal Balance of each Class of Class M Certificates and Class B
Certificates then outstanding, of the principal collections described in Section
4.02(a)(ii)(Y)(B)(b)   to  the  extent  such   collections   are  not  otherwise
distributed  to the Senior  Certificates;  (iii) the  product of (x) the related
Prepayment  Distribution  Percentage  and (y)  the  aggregate  of all  Principal
Prepayments in Full and Curtailments  received in the related  Prepayment Period
(other than the related Discount Fraction of such Principal Payments in Full and
Curtailments with respect to a Discount Mortgage Loan) to the extent not payable
to the  Senior  Certificates;  (iv) if such  Class is the most  senior  Class of
Certificates  then  outstanding  (as  established  in Section 4.05 hereof),  any
Excess  Subordinate  Principal  Amount for such  Distribution  Date; and (v) any
amounts  described in clauses (i), (ii) and (iii) as determined for any previous
Distribution Date, that remain undistributed to the extent that such amounts are
not  attributable  to Realized Losses which have been allocated to a subordinate
Class  of Class M or  Class B  Certificates  minus  (b) any  Excess  Subordinate
Principal Amount not payable to such Class on such Distribution Date pursuant to
the definition thereof;  provided,  however,  that such amount shall in no event
exceed  the  outstanding   Certificate   Principal  Balance  of  such  Class  of
Certificates immediately prior to such date.

     Subserviced Mortgage Loan: Any Mortgage Loan that, at the time of reference
thereto, is subject to a Subservicing Agreement.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Subservicer:  Any Person with whom the Master Servicer has entered into
a Subservicing  Agreement and who generally satisfied the requirements set forth
in the Program Guide in respect of the  qualification of a Subservicer as of the
date of its approval as a Subservicer by the Master Servicer.

         Subservicer  Advance:  Any  delinquent  installment  of  principal  and
interest on a Mortgage Loan which is advanced by the related Subservicer (net of
its Subservicing Fee) pursuant to the Subservicing Agreement.

     Subservicing Account: An account established by a Subservicer in accordance
with Section 3.08.
         Subservicing  Agreement:   The  written  contract  between  the  Master
Servicer and any Subservicer relating to servicing and administration of certain
Mortgage  Loans  as  provided  in  Section  3.02,  generally  in the form of the
servicer contract referred to or contained in the Program Guide or in such other
form as has been approved by the Master Servicer and the Company.

         Subservicing  Fee: As to any Mortgage Loan, the fee payable  monthly to
the related  Subservicer (or, in the case of a Nonsubserviced  Mortgage Loan, to
the Master  Servicer) in respect of  subservicing  and other  compensation  that
accrues at an annual rate equal to the excess of the Mortgage  Rate borne by the
related  Mortgage  Note over the rate per annum  designated on the Mortgage Loan
Schedule as the "CURR NET" for such Mortgage Loan.

         Super Senior Component Certificates:  The Class A-10 Certificates.

         Super Senior Optimal Percentage:  As of any Distribution Date occurring
on or after the Credit  Support  Depletion  Date,  the fraction,  expressed as a
percentage,  the  numerator  of which  is the  aggregate  Certificate  Principal
Balance of the Super Senior  Component  Certificates  immediately  prior to such
Distribution  Date and the  denominator  of which is the  aggregate  Certificate
Principal  Balance of each class of Certificates  (other than the Principal Only
Certificates) immediately prior to such Distribution Date.

         Super Senior Optimal Principal Distribution Amount: With respect to any
Distribution  Date occurring on or after the Credit Support  Depletion Date, the
product of (a) the  then-applicable  Super Senior  Optimal  Percentage  for such
class and (b) the Senior Principal Distribution Amount.

         TAC Component:  Any one of the Class A-10 Component G or the Class A-10
Component H.

         Targeted Principal Balance:  With respect to each of the TAC Components
and each  Distribution  Date,  the amount set forth for such  Component  on such
Distribution Date on Exhibit R hereto.

     Tax Returns: The federal income tax return on Internal Revenue Service Form
1066, U.S. Real Estate Mortgage Investment Conduit Income Tax Return,  including
Schedule Q thereto,

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Quarterly  Notice to Residual  Interest  Holders of REMIC Taxable  Income or Net
Loss  Allocation,  or any successor  forms, to be filed on behalf of REMIC I and
REMIC II due to their  classification  as REMICs  under  the  REMIC  Provisions,
together  with any and all other  information,  reports or  returns  that may be
required to be  furnished to the  Certificateholders  or filed with the Internal
Revenue Service or any other governmental  taxing authority under any applicable
provisions of federal, state or local tax laws.

     Transfer: Any direct or indirect transfer,  sale, pledge,  hypothecation or
other form of assignment of any Ownership Interest in a Certificate.

     Transferee:  Any Person who is acquiring by Transfer any Ownership Interest
in a Certificate.

     Transferor:  Any Person  who is  disposing  by  Transfer  of any  Ownership
Interest in a Certificate.
         Trust Fund:  REMIC I and REMIC II.

         Uncertificated  Principal Balance:  With respect to each Uncertificated
REMIC I  Regular  Interest  on any date of  determination,  an  amount  equal to
$92,500,000.00  with respect to  Uncertificated  REMIC I Regular  Interest Q, an
amount equal to $11,073,000.00  with respect to  Uncertificated  REMIC I Regular
Interest S, an amount  equal to  $7,931,000.00  with  respect to  Uncertificated
REMIC I Regular  Interest T, an amount equal to  $19,875,000.00  with respect to
Uncertificated  REMIC I Regular  Interest U, an amount  equal to  $16,143,000.00
with respect to  Uncertificated  REMIC I Regular  Interest V, an amount equal to
$5,573,000.00  with  respect to  Uncertificated  REMIC I Regular  Interest W, an
amount  equal to  $112,677.89  with  respect to  Uncertificated  REMIC I Regular
Interest X and amount equal to  $104,470,989.34  with respect to  Uncertificated
REMIC I Regular  Interest  Y,  minus  (ii) the sum of (x) the  aggregate  of all
amounts  previously deemed distributed with respect to such interest and applied
to reduce the  Uncertificated  Principal  Balance  thereof  pursuant  to Section
4.08(a)(ii)  and (y) the aggregate of all  reductions in  Certificate  Principal
Balance  deemed to have  occurred in connection  with Realized  Losses that were
previously  deemed  allocated to the  Uncertificated  Principal  Balance of such
Uncertificated REMIC I Regular Interest pursuant to Section 4.08(d).

         Uncertificated   REMIC  I  Accrued  Interest:   With  respect  to  each
Distribution  Date,  (i) as to  Uncertificated  REMIC I Regular  Interest  Q, an
amount equal to the aggregate amount of Accrued Certificate  Interest that would
result under the terms of the definition  thereof on the Class A-1  Certificates
if the Pass-Through Rate on such Classes were equal to the Uncertificated  REMIC
I Pass-Through  Rate on  Uncertificated  REMIC I Regular  Interest Q, (ii) as to
Uncertificated  REMIC I Regular  Interest  S, an amount  equal to the  aggregate
amount of Accrued Certificate  Interest that would result under the terms of the
definition  thereof on the Class A-2  Certificates if the  Pass-Through  Rate on
such  Classes  were equal to the  Uncertificated  REMIC I  Pass-Through  Rate on
Uncertificated  REMIC I Regular Interest S, (iii) as to  Uncertificated  REMIC I
Regular  Interest  T,  an  amount  equal  to the  aggregate  amount  of  Accrued
Certificate Interest that would result under the terms of the definition thereof
on the Class A-3  Certificates  if the  Pass-Through  Rate on such  Classes were
equal to the Uncertificated REMIC I Pass-Through

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Rate on  Uncertificated  REMIC I Regular  Interest T, (iv) as to  Uncertificated
REMIC I Regular  Interest U, an amount equal to the aggregate  amount of Accrued
Certificate Interest that would result under the terms of the definition thereof
on the Class A-6  Certificates  if the  Pass-Through  Rate on such  Classes were
equal to the Uncertificated  REMIC I Pass-Through Rate on Uncertificated REMIC I
Regular  Interest  U, (v) as to  Uncertificated  REMIC I Regular  Interest V, an
amount equal to the aggregate amount of Accrued Certificate  Interest that would
result under the terms of the definition  thereof on the Class A-7  Certificates
if the Pass-Through Rate on such Classes were equal to the Uncertificated  REMIC
I Pass-Through  Rate on  Uncertificated  REMIC I Regular  Interest V, (vi) as to
Uncertificated  REMIC I Regular  Interest  W, an amount  equal to the  aggregate
amount of Accrued Certificate  Interest that would result under the terms of the
definition  thereof on the Class A-8  Certificates,  if the Pass-Through Rate on
such  Class  were  equal  to the  Uncertificated  REMIC I  Pass-Through  Rate on
Uncertificated  REMIC I Regular Interest W, (vii) as to  Uncertificated  REMIC I
Regular  Interest  X,  an  amount  equal  to the  aggregate  amount  of  Accrued
Certificate Interest that would result under the terms of the definition thereof
on the Class  A-13  Certificates,  if the  Pass-Through  Rate on such Class were
equal to the Uncertificated  REMIC I Pass-Through Rate on Uncertificated REMIC I
Regular Interest X, (viii) as to  Uncertificated  REMIC I Regular Interest Y, an
amount equal to the aggregate amount of Accrued Certificate  Interest that would
result under the terms of the  definition  thereof on the Class A-4,  Class A-5,
Class A-9, Class A-11,  Class A-12,  Class M-1, Class M-2, Class M-3, Class B-1,
Class B-2, Class B-3 and Class R-II  Certificates  and the Class A-10 Components
A, D, F, G and H if the  Pass-Through  Rates on such Classes or Components  were
equal to the Uncertificated  REMIC I Pass-Through Rate on Uncertificated REMIC I
Regular  Interest  Y and  (ix) as to  each  Uncertificated  REMIC  I IO  Regular
Interest,  an  amount  equal to the  aggregate  amount  of  Accrued  Certificate
Interest  that would  result under the terms of the  definition  thereof on each
such  uncertificated  interest,  if the Pass-Through Rate on such uncertificated
interest was equal to the related  Uncertificated  REMIC I Pass-Through Rate and
the  notional  amount of such  uncertificated  interest was equal to the related
Uncertificated REMIC I IO Notional Amount;  provided,  that any reduction in the
amount  of  Accrued  Certificate  Interest  resulting  from  the  allocation  of
Prepayment  Interest  Shortfalls,  Realized Losses or other amounts to the Class
A-14  Certificateholders  pursuant to Sections  4.02(a) and 4.05 hereof shall be
allocated  to the  Uncertificated  REMIC  I IO  Regular  Interests  pro  rata in
accordance  with the amount of interest  accrued  with  respect to each  related
Uncertificated REMIC I IO Notional Amount and such Distribution Date.

         Uncertificated  REMIC  I IO  Notional  Amount:  With  respect  to  each
Uncertificated  REMIC I IO Regular  Interest,  the  aggregate  Stated  Principal
Balance of the related Mortgage Loan.

         Uncertificated  REMIC I IO Regular Interests:  The 1,010 uncertificated
partial undivided  beneficial ownership interests in REMIC I, each relating to a
particular  Mortgage Loan,  each having no principal  balance,  and each bearing
interest  at the  respective  Uncertificated  REMIC I  Pass-Through  Rate on the
Uncertificated REMIC I IO Notional Amount.

         Uncertificated  REMIC I Pass-Through  Rate: With respect to each of the
Uncertificated  REMIC I  Regular  Interests  Q, S, T, U, V, W, X and Y,  7.500%,
7.500%, 7.500%, 7.500%,  7.500%, 7.500%, 0.00%, and 7.500%,  respectively.  With
respect to the Uncertificated  REMIC I IO Regular Interests,  an amount equal to
the Pool Strip Rate for the related Mortgage Loan.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Uncertificated  REMIC I Regular Interest Q: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance of the Class A-1 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 7.500% per annum.

         Uncertificated  REMIC I Regular Interest S: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance of the Class A-2 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 7.500% per annum.

         Uncertificated  REMIC I Regular Interest T: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance of the Class A-3 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 7.500% per annum.

         Uncertificated  REMIC I Regular Interest U: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance of the Class A-6 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 7.500% per annum.

         Uncertificated  REMIC I Regular Interest V: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance of the Class A-7 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 7.500% per annum.

         Uncertificated  REMIC I Regular Interest W: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance of the Class A-8 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 7.500% per annum.

         Uncertificated  REMIC I Regular Interest X: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate Certificate Principal Balance of the Class A-13 Certificates

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



and the denominator of which is the aggregate  Certificate  Principal Balance of
all of the  Certificates,  and which bears interest at a rate equal to 0.00% per
annum.

         Uncertificated  REMIC I Regular Interest Y: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate Principal Balance of the Class A-4, Class A-5, Class A-9,
Class A-11,  Class A-12,  Class M-1, Class M-2, Class M-3, Class B-1, Class B-2,
Class B-3 and Class R-II  Certificates  and the sum of the amounts of Class A-10
Component  A,  D, F, G and H and  the  denominator  of  which  is the  aggregate
Certificate  Principal  Balance  of all of the  Certificates,  and  which  bears
interest at a rate equal to 7.500% per annum.

         Uncertificated  REMIC  I  Regular  Interests:  Uncertificated  REMIC  I
Regular Interest Q,  Uncertificated  REMIC I Regular Interest S,  Uncertificated
REMIC  I  Regular  Interest  T,  Uncertificated  REMIC  I  Regular  Interest  U,
Uncertificated  REMIC I  Regular  Interest  V,  Uncertificated  REMIC I  Regular
Interest W, Uncertificated  REMIC I Regular Interest X,  Uncertificated  REMIC I
Regular Interest Y and the Uncertificated REMIC I IO Regular Interests.

         Uncertificated  REMIC I Regular  Interest Q Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  Q  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest S Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  S  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest T Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  T  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest U Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  U  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest V Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  V  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest W Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  W  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest X Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  X  for  such
Distribution Date pursuant to Section 4.08(a).


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Uncertificated  REMIC I Regular  Interest Y Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  Y  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I  Regular  Interest  Distribution  Amounts:  The
Uncertificated  REMIC I Regular Interest Q Distribution  Amount,  Uncertificated
REMIC I Regular Interest S Distribution  Amount,  Uncertificated REMIC I Regular
Interest  T  Distribution  Amount,  Uncertificated  REMIC I Regular  Interest  U
Distribution  Amount,  Uncertificated  REMIC I Regular  Interest V  Distribution
Amount,   Uncertificated   REMIC  I  Regular  Interest  W  Distribution  Amount,
Uncertificated  REMIC I Regular Interest X Distribution  Amount,  Uncertificated
REMIC I Regular Interest Y Distribution Amount and the Uncertificated REMIC I IO
Regular Interest Distribution Amount.

         Uncertificated  REMIC II IO  Accrued  Interest:  With  respect  to each
Distribution Date, as to each  Uncertificated  REMIC II IO Regular Interest,  an
amount equal to the aggregate amount of Accrued Certificate  Interest that would
result  under the terms of the  definition  thereof on each such  uncertificated
interest, if the Pass-Through Rate on such uncertificated  interest was equal to
the related Uncertificated REMIC II IO Pass-Through Rate and the notional amount
of such uncertificated interest was equal to the related Uncertificated REMIC II
IO  Notional  Amount;  provided,  that any  reduction  in the  amount of Accrued
Certificate  Interest  resulting  from the  allocation  of  Prepayment  Interest
Shortfalls,   Realized   Losses   or   other   amounts   to   the   Class   A-14
Certificateholders  pursuant  to  Sections  4.02(a)  and  4.05  hereof  shall be
allocated  to the  Uncertificated  REMIC  II IO  Regular  Interests  pro rata in
accordance  with the amount of interest  accrued  with  respect to each  related
Uncertificated REMIC II IO Notional Amount and such Distribution Date.

         Uncertificated  REMIC  II IO  Notional  Amount:  With  respect  to each
Uncertificated  REMIC  II  IO  Regular  Interest,  the  amount  of  the  related
Uncertificated REMIC I IO Notional Amount.

         Uncertificated  REMIC II IO  Pass-Through  Rate:  With  respect to each
Uncertificated REMIC II IO Regular Interest, the related Uncertificated REMIC II
IO Regular Interest Pool Strip Rate.

         Uncertificated  REMIC II IO  Regular  Interest  Pool Strip  Rate:  With
respect to each Uncertificated REMIC II IO Regular Interest, the Pool Strip Rate
for the related Mortgage Loan.

         Uncertificated REMIC II IO Regular Interests:  The 1,010 uncertificated
undivided  beneficial  ownership  interests  in REMIC II each having a principal
balance  equal to $0 and each  having a  notional  amount  equal to the  related
Uncertificated REMIC I IO Notional Amount of the related  Uncertificated REMIC I
IO Regular  Interest from time to time,  and each of which bears interest on its
notional  amount  at a rate  equal  to the  Pool  Strip  Rate  for  the  related
Uncertificated REMIC I IO Regular Interest.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Uncertificated REMIC II IO Regular Interest  Distribution Amounts: With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on the  Uncertificated  REMIC  II IO  Regular  Interests  for  such
Distribution Date pursuant to Section 4.09(a).

         Uniform Single  Attestation  Program for Mortgage Bankers:  The Uniform
Single  Attestation  Program for Mortgage Bankers,  as published by the Mortgage
Bankers  Association  of America and  effective  with respect to fiscal  periods
ending on or after December 15, 1995.

         Uninsured  Cause: Any cause of damage to property subject to a Mortgage
such that the complete restoration of such property is not fully reimbursable by
the hazard insurance policies.

         United States  Person:  A citizen or resident of the United  States,  a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political  subdivision  thereof,  or an estate
whose income is subject to United States  federal  income tax  regardless of its
source,  or a trust if a court  within  the  United  States is able to  exercise
primary  supervision over the administration of the trust and one or more United
States  fiduciaries  have the authority to control all substantial  decisions of
the trust.

         Voting  Rights:  The  portion  of  the  voting  rights  of  all  of the
Certificates  which is allocated to any Certificate.  98.0% of all of the Voting
Rights shall be allocated  among Holders of  Certificates,  other than the Class
A-14,  Class R-I and Class R-II  Certificates,  in proportion to the outstanding
Certificate  Principal  Balances  of their  respective  Certificates;  1% of all
Voting  Rights shall be allocated to the Holders of the Class A-14  Certificates
(and any Subclass  thereof);  and the Holders of the Class R-I  Certificates and
Class R-II Certificates  shall be entitled to 0.5% and 0.5% of all of the Voting
Rights,  respectively,  allocated  among the  Certificates of each such Class in
accordance with their respecti3ve Percentage Interests.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

         Section 2.01.      Conveyance of Mortgage Loans.

         (a) The Company,  concurrently  with the execution and delivery hereof,
does hereby  assign to the Trustee  without  recourse  all the right,  title and
interest of the Company in and to the Mortgage Loans, including all interest and
principal  received on or with respect to the  Mortgage  Loans after the Cut-off
Date (other than payments of principal and interest due on the Mortgage Loans on
or before the Cut-off Date).

         (b) In connection with such assignment,  except as set forth in Section
2.01(c)  below,  the Company  does hereby  deliver  to, and  deposit  with,  the
Trustee,  or to and with one or more Custodians,  as the duly appointed agent or
agents of the Trustee for such purpose,  the following  documents or instruments
(or copies  thereof as permitted by this  Section) with respect to each Mortgage
Loan so assigned:

                    (i) The original Mortgage Note, endorsed without recourse to
         the order of the Trustee and showing an unbroken chain of  endorsements
         from the originator  thereof to the Person endorsing it to the Trustee,
         or with respect to any Destroyed  Mortgage  Note, an original lost note
         affidavit from the related Seller or Residential  Funding  stating that
         the original Mortgage Note was lost,  misplaced or destroyed,  together
         with a copy of the related Mortgage Note;

                    (ii)  The  original  Mortgage  with  evidence  of  recording
         indicated  thereon or a copy of the  Mortgage  certified  by the public
         recording office in which such Mortgage has been recorded;

                    (iii) An original  Assignment of the Mortgage to the Trustee
         with  evidence  of  recording  indicated  thereon  or a  copy  of  such
         assignment  certified  by the  public  recording  office in which  such
         assignment has been recorded;

                    (iv) The original recorded  assignment or assignments of the
         Mortgage showing an unbroken chain of title from the originator thereof
         to the Person  assigning it to the Trustee or a copy of such assignment
         or assignments of the Mortgage certified by the public recording office
         in which such assignment or assignments have been recorded; and

                    (v) The original of each modification,  assumption agreement
         or preferred loan agreement,  if any, relating to such Mortgage Loan or
         a copy of each  modification,  assumption  agreement or preferred  loan
         agreement  certified  by the  public  recording  office  in which  such
         document has been recorded.

     (c) The  Company  may, in lieu of  delivering  the  documents  set forth in
Section  2.01(b)(iv)  and (v) to the  Trustee or the  Custodian  or  Custodians,
deliver such documents to the
[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Master Servicer,  and the Master Servicer shall hold such documents in trust for
the use and benefit of all present and future Certificateholders until such time
as is set forth below. Within ten Business Days following the earlier of (i) the
receipt of the  original of each of the  documents or  instruments  set forth in
Section 2.01(b)(iv) and (v) (or copies thereof as permitted by such Section) for
any  Mortgage  Loan and (ii) a written  request by the Trustee to deliver  those
documents  with respect to any or all of the  Mortgage  Loans then being held by
the Master  Servicer,  the Master  Servicer shall deliver a complete set of such
documents  to the  Trustee  or the  Custodian  or  Custodians  that are the duly
appointed agent or agents of the Trustee.

         On the Closing Date,  the Master  Servicer shall certify that it has in
its  possession  an  original  or copy of each of the  documents  referred to in
Section 2.01(b)(iv) and (v) which has been delivered to it by the Company. Every
six months after the Closing Date, for so long as the Master Servicer is holding
documents pursuant to this Section 2.01(c), the Master Servicer shall deliver to
(i) Moody's if it is one of the Rating Agencies, (ii) the Trustee and (iii) each
Custodian  a report  setting  forth  the  status  of the  documents  which it is
holding.

         (d) In the event that in connection  with any Mortgage Loan the Company
cannot deliver the Mortgage, any assignment, modification,  assumption agreement
or preferred loan agreement (or copy thereof  certified by the public  recording
office) with evidence of recording  thereon  concurrently with the execution and
delivery  of this  Agreement  solely  because  of a delay  caused by the  public
recording  office  where such  Mortgage,  assignment,  modification,  assumption
agreement or preferred loan agreement as the case may be, has been delivered for
recordation,  the Company  shall deliver or cause to be delivered to the Trustee
or the  respective  Custodian a true and  correct  photocopy  of such  Mortgage,
assignment, modification, assumption agreement or preferred loan agreement.

         The Company  shall  promptly  cause to be  recorded in the  appropriate
public office for real  property  records the  Assignment  referred to in clause
(iii) of Section  2.01(b),  except in states  where,  in the  opinion of counsel
acceptable  to the  Trustee  and the  Master  Servicer,  such  recording  is not
required to protect the  Trustee's  interests in the  Mortgage  Loan against the
claim of any  subsequent  transferee  or any  successor  to or  creditor  of the
Company or the  originator of such Mortgage  Loan. If any  Assignment is lost or
returned  unrecorded to the Company because of any defect  therein,  the Company
shall prepare a substitute  Assignment or cure such defect,  as the case may be,
and cause such Assignment to be recorded in accordance with this paragraph.  The
Company  shall  promptly  deliver or cause to be delivered to the Trustee or the
respective  Custodian such Mortgage or assignment (or copy thereof  certified by
the public recording  office) with evidence of recording  indicated thereon upon
receipt  thereof  from  the  public   recording   office  or  from  the  related
Subservicer.

         Any of the items set forth in Sections  2.01(b)(iv) and (v) that may be
delivered as a copy rather than the  original  may be  delivered  in  microfiche
form.

         (e) It is intended that the  conveyances  by the Company to the Trustee
of  the   Mortgage   Loans  as  provided  for  in  this  Section  2.01  and  the
Uncertificated  REMIC I Regular  Interests  as provided  for in Section  2.06 be
construed as a sale by the Company to the Trustee of the Mortgage  Loans and the
Uncertificated REMIC I Regular Interests for the benefit of the

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Certificateholders.  Further,  it is not intended  that any such  conveyance  be
deemed  to be a pledge of the  Mortgage  Loans  and the  Uncertificated  REMIC I
Regular  Interests  by the  Company  to the  Trustee  to  secure a debt or other
obligation of the Company. However, in the event that the Mortgage Loans and the
Uncertificated  REMIC I Regular Interests are held to be property of the Company
or of Residential Funding, or if for any reason this Agreement is held or deemed
to create a security interest in the Mortgage Loans and the Uncertificated REMIC
I Regular  Interests,  then it is intended that (a) this Agreement shall also be
deemed to be a security  agreement within the meaning of Articles 8 and 9 of the
New York Uniform  Commercial  Code and the Uniform  Commercial Code of any other
applicable  jurisdiction;  (b) the conveyance  provided for in Sections 2.01 and
2.06  shall be  deemed  to be (1) a grant by the  Company  to the  Trustee  of a
security  interest in all of the Company's right  (including the power to convey
title thereto), title and interest,  whether now owned or hereafter acquired, in
and to (A)  the  Mortgage  Loans,  including  the  related  Mortgage  Note,  the
Mortgage, any insurance policies and all other documents in the related Mortgage
File, (B) all amounts payable  pursuant to the Mortgage Loans in accordance with
the terms thereof,  (C) the Uncertificated REMIC I Regular Interests and (D) any
and all general  intangibles  consisting  of, arising from or relating to any of
the foregoing, and all proceeds of the conversion,  voluntary or involuntary, of
the foregoing into cash,  instruments,  securities or other property,  including
without  limitation  all  amounts  from  time to time  held or  invested  in the
Certificate  Account  or the  Custodial  Account,  whether  in the form of cash,
instruments,  securities or other  property and (2) an assignment by the Company
to the Trustee of any security interest in any and all of Residential  Funding's
right (including the power to convey title thereto), title and interest, whether
now  owned  or  hereafter  acquired,  in and to the  property  described  in the
foregoing clauses (1)(A), (B), (C) and (D) granted by Residential Funding to the
Company pursuant to the Assignment Agreement; (c) the possession by the Trustee,
the Custodian or any other agent of the Trustee of Mortgage  Notes or such other
items of property as  constitute  instruments,  money,  negotiable  documents or
chattel  paper  shall be deemed to be  "possession  by the  secured  party,"  or
possession  by a purchaser or a person  designated  by such secured  party,  for
purposes of perfecting the security  interest  pursuant to the Minnesota Uniform
Commercial  Code  and  the  Uniform  Commercial  Code  of any  other  applicable
jurisdiction  (including,  without  limitation,  Section  9-305,  8-313 or 8-321
thereof);   and  (d)  notifications  to  persons  holding  such  property,   and
acknowledgments,  receipts or confirmations  from persons holding such property,
shall be deemed notifications to, or acknowledgments,  receipts or confirmations
from, financial intermediaries, bailees or agents (as applicable) of the Trustee
for the purpose of perfecting such security interest under applicable law.

         The Company and, at the Company's  direction,  Residential  Funding and
the Trustee  shall,  to the extent  consistent  with this  Agreement,  take such
reasonable  actions as may be necessary to ensure that, if this  Agreement  were
deemed to create a security  interest in the Mortgage Loans, the  Uncertificated
REMIC I Regular Interests and the other property  described above, such security
interest would be deemed to be a perfected  security  interest of first priority
under  applicable law and will be maintained as such throughout the term of this
Agreement.  Without limiting the generality of the foregoing,  the Company shall
prepare  and  deliver to the  Trustee  not less than 15 days prior to any filing
date and, the Trustee shall  forward for filing,  or shall cause to be forwarded
for filing, at the expense of the Company, all filings necessary to maintain the
effectiveness  of any original  filings  necessary under the Uniform  Commercial
Code as in effect in any jurisdiction to perfect the Trustee's security interest
in or lien on the Mortgage Loans and

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



the  Uncertificated  REMIC I Regular  Interests  as  evidenced  by an  Officer's
Certificate  of the  Company,  including  without  limitation  (x)  continuation
statements, and (y) such other statements as may be occasioned by (1) any change
of name of Residential Funding, the Company or the Trustee (such preparation and
filing shall be at the expense of the Trustee,  if occasioned by a change in the
Trustee's  name),  (2) any change of  location  of the place of  business or the
chief executive office of Residential  Funding or the Company,  (3) any transfer
of any interest of  Residential  Funding or the Company in any Mortgage  Loan or
(4) any  transfer of any interest of  Residential  Funding or the Company in any
Uncertificated REMIC I Regular Interest.

         (f) The Master Servicer hereby  acknowledges  the receipt by it of cash
in an amount  equal to  $1,341,531.00  (the  "Initial  Monthly  Payment  Fund"),
representing  scheduled principal  amortization and interest at the Net Mortgage
Rate for the Due Date in March  1997,  for  those  Mortgage  Loans for which the
Trustee will not be entitled to receive such payment.  The Master Servicer shall
hold such  Initial  Monthly  Payment  Fund in the  Custodial  Account  and shall
include such Initial Monthly Payment Fund in the Available  Distribution  Amount
for the Distribution Date in March 1997.  Notwithstanding anything herein to the
contrary,  the Initial  Monthly Payment Fund shall not be an asset of REMIC I or
REMIC II. To the extent that the Initial  Monthly  Payment  Fund  constitutes  a
reserve fund for federal income tax purposes, (1) it shall be an outside reserve
fund and not an asset of the REMIC,  (2) it shall be owned by the Seller and (3)
amounts  transferred by the REMIC to the Initial  Monthly  Payment Fund shall be
treated as transferred to the Seller or any successor, all within the meaning of
Section 1.860G-2(h) of the Treasury Regulations.

         Section 2.02.      Acceptance by Trustee.

         The Trustee  acknowledges  receipt (or, with respect to Mortgage  Loans
subject  to  a  Custodial  Agreement,   and  based  solely  upon  a  receipt  or
certification executed by the Custodian,  receipt by the respective Custodian as
the duly appointed agent of the Trustee) of the documents referred to in Section
2.01(b)(i) through (iii) above (except that for purposes of such acknowledgement
only, a Mortgage Note may be endorsed in blank and an Assignment of Mortgage may
be in blank) and declares  that it, or a Custodian as its agent,  holds and will
hold such documents and the other documents  constituting a part of the Mortgage
Files  delivered  to it, or a Custodian  as its agent,  in trust for the use and
benefit of all present and future  Certificateholders.  The Trustee or Custodian
(such Custodian being so obligated under a Custodial  Agreement) agrees, for the
benefit of the Certificateholders,  to review each Mortgage File delivered to it
pursuant to Section  2.01(b)  within 45 days after the Closing Date to ascertain
that all required documents (specifically as set forth in Section 2.01(b)), have
been executed and received, and that such documents relate to the Mortgage Loans
identified  on the  Mortgage  Loan  Schedule,  as  supplemented,  that have been
conveyed to it. Upon delivery of the Mortgage Files by the Company or the Master
Servicer,  the Trustee shall  acknowledge  receipt (or, with respect to Mortgage
Loans  subject to a  Custodial  Agreement,  and based  solely  upon a receipt or
certification executed by the Custodian,  receipt by the respective Custodian as
the duly appointed agent of the Trustee) of the documents referred to in Section
2.01(c) above. The Trustee or Custodian (such Custodian being so obligated under
a Custodial  Agreement)  agrees to review each  Mortgage  File  delivered  to it
pursuant to Section  2.01(c)  within 45 days after receipt  thereof to ascertain
that all documents  required to be delivered  pursuant to such Section have been
received,

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



and that such documents  relate to the Mortgage Loans identified on the Mortgage
Loan Schedule, as supplemented, that have been conveyed to it.

         If the  Custodian,  as the  Trustee's  agent,  finds  any  document  or
documents  constituting  a part of a Mortgage File to be missing or defective in
any material  respect,  the Trustee shall promptly so notify the Master Servicer
and the  Company.  Pursuant  to  Section  2.3 of the  Custodial  Agreement,  the
Custodian  will notify the Master  Servicer,  the Company and the Trustee of any
such  omission or defect found by it in respect of any Mortgage File held by it.
The Master Servicer shall promptly  notify the related  Subservicer or Seller of
such omission or defect and request that such  Subservicer  or Seller correct or
cure such  omission or defect  within 60 days from the date the Master  Servicer
was notified of such omission or defect and, if such  Subservicer or Seller does
not  correct or cure such  omission  or defect  within  such  period,  that such
Subservicer  or Seller  purchase such Mortgage Loan from REMIC I at its Purchase
Price,  in either  case  within 90 days from the date the  Master  Servicer  was
notified of such  omission or defect;  provided  that if the  omission or defect
would cause the Mortgage Loan to be other than a "qualified mortgage" as defined
in Section 860G(a)(3) of the Code, any such cure or repurchase must occur within
90 days from the date such breach was  discovered.  The  Purchase  Price for any
such Mortgage Loan, whether purchased by the Seller or the Subservicer, shall be
deposited  or caused to be  deposited  by the Master  Servicer in the  Custodial
Account  maintained  by it pursuant  to Section  3.07 and,  upon  receipt by the
Trustee of written  notification of such deposit signed by a Servicing  Officer,
the Trustee or any  Custodian,  as the case may be, shall  release to the Master
Servicer the related  Mortgage  File and the Trustee  shall  execute and deliver
such instruments of transfer or assignment  prepared by the Master Servicer,  in
each case without  recourse,  as shall be necessary to vest in the Seller or its
designee or the  Subservicer  or its designee,  as the case may be, any Mortgage
Loan released  pursuant  hereto and  thereafter  such Mortgage Loan shall not be
part of the Trust Fund. It is understood  and agreed that the  obligation of the
Seller  or the  Subservicer,  as the case  may be,  to so cure or  purchase  any
Mortgage  Loan as to which a material  defect in or  omission  of a  constituent
document  exists  shall  constitute  the sole remedy  respecting  such defect or
omission  available  to the  Certificateholders  or the Trustee on behalf of the
Certificateholders.

     Section  2.03.  Representations,  Warranties  and  Covenants  of the Master
Servicer and the Company. (a) The Master Servicer hereby represents and warrants
to the Trustee for the benefit
of the Certificateholders that:

                    (i) The Master  Servicer is a  corporation  duly  organized,
         validly  existing and in good  standing  under the laws  governing  its
         creation and existence and is or will be in compliance with the laws of
         each  state in which any  Mortgaged  Property  is located to the extent
         necessary  to  ensure  the  enforceability  of  each  Mortgage  Loan in
         accordance with the terms of this Agreement;

                    (ii) The  execution  and  delivery of this  Agreement by the
         Master  Servicer and its  performance  and compliance with the terms of
         this  Agreement will not violate the Master  Servicer's  Certificate of
         Incorporation or Bylaws or constitute a default (or an

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         event which,  with notice or lapse of time, or both, would constitute a
         material  default)  under,  or result in the  material  breach  of, any
         material  contract,  agreement or other  instrument to which the Master
         Servicer is a party or which may be applicable  to the Master  Servicer
         or any of its assets;

                    (iii) This Agreement, assuming due authorization,  execution
         and delivery by the Trustee and the Company, constitutes a valid, legal
         and binding obligation of the Master Servicer,  enforceable  against it
         in accordance  with the terms hereof subject to applicable  bankruptcy,
         insolvency,  reorganization,  moratorium  and other laws  affecting the
         enforcement of creditors' rights generally and to general principles of
         equity,  regardless  of whether such  enforcement  is  considered  in a
         proceeding in equity or at law;

                    (iv) The Master  Servicer is not in default  with respect to
         any order or decree of any court or any order,  regulation or demand of
         any Federal,  state,  municipal or governmental  agency,  which default
         might have  consequences that would materially and adversely affect the
         condition  (financial or other) or operations of the Master Servicer or
         its  properties  or  might  have  consequences  that  would  materially
         adversely affect its performance hereunder;

                    (v) No  litigation  is pending or, to the best of the Master
         Servicer's  knowledge,  threatened  against the Master  Servicer  which
         would  prohibit its entering  into this  Agreement  or  performing  its
         obligations under this Agreement;

                    (vi)  The  Master  Servicer  will  comply  in  all  material
         respects in the performance of this Agreement with all reasonable rules
         and requirements of each insurer under each Required Insurance Policy;

                    (vii) No information,  certificate of an officer,  statement
         furnished in writing or report delivered to the Company,  any Affiliate
         of the  Company  or the  Trustee by the Master  Servicer  will,  to the
         knowledge  of the Master  Servicer,  contain any untrue  statement of a
         material  fact  or  omit  a  material   fact   necessary  to  make  the
         information, certificate, statement or report not misleading; and

                    (viii) The Master  Servicer has examined each existing,  and
         will  examine  each  new,  Subservicing  Agreement  and is or  will  be
         familiar   with  the  terms   thereof.   The  terms  of  each  existing
         Subservicing  Agreement and each designated  Subservicer are acceptable
         to the Master Servicer and any new Subservicing  Agreements will comply
         with the provisions of Section 3.02.

It is understood and agreed that the representations and warranties set forth in
this Section 2.03(a) shall survive delivery of the respective  Mortgage Files to
the Trustee or any Custodian.

         Upon discovery by either the Company, the Master Servicer,  the Trustee
or any Custodian of a breach of any representation or warranty set forth in this
Section  2.03(a) which  materially  and  adversely  affects the interests of the
Certificateholders in any Mortgage Loan, the party discovering such breach shall
give prompt written notice to the other parties (any Custodian being

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



so obligated  under a Custodial  Agreement).  Within 90 days of its discovery or
its receipt of notice of such breach,  the Master Servicer shall either (i) cure
such breach in all  material  respects or (ii) to the extent that such breach is
with respect to a Mortgage  Loan or a related  document,  purchase such Mortgage
Loan from the Trust  Fund at the  Purchase  Price and in the manner set forth in
Section  2.02;  provided that if the omission or defect would cause the Mortgage
Loan to be other than a "qualified mortgage" as defined in Section 860G(a)(3) of
the Code,  any such cure must occur within 90 days from the date such breach was
discovered.  The obligation of the Master  Servicer to cure such breach or to so
purchase  such Mortgage  Loan shall  constitute  the sole remedy in respect of a
breach  of a  representation  and  warranty  set forth in this  Section  2.03(a)
available   to  the   Certificateholders   or  the  Trustee  on  behalf  of  the
Certificateholders.

         (b) The Company  hereby  represents and warrants to the Trustee for the
benefit of the Certificateholders  that as of the Closing Date (or, if otherwise
specified below, as of the date so specified):

                    (i) No  Mortgage  Loan is one  month or more  delinquent  in
         payment  of  principal  and  interest  as of the  Cut-off  Date  and no
         Mortgage  Loan has been so  delinquent  more than once in the  12-month
         period prior to the Cut-off Date;

                    (ii) The  information  set forth in  Exhibit  F hereto  with
         respect to each  Mortgage Loan or the Mortgage  Loans,  as the case may
         be, is true and correct in all  material  respects at the date or dates
         respecting which such information is furnished;

                    (iii) The Mortgage  Loans are  fully-amortizing,  fixed-rate
         mortgage loans with level Monthly Payments due on the first day of each
         month and terms to maturity at origination or  modification of not more
         than 30 years;

                    (iv) To the best of the Company's  knowledge,  if a Mortgage
         Loan is secured by a Mortgaged  Property with a Loan-to-Value  Ratio at
         origination  in excess of 80%,  such  Mortgage Loan is the subject of a
         Primary Insurance Policy that insures (a) at least 25% of the principal
         balance of the Mortgage Loan at origination if the Loan-to-Value  Ratio
         is between  95.00% and 90.01%,  (b) at least 17% of such balance if the
         Loan-to-Value  Ratio is between  90.00% and 85.01% and (c) at least 12%
         of such  balance  if the  Loan-to-Value  Ratio is  between  85.00%  and
         80.01%.  To the best of the  Company's  knowledge,  each  such  Primary
         Insurance  Policy  is in full  force  and  effect  and the  Trustee  is
         entitled to the benefits thereunder;
     (v) The issuers of the Primary Insurance  Policies are insurance  companies
whose claims-paying abilities are currently acceptable to each Rating Agency;

                    (vi) No more than 0.9% of the  Mortgage  Loans by  aggregate
         Stated  Principal  Balance  as of  the  Cut-off  Date  are  secured  by
         Mortgaged  Properties  located in any one zip code area in  California,
         and no more  than  0.8%  of the  Mortgage  Loans  by  aggregate  Stated
         Principal  Balance as of the  Cut-off  Date are  secured  by  Mortgaged
         Properties located in any one zip code area outside California;


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                    (vii) If the improvements  securing a Mortgage Loan are in a
         federally  designated special flood hazard area, flood insurance in the
         amount  required  under the Program Guide covers the related  Mortgaged
         Property (either by coverage under the federal flood insurance  program
         or by coverage by private insurers);

                    (viii)  Immediately  prior to the assignment of the Mortgage
         Loans to the  Trustee,  the Company had good title to, and was the sole
         owner  of,  each  Mortgage  Loan free and  clear of any  pledge,  lien,
         encumbrance  or security  interest  (other than rights to servicing and
         related  compensation) and such assignment validly transfers  ownership
         of the  Mortgage  Loans to the  Trustee  free and clear of any  pledge,
         lien, encumbrance or security interest;

                    (ix) None of the Mortgage  Loans were  underwritten  under a
         reduced loan documentation program requiring no income verification and
         no asset verification;

                    (x) Each Mortgagor  represented in its loan application with
         respect to the related Mortgage Loan that the Mortgaged  Property would
         be owner-occupied and therefore would not be an investor property as of
         the date of  origination  of such  Mortgage  Loan.  No  Mortgagor  is a
         corporation or a partnership;

     (xi) Approximately 0.1% of the Mortgage Loans by aggregate Stated Principal
Balance as of the Cut-off Date were Buydown Mortgage Loans;

(xii)Each  Mortgage  Loan   constitutes  a  qualified   mortgage  under  Section
     860G(a)(3)(A) of the Code and Treasury Regulation Sections 1.860G-2(a)(1);
                    (xiii) A policy of title  insurance  was effective as of the
         closing of each  Mortgage  Loan and is valid and binding and remains in
         full force and effect;

                    (xiv) With respect to each Mortgage Loan originated  under a
         "streamlined"  Mortgage Loan program  (through  which no new or updated
         appraisals of Mortgaged  Properties are obtained in connection with the
         refinancing  thereof),  the related Seller has represented  that either
         (a) the  value of the  related  Mortgaged  Property  as of the date the
         Mortgage Loan was originated  was not less than the appraised  value of
         such property at the time of  origination  of the  refinanced  Mortgage
         Loan or (b) the Loan-to-Value Ratio of the Mortgage Loan as of the date
         of  origination  of the Mortgage  Loan  generally  meets the  Company's
         underwriting guidelines;

     (xv) Interest on each Mortgage Loan is calculated on the basis of a 360-day
year consisting of twelve 30-day months; and

                    (xvi) One of the  Mortgage  Loans  contains  in the  related
         Mortgage File a Destroyed Mortgage Note.

It is understood and agreed that the representations and warranties set forth in
this Section 2.03(b) shall survive delivery of the respective  Mortgage Files to
the Trustee or any Custodian.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Upon discovery by any of the Company, the Master Servicer,  the Trustee
or any Custodian of a breach of any of the  representations  and  warranties set
forth in this  Section  2.03(b)  which  materially  and  adversely  affects  the
interests of the  Certificateholders in any Mortgage Loan, the party discovering
such breach shall give prompt written notice to the other parties (any Custodian
being so obligated under a Custodial Agreement);  provided, however, that in the
event of a breach  of the  representation  and  warranty  set  forth in  Section
2.03(b)(xii),  the party  discovering  such breach shall give such notice within
five days of discovery. Within 90 days of its discovery or its receipt of notice
of  breach,  the  Company  shall  either  (i) cure such  breach in all  material
respects or (ii) purchase such Mortgage Loan from the Trust Fund at the Purchase
Price and in the manner set forth in Section  2.02;  provided  that the  Company
shall have the option to  substitute  a Qualified  Substitute  Mortgage  Loan or
Loans  for such  Mortgage  Loan if such  substitution  occurs  within  two years
following the Closing Date;  provided that if the omission or defect would cause
the Mortgage Loan to be other than a "qualified  mortgage" as defined in Section
860G(a)(3) of the Code,  any such cure or  repurchase  must occur within 90 days
from the date  such  breach  was  discovered.  Any  such  substitution  shall be
effected  by the  Company  under the same terms and  conditions  as  provided in
Section 2.04 for  substitutions  by  Residential  Funding.  It is understood and
agreed that the  obligation of the Company to cure such breach or to so purchase
or  substitute  for any Mortgage Loan as to which such a breach has occurred and
is continuing shall constitute the sole remedy  respecting such breach available
to the  Certificateholders  or the Trustee on behalf of the  Certificateholders.
Notwithstanding  the  foregoing,  the  Company  shall  not be  required  to cure
breaches  or  purchase  or  substitute  for  Mortgage  Loans as provided in this
Section  2.03(b) if the  substance of the breach of a  representation  set forth
above also constitutes fraud in the origination of the Mortgage Loan.

         Section 2.04.      Representations and Warranties of Sellers.

         The Company,  as assignee of  Residential  Funding under the Assignment
Agreement,   hereby   assigns   to  the   Trustee   for  the   benefit   of  the
Certificateholders  all of its  right,  title and  interest  in  respect  of the
Assignment  Agreement and each Seller's Agreement applicable to a Mortgage Loan.
Insofar as the Assignment  Agreement or such Seller's  Agreement  relates to the
representations and warranties made by Residential Funding or the related Seller
in respect of such Mortgage Loan and any remedies  provided  thereunder  for any
breach of such  representations  and warranties,  such right, title and interest
may be  enforced  by the  Master  Servicer  on  behalf  of the  Trustee  and the
Certificateholders.  Upon the discovery by the Company, the Master Servicer, the
Trustee  or  any  Custodian  of a  breach  of any  of  the  representations  and
warranties made in a Seller's Agreement or the Assignment  Agreement (which, for
purposes  hereof,  will be deemed to include  any other  cause  giving rise to a
repurchase obligation under the Assignment Agreement) in respect of any Mortgage
Loan  which   materially   and   adversely   affects   the   interests   of  the
Certificateholders  in such Mortgage  Loan,  the party  discovering  such breach
shall give prompt written  notice to the other parties (any  Custodian  being so
obligated  under a Custodial  Agreement).  The Master  Servicer  shall  promptly
notify the related  Seller or Residential  Funding,  as the case may be, of such
breach and request that such Seller or Residential  Funding, as the case may be,
either (i) cure such  breach in all  material  respects  within 90 days from the
date the Master  Servicer  was  notified  of such breach or (ii)  purchase  such
Mortgage  Loan from the Trust Fund at the  Purchase  Price and in the manner set
forth  in  Section  2.02;  provided  that,  in the case of a  breach  under  the
Assignment Agreement, Residential Funding shall have the option to substitute

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



a Qualified  Substitute  Mortgage  Loan or Loans for such  Mortgage Loan if such
substitution  occurs within two years following the Closing Date;  provided that
if the  breach  would  cause the  Mortgage  Loan to be other  than a  "qualified
mortgage"  as  defined  in  Section  860G(a)(3)  of the  Code,  any such cure or
substitution  must occur within 90 days from the date the breach was discovered.
In  the  event  that  Residential  Funding  elects  to  substitute  a  Qualified
Substitute  Mortgage Loan or Loans for a Deleted  Mortgage Loan pursuant to this
Section 2.04,  Residential  Funding shall deliver to the Trustee for the benefit
of the  Certificateholders  with respect to such Qualified  Substitute  Mortgage
Loan or Loans,  the original  Mortgage Note, the Mortgage,  an Assignment of the
Mortgage in recordable  form,  and such other  documents  and  agreements as are
required by Section 2.01, with the Mortgage Note endorsed as required by Section
2.01. No substitution will be made in any calendar month after the Determination
Date for such month.  Monthly Payments due with respect to Qualified  Substitute
Mortgage Loans in the month of substitution  shall not be part of the Trust Fund
and will be retained by the Master  Servicer and remitted by the Master Servicer
to Residential  Funding on the next succeeding  Distribution Date. For the month
of  substitution,  distributions  to the  Certificateholders  will  include  the
Monthly  Payment due on a Deleted  Mortgage  Loan for such month and  thereafter
Residential  Funding shall be entitled to retain all amounts received in respect
of such Deleted  Mortgage Loan.  The Master  Servicer shall amend or cause to be
amended the Mortgage  Loan  Schedule,  and, if the Deleted  Mortgage  Loan was a
Discount Mortgage Loan, the Schedule of Discount  Fractions,  for the benefit of
the  Certificateholders to reflect the removal of such Deleted Mortgage Loan and
the  substitution  of the  Qualified  Substitute  Mortgage Loan or Loans and the
Master  Servicer shall deliver the amended  Mortgage Loan Schedule,  and, if the
Deleted  Mortgage  Loan was a Discount  Loan,  the amended  Schedule of Discount
Fractions,  to the Trustee.  Upon such  substitution,  the Qualified  Substitute
Mortgage  Loan or Loans shall be subject to the terms of this  Agreement and the
related  Subservicing  Agreement in all  respects,  the related  Seller shall be
deemed to have made the  representations  and  warranties  with  respect  to the
Qualified  Substitute  Mortgage Loan contained in the related Seller's Agreement
as of the date of substitution, and the Company and the Master Servicer shall be
deemed to have made with respect to any  Qualified  Substitute  Mortgage Loan or
Loans,  as of the  date of  substitution,  the  covenants,  representations  and
warranties set forth in this Section 2.04, in Section 2.03 hereof and in Section
4 of the  Assignment  Agreement,  and the Master  Servicer shall be obligated to
repurchase or substitute for any Qualified  Substitute Mortgage Loan as to which
a  Repurchase  Event (as  defined  in the  Assignment  Agreement)  has  occurred
pursuant to Section 4 of the Assignment Agreement.

         In connection with the substitution of one or more Qualified Substitute
Mortgage Loans for one or more Deleted  Mortgage Loans, the Master Servicer will
determine  the amount (if any) by which the aggregate  principal  balance of all
such Qualified  Substitute Mortgage Loans as of the date of substitution is less
than the aggregate Stated  Principal  Balance of all such Deleted Mortgage Loans
(in each case after application of the principal portion of the Monthly Payments
due  in  the  month  of   substitution   that  are  to  be  distributed  to  the
Certificateholders  in the month of  substitution).  Residential  Funding  shall
deposit the amount of such  shortfall  into the Custodial  Account on the day of
substitution, without any reimbursement therefor. Residential Funding shall give
notice  in  writing  to the  Trustee  of  such  event,  which  notice  shall  be
accompanied by an Officers'  Certificate as to the calculation of such shortfall
and  (subject to Section  10.01(f))  by an Opinion of Counsel to the effect that
such  substitution will not cause (a) any federal tax to be imposed on the Trust
Fund, including without limitation, any federal tax imposed on "prohibited

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



transactions"  under Section  860F(a)(1) of the Code or on "contributions  after
the startup date" under Section 860G(d)(1) of the Code or (b) any portion of the
Trust  Fund to fail to qualify  as a REMIC at any time that any  Certificate  is
outstanding.

         It is  understood  and  agreed  that the  obligation  of the  Seller or
Residential  Funding, as the case may be, to cure such breach or purchase (or in
the case of  Residential  Funding to  substitute  for) such  Mortgage Loan as to
which such a breach has occurred and is  continuing  shall  constitute  the sole
remedy respecting such breach available to the Certificateholders or the Trustee
on behalf of the  Certificateholders.  If the  Master  Servicer  is  Residential
Funding, then the Trustee shall also have the right to give the notification and
require  the  purchase  or  substitution  provided  for in the second  preceding
paragraph in the event of such a breach of a representation  or warranty made by
Residential Funding in the Assignment Agreement. In connection with the purchase
of or  substitution  for any such  Mortgage  Loan by  Residential  Funding,  the
Trustee shall assign to Residential Funding all of the right, title and interest
in respect of the Seller's Agreement and the Assignment  Agreement applicable to
such Mortgage Loan.

     Section  2.05.  Execution and  Authentication  of  Certificates  Evidencing
Interests in REMIC I Certificates. The Trustee acknowledges the assignment to it
of the Mortgage Loans and
the  delivery  of the  Mortgage  Files to it, or any  Custodian  on its  behalf,
subject to any exceptions noted, together with the assignment to it of all other
assets   included  in  REMIC  I,  receipt  of  which  is  hereby   acknowledged.
Concurrently with such delivery and in exchange therefor, the Trustee,  pursuant
to the written request of the Company  executed by an officer of the Company has
executed and caused to be  authenticated  and  delivered to or upon the order of
the  Company  the Class  R-I  Certificates  in  authorized  denominations  which
together with the Uncertificated  REMIC I Regular Interests,  evidence ownership
of REMIC I. The  rights  of the  Class  R-I  Certificateholders  and REMIC II to
receive  distributions  from the proceeds of REMIC I in respect of the Class R-I
Certificates and the Uncertificated REMIC I Regular Interests, and all ownership
interests   of  the   Class  R-I   Certificateholders   and  REMIC  II  in  such
distributions, shall be as set forth in this Agreement.

         Section            2.06.  Conveyance of Uncertificated  REMIC I Regular
                            Interests and REMIC II Regular Interests; Acceptance
                            by the Trustee.

         The  Company,  as of  the  Closing  Date,  and  concurrently  with  the
execution  and delivery  hereof,  does hereby  assign  without  recourse all the
right,  title and interest of the Company in and to the  Uncertificated  REMIC I
Regular Interests and  Uncertificated  REMIC II Regular Interests to the Trustee
for the benefit of the Class A-1,  Class A-2,  Class A-3,  Class A-4, Class A-5,
Class A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11, Class A-12,
Class A-13,  Class A-14,  Class M-1, Class M-2, Class M-3, Class B-1, Class B-2,
Class B-3 and Class R-II Certificateholders. The Trustee acknowledges receipt of
the  Uncertificated  REMIC I Regular Interests and the  Uncertificated  REMIC II
Regular Interests and declares that it holds and will hold the same in trust for
the  exclusive  use and benefit of all present and future Class A-1,  Class A-2,
Class A-3,  Class A-4,  Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9,
Class A-10,  Class A-11,  Class A-12,  Class A-13,  Class A-14, Class M-1, Class
M-2, Class M-3, Class B-1,

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Class B-2, Class B-3 and Class R-II Certificateholders.  The rights of the Class
A-1,  Class A-2,  Class A-3,  Class A-4,  Class A-5, Class A-6, Class A-7, Class
A-8,  Class A-9, Class A-10,  Class A-11,  Class A-12,  Class A-13,  Class A-14,
Class M-1,  Class M-2, Class M-3, Class B-1, Class B-2, Class B-3 and Class R-II
Certificateholders  to receive  distributions  from the  proceeds of REMIC II in
respect of the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6,
Class A-7, Class A-8, Class A-9, Class A-10, Class A-11, Class A-12, Class A-13,
Class A-14, Class M-1, Class M-2, Class M-3, Class B-1, Class B-2, Class B-3 and
Class R-II  Certificates,  and all ownership  interests of the Class A-1,  Class
A-2,  Class A-3,  Class A-4,  Class A-5,  Class A-6, Class A-7, Class A-8, Class
A-9, Class A-10,  Class A-11,  Class A-12,  Class A-13,  Class A-14,  Class M-1,
Class  M-2,  Class  M-3,  Class  B-1,  Class  B-2,  Class  B-3  and  Class  R-II
Certificateholders  in  such  distributions,  shall  be as  set  forth  in  this
Agreement.

  Section 2.07.      Issuance of Certificates Evidencing Interest in REMIC II.

         The Trustee  acknowledges  the  assignment to it of the  Uncertificated
REMIC I Regular Interests and, concurrently  therewith and in exchange therefor,
pursuant  to the written  request of the  Company  executed by an officer of the
Company,  the Trustee has executed and caused to be authenticated  and delivered
to or upon the order of the Company,  the Class A-1, Class A-2, Class A-3, Class
A-4, Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,  Class
A-11, Class A-12, Class A-13, Class A-14, Class M-1, Class M-2, Class M-3, Class
B-1,   Class  B-2,  Class  B-3  and  Class  R-II   Certificates   in  authorized
denominations evidencing ownership of the entire REMIC II.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

         Section 3.01.      Master Servicer to Act as Servicer.

         (a) The Master Servicer shall service and administer the Mortgage Loans
in accordance with the terms of this Agreement and the respective Mortgage Loans
and shall have full power and authority, acting alone or through Subservicers as
provided in Section 3.02,  to do any and all things which it may deem  necessary
or desirable in  connection  with such  servicing  and  administration.  Without
limiting the generality of the foregoing, the Master Servicer in its own name or
in the name of a Subservicer  is hereby  authorized and empowered by the Trustee
when the Master  Servicer or the  Subservicer,  as the case may be,  believes it
appropriate  in its best  judgment,  to execute  and  deliver,  on behalf of the
Certificateholders  and the Trustee or any of them,  any and all  instruments of
satisfaction or cancellation,  or of partial or full release or discharge, or of
consent to assumption or modification in connection with a proposed  conveyance,
or of  assignment  of any  Mortgage  and Mortgage  Note in  connection  with the
repurchase  of a Mortgage  Loan and all other  comparable  instruments,  or with
respect to the  modification  or  rerecording  of a Mortgage  for the purpose of
correcting the Mortgage,  the subordination of the lien of the Mortgage in favor
of a public utility company or government  agency or unit with powers of eminent
domain, the taking of a deed in lieu of foreclosure,  the completion of judicial
or  non-judicial  foreclosure,  the  conveyance  of a  Mortgaged  Property to an
Insurer, the acquisition of any property acquired by foreclosure or deed in lieu
of  foreclosure,  or the  management,  marketing and  conveyance of any property
acquired  by  foreclosure  or deed in lieu of  foreclosure  with  respect to the
Mortgage Loans and with respect to the Mortgaged Properties. Notwithstanding the
foregoing,  subject to Section 3.07(a), the Master Servicer shall not permit any
modification with respect to any Mortgage Loan that would both constitute a sale
or exchange of such Mortgage Loan within the meaning of Section 1001 of the Code
and any proposed,  temporary or final regulations  promulgated thereunder (other
than in  connection  with a proposed  conveyance  or assumption of such Mortgage
Loan that is treated  as a  Principal  Prepayment  in Full  pursuant  to Section
3.13(d)  hereof)  and cause  either  REMIC I or REMIC II to fail to qualify as a
REMIC under the Code.  The Trustee  shall  furnish the Master  Servicer with any
powers of attorney and other  documents  necessary or  appropriate to enable the
Master Servicer to service and administer the Mortgage Loans.  The Trustee shall
not be liable for any action  taken by the Master  Servicer  or any  Subservicer
pursuant  to such  powers  of  attorney.  In  servicing  and  administering  any
Nonsubserviced  Mortgage  Loan,  the Master  Servicer  shall,  to the extent not
inconsistent  with this  Agreement,  comply with the Program Guide as if it were
the  originator of such Mortgage Loan and had retained the servicing  rights and
obligations in respect thereof.  In connection with servicing and  administering
the Mortgage Loans, the Master Servicer and any Affiliate of the Master Servicer
(i) may perform services such as appraisals and brokerage  services that are not
customarily  provided by servicers of mortgage  loans,  and shall be entitled to
reasonable  compensation  therefor in accordance with Section 3.10 and (ii) may,
at its own discretion and on behalf of the Trustee, obtain credit information in
the form of a "credit score" from a credit repository.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         (b) All costs  incurred by the Master  Servicer or by  Subservicers  in
effecting the timely payment of taxes and assessments on the properties  subject
to the  Mortgage  Loans  shall  not,  for the  purpose  of  calculating  monthly
distributions to the Certificateholders,  be added to the amount owing under the
related Mortgage Loans,  notwithstanding that the terms of such Mortgage Loan so
permit,  and such costs shall be recoverable to the extent  permitted by Section
3.10(a)(ii).

         (c) The  Master  Servicer  may  enter  into one or more  agreements  in
connection with the offering of pass-through  certificates  evidencing interests
in one or more of the  Certificates  providing  for the  payment  by the  Master
Servicer of amounts  received by the Master  Servicer as servicing  compensation
hereunder and required to cover certain  Prepayment  Interest  Shortfalls on the
Mortgage Loans, which payment obligation will thereafter be an obligation of the
Master Servicer hereunder.

 Section 3.02.Subservicing Agreements Between Master Servicer and Subservicers;
                    Enforcement of Subservicers' and Sellers' Obligations.

         (a) The Master Servicer may continue in effect Subservicing  Agreements
entered into by Residential  Funding and Subservicers prior to the execution and
delivery of this Agreement,  and may enter into new Subservicing Agreements with
Subservicers,  for  the  servicing  and  administration  of all or  some  of the
Mortgage Loans. Each Subservicer of a Mortgage Loan shall be entitled to receive
and retain,  as provided in the related  Subservicing  Agreement  and in Section
3.07, the related  Subservicing  Fee from payments of interest  received on such
Mortgage Loan after payment of all amounts required to be remitted to the Master
Servicer  in respect of such  Mortgage  Loan.  For any  Mortgage  Loan that is a
Nonsubserviced  Mortgage Loan, the Master  Servicer shall be entitled to receive
and retain an amount equal to the  Subservicing  Fee from  payments of interest.
Unless the context otherwise  requires,  references in this Agreement to actions
taken or to be taken by the Master  Servicer in  servicing  the  Mortgage  Loans
include  actions taken or to be taken by a  Subservicer  on behalf of the Master
Servicer.  Each Subservicing Agreement will be upon such terms and conditions as
are  generally   required  or  permitted  by  the  Program  Guide  and  are  not
inconsistent  with this Agreement and as the Master Servicer and the Subservicer
have agreed. A representative form of Subservicing Agreement is attached to this
Agreement as Exhibit G. With the approval of the Master Servicer,  a Subservicer
may  delegate its  servicing  obligations  to  third-party  servicers,  but such
Subservicer will remain obligated under the related Subservicing Agreement.  The
Master  Servicer  and a  Subservicer  may enter  into  amendments  thereto  or a
different form of Subservicing  Agreement,  and the form referred to or included
in the Program Guide is merely  provided for information and shall not be deemed
to limit in any respect the discretion of the Master Servicer to modify or enter
into  different  Subservicing  Agreements;  provided,  however,  that  any  such
amendments  or  different  forms  shall be  consistent  with and not violate the
provisions of either this Agreement or the Program Guide in a manner which would
materially and adversely affect the interests of the Certificateholders.

         (b) As part of its servicing activities hereunder, the Master Servicer,
for the  benefit  of the  Trustee,  the  Certificateholders,  shall use its best
reasonable  efforts to enforce the  obligations  of each  Subservicer  under the
related  Subservicing  Agreement  and of each Seller under the related  Seller's
Agreement,  to the extent that the  non-performance of any such obligation would
have a material  and  adverse  effect on a  Mortgage  Loan,  including,  without
limitation, the

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



obligation to purchase a Mortgage Loan on account of defective documentation, as
described  in Section  2.02,  or on account of a breach of a  representation  or
warranty,  as described in Section 2.04. Such  enforcement,  including,  without
limitation,  the  legal  prosecution  of  claims,  termination  of  Subservicing
Agreements  or Seller's  Agreements,  as  appropriate,  and the pursuit of other
appropriate  remedies,  shall be in such form and  carried out to such an extent
and at such time as the Master  Servicer would employ in its good faith business
judgment  and  which are  normal  and usual in its  general  mortgage  servicing
activities.  The Master Servicer shall pay the costs of such  enforcement at its
own expense,  and shall be reimbursed  therefor only (i) from a general recovery
resulting  from such  enforcement  to the  extent,  if any,  that such  recovery
exceeds all amounts due in respect of the related  Mortgage  Loan or (ii) from a
specific recovery of costs, expenses or attorneys fees against the party against
whom such enforcement is directed.

         Section 3.03.      Successor Subservicers.

         The Master  Servicer  shall be entitled to terminate  any  Subservicing
Agreement  that may exist in  accordance  with the terms and  conditions of such
Subservicing  Agreement and without any limitation by virtue of this  Agreement;
provided,  however,  that  in the  event  of  termination  of  any  Subservicing
Agreement by the Master Servicer or the  Subservicer,  the Master Servicer shall
either act as servicer of the related Mortgage Loan or enter into a Subservicing
Agreement with a successor  Subservicer  which will be bound by the terms of the
related  Subservicing  Agreement.  If the Master  Servicer or any  Affiliate  of
Residential  Funding  acts as  servicer,  it will not assume  liability  for the
representations  and  warranties of the  Subservicer  which it replaces.  If the
Master  Servicer   enters  into  a  Subservicing   Agreement  with  a  successor
Subservicer,  the  Master  Servicer  shall use  reasonable  efforts  to have the
successor  Subservicer assume liability for the  representations  and warranties
made by the terminated Subservicer in respect of the related Mortgage Loans and,
in the event of any such  assumption  by the successor  Subservicer,  the Master
Servicer may, in the exercise of its business  judgment,  release the terminated
Subservicer from liability for such representations and warranties.

         Section 3.04.      Liability of the Master Servicer.

         Notwithstanding  any Subservicing  Agreement,  any of the provisions of
this  Agreement  relating  to  agreements  or  arrangements  between  the Master
Servicer or a Subservicer or reference to actions taken through a Subservicer or
otherwise, the Master Servicer shall remain obligated and liable to the Trustee,
the Certificateholders for the servicing and administering of the Mortgage Loans
in accordance  with the  provisions  of Section 3.01 without  diminution of such
obligation   or  liability  by  virtue  of  such   Subservicing   Agreements  or
arrangements or by virtue of indemnification from the Subservicer or the Company
and to the same extent and under the same terms and  conditions as if the Master
Servicer alone were servicing and  administering  the Mortgage Loans. The Master
Servicer  shall be entitled to enter into any agreement  with a  Subservicer  or
Seller for  indemnification of the Master Servicer and nothing contained in this
Agreement shall be deemed to limit or modify such indemnification.

Section 3.05. No Contractual Relationship Between Subservicer and Trustee or
                            Certificateholders.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Any  Subservicing  Agreement  that may be  entered  into and any  other
transactions or services  relating to the Mortgage Loans involving a Subservicer
in its capacity as such and not as an  originator  shall be deemed to be between
the   Subservicer   and  the  Master   Servicer  alone  and  the  Trustee,   the
Certificateholders shall not be deemed parties thereto and shall have no claims,
rights,  obligations,  duties or liabilities  with respect to the Subservicer in
its  capacity  as such  except  as set  forth in  Section  3.06.  The  foregoing
provision  shall  not in any way  limit a  Subservicer's  obligation  to cure an
omission or defect or to  repurchase  a Mortgage  Loan as referred to in Section
2.02 hereof.

 Section 3.06.Assumption or Termination of Subservicing Agreements by Trustee.

         (a) In the event the Master  Servicer shall for any reason no longer be
the master servicer  (including by reason of an Event of Default),  the Trustee,
its  designee  or its  successor  shall  thereupon  assume all of the rights and
obligations of the Master  Servicer under each  Subservicing  Agreement that may
have been entered into. The Trustee,  its designee or the successor servicer for
the  Trustee  shall be  deemed  to have  assumed  all of the  Master  Servicer's
interest  therein  and to have  replaced  the Master  Servicer as a party to the
Subservicing  Agreement to the same extent as if the Subservicing  Agreement had
been assigned to the assuming  party except that the Master  Servicer  shall not
thereby be relieved  of any  liability  or  obligations  under the  Subservicing
Agreement.

         (b) The Master Servicer  shall,  upon request of the Trustee but at the
expense of the Master Servicer,  deliver to the assuming party all documents and
records  relating to each  Subservicing  Agreement  and the Mortgage  Loans then
being  serviced  and an  accounting  of  amounts  collected  and  held by it and
otherwise use its best efforts to effect the orderly and  efficient  transfer of
each Subservicing Agreement to the assuming party.

 Section 3.07.   Collection of Certain Mortgage Loan Payments; Deposits to
                            Custodial Account.

         (a) The Master  Servicer shall make  reasonable  efforts to collect all
payments  called for under the terms and provisions of the Mortgage  Loans,  and
shall, to the extent such procedures shall be consistent with this Agreement and
the terms and provisions of any related Primary  Insurance  Policy,  follow such
collection procedures as it would employ in its good faith business judgment and
which  are  normal  and  usual in its  general  mortgage  servicing  activities.
Consistent  with the  foregoing,  the Master  Servicer may in its discretion (i)
waive any late payment  charge or any prepayment  charge or penalty  interest in
connection  with the  prepayment of a Mortgage Loan and (ii) extend the Due Date
for  payments  due on a Mortgage  Loan in  accordance  with the  Program  Guide;
provided,  however, that the Master Servicer shall first determine that any such
waiver  or  extension  will not  impair  the  coverage  of any  related  Primary
Insurance  Policy  or  materially  adversely  affect  the  lien  of the  related
Mortgage.  In the event of any such arrangement,  the Master Servicer shall make
timely  advances on the related  Mortgage  Loan during the  scheduled  period in
accordance  with  the  amortization  schedule  of  such  Mortgage  Loan  without
modification  thereof by reason of such arrangements  unless otherwise agreed to
by the  Holders  of the  Classes of  Certificates  affected  thereby;  provided,
however,  that no  such  extension  shall  be made  if any  advance  would  be a
Nonrecoverable Advance. Consistent with the terms of

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



this Agreement,  the Master Servicer may also waive,  modify or vary any term of
any Mortgage Loan or consent to the  postponement of strict  compliance with any
such term or in any manner grant  indulgence  to any  Mortgagor if in the Master
Servicer's determination such waiver,  modification,  postponement or indulgence
is not  materially  adverse to the interests of the  Certificateholders  (taking
into  account  any  estimated  Realized  Loss that might be result  absent  such
action);  provided,  however, that the Master Servicer may not modify materially
or permit  any  Subservicer  to modify  any  Mortgage  Loan,  including  without
limitation any  modification  that would change the Mortgage  Rate,  forgive the
payment of any principal or interest  (unless in connection with the liquidation
of the related  Mortgage Loan or except in connection  with  prepayments  to the
extent  that  such  reamortization  is not  inconsistent  with the  terms of the
Mortgage Loan), or extend the final maturity date of such Mortgage Loan,  unless
such  Mortgage  Loan is in default or, in the  judgment of the Master  Servicer,
such default is reasonably foreseeable.  In connection with any Curtailment of a
Mortgage  Loan, the Master  Servicer,  to the extent not  inconsistent  with the
terms of the Mortgage Note and local law and  practice,  may permit the Mortgage
Loan to be  reamortized  such that the  Monthly  Payment is  recalculated  as an
amount that will fully amortize the remaining Stated  Principal  Balance thereof
by the original  Maturity Date based on the original  Mortgage  Rate;  provided,
that  such  re-amortization  shall not be  permitted  if it would  constitute  a
reissuance of the Mortgage Loan for federal income tax purposes.

         (b) The Master  Servicer  shall  establish  and  maintain  a  Custodial
Account in which the Master Servicer shall deposit or cause to be deposited on a
daily basis,  except as otherwise  specifically  provided herein,  the following
payments and  collections  remitted by Subservicers or received by it in respect
of the Mortgage  Loans  subsequent to the Cut-off Date (other than in respect of
principal and interest on the Mortgage Loans due on or before the Cut-off Date):

                    (i)  All  payments  on  account  of   principal,   including
         Principal  Prepayments made by Mortgagors on the Mortgage Loans and the
         principal  component of any Subservicer  Advance or of any REO Proceeds
         received  in  connection   with  an  REO  Property  for  which  an  REO
         Disposition has occurred;

                    (ii) All  payments on account of  interest  at the  Adjusted
         Mortgage Rate on the Mortgage Loans,  including  Buydown Funds, if any,
         and the  interest  component of any  Subservicer  Advance or of any REO
         Proceeds  received in connection  with an REO Property for which an REO
         Disposition has occurred;

 (iii)  Insurance Proceeds and Liquidation Proceeds (net of any related expenses
         of the Subservicer);

                    (iv) All proceeds of any Mortgage Loans  purchased  pursuant
         to Section  2.02,  2.03,  2.04 or 4.07 and all  amounts  required to be
         deposited in connection with the substitution of a Qualified Substitute
         Mortgage Loan pursuant to Section 2.03 or 2.04;

(v)  Any amounts required to be deposited pursuant to Section 3.07(c) or 3.21;
         and


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                    (vi) All amounts transferred from the Certificate Account to
         the Custodial Account in accordance with Section 4.02(a).

The  foregoing  requirements  for  deposit  in the  Custodial  Account  shall be
exclusive,  it being understood and agreed that, without limiting the generality
of the foregoing, payments on the Mortgage Loans which are not part of the Trust
Fund  (consisting  of  payments  in respect of  principal  and  interest  on the
Mortgage Loans due on or before the Cut-off Date) and payments or collections in
the nature of prepayment  charges or late payment charges or assumption fees may
but need not be deposited by the Master  Servicer in the Custodial  Account.  In
the event any amount not required to be deposited in the Custodial Account is so
deposited,  the Master  Servicer may at any time  withdraw  such amount from the
Custodial  Account,  any provision herein to the contrary  notwithstanding.  The
Custodial  Account  may  contain  funds that  belong to one or more trust  funds
created for mortgage  pass-through  certificates of other series and may contain
other  funds  respecting  payments  on mortgage  loans  belonging  to the Master
Servicer  or   serviced   or  master   serviced  by  it  on  behalf  of  others.
Notwithstanding  such  commingling  of funds,  the  Master  Servicer  shall keep
records that  accurately  reflect the funds on deposit in the Custodial  Account
that have been identified by it as being attributable to the Mortgage Loans.

         With respect to Insurance Proceeds,  Liquidation Proceeds, REO Proceeds
and the proceeds of the purchase of any Mortgage Loan pursuant to Sections 2.02,
2.03,  2.04 and 4.07  received in any calendar  month,  the Master  Servicer may
elect to treat such amounts as included in the Available Distribution Amount for
the Distribution Date in the month of receipt, but is not obligated to do so. If
the Master Servicer so elects, such amounts will be deemed to have been received
(and any related Realized Loss shall be deemed to have occurred) on the last day
of the month prior to the receipt thereof.

         (c) The  Master  Servicer  shall  use its best  efforts  to  cause  the
institution  maintaining  the  Custodial  Account  to  invest  the  funds in the
Custodial  Account  attributable to the Mortgage Loans in Permitted  Investments
which shall  mature not later than the  Certificate  Account  Deposit  Date next
following the date of such investment (with the exception of the Amount Held for
Future  Distribution)  and which shall not be sold or disposed of prior to their
maturities.  All income and gain realized from any such investment  shall be for
the benefit of the Master  Servicer as  additional  servicing  compensation  and
shall be subject to its withdrawal or order from time to time. The amount of any
losses  incurred  in  respect  of  any  such  investments  attributable  to  the
investment of amounts in respect of the Mortgage Loans shall be deposited in the
Custodial  Account by the Master  Servicer out of its own funds  immediately  as
realized.

         (d) The  Master  Servicer  shall  give  notice to the  Trustee  and the
Company of any change in the location of the Custodial  Account and the location
of the Certificate Account prior to the use thereof.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>




         Section 3.08.      Subservicing Accounts; Servicing Accounts.

         (a) In those cases where a  Subservicer  is  servicing a Mortgage  Loan
pursuant  to a  Subservicing  Agreement,  the Master  Servicer  shall  cause the
Subservicer,  pursuant to the Subservicing  Agreement, to establish and maintain
one or more Subservicing Accounts which shall be an Eligible Account or, if such
account is not an Eligible Account,  shall generally satisfy the requirements of
the Program Guide and be otherwise  acceptable  to the Master  Servicer and each
Rating  Agency.  The  Subservicer  will be required  thereby to deposit into the
Subservicing Account on a daily basis all proceeds of Mortgage Loans received by
the  Subservicer,  less its  Subservicing  Fees and  unreimbursed  advances  and
expenses,  to  the  extent  permitted  by  the  Subservicing  Agreement.  If the
Subservicing  Account is not an Eligible  Account,  the Master Servicer shall be
deemed to have received such monies upon receipt thereof by the Subservicer. The
Subservicer  shall  not be  required  to  deposit  in the  Subservicing  Account
payments or collections  in the nature of prepayment  charges or late charges or
assumption fees. On or before the date specified in the Program Guide, but in no
event later than the  Determination  Date,  the Master  Servicer shall cause the
Subservicer,  pursuant  to the  Subservicing  Agreement,  to remit to the Master
Servicer for deposit in the Custodial Account all funds held in the Subservicing
Account with respect to each Mortgage Loan serviced by such Subservicer that are
required to be remitted to the Master  Servicer.  The  Subservicer  will also be
required,  pursuant to the Subservicing  Agreement, to advance on such scheduled
date of  remittance  amounts  equal to any  scheduled  monthly  installments  of
principal  and interest  less its  Subservicing  Fees on any Mortgage  Loans for
which payment was not received by the  Subservicer.  This  obligation to advance
with respect to each  Mortgage  Loan will continue up to and including the first
of the month following the date on which the related Mortgaged  Property is sold
at a  foreclosure  sale  or is  acquired  by the  Trust  Fund by deed in lieu of
foreclosure  or  otherwise.  All such advances  received by the Master  Servicer
shall be deposited promptly by it in the Custodial Account.

         (b) The Subservicer may also be required,  pursuant to the Subservicing
Agreement,  to remit to the Master Servicer for deposit in the Custodial Account
interest  at the  Adjusted  Mortgage  Rate on any  Curtailment  received by such
Subservicer in respect of a Mortgage Loan from the related  Mortgagor during any
month that is to be applied by the  Subservicer  to reduce the unpaid  principal
balance of the related Mortgage Loan as of the first day of such month, from the
date of application of such Curtailment to the first day of the following month.
Any amounts paid by a Subservicer  pursuant to the preceding  sentence  shall be
for the benefit of the Master Servicer as additional servicing  compensation and
shall be  subject  to its  withdrawal  or order  from time to time  pursuant  to
Sections 3.10(a)(iv) and (v).

         (c) In addition to the Custodial  Account and the Certificate  Account,
the Master Servicer shall for any Nonsubserviced  Mortgage Loan, and shall cause
the Subservicers  for Subserviced  Mortgage Loans to, establish and maintain one
or more Servicing  Accounts and deposit and retain therein all collections  from
the  Mortgagors  (or  advances  from  Subservicers)  for the  payment  of taxes,
assessments,  hazard insurance premiums,  Primary Insurance Policy premiums,  if
applicable,  or  comparable  items  for  the  account  of the  Mortgagors.  Each
Servicing Account shall satisfy the requirements for a Subservicing Account and,
to the extent  permitted by the Program  Guide or as is otherwise  acceptable to
the Master Servicer, may also function as a

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Subservicing Account.  Withdrawals of amounts related to the Mortgage Loans from
the  Servicing  Accounts  may be made only to effect  timely  payment  of taxes,
assessments,  hazard insurance premiums,  Primary Insurance Policy premiums,  if
applicable, or comparable items, to reimburse the Master Servicer or Subservicer
out of related collections for any payments made pursuant to Sections 3.11 (with
respect to the Primary  Insurance  Policy) and 3.12(a)  (with  respect to hazard
insurance),  to refund to any  Mortgagors  any sums as may be  determined  to be
overages,  to pay  interest,  if  required,  to  Mortgagors  on  balances in the
Servicing  Account  or to clear  and  terminate  the  Servicing  Account  at the
termination of this  Agreement in accordance  with Section 9.01 or in accordance
with the Program Guide.  As part of its servicing  duties,  the Master  Servicer
shall, and the Subservicers will,  pursuant to the Subservicing  Agreements,  be
required  to pay to the  Mortgagors  interest  on funds in this  account  to the
extent required by law.

         (d) The Master  Servicer shall advance the payments  referred to in the
preceding  subsection  that are not timely paid by the Mortgagors or advanced by
the  Subservicers on the date when the tax, premium or other cost for which such
payment is  intended  is due,  but the Master  Servicer  shall be required so to
advance only to the extent that such advances, in the good faith judgment of the
Master  Servicer,  will be recoverable  by the Master  Servicer out of Insurance
Proceeds, Liquidation Proceeds or otherwise.

Section 3.09.Access to Certain Documentation and Information Regarding
                            the Mortgage Loans.

         In the event  that  compliance  with this  Section  3.09 shall make any
Class of Certificates legal for investment by federally insured savings and loan
associations,  the Master Servicer shall provide,  or cause the  Subservicers to
provide,  to the Trustee,  the Office of Thrift  Supervision or the FDIC and the
supervisory  agents and examiners thereof access to the documentation  regarding
the Mortgage  Loans  required by applicable  regulations of the Office of Thrift
Supervision,  such access being afforded without charge but only upon reasonable
request and during normal business hours at the offices designated by the Master
Servicer. The Master Servicer shall permit such representatives to photocopy any
such  documentation  and shall  provide  equipment  for that purpose at a charge
reasonably approximating the cost of such photocopying to the Master Servicer.

         Section 3.10.      Permitted Withdrawals from the Custodial Account.

         (a) The Master Servicer may, from time to time as provided herein, make
withdrawals from the Custodial Account of amounts on deposit therein pursuant to
Section  3.07 that are  attributable  to the  Mortgage  Loans for the  following
purposes:

 (i)     to make deposits into the Certificate Account in the amounts and in the
         manner provided for in Section 4.01;

                    (ii) to  reimburse  itself or the  related  Subservicer  for
         previously  unreimbursed advances or expenses made pursuant to Sections
         3.01,  3.07(a),  3.08,  3.11,  3.12(a),  3.14  and  4.04  or  otherwise
         reimbursable  pursuant to the terms of this Agreement,  such withdrawal
         right being limited to amounts  received on particular  Mortgage  Loans
         (including,  for  this  purpose,  REO  Proceeds,   Insurance  Proceeds,
         Liquidation Proceeds and

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         proceeds from the purchase of a Mortgage Loan pursuant to Section 2.02,
         2.03,  2.04 or 4.07) which  represent (A) Late  Collections  of Monthly
         Payments for which any such advance was made in the case of Subservicer
         Advances or Advances  pursuant to Section  4.04 and (B)  recoveries  of
         amounts  in respect  of which  such  advances  were made in the case of
         Servicing Advances;

                    (iii) to pay to itself or the  related  Subservicer  (if not
         previously  retained by such  Subservicer) out of each payment received
         by the Master  Servicer on account of  interest  on a Mortgage  Loan as
         contemplated  by  Sections  3.14  and  3.16,  an  amount  equal to that
         remaining portion of any such payment as to interest (but not in excess
         of the  Servicing  Fee  and the  Subservicing  Fee,  if not  previously
         retained) which, when deducted,  will result in the remaining amount of
         such  interest  being  interest at the Net Mortgage  Rate on the amount
         specified in the amortization  schedule of the related Mortgage Loan as
         the principal balance thereof at the beginning of the period respecting
         which  such  interest  was paid  after  giving  effect to any  previous
         Curtailments;

                    (iv) to pay to itself as additional  servicing  compensation
         any  interest or  investment  income  earned on funds  deposited in the
         Custodial  Account that it is entitled to withdraw  pursuant to Section
         3.07(c);
     (v) to pay to itself as additional  servicing  compensation any Foreclosure
Profits,  and any  amounts  remitted by  Subservicers  as interest in respect of
Curtailments pursuant to Section 3.08(b);
                    (vi) to pay to itself, a Subservicer,  a Seller, Residential
         Funding,  the Company or any other appropriate  Person, as the case may
         be, with respect to each Mortgage Loan or property  acquired in respect
         thereof that has been  purchased or otherwise  transferred  pursuant to
         Section 2.02,  2.03,  2.04, 4.07 or 9.01, all amounts  received thereon
         and not required to be distributed to the  Certificateholders as of the
         date on which the related Stated Principal Balance or Purchase Price is
         determined;

                    (vii) to reimburse itself or the related Subservicer for any
         Nonrecoverable  Advance  or  Advances  in the  manner and to the extent
         provided in  subsection  (c) below or any Advance  reimbursable  to the
         Master Servicer pursuant to Section 4.02(a)(iii);

                    (viii) to  reimburse  itself  or the  Company  for  expenses
         incurred by and  reimbursable to it or the Company pursuant to Sections
         3.13,  3.14(c),  6.03,  10.01  or  otherwise,  or  in  connection  with
         enforcing any repurchase, substitution or indemnification obligation of
         any Seller  (other than an Affiliate  of the  Company)  pursuant to the
         related Seller's Agreement;

                    (ix) to  reimburse  itself for  amounts  expended  by it (a)
         pursuant  to  Section  3.14  in  good  faith  in  connection  with  the
         restoration  of  property  damaged by an  Uninsured  Cause,  and (b) in
         connection with the liquidation of a Mortgage Loan or disposition of an
         REO Property to the extent not otherwise  reimbursed pursuant to clause
         (ii) or (viii) above; and

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



 (x)     to withdraw any amount deposited in the Custodial Account that was not
         required to be deposited therein pursuant to Section 3.07.

         (b) Since,  in connection  with  withdrawals  pursuant to clauses (ii),
(iii),  (v) and (vi), the Master  Servicer's  entitlement  thereto is limited to
collections  or other  recoveries  on the  related  Mortgage  Loan,  the  Master
Servicer  shall keep and maintain  separate  accounting,  on a Mortgage  Loan by
Mortgage  Loan basis,  for the purpose of  justifying  any  withdrawal  from the
Custodial Account pursuant to such clauses.

         (c) The Master  Servicer  shall be entitled to reimburse  itself or the
related  Subservicer for any advance made in respect of a Mortgage Loan that the
Master Servicer determines to be a Nonrecoverable Advance by withdrawal from the
Custodial  Account of amounts on deposit  therein  attributable  to the Mortgage
Loans  on any  Certificate  Account  Deposit  Date  succeeding  the date of such
determination.  Such  right of  reimbursement  in  respect  of a  Nonrecoverable
Advance  on any such  Certificate  Account  Deposit  Date shall be limited to an
amount  not  exceeding  the  portion  of  such  advance  previously  paid to the
Certificateholders (and not theretofore reimbursed to the Master Servicer or the
related Subservicer).

     Section 3.11.  Maintenance of the Primary Insurance  Policies;  Collections
Thereunder.
         (a) The Master  Servicer  shall not take, or permit any  Subservicer to
take, any action which would result in non-coverage under any applicable Primary
Insurance  Policy of any loss which,  but for the actions of the Master Servicer
or Subservicer,  would have been covered  thereunder.  To the extent coverage is
available,  the Master Servicer shall keep or cause to be kept in full force and
effect each such Primary  Insurance  Policy until the  principal  balance of the
related Mortgage Loan secured by a Mortgaged  Property is reduced to 80% or less
of  the  Appraised  Value  in  the  case  of  such  a  Mortgage  Loan  having  a
Loan-to-Value  Ratio at origination in excess of 80%, provided that such Primary
Insurance  Policy  was in  place as of the  Cut-off  Date  and the  Company  had
knowledge  of such  Primary  Insurance  Policy.  The  Master  Servicer  shall be
entitled to cancel or permit the discontinuation of any Primary Insurance Policy
as to any Mortgage Loan, if the Stated Principal Balance of the Mortgage Loan is
reduced  below an  amount  equal to 80% of the  appraised  value of the  related
Mortgaged  Property as  determined  in any  appraisal  thereof after the Closing
Date,  or if the  Loan-to-Value  Ratio  is  reduced  below  80% as a  result  of
principal  payments on the Mortgage  Loan after the Closing  Date.  In the event
that the Company  gains  knowledge  that as of the Closing Date, a Mortgage Loan
had a Loan-to-Value Ratio at origination in excess of 80% and is not the subject
of a Primary  Insurance  Policy (and was not  included in any  exception  to the
representation in Section 2.03(b)(iv)) and that such Mortgage Loan has a current
Loan-to-Value  Ratio in excess  of 80% then the  Master  Servicer  shall use its
reasonable  efforts to obtain and  maintain  a Primary  Insurance  Policy to the
extent  that such a policy is  obtainable  at a  reasonable  price.  The  Master
Servicer shall not cancel or refuse to renew any such Primary  Insurance  Policy
applicable to a  Nonsubserviced  Mortgage  Loan,  or consent to any  Subservicer
canceling or refusing to renew any such Primary Insurance Policy applicable to a
Mortgage  Loan  subserviced  by it, that is in effect at the date of the initial
issuance  of the  Certificates  and is  required  to be kept in force  hereunder
unless the replacement Primary Insurance Policy for such canceled or non-renewed
policy is maintained with an insurer whose  claims-paying  ability is acceptable
to each Rating Agency for mortgage pass-through certificates

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



having a rating equal to or better than the lower of the then-current  rating or
the rating  assigned to the  Certificates  as of the Closing Date by such Rating
Agency.

         (b) In connection with its activities as administrator  and servicer of
the  Mortgage  Loans,  the  Master  Servicer  agrees to  present or to cause the
related  Subservicer  to  present,  on  behalf  of  the  Master  Servicer,   the
Subservicer, if any, the Trustee, the Certificateholders,  claims to the Insurer
under any Primary Insurance Policies, in a timely manner in accordance with such
policies,  and,  in this  regard,  to take or cause to be taken such  reasonable
action as shall be  necessary  to permit  recovery  under any Primary  Insurance
Policies  respecting  defaulted  Mortgage  Loans.  Pursuant to Section 3.07, any
Insurance  Proceeds  collected by or remitted to the Master  Servicer  under any
Primary Insurance Policies shall be deposited in the Custodial Account,  subject
to withdrawal pursuant to Section 3.10.

Section 3.12.Maintenance of Fire Insurance and Omissions and Fidelity Coverage.

         (a) The Master  Servicer shall cause to be maintained for each Mortgage
Loan fire  insurance  with extended  coverage in an amount which is equal to the
lesser of the  principal  balance  owing on such Mortgage Loan or 100 percent of
the insurable value of the improvements;  provided,  however, that such coverage
may not be less than the minimum  amount  required to fully  compensate  for any
loss or damage on a replacement  cost basis.  To the extent it may do so without
breaching the related Subservicing Agreement,  the Master Servicer shall replace
any  Subservicer  that  does not  cause  such  insurance,  to the  extent  it is
available,  to be  maintained.  The  Master  Servicer  shall  also  cause  to be
maintained  on  property  acquired  upon   foreclosure,   or  deed  in  lieu  of
foreclosure,  of any Mortgage Loan, fire insurance with extended  coverage in an
amount which is at least equal to the amount  necessary to avoid the application
of any co-insurance  clause  contained in the related hazard  insurance  policy.
Pursuant to Section 3.07, any amounts collected by the Master Servicer under any
such policies  (other than amounts to be applied to the restoration or repair of
the related Mortgaged  Property or property thus acquired or amounts released to
the  Mortgagor  in  accordance  with  the  Master  Servicer's  normal  servicing
procedures) shall be deposited in the Custodial  Account,  subject to withdrawal
pursuant  to  Section  3.10.  Any  cost  incurred  by  the  Master  Servicer  in
maintaining any such insurance shall not, for the purpose of calculating monthly
distributions to the Certificateholders,  be added to the amount owing under the
Mortgage  Loan,  notwithstanding  that the terms of the Mortgage Loan so permit.
Such costs  shall be  recoverable  by the Master  Servicer  out of related  late
payments by the Mortgagor or out of Insurance Proceeds and Liquidation  Proceeds
to the extent  permitted by Section 3.10.  It is  understood  and agreed that no
earthquake or other  additional  insurance is to be required of any Mortgagor or
maintained  on  property  acquired  in  respect  of a  Mortgage  Loan other than
pursuant  to such  applicable  laws and  regulations  as shall at any time be in
force and as shall require such additional insurance.  Whenever the improvements
securing a Mortgage  Loan are located in a federally  designated  special  flood
hazard area,  the Master  Servicer  shall cause flood  insurance  (to the extent
available) to be maintained in respect thereof. Such flood insurance shall be in
an amount equal to the lesser of (i) the amount  required to compensate  for any
loss or damage to the Mortgaged  Property on a  replacement  cost basis and (ii)
the  maximum  amount  of such  insurance  available  for the  related  Mortgaged
Property under the national flood insurance  program  (assuming that the area in
which such Mortgaged Property is located is participating in such program).

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         In the event  that the Master  Servicer  shall  obtain  and  maintain a
blanket fire insurance  policy with extended  coverage  insuring  against hazard
losses on all of the Mortgage  Loans,  it shall  conclusively  be deemed to have
satisfied  its  obligations  as set forth in the first  sentence of this Section
3.12(a),  it being  understood  and  agreed  that  such  policy  may  contain  a
deductible  clause,  in which case the Master  Servicer shall, in the event that
there shall not have been maintained on the related Mortgaged  Property a policy
complying with the first  sentence of this Section  3.12(a) and there shall have
been a loss  which  would  have been  covered  by such  policy,  deposit  in the
Certificate  Account the amount not otherwise  payable under the blanket  policy
because of such deductible clause. Any such deposit by the Master Servicer shall
be made on the Certificate  Account Deposit Date next preceding the Distribution
Date which occurs in the month  following the month in which  payments under any
such policy would have been  deposited in the Custodial  Account.  In connection
with its activities as  administrator  and servicer of the Mortgage  Loans,  the
Master  Servicer  agrees to  present,  on behalf of  itself,  the  Trustee,  the
Certificateholders, claims under any such blanket policy.

         (b) The Master  Servicer  shall  obtain and maintain at its own expense
and keep in full  force  and  effect  throughout  the term of this  Agreement  a
blanket fidelity bond and an errors and omissions  insurance policy covering the
Master  Servicer's  officers and employees and other persons acting on behalf of
the Master Servicer in connection with its activities under this Agreement.  The
amount  of  coverage  shall be at  least  equal to the  coverage  that  would be
required  by FNMA or FHLMC,  whichever  is greater,  with  respect to the Master
Servicer if the Master  Servicer were servicing and  administering  the Mortgage
Loans for FNMA or FHLMC.  In the event that any such bond or policy ceases to be
in effect,  the Master  Servicer shall obtain a comparable  replacement  bond or
policy from an issuer or insurer,  as the case may be, meeting the requirements,
if any, of the Program  Guide and  acceptable  to the  Company.  Coverage of the
Master  Servicer  under a policy or bond  obtained by an Affiliate of the Master
Servicer and  providing  the coverage  required by this  Section  3.12(b)  shall
satisfy the requirements of this Section 3.12(b).

     Section  3.13.   Enforcement   of  Due-on-Sale   Clauses;   Assumption  and
Modification Agreements; Certain Assignments.
         (a) When any  Mortgaged  Property  is conveyed  by the  Mortgagor,  the
Master  Servicer  or  Subservicer,  to the  extent  it  has  knowledge  of  such
conveyance,  shall enforce any due-on-sale clause contained in any Mortgage Note
or Mortgage,  to the extent  permitted  under  applicable  law and  governmental
regulations,  but only to the extent that such  enforcement  will not  adversely
affect  or   jeopardize   coverage   under  any   Required   Insurance   Policy.
Notwithstanding the foregoing:

                    (i) the Master Servicer shall not be deemed to be in default
         under this  Section  3.13(a) by reason of any  transfer  or  assumption
         which the Master Servicer is restricted by law from preventing; and

                    (ii) if the Master Servicer determines that it is reasonably
         likely that any Mortgagor  will bring,  or if any Mortgagor does bring,
         legal action to declare  invalid or otherwise  avoid  enforcement  of a
         due-on-sale clause contained in any Mortgage Note or

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Mortgage,  the Master  Servicer  shall not be  required  to enforce the
         due-on-sale clause or to contest such action.

         (b) Subject to the Master  Servicer's  duty to enforce any  due-on-sale
clause  to the  extent  set  forth in  Section  3.13(a),  in any case in which a
Mortgaged Property is to be conveyed to a Person by a Mortgagor, and such Person
is to enter into an  assumption or  modification  agreement or supplement to the
Mortgage Note or Mortgage which requires the signature of the Trustee,  or if an
instrument of release signed by the Trustee is required  releasing the Mortgagor
from liability on the Mortgage Loan, the Master Servicer is authorized,  subject
to the requirements of the sentence next following,  to execute and deliver,  on
behalf of the  Trustee,  the  assumption  agreement  with the Person to whom the
Mortgaged  Property  is  to be  conveyed  and  such  modification  agreement  or
supplement  to the  Mortgage  Note  or  Mortgage  or  other  instruments  as are
reasonable  or necessary to carry out the terms of the Mortgage Note or Mortgage
or otherwise to comply with any  applicable  laws  regarding  assumptions or the
transfer of the Mortgaged Property to such Person;  provided,  however,  none of
such  terms  and   requirements   shall  both  (a)   constitute  a  "significant
modification"  effecting an exchange or  reissuance  of such Mortgage Loan under
the Code (or final,  temporary  or  proposed  Treasury  Regulations  promulgated
thereunder)  and (b) cause  either  REMIC I or REMIC II to fail to  qualify as a
REMIC under the Code or (subject to Section 10.01(f)),  result in the imposition
of any tax on "prohibited transactions" or constitute  "contributions" after the
start-up date under the REMIC Provisions.  The Master Servicer shall execute and
deliver such documents only if it reasonably  determines  that (i) its execution
and  delivery  thereof  will not  conflict  with or  violate  any  terms of this
Agreement or cause the unpaid  balance and  interest on the Mortgage  Loan to be
uncollectible in whole or in part, (ii) any required  consents of insurers under
any Required  Insurance  Policies have been obtained and (iii) subsequent to the
closing of the transaction involving the assumption or transfer (A) the Mortgage
Loan will continue to be secured by a first  mortgage lien pursuant to the terms
of the Mortgage,  (B) such  transaction  will not adversely  affect the coverage
under any Required Insurance Policies, (C) the Mortgage Loan will fully amortize
over the  remaining  term  thereof,  (D) no material  term of the Mortgage  Loan
(including  the interest rate on the Mortgage Loan) will be altered nor will the
term of the  Mortgage  Loan be changed and (E) if the  seller/transferor  of the
Mortgaged  Property is to be released from liability on the Mortgage Loan,  such
release will not (based on the Master  Servicer's  or  Subservicer's  good faith
determination)  adversely affect the  collectability  of the Mortgage Loan. Upon
receipt of appropriate  instructions from the Master Servicer in accordance with
the  foregoing,  the Trustee shall execute any  necessary  instruments  for such
assumption  or  substitution  of  liability as directed in writing by the Master
Servicer.  Upon the closing of the transactions  contemplated by such documents,
the Master  Servicer shall cause the originals or true and correct copies of the
assumption agreement, the release (if any), or the modification or supplement to
the Mortgage  Note or Mortgage to be  delivered to the Trustee or the  Custodian
and deposited  with the Mortgage File for such Mortgage  Loan. Any fee collected
by the  Master  Servicer  or  such  related  Subservicer  for  entering  into an
assumption or substitution of liability agreement will be retained by the Master
Servicer or such Subservicer as additional servicing compensation.

         (c) The Master Servicer or the related Subservicer, as the case may be,
shall be entitled to approve a request from a Mortgagor for a partial release of
the related Mortgaged Property,  the granting of an easement thereon in favor of
another Person, any alteration or

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



demolition of the related Mortgaged  Property or other similar matters if it has
determined, exercising its good faith business judgment in the same manner as it
would if it were the owner of the related  Mortgage Loan, that the security for,
and the timely  and full  collectability  of,  such  Mortgage  Loan would not be
adversely  affected  thereby and that neither REMIC I nor REMIC II would fail to
continue to qualify as a REMIC under the Code as a result  thereof and  (subject
to Section 10.01(f)) that no tax on "prohibited transactions" or "contributions"
after the Startup Day would be imposed on the REMIC as a result thereof. Any fee
collected by the Master Servicer or the related  Subservicer for processing such
a request  will be  retained  by the  Master  Servicer  or such  Subservicer  as
additional servicing compensation.

         (d)  Subject  to any  other  applicable  terms and  conditions  of this
Agreement,  the  Trustee  and Master  Servicer  shall be  entitled to approve an
assignment in lieu of satisfaction  with respect to any Mortgage Loan,  provided
the  obligee  with  respect  to  such  Mortgage  Loan  following  such  proposed
assignment provides the Trustee and Master Servicer with a "Lender Certification
for  Assignment of Mortgage  Loan" in the form attached  hereto as Exhibit O, in
form and substance  satisfactory to the Trustee and Master  Servicer,  providing
the  following:  (i) that the  Mortgage  Loan is secured by  Mortgaged  Property
located in a  jurisdiction  in which an  assignment in lieu of  satisfaction  is
required to preserve lien priority,  minimize or avoid mortgage  recording taxes
or otherwise  comply with, or facilitate a refinancing  under,  the laws of such
jurisdiction;  (ii) that the substance of the  assignment is, and is intended to
be, a refinancing of such Mortgage Loan and that the form of the  transaction is
solely to comply with, or facilitate  the  transaction  under,  such local laws;
(iii) that the Mortgage Loan following the proposed  assignment will have a rate
of  interest at least 0.25  percent  below or above the rate of interest on such
Mortgage Loan prior to such proposed  assignment;  and (iv) that such assignment
is at the request of the borrower under the related Mortgage Loan. Upon approval
of an assignment in lieu of satisfaction  with respect to any Mortgage Loan, the
Master  Servicer  shall receive cash in an amount equal to the unpaid  principal
balance of and accrued  interest on such Mortgage  Loan and the Master  Servicer
shall treat such amount as a Principal  Prepayment  in Full with respect to such
Mortgage Loan for all purposes hereof.

         Section 3.14.      Realization Upon Defaulted Mortgage Loans.

         (a) The Master  Servicer shall  foreclose upon or otherwise  comparably
convert  (which may include an REO  Acquisition)  the  ownership  of  properties
securing such of the Mortgage  Loans as come into and continue in default and as
to which no satisfactory  arrangements  can be made for collection of delinquent
payments  pursuant to Section 3.07. In connection with such foreclosure or other
conversion, the Master Servicer shall, consistent with Section 3.11, follow such
practices and  procedures as it shall deem  necessary or advisable,  as shall be
normal and usual in its general  mortgage  servicing  activities and as shall be
required or permitted by the Program  Guide;  provided that the Master  Servicer
shall not be liable in any respect hereunder if the Master Servicer is acting in
connection  with any such  foreclosure  or other  conversion in a manner that is
consistent with the provisions of this Agreement. The Master Servicer,  however,
shall not be  required  to  expend  its own  funds or incur  other  reimbursable
charges in connection with any foreclosure,  or attempted  foreclosure  which is
not  completed,  or towards  the  restoration  of any  property  unless it shall
determine  (i) that  such  restoration  and/or  foreclosure  will  increase  the
proceeds of liquidation of the Mortgage Loan to Holders of  Certificates  of one
or more Classes

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



after  reimbursement  to itself for such  expenses or charges and (ii) that such
expenses or charges  will be  recoverable  to it through  Liquidation  Proceeds,
Insurance Proceeds, or REO Proceeds (respecting which it shall have priority for
purposes of  withdrawals  from the Custodial  Account  pursuant to Section 3.10,
whether or not such expenses and charges are actually  recoverable  from related
Liquidation  Proceeds,  Insurance  Proceeds or REO Proceeds).  In the event of a
determination  by the Master  Servicer  pursuant to this  Section  3.14(a),  the
Master Servicer shall be entitled to  reimbursement  of such amounts pursuant to
Section 3.10.  Concurrently  with the foregoing,  the Master Servicer may pursue
any  remedies  that  may  be  available  in  connection   with  a  breach  of  a
representation and warranty with respect to any such Mortgage Loan in accordance
with Sections  2.03 and 2.04.  However,  the Master  Servicer is not required to
continue to pursue both  foreclosure  (or similar  remedies) with respect to the
Mortgage Loans and remedies in connection with a breach of a representation  and
warranty if the Master Servicer determines in its reasonable discretion that one
such  remedy is more likely to result in a greater  recovery as to the  Mortgage
Loan. Upon the occurrence of a Cash  Liquidation or REO  Disposition,  following
the deposit in the  Custodial  Account of all  Insurance  Proceeds,  Liquidation
Proceeds and other  payments and  recoveries  referred to in the  definition  of
"Cash  Liquidation"  or "REO  Disposition,"  as applicable,  upon receipt by the
Trustee of written  notification of such deposit signed by a Servicing  Officer,
the Trustee or any  Custodian,  as the case may be, shall  release to the Master
Servicer the related  Mortgage  File and the Trustee  shall  execute and deliver
such instruments of transfer or assignment  prepared by the Master Servicer,  in
each case without recourse, as shall be necessary to vest in the Master Servicer
or its designee,  as the case may be, the related  Mortgage Loan, and thereafter
such  Mortgage  Loan shall not be part of the Trust  Fund.  Notwithstanding  the
foregoing or any other  provision of this  Agreement,  in the Master  Servicer's
sole discretion  with respect to any defaulted  Mortgage Loan or REO Property as
to either of the following provisions, (i) a Cash Liquidation or REO Disposition
may be deemed to have  occurred if  substantially  all  amounts  expected by the
Master Servicer to be received in connection with the related defaulted Mortgage
Loan or REO Property have been  received,  and (ii) for purposes of  determining
the amount of any Liquidation Proceeds,  Insurance Proceeds, REO Proceeds or any
other  unscheduled  collections  or the amount of any Realized  Loss, the Master
Servicer may take into account minimal amounts of additional  receipts  expected
to be received or any estimated  additional  liquidation expenses expected to be
incurred in connection with the related defaulted Mortgage Loan or REO Property.

         (b) In the event that title to any  Mortgaged  Property  is acquired by
REMIC I as an REO Property by foreclosure or by deed in lieu of foreclosure, the
deed or  certificate of sale shall be issued to the Trustee or to its nominee on
behalf of the Certificateholders.  Notwithstanding any such acquisition of title
and  cancellation of the related  Mortgage Loan, such REO Property shall (except
as otherwise  expressly  provided  herein) be  considered  to be an  Outstanding
Mortgage Loan held in REMIC I until such time as the REO Property shall be sold.
Consistent with the foregoing for purposes of all calculations hereunder so long
as such REO Property shall be considered to be an  Outstanding  Mortgage Loan it
shall be assumed that,  notwithstanding  that the indebtedness  evidenced by the
related  Mortgage  Note shall have been  discharged,  such Mortgage Note and the
related  amortization  schedule in effect at the time of any such acquisition of
title  (after  giving  effect  to  any  previous  Curtailments  and  before  any
adjustment  thereto by reason of any  bankruptcy  or similar  proceeding  or any
moratorium or similar waiver or grace period) remain in effect.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         (c) In the event that REMIC I acquires any REO Property as aforesaid or
otherwise in connection  with a default or imminent  default on a Mortgage Loan,
the Master  Servicer  shall dispose of such REO Property  within two years after
its acquisition by REMIC I for purposes of Section 860G(a)(8) of the Code or, at
the expense of REMIC I,  request,  more than 60 days before the day on which the
two-year grace period would otherwise expire, an extension of the two-year grace
period unless the Master Servicer  (subject to Section 10.01(f)) obtains for the
Trustee an Opinion of Counsel, addressed to the Trustee and the Master Servicer,
to the effect that the  holding by REMIC I of such REO  Property  subsequent  to
such two-year  period will not result in the  imposition of taxes on "prohibited
transactions" as defined in Section 860F of the Code or cause REMIC I to fail to
qualify as a REMIC at any time that any Uncertificated REMIC I Regular Interests
are  outstanding,  in which case REMIC I may  continue to hold such REO Property
(subject to any  conditions  contained in such  Opinion of Counsel).  The Master
Servicer shall be entitled to be reimbursed  from the Custodial  Account for any
costs  incurred in  obtaining  such  Opinion of Counsel,  as provided in Section
3.10.  Notwithstanding  any other provision of this  Agreement,  no REO Property
acquired  by REMIC I shall be rented (or  allowed to  continue  to be rented) or
otherwise  used by or on behalf of REMIC I in such a manner or  pursuant  to any
terms that would (i) cause such REO Property to fail to qualify as  "foreclosure
property"  within the meaning of Section  860G(a)(8) of the Code or (ii) subject
REMIC I to the  imposition of any federal income taxes on the income earned from
such REO Property,  including any taxes imposed by reason of Section  860G(c) of
the Code,  unless the Master  Servicer has agreed to indemnify and hold harmless
REMIC I with respect to the imposition of any such taxes.

         (d) The proceeds of any Cash  Liquidation,  REO Disposition or purchase
or repurchase of any Mortgage Loan pursuant to the terms of this  Agreement,  as
well as any  recovery  resulting  from a  collection  of  Liquidation  Proceeds,
Insurance  Proceeds or REO Proceeds,  will be applied in the following  order of
priority:  first, to reimburse the Master Servicer or the related Subservicer in
accordance with Section 3.10(a)(ii);  second, to the  Certificateholders  to the
extent of accrued and unpaid  interest on the Mortgage Loan, and any related REO
Imputed  Interest,  at the Net  Mortgage  Rate,  to the Due  Date  prior  to the
Distribution  Date on which such amounts are to be  distributed;  third,  to the
Certificateholders  as a recovery  of  principal  on the  Mortgage  Loan (or REO
Property)  (provided  that if any such  Class  of  Certificates  to  which  such
Realized Loss was allocated is no longer  outstanding,  such subsequent recovery
shall be  distributed  to the  persons  who were the  Holders  of such  Class of
Certificates   when  it  was  retired);   fourth,  to  all  Servicing  Fees  and
Subservicing Fees payable therefrom (and the Master Servicer and the Subservicer
shall have no claims for any deficiencies with respect to such fees which result
from the foregoing allocation); and fifth, to Foreclosure Profits.

         Section 3.15.      Trustee to Cooperate; Release of Mortgage Files.

         (a) Upon becoming aware of the payment in full of any Mortgage Loan, or
upon the receipt by the Master  Servicer of a notification  that payment in full
will be escrowed in a manner  customary for such purposes,  the Master  Servicer
will  immediately  notify the Trustee (if it holds the related Mortgage File) or
the Custodian by a  certification  of a Servicing  Officer (which  certification
shall  include a  statement  to the effect  that all  amounts  received or to be
received in  connection  with such payment which are required to be deposited in
the  Custodial  Account  pursuant  to  Section  3.07  have  been  or  will be so
deposited), substantially in one of the forms

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



attached  hereto as Exhibit H requesting  delivery to it of the  Mortgage  File.
Upon receipt of such  certification  and  request,  the Trustee  shall  promptly
release,  or cause the  Custodian to release,  the related  Mortgage File to the
Master Servicer. The Master Servicer is authorized to execute and deliver to the
Mortgagor  the  request for  reconveyance,  deed of  reconveyance  or release or
satisfaction of mortgage or such instrument  releasing the lien of the Mortgage,
together  with the  Mortgage  Note with,  as  appropriate,  written  evidence of
cancellation  thereon. No expenses incurred in connection with any instrument of
satisfaction  or deed of  reconveyance  shall  be  chargeable  to the  Custodial
Account or the Certificate Account.

         (b)  From  time  to  time  as  is  appropriate  for  the  servicing  or
foreclosure  of any Mortgage  Loan,  the Master  Servicer  shall  deliver to the
Custodian,  with a copy to the Trustee,  a  certificate  of a Servicing  Officer
substantially in one of the forms attached as Exhibit H hereto,  requesting that
possession  of all, or any document  constituting  part of, the Mortgage File be
released to the Master Servicer and certifying as to the reason for such release
and that such release will not  invalidate  any insurance  coverage  provided in
respect of the Mortgage Loan under any Required  Insurance Policy.  Upon receipt
of the foregoing,  the Trustee shall deliver, or cause the Custodian to deliver,
the Mortgage  File or any document  therein to the Master  Servicer.  The Master
Servicer  shall cause each Mortgage File or any document  therein so released to
be returned to the Trustee,  or the  Custodian as agent for the Trustee when the
need therefor by the Master  Servicer no longer exists,  unless (i) the Mortgage
Loan has been liquidated and the Liquidation  Proceeds  relating to the Mortgage
Loan have been  deposited in the Custodial  Account or (ii) the Mortgage File or
such  document  has been  delivered  directly  or  through a  Subservicer  to an
attorney,  or to a public  trustee or other public  official as required by law,
for purposes of initiating or pursuing legal action or other proceedings for the
foreclosure of the Mortgaged Property either judicially or  non-judicially,  and
the Master  Servicer  has  delivered  directly or through a  Subservicer  to the
Trustee a  certificate  of a  Servicing  Officer  certifying  as to the name and
address of the Person to which such Mortgage File or such document was delivered
and the purpose or purposes of such delivery. In the event of the liquidation of
a Mortgage  Loan, the Trustee shall deliver the Request for Release with respect
thereto to the Master Servicer upon deposit of the related Liquidation  Proceeds
in the Custodial Account.

         (c) The Trustee or the Master  Servicer on the  Trustee's  behalf shall
execute and deliver to the Master Servicer,  if necessary,  any court pleadings,
requests for trustee's sale or other  documents  necessary to the foreclosure or
trustee's sale in respect of a Mortgaged Property or to any legal action brought
to obtain judgment  against any Mortgagor on the Mortgage Note or Mortgage or to
obtain a  deficiency  judgment,  or to  enforce  any  other  remedies  or rights
provided by the Mortgage  Note or Mortgage or  otherwise  available at law or in
equity.  Together  with such  documents or pleadings (if signed by the Trustee),
the Master  Servicer  shall deliver to the Trustee a certificate  of a Servicing
Officer  requesting  that such pleadings or documents be executed by the Trustee
and  certifying  as to the reason such  documents or pleadings  are required and
that the execution and delivery  thereof by the Trustee will not  invalidate any
insurance  coverage  under  any  Required  Insurance  Policy  or  invalidate  or
otherwise affect the lien of the Mortgage,  except for the termination of such a
lien upon completion of the foreclosure or trustee's sale.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



  Section 3.16.      Servicing and Other Compensation; Compensating Interest.

         (a) The Master Servicer,  as compensation for its activities hereunder,
shall be entitled to receive on each  Distribution Date the amounts provided for
by clauses (iii),  (iv), (v) and (vi) of Section 3.10(a),  subject to clause (e)
below. The amount of servicing  compensation  provided for in such clauses shall
be accounted for on a Mortgage  Loan-by-Mortgage  Loan basis.  In the event that
Liquidation  Proceeds,  Insurance  Proceeds  and REO  Proceeds  (net of  amounts
reimbursable  therefrom  pursuant to Section  3.10(a)(ii))  in respect of a Cash
Liquidation  or REO  Disposition  exceed  the unpaid  principal  balance of such
Mortgage  Loan plus  unpaid  interest  accrued  thereon  (including  REO Imputed
Interest)  at the  related  Net  Mortgage  Rate,  the Master  Servicer  shall be
entitled to retain therefrom and to pay to itself and/or the related Subservicer
any Servicing Fee or Subservicing Fee considered to be accrued but unpaid.

         (b)  Additional  servicing  compensation  in  the  form  of  prepayment
charges,  assumption fees, late payment charges, investment income on amounts in
the Custodial Account or the Certificate  Account or otherwise shall be retained
by the Master Servicer or the Subservicer to the extent provided herein, subject
to clause (e) below.

         (c) The Master  Servicer shall be required to pay, or cause to be paid,
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder (including payment of premiums for the Primary Insurance Policies,  if
any,  to the extent  such  premiums  are not  required to be paid by the related
Mortgagors,  and the fees and  expenses of the Trustee  and any  Custodian)  and
shall not be entitled to reimbursement  therefor except as specifically provided
in Sections 3.10 and 3.14.

         (d) The Master Servicer's right to receive  servicing  compensation may
not be transferred in whole or in part except in connection with the transfer of
all of its  responsibilities  and  obligations of the Master Servicer under this
Agreement.

         (e) Notwithstanding any other provision herein, the amount of servicing
compensation  that the Master  Servicer  shall be  entitled  to receive  for its
activities  hereunder for the period ending on each  Distribution  Date shall be
reduced  (but not below zero) by an amount  equal to  Compensating  Interest (if
any) for such  Distribution  Date.  Such reduction  shall be applied during such
period as follows:  first, to any Servicing Fee or Subservicing Fee to which the
Master Servicer is entitled  pursuant to Section  3.10(a)(iii);  second,  to any
income or gain  realized  from any  investment  of funds  held in the  Custodial
Account or the  Certificate  Account to which the Master  Servicer  is  entitled
pursuant to Sections 3.07(c) or 4.01(b), respectively; and third, to any amounts
of servicing  compensation to which the Master Servicer is entitled  pursuant to
Section  3.10(a)(v) or (vi). In making such  reduction,  the Master Servicer (i)
will not withdraw from the Custodial Account any such amount representing all or
a portion  of the  Servicing  Fee to which it is  entitled  pursuant  to Section
3.10(a)(iii);  (ii) will not withdraw from the Custodial  Account or Certificate
Account any such amount to which it is entitled  pursuant to Section  3.07(c) or
4.01(b) and (iii) will not withdraw from the  Custodial  Account any such amount
of servicing compensation to which it is entitled pursuant to Section 3.10(a)(v)
or (vi).

         Section 3.17.      Reports to the Trustee and the Company.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Not later than fifteen days after each  Distribution  Date,  the Master
Servicer shall forward to the Trustee and the Company a statement,  certified by
a Servicing Officer, setting forth the status of the Custodial Account as of the
close of business on such  Distribution Date as it relates to the Mortgage Loans
and showing, for the period covered by such statement, the aggregate of deposits
in or  withdrawals  from the Custodial  Account in respect of the Mortgage Loans
for each  category of deposit  specified  in Section  3.07 and each  category of
withdrawal specified in Section 3.10.

         Section 3.18.      Annual Statement as to Compliance.

         The Master  Servicer  will deliver to the Company and the Trustee on or
before March 31 of each year,  beginning  with the first March 31 that occurs at
least six months after the Cut-off Date, an Officers' Certificate stating, as to
each signer thereof,  that (i) a review of the activities of the Master Servicer
during the preceding  calendar  year related to its servicing of mortgage  loans
and its  performance  under pooling and  servicing  agreements,  including  this
Agreement,  has been made under such officers' supervision,  (ii) to the best of
such officers' knowledge, based on such review, the Master Servicer has complied
in all material respects with the minimum  servicing  standards set forth in the
Uniform Single Attestation Program for Mortgage Bankers and has fulfilled all of
its material  obligations  relating to this  Agreement in all material  respects
throughout  such year,  or, if there has been material  noncompliance  with such
servicing  standards or a default in the fulfillment in all material respects of
any such obligation  relating to this Agreement,  such statement shall include a
description of such noncompliance or specify each such default,  as the case may
be,  known to such  officer  and the nature and status  thereof and (iii) to the
best of such officers' knowledge,  each Subservicer has complied in all material
respects with the minimum  servicing  standards set forth in the Uniform  Single
Attestation  Program for Mortgage  Bankers and has fulfilled all of its material
obligations under its Subservicing Agreement in all material respects throughout
such year,  or, if there has been  material  noncompliance  with such  servicing
standards or a material default in the fulfillment of such obligations  relating
to  this  Agreement,   such  statement  shall  include  a  description  of  such
noncompliance  or specify each such  default,  as the case may be, known to such
officer and the nature and status thereof.

 Section 3.19.      Annual Independent Public Accountants' Servicing Report.

         On or before March 31 of each year,  beginning  with the first March 31
that occurs at least six months after the Cut-off Date,  the Master  Servicer at
its expense shall cause a firm of independent public accountants, which shall be
members of the American Institute of Certified Public Accountants,  to furnish a
report to the Company and the Trustee  stating its opinion that, on the basis of
an examination conducted by such firm substantially in accordance with standards
established  by the  American  Institute of Certified  Public  Accountants,  the
assertions  made pursuant to Section 3.18 regarding  compliance with the minimum
servicing  standards  set forth in the Uniform  Single  Attestation  Program for
Mortgage  Bankers  during the  preceding  calendar year are fairly stated in all
material respects,  subject to such exceptions and other qualifications that, in
the opinion of such firm, such  accounting  standards  require it to report.  In
rendering  such  statement,  such firm may rely,  as to matters  relating to the
direct servicing of mortgage loans by Subservicers,  upon comparable  statements
for examinations  conducted by independent public  accountants  substantially in
accordance with standards established by the American Institute of

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Certified Public  Accountants  (rendered within one year of such statement) with
respect to such Subservicers.

  Section 3.20.      Rights of the Company in Respect of the Master Servicer.

         The Master Servicer shall afford the Company,  upon reasonable  notice,
during  normal  business  hours access to all records  maintained  by the Master
Servicer  in  respect  of its rights  and  obligations  hereunder  and access to
officers of the Master Servicer responsible for such obligations.  Upon request,
the Master  Servicer  shall  furnish the Company with its most recent  financial
statements and such other information as the Master Servicer possesses regarding
its business,  affairs,  property and  condition,  financial or  otherwise.  The
Master   Servicer  shall  also  cooperate  with  all  reasonable   requests  for
information  including,  but not limited to, notices, tapes and copies of files,
regarding  itself,  the Mortgage  Loans or the  Certificates  from any Person or
Persons identified by the Company or Residential  Funding.  The Company may, but
is not obligated to, enforce the  obligations of the Master  Servicer  hereunder
and may, but is not obligated to, perform,  or cause a designee to perform,  any
defaulted  obligation of the Master Servicer hereunder or exercise the rights of
the Master  Servicer  hereunder;  provided that the Master Servicer shall not be
relieved of any of its  obligations  hereunder by virtue of such  performance by
the Company or its designee.  The Company shall not have any  responsibility  or
liability  for any action or failure  to act by the Master  Servicer  and is not
obligated  to  supervise  the  performance  of the  Master  Servicer  under this
Agreement or otherwise.

         Section 3.21.      Administration of Buydown Funds.

         (a) With respect to any Buydown  Mortgage  Loan,  the  Subservicer  has
deposited  Buydown  Funds in an account that  satisfies the  requirements  for a
Subservicing  Account (the "Buydown  Account").  The Master Servicer shall cause
the  Subservicing  Agreement to require that upon receipt from the  Mortgagor of
the amount due on a Due Date for each Buydown  Mortgage  Loan,  the  Subservicer
will withdraw from the Buydown Account the predetermined amount that, when added
to the  amount  due on such date from the  Mortgagor,  equals  the full  Monthly
Payment  and  transmit  that  amount  in  accordance   with  the  terms  of  the
Subservicing  Agreement to the Master Servicer together with the related payment
made by the Mortgagor or advanced by the Subservicer.

         (b) If the  Mortgagor on a Buydown  Mortgage  Loan prepays such loan in
its entirety  during the period (the  "Buydown  Period")  when Buydown Funds are
required to be applied to such Buydown  Mortgage Loan, the Subservicer  shall be
required to  withdraw  from the  Buydown  Account  and remit any  Buydown  Funds
remaining  in the  Buydown  Account  in  accordance  with  the  related  buydown
agreement.  The amount of Buydown Funds which may be remitted in accordance with
the related  buydown  agreement may reduce the amount required to be paid by the
Mortgagor  to fully  prepay the related  Mortgage  Loan.  If the  Mortgagor on a
Buydown  Mortgage Loan defaults on such Mortgage Loan during the Buydown  Period
and the property  securing such Buydown Mortgage Loan is sold in the liquidation
thereof  (either by the Master Servicer or the insurer under any related Primary
Insurance  Policy),  the  Subservicer  shall be required  to  withdraw  from the
Buydown  Account the Buydown Funds for such Buydown  Mortgage Loan still held in
the Buydown Account and remit the same to the Master Servicer in

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



accordance  with the terms of the  Subservicing  Agreement  for  deposit  in the
Custodial  Account or, if instructed by the Master Servicer,  pay to the insurer
under  any  related  Primary  Insurance  Policy  if the  Mortgaged  Property  is
transferred  to such insurer and such  insurer pays all of the loss  incurred in
respect  of such  default.  Any amount so  remitted  pursuant  to the  preceding
sentence will be deemed to reduce the amount owed on the Mortgage Loan.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                   ARTICLE IV

                         PAYMENTS TO CERTIFICATEHOLDERS

         Section 4.01.      Certificate Account.

         (a) The Master  Servicer on behalf of the Trustee  shall  establish and
maintain a Certificate  Account in which the Master  Servicer  shall cause to be
deposited  on behalf of the Trustee on or before 2:00 P.M. New York time on each
Certificate Account Deposit Date by wire transfer of immediately available funds
an amount  equal to the sum of (i) any  Advance for the  immediately  succeeding
Distribution  Date,  (ii) any amount required to be deposited in the Certificate
Account pursuant to Section  3.12(a),  (iii) any amount required to be deposited
in the Certificate Account pursuant to Section 3.16(e) or Section 4.07, (iv) any
amount  required to be paid  pursuant to Section 9.01 and (v) all other  amounts
constituting the Available  Distribution  Amount for the immediately  succeeding
Distribution Date.

         (b) The Trustee shall,  upon written request from the Master  Servicer,
invest or cause the institution  maintaining  the Certificate  Account to invest
the funds in the Certificate Account in Permitted Investments  designated in the
name of the  Trustee  for the  benefit of the  Certificateholders,  which  shall
mature not later than the Business Day next preceding the Distribution Date next
following  the date of such  investment  (except that (i) any  investment in the
institution with which the Certificate  Account is maintained may mature on such
Distribution  Date and (ii) any other investment may mature on such Distribution
Date  if the  Trustee  shall  advance  funds  on such  Distribution  Date to the
Certificate   Account  in  the  amount  payable  on  such   investment  on  such
Distribution  Date,  pending  receipt  thereof to the extent  necessary  to make
distributions on the Certificates) and shall not be sold or disposed of prior to
maturity. Subject to Section 3.16(e), all income and gain realized from any such
investment  shall be for the benefit of the Master Servicer and shall be subject
to its withdrawal or order from time to time. The amount of any losses  incurred
in respect of any such investments shall be deposited in the Certificate Account
by the Master Servicer out of its own funds  immediately as realized without any
right of reimbursement.

         Section 4.02.      Distributions.

         (a) On each  Distribution Date (x) the Master Servicer on behalf of the
Trustee or (y) the Paying Agent  appointed by the Trustee,  shall  distribute to
the  Master  Servicer,  in  the  case  of a  distribution  pursuant  to  Section
4.02(a)(iii),  the amount required to be distributed to the Master Servicer or a
Subservicer pursuant to Section 4.02(a)(iii),  and to each  Certificateholder of
record on the next preceding Record Date (other than as provided in Section 9.01
respecting the final  distribution)  either in immediately  available  funds (by
wire transfer or otherwise) to the account of such  Certificateholder  at a bank
or   other   entity   having   appropriate    facilities   therefor,   if   such
Certificateholder  has so notified the Master  Servicer or the Paying Agent,  as
the case may be, or, if such  Certificateholder  has not so notified  the Master
Servicer  or the  Paying  Agent by the  Record  Date,  by check  mailed  to such
Certificateholder  at the address of such Holder  appearing  in the  Certificate
Register  such  Certificateholder's  share (which share (A) with respect to each
Class of Certificates (other than the Class A-14  Certificates),  shall be based
on the aggregate of

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



the Percentage  Interests  represented by Certificates  of the applicable  Class
held by such Holder or (B) with respect to the Class A-14 Certificates, shall be
equal to the amount (if any) distributed pursuant to Section 4.02(a)(i) below to
the initial Holder of the Class A-14 Certificate or to each Holder of a Subclass
thereof,  as applicable)  of the following  amounts,  in the following  order of
priority  (subject to the  provisions of Section  4.02(b)),  in each case to the
extent of the Available Distribution Amount:

                    (i) to the Class A Certificateholders  (other than the Class
         A-13  Certificateholders),  Class R  Certificateholders,  on a pro rata
         basis   based  on  Accrued   Certificate   Interest   payable  on  such
         Certificates   with  respect  to  such   Distribution   Date,   Accrued
         Certificate Interest on such Classes of Certificates (or Subclasses, if
         any, with respect to the Class A-14 Certificates),  as applicable,  for
         such Distribution Date, plus any Accrued  Certificate  Interest thereon
         remaining unpaid from any previous Distribution Date except as provided
         in the last  paragraph  of this Section  4.02(a) (the "Senior  Interest
         Distribution Amount");

     (ii) (X) to the Class A-13  Certificateholders,  the Class  A-13  Principal
Distribution Amount; and
                            (Y) to the Class A  Certificateholders  (other  than
         Class A-13  Certificateholders) and Class R Certificateholders,  in the
         priorities and amounts set forth in Section  4.02(b)(ii) through (viii)
         and Section  4.02(c),  the sum of the following  (applied to reduce the
         Certificate  Principal Balances of such Class A Certificates or Class R
         Certificates, as applicable):

                            (A) the Senior Percentage for such Distribution Date
                    times the sum of the following:

                                    (1) the  principal  portion of each  Monthly
                            Payment  due during the  related  Due Period on each
                            Outstanding  Mortgage  Loan  (other than the related
                            Discount  Fraction of the principal  portion of such
                            payment with respect to a Discount  Mortgage  Loan),
                            whether or not  received  on or prior to the related
                            Determination  Date, minus the principal  portion of
                            any Debt Service  Reduction  (other than the related
                            Discount  Fraction of the principal  portion of such
                            Debt  Service   Reductions   with  respect  to  each
                            Discount  Mortgage  Loan) which  together with other
                            Bankruptcy Losses exceeds the Bankruptcy Amount;

                                    (2)  the  Stated  Principal  Balance  of any
                            Mortgage   Loan   repurchased   during  the  related
                            Prepayment   Period  (or  deemed  to  have  been  so
                            repurchased  in  accordance  with  Section  3.07(b))
                            pursuant to Section 2.02, 2.03, 2.04 or 4.07 and the
                            amount of any  shortfall  deposited in the Custodial
                            Account in  connection  with the  substitution  of a
                            Deleted  Mortgage  Loan  pursuant to Section 2.03 or
                            2.04 during the  related  Prepayment  Period  (other
                            than the related Discount Fraction of such

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



     Stated Principal  Balance or shortfall with respect to a Discount  Mortgage
     Loan); and
                                    (3)  the  principal  portion  of  all  other
                            unscheduled   collections   (other  than   Principal
                            Prepayments  in Full and  Curtailments  and  amounts
                            received in connection  with a Cash  Liquidation  or
                            REO  Disposition  of a Mortgage  Loan  described  in
                            Section    4.02(a)(ii)(Y)(B),    including   without
                            limitation Insurance Proceeds,  Liquidation Proceeds
                            and  REO  Proceeds)   received  during  the  related
                            Prepayment   Period  (or  deemed  to  have  been  so
                            received in accordance with Section  3.07(b)) to the
                            extent applied by the Master  Servicer as recoveries
                            of principal of the related  Mortgage  Loan pursuant
                            to Section  3.14 (other  than the  related  Discount
                            Fraction   of  the   principal   portion   of   such
                            unscheduled  collections  with respect to a Discount
                            Mortgage Loan);

                            (B) with respect to each  Mortgage  Loan for which a
                    Cash  Liquidation or a REO  Disposition  occurred during the
                    related  Prepayment  Period (or was deemed to have  occurred
                    during such period in accordance  with Section  3.07(b)) and
                    did not result in any Excess Special  Hazard Losses,  Excess
                    Fraud  Losses,  Excess  Bankruptcy  Losses or  Extraordinary
                    Losses,  an amount  equal to the  lesser  of (a) the  Senior
                    Percentage  for such  Distribution  Date  times  the  Stated
                    Principal  Balance of such  Mortgage  Loan  (other  than the
                    related Discount Fraction of such Stated Principal  Balance,
                    with respect to a Discount Mortgage Loan) and (b) the Senior
                    Accelerated  Distribution  Percentage for such  Distribution
                    Date times the related  unscheduled  collections  (including
                    without limitation Insurance Proceeds,  Liquidation Proceeds
                    and  REO  Proceeds)  to the  extent  applied  by the  Master
                    Servicer as recoveries of principal of the related  Mortgage
                    Loan  pursuant to Section  3.14 (in each case other than the
                    portion of such unscheduled  collections,  with respect to a
                    Discount Mortgage Loan included in Section 4.02(b)(i)(C));

                            (C) the Senior Accelerated  Distribution  Percentage
                    for  such  Distribution  Date  times  the  aggregate  of all
                    Principal  Prepayments in Full and Curtailments  received in
                    the  related  Prepayment  Period  (other  than  the  related
                    Discount Fraction of such Principal  Prepayments in Full and
                    Curtailments, with respect to a Discount Mortgage Loan);

                            (D) if such  Distribution Date is on or prior to the
                    related Accretion  Termination Date, the Accrued Certificate
                    Interest   on  the  Class  A-4   Certificates,   Class  A-11
                    Certificates and the Accrual Components that would otherwise
                    be  distributed to such  Certificates  or Components on such
                    Distribution  Date,  to the extent added to the  Certificate
                    Principal Balance of such Certificates or the amount of such
                    Component  on  such  Distribution  Date in  accordance  with
                    Section   4.02(e)  (the  "Class  A-4  Accrual   Distribution
                    Amount"),   Section   4.02(f)   (the  "Class  A-11   Accrual
                    Distribution  Amount"),  Section  4.02(g)  (the  "Class A-10
                    Component D Accrual Distribution  Amount"),  Section 4.02(h)
                    (the "Class A-10

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Component F Accrual Distribution Amount") or Section 4.02(i) (the "Class A-10
Component H Accrual Distribution Amount");

     (E) any Excess Subordinate Principal Amount for such Distribution Date; and
                            (F) any amounts  described  in  subsection  (ii)(Y),
                    clauses (A),  (B), (C) or (D) of this  Section  4.02(a),  as
                    determined for any previous  Distribution Date, which remain
                    unpaid after application of amounts  previously  distributed
                    pursuant to this clause (F) to the extent that such  amounts
                    are not  attributable  to  Realized  Losses  which have been
                    allocated   to  the   Class  M   Certificates   or  Class  B
                    Certificates;

                    (iii) if the Certificate  Principal  Balances of the Class M
         Certificates and Class B Certificates have not been reduced to zero, to
         the Master  Servicer or a Subservicer,  by remitting for deposit to the
         Custodial  Account,  to the  extent  of and in  reimbursement  for  any
         Advances or Subservicer  Advances  previously  made with respect to any
         Mortgage Loan or REO Property which remain  unreimbursed in whole or in
         part following the Cash Liquidation or REO Disposition of such Mortgage
         Loan or REO  Property,  minus  any such  Advances  that  were made with
         respect to  delinquencies  that ultimately  constituted  Excess Special
         Hazard  Losses,  Excess  Fraud  Losses,  Excess  Bankruptcy  Losses  or
         Extraordinary Losses;

                    (iv) to the  Holders  of the  Class  M-1  Certificates,  the
         Accrued  Certificate  Interest thereon for such Distribution Date, plus
         any Accrued  Certificate  Interest  thereon  remaining  unpaid from any
         previous Distribution Date, except as provided below;

                    (v) to the Holders of the Class M-1 Certificates,  an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such Distribution  Date, minus (y) the amount
         of any Class A-13 Collection  Shortfalls for such  Distribution Date or
         remaining unpaid for all previous Distribution Dates, to the extent the
         amounts  available  pursuant  to clause (x) of  Sections  4.02(a)(vii),
         (ix), (xi), (xiii), (xiv) and (xv) are insufficient  therefor,  applied
         in  reduction  of the  Certificate  Principal  Balance of the Class M-1
         Certificates;

                    (vi) to the  Holders  of the  Class  M-2  Certificates,  the
         Accrued  Certificate  Interest thereon for such Distribution Date, plus
         any Accrued  Certificate  Interest  thereon  remaining  unpaid from any
         previous Distribution Date, except as provided below;

                    (vii) to the  Holders  of the  Class  M-2  Certificates,  an
         amount equal to (x) the Subordinate  Principal  Distribution Amount for
         such Class of Certificates  for such  Distribution  Date, minus (y) the
         amount of any Class A-13  Collection  Shortfalls for such  Distribution
         Date or remaining  unpaid for all previous  Distribution  Dates, to the
         extent  the  amounts  available  pursuant  to  clause  (x) of  Sections
         4.02(a)(ix),  (xi), (xiii),  (xiv) and (xv) are insufficient  therefor,
         applied in reduction of the Certificate  Principal Balance of the Class
         M-2 Certificates;

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                    (viii) to the  Holders  of the Class M-3  Certificates,  the
         Accrued  Certificate  Interest thereon for such Distribution Date, plus
         any Accrued  Certificate  Interest  thereon  remaining  unpaid from any
         previous Distribution Date, except as provided below;

                    (ix) to the Holders of the Class M-3 Certificates, an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such  Distribution  Date minus (y) the amount
         of any Class A-13 Collection  Shortfalls for such  Distribution Date or
         remaining unpaid for all previous Distribution Dates, to the extent the
         amounts  available  pursuant  to clause  (x) of  Sections  4.02(a)(xi),
         (xiii), (xiv) and (xv) are insufficient therefor,  applied in reduction
         of the Certificate Principal Balance of the Class M-3 Certificates;

                    (x) to  the  Holders  of the  Class  B-1  Certificates,  the
         Accrued  Certificate  Interest thereon for such Distribution Date, plus
         any Accrued  Certificate  Interest  thereon  remaining  unpaid from any
         previous Distribution Date, except as provided below;

                    (xi) to the Holders of the Class B-1 Certificates, an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such  Distribution  Date minus (y) the amount
         of any Class A-13 Collection  Shortfalls for such  Distribution Date or
         remaining unpaid for all previous Distribution Dates, to the extent the
         amounts  available  pursuant to clause (x) of  Sections  4.02(a)(xiii),
         (xiv) and (xv) are insufficient  therefor,  applied in reduction of the
         Certificate Principal Balance of the Class B-1 Certificates;

                    (xii) to the  Holders  of the  Class B-2  Certificates,  the
         Accrued  Certificate  Interest thereon for such Distribution Date, plus
         any Accrued  Certificate  Interest  thereon  remaining  unpaid from any
         previous Distribution Date, except as provided below;

                    (xiii) to the  Holders  of the Class  B-2  Certificates,  an
         amount equal to (x) the Subordinate  Principal  Distribution Amount for
         such Class of  Certificates  for such  Distribution  Date minus (y) the
         amount of any Class A-13  Collection  Shortfalls for such  Distribution
         Date or remaining  unpaid for all previous  Distribution  Dates, to the
         extent  the  amounts  available  pursuant  to  clause  (x) of  Sections
         4.02(a)(xiv) and (xv) are insufficient  therefor,  applied in reduction
         of the Certificate Principal Balance of the Class B-2 Certificates;

                    (xiv) to the  Holders  of the  Class  B-3  Certificates,  an
         amount equal to (x) the Accrued  Certificate  Interest thereon for such
         Distribution  Date,  plus  any  Accrued  Certificate  Interest  thereon
         remaining  unpaid  from  any  previous  Distribution  Date,  except  as
         provided  below  minus  (y) the  amount of any  Class  A-13  Collection
         Shortfalls  for such  Distribution  Date or  remaining  unpaid  for all
         previous  Distribution  Dates  to  the  extent  the  amounts  available
         pursuant  to  clause  (x)  of  Section   4.02(a)(xv)  are  insufficient
         therefor;

                    (xv) to the Holders of the Class B-3 Certificates, an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such  Distribution  Date minus (y) the amount
         of any Class A-13 Collection Shortfalls for such

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Distribution  Date or remaining  unpaid for all  previous  Distribution
         Dates applied in reduction of the Certificate  Principal Balance of the
         Class B-3 Certificates;

                    (xvi)  to  the  Class  A  Certificateholders   and  Class  R
         Certificateholders  in the priority set forth in Section  4.02(b),  the
         portion,  if any, of the Available  Distribution Amount remaining after
         the  foregoing   distributions,   applied  to  reduce  the  Certificate
         Principal Balances of such Class A and Class R Certificates,  but in no
         event more than the aggregate of the outstanding  Certificate Principal
         Balances  of each such Class of Class A and Class R  Certificates,  and
         thereafter,  to each  Class of Class M  Certificates  then  outstanding
         beginning with such Class with the lowest  numerical  designation,  any
         portion of the Available  Distribution Amount remaining after the Class
         A Certificates and Class R Certificates  have been retired,  applied to
         reduce the Certificate  Principal Balance of each such Class of Class M
         Certificates,  but in no event  more than the  outstanding  Certificate
         Principal  Balance  of each  such  Class of Class M  Certificates;  and
         thereafter to each such Class of Class B Certificates  then outstanding
         beginning with such Class with the lowest  numerical  designation,  any
         portion of the Available  Distribution Amount remaining after the Class
         M  Certificates  have been retired,  applied to reduce the  Certificate
         Principal Balance of each such Class of Class B Certificates, but in no
         event more than the outstanding  Certificate  Principal Balance of each
         such Class of Class B Certificates; and

     (xvii) to the Class R-I  Certificateholders,  the  balance,  if any, of the
Available Distribution Amount.
         Notwithstanding  the foregoing,  on any Distribution Date, with respect
to the Class of Class B Certificates  outstanding on such Distribution Date with
the highest numerical designation,  or in the event the Class B Certificates are
no longer  outstanding,  the Class of Class M Certificates then outstanding with
the highest numerical designation,  or in the event the Class B Certificates and
Class  M  Certificates  are no  longer  outstanding,  the  Class  A and  Class R
Certificates,  Accrued  Certificate  Interest thereon  remaining unpaid from any
previous  Distribution  Date will be distributable  only to the extent that such
unpaid Accrued  Certificate  Interest was  attributable  to interest  shortfalls
relating to  Nonrecoverable  Advances as determined by the Master  Servicer with
respect to the related  Mortgage  Loan where such Mortgage Loan has not yet been
the subject of a Cash Liquidation or REO Disposition.

         (b) Distributions of principal on the Class A Certificates  (other than
the Class  A-10  Certificates,  to the extent of the Strip  Components,  and the
Class A-14  Certificates)  and Class R Certificates  on each  Distribution  Date
occurring  prior to the occurrence of the Credit Support  Depletion Date will be
made as follows:

                    (i)  first,  to  the  Class  A-13  Certificates,  until  the
         Certificate  Principal  Balance  thereof is reduced to zero,  an amount
         (the "Class A-13 Principal Distribution Amount") equal to the aggregate
         of:

                            (A) the related  Discount  Fraction of the principal
                    portion of each Monthly  Payment on each  Discount  Mortgage
                    Loan due  during  the  related  Due  Period,  whether or not
                    received on or prior to the related Determination Date,

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                    minus the Discount  Fraction of the principal portion of any
                    related Debt Service  Reduction  which  together  with other
                    Bankruptcy Losses exceeds the Bankruptcy Amount;

                            (B) the related  Discount  Fraction of the principal
                    portion  of all  unscheduled  collections  on each  Discount
                    Mortgage Loan received  during the preceding  calendar month
                    (other  than  amounts  received  in  connection  with a Cash
                    Liquidation or REO  Disposition of a Discount  Mortgage Loan
                    described   in  clause  (C)  below),   including   Principal
                    Prepayments in Full, Curtailments and repurchases (including
                    deemed   repurchases  under  Section  3.07(b))  of  Discount
                    Mortgage  Loans  (or,  in the  case of a  substitution  of a
                    Deleted  Mortgage Loan, the Discount  Fraction of the amount
                    of any  shortfall  deposited  in the  Custodial  Account  in
                    connection with such substitution);

                            (C) in connection  with the Final  Disposition  of a
                    Discount  Mortgage  Loan that did not  result in any  Excess
                    Special   Hazard   Losses,   Excess  Fraud  Losses,   Excess
                    Bankruptcy  Losses or Extraordinary  Losses, an amount equal
                    to the lesser of (1) the applicable Discount Fraction of the
                    Stated  Principal  Balance of such  Discount  Mortgage  Loan
                    immediately  prior  to such  Distribution  Date  and (2) the
                    aggregate   amount  of  the  collections  on  such  Discount
                    Mortgage  Loan  to  the  extent  applied  as  recoveries  of
                    principal;

                            (D)  any  amounts  allocable  to  principal  for any
                    previous  Distribution Date (calculated  pursuant to clauses
                    (A) through (C) above) that remain undistributed; and

                            (E)  the  amount  of  any  Class   A-13   Collection
                    Shortfalls for such  Distribution Date and the amount of any
                    Class A-13 Collection  Shortfalls  remaining  unpaid for all
                    previous  Distribution  Dates, but only to the extent of the
                    Eligible Funds for such Distribution Date;

                    (ii) an amount  equal to the Class A-10  Component D Accrual
         Distribution  Amount shall be distributed to the Class A-2 Certificates
         and  Class  A-3  Certificates,  with such  amount  to be  allocated  in
         reduction of Segment I and  distributed  sequentially  to the Class A-2
         Certificates  and  Class A-3  Certificates,  in that  order,  until the
         amount of Segment I has been reduced to zero;

                    (iii) an amount equal to the Class A-10  Component F Accrual
         Distribution  Amount shall be distributed to the Class A-2 Certificates
         and  Class  A-3  Certificates,  with such  amount  to be  allocated  in
         reduction of Segment II and  distributed  sequentially to the Class A-2
         Certificates  and  Class A-3  Certificates,  in that  order,  until the
         amount of Segment II has been reduced to zero;

                    (iv) an amount  equal to the Class A-4 Accrual  Distribution
         Amount shall be  distributed to the Class A-2  Certificates,  Class A-3
         Certificates  and to the  Class  A-10  Component  F of the  Class  A-10
         Certificates as follows:

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                            (A) first, to the Class A-2  Certificates  and Class
                    A-3  Certificates,  with  such  amount  to be  allocated  in
                    reduction of Segment II and distributed  sequentially to the
                    Class A-2 Certificates and Class A-3  Certificates,  in that
                    order,  until the amount of  Segment II has been  reduced to
                    zero; and

                            (B)  second,  to the  Class  A-10  Component  F,  in
                    reduction of the amount  thereof,  until the amount  thereof
                    has been reduced to zero;

                    (v) an amount equal to the Class A-11  Accrual  Distribution
         Amount  shall  be  distributed  to PAC II  Certificates  and to the TAC
         Components of the Class A-10 Certificates as follows:

                            (A)  first,  to  the  PAC II  Certificates,  without
                    regard  to  its  Planned   Principal   Balance,   until  the
                    Certificate  Principal  Balance  thereof has been reduced to
                    zero;

                            (B) second,  to the Class A-10  Component G, without
                    regard to its Targeted  Principal  Balance,  in reduction of
                    the  amount  thereof,  until  the  amount  thereof  has been
                    reduced to zero; and

                            (C) third,  to the Class A-10  Component  H, without
                    regard to its Targeted  Principal  Balance,  in reduction of
                    the  amount  thereof,  until  the  amount  thereof  has been
                    reduced to zero;

                    (vi) an amount  equal to the Class A-10  Component H Accrual
         Distribution Amount shall be distributed to the PAC II Certificates and
         to the  Class  A-10  Component  G of the  Class  A-10  Certificates  as
         follows:

                            (A)  first,  to  the  PAC II  Certificates,  without
                    regard  to  its  Planned   Principal   Balance,   until  the
                    Certificate Principal Balance has been reduced to zero; and

                            (B) second,  to the Class A-10  Component G, without
                    regard to its Targeted  Principal  Balance,  in reduction of
                    the  amount  thereof,  until  the  amount  thereof  has been
                    reduced to zero;

                    (vii)  62.3475143896%  of the  amount  remaining  after  the
         distributions,  if any,  described  in clauses  (ii) through (vi) above
         (the "Sequential Portion") shall be distributed as follows:

                            (A) first, to the Class R-I  Certificates  and Class
                    R-II  Certificates,  concurrently,  with  the  amount  to be
                    distributed  allocated  to the  Class R-I  Certificates  and
                    Class R-II Certificates on a pro rata basis in proportion to
                    their  respective   Certificate   Principal   Balances,   in
                    reduction  of the  Certificate  Principal  Balances  of such
                    Certificates,  until their respective  Certificate Principal
                    Balances are reduced to zero;

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                            (B)   second,   an  amount   equal  to  the  Lockout
                    Distribution  Percentage of the Sequential  Portion shall be
                    distributed to the Lockout  Certificates in reduction of the
                    Certificate Principal Balance thereof, until the Certificate
                    Principal Balance thereof has been reduced to zero;

                            (C) third, to the Class A-10 Certificates in respect
                    of the Class A-10 Component A, in reduction of the amount of
                    the Class A-10  Component  A, until the amount  thereof  has
                    been reduced to zero;

                            (D) fourth, to the Class A-1 Certificates  until the
                    Certificate  Principal  Balance  thereof has been reduced to
                    zero;

                            (E) fifth, to the Class A-2  Certificates  and Class
                    A-3  Certificates,  with  such  amount  to be  allocated  in
                    reduction of Segment I and  distributed  sequentially to the
                    Class A-2 Certificates and Class A-3  Certificates,  in that
                    order,  until the  amount of  Segment I has been  reduced to
                    zero;

                            (F)  sixth,  to  the  Class  A-10  Component  D,  in
                    reduction of the amount  thereof,  until the amount  thereof
                    has been reduced to zero;

                            (G) seventh, to the Class A-2 Certificates and Class
                    A-3  Certificates,  with  such  amount  to be  allocated  in
                    reduction of Segment II and distributed  sequentially to the
                    Class A-2 Certificates and Class A-3  Certificates,  in that
                    order,  until the amount of  Segment II has been  reduced to
                    zero;

                            (H)  eighth,  to  the  Class  A-10  Certificates  in
                    respect  of Class  A-10  Component  F, in  reduction  of the
                    amount thereof, until the amount thereof has been reduced to
                    zero;

                            (I) ninth, to the Class A-4  Certificates  until the
                    Certificate  Principal  Balance  thereof has been reduced to
                    zero; and

                            (J) tenth,  to the  Lockout  Certificates  until the
                    Certificate  Principal  Balance  thereof has been reduced to
                    zero.

                    (viii)  36.6524856104%  of the  amount  remaining  after the
         distributions,  if any,  described  in clauses  (ii) through (vi) above
         (the "PAC Portion") shall be distributed as follows:

                            (A) an amount  equal to the Senior  Support  Lockout
                    Distribution   Percentage   of  the  PAC  Portion  shall  be
                    distributed to the Senior Support  Lockout  Certificates  in
                    reduction  of the  Certificate  Principal  Balance  thereof,
                    until the  Certificate  Principal  Balance  thereof has been
                    reduced to zero;

                            (B) an  amount  equal to the  lesser  of (1) the PAC
                    Portion  remaining  after  distributions  pursuant to clause
                    (viii)(A) above and (2) the aggregate amount

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                    necessary to reduce the  outstanding  Certificate  Principal
                    Balances  of the  PAC I  Certificates  to  their  respective
                    Planned  Principal  Balances  of each  such  class  for such
                    Distribution  Date, shall be distributed in reduction of the
                    Certificate  Principal  Balances  of the  classes  set forth
                    below as follows:

                                    (1)  first,  to the Class  A-6  Certificates
                            until the Certificate  Principal Balance thereof has
                            been reduced to its Planned Principal Balance;

                                    (2) second,  to the Class A-7  Certificates,
                            until the Certificate  Principal Balance thereof has
                            been reduced to its Planned Principal Balance; and

                                    (3)  third,  to the Class A-8  Certificates,
                            until the Certificate  Principal Balance thereof has
                            been reduced to its Planned Principal Balance;

                            (C) an  amount  equal to the  lesser  of (1) the PAC
                    Portion  remaining  after  distributions  pursuant to clause
                    (viii)(B)  above  and (2)  the  aggregate  amount  necessary
                    (after giving effect to the distributions in clauses (v) and
                    (vi) above) to reduce the outstanding  Certificate Principal
                    Balance of the PAC II Certificates to its Planned  Principal
                    Balance for such Distribution  Date, shall be distributed in
                    reduction of the Certificate Principal Balance of the PAC II
                    Certificates,   until  the  Certificate   Principal  Balance
                    thereof has been reduced to its Planned Principal Balance;

                            (D) an  amount  equal to the  lesser  of (1) the PAC
                    Portion  remaining  after  distributions  pursuant to clause
                    (viii)(C)  above and (2) the aggregate  amount (after giving
                    effect to the  distributions  in clauses (v) and (vi) above)
                    necessary  to reduce the  amounts of the TAC  Components  to
                    their  Targeted  Principal  Balances  for such  Distribution
                    Date,  shall be  distributed  in reduction of the amounts of
                    the TAC Components,  until such amounts have been reduced to
                    their Targeted Principal Balances as follows:

                                    (1) first, to the Class A-10 Certificates in
                            respect of the Class A-10  Component G, in reduction
                            of the amount of the Class A-10  Component  G, until
                            the amount  thereof has been reduced to its Targeted
                            Principal Balance;

                                    (2) second,  to the Class A-10  Certificates
                            in  respect  of the  Class  A- 10  Component  H,  in
                            reduction of the amount of the Class A-10  Component
                            H, until the amount  thereof has been reduced to its
                            Targeted Principal Balance;

                            (E) the balance of the PAC Portion  remaining  after
                    the  distributions,  if any,  described in clause  (viii)(D)
                    above shall be distributed  in reduction of the  Certificate
                    Principal  Balances of the classes set forth below,  without
                    regard to

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



their respective Planned Principal Balances or Targeted Principal Balances, as
follows:

   (1) first, to the Class A-11 Certificates until the Certificate Principal
        Balance thereof has been reduced to zero;

                (2) second, to the Class A-9 Certificates until the Certificate
        Principal Balance thereof has been reduced to zero;

                (3) third, to the Class A-10 Certificates in
        respect of the Class A-10  Component G, in reduction
        of the amount of the Class A-10  Component  G, until
        the amount thereof has been reduced to zero;

                                    (4) fourth,  to the Class A-10  Certificates
in  respect  of the  Class  A- 10  Component  H,  in
reduction of the amount of the Class A-10  Component
H,  until the  amount  thereof  has been  reduced to
zero;

        (5) fifth, to the Class A-6 Certificates until the Certificate Principal
Balance thereof has been reduced to zero;

        (6) sixth, to the Class A-7 Certificates until the Certificate Principal
Balance thereof has been reduced to zero;

        (7) seventh, to the Class A-8 Certificates until the Certificate
Principal Balance thereof has been reduced to zero; and

        (8) eighth,  to the Senior  Support  Lockout
Certificates until the Certificate Principal Balance
thereof has been reduced to zero.

         (c) On or after the occurrence of the Credit Support Depletion Date but
prior to the  reduction  of the  Certificate  Principal  Balance  of the  Senior
Support Lockout  Certificates to zero, all priorities  relating to distributions
as described  above in respect of principal  among the various classes of Senior
Certificates (other than the Class A-13 Certificates) will be disregarded and an
amount equal to the Discount  Fraction of the principal  portion of scheduled or
unscheduled  payments received or advanced in respect of Discount Mortgage Loans
will be  distributed  to the Class A-13  Certificates  and the Senior  Principal
Distribution Amount will be distributed among all classes of Senior Certificates
(other  than the Class  A-13  Certificates)  pro rata in  accordance  with their
respective  outstanding  Certificate  Principal Balances and the Senior Interest
Distribution  Amount  will be  distributed  as set forth in  Section  4.02(a)(i)
above;  provided that the  aggregate  amount  distributable  to the Super Senior
Component Certificates and the Senior Support Lockout Certificates in respect of
the  aggregate  Accrued  Certificate  Interest  thereon  and in respect of their
collective pro rata portion of the Senior Principal  Distribution Amount will be
distributed  among such  Certificates in the following  priority:  first, to the
Super  Senior  Component  Certificates,  up to an  amount  equal to the  Accrued
Certificate   Interest   thereon;   second,   to  the  Super  Senior   Component
Certificates,  up to an  amount  equal to the  Super  Senior  Optimal  Principal
Distribution Amount thereof, in reduction of the Certificate  Principal Balances
thereof; third, to the Senior

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Support Lockout  Certificates,  up to an amount equal to the Accrued Certificate
Interest thereon; and fourth, to the Senior Support Lockout Certificates,  until
the Certificate Principal Balance thereof is reduced to zero.

         (d) On or after the occurrence of the Credit Support Depletion Date and
upon  reduction  of the  Certificate  Principal  Balance of the  Senior  Support
Lockout  Certificates  to zero,  all  priorities  relating to  distributions  as
described  above in respect of  principal  among the  various  classes of Senior
Certificates  (other than the Principal Only  Certificates) will be disregarded,
an amount equal to the Discount  Fraction of the principal  portion of scheduled
payments and unscheduled collections received or advanced in respect of Discount
Mortgage Loans will be distributed to the Principal Only  Certificates,  and the
Senior  Principal  Distribution  Amount  will be  distributed  to all classes of
Senior  Certificates  (other than the Principal Only  Certificates)  pro rata in
accordance with their respective outstanding Certificate Principal Balances.

         (e) On  each  Distribution  Date  prior  to  the  Class  A-4  Accretion
Termination Date, an amount equal to the Accrued Certificate Interest that would
otherwise be  distributed  on the Class A-4  Certificates  shall be added to the
Certificate  Principal Balance of such  Certificate;  provided that if the Class
A-4 Accretion  Termination Date is the Credit Support Depletion Date, the entire
amount of Accrued  Certificate  Interest on the Class A-4  Certificates for such
Distribution Date will be paid to the Holders of the Class A-4 Certificates.  On
and after the Class A-4 Accretion Termination Date, the entire amount of Accrued
Certificate  Interest on Class A-4 Certificates for such Distribution Date shall
be  payable  to the  Holders  of the Class A-4  Certificates  to the  extent not
required to fully  reduce the amount of Segment II and the amount the Class A-10
Component  F to zero on such  Class A-4  Accretion  Termination  Date.  Any such
Accrued Certificate  Interest on the Class A-4 Certificates which is required to
be paid to the holders of the Class A-2  Certificates and Class A-3 Certificates
in  respect  of  Segment  II and the  Class  A-10  Component  F on the Class A-4
Accretion Termination Date will be added to the Certificate Principal Balance of
the Class A-4 Certificates in the manner described in the first sentence of this
Section 4.02(e).

         (f) On  each  Distribution  Date  prior  to the  Class  A-11  Accretion
Termination Date, an amount equal to the Accrued Certificate Interest that would
otherwise be  distributed on the Class A-11  Certificates  shall be added to the
Certificate  Principal Balance of such  Certificate;  provided that if the Class
A-11 Accretion Termination Date is the Credit Support Depletion Date, the entire
amount of Accrued  Certificate  Interest on the Class A-11 Certificates for such
Distribution Date will be paid to the Holders of the Class A-11 Certificates. On
and after the Class  A-11  Accretion  Termination  Date,  the  entire  amount of
Accrued  Certificate  Interest on Class A-11  Certificates for such Distribution
Date  shall be payable to the  Holders  of the Class A- 11  Certificates  to the
extent not required to fully reduce the Certificate Principal Balance of the PAC
II Certificates and the amounts of the TAC Components to zero on such Class A-11
Accretion  Termination Date. Any such Accrued Certificate  Interest on the Class
A-11  Certificates  which is  required  to be paid to the  holders of the PAC II
Certificates and the TAC Components on the Class A-11 Accretion Termination Date
will  be  added  to  the  Certificate   Principal  Balance  of  the  Class  A-11
Certificates  in the manner  described  in the first  sentence  of this  Section
4.02(f).

         (g) On each  Distribution  Date  prior to the Class  A-10  Component  D
Accretion  Termination Date, an amount equal to the Accrued Certificate Interest
that would otherwise be

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



distributed on the Class A-10  Certificates in respect of Class A-10 Component D
shall be added to the amount of such Component;  provided that if the Class A-10
Component D Accretion Termination Date is the Credit Support Depletion Date, the
entire amount of Accrued Certificate Interest on Class A-10 Component D for such
Distribution  Date will be paid in  respect  of Class  A-10  Component  D to the
Holders of the Class A-10 Certificates.  On and after the Class A-10 Component D
Accretion Termination Date, the entire amount of Accrued Certificate Interest on
Class A-10 Component D for such Distribution Date shall be payable in respect of
Class A-10  Component D to the Holders of the Class A-2  Certificates  and Class
A-3  Certificate  in respect of  Segment I to the extent not  required  to fully
reduce the amount of Segment I to zero on such Class A-10  Component D Accretion
Termination Date. Any such Accrued Certificate  Interest on Class A-10 Component
D which is required to be paid to the holders of the Class A-2  Certificates and
Class A-3  Certificates  in respect of Segment I on the Class A-10  Component  D
Accretion Termination Date will be added to the amount of Class A-10 Component D
in the manner described in the first sentence of this Section 4.02(g).

         (h) On each  Distribution  Date  prior to the Class  A-10  Component  F
Accretion  Termination Date, an amount equal to the Accrued Certificate Interest
that would otherwise be distributed on the Class A-10 Certificates in respect of
Class A-10 Component F shall be added to the amount of such Component;  provided
that if the Class A-10  Component  F  Accretion  Termination  Date is the Credit
Support  Depletion  Date, the entire amount of Accrued  Certificate  Interest on
Class A-10  Component  F for such  Distribution  Date will be paid in respect of
Class A-10  Component  F to the Holders of the Class A-10  Certificates.  On and
after the Class A-10 Component F Accretion  Termination  Date, the entire amount
of Accrued Certificate  Interest on Class A-10 Component F for such Distribution
Date shall be payable in respect of Class A-10 Component F to the Holders of the
Class A-2 Certificates and Class A-3 Certificate in respect of Segment II to the
extent  not  required  to fully  reduce the amount of Segment II to zero on such
Class A-10 Component F Accretion  Termination Date. Any such Accrued Certificate
Interest  on Class A-10  Component F which is required to be paid to the holders
of the Class A-2  Certificates  and Class A-3 Certificates in respect of Segment
II on the Class A-10 Component F Accretion Termination Date will be added to the
amount of Class A-10  Component F in the manner  described in the first sentence
of this Section 4.02(h).

         (i) On each  Distribution  Date  prior to the Class  A-10  Component  H
Accretion  Termination Date, an amount equal to the Accrued Certificate Interest
that would otherwise be distributed on the Class A-10 Certificates in respect of
Class A-10 Component H shall be added to the amount of such Component;  provided
that if the Class A-10  Component  H  Accretion  Termination  Date is the Credit
Support  Depletion  Date, the entire amount of Accrued  Certificate  Interest on
Class A-10  Component  H for such  Distribution  Date will be paid in respect of
Class A-10  Component  H to the Holders of the Class A-10  Certificates.  On and
after the Class A-10 Component H Accretion  Termination  Date, the entire amount
of Accrued Certificate  Interest on Class A-10 Component H for such Distribution
Date shall be payable in respect of Class A-10 Component H to the Holders of the
PAC II Certificates and the Class A-10 Component G to the extent not required to
fully  retire  the PAC II  Certificates  and reduce the amount of the Class A-10
Component G to zero on such Class A-10 Component H Accretion  Termination  Date.
Any such  Accrued  Certificate  Interest  on  Class  A-10  Component  H which is
required  to be paid to the  holders of the TAC  Certificates  or the Class A-10
Component G on the Class A-10 Component

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



H Accretion Termination Date will be added to the amount of Class A-10 Component
H in the manner described in the first sentence of this Section 4.02(i).

         (j) In addition to the  foregoing  distributions,  with  respect to any
Mortgage Loan that was  previously  the subject of a Cash  Liquidation or an REO
Disposition that resulted in a Realized Loss, in the event that within two years
of the date on which such  Realized  Loss was  determined  to have  occurred the
Master Servicer receives amounts,  which the Master Servicer reasonably believes
to represent subsequent recoveries (net of any related liquidation expenses), or
determines that it holds surplus amounts previously  reserved to cover estimated
expenses, specifically related to such Mortgage Loan (including, but not limited
to,  recoveries in respect of the  representations  and  warranties  made by the
related  Seller  pursuant  to the  applicable  Seller's  Agreement),  the Master
Servicer  shall  distribute  such  amounts to the Class or Classes to which such
Realized Loss was allocated,  if applicable  (with the amounts to be distributed
allocated  among such Classes in the same  proportions as such Realized Loss was
allocated), and within each such Class to the Certificateholders of record as of
the Record Date immediately  preceding the date of such distribution (or if such
Class of Certificates is no longer  outstanding,  to the  Certificateholders  of
record at the time that such Realized Loss was allocated); provided that no such
distribution to any Class of Certificates of subsequent  recoveries related to a
Mortgage Loan shall exceed, either individually or in the aggregate and together
with any other amounts paid in reimbursement therefor, the amount of the related
Realized Loss that was allocated to such Class of Certificates.  Notwithstanding
the  foregoing,  no  such  distribution  shall  be  made  with  respect  to  the
Certificates of any Class to the extent that either (i) such Class was protected
against the related Realized Loss pursuant to any instrument or fund established
under Section  11.01(e) or (ii) such Class of  Certificates  has been  deposited
into  a  separate  trust  fund  or  other   structuring   vehicle  and  separate
certificates  or other  instruments  representing  interests  therein  have been
issued in one or more classes,  and any of such separate  certificates  or other
instruments  was  protected  against the related  Realized  Loss pursuant to any
limited guaranty, payment obligation, irrevocable letter of credit, surety bond,
insurance  policy or similar  instrument  or a reserve  fund,  or a  combination
thereof.  Any amount to be so  distributed  shall be  distributed  by the Master
Servicer to the  Certificateholders  of record as of the Record Date immediately
preceding the date of such  distribution (i) with respect to the Certificates of
any Class (other than the Class A-14 Certificates), on a pro rata basis based on
the Percentage Interest represented by each Certificate of such Class as of such
Record Date and (ii) with respect to the Class A-14  Certificates,  to the Class
A-14 Certificates or any Subclass thereof to which the related Realized Loss (or
portion  thereof) was  previously  allocated.  Any amounts to be so  distributed
shall  not be  remitted  to or  distributed  from  the  Trust  Fund,  and  shall
constitute  subsequent  recoveries  with  respect to Mortgage  Loans that are no
longer assets of the Trust Fund.

         (k) Each distribution with respect to a Book-Entry Certificate shall be
paid  to the  Depository,  as  Holder  thereof,  and  the  Depository  shall  be
responsible for crediting the amount of such distribution to the accounts of its
Depository   Participants  in  accordance  with  its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution to
the  Certificate  Owners that it represents  and to each indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to the Certificate Owners that it represents. None of the

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Trustee,  the  Certificate  Registrar,  the Company or the Master Servicer shall
have any responsibility  therefor except as otherwise provided by this Agreement
or applicable law.

         (l)  Except as  otherwise  provided  in  Section  9.01,  if the  Master
Servicer  anticipates  that a final  distribution  with  respect to any Class of
Certificates  will be made on the next  Distribution  Date, the Master  Servicer
shall,  no  later  than  the  Determination  Date in the  month  of  such  final
distribution,  notify the Trustee and the Trustee  shall,  no later than two (2)
Business Days after such Determination Date, mail on such date to each Holder of
such  Class of  Certificates  a  notice  to the  effect  that:  (i) the  Trustee
anticipates  that  the  final   distribution  with  respect  to  such  Class  of
Certificates  will be made on such  Distribution Date but only upon presentation
and surrender of such  Certificates at the office of the Trustee or as otherwise
specified  therein,  and (ii) no interest shall accrue on such Certificates from
and  after  the  end  of  the  prior   calendar   month.   In  the  event   that
Certificateholders  required to surrender their Certificates pursuant to Section
9.01(c) do not surrender their Certificates for final cancellation,  the Trustee
shall  cause  funds  distributable  with  respect  to  such  Certificates  to be
withdrawn from the Certificate Account and credited to a separate escrow account
for the benefit of such Certificateholders as provided in Section 9.01(d).

         Section 4.03.      Statements to Certificateholders.

         (a)  Concurrently  with each  distribution  charged to the  Certificate
Account and with respect to each  Distribution  Date the Master  Servicer  shall
forward to the Trustee and the Trustee  shall forward by mail to each Holder and
the Company a statement setting forth the following information as to each Class
of Certificates to the extent applicable:

                    (i)   (a)  the   amount   of   such   distribution   to  the
         Certificateholders  of such Class  applied  to reduce  the  Certificate
         Principal  Balance  thereof,  and (b)  the  aggregate  amount  included
         therein representing Principal Prepayments;

     (ii)  the  amount  of  such  distribution  to  Holders  of  such  Class  of
Certificates allocable to interest;
                    (iii) if the  distribution  to the  Holders of such Class of
         Certificates  is less than the full amount that would be  distributable
         to such Holders if there were sufficient funds available therefor,  the
         amount of the shortfall;

(iv)    the amount of any Advance by the Master Servicer pursuant to Section
         4.04;

(v)   the number and Pool Stated Principal Balance of the Mortgage Loans
after giving effect to the distribution of principal on such Distribution Date;

                    (vi) the  aggregate  Certificate  Principal  Balance of each
         Class of  Certificates,  and each of the  Senior,  Class M and  Class B
         Percentages,  after giving  effect to the amounts  distributed  on such
         Distribution Date, separately  identifying any reduction thereof due to
         Realized  Losses  other  than  pursuant  to an actual  distribution  of
         principal;

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



(vii)   the related Subordinate Principal Distribution Amount and Prepayment
         Distribution Percentage, if applicable;

                    (viii) on the basis of the most recent reports  furnished to
         it by  Subservicers,  the number and  aggregate  principal  balances of
         Mortgage Loans that are  delinquent  (A) one month,  (B) two months and
         (C) three  months  and the number and  aggregate  principal  balance of
         Mortgage Loans that are in foreclosure;

ix)    the number, aggregate principal balance and book value of any REO
         Properties;

                    (x) the aggregate  Accrued  Certificate  Interest  remaining
         unpaid, if any, for each Class of Certificates,  after giving effect to
         the distribution made on such Distribution Date;

                    (xi) the  Special  Hazard  Amount,  Fraud  Loss  Amount  and
         Bankruptcy Amount as of the close of business on such Distribution Date
         and a description of any change in the calculation of such amounts;

                    (xii)  the  weighted   average  Pool  Strip  Rate  for  such
         Distribution   Date  and  the  Pass-Through  Rate  on  the  Class  A-14
         Certificates and each Subclass, if any, thereof;

                    (xiii) the occurrence of the Credit  Support  Depletion Date
         and the Class A-4  Accretion  Termination  Date,  Class A-11  Accretion
         Termination  Date, Class A-10 Component D Accretion  Termination  Date,
         Class  A-10  Component  F  Accretion  Termination  Date or  Class  A-10
         Component H Accretion Termination Date;

(xiv)   the Senior Accelerated Distribution Percentage applicable to such
         distribution;

     (xv)  the  Senior  Percentage,   Lockout  Certificate  Percentage,  Lockout
Distribution  Percentage,  Senior  Support  Lockout  Certificate  Percentage and
Senior Support Lockout Distribution Percentage for such Distribution Date; (xvi)
the aggregate amount of Realized Losses for such Distribution Date;

     (xvii) the aggregate  amount of any  recoveries  on  previously  foreclosed
loans from Sellers due to a breach of representation or warranty;

                    (xviii) the weighted  average  remaining term to maturity of
         the Mortgage  Loans after giving effect to the amounts  distributed  on
         such Distribution Date; and

                    (xix) the weighted  average  Mortgage  Rates of the Mortgage
         Loans  after  giving  effect  to  the  amounts   distributed   on  such
         Distribution Date.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



In the case of information furnished pursuant to clauses (i) and (ii) above, the
amounts  shall be expressed  as a dollar  amount per  Certificate  with a $1,000
denomination.  In addition to the statement provided to the Trustee as set forth
in this Section  4.03(a),  the Master Servicer shall provide to any manager of a
trust  fund  consisting  of some  or all of the  Certificates,  upon  reasonable
request,  such additional  information as is reasonably obtainable by the Master
Servicer at no additional expense to the Master Servicer.

         (b) Within a reasonable  period of time after the end of each  calendar
year,  the Master  Servicer shall  prepare,  or cause to be prepared,  and shall
forward,  or cause to be  forwarded,  to each  Person who at any time during the
calendar year was the Holder of a Certificate, other than a Class R Certificate,
a  statement  containing  the  information  set forth in clauses (i) and (ii) of
subsection  (a) above  aggregated  for such calendar year or applicable  portion
thereof during which such Person was a Certificateholder. Such obligation of the
Master  Servicer  shall be deemed  to have been  satisfied  to the  extent  that
substantially  comparable  information  shall be provided by the Master Servicer
pursuant to any requirements of the Code.

         (c) Within a reasonable  period of time after the end of each  calendar
year,  the Master  Servicer shall  prepare,  or cause to be prepared,  and shall
forward,  or cause to be  forwarded,  to each  Person who at any time during the
calendar year was the Holder of a Class R  Certificate,  a statement  containing
the applicable  distribution  information provided pursuant to this Section 4.03
aggregated  for such calendar year or applicable  portion  thereof  during which
such  Person was the Holder of a Class R  Certificate.  Such  obligation  of the
Master  Servicer  shall be deemed  to have been  satisfied  to the  extent  that
substantially  comparable  information  shall be provided by the Master Servicer
pursuant to any requirements of the Code.

         (d) Upon the  written  request  of any  Certificateholder,  the  Master
Servicer,  as soon as  reasonably  practicable,  shall  provide  the  requesting
Certificateholder with such information as is necessary and appropriate,  in the
Master  Servicer's  sole  discretion,  for  purposes  of  satisfying  applicable
reporting requirements under Rule 144A.

     Section  4.04.  Distribution  of Reports to the  Trustee  and the  Company;
Advances by the Master Servicer.
         (a) Prior to the close of business on the Business Day next  succeeding
each  Determination  Date, the Master Servicer shall furnish a written statement
to the  Trustee,  any Paying  Agent and the  Company  (the  information  in such
statement to be made available to  Certificateholders  by the Master Servicer on
request)  setting  forth  (i) the  Available  Distribution  Amount  and (ii) the
amounts  required to be withdrawn from the Custodial  Account and deposited into
the  Certificate  Account  on the  immediately  succeeding  Certificate  Account
Deposit Date pursuant to clause (iii) of Section 4.01(a).  The  determination by
the Master  Servicer of such amounts shall,  in the absence of obvious error, be
presumptively  deemed to be correct for all purposes  hereunder  and the Trustee
shall be protected in relying  upon the same  without any  independent  check or
verification.

     (b) On or  before  2:00  P.M.  New York  time on each  Certificate  Account
Deposit Date, the Master  Servicer  shall either (i) deposit in the  Certificate
Account from its own funds,
[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



or  funds  received  therefor  from the  Subservicers,  an  amount  equal to the
Advances  to  be  made  by  the  Master  Servicer  in  respect  of  the  related
Distribution  Date, which shall be in an aggregate amount equal to the aggregate
amount of Monthly  Payments (with each interest  portion thereof adjusted to the
Net Mortgage  Rate),  less the amount of any related Debt Service  Reductions or
reductions in the amount of interest  collectable from the Mortgagor pursuant to
the  Soldiers'  and Sailors'  Civil Relief Act of 1940,  as amended,  or similar
legislation or regulations then in effect, on the Outstanding  Mortgage Loans as
of the related Due Date,  which Monthly Payments were delinquent as of the close
of business as of the related Determination Date; provided that no Advance shall
be made if it would be a Nonrecoverable  Advance,  (ii) withdraw from amounts on
deposit in the Custodial Account and deposit in the Certificate Account all or a
portion of the Amount  Held for Future  Distribution  in  discharge  of any such
Advance,  or (iii) make advances in the form of any  combination of (i) and (ii)
aggregating  the amount of such  Advance.  Any  portion  of the Amount  Held for
Future  Distribution so used shall be replaced by the Master Servicer by deposit
in the  Certificate  Account on or before 11:00 A.M. New York time on any future
Certificate  Account  Deposit Date to the extent that funds  attributable to the
Mortgage  Loans that are available in the  Custodial  Account for deposit in the
Certificate  Account on such Certificate Account Deposit Date shall be less than
payments to Certificateholders required to be made on the following Distribution
Date.  The  Master  Servicer  shall be  entitled  to use any  Advance  made by a
Subservicer  as  described  in Section  3.07(b)  that has been  deposited in the
Custodial  Account on or before  such  Distribution  Date as part of the Advance
made by the Master  Servicer  pursuant to this Section  4.04.  The amount of any
reimbursement  pursuant  to  Section  4.02(a)(iii)  in  respect  of  outstanding
Advances  on any  Distribution  Date  shall be  allocated  to  specific  Monthly
Payments due but delinquent for previous Due Periods,  which allocation shall be
made, to the extent practicable,  to Monthly Payments which have been delinquent
for the  longest  period  of time.  Such  allocations  shall be  conclusive  for
purposes of  reimbursement  to the Master  Servicer  from  recoveries on related
Mortgage Loans pursuant to Section 3.10.

         The   determination   by  the  Master  Servicer  that  it  has  made  a
Nonrecoverable Advance or that any proposed Advance, if made, would constitute a
Nonrecoverable  Advance,  shall be  evidenced  by a  certificate  of a Servicing
Officer delivered to the Seller and the Trustee.

         In the event that the Master Servicer determines as of the Business Day
preceding any Certificate Account Deposit Date that it will be unable to deposit
in the  Certificate  Account an amount equal to the Advance  required to be made
for the immediately  succeeding  Distribution  Date, it shall give notice to the
Trustee of its inability to advance (such notice may be given by telecopy),  not
later than 3:00 P.M.,  New York  time,  on such  Business  Day,  specifying  the
portion of such amount  that it will be unable to  deposit.  Not later than 3:00
P.M., New York time, on the Certificate  Account Deposit Date the Trustee shall,
unless by 12:00 Noon,  New York time,  on such day the  Trustee  shall have been
notified in writing (by telecopy)  that the Master  Servicer shall have directly
or indirectly deposited in the Certificate Account such portion of the amount of
the Advance as to which the Master  Servicer shall have given notice pursuant to
the  preceding  sentence,  pursuant to Section  7.01,  (a)  terminate all of the
rights and obligations of the Master Servicer under this Agreement in accordance
with  Section  7.01 and (b)  assume the  rights  and  obligations  of the Master
Servicer  hereunder,  including  the  obligation  to deposit in the  Certificate
Account  an  amount  equal  to  the  Advance  for  the  immediately   succeeding
Distribution Date.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         The  Trustee  shall  deposit  all funds it  receives  pursuant  to this
Section 4.04 into the Certificate Account.

         Section 4.05.      Allocation of Realized Losses.

         Prior to each  Distribution  Date, the Master  Servicer shall determine
the  total  amount of  Realized  Losses,  if any,  that  resulted  from any Cash
Liquidation, Debt Service Reduction, Deficient Valuation or REO Disposition that
occurred during the related  Prepayment Period. The amount of each Realized Loss
shall be evidenced by an Officers' Certificate.  All Realized Losses, other than
Excess Special Hazard Losses,  Extraordinary Losses, Excess Bankruptcy Losses or
Excess Fraud  Losses,  shall be allocated  as follows:  first,  to the Class B-3
Certificates until the Certificate Principal Balance thereof has been reduced to
zero;  second,  to the Class B-2  Certificates  until the Certificate  Principal
Balance thereof has been reduced to zero;  third, to the Class B-1  Certificates
until the  Certificate  Principal  Balance  thereof  has been  reduced  to zero;
fourth,  to the Class M-3 Certificates  until the Certificate  Principal Balance
thereof has been reduced to zero; fifth, to the Class M-2 Certificates until the
Certificate  Principal  Balance thereof has been reduced to zero;  sixth, to the
Class M-1 Certificates until the Certificate  Principal Balance thereof has been
reduced to zero;  and,  thereafter,  if such  Realized  Losses are on a Discount
Mortgage  Loan,  to the  Class  A-13  Certificates,  in an  amount  equal to the
Discount  Fraction of the principal  portion thereof,  and the remainder of such
Realized  Losses and the entire amount of such Realized  Losses on  Non-Discount
Mortgage  Loans  among all the Class A  Certificates  (other than the Class A-13
Certificates) and Class R Certificates, on a pro rata basis, as described below.
Any Excess Special Hazard Losses,  Excess Bankruptcy Losses, Excess Fraud Losses
and Extraordinary Losses on Non-Discount  Mortgage Loans will be allocated among
the Class A (other than the Class A-13 Certificates), Class M, Class B and Class
R Certificates,  on a pro rata basis, as described below. The principal  portion
of such losses on Discount  Mortgage  Loans will be  allocated to the Class A-13
Certificates in an amount equal to the related Discount  Fraction  thereof,  and
the remainder of such losses on Discount  Mortgage Loans will be allocated among
the Class A  Certificates  (other  than the Class A-13  Certificates),  Class M,
Class B and Class R Certificates on a pro rata basis, as described below; except
that the principal portion of Defaulted  Mortgage Losses otherwise  allocable to
the Super Senior Component  Certificates will be allocated to the Senior Support
Lockout Certificates until the Certificate  Principal Balance thereof is reduced
to zero.

         As used herein,  an allocation of a Realized Loss on a "pro rata basis"
among two or more specified Classes of Certificates means an allocation on a pro
rata  basis,  among the  various  Classes  so  specified,  to each such Class of
Certificates  on the  basis  of their  then  outstanding  Certificate  Principal
Balances prior to giving effect to distributions to be made on such Distribution
Date in the case of the  principal  portion of a  Realized  Loss or based on the
Accrued Certificate  Interest thereon payable on such Distribution Date (without
regard to any Compensating  Interest for such Distribution  Date) in the case of
an interest  portion of a Realized Loss;  provided that (i) in  determining  the
Certificate  Principal  Balance of the Class A-4 Certificates for the purpose of
allocating  any portion of a Realized Loss thereto,  the  Certificate  Principal
Balance of the Class A-4 Certificates  shall be deemed to be equal to the lesser
of (a) the original  Certificate  Principal  Balance of such Certificate and (b)
the Certificate  Principal Balance of such Certificate prior to giving effect to
distributions to be made on such Distribution Date; (ii)

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



in determining the Certificate  Principal Balance of the Class A-11 Certificates
for the  purpose of  allocating  any  portion of a Realized  Loss  thereto,  the
Certificate  Principal Balance of the Class A-11 Certificates shall be deemed to
be equal to the lesser of (a) the original Certificate Principal Balance of such
Certificate and (b) the Certificate  Principal Balance of such Certificate prior
to giving effect to  distributions  to be made on such  Distribution  Date;  and
(iii) in  determining  the  Certificate  Principal  Balance  of the  Class  A-10
Certificates  for the  purpose of  allocating  any  portion  of a Realized  Loss
thereto, the Certificate  Principal Balance of the Class A-10 Certificates shall
be deemed to be equal to the sum of the amounts of the Class A-10  Component  A,
D, F, G and H and the  amounts of the Class A-10  Component  D, F and H shall be
deemed  to be, as  determined  for each such  Component,  the  lesser of (i) the
original  amount of such Components and (ii) the amounts of such Component prior
to giving effect to distributions to be made on such  Distribution  Date. Except
as provided in the following  sentence,  any allocation of the principal portion
of  Realized  Losses  (other  than  Debt  Service  Reductions)  to  a  Class  of
Certificates shall be made by reducing the Certificate Principal Balance thereof
by the amount so allocated, which allocation shall be deemed to have occurred on
such  Distribution  Date.  Any  allocation of the principal  portion of Realized
Losses (other than Debt Service Reductions) to the Class A-10 Certificates shall
be made to the amounts of the Components  (other than the Strip Components) on a
pro rata basis. Any allocation of the interest portion of Realized Losses to the
Class A-10 Certificates shall be made to the amounts of the Accrued  Certificate
Interest in respect of each Strip Components on a pro rata basis. Any allocation
of the principal portion of Realized Losses (other than Debt Service Reductions)
to the Class B Certificates or, after the Certificate  Principal Balances of the
Class B  Certificates  have  been  reduced  to  zero,  to the  Class  of Class M
Certificates  then outstanding with the highest  numerical  designation shall be
made by operation of the definition of  "Certificate  Principal  Balance" and by
operation of the  provisions  of Section  4.02(a).  Allocations  of the interest
portions of Realized  Losses  shall be made by operation  of the  definition  of
"Accrued  Certificate  Interest"  and by operation of the  provisions of Section
4.02(a).  Allocations of the principal portion of Debt Service  Reductions shall
be made by operation of the provisions of Section  4.02(a).  All Realized Losses
and all other losses  allocated  to a Class of  Certificates  hereunder  will be
allocated  among the  Certificates of such Class in proportion to the Percentage
Interests  (other  than the Class  A-14  Certificates)  evidenced  thereby.  All
Realized  Losses and all other losses  allocated to the Class A-14  Certificates
hereunder  will  be  allocated  to  the  Class  A-14  Certificates  and,  if any
Subclasses  thereof have been issued pursuant to Section 5.01(c),  such Realized
Losses and other losses shall be allocated among the Subclasses of such Class as
set forth in the definition of Accrued Certificate Interest.

Section 4.06.Reports of Foreclosures and Abandonment of Mortgaged Property.

         The Master Servicer or the Subservicers shall file information  returns
with  respect  to the  receipt  of  mortgage  interests  received  in a trade or
business, the reports of foreclosures and abandonments of any Mortgaged Property
and the information returns relating to cancellation of indebtedness income with
respect to any Mortgaged  Property required by Sections 6050H,  6050J and 6050P,
respectively,  of the Code, and deliver to the Trustee an Officers'  Certificate
on or before  March 31 of each year  stating  that such reports have been filed.
Such reports  shall be in form and  substance  sufficient  to meet the reporting
requirements imposed by Sections 6050H, 6050J and 6050P of the Code.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Section 4.07.      Optional Purchase of Defaulted Mortgage Loans.

         As to any Mortgage  Loan which is  delinquent  in payment by 90 days or
more, the Master  Servicer may, at its option,  purchase such Mortgage Loan from
the Trustee at the Purchase Price  therefor.  If at any time the Master Servicer
makes a payment to the Certificate  Account  covering the amount of the Purchase
Price for such a Mortgage Loan, and the Master Servicer  provides to the Trustee
a  certification  signed by a Servicing  Officer stating that the amount of such
payment has been deposited in the  Certificate  Account,  then the Trustee shall
execute  the  assignment  of such  Mortgage  Loan at the  request  of the Master
Servicer without recourse to the Master Servicer,  the Trustee, REMIC I or REMIC
II which shall succeed to all the Trustee's right,  title and interest in and to
such  Mortgage  Loan,  and all security and  documents  relative  thereto.  Such
assignment  shall be an  assignment  outright and not for  security.  The Master
Servicer will thereupon own such Mortgage,  and all such security and documents,
free of any further  obligation  to the Trustee or the  Certificateholders  with
respect thereto.  Notwithstanding anything to the contrary in this Section 4.07,
the Master  Servicer  shall continue to service any such Mortgage Loan after the
date of such purchase in accordance with the terms of this Agreement and, if any
Realized Loss with respect to such Mortgage Loan occurs,  allocate such Realized
Loss to the Class or Classes of Certificates that would have borne such Realized
Loss in  accordance  with the terms hereof as if such Mortgage Loan had not been
so purchased. For purposes of this Agreement, a payment of the Purchase Price by
the Master Servicer  pursuant to this Section 4.07 will be viewed as an advance,
and the  amount  of any  Realized  Loss  shall be  recoverable  pursuant  to the
provisions for the recovery of  unreimbursed  Advances under Section 4.02(a) or,
to the extent not recoverable under such provisions, as a Nonrecoverable Advance
as set forth herein.

 Section 4.08. Distributions on the Uncertificated REMIC I Regular Interests.

                    (a) On each Distribution Date the Trustee shall be deemed to
distribute  to  itself,  as the  holder  of the  Uncertificated  REMIC I Regular
Interests,  the Uncertificated REMIC I Regular Interest  Distribution Amounts in
the  following  order of  priority to the extent of the  Available  Distribution
Amount reduced by distributions  made to the Class R-I Certificates  pursuant to
Section 4.02(a):

                  (i)   Uncertificated   REMIC  I   Accrued   Interest   on  the
         Uncertificated  REMIC I Regular Interests for such  Distribution  Date,
         plus any  Uncertificated  REMIC I Accrued  Interest  thereon  remaining
         unpaid from any previous Distribution Date; and

                 (ii) In  accordance  with the  priority  set  forth in  Section
         4.08(b),  an  amount  equal to the sum of the  amounts  in  respect  of
         principal  distributable  on the Class A-1, Class A-2, Class A-3, Class
         A-4, Class A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-11,
         Class A-12,  Class A-13,  Class M-1,  Class M-2,  Class M-3, Class B-1,
         Class  B-2,  Class  B-3 and Class  R-II  Certificates  and  Class  A-10
         Component A, D, F, G and H under Section 4.02(a),  as allocated thereto
         pursuant to Section 4.02(b).

         (b) The  amount  described  in  Section  4.08(a)(ii)  shall  be  deemed
distributed   to  (i)   Uncertificated   REMIC  I  Regular   Interest   Q,  (ii)
Uncertificated  REMIC I Regular Interest S, (iii) Uncertificated REMIC I Regular
Interest T, (iv) Uncertificated REMIC I Regular Interest U, (v)

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Uncertificated  REMIC I Regular Interest V, (vi) Uncertificated  REMIC I Regular
Interest  W,  (vii)  Uncertificated  REMIC  I  Regular  Interest  X  and  (viii)
Uncertificated  REMIC I Regular  Interest  Y with the  amount to be  distributed
allocated among such interests in accordance  with the priority  assigned to the
(i)  Class  A-1  Certificates,  (ii)  Class A-2  Certificates,  (iii)  Class A-3
Certificates,  (iv) Class A-6  Certificates,  (v) Class A-7  Certificates,  (vi)
Class A-8  Certificates,  (vii) Class A-13  Certificates  and (viii)  Class A-4,
Class A-5, Class A-9, Class A-11,  Class A-12,  Class M-1, Class M-2, Class M-3,
Class B-1,  Class  B-2,  Class B-3 and Class  R-II  Certificates  and Class A-10
Component  A, D, F, G and H,  respectively,  under  Section  4.02(b)  until  the
Uncertificated Principal Balance of each such interest is reduced to zero.

         (c)  The  portion  of  the  Uncertificated  REMIC  I  Regular  Interest
Distribution   Amounts   described  in  Section   4.08(a)(ii)  shall  be  deemed
distributed by REMIC I to REMIC II in accordance  with the priority  assigned to
the REMIC II Certificates  relative to that assigned to the REMIC I Certificates
under Section 4.02(b).

         (d) In determining from time to time the Uncertificated REMIC I Regular
Interest  Q  Distribution  Amount,  Uncertificated  REMIC I Regular  Interest  S
Distribution  Amount,  Uncertificated  REMIC I Regular  Interest T  Distribution
Amount,   Uncertificated   REMIC  I  Regular  Interest  U  Distribution  Amount,
Uncertificated  REMIC I Regular Interest V Distribution  Amount,  Uncertificated
REMIC I Regular Interest W Distribution  Amount,  Uncertificated REMIC I Regular
Interest  X  Distribution  Amount,  Uncertificated  REMIC I Regular  Interest  Y
Distribution Amount and Uncertificated REMIC I IO Regular Interest  Distribution
Amount,  Realized Losses  allocated to the Class A-1  Certificates and the Class
A-10 Component B under Section 4.05 shall be deemed allocated to  Uncertificated
REMIC  I  Regular  Interest  S;  Realized  Losses  allocated  to the  Class  A-2
Certificates  and the Class A-10  Component C under Section 4.05 shall be deemed
allocated  to  Uncertificated  REMIC  I  Regular  Interest  S;  Realized  Losses
allocated  to the Class A-3  Certificates  and the Class A-10  Component E under
Section  4.05  shall be  deemed  allocated  to  Uncertificated  REMIC I  Regular
Interest T;  Realized  Losses  allocated to the Class A-6  Certificates  and the
Class  A-10  Component  I under  Section  4.05  shall  be  deemed  allocated  to
Uncertificated  REMIC I Regular  Interest T;  Realized  Losses  allocated to the
Class A-7  Certificates  and the Class A-10 Component J under Section 4.05 shall
be deemed  allocated  to  Uncertificated  REMIC I Regular  Interest U;  Realized
Losses  allocated to the Class A-8  Certificates  and the Class A-10 Component K
under Section 4.05 shall be deemed allocated to  Uncertificated  REMIC I Regular
Interest V;  Realized  Losses  allocated to the Class A-8  Certificates  and the
Class  A-10  Component  K under  Section  4.05  shall  be  deemed  allocated  to
Uncertificated  REMIC I Regular  Interest W;  Realized  Losses  allocated to the
Class  A-13  Certificates  under  Section  4.05  shall be  deemed  allocated  to
Uncertificated  REMIC I Regular  Interest X;  Realized  Losses  allocated to the
Class A-4, Class A-5, Class A-7, Class A-8, Class A-9, Class A-10 (to the extent
of Class A-10 Components A, D, F, G and H), Class A-11,  Class A-12,  Class M-1,
Class M-2,  Class M-3, Class B-1, Class B-2, Class B-3, Class R-I and Class R-II
Certificates  under  Section 4.05 shall be deemed  allocated  to  Uncertificated
REMIC I Regular Interest Y; and Realized Losses allocated to the  Uncertificated
REMIC II IO Regular Interests pursuant to Section 4.09 shall be deemed allocated
to the Uncertificated REMIC I IO Regular Interests.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         (e) On each Distribution Date the Trustee shall be deemed to distribute
from REMIC II, in the  priority  set forth in  Sections  4.02(a) and (b), to the
Class A-1,  Class A-2,  Class A-3,  Class A-4,  Class A-5, Class A-6, Class A-7,
Class  A-8,  Class  A-9,  Class  A-10,  Class  A-11,  Class  A-12,  Class  A-13,
Uncertificated  REMIC II IO Regular Interests,  Class M-1, Class M-2, Class M-3,
Class  B-1,  Class  B-2,  Class  B-3 and Class  R-II  Certificates  the  amounts
distributable   thereon,  from  the  Uncertificated  REMIC  I  Regular  Interest
Distribution Amounts deemed to have been received by REMIC II from REMIC I under
this Section 4.08. The amount deemed distributable hereunder with respect to the
Class A-14 Certificates  shall equal 100% of the amounts payable with respect to
the Uncertificated REMIC II IO Regular Interests.

         (f)  Notwithstanding  the deemed  distributions  on the  Uncertificated
REMIC I Regular Interests described in this Section 4.08, distributions of funds
from the Certificate Account shall be made only in accordance with Section 4.02.

 Section 4.09.Distributions on the Uncertificated REMIC II IO Regular Interests.

         (a)  On  each  Distribution  Date,  the  Trustee  shall  be  deemed  to
distribute to itself,  as the holder of the  Uncertificated  REMIC II IO Regular
Interests,  Uncertificated  REMIC II IO Accrued  Interest on the  Uncertificated
REMIC  II  IO  Regular   Interests  for  such   Distribution   Date,   plus  any
Uncertificated  REMIC II IO Accrued Interest  thereon  remaining unpaid from any
previous Distribution Date.

         (b) In  determining  from time to time the  Uncertificated  REMIC II IO
Regular Interest  Distribution  Amounts,  Realized Losses allocated to the Class
A-14 Certificates under Section 4.05 shall be deemed allocated to Uncertificated
REMIC II IO Regular  Interests  on a pro rata basis based on the  Uncertificated
REMIC II IO Accrued Interest for the related Distribution Date.

         (c)  On  each  Distribution  Date,  the  Trustee  shall  be  deemed  to
distribute  from the Trust Fund, in the priority set forth in Sections  4.02(a),
to the Class A-14  Certificates,  the  amounts  distributable  thereon  from the
Uncertificated REMIC II IO Regular Interest  Distribution Amounts deemed to have
been  received by the Trustee from the Trust Fund under this Section  4.09.  The
amount  deemed   distributable   hereunder   with  respect  to  the  Class  A-14
Certificates  shall  equal  100% of the  amounts  payable  with  respect  to the
Uncertificated REMIC II IO Regular Interests.

         (d)  Notwithstanding  the deemed  distributions  on the  Uncertificated
REMIC II IO Regular Interests  described in this Section 4.09,  distributions of
funds from the Certificate Account shall be made only in accordance with Section
4.02.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                    ARTICLE V

                                THE CERTIFICATES

         Section 5.01.      The Certificates.

         (a)  The  Class  A,  Class  M,  Class  B  and  Class  R   Certificates,
respectively,  shall be substantially in the forms set forth in Exhibits A, B, C
and D and shall,  on original issue, be executed and delivered by the Trustee to
the Certificate  Registrar for  authentication and delivery to or upon the order
of the Company and in the case of any  Certificates  issued on the Closing Date,
upon receipt by the Trustee or one or more Custodians of the documents specified
in Section 2.01. The  Certificates,  other than the Variable Strip  Certificates
and Class R Certificates,  shall be issuable in minimum dollar  denominations of
$25,000 (or $250,000 in the case of the Class M- 2, Class M-3,  Class B-1, Class
B-2 and Class B-3 Certificates) and integral multiples of $1 (in the case of the
Class A-1,  Class A-2,  Class A-3,  Class A-4,  Class A-5, Class A-6, Class A-7,
Class A-8, Class A-9, Class A-11 and Class A-12 Certificates) and $1,000 (in the
case of all other Classes of  Certificates)  in excess thereof,  except that one
Certificate of each of the Class A-10,  Class A-13,  Class M-1, Class M-3, Class
B-1, Class B-2 and Class B-3 Certificates may be issued in a denomination  equal
to the  denomination  set  forth as  follows  for such  Class or the sum of such
denomination and an integral multiple of $1,000:

                    Class A-10               $ 25,855.00
                    Class A-13               $ 25,677.89
                    Class M-1                $ 25,400.00
                    Class M-3                $250,700.00
                    Class B-1                $250,500.00
                    Class B-2                $250,300.00
                    Class B-3                $250,034.34

         The Class R Certificates shall be issuable in minimum  denominations of
not less than a 20% Percentage  Interest  (except as provided in Section 5.01(c)
with respect to the Class A-14 Certificates);  provided, however, that one Class
R-I Certificate and one Class R-II  Certificate  will be issuable to Residential
Funding  as "tax  matters  person"  pursuant  to Section  10.01(c)  and (e) in a
minimum denomination  representing a Percentage Interest of not less than 0.01%.
Each  Subclass  of the Class  A-14  Certificates  shall be  issuable  in minimum
denominations of not less than a 100% Percentage Interest, except as provided in
Section 5.01(c).

         The Certificates shall be executed by manual or facsimile  signature on
behalf of an authorized officer of the Trustee.  Certificates bearing the manual
or facsimile  signatures of individuals who were at any time the proper officers
of the Trustee shall bind the Trustee,  notwithstanding that such individuals or
any of them have ceased to hold such  offices  prior to the  authentication  and
delivery of such  Certificate  or did not hold such  offices at the date of such
Certificates.  No  Certificate  shall be  entitled  to any  benefit  under  this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate of  authentication  substantially  in the form provided for herein
executed by the Certificate Registrar by manual signature,  and such certificate
upon any Certificate shall be conclusive evidence,  and the only evidence,  that
such

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Certificate  has  been  duly   authenticated   and  delivered   hereunder.   All
Certificates shall be dated the date of their authentication.

         (b) The Class A Certificates, other than the Class A-10, Class A-13 and
Class A-14  Certificates,  shall initially be issued as one or more Certificates
registered in the name of the Depository or its nominee and,  except as provided
below,  registration of such  Certificates may not be transferred by the Trustee
except to  another  Depository  that  agrees to hold such  Certificates  for the
respective  Certificate Owners with Ownership Interests therein. The Certificate
Owners  shall hold their  respective  Ownership  Interests in and to each of the
Class A  Certificates,  other  than the Class  A-10,  Class  A-13 and Class A-14
Certificates, through the book-entry facilities of the Depository and, except as
provided below,  shall not be entitled to Definitive  Certificates in respect of
such  Ownership  Interests.   All  transfers  by  Certificate  Owners  of  their
respective  Ownership Interests in the Book-Entry  Certificates shall be made in
accordance  with the procedures  established  by the  Depository  Participant or
brokerage firm representing such Certificate Owner. Each Depository  Participant
shall transfer the Ownership  Interests only in the Book-Entry  Certificates  of
Certificate  Owners it  represents  or of  brokerage  firms for which it acts as
agent in accordance with the Depository's normal procedures.

         The Trustee,  the Master  Servicer and the Company may for all purposes
(including  the making of payments due on the  respective  Classes of Book-Entry
Certificates)  deal with the Depository as the authorized  representative of the
Certificate  Owners  with  respect  to  the  respective  Classes  of  Book-Entry
Certificates  for the purposes of  exercising  the rights of  Certificateholders
hereunder.  The rights of  Certificate  Owners  with  respect to the  respective
Classes of Book-Entry  Certificates shall be limited to those established by law
and agreements between such Certificate  Owners and the Depository  Participants
and brokerage firms representing such Certificate Owners.  Multiple requests and
directions  from,  and  votes  of,  the  Depository  as  Holder  of any Class of
Book-Entry  Certificates  with  respect to any  particular  matter  shall not be
deemed  inconsistent  if they are made with  respect  to  different  Certificate
Owners.  The Trustee may establish a reasonable  record date in connection  with
solicitations  of consents from or voting by  Certificateholders  and shall give
notice to the Depository of such record date.

         If  (i)(A)  the  Company  advises  the  Trustee  in  writing  that  the
Depository   is  no  longer   willing  or  able  to   properly   discharge   its
responsibilities  as  Depository  and (B) the  Company  is  unable  to  locate a
qualified  successor  or (ii) the  Company at its option  advises the Trustee in
writing  that  it  elects  to  terminate  the  book-entry   system  through  the
Depository,  the  Trustee  shall  notify all  Certificate  Owners,  through  the
Depository,  of the  occurrence  of any such  event and of the  availability  of
Definitive   Certificates  to  Certificate  Owners  requesting  the  same.  Upon
surrender  to the  Trustee of the  Book-Entry  Certificates  by the  Depository,
accompanied by registration instructions from the Depository for registration of
transfer,  the Trustee  shall  issue the  Definitive  Certificates.  Neither the
Company,  the Master  Servicer  nor the Trustee  shall be liable for any actions
taken by the Depository or its nominee, including, without limitation, any delay
in  delivery of such  instructions  and may  conclusively  rely on, and shall be
protected  in relying on, such  instructions.  Upon the  issuance of  Definitive
Certificates  all  references  herein  to  obligations  imposed  upon  or  to be
performed  by the Company in  connection  with the  issuance  of the  Definitive
Certificates pursuant to this Section 5.01 shall be deemed to be imposed upon

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



and  performed by the  Trustee,  and the Trustee and the Master  Servicer  shall
recognize  the  Holders of the  Definitive  Certificates  as  Certificateholders
hereunder.

         (c) From time to time,  Residential  Funding,  as the initial Holder of
the Class A-14  Certificates may exchange such Holder's Class A-14  Certificates
for Subclasses of Class A-14  Certificates  to be issued under this Agreement by
delivering a "Request for Exchange" substantially in the form attached hereto as
Exhibit Q executed by an authorized officer, which Subclasses, in the aggregate,
will represent the Uncertificated REMIC II IO Regular Interests corresponding to
the Class A-14 Certificates so surrendered for exchange.  Any Subclass so issued
shall bear a numerical  designation  commencing with Class A-14-1 and continuing
sequentially thereafter, and will evidence ownership of the Uncertificated II IO
REMIC I Regular  Interest  or  Interests  specified  in writing by such  initial
Holder to the Trustee.  Each  Subclass so issued shall be  substantially  in the
form set forth in  Exhibit A and shall,  on  original  issue,  be  executed  and
delivered by the Trustee to the  Certificate  Registrar for  authentication  and
delivery in accordance  with Section  5.01(a).  Every  Certificate  presented or
surrendered  for  transfer or exchange  shall ( is do required by the Trustee or
the  Certificate  Registrar) be duly endorsed by, or be accompanied by a written
instrument of transfer in form  satisfactory  to the Trustee and the Certificate
Registrar duly executed by, the Holder  thereof or his attorney duly  authorized
in writing.

         Section 5.02.   Registration of Transfer and Exchange of Certificates.

         (a)  The  Trustee  shall  cause  to be kept  at one of the  offices  or
agencies to be appointed by the Trustee in  accordance  with the  provisions  of
Section  8.12 a  Certificate  Register  in  which,  subject  to such  reasonable
regulations as it may prescribe,  the Trustee shall provide for the registration
of  Certificates  and of  transfers  and  exchanges  of  Certificates  as herein
provided.  The Trustee is  initially  appointed  Certificate  Registrar  for the
purpose of registering  Certificates and transfers and exchanges of Certificates
as herein provided. The Certificate Registrar, or the Trustee, shall provide the
Master  Servicer with a certified list of  Certificateholders  as of each Record
Date prior to the related Determination Date.

         (b) Upon surrender for  registration  of transfer of any Certificate at
any office or agency of the  Trustee  maintained  for such  purpose  pursuant to
Section 8.12 and, in the case of any Class A-10,  Class A-13,  Class A-14, Class
M, Class B or Class R Certificate, upon satisfaction of the conditions set forth
below,   the  Trustee  shall  execute  and  the   Certificate   Registrar  shall
authenticate  and  deliver,  in  the  name  of  the  designated   transferee  or
transferees,  one or  more  new  Certificates  of a  like  Class  and  aggregate
Percentage Interest.

         (c)  At  the  option  of the  Certificateholders,  Certificates  may be
exchanged for other Certificates of authorized denominations of a like Class (or
Subclass) and aggregate Percentage Interest,  upon surrender of the Certificates
to be exchanged at any such office or agency.  Whenever any  Certificates are so
surrendered for exchange the Trustee shall execute and the Certificate Registrar
shall  authenticate  and  deliver  the  Certificates  of such  Class  which  the
Certificateholder  making the exchange is entitled to receive. Every Certificate
presented or  surrendered  for transfer or exchange shall (if so required by the
Trustee or the Certificate  Registrar) be duly endorsed by, or be accompanied by
a written instrument of transfer in form

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



satisfactory to the Trustee and the Certificate  Registrar duly executed by, the
Holder thereof or his attorney duly authorized in writing.

         (d) No  transfer,  sale,  pledge or other  disposition  of a Class A-10
Certificate  or Class B Certificate  shall be made unless such  transfer,  sale,
pledge or other disposition is exempt from the registration  requirements of the
Securities Act of 1933, as amended,  and any applicable state securities laws or
is made in  accordance  with said Act and laws.  Except as  provided  in Section
5.02(e),  in the event that a transfer  of a Class A-10  Certificate  or Class B
Certificate  is to be made  either  (i)(A) the Trustee  shall  require a written
Opinion of Counsel  acceptable to and in form and substance  satisfactory to the
Trustee and the Company that such transfer may be made pursuant to an exemption,
describing the applicable  exemption and the basis  therefor,  from said Act and
laws or is being made  pursuant to said Act and laws,  which  Opinion of Counsel
shall not be an  expense of the  Trustee,  the  Company or the Master  Servicer;
provided  that such Opinion of Counsel will not be required in  connection  with
the initial  transfer of any such  Certificate  by the Company or any  Affiliate
thereof to an  Affiliate  of the Company and (B) the Trustee  shall  require the
transferee  to execute a  representation  letter,  substantially  in the form of
Exhibit J hereto,  and the Trustee  shall  require the  transferor  to execute a
representation  letter,  substantially  in the form of  Exhibit K  hereto,  each
acceptable  to and in form and  substance  satisfactory  to the  Company and the
Trustee  certifying  to the Company and the Trustee the facts  surrounding  such
transfer,  which representation  letters shall not be an expense of the Trustee,
the Company or the Master Servicer;  provided, however, that such representation
letters  will  not be  required  in  connection  with any  transfer  of any such
Certificate  by the  Company or any  Affiliate  thereof to an  Affiliate  of the
Company,  and  the  Trustee  shall  be  entitled  to  conclusively  rely  upon a
representation  (which,  upon the  request  of the  Trustee,  shall  be  written
representation)  from  the  Company,  of the  status  of such  transferee  as an
Affiliate  of  the  Company  or  (ii)  the  prospective  transferee  of  such  a
Certificate shall be required to provide the Trustee, the Company and the Master
Servicer  with an  investment  letter  substantially  in the form of  Exhibit  L
attached hereto (or such other form as the Company in its sole discretion  deems
acceptable), which investment letter shall not be an expense of the Trustee, the
Company or the Master Servicer,  and which investment  letter states that, among
other  things,  such  transferee  (A) is a  "qualified  institutional  buyer" as
defined  under Rule 144A,  acting for its own  account or the  accounts of other
"qualified  institutional  buyers" as defined under Rule 144A,  and (B) is aware
that the proposed  transferor intends to rely on the exemption from registration
requirements  under the  Securities  Act of 1933,  as amended,  provided by Rule
144A. The Holder of any such  Certificate  desiring to effect any such transfer,
sale, pledge or other disposition shall, and does hereby agree to, indemnify the
Trustee, the Company, the Master Servicer and the Certificate  Registrar against
any liability that may result if the transfer, sale, pledge or other disposition
is not so exempt or is not made in accordance with such federal and state laws.

         (e) In the case of any  Senior  Support  Lockout,  Class M,  Class B or
Class R Certificate  presented for  registration in the name of any Plan subject
to the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), or
Section  4975  of  the  Code  (or   comparable   provisions  of  any  subsequent
enactments),  any Person acting,  directly or indirectly,  on behalf of any such
Plan or any Person  acquiring  such  Certificates  with "plan  assets" of a Plan
within the  meaning of the  Department  of Labor  regulation  promulgated  at 29
C.F.R. ss.2510.3-101,  the prospective transferee shall provide the Trustee, the
Company and the Master Servicer with either

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



(i) an Opinion of Counsel  acceptable to and in form and substance  satisfactory
to the  Trustee,  the  Company  and the Master  Servicer  to the effect that the
purchase  of  Certificates  is  permissible   under  applicable  law,  will  not
constitute or result in any prohibited  transaction  under ERISA or Section 4975
of the Code and will not subject the Trustee, the Company or the Master Servicer
to any obligation or liability (including obligations or liabilities under ERISA
or Section 4975 of the Code) in addition to those  undertaken in this Agreement,
which Opinion of Counsel shall not be an expense of the Trustee,  the Company or
the Master Servicer or (ii) in lieu of such Opinion of Counsel,  a certification
in the form of Exhibit J-2 to this Agreement (with respect to any Senior Support
Lockout,  Class M or Class B Certificate  or a  certification  to the effect set
forth in  paragraph 5 of Exhibit I-1 (with  respect to any Class R  Certificate)
which the  Trustee  may rely upon  without  further  inquiry  or  investigation;
provided,  however,  that such Opinion of Counsel or  certification  will not be
required in connection with the initial  transfer of any such Certificate by the
Company or any Affiliate  thereof to an Affiliate of the Company (in which case,
the Company or any Affiliate  thereof shall have deemed to have represented that
such  Affiliate is not a Plan or a Person  investing  "plan assets" of any Plan)
and the Trustee  shall be entitled to  conclusively  rely upon a  representation
(which, upon the request of the Trustee, shall be a written representation) from
the Company of the status of such transferee as an Affiliate of the Company.  So
long as the Senior Support Lockout Certificates are Book-Entry Certificates, any
purchaser  of a  Senior  Support  Lockout  Certificate  will be  deemed  to have
represented  by such purchase that either (a) such  purchaser is not an employee
benefit plan or other plan subject to the prohibited  transaction  provisions of
ERISA or Section 4975 of the Code and is not  purchasing  such  Certificates  on
behalf of or with  "plan  assets"  of any Plan or (b) the  purchase  of any such
Certificate  by or on behalf of or with "plan assets" of any Plan is permissible
under applicable law, will not result in any non-exempt  prohibited  transaction
under  ERISA or  Section  4975 of the  Code,  and will not  subject  the  Master
Servicer,  the  Company or the  Trustee to any  obligation  in addition to those
undertaken in this Agreement.

         (g) (i) Each Person who has or who acquires any Ownership Interest in a
Class R Certificate  shall be deemed by the  acceptance or  acquisition  of such
Ownership Interest to have agreed to be bound by the following provisions and to
have  irrevocably  authorized the Trustee or its designee under clause  (iii)(A)
below to deliver  payments to a Person  other than such Person and to  negotiate
the terms of any mandatory  sale under clause  (iii)(B) below and to execute all
instruments of transfer and to do all other things  necessary in connection with
any such sale. The rights of each Person  acquiring any Ownership  Interest in a
Class R Certificate are expressly subject to the following provisions:

                    (A) Each Person holding or acquiring any Ownership  Interest
         in a Class R  Certificate  shall be a  Permitted  Transferee  and shall
         promptly  notify the Trustee of any change or  impending  change in its
         status as a Permitted Transferee.

                    (B)  In  connection  with  any  proposed   Transfer  of  any
         Ownership Interest in a Class R Certificate,  the Trustee shall require
         delivery  to it, and shall not  register  the  Transfer  of any Class R
         Certificate  until its receipt of, (I) an  affidavit  and  agreement (a
         "Transfer  Affidavit and  Agreement,"  in the form  attached  hereto as
         Exhibit  I-1)  from the  proposed  Transferee,  in form  and  substance
         satisfactory to the Master Servicer, representing and warranting, among
         other things, that it is a Permitted Transferee, that it

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         is not acquiring its Ownership Interest in the Class R Certificate that
         is the subject of the proposed Transfer as a nominee,  trustee or agent
         for any Person who is not a Permitted  Transferee,  that for so long as
         it retains its  Ownership  Interest in a Class R  Certificate,  it will
         endeavor to remain a Permitted Transferee, and that it has reviewed the
         provisions of this Section  5.02(f) and agrees to be bound by them, and
         (II) a  certificate,  in the form attached  hereto as Exhibit I-2, from
         the Holder  wishing to transfer  the Class R  Certificate,  in form and
         substance  satisfactory  to  the  Master  Servicer,   representing  and
         warranting,  among  other  things,  that  no  purpose  of the  proposed
         Transfer is to impede the assessment or collection of tax.

                    (C) Notwithstanding the delivery of a Transfer Affidavit and
         Agreement  by a  proposed  Transferee  under  clause  (B)  above,  if a
         Responsible  Officer of the Trustee  who is assigned to this  Agreement
         has actual  knowledge  that the proposed  Transferee is not a Permitted
         Transferee,  no  Transfer  of  an  Ownership  Interest  in  a  Class  R
         Certificate to such proposed Transferee shall be effected.

                    (D) Each Person holding or acquiring any Ownership  Interest
         in a  Class  R  Certificate  shall  agree  (x) to  require  a  Transfer
         Affidavit  and  Agreement  from any other  Person  to whom such  Person
         attempts to transfer its  Ownership  Interest in a Class R  Certificate
         and (y) not to transfer  its  Ownership  Interest  unless it provides a
         certificate to the Trustee in the form attached hereto as Exhibit I-2.

                    (E) Each Person  holding or acquiring an Ownership  Interest
         in a Class R Certificate,  by purchasing an Ownership  Interest in such
         Certificate,  agrees to give the  Trustee  written  notice that it is a
         "pass-through interest holder" within the meaning of Temporary Treasury
         Regulation  Section  1.67-3T(a)(2)(i)(A)  immediately upon acquiring an
         Ownership Interest in a Class R Certificate, if it is, or is holding an
         Ownership   Interest  in  a  Class  R  Certificate   on  behalf  of,  a
         "pass-through interest holder."

         (ii) The Trustee will  register the Transfer of any Class R Certificate
only  if it  shall  have  received  the  Transfer  Affidavit  and  Agreement,  a
certificate of the Holder  requesting  such transfer in the form attached hereto
as Exhibit  I-2 and all of such other  documents  as shall have been  reasonably
required by the Trustee as a condition  to such  registration.  Transfers of the
Class R Certificates to Non-United States Persons and Disqualified Organizations
(as defined in Section 860E(e)(5) of the Code) are prohibited.

         (iii) (A) If any Disqualified  Organization  shall become a holder of a
Class R  Certificate,  then the last  preceding  Permitted  Transferee  shall be
restored,  to the extent  permitted  by law,  to all rights and  obligations  as
Holder thereof  retroactive to the date of registration of such Transfer of such
Class R  Certificate.  If a Non-United  States Person shall become a holder of a
Class R  Certificate,  then the last  preceding  United  States  Person shall be
restored,  to the extent  permitted  by law,  to all rights and  obligations  as
Holder thereof  retroactive to the date of registration of such Transfer of such
Class R  Certificate.  If a transfer  of a Class R  Certificate  is  disregarded
pursuant to the provisions of Treasury  Regulation  Section  1.860E-1 or Section
1.860G-3, then the last preceding Permitted Transferee shall be restored, to the
extent  permitted  by law,  to all  rights  and  obligations  as Holder  thereof
retroactive to the date of registration of such

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Transfer of such Class R Certificate. The Trustee shall be under no liability to
any Person for any  registration of Transfer of a Class R Certificate that is in
fact not  permitted  by this  Section  5.02(f) or for making any payments due on
such  Certificate  to the holder  thereof or for  taking any other  action  with
respect to such holder under the provisions of this Agreement.

                    (B) If any purported  Transferee  shall become a Holder of a
Class R Certificate in violation of the restrictions in this Section 5.02(f) and
to the extent that the  retroactive  restoration  of the rights of the Holder of
such Class R Certificate as described in clause (iii)(A) above shall be invalid,
illegal or unenforceable, then the Master Servicer shall have the right, without
notice to the holder or any prior  holder of such Class R  Certificate,  to sell
such Class R Certificate to a purchaser  selected by the Master Servicer on such
terms as the  Master  Servicer  may  choose.  Such  purported  Transferee  shall
promptly  endorse and deliver each Class R Certificate  in  accordance  with the
instructions of the Master  Servicer.  Such purchaser may be the Master Servicer
itself or any Affiliate of the Master  Servicer.  The proceeds of such sale, net
of the commissions (which may include commissions payable to the Master Servicer
or its  Affiliates),  expenses  and taxes due,  if any,  will be remitted by the
Master  Servicer to such purported  Transferee.  The terms and conditions of any
sale under this clause  (iii)(B)  shall be determined in the sole  discretion of
the Master  Servicer,  and the Master Servicer shall not be liable to any Person
having  an  Ownership  Interest  in a Class R  Certificate  as a  result  of its
exercise of such discretion.

         (iv)  The  Master  Servicer,  on  behalf  of the  Trustee,  shall  make
available,  upon written request from the Trustee, all information  necessary to
compute any tax imposed (A) as a result of the Transfer of an Ownership Interest
in a Class R  Certificate  to any  Person  who is a  Disqualified  Organization,
including  the  information  regarding  "excess  inclusions"  of  such  Class  R
Certificates required to be provided to the Internal Revenue Service and certain
Persons  as  described  in  Treasury  Regulations  Sections  1.860D-1(b)(5)  and
1.860E-2(a)(5),  and (B) as a result of any regulated  investment company,  real
estate  investment  trust,  common  trust fund,  partnership,  trust,  estate or
organization  described  in  Section  1381 of the Code that  holds an  Ownership
Interest in a Class R Certificate having as among its record holders at any time
any Person  who is a  Disqualified  Organization.  Reasonable  compensation  for
providing  such  information  may be required by the Master  Servicer  from such
Person.

         (v) The  provisions  of this  Section  5.02(f)  set forth prior to this
clause (v) may be modified,  added to or  eliminated,  provided that there shall
have been delivered to the Trustee the following:

                    (A)  written  notification  from each  Rating  Agency to the
         effect  that  the  modification,  addition  to or  elimination  of such
         provisions   will  not  cause  such  Rating  Agency  to  downgrade  its
         then-current  ratings,  if any,  of any Class of the Class A,  Class M,
         Class B or Class R  Certificates  below the  lower of the  then-current
         rating or the rating  assigned to such  Certificates  as of the Closing
         Date by such Rating Agency; and

                    (B) subject to Section 10.01(f), a certificate of the Master
         Servicer  stating  that the Master  Servicer has received an Opinion of
         Counsel), in form and substance satisfactory to the Master Servicer, to
         the effect that such modification, addition to or

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         absence  of such  provisions  will not cause the Trust Fund to cease to
         qualify  as a REMIC and will not cause (x) the Trust Fund to be subject
         to  an  entity-level  tax  caused  by  the  Transfer  of  any  Class  R
         Certificate  to a Person that is a Disqualified  Organization  or (y) a
         Certificateholder  or another  Person to be subject to a  REMIC-related
         tax caused by the Transfer of a Class R Certificate to a Person that is
         not a Permitted Transferee.

         (h) No service  charge  shall be made for any  transfer  or exchange of
Certificates  of any  Class,  but  the  Trustee  may  require  payment  of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates.

     (i) All  Certificates  surrendered  for  transfer  and  exchange  shall  be
destroyed by the Certificate Registrar.
         Section 5.03.      Mutilated, Destroyed, Lost or Stolen Certificates.

         If (i) any mutilated  Certificate  is  surrendered  to the  Certificate
Registrar,  or the Trustee and the  Certificate  Registrar  receive  evidence to
their  satisfaction of the destruction,  loss or theft of any  Certificate,  and
(ii) there is  delivered  to the  Trustee  and the  Certificate  Registrar  such
security or indemnity as may be required by them to save each of them  harmless,
then, in the absence of notice to the Trustee or the Certificate  Registrar that
such  Certificate has been acquired by a bona fide purchaser,  the Trustee shall
execute  and the  Certificate  Registrar  shall  authenticate  and  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of like tenor, Class and Percentage Interest but
bearing a number not contemporaneously outstanding. Upon the issuance of any new
Certificate  under this  Section,  the  Trustee may require the payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
relation thereto and any other expenses  (including the fees and expenses of the
Trustee  and the  Certificate  Registrar)  connected  therewith.  Any  duplicate
Certificate  issued  pursuant to this  Section  shall  constitute  complete  and
indefeasible  evidence of ownership in the Trust Fund, as if originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.

         Section 5.04.      Persons Deemed Owners.

         Prior  to  due  presentation  of  a  Certificate  for  registration  of
transfer,  the  Company,  the Master  Servicer,  the  Trustee,  the  Certificate
Registrar and any agent of the Company, the Master Servicer,  the Trustee or the
Certificate  Registrar  may treat the  Person in whose name any  Certificate  is
registered  as the  owner  of such  Certificate  for the  purpose  of  receiving
distributions  pursuant to Section 4.02 and for all other  purposes  whatsoever,
and neither the  Company,  the Master  Servicer,  the Trustee,  the  Certificate
Registrar nor any agent of the Company, the Master Servicer,  the Trustee or the
Certificate  Registrar  shall be  affected by notice to the  contrary  except as
provided in Section 5.02(f).

         Section 5.05.      Appointment of Paying Agent.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         The  Trustee  may  appoint  a Paying  Agent for the  purpose  of making
distributions to the  Certificateholders  pursuant to Section 4.02. In the event
of any  such  appointment,  on or  prior to each  Distribution  Date the  Master
Servicer on behalf of the Trustee  shall  deposit or cause to be deposited  with
the Paying Agent a sum sufficient to make the payments to the Certificateholders
in the amounts and in the manner  provided for in Section  4.02,  such sum to be
held in trust for the benefit of the Certificateholders.

         The Trustee shall cause each Paying Agent to execute and deliver to the
Trustee an  instrument  in which such Paying  Agent shall agree with the Trustee
that such  Paying  Agent  will hold all sums held by it for the  payment  to the
Certificateholders in trust for the benefit of the  Certificateholders  entitled
thereto  until such sums shall be paid to such  Certificateholders.  Any sums so
held by such Paying Agent shall be held only in Eligible  Accounts to the extent
such sums are not distributed to the  Certificateholders  on the date of receipt
by such Paying Agent.

         Section 5.06.      Optional Purchase of Certificates.

         (a) On any Distribution Date on which the Pool Stated Principal Balance
is less than ten percent of the Cut-off Date  Principal  Balance of the Mortgage
Loans,  either the Master  Servicer or the Company shall have the right,  at its
option, to purchase the Certificates in whole, but not in part, at a price equal
to the outstanding  Certificate  Principal Balance of such Certificates plus the
sum of one month's  Accrued  Certificate  Interest  thereon  and any  previously
unpaid Accrued Certificate Interest.

         (b) The Master Servicer or the Company,  as applicable,  shall give the
Trustee not less than 60 days' prior  notice of the  Distribution  Date on which
the Master  Servicer or the Company,  as  applicable,  anticipates  that it will
purchase  the  Certificates  pursuant  to  Section  5.06(a).  Notice of any such
purchase,  specifying the Distribution Date upon which the Holders may surrender
their  Certificates  to the Trustee for payment in accordance  with this Section
5.06,  shall be  given  promptly  by the  Master  Servicer  or the  Company,  as
applicable,  by letter  to  Certificateholders  (with a copy to the  Certificate
Registrar and each Rating  Agency)  mailed not earlier than the 15th day and not
later  than the 25th day of the month  next  preceding  the month of such  final
distribution, specifying:

                    (i)  the  Distribution  Date  upon  which  purchase  of  the
         Certificates is anticipated to be made upon  presentation and surrender
         of such  Certificates  at the office or agency of the  Trustee  therein
         designated,

                    (ii)    the purchase price therefor, if known, and

                    (iii)  that the Record  Date  otherwise  applicable  to such
         Distribution  Date is not  applicable,  payments  being  made only upon
         presentation  and surrender of the Certificates at the office or agency
         of the Trustee therein specified.

If either the Master Servicer or the Company gives the notice  specified  above,
the  Master  Servicer  or the  Company,  as  applicable,  shall  deposit  in the
Certificate Account before the Distribution

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Date on which  the  purchase  pursuant  to  Section  5.06(a)  is to be made,  in
immediately  available  funds,  an amount  equal to the  purchase  price for the
Certificates computed as provided above.

         (c) Upon presentation and surrender of the Certificates to be purchased
pursuant to Section 5.06(a) by the Holders thereof, the Trustee shall distribute
to such Holders an amount equal to the outstanding Certificate Principal Balance
thereof plus the sum of one month's Accrued Certificate Interest thereon and any
previously unpaid Accrued Certificate Interest with respect thereto.

         (d) In the event that any  Certificateholders  do not  surrender  their
Certificates on or before the Distribution  Date on which a purchase pursuant to
this Section 5.06 is to be made,  the Trustee shall on such date cause all funds
in the  Certificate  Account  deposited  therein by the Master  Servicer  or the
Company,  as applicable,  pursuant to Section 5.06(b) to be withdrawn  therefrom
and   deposited  in  a  separate   escrow   account  for  the  benefit  of  such
Certificateholders, and the Master Servicer or the Company, as applicable, shall
give a second  written  notice to such  Certificateholders  to  surrender  their
Certificates  for payment of the purchase price  therefor.  If within six months
after the second  notice any  Certificate  shall not have been  surrendered  for
cancellation, the Trustee shall take appropriate steps as directed by the Master
Servicer  or the  Company,  as  applicable,  to  contact  the  Holders  of  such
Certificates concerning surrender of their Certificates.  The costs and expenses
of maintaining the escrow account and of contacting  Certificateholders shall be
paid out of the assets which remain in the escrow account. If within nine months
after the second notice any  Certificates  shall not have been  surrendered  for
cancellation  in accordance with this Section 5.06, the Trustee shall pay to the
Master Servicer or the Company, as applicable,  all amounts distributable to the
Holders  thereof and the Master  Servicer or the Company,  as applicable,  shall
thereafter  hold such amounts until  distributed  to such  Holders.  No interest
shall  accrue or be payable to any  Certificateholder  on any amount held in the
escrow account or by the Master  Servicer or the Company,  as  applicable,  as a
result of such  Certificateholder's  failure to surrender its Certificate(s) for
payment in  accordance  with this  Section  5.06.  Any  Certificate  that is not
surrendered  on the  Distribution  Date on  which a  purchase  pursuant  to this
Section 5.06 occurs as provided  above will be deemed to have been purchased and
the Holder as of such date will have no rights with  respect  thereto  except to
receive the purchase price therefor minus any costs and expenses associated with
such escrow account and notices allocated thereto. Any Certificates so purchased
or  deemed  to have  been  purchased  on such  Distribution  Date  shall  remain
outstanding hereunder. The Master Servicer or the Company, as applicable,  shall
be for all purposes the Holder thereof as of such date.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                   ARTICLE VI

                       THE COMPANY AND THE MASTER SERVICER

  Section 6.01.Respective Liabilities of the Company and the Master Servicer.

         The Company and the Master  Servicer shall each be liable in accordance
herewith only to the extent of the  obligations  specifically  and  respectively
imposed upon and undertaken by the Company and the Master  Servicer  herein.  By
way of  illustration  and not  limitation,  the  Company  is not  liable for the
servicing  and  administration  of the  Mortgage  Loans,  nor is it obligated by
Section 7.01 or Section 10.01 to assume any  obligations of the Master  Servicer
or to appoint a designee  to assume such  obligations,  nor is it liable for any
other  obligation  hereunder that it may, but is not obligated to, assume unless
it elects to assume such obligation in accordance herewith.

         Section            6.02.  Merger or Consolidation of the Company or the
                            Master Servicer; Assignment of Rights and Delegation
                            of Duties by Master Servicer.

         (a) The Company and the Master  Servicer  will each keep in full effect
its  existence,  rights and  franchises as a  corporation  under the laws of the
state of its incorporation,  and will each obtain and preserve its qualification
to do  business  as a foreign  corporation  in each  jurisdiction  in which such
qualification   is  or  shall  be   necessary   to  protect  the   validity  and
enforceability of this Agreement,  the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

         (b) Any Person  into which the  Company or the Master  Servicer  may be
merged  or  consolidated,  or any  corporation  resulting  from  any  merger  or
consolidation  to which the Company or the Master  Servicer shall be a party, or
any Person  succeeding  to the  business of the Company or the Master  Servicer,
shall be the  successor of the Company or the Master  Servicer,  as the case may
be,  hereunder,  without the execution or filing of any paper or any further act
on the  part of any of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding;  provided,  however,  that the successor or surviving Person to
the Master  Servicer  shall be qualified to service  mortgage loans on behalf of
FNMA or FHLMC; and provided further that each Rating Agency's  ratings,  if any,
of the Class A, Class M, Class B or Class R Certificates  in effect  immediately
prior  to such  merger  or  consolidation  will  not be  qualified,  reduced  or
withdrawn as a result thereof (as evidenced by a letter to such effect from each
Rating Agency).

         (c) Notwithstanding anything else in this Section 6.02 and Section 6.04
to the  contrary,  the Master  Servicer  may assign its rights and  delegate its
duties and obligations under this Agreement;  provided that the Person accepting
such  assignment or  delegation  shall be a Person which is qualified to service
mortgage  loans on behalf of FNMA or FHLMC,  is reasonably  satisfactory  to the
Trustee and the Company,  is willing to service the Mortgage  Loans and executes
and delivers to the Company and the Trustee an agreement,  in form and substance
reasonably  satisfactory  to the  Company  and the  Trustee,  which  contains an
assumption by such Person of the due and punctual  performance and observance of
each covenant and  condition to be performed or observed by the Master  Servicer
under this Agreement;  provided  further that each Rating Agency's rating of the
Classes of Certificates that have been rated in effect immediately

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



prior to such  assignment  and  delegation  will not be  qualified,  reduced  or
withdrawn  as a result of such  assignment  and  delegation  (as  evidenced by a
letter  to such  effect  from  each  Rating  Agency).  In the  case of any  such
assignment  and  delegation,  the Master  Servicer  shall be  released  from its
obligations  under this Agreement,  except that the Master Servicer shall remain
liable for all  liabilities  and  obligations  incurred by it as Master Servicer
hereunder  prior to the  satisfaction  of the conditions to such  assignment and
delegation set forth in the next preceding sentence.

Section 6.03.Limitation on Liability of the Company, the Master Servicer
 and Others.

         Neither the  Company,  the Master  Servicer  nor any of the  directors,
officers,  employees  or agents of the Company or the Master  Servicer  shall be
under any liability to the Trust Fund or the  Certificateholders  for any action
taken or for refraining  from the taking of any action in good faith pursuant to
this  Agreement,  or for  errors  in  judgment;  provided,  however,  that  this
provision shall not protect the Company,  the Master Servicer or any such Person
against any breach of warranties or representations made herein or any liability
which would otherwise be imposed by reason of willful misfeasance,  bad faith or
gross negligence in the performance of duties or by reason of reckless disregard
of obligations and duties  hereunder.  The Company,  the Master Servicer and any
director,  officer,  employee or agent of the Company or the Master Servicer may
rely in good faith on any document of any kind prima facie properly executed and
submitted by any Person respecting any matters arising  hereunder.  The Company,
the Master Servicer and any director,  officer, employee or agent of the Company
or the Master  Servicer shall be indemnified by the Trust Fund and held harmless
against any loss,  liability or expense  incurred in  connection  with any legal
action  relating to this  Agreement  or the  Certificates,  other than any loss,
liability or expense  related to any specific  Mortgage  Loan or Mortgage  Loans
(except as any such loss,  liability or expense shall be otherwise  reimbursable
pursuant  to this  Agreement)  and any loss,  liability  or expense  incurred by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of duties hereunder or by reason of reckless disregard of obligations and duties
hereunder.

         Neither  the  Company  nor the  Master  Servicer  shall  be  under  any
obligation to appear in, prosecute or defend any legal or administrative action,
proceeding,  hearing or  examination  that is not  incidental to its  respective
duties  under this  Agreement  and which in its  opinion  may  involve it in any
expense or liability; provided, however, that the Company or the Master Servicer
may  in its  discretion  undertake  any  such  action,  proceeding,  hearing  or
examination that it may deem necessary or desirable in respect to this Agreement
and the  rights  and  duties of the  parties  hereto  and the  interests  of the
Certificateholders  hereunder.  In such event,  the legal  expenses and costs of
such action,  proceeding,  hearing or  examination  and any liability  resulting
therefrom  shall be expenses,  costs and  liabilities of the Trust Fund, and the
Company and the Master Servicer shall be entitled to be reimbursed  therefor out
of amounts  attributable  to the  Mortgage  Loans on  deposit  in the  Custodial
Account as provided by Section 3.10 and, on the Distribution  Date(s)  following
such reimbursement,  the aggregate of such expenses and costs shall be allocated
in reduction of the Accrued Certificate  Interest on each Class entitled thereto
in the same  manner as if such  expenses  and  costs  constituted  a  Prepayment
Interest Shortfall.

         Section 6.04.      Company and Master Servicer Not to Resign.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Subject to the provisions of Section 6.02,  neither the Company nor the
Master  Servicer shall resign from its respective  obligations and duties hereby
imposed on it except upon  determination that its duties hereunder are no longer
permissible  under  applicable  law.  Any  such  determination   permitting  the
resignation  of the  Company or the Master  Servicer  shall be  evidenced  by an
Opinion of Counsel to such effect delivered to the Trustee.  No such resignation
by the Master  Servicer shall become  effective until the Trustee or a successor
servicer  shall  have  assumed  the  Master  Servicer's   responsibilities   and
obligations in accordance with Section 7.02.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                   ARTICLE VII

                                     DEFAULT

         Section 7.01.      Events of Default.

         Event of Default,  wherever used herein, means any one of the following
events  (whatever  reason  for such  Event of  Default  and  whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):

                    (i) the Master Servicer shall fail to distribute or cause to
         be  distributed  to  the  Holders  of  Certificates  of any  Class  any
         distribution required to be made under the terms of the Certificates of
         such Class and this Agreement  and, in either case,  such failure shall
         continue  unremedied  for a period of 5 days  after the date upon which
         written notice of such failure,  requiring such failure to be remedied,
         shall  have been  given to the Master  Servicer  by the  Trustee or the
         Company or to the Master  Servicer,  the Company and the Trustee by the
         Holders of Certificates of such Class evidencing  Percentage  Interests
         aggregating not less than 25%; or

                    (ii) the Master Servicer shall fail to observe or perform in
         any material  respect any other of the  covenants or  agreements on the
         part of the Master Servicer  contained in the Certificates of any Class
         or in this Agreement and such failure shall  continue  unremedied for a
         period of 30 days  (except  that such number of days shall be 15 in the
         case of a failure to pay the premium for any Required Insurance Policy)
         after the date on which written  notice of such failure,  requiring the
         same to be  remedied,  shall have been given to the Master  Servicer by
         the Trustee or the Company, or to the Master Servicer,  the Company and
         the Trustee by the Holders of Certificates of any Class evidencing,  in
         the case of any such Class,  Percentage Interests  aggregating not less
         than 25%; or

                    (iii) a decree or order of a court or agency or  supervisory
         authority  having  jurisdiction in the premises in an involuntary  case
         under any present or future federal or state bankruptcy,  insolvency or
         similar law or  appointing a  conservator  or receiver or liquidator in
         any  insolvency,  readjustment  of  debt,  marshalling  of  assets  and
         liabilities   or  similar   proceedings,   or  for  the  winding-up  or
         liquidation of its affairs,  shall have been entered against the Master
         Servicer  and  such  decree  or  order  shall  have  remained  in force
         undischarged or unstayed for a period of 60 days; or

                    (iv) the Master Servicer shall consent to the appointment of
         a conservator or receiver or liquidator in any insolvency, readjustment
         of debt, marshalling of assets and liabilities,  or similar proceedings
         of, or relating  to, the Master  Servicer or of, or relating to, all or
         substantially all of the property of the Master Servicer; or

                    (v) the Master Servicer shall admit in writing its inability
         to pay its debts  generally as they become due, file a petition to take
         advantage  of, or  commence a  voluntary  case  under,  any  applicable
         insolvency or reorganization statute, make an

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



     assignment for the benefit of its creditors, or voluntarily suspend payment
     of its obligations; or
                    (vi) the Master  Servicer shall notify the Trustee  pursuant
         to Section  4.04(b)  that it is unable to  deposit  in the  Certificate
         Account an amount equal to the Advance.

         If an Event of Default  described  in clauses  (i)-(v) of this  Section
shall  occur,  then,  and in each and every such case,  so long as such Event of
Default shall not have been remedied, either the Company or the Trustee may, and
at the  direction  of Holders of  Certificates  entitled  to at least 51% of the
Voting Rights,  the Trustee shall,  by notice in writing to the Master  Servicer
(and to the  Company if given by the  Trustee or to the  Trustee if given by the
Company),  terminate all of the rights and  obligations  of the Master  Servicer
under this Agreement and in and to the Mortgage Loans and the proceeds  thereof,
other than its rights as a Certificateholder  hereunder.  If an Event of Default
described in clause (vi) hereof shall occur, the Trustee shall, by notice to the
Master  Servicer and the Company,  immediately  terminate  all of the rights and
obligations  of the  Master  Servicer  under  this  Agreement  and in and to the
Mortgage  Loans  and  the  proceeds   thereof,   other  than  its  rights  as  a
Certificateholder  hereunder  as  provided in Section  4.04(b).  On or after the
receipt by the Master Servicer of such written  notice,  all authority and power
of the  Master  Servicer  under  this  Agreement,  whether  with  respect to the
Certificates  (other  than  as a  Holder  thereof)  or  the  Mortgage  Loans  or
otherwise, shall subject to Section 7.02 pass to and be vested in the Trustee or
the  Trustee's  designee  appointed  pursuant  to  Section  7.02;  and,  without
limitation,  the  Trustee is hereby  authorized  and  empowered  to execute  and
deliver, on behalf of the Master Servicer, as attorney-in-fact or otherwise, any
and all documents and other instruments,  and to do or accomplish all other acts
or things  necessary  or  appropriate  to effect the  purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage  Loans and related  documents,  or otherwise.  The Master  Servicer
agrees to cooperate with the Trustee in effecting the  termination of the Master
Servicer's responsibilities and rights hereunder, including, without limitation,
the transfer to the Trustee or its designee for administration by it of all cash
amounts  which  shall at the time be credited  to the  Custodial  Account or the
Certificate  Account or  thereafter  be received  with  respect to the  Mortgage
Loans. No such  termination  shall release the Master Servicer for any liability
that it would  otherwise  have  hereunder  for any act or omission  prior to the
effective time of such termination.

         Notwithstanding  any  termination  of  the  activities  of  Residential
Funding in its capacity as Master Servicer hereunder,  Residential Funding shall
be entitled to receive,  out of any late  collection  of a Monthly  Payment on a
Mortgage  Loan  which  was  due  prior  to the  notice  terminating  Residential
Funding's rights and obligations as Master Servicer hereunder and received after
such notice,  that portion to which Residential Funding would have been entitled
pursuant to Sections 3.10(a)(ii), (vi) and (vii) as well as its Servicing Fee in
respect thereof,  and any other amounts payable to Residential Funding hereunder
the  entitlement  to which  arose  prior to the  termination  of its  activities
hereunder.  Upon the  termination  of  Residential  Funding  as Master  Servicer
hereunder the Company shall deliver to the Trustee a copy of the Program Guide.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Section 7.02.      Trustee or Company to Act; Appointment of Successor.

         On and  after  the time  the  Master  Servicer  receives  a  notice  of
termination pursuant to Section 7.01 or resigns in accordance with Section 6.04,
the Trustee or, upon notice to the Company and with the Company's consent (which
shall not be  unreasonably  withheld) a designee  (which meets the standards set
forth  below) of the  Trustee,  shall be the  successor  in all  respects to the
Master  Servicer  in its  capacity  as  servicer  under this  Agreement  and the
transactions  set forth or  provided  for herein and shall be subject to all the
responsibilities,  duties and liabilities  relating thereto placed on the Master
Servicer (except for the  responsibilities,  duties and liabilities contained in
Sections 2.02 and 2.03(a),  excluding the duty to notify related Subservicers or
Sellers as set forth in such Sections, and its obligations to deposit amounts in
respect of losses incurred prior to such notice or termination on the investment
of funds  in the  Custodial  Account  or the  Certificate  Account  pursuant  to
Sections  3.07(c) and  4.01(b) by the terms and  provisions  hereof);  provided,
however,  that any failure to perform such duties or responsibilities  caused by
the  preceding  Master  Servicer's  failure to provide  information  required by
Section  4.04 shall not be  considered  a default by the Trustee  hereunder.  As
compensation  therefor,  the Trustee shall be entitled to all funds  relating to
the Mortgage Loans which the Master  Servicer would have been entitled to charge
to the Custodial  Account or the Certificate  Account if the Master Servicer had
continued to act  hereunder  and, in  addition,  shall be entitled to the income
from any Permitted  Investments  made with amounts  attributable to the Mortgage
Loans held in the Custodial Account or the Certificate  Account.  If the Trustee
has become the successor to the Master  Servicer in accordance with Section 6.04
or Section 7.01, then notwithstanding the above, the Trustee may, if it shall be
unwilling to so act, or shall, if it is unable to so act, appoint, or petition a
court of competent  jurisdiction to appoint,  any  established  housing and home
finance institution,  which is also a FNMA- or FHLMC-approved mortgage servicing
institution, having a net worth of not less than $10,000,000 as the successor to
the  Master  Servicer  hereunder  in the  assumption  of all or any  part of the
responsibilities,  duties  or  liabilities  of the  Master  Servicer  hereunder.
Pending appointment of a successor to the Master Servicer hereunder, the Trustee
shall become  successor to the Master Servicer and shall act in such capacity as
hereinabove  provided.  In connection with such appointment and assumption,  the
Trustee may make such arrangements for the compensation of such successor out of
payments on  Mortgage  Loans as it and such  successor  shall  agree;  provided,
however,  that no such  compensation  shall be in excess of that  permitted  the
initial Master Servicer hereunder.  The Company,  the Trustee, the Custodian and
such successor shall take such action,  consistent with this Agreement, as shall
be  necessary to  effectuate  any such  succession.  The  Servicing  Fee for any
successor  Master  Servicer  appointed  pursuant  to this  Section  7.02 will be
lowered with respect to those Mortgage Loans, if any, where the Subservicing Fee
accrues at a rate of less than  0.20% per annum in the event that the  successor
Master  Servicer  is  not  servicing  such  Mortgage  Loans  directly  and it is
necessary to raise the related  Subservicing Fee to a rate of 0.20% per annum in
order to hire a Subservicer with respect to such Mortgage Loans.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Section 7.03.      Notification to Certificateholders

         (a) Upon any such  termination  or  appointment  of a successor  to the
Master  Servicer,  the Trustee shall give prompt  written  notice thereof to the
Certificateholders  at their respective  addresses  appearing in the Certificate
Register.

         (b) Within 60 days after the  occurrence  of any Event of Default,  the
Trustee  shall  transmit by mail to all Holders of  Certificates  notice of each
such Event of  Default  hereunder  known to the  Trustee,  unless  such Event of
Default shall have been cured or waived.

         Section 7.04.      Waiver of Events of Default.

         The Holders  representing at least 66% of the Voting Rights affected by
a default  or Event of  Default  hereunder  may waive  such  default or Event of
Default; provided,  however, that (a) a default or Event of Default under clause
(i) of Section  7.01 may be waived  only by all of the  Holders of  Certificates
affected by such default or Event of Default and (b) no waiver  pursuant to this
Section 7.04 shall affect the Holders of Certificates in the manner set forth in
Section  11.01(b)(i),  (ii) or (iii). Upon any such waiver of a default or Event
of Default by the Holders representing the requisite percentage of Voting Rights
affected by such  default or Event of Default,  such default or Event of Default
shall cease to exist and shall be deemed to have been remedied for every purpose
hereunder.  No such waiver shall extend to any  subsequent  or other  default or
Event of  Default or impair any right  consequent  thereon  except to the extent
expressly so waived.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

         Section 8.01.      Duties of Trustee.

         (a) The  Trustee,  prior to the  occurrence  of an Event of Default and
after the curing of all Events of Default which may have occurred, undertakes to
perform such duties and only such duties as are  specifically  set forth in this
Agreement. In case an Event of Default has occurred (which has not been cured or
waived),  the Trustee shall  exercise such of the rights and powers vested in it
by this  Agreement,  and use the same degree of care and skill in their exercise
as a prudent  investor  would  exercise  or use under the  circumstances  in the
conduct of such investor's own affairs.

         (b)  The  Trustee,  upon  receipt  of  all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform to the  requirements  of this  Agreement.  The Trustee  shall notify the
Certificateholders  of any such documents which do not materially conform to the
requirements  of  this  Agreement  in the  event  that  the  Trustee,  after  so
requesting, does not receive satisfactorily corrected documents.

         The Trustee shall forward or cause to be forwarded in a timely  fashion
the  notices,  reports and  statements  required to be  forwarded by the Trustee
pursuant to Sections 4.03,  4.06, 7.03 and 10.01. The Trustee shall furnish in a
timely fashion to the Master  Servicer such  information as the Master  Servicer
may reasonably  request from time to time for the Master Servicer to fulfill its
duties as set forth in this Agreement.  The Trustee covenants and agrees that it
shall perform its obligations hereunder in a manner so as to maintain the status
of both REMIC I and REMIC II as REMICs under the REMIC  Provisions  and (subject
to Section  10.01(f)) to prevent the  imposition of any federal,  state or local
income,  prohibited transaction,  contribution or other tax on either REMIC I or
REMIC II to the extent that  maintaining such status and avoiding such taxes are
reasonably within the control of the Trustee and are reasonably within the scope
of its duties under this Agreement.

         (c) No  provision of this  Agreement  shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

                    (i)  Prior to the  occurrence  of an Event of  Default,  and
         after the curing or waiver of all such Events of Default which may have
         occurred, the duties and obligations of the Trustee shall be determined
         solely by the express  provisions of this Agreement,  the Trustee shall
         not be liable except for the performance of such duties and obligations
         as are specifically set forth in this Agreement,  no implied  covenants
         or obligations  shall be read into this  Agreement  against the Trustee
         and,  in the  absence  of bad  faith  on the part of the  Trustee,  the
         Trustee may  conclusively  rely, as to the truth of the  statements and
         the   correctness  of  the  opinions   expressed   therein,   upon  any
         certificates or opinions furnished

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



     to the  Trustee by the  Company or the Master  Servicer  and which on their
     face, do not contradict the requirements of this Agreement;
                    (ii) The Trustee shall not be personally liable for an error
         of judgment made in good faith by a Responsible  Officer or Responsible
         Officers of the Trustee, unless it shall be proved that the Trustee was
         negligent in ascertaining the pertinent facts;

                    (iii)  The  Trustee  shall  not be  personally  liable  with
         respect to any action  taken,  suffered or omitted to be taken by it in
         good faith in accordance  with the direction of  Certificateholders  of
         any  Class  holding  Certificates  which  evidence,  as to such  Class,
         Percentage  Interests  aggregating  not less  than 25% as to the  time,
         method and place of conducting any proceeding for any remedy  available
         to the Trustee,  or exercising  any trust or power  conferred  upon the
         Trustee, under this Agreement;

                    (iv) The Trustee shall not be charged with  knowledge of any
         default  (other than a default in payment to the Trustee)  specified in
         clauses  (i) and (ii) of  Section  7.01 or an Event  of  Default  under
         clauses  (iii),  (iv) and (v) of  Section  7.01  unless  a  Responsible
         Officer of the Trustee  assigned to and working in the Corporate  Trust
         Office obtains actual knowledge of such failure or event or the Trustee
         receives written notice of such failure or event at its Corporate Trust
         Office from the Master Servicer,  the Company or any Certificateholder;
         and

                    (v)  Except to the  extent  provided  in  Section  7.02,  no
         provision in this Agreement shall require the Trustee to expend or risk
         its  own  funds  (including,  without  limitation,  the  making  of any
         Advance) or  otherwise  incur any personal  financial  liability in the
         performance  of any of  its  duties  as  Trustee  hereunder,  or in the
         exercise  of any of its rights or  powers,  if the  Trustee  shall have
         reasonable  grounds for believing  that  repayment of funds or adequate
         indemnity  against such risk or liability is not reasonably  assured to
         it.

         (d) The Trustee shall timely pay, from its own funds, the amount of any
and all federal,  state and local taxes  imposed on the Trust Fund or its assets
or transactions  including,  without  limitation,  (A) "prohibited  transaction"
penalty  taxes as defined in Section 860F of the Code,  if, when and as the same
shall be due and  payable,  (B) any tax on  contributions  to a REMIC  after the
Closing  Date  imposed  by  Section  860G(d) of the Code and (C) any tax on "net
income from foreclosure property" as defined in Section 860G(c) of the Code, but
only if such  taxes  arise out of a breach  by the  Trustee  of its  obligations
hereunder,  which breach  constitutes  negligence  or willful  misconduct of the
Trustee.

         Section 8.02.      Certain Matters Affecting the Trustee.

         (a)        Except as otherwise provided in Section 8.01:

                    (i) The Trustee may rely and shall be protected in acting or
         refraining  from acting  upon any  resolution,  Officers'  Certificate,
         certificate   of   auditors  or  any  other   certificate,   statement,
         instrument, opinion, report, notice, request, consent, order,

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         appraisal, bond or other paper or document believed by it to be genuine
         and to have been signed or presented by the proper party or parties;

                    (ii) The Trustee may consult with counsel and any Opinion of
         Counsel  shall be full and complete  authorization  and  protection  in
         respect of any action  taken or suffered or omitted by it  hereunder in
         good faith and in accordance with such Opinion of Counsel;

                    (iii) The Trustee  shall be under no  obligation to exercise
         any of the  trusts  or  powers  vested  in it by this  Agreement  or to
         institute,  conduct or defend any  litigation  hereunder or in relation
         hereto   at  the   request,   order   or   direction   of  any  of  the
         Certificateholders pursuant to the provisions of this Agreement, unless
         such  Certificateholders  shall have offered to the Trustee  reasonable
         security or indemnity against the costs, expenses and liabilities which
         may be incurred  therein or thereby;  nothing  contained  herein shall,
         however, relieve the Trustee of the obligation,  upon the occurrence of
         an Event of Default (which has not been cured), to exercise such of the
         rights and powers vested in it by this  Agreement,  and to use the same
         degree of care and skill in their exercise as a prudent  investor would
         exercise  or use  under  the  circumstances  in  the  conduct  of  such
         investor's own affairs;

                    (iv) The  Trustee  shall not be  personally  liable  for any
         action  taken,  suffered or omitted by it in good faith and believed by
         it to be  authorized  or  within  the  discretion  or  rights or powers
         conferred upon it by this Agreement;

                    (v) Prior to the occurrence of an Event of Default hereunder
         and after the curing of all Events of Default which may have  occurred,
         the Trustee shall not be bound to make any investigation into the facts
         or  matters   stated  in  any   resolution,   certificate,   statement,
         instrument, opinion, report, notice, request, consent, order, approval,
         bond or other paper or document,  unless  requested in writing so to do
         by Holders of Certificates of any Class  evidencing,  as to such Class,
         Percentage Interests, aggregating not less than 50%; provided, however,
         that if the  payment  within a  reasonable  time to the  Trustee of the
         costs,  expenses  or  liabilities  likely to be  incurred  by it in the
         making of such  investigation  is, in the opinion of the  Trustee,  not
         reasonably assured to the Trustee by the security afforded to it by the
         terms of this Agreement,  the Trustee may require reasonable  indemnity
         against such expense or liability as a condition to so proceeding.  The
         reasonable  expense  of  every  such  examination  shall be paid by the
         Master  Servicer,  if an Event of Default  shall have  occurred  and is
         continuing,  and  otherwise  by the  Certificateholder  requesting  the
         investigation;

                    (vi) The  Trustee  may  execute  any of the trusts or powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through agents or attorneys; and

                    (vii)  To the  extent  authorized  under  the  Code  and the
         regulations   promulgated   thereunder,   each  Holder  of  a  Class  R
         Certificate hereby  irrevocably  appoints and authorizes the Trustee to
         be its  attorney-in-fact  for  purposes  of  signing  any  Tax  Returns
         required  to be filed on behalf of the Trust Fund.  The  Trustee  shall
         sign on behalf of the Trust Fund and deliver to the Master  Servicer in
         a timely manner any Tax Returns

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         prepared  by or on behalf of the Master  Servicer  that the  Trustee is
         required  to sign as  determined  by the Master  Servicer  pursuant  to
         applicable  federal,  state or local tax laws, provided that the Master
         Servicer  shall  indemnify the Trustee for signing any such Tax Returns
         that contain errors or omissions.

         (b) Following the issuance of the  Certificates,  the Trustee shall not
accept any  contribution  of assets to the Trust Fund unless (subject to Section
10.01(f)) it shall have obtained or been furnished with an Opinion of Counsel to
the effect that such  contribution will not (i) cause either REMIC I or REMIC II
to fail to qualify as a REMIC at any time that any  Certificates are outstanding
or (ii) cause the Trust Fund to be  subject  to any  federal  tax as a result of
such  contribution  (including  the imposition of any federal tax on "prohibited
transactions" imposed under Section 860F(a) of the Code).

  Section 8.03.      Trustee Not Liable for Certificates or Mortgage Loans.

         The recitals  contained herein and in the Certificates  (other than the
execution of the  Certificates and relating to the acceptance and receipt of the
Mortgage  Loans) shall be taken as the  statements  of the Company or the Master
Servicer as the case may be, and the Trustee assumes no responsibility for their
correctness.  The  Trustee  makes  no  representations  as to  the  validity  or
sufficiency  of  this  Agreement  or  of  the  Certificates   (except  that  the
Certificates  shall be duly and  validly  executed  and  authenticated  by it as
Certificate  Registrar) or of any Mortgage Loan or related  document.  Except as
otherwise  provided herein,  the Trustee shall not be accountable for the use or
application by the Company or the Master Servicer of any of the  Certificates or
of the proceeds of such Certificates, or for the use or application of any funds
paid to the Company or the Master  Servicer in respect of the Mortgage  Loans or
deposited in or withdrawn from the Custodial Account or the Certificate  Account
by the Company or the Master Servicer.

         Section 8.04.      Trustee May Own Certificates.

         The  Trustee in its  individual  or any other  capacity  may become the
owner or pledgee of  Certificates  with the same rights it would have if it were
not Trustee.

Section 8.05. Master Servicer to Pay Trustee's Fees and Expenses;
 Indemnification.

         (a) The Master Servicer  covenants and agrees to pay to the Trustee and
any co-trustee  from time to time,  and the Trustee and any co-trustee  shall be
entitled  to,  reasonable  compensation  (which  shall  not  be  limited  by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services  rendered by each of them in the execution of the trusts hereby
created  and in the  exercise  and  performance  of any of the powers and duties
hereunder of the Trustee and any co-trustee, and the Master Servicer will pay or
reimburse  the  Trustee  and any  co-trustee  upon  request  for all  reasonable
expenses,  disbursements  and  advances  incurred  or made by the Trustee or any
co-trustee in accordance with any of the provisions of this Agreement (including
the reasonable  compensation  and the expenses and  disbursements of its counsel
and of all persons not regularly in its employ, and the expenses incurred by the
Trustee or any  co-trustee in connection  with the  appointment  of an office or
agency  pursuant  to Section  8.12)  except any such  expense,  disbursement  or
advance as may arise from its negligence or bad faith.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         (b) The Master  Servicer  agrees to  indemnify  the Trustee for, and to
hold the Trustee  harmless  against,  any loss,  liability  or expense  incurred
without  negligence  or willful  misconduct  on its part,  arising out of, or in
connection with, the acceptance and administration of the Trust Fund,  including
the costs  and  expenses  (including  reasonable  legal  fees and  expenses)  of
defending   itself  against  any  claim  in  connection  with  the  exercise  or
performance of any of its powers or duties under this Agreement, provided that:

                    (i) with respect to any such claim,  the Trustee  shall have
         given the Master  Servicer  written notice  thereof  promptly after the
         Trustee shall have actual knowledge thereof;

                    (ii) while  maintaining  control over its own  defense,  the
         Trustee shall  cooperate and consult fully with the Master  Servicer in
         preparing such defense; and

                    (iii)  notwithstanding  anything  in this  Agreement  to the
         contrary, the Master Servicer shall not be liable for settlement of any
         claim by the Trustee  entered  into  without  the prior  consent of the
         Master Servicer which consent shall not be unreasonably withheld.

No termination of this Agreement  shall affect the  obligations  created by this
Section  8.05(b) of the Master  Servicer  to  indemnify  the  Trustee  under the
conditions and to the extent set forth herein.

         Notwithstanding  the  foregoing,  the  indemnification  provided by the
Master Servicer in this Section 8.05(b) shall not pertain to any loss, liability
or expense of the Trustee,  including the costs and expenses of defending itself
against any claim,  incurred in connection with any actions taken by the Trustee
at the  direction  of the  Certificateholders  pursuant  to the  terms  of  this
Agreement.

         Section 8.06.      Eligibility Requirements for Trustee.

         The Trustee hereunder shall at all times be a corporation or a national
banking  association  having its principal office in a state and city acceptable
to the Company and organized and doing  business under the laws of such state or
the United States of America,  authorized under such laws to exercise  corporate
trust powers,  having a combined capital and surplus of at least $50,000,000 and
subject to supervision or  examination  by federal or state  authority.  If such
corporation or national banking  association  publishes  reports of condition at
least  annually,  pursuant  to  law  or to the  requirements  of  the  aforesaid
supervising  or examining  authority,  then for the purposes of this Section the
combined  capital  and  surplus  of such  corporation  shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so  published.  In case at any time the  Trustee  shall  cease to be eligible in
accordance  with the  provisions  of this  Section,  the  Trustee  shall  resign
immediately in the manner and with the effect specified in Section 8.07.

         Section 8.07.      Resignation and Removal of the Trustee.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         (a) The  Trustee  may at any time  resign  and be  discharged  from the
trusts hereby  created by giving  written  notice  thereof to the Company.  Upon
receiving  such notice of  resignation,  the Company  shall  promptly  appoint a
successor  trustee  by  written  instrument,  in  duplicate,  one  copy of which
instrument  shall be  delivered  to the  resigning  Trustee  and one copy to the
successor trustee. If no successor trustee shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee.

         (b) If at any time the Trustee shall cease to be eligible in accordance
with the  provisions  of  Section  8.06 and shall fail to resign  after  written
request  therefor by the  Company,  or if at any time the Trustee  shall  become
incapable of acting, or shall be adjudged  bankrupt or insolvent,  or a receiver
of the Trustee or of its  property  shall be  appointed,  or any public  officer
shall take  charge or control of the  Trustee or of its  property or affairs for
the purpose of rehabilitation, conservation or liquidation, then the Company may
remove the Trustee and appoint a  successor  trustee by written  instrument,  in
duplicate,  one copy of which  instrument  shall be  delivered to the Trustee so
removed and one copy to the successor  trustee.  In addition,  in the event that
the Company determines that the Trustee has failed (i) to distribute or cause to
be distributed to the  Certificateholders  any amount required to be distributed
hereunder, if such amount is held by the Trustee or its Paying Agent (other than
the Master  Servicer  or the  Company)  for  distribution  or (ii) to  otherwise
observe or perform in any material  respect any of its covenants,  agreements or
obligations  hereunder,  and such failure shall continue unremedied for a period
of 5 days (in respect of clause (i) above) or 30 days (in respect of clause (ii)
above) after the date on which written  notice of such failure,  requiring  that
the same be remedied,  shall have been given to the Trustee by the Company, then
the Company  may remove the  Trustee and appoint a successor  trustee by written
instrument  delivered as provided in the preceding sentence.  In connection with
the appointment of a successor trustee pursuant to the preceding  sentence,  the
Company  shall,  on or  before  the date on which any such  appointment  becomes
effective,  obtain  from  each  Rating  Agency  written  confirmation  that  the
appointment  of any such  successor  trustee will not result in the reduction of
the  ratings  on any  class of the  Certificates  below  the  lesser of the then
current or original ratings on such Certificates.

         (c) The Holders of Certificates  entitled to at least 51% of the Voting
Rights may at any time remove the  Trustee  and  appoint a successor  trustee by
written  instrument or  instruments,  in  triplicate,  signed by such Holders or
their  attorneys-in-fact duly authorized,  one complete set of which instruments
shall be delivered  to the  Company,  one complete set to the Trustee so removed
and one complete set to the successor so appointed.

         (d) Any  resignation  or removal of the  Trustee and  appointment  of a
successor trustee pursuant to any of the provisions of this Section shall become
effective upon acceptance of appointment by the successor trustee as provided in
Section 8.08.

         Section 8.08.      Successor Trustee.

         (a) Any successor  trustee  appointed as provided in Section 8.07 shall
execute,  acknowledge and deliver to the Company and to its predecessor  trustee
an  instrument   accepting  such  appointment   hereunder,   and  thereupon  the
resignation or removal of the predecessor trustee

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



shall become  effective and such  successor  trustee shall become  effective and
such  successor  trustee,  without any further act,  deed or  conveyance,  shall
become fully vested with all the rights,  powers,  duties and obligations of its
predecessor  hereunder,  with the like effect as if originally  named as trustee
herein.  The  predecessor  trustee shall  deliver to the  successor  trustee all
Mortgage Files and related  documents and statements held by it hereunder (other
than any Mortgage Files at the time held by a Custodian,  which shall become the
agent of any successor trustee hereunder),  and the Company, the Master Servicer
and the  predecessor  trustee shall execute and deliver such  instruments and do
such other things as may  reasonably  be required  for more fully and  certainly
vesting and confirming in the successor trustee all such rights,  powers, duties
and obligations.

         (b) No successor  trustee shall accept  appointment as provided in this
Section unless at the time of such  acceptance  such successor  trustee shall be
eligible under the provisions of Section 8.06.

         (c) Upon  acceptance of appointment by a successor  trustee as provided
in this Section, the Company shall mail notice of the succession of such trustee
hereunder  to all Holders of  Certificates  at their  addresses  as shown in the
Certificate  Register.  If the Company  fails to mail such notice within 10 days
after acceptance of appointment by the successor trustee,  the successor trustee
shall cause such notice to be mailed at the expense of the Company.

         Section 8.09.      Merger or Consolidation of Trustee.

         Any corporation or national banking  association into which the Trustee
may be  merged  or  converted  or  with  which  it may  be  consolidated  or any
corporation  or  national  banking   association   resulting  from  any  merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation or national  banking  association  succeeding to the business of the
Trustee,  shall  be  the  successor  of the  Trustee  hereunder,  provided  such
corporation  or  national  banking  association  shall  be  eligible  under  the
provisions of Section 8.06,  without the execution or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary  notwithstanding.  The Trustee  shall mail notice of any such merger or
consolidation  to the  Certificateholders  at  their  address  as  shown  in the
Certificate Register.

         Section 8.10.      Appointment of Co-Trustee or Separate Trustee.

         (a)  Notwithstanding  any other provisions hereof, at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located,  the
Master  Servicer and the Trustee  acting  jointly shall have the power and shall
execute and deliver all  instruments to appoint one or more Persons  approved by
the Trustee to act as co-trustee or  co-trustees,  jointly with the Trustee,  or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or  Persons,  in such  capacity,  such title to the Trust
Fund, or any part thereof,  and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the Master Servicer
and the Trustee may consider  necessary  or  desirable.  If the Master  Servicer
shall not have joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have occurred and be
continuing, the Trustee alone shall have

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



the power to make such appointment.  No co-trustee or separate trustee hereunder
shall be required to meet the terms of eligibility as a successor  trustee under
Section  8.06  hereunder  and  no  notice  to  Holders  of  Certificates  of the
appointment  of  co-trustee(s)  or separate  trustee(s)  shall be required under
Section 8.08 hereof.

         (b) In the case of any appointment of a co-trustee or separate  trustee
pursuant  to this  Section  8.10 all  rights,  powers,  duties  and  obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee,  and such separate  trustee or co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as successor to the Master Servicer hereunder), the Trustee shall be incompetent
or unqualified to perform such act or acts, in which event such rights,  powers,
duties and obligations  (including the holding of title to the Trust Fund or any
portion  thereof in any such  jurisdiction)  shall be exercised and performed by
such separate trustee or co-trustee at the direction of the Trustee.

         (c) Any notice,  request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

         (d) Any separate trustee or co-trustee may, at any time, constitute the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

         Section 8.11.      Appointment of Custodians.

         The  Trustee  may,  with the  consent  of the Master  Servicer  and the
Company,  appoint one or more  Custodians who are not Affiliates of the Company,
the Master Servicer or any Seller to hold all or a portion of the Mortgage Files
as agent for the Trustee,  by entering  into a Custodial  Agreement.  Subject to
Article  VIII,  the Trustee  agrees to comply  with the terms of each  Custodial
Agreement and to enforce the terms and provisions  thereof against the Custodian
for the benefit of the Certificateholders.  Each Custodian shall be a depository
institution  subject to supervision by federal or state authority,  shall have a
combined  capital and surplus of at least  $15,000,000 and shall be qualified to
do  business  in the  jurisdiction  in which it holds any  Mortgage  File.  Each
Custodial  Agreement  may be amended  only as  provided  in Section  11.01.  The
Trustee shall notify the  Certificateholders of the appointment of any Custodian
(other than the  Custodian  appointed as of the Closing  Date)  pursuant to this
Section 8.11.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Section 8.12.      Appointment of Office or Agency.

         The Trustee  will  maintain an office or agency in the City of New York
where  Certificates may be surrendered for registration of transfer or exchange.
The Trustee  initially  designates  its offices  located at 14 Wall Street,  New
York, New York 10005 for the purpose of keeping the  Certificate  Register.  The
Trustee will maintain an office at the address stated in Section 11.05(c) hereof
where  notices and  demands to or upon the Trustee in respect of this  Agreement
may be served.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                   ARTICLE IX

                                   TERMINATION

         Section            9.01.   Termination  Upon  Purchase  by  the  Master
                            Servicer  or  the  Company  or  Liquidation  of  All
                            Mortgage Loans.

         (a)  Subject  to  Section  9.03,   the   respective   obligations   and
responsibilities  of the Company,  the Master  Servicer and the Trustee  created
hereby in respect of the Certificates  (other than the obligation of the Trustee
to make certain payments after the Final Distribution Date to Certificateholders
and the  obligation of the Company to send certain  notices as  hereinafter  set
forth) shall  terminate upon the last action required to be taken by the Trustee
on the Final Distribution Date pursuant to this Article IX following the earlier
of:

                    (i) the later of the final payment or other  liquidation (or
         any Advance with respect  thereto) of the last Mortgage Loan  remaining
         in the Trust Fund or the  disposition  of all  property  acquired  upon
         foreclosure or deed in lieu of foreclosure of any Mortgage Loan, or

                    (ii) the  purchase by the Master  Servicer or the Company of
         all Mortgage Loans and all property acquired in respect of any Mortgage
         Loan remaining in the Trust Fund at a price equal to 100% of the unpaid
         principal  balance of each  Mortgage  Loan or, if less than such unpaid
         principal  balance,  the fair market  value of the  related  underlying
         property of such  Mortgage  Loan with  respect to Mortgage  Loans as to
         which title has been  acquired  if such fair market  value is less than
         such  unpaid  principal  balance  (net  of  any  unreimbursed  Advances
         attributable  to  principal)  on the  day of  repurchase  plus  accrued
         interest  thereon at the Net Mortgage Rate to, but not  including,  the
         first day of the month in which such  repurchase  price is distributed,
         provided,  however,  that in no event  shall the trust  created  hereby
         continue  beyond the  expiration of 21 years from the death of the last
         survivor of the  descendants of Joseph P. Kennedy,  the late ambassador
         of the  United  States  to the Court of St.  James,  living on the date
         hereof and provided  further  that the  purchase  price set forth above
         shall  be  increased  as is  necessary,  as  determined  by the  Master
         Servicer, to avoid  disqualification of either REMIC I or REMIC II as a
         REMIC.

         The right of the Master  Servicer or the  Company to  purchase  all the
assets of the Trust Fund pursuant to clause (ii) above is  conditioned  upon the
Pool Stated Principal Balance as of the Final  Distribution Date being less than
ten percent of the Cut-off Date Principal Balance of the Mortgage Loans. If such
right is exercised by the Master  Servicer,  the Master Servicer shall be deemed
to have  been  reimbursed  for the  full  amount  of any  unreimbursed  Advances
theretofore  made by it with respect to the  Mortgage  Loans.  In addition,  the
Master Servicer or the Company, as applicable,  shall provide to the Trustee the
certification  required by Section 3.15 and the Trustee and any Custodian shall,
promptly following payment of the purchase price, release to the Master Servicer
or the Company,  as applicable,  the Mortgage  Files  pertaining to the Mortgage
Loans being purchased.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         (b) The Master  Servicer or, in the case of a final  distribution  as a
result of the exercise by the Company of its right to purchase the assets of the
Trust  Fund,  the  Company  shall give the  Trustee not less than 60 days' prior
notice of the Distribution Date on which the Master Servicer or the Company,  as
applicable,   anticipates   that  the  final   distribution   will  be  made  to
Certificateholders  (whether as a result of the exercise by the Master  Servicer
or the  Company  of its  right to  purchase  the  assets  of the  Trust  Fund or
otherwise).  Notice  of  any  termination,   specifying  the  anticipated  Final
Distribution  Date (which shall be a date that would otherwise be a Distribution
Date) upon which the  Certificateholders may surrender their Certificates to the
Trustee  (if  so  required  by the  terms  hereof)  for  payment  of  the  final
distribution and cancellation, shall be given promptly by the Master Servicer or
the Company, as applicable (if it is exercising its right to purchase the assets
of the Trust  Fund),  or by the  Trustee  (in any  other  case) by letter to the
Certificateholders  mailed not earlier  than the 15th day and not later than the
25th day of the  month  next  preceding  the  month of such  final  distribution
specifying:

                    (i) the anticipated Final Distribution Date upon which final
         payment of the Certificates is anticipated to be made upon presentation
         and  surrender of  Certificates  at the office or agency of the Trustee
         therein designated,

                    (ii)    the amount of any such final payment, if known, and

                    (iii)  that the Record  Date  otherwise  applicable  to such
         Distribution  Date is not  applicable,  and in the case of the  Class A
         Certificates,  Class M  Certificates  and  Class R  Certificates,  that
         payment  will be made  only  upon  presentation  and  surrender  of the
         Certificates at the office or agency of the Trustee therein specified.

If the Master  Servicer or the  Company,  as  applicable,  is  obligated to give
notice to  Certificateholders  as  aforesaid,  it shall give such  notice to the
Certificate Registrar at the time such notice is given to Certificateholders. In
the event such notice is given by the Master Servicer or the Company, the Master
Servicer or the Company, as applicable, shall deposit in the Certificate Account
before the Final  Distribution  Date in  immediately  available  funds an amount
equal to the purchase  price for the assets of the Trust Fund  computed as above
provided.

         (c) In the case of the Class A,  Class M and the Class R  Certificates,
upon  presentation and surrender of the  Certificates by the  Certificateholders
thereof, the Trustee shall distribute to the  Certificateholders  (i) the amount
otherwise distributable on such Distribution Date, if not in connection with the
Master Servicer's or the Company's election to repurchase, or (ii) if the Master
Servicer  or the  Company  elected to so  repurchase,  an amount  determined  as
follows:  (A) with  respect  to each  Certificate  the  outstanding  Certificate
Principal Balance thereof,  plus one month's Accrued  Certificate  Interest [and
any unpaid  Accrued  Certificate  Interest]  and (B) with respect to the Class R
Certificates,  any excess of the amounts  available for distribution  (including
the repurchase price specified in clause (ii) of subsection (a) of this Section)
over the total amount distributed under the immediately preceding clause (A).

         (d) In the event that any Certificateholders  shall not surrender their
Certificates  for  final  payment  and  cancellation  on  or  before  the  Final
Distribution  Date (if so required by the terms  hereof),  the Trustee  shall on
such date cause all funds in the Certificate Account not

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



distributed  in  final  distribution  to   Certificateholders  to  be  withdrawn
therefrom and credited to the remaining  Certificateholders  by depositing  such
funds in a separate  escrow account for the benefit of such  Certificateholders,
and the Master Servicer or the Company, as applicable (if it exercised its right
to purchase  the assets of the Trust  Fund),  or the Trustee (in any other case)
shall  give a second  written  notice  to the  remaining  Certificateholders  to
surrender their Certificates for cancellation and receive the final distribution
with  respect  thereto.  If within  six  months  after  the  second  notice  any
Certificate shall not have been surrendered for cancellation,  the Trustee shall
take  appropriate  steps as directed by the Master  Servicer or the Company,  as
applicable, to contact the remaining Certificateholders  concerning surrender of
their Certificates. The costs and expenses of maintaining the escrow account and
of contacting Certificateholders shall be paid out of the assets which remain in
the  escrow  account.  If  within  nine  months  after  the  second  notice  any
Certificates shall not have been surrendered for cancellation, the Trustee shall
pay  to  the  Master  Servicer  or  the  Company,  as  applicable,  all  amounts
distributable to the holders thereof and the Master Servicer or the Company,  as
applicable,  shall  thereafter  hold  such  amounts  until  distributed  to such
holders. No interest shall accrue or be payable to any  Certificateholder on any
amount held in the escrow account or by the Master  Servicer or the Company,  as
applicable,  as a result of such  Certificateholder's  failure to surrender  its
Certificate(s) for final payment thereof in accordance with this Section 9.01.

         Section 9.02.      Termination of REMIC II.

         REMIC II shall be terminated  on the earlier of the Final  Distribution
Date and the date on which it is deemed to receive the last deemed distributions
on the Uncertificated REMIC I Regular Interests and the last distribution due on
the Class A, Class M, Class B and Class R-II Certificates is made.

         Section 9.03.      Additional Termination Requirements.

         (a) REMIC I and  REMIC II as the case may be,  shall be  terminated  in
accordance  with the  following  additional  requirements,  unless  (subject  to
Section  10.01(f)) the Trustee and the Master  Servicer have received an Opinion
of Counsel  (which Opinion of Counsel shall not be an expense of the Trustee) to
the  effect  that the  failure  of REMIC I and  REMIC II, as the case may be, to
comply with the  requirements  of this  Section  9.03 will not (i) result in the
imposition on the Trust of taxes on "prohibited  transactions,"  as described in
Section  860F of the Code,  or (ii) cause  either REMIC I or REMIC II to fail to
qualify as a REMIC at any time that any Certificate is outstanding:

                    (i) The Master Servicer shall establish a 90-day liquidation
         period  for REMIC I and REMIC II, as the case may be, and  specify  the
         first day of such  period in a statement  attached to the Trust  Fund's
         final Tax Return pursuant to Treasury regulations Section 1.860F-1. The
         Master  Servicer  also  shall  satisfy  all  of the  requirements  of a
         qualified  liquidation  for  REMIC I and  REMIC II, as the case may be,
         under Section 860F of the Code and regulations thereunder;

                    (ii) The Master  Servicer  shall  notify the  Trustee at the
         commencement of such 90-day  liquidation period and, at or prior to the
         time of making of the final payment on

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         the Certificates, the Trustee shall sell or otherwise dispose of all of
         the  remaining  assets of the Trust Fund in  accordance  with the terms
         hereof; and

                    (iii) If the Master  Servicer or the  Company is  exercising
         its right to purchase the assets of the Trust Fund, the Master Servicer
         shall,  during  the  90-day  liquidation  period and at or prior to the
         Final Distribution  Date,  purchase all of the assets of the Trust Fund
         for cash; provided,  however, that in the event that a calendar quarter
         ends after the commencement of the 90-day  liquidation period but prior
         to the Final  Distribution  Date,  the Master  Servicer  or the Company
         shall not  purchase  any of the  assets of the Trust  Fund prior to the
         close of that calendar quarter.

         (b) Each Holder of a  Certificate  and the Trustee  hereby  irrevocably
approves  and appoints the Master  Servicer as its  attorney-in-fact  to adopt a
plan of  complete  liquidation  for REMIC I and REMIC II at the  expense  of the
Trust Fund in accordance with the terms and conditions of this Agreement.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                    ARTICLE X

                                REMIC PROVISIONS

         Section 10.01.     REMIC Administration.

         (a) The REMIC  Administrator  shall make an  election  to treat each of
REMIC I and  REMIC  II as a REMIC  under  the  Code  and,  if  necessary,  under
applicable  state  law.  Each such  election  will be made on Form 1066 or other
appropriate  federal  tax or  information  return  (including  Form 8811) or any
appropriate  state  return for the  taxable  year  ending on the last day of the
calendar  year in which the  Certificates  are issued.  For the  purposes of the
REMIC I election  in respect of the Trust Fund,  Uncertificated  REMIC I Regular
Interests  shall be  designated  as the  "regular  interests"  and the Class R-I
Certificates  shall be  designated  as the sole class of "residual  interest" in
REMIC I. For the purposes of the REMIC II election in respect of the Trust Fund,
the Class A  Certificates  (other  than the Class  A-10  Certificates),  Class M
Certificates  and  Class  B  Certificates,  each  Component  of the  Class  A-10
Certificates  and the  Uncertificated  REMIC II IO  Regular  Interests  shall be
designated as the "regular  interests" and the Class R-II Certificates  shall be
designated  as the sole  class of  "residual  interests"  in REMIC II. The REMIC
Administrator  and the Trustee shall not permit the creation of any  "interests"
(within  the  meaning of Section  860G of the Code) in REMIC I or REMIC II other
than the Uncertificated REMIC I Regular Interests and the Class R-I Certificates
and the REMIC II Certificates and the Class R-II Certificates, respectively.

         (b) The Closing Date is hereby  designated  as the "startup day" of the
Trust Fund within the meaning of Section 860G(a)(9) of the Code.

         (c)  The  REMIC   Administrator   shall  hold  a  Class  R  Certificate
representing a 0.01% Percentage Interest of all Class R-I Certificates and Class
R-II  Certificates  and shall be  designated  as "the tax matters  person"  with
respect  to  REMIC  I and  REMIC  II  in  the  manner  provided  under  Treasury
regulations  section  1.860F-4(d)  and temporary  Treasury  regulations  section
301.6231(a)(7)-1T. The REMIC Administrator, as tax matters person, shall (i) act
on behalf of REMIC I and REMIC II in relation  to any tax matter or  controversy
involving the Trust Fund and (ii) represent the Trust Fund in any administrative
or judicial  proceeding  relating to an examination or audit by any governmental
taxing authority with respect  thereto.  The legal expenses,  including  without
limitation attorneys' or accountants' fees, and costs of any such proceeding and
any liability  resulting  therefrom  shall be expenses of the Trust Fund and the
REMIC Administrator  shall be entitled to reimbursement  therefor out of amounts
attributable  to the  Mortgage  Loans on  deposit  in the  Custodial  Account as
provided by Section  3.10 unless such legal  expenses  and costs are incurred by
reason  of the REMIC  Administrator's  willful  misfeasance,  bad faith or gross
negligence.  If  the  REMIC  Administrator  is no  longer  the  Master  Servicer
hereunder,  at its option the REMIC  Administrator  may  continue  its duties as
REMIC  Administrator  and shall be paid reasonable  compensation,  not to exceed
$3,000 per year, by any successor Master Servicer hereunder for so acting as the
REMIC Administrator.

         (d) The REMIC  Administrator  shall prepare or cause to be prepared all
of the Tax Returns that it determines  are required with respect to either REMIC
I or REMIC II created

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



hereunder and deliver such Tax Returns in a timely manner to the Trustee and the
Trustee shall sign and file such Tax Returns in a timely manner. The expenses of
preparing  such returns  shall be borne by the REMIC  Administrator  without any
right of reimbursement therefor. The REMIC Administrator agrees to indemnify and
hold harmless the Trustee with respect to any tax or liability  arising from the
Trustee's  signing of Tax Returns that contain errors or omissions.  The Trustee
and Master  Servicer shall promptly  provide the REMIC  Administrator  with such
information,  within their respective  control,  as the REMIC  Administrator may
from time to time request for the purpose of enabling the REMIC Administrator to
prepare Tax Returns.

         (e) The REMIC  Administrator  shall provide (i) to any  Transferor of a
Class R Certificate  such information as is necessary for the application of any
tax relating to the transfer of a Class R Certificate to any Person who is not a
Permitted  Transferee,  (ii) to the Trustee and the Trustee shall forward to the
Certificateholders  such  information  or reports as are required by the Code or
the REMIC  Provisions  including  reports  relating to interest,  original issue
discount and market  discount or premium (using the Prepayment  Assumption)  and
(iii) to the Internal  Revenue  Service the name,  title,  address and telephone
number of the person who will serve as the representative of each of REMIC I and
REMIC II.

         (f) The Master  Servicer  and the REMIC  Administrator  shall take such
actions and shall cause each of REMIC I and REMIC II created  hereunder  to take
such  actions  as are  reasonably  within  the  Master  Servicer's  or the REMIC
Administrator's  control and the scope of its duties more specifically set forth
herein as shall be necessary  or  desirable  to maintain  the status  thereof as
REMICs  under the REMIC  Provisions  (and the  Trustee  shall  assist the Master
Servicer and the REMIC Administrator,  to the extent reasonably requested by the
Master Servicer and the REMIC  Administrator  to do so). The Master Servicer and
the REMIC  Administrator  shall not knowingly or intentionally  take any action,
cause  each of REMIC I and REMIC II to take any  action or fail to take (or fail
to cause to be taken) any action  reasonably  within their  respective  control,
that,  under the REMIC  Provisions,  if taken or not taken,  as the case may be,
could (i)  endanger  the status of either REMIC I or REMIC II as a REMIC or (ii)
result in the  imposition  of a tax upon each of REMIC I or REMIC II  (including
but not  limited  to the tax on  prohibited  transactions  as defined in Section
860F(a)(2)  of the Code and the tax on  contributions  to a REMIC  set  forth in
Section 860G(d) of the Code) (either such event, in the absence of an Opinion of
Counsel or the indemnification  referred to in this sentence,  an "Adverse REMIC
Event") unless the Master  Servicer or the REMIC  Administrator,  as applicable,
has received an Opinion of Counsel (at the expense of the party  seeking to take
such action or, if such party fails to pay such expense, and the Master Servicer
or the REMIC Administrator, as applicable, determines that taking such action is
in the  best  interest  of the  Trust  Fund and the  Certificateholders,  at the
expense  of the  Trust  Fund,  but in no  event  at the  expense  of the  Master
Servicer,  the  REMIC  Administrator  or the  Trustee)  to the  effect  that the
contemplated  action  will  not,  with  respect  to each of REMIC I and REMIC II
created  hereunder,  endanger  such status or, unless the Master  Servicer,  the
REMIC  Administrator,  or both,  as  applicable,  determine in its or their sole
discretion  to indemnify  the Trust Fund against the  imposition  of such a tax,
result  in  the  imposition  of  such  a  tax.  Wherever  in  this  Agreement  a
contemplated  action may not be taken  because the timing of such  action  might
result  in the  imposition  of a tax on the  Trust  Fund,  or may  only be taken
pursuant to an Opinion of Counsel that such action would not impose a tax on the
Trust Fund,  such action may  nonetheless  be taken  provided that the indemnity
given in the

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



preceding  sentence with respect to any taxes that might be imposed on the Trust
Fund has been  given  and that all  other  preconditions  to the  taking of such
action  have  been  satisfied.  The  Trustee  shall not take or fail to take any
action (whether or not authorized  hereunder) as to which the Master Servicer or
the REMIC  Administrator,  as applicable,  has advised it in writing that it has
received an Opinion of Counsel to the effect  that an Adverse  REMIC Event could
occur with respect to such action. In addition,  prior to taking any action with
respect to REMIC I or REMIC II or their assets,  or causing REMIC I and REMIC II
to take any action,  which is not  expressly  permitted  under the terms of this
Agreement,  the  Trustee  will  consult  with the Master  Servicer  or the REMIC
Administrator,  as  applicable,  or its  designee,  in writing,  with respect to
whether such action could cause an Adverse  REMIC Event to occur with respect to
REMIC I or REMIC II,  and the  Trustee  shall not take any such  action or cause
REMIC I or REMIC II to take any such  action as to which the Master  Servicer or
the REMIC  Administrator,  as  applicable,  has  advised it in  writing  that an
Adverse REMIC Event could occur. The Master Servicer or the REMIC Administrator,
as  applicable,  may consult with counsel to make such written  advice,  and the
cost of same  shall  be borne  by the  party  seeking  to take  the  action  not
expressly  permitted  by this  Agreement,  but in no event at the expense of the
Master Servicer or the REMIC  Administrator.  At all times as may be required by
the Code,  the Master  Servicer  will to the extent  within its  control and the
scope of its duties more specifically set forth herein,  maintain  substantially
all of the assets of REMIC I and REMIC II as "qualified mortgages" as defined in
Section 860G(a)(3) of the Code and "permitted investments" as defined in Section
860G(a)(5) of the Code.

         (g) In the event that any tax is imposed on  "prohibited  transactions"
of REMIC I or REMIC II created hereunder as defined in Section 860F(a)(2) of the
Code,  on "net  income  from  foreclosure  property"  of  REMIC I or REMIC II as
defined in Section 860G(c) of the Code, on any contributions to REMIC I or REMIC
II after the Startup Day therefor  pursuant to Section  860G(d) of the Code,  or
any other tax is imposed by the Code or any  applicable  provisions  of state or
local tax laws,  such tax shall be charged (i) to the Master  Servicer,  if such
tax arises out of or results from a breach by the Master  Servicer of any of its
obligations  under  this  Agreement  or the  Master  Servicer  has  in its  sole
discretion  determined to indemnify the Trust Fund against such tax, (ii) to the
Trustee,  if such tax arises out of or results  from a breach by the  Trustee of
any of its obligations  under this Article X, or otherwise (iii) against amounts
on  deposit in the  Custodial  Account as  provided  by Section  3.10 and on the
Distribution  Date(s)  following such  reimbursement the aggregate of such taxes
shall be  allocated in  reduction  of the Accrued  Certificate  Interest on each
Class  entitled  thereto  in the same  manner  as if such  taxes  constituted  a
Prepayment Interest Shortfall.

         (h) The Trustee and the Master Servicer  shall,  for federal income tax
purposes,  maintain  books and records with respect to REMIC I and REMIC II on a
calendar  year and on an accrual  basis or as  otherwise  may be required by the
REMIC Provisions.

         (i)  Following  the Startup  Day,  neither the Master  Servicer nor the
Trustee shall accept any  contributions of assets to REMIC I and REMIC II unless
(subject to Section  10.01(f))  the Master  Servicer and the Trustee  shall have
received an Opinion of Counsel (at the expense of the party seeking to make such
contribution)  to the effect  that the  inclusion  of such assets in REMIC I and
REMIC II will not cause REMIC I and REMIC II to fail to qualify as REMICs at

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



any time that any  Certificates  are outstanding or subject REMIC I and REMIC II
to any tax under the REMIC Provisions or other applicable provisions of federal,
state and local law or ordinances.

         (j)  Neither the Master  Servicer  nor the  Trustee  shall  (subject to
Section  10.01(f)) enter into any arrangement by which REMIC I and REMIC II will
receive a fee or other compensation for services nor permit either such REMIC to
receive any income from assets other than  "qualified  mortgages"  as defined in
Section 860G(a)(3) of the Code or "permitted  investments" as defined in Section
860G(a)(5) of the Code.

         (k)  Solely for the  purposes  of  Section  1.860G-1(a)(4)(iii)  of the
Treasury  Regulations,  the "latest possible maturity date" by which Certificate
Principal Balance of each Class of Certificates  representing a regular interest
in REMIC II and the  Uncertificated  Principal  Balance  of each  Uncertificated
REMIC I Regular Interest would be reduced to zero is February 25, 2027, which is
the  Distribution  Date one month  immediately  following  the latest  scheduled
maturity of any Mortgage Loan.

         (l)  Within 30 days after the  Closing  Date,  the REMIC  Administrator
shall prepare and file with the Internal Revenue Service Form 8811, "Information
Return for Real  Estate  Mortgage  Investment  Conduits  (REMIC)  and Issuers of
Collateralized Debt Obligations" for REMIC I and REMIC II.

         (m) Neither the Trustee nor the Master Servicer shall sell,  dispose of
or substitute for any of the Mortgage  Loans (except in connection  with (i) the
default,  imminent default or foreclosure of a Mortgage Loan,  including but not
limited to, the acquisition or sale of a Mortgaged  Property acquired by deed in
lieu of  foreclosure,  (ii) the  bankruptcy  of REMIC I and REMIC II,  (iii) the
termination  of REMIC I and REMIC II pursuant to Article IX of this Agreement or
(iv) a  purchase  of  Mortgage  Loans  pursuant  to  Article  II or III of  this
Agreement)  nor acquire any assets for REMIC I and REMIC II, nor sell or dispose
of any investments in the Custodial Account or the Certificate  Account for gain
nor  accept any  contributions  to REMIC I and REMIC II after the  Closing  Date
unless it has  received  an  Opinion of  Counsel  that such  sale,  disposition,
substitution or acquisition  will not (a) affect adversely the status of REMIC I
and REMIC II as REMICs or (b) unless the Master  Servicer has  determined in its
sole  discretion to indemnify the Trust Fund against such tax, cause REMIC I and
REMIC II to be subject to a tax on "prohibited  transactions" or "contributions"
pursuant to the REMIC Provisions.

Section 10.02. Master Servicer, REMIC Administrator and Trustee Indemnification.

         (a) The Trustee  agrees to indemnify the Trust Fund,  the Company,  the
REMIC  Administrator  and the Master Servicer for any taxes and costs including,
without limitation, any reasonable attorneys' fees imposed on or incurred by the
Trust Fund, the Company or the Master  Servicer,  as a result of a breach of the
Trustee's covenants set forth in Article VIII or this Article X.

         (b) The REMIC  Administrator  agrees to indemnify  the Trust Fund,  the
Company, the Master Servicer and the Trustee for any taxes and costs (including,
without  limitation,  any reasonable  attorneys' fees) imposed on or incurred by
the Trust Fund, the Company, the Master

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



Servicer or the  Trustee,  as a result of a breach of the REMIC  Administrator's
covenants set forth in this Article X with respect to compliance  with the REMIC
Provisions,  including,  without  limitation,  any  penalties  arising  from the
Trustee's  execution  of Tax Returns  prepared by the REMIC  Administrator  that
contain errors or omissions;  provided, however, that such liability will not be
imposed  to the  extent  such  breach  is a result  of an error or  omission  in
information  provided to the REMIC Administrator by the Master Servicer in which
case Section 10.02(c) will apply.

         (c) The  Master  Servicer  agrees  to  indemnify  the Trust  Fund,  the
Company,  the  REMIC  Administrator  and the  Trustee  for any  taxes  and costs
(including,  without limitation,  any reasonable  attorneys' fees) imposed on or
incurred by the Trust Fund, the Company or the Trustee,  as a result of a breach
of the Master Servicer's covenants set forth in this Article X or in Article III
with  respect  to  compliance  with  the  REMIC  Provisions,  including  without
limitation,  any penalties  arising from the Trustee's  execution of Tax Returns
prepared by the Master Servicer that contain errors or omissions.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

         Section 11.01.     Amendment.

         (a) This Agreement or any Custodial  Agreement may be amended from time
to time by the Company, the Master Servicer and the Trustee, without the consent
of any of the Certificateholders:

                    (i)     to cure any ambiguity,

                    (ii) to  correct  or  supplement  any  provisions  herein or
         therein,  which may be inconsistent with any other provisions herein or
         therein or to correct any error,

                    (iii) to modify,  eliminate or add to any of its  provisions
         to such extent as shall be  necessary  or  desirable  to  maintain  the
         qualification  of the  Trust  Fund as a REMIC  at all  times  that  any
         Certificate  is  outstanding  or to avoid or  minimize  the risk of the
         imposition of any tax on the Trust Fund pursuant to the Code that would
         be a claim  against  the Trust  Fund,  provided  that the  Trustee  has
         received  an Opinion of Counsel to the effect  that (A) such  action is
         necessary or desirable to maintain  such  qualification  or to avoid or
         minimize the risk of the imposition of any such tax and (B) such action
         will not adversely  affect in any material respect the interests of any
         Certificateholder,

                    (iv) to change the timing and/or nature of deposits into the
         Custodial  Account or the Certificate  Account or to change the name in
         which  the  Custodial  Account  is  maintained,  provided  that (A) the
         Certificate  Account  Deposit  Date shall in no event be later than the
         related  Distribution  Date, (B) such change shall not, as evidenced by
         an Opinion of Counsel,  adversely  affect in any  material  respect the
         interests of any Certificateholder and (C) such change shall not result
         in a  reduction  of the rating  assigned  to any Class of  Certificates
         below the lower of the  then-current  rating or the rating  assigned to
         such Certificates as of the Closing Date, as evidenced by a letter from
         each Rating Agency to such effect,

                    (v) to modify, eliminate or add to the provisions of Section
         5.02(f) or any other provision hereof restricting transfer of the Class
         R-I Certificates and Class R-II Certificates,  by virtue of their being
         the  "residual  interests"  in  REMIC  I and  REMIC  II,  respectively,
         provided  that (A) such  change  shall not result in  reduction  of the
         rating  assigned to any such Class of  Certificates  below the lower of
         the then-current  rating or the rating assigned to such Certificates as
         of the Closing  Date,  as evidenced by a letter from each Rating Agency
         to such  effect,  and (B) such  change  shall not  (subject  to Section
         10.01(f)), as evidenced by an Opinion of Counsel (at the expense of the
         party seeking so to modify,  eliminate or add such  provisions),  cause
         either the Trust Fund or any of the Certificateholders  (other than the
         transferor)  to be subject to a federal  tax caused by a transfer  to a
         Person that is not a Permitted Transferee, or


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                    (vi) to make any other provisions with respect to matters or
         questions  arising  under this  Agreement or such  Custodial  Agreement
         which shall not be materially  inconsistent with the provisions of this
         Agreement,  provided  that such action  shall not, as  evidenced  by an
         Opinion  of  Counsel,  adversely  affect in any  material  respect  the
         interests of any Certificateholder.

         (b) This Agreement or any Custodial  Agreement may also be amended from
time to time by the  Company,  the  Master  Servicer  and the  Trustee  with the
consent of the Holders of Certificates evidencing in the aggregate not less than
66% of the Percentage Interests of each Class of Certificates  affected thereby,
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating any of the provisions of this Agreement or such Custodial  Agreement
or of modifying in any manner the rights of the Holders of  Certificates of such
Class; provided, however, that no such amendment shall:

     (i) reduce in any  manner  the amount of, or delay the timing of,  payments
which are required to be distributed on any  Certificate  without the consent of
the Holder of such Certificate,
                    (ii) reduce the aforesaid  percentage of Certificates of any
         Class  the  Holders  of  which  are  required  to  consent  to any such
         amendment,  in any such case  without the consent of the Holders of all
         Certificates of such Class then outstanding.

         (c)  Notwithstanding  any  contrary  provision of this  Agreement,  the
Trustee  shall not consent to any  amendment to this  Agreement  unless it shall
have first  received an Opinion of Counsel  (subject to Section  10.01(f) and at
the  expense  of the party  seeking  such  amendment)  to the  effect  that such
amendment  or the  exercise  of any power  granted to the Master  Servicer,  the
Company or the Trustee in accordance  with such amendment will not result in the
imposition  of a federal tax on the Trust Fund or cause  either REMIC I or REMIC
II to  fail  to  qualify  as a  REMIC  at  any  time  that  any  Certificate  is
outstanding.  The  Trustee  may but shall  not be  obligated  to enter  into any
amendment  pursuant  to  this  Section  that  affects  its  rights,  duties  and
immunities and this agreement or otherwise; provided however, such consent shall
not be unreasonably withheld.

         (d)  Promptly  after the  execution of any such  amendment  the Trustee
shall furnish  written  notification  of the substance of such amendment to each
Certificateholder.   It   shall   not  be   necessary   for   the   consent   of
Certificateholders  under this Section 11.01 to approve the  particular  form of
any proposed amendment, but it shall be sufficient if such consent shall approve
the substance  thereof.  The manner of obtaining such consents and of evidencing
the  authorization  of the  execution  thereof  by  Certificateholders  shall be
subject to such reasonable regulations as the Trustee may prescribe.

         (e) The  Company  shall have the  option,  in its sole  discretion,  to
obtain and deliver to the Trustee any corporate  guaranty,  payment  obligation,
irrevocable  letter  of  credit,   surety  bond,  insurance  policy  or  similar
instrument or a reserve  fund,  or any  combination  of the  foregoing,  for the
purpose of protecting the Holders of the Class B Certificates against any or all
Realized Losses or other  shortfalls.  Any such instrument or fund shall be held
by the Trustee for

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



the benefit of the Class B Certificateholders, but shall not be and shall not be
deemed to be under any  circumstances  included in the Trust Fund. To the extent
that any such  instrument or fund  constitutes a reserve fund for federal income
tax purposes,  (i) any reserve fund so established  shall be an outside  reserve
fund and not an asset of the Trust  Fund,  (ii) any such  reserve  fund shall be
owned by the Company,  and (iii)  amounts  transferred  by the Trust Fund to any
such reserve fund shall be treated as amounts  distributed  by the Trust Fund to
the Company or any  successor,  all within the  meaning of  Treasury  Regulation
Section  1.860G-2(h) as it reads as of the Cut-off Date. In connection  with the
provision of any such  instrument  or fund,  this  Agreement  and any  provision
hereof may be modified,  added to,  deleted or  otherwise  amended in any manner
that is related or incidental to such instrument or fund or the establishment or
administration thereof, such amendment to be made by written instrument executed
or consented to by the Company but without the consent of any  Certificateholder
and  without the consent of the Master  Servicer or the Trustee  being  required
unless  any such  amendment  would  impose  any  additional  obligation  on,  or
otherwise adversely affect the interests of the Class A Certificateholders,  the
Class R Certificateholders,  the Class M Certificateholders, the Master Servicer
or the Trustee,  as applicable;  provided that the Company  obtains  (subject to
Section  10.01(f))  an  Opinion  of  Counsel  (which  need not be an  opinion of
Independent  counsel) to the effect that any such  amendment  will not cause (a)
any federal tax to be imposed on the Trust Fund,  including without  limitation,
any federal tax imposed on "prohibited transactions" under Section 860F(a)(1) of
the Code or on "contributions  after the startup date" under Section  860G(d)(1)
of the Code and (b) either  REMIC I or REMIC II to fail to qualify as a REMIC at
any time that any  Certificate  is  outstanding.  In the event that the  Company
elects to provide such  coverage in the form of a limited  guaranty  provided by
General Motors  Acceptance  Corporation,  the Company may elect that the text of
such amendment to this  Agreement  shall be  substantially  in the form attached
hereto as Exhibit M (in which case Residential Funding's Subordinate Certificate
Loss Obligation as described in such exhibit shall be established by Residential
Funding's  consent to such  amendment)  and that the limited  guaranty  shall be
executed  in the form  attached  hereto as Exhibit  N, with such  changes as the
Company shall deem to be appropriate;  it being  understood that the Trustee has
reviewed and approved the content of such forms and that the  Trustee's  consent
or approval to the use thereof is not required.

         Section 11.02.     Recordation of Agreement; Counterparts.

         (a) To the extent  permitted  by  applicable  law,  this  Agreement  is
subject to  recordation  in all  appropriate  public  offices for real  property
records in all the counties or other  comparable  jurisdictions  in which any or
all of the  properties  subject to the Mortgages are situated,  and in any other
appropriate  public  recording  office  or  elsewhere,  such  recordation  to be
effected by the Master  Servicer  and at its expense on direction by the Trustee
(pursuant to the request of Holders of Certificates  entitled to at least 25% of
the Voting Rights), but only upon direction accompanied by an Opinion of Counsel
to the effect that such  recordation  materially  and  beneficially  affects the
interests of the Certificateholders.

         (b) For the purpose of  facilitating  the recordation of this Agreement
as herein  provided  and for other  purposes,  this  Agreement  may be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         Section 11.03.     Limitation on Rights of Certificateholders.

         (a) The death or incapacity of any Certificateholder  shall not operate
to   terminate   this   Agreement   or  the  Trust  Fund,   nor   entitle   such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights,  obligations and liabilities of any
of the parties hereto.

         (b) No  Certificateholder  shall  have  any  right to vote  (except  as
expressly  provided herein) or in any manner otherwise control the operation and
management  of the Trust Fund, or the  obligations  of the parties  hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any  liability  to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

         (c)  No  Certificateholder  shall  have  any  right  by  virtue  of any
provision of this  Agreement  to institute  any suit,  action or  proceeding  in
equity or at law upon or under or with  respect to this  Agreement,  unless such
Holder  previously  shall have given to the Trustee a written  notice of default
and of the continuance  thereof, as hereinbefore  provided,  and unless also the
Holders of Certificates  of any Class  evidencing in the aggregate not less than
25% of the related  Percentage  Interests of such Class, shall have made written
request upon the Trustee to institute such action, suit or proceeding in its own
name as Trustee  hereunder and shall have offered to the Trustee such reasonable
indemnity as it may require  against the costs,  expenses and  liabilities to be
incurred therein or thereby,  and the Trustee,  for 60 days after its receipt of
such notice, request and offer of indemnity,  shall have neglected or refused to
institute any such action,  suit or proceeding it being understood and intended,
and being  expressly  covenanted  by each  Certificateholder  with  every  other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
of any  Class  shall  have any  right in any  manner  whatever  by virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders of any other of such  Certificates  of such Class or any other Class, or
to  obtain or seek to  obtain  priority  over or  preference  to any other  such
Holder,  or to  enforce  any right  under this  Agreement,  except in the manner
herein provided and for the common benefit of  Certificateholders  of such Class
or all Classes,  as the case may be. For the protection  and  enforcement of the
provisions  of this  Section  11.03,  each and every  Certificateholder  and the
Trustee  shall be entitled  to such  relief as can be given  either at law or in
equity.

         Section 11.04.     Governing Law.

         This agreement and the Certificates  shall be governed by and construed
in accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties  hereunder  shall be determined  in accordance  with
such laws.

         Section 11.05.     Notices.


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         All  demands  and  notices  hereunder  shall be in writing and shall be
deemed  to have  been  duly  given  if  personally  delivered  at or  mailed  by
registered mail,  postage prepaid (except for notices to the Trustee which shall
be deemed to have been duly given only when received), to (a) in the case of the
Company,  8400  Normandale  Lake Boulevard,  Suite 700,  Minneapolis,  Minnesota
55437, Attention: President, or such other address as may hereafter be furnished
to the Master  Servicer  and the Trustee in writing by the  Company,  (b) in the
case of the Master  Servicer,  10 Universal  City Plaza,  Suite 2100,  Universal
City, California 91608,  Attention:  Ms. Becker, or such other address as may be
hereafter  furnished  to the Company  and the Trustee by the Master  Servicer in
writing,  (c) in the case of the Trustee,  One First National Plaza, Suite 0126,
Chicago, Illinois 60670-0126,  Attention: Residential Funding Corporation Series
1997-S3 or such other  address as may  hereafter be furnished to the Company and
the Master  Servicer in writing by the  Trustee,  (d) in the case of Fitch,  One
State  Street  Plaza,  New York,  New York 10004,  or such other  address as may
hereafter be furnished  to the Company,  the Trustee and the Master  Servicer in
writing by Fitch and (e) in the case of  Standard  & Poor's,  25  Broadway,  New
York, New York 10004 or such other address as may be hereafter  furnished to the
Company,  Trustee and Master Servicer by Standard & Poor's.  Any notice required
or permitted to be mailed to a  Certificateholder  shall be given by first class
mail, postage prepaid, at the address of such holder as shown in the Certificate
Register.  Any notice so mailed  within the time  prescribed  in this  Agreement
shall be  conclusively  presumed  to have been duly  given,  whether  or not the
Certificateholder receives such notice.

         Section 11.06.     Notices to Rating Agency.

         The Company,  the Master Servicer or the Trustee, as applicable,  shall
notify each Rating  Agency and the  Subservicer  at such time as it is otherwise
required  pursuant to this Agreement to give notice of the occurrence of, any of
the events described in clause (a), (b), (c), (d), (g), (h), (i) or (j) below or
provide a copy to each Rating  Agency at such time as  otherwise  required to be
delivered  pursuant to this  Agreement  of any of the  statements  described  in
clauses (e) and (f) below:

                    (a)     a material change or amendment to this Agreement,

                    (b)     the occurrence of an Event of Default,

  (c)  the termination or appointment of a successor Master Servicer or Trustee
         or a change in the majority ownership of the Trustee,

                    (d) the  filing of any claim  under  the  Master  Servicer's
         blanket  fidelity  bond and the errors and omissions  insurance  policy
         required  by  Section  3.12  or the  cancellation  or  modification  of
         coverage under any such instrument,

(e)     the statement required to be delivered to the Holders of each Class of
         Certificates pursuant to Section 4.03,

 (f) the statements required to be delivered pursuant to Sections 3.18 and 3.19,


[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



(g)     a change in the location of the Custodial Account or the Certificate
Account,

           (h) the occurrence of any monthly cash flow shortfall to the
Holders of any Class of Certificates  resulting from the failure by the
Master Servicer to make an Advance pursuant to Section 4.04,

           (i)     the occurrence of the Final Distribution Date, and

           (j)     the repurchase of or substitution for any Mortgage Loan,

provided,  however,  that with respect to notice of the occurrence of the events
described in clauses (d), (g) or (h) above,  the Master  Servicer  shall provide
prompt  written  notice to each Rating  Agency and the  Subservicer  of any such
event known to the Master Servicer.

         Section 11.07.     Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

         Section 11.08.     Supplemental Provisions for Resecuritization.

         This  Agreement  may be  supplemented  by  means of the  addition  of a
separate  Article  hereto  (a   "Supplemental   Article")  for  the  purpose  of
resecuritizing  any of the Certificates  issued  hereunder,  under the following
circumstances.  With  respect  to any Class or Classes  of  Certificates  issued
hereunder,  or any portion of any such Class,  as to which the Company or any of
its  Affiliates  (or  any  designee  thereof)  is  the  registered  Holder  (the
"Resecuritized  Certificates"),  the  Company  may  deposit  such  Resecuritized
Certificates  into a new  REMIC,  grantor  trust  or  custodial  arrangement  (a
"Restructuring  Vehicle") to be held by the Trustee  pursuant to a  Supplemental
Article.  The instrument adopting such Supplemental Article shall be executed by
the Company,  the Master  Servicer and the Trustee;  provided,  that neither the
Master  Servicer nor the Trustee shall withhold  their consent  thereto if their
respective  interests would not be materially adversely affected thereby. To the
extent that the terms of the  Supplemental  Article do not in any way affect any
provisions  of this  Agreement as to any of the  Certificates  initially  issued
hereunder,  the adoption of the  Supplemental  Article  shall not  constitute an
"amendment" of this Agreement.

         Each  Supplemental  Article  shall set forth all  necessary  provisions
relating to the holding of the  Resecuritized  Certificates by the Trustee,  the
establishment of the  Restructuring  Vehicle,  the issuing of various classes of
new certificates by the  Restructuring  Vehicle and the distributions to be made
thereon,  and any  other  provisions  necessary  for the  purposes  thereof.  In
connection  with each  Supplemental  Article,  the Company  shall deliver to the
Trustee an Opinion of Counsel to the effect that (i) the  Restructuring  Vehicle
will qualify as a REMIC, grantor trust or other

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



entity not subject to  taxation  for federal  income tax  purposes  and (ii) the
adoption of the Supplemental  Article will not endanger the status of REMIC I or
REMIC II as REMICs or (subject to Section  10.01(f)) result in the imposition of
a tax  upon  REMIC  I or  REMIC  II  (including  but not  limited  to the tax on
prohibited transactions as defined in Section 860F(a)(2) of the Code and the tax
on contributions to a REMIC as set forth in Section 860G(d) of the Code.

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



         IN WITNESS  WHEREOF,  the Company,  the Master Servicer and the Trustee
have  caused  their  names to be  signed  hereto  by their  respective  officers
thereunto  duly  authorized and their  respective  seals,  duly attested,  to be
hereunto affixed, all as of the day and year first above written.

                                   RESIDENTIAL FUNDING MORTGAGE
                                   SECURITIES I, INC.

[Seal]
                                   By:
                                          Name: Randall Van Zee
                                          Title:
                      Vice President

Attest:
                         Name:
                         Title:


                            RESIDENTIAL FUNDING CORPORATION

[Seal]
                            By:
                                   Name:  Diane S. Wold
                                   Title:   Director


Attest:
                         Name:
                         Title:


                             THE FIRST NATIONAL BANK OF CHICAGO,
                             as Trustee

[Seal]
                             By:
                               Name:
                               Title:

Attest:
                         Name:
                         Title:

[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



STATE OF MINNESOTA                                 )
                                                   ) ss.:
COUNTY OF HENNEPIN                                 )


     On the 27th day of  February,  1997  before me, a notary  public in and for
said State, personally appeared  _____________,  known to me to be a ___________
of Residential Funding Mortgage Securities I, Inc., one of the corporations that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.

                                                   Notary Public

[Notarial Seal]



[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



STATE OF MINNESOTA                                 )
                                                   ) ss.:
COUNTY OF HENNEPIN                                 )


     On the 27th day of  February,  1997  before me, a notary  public in and for
said State, personally appeared _________________,  known to me to be a ________
of Residential  Funding  Corporation,  one of the corporations that executed the
within  instrument,  and also known to me to be the person  who  executed  it on
behalf  of  said  corporation,  and  acknowledged  to me that  such  corporation
executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.

                                              Notary Public

[Notarial Seal]































[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



STATE OF                      )                                  ) ss.:
COUNTY OF                     )


     On the 27th day of  February,  1997  before me, a notary  public in and for
said  State,  personally  appeared  ________________,   known  to  me  to  be  a
______________  of The  First  National  Bank of  Chicago,  a  national  banking
corporation that executed the within instrument,  and also known to me to be the
person who executed it on behalf of said  corporation,  and  acknowledged  to me
that such corporation executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.

                                                         Notary Public

[Notarial Seal]






























[NY01B:304248.5]  16069-00388  02/27/97 1:33pm


<PAGE>



                                   EXHIBIT A-1

                           FORM OF CLASS A CERTIFICATE

                              SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS
CERTIFICATE  IS A  "REGULAR  INTEREST"  IN A "REAL  ESTATE  MORTGAGE 
INVESTMENT
CONDUIT," AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G
AND 860D OF
THE INTERNAL REVENUE CODE OF 1986 (THE "CODE").

                    [NO TRANSFER OF THIS CERTIFICATE MAY BE MADE UNLESS THE
TRANSFEREE PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO
THE MASTER
SERVICER,  THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS 
CERTIFICATE IS
PERMISSIBLE  UNDER  APPLICABLE  LAW,  WILL  NOT  CONSTITUTE  OR  RESULT 
IN  ANY
NON-EXEMPT  PROHIBITED  TRANSACTION UNDER SECTION 406 OF THE
EMPLOYEE RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF
THE CODE
AND WILL NOT  SUBJECT  THE MASTER  SERVICER,  THE  COMPANY OR THE
TRUSTEE TO ANY
OBLIGATION  OR  LIABILITY  IN  ADDITION TO THOSE  UNDERTAKEN  IN THE
POOLING AND
SERVICING  AGREEMENT (THE  "AGREEMENT") OR (II) A CERTIFICATION  IN THE
FORM SET
FORTH IN EXHIBIT J-2 OF THE AGREEMENT.]

                  [THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED
UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED,  OR THE  SECURITIES  LAWS
OF ANY
STATE AND MAY NOT BE RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED 
PURSUANT TO
SUCH ACT AND LAWS OR IS SOLD OR  TRANSFERRED  IN  TRANSACTIONS  WHICH
ARE EXEMPT
FROM  REGISTRATION  UNDER  SUCH  ACT  AND  UNDER  APPLICABLE  STATE 
LAW  AND IS
TRANSFERRED IN ACCORDANCE WITH THE PROVISIONS OF SECTION 5.02 OF THE
AGREEMENT.]

                        [THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE
PURPOSES OF APPLYING THE U.S. FEDERAL INCOME TAX ORIGINAL ISSUE
DISCOUNT ("OID") RULES TO THIS CERTIFICATE.  THE ISSUE DATE OF THIS
CERTIFICATE IS FEBRUARY 27, 1997.  ASSUMING THAT THE MORTGAGE LOANS
PREPAY AT ___% OF THE STANDARD PREPAYMENT ASSUMPTION (AS
DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT
PASS-THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS
CERTIFICATE HAS BEEN ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, THE YIELD TO MATURITY IS
___% AND THE AMOUNT OF OID ATTRIBUTABLE TO THE INITIAL ACCRUAL
PERIOD IS NO MORE THAN $_______ PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.  NO
REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    A-1

<PAGE>



RATE BASED ON THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER
RATE OR AS TO THE CONSTANCY OF THE PASS-THROUGH RATE.]

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    A-2

<PAGE>



Certificate No. __               [_____%] [Variable] Pass-Through Rate
Class A-__ Senior

Date of Pooling and Servicing    Percentage Interest: ____%
Agreement and Cut-off Date:
February 1, 1997

First Distribution Date:    Aggregate Initial Certificate Principal Balance 
March 25, 1997                   oft lass A-__ Certificates: $____________

Master Servicer:                 Initial Certificate Principal
Residential Funding Corporation  Balance of this Certificate:
                                 $------------

Assumed Final                    CUSIP _________
Distribution Date:
February 25, 2027


                        MORTGAGE PASS-THROUGH CERTIFICATE
                                 SERIES 1997-S3

         evidencing a percentage interest in the distributions  allocable to the
         Class  A-__  Certificates  with  respect  to a  Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This  certifies  that   _____________________________  is  the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by dividing the Initial  [Certificate  Principal  Balance]  [Notional
Amount] of this  Certificate  by the  aggregate  Initial  Certificate  Principal
Balance of all Class A-___  Certificates,  both as  specified  above) in certain
distributions with respect to the Trust Fund consisting primarily of an interest
in a pool of conventional  one-to four-family fixed interest rate first mortgage
loans (the "Mortgage  Loans"),  formed and sold by Residential  Funding Mortgage
Securities I, Inc.  (hereinafter  called the "Company",  which term includes any
successor entity under the Agreement referred to below). The Trust Fund was

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    A-3

<PAGE>



created  pursuant to a Pooling and Servicing  Agreement dated as specified above
(the "Agreement") among the Company,  the Master Servicer and The First National
Bank of  Chicago,  as  trustee  (the  "Trustee"),  a summary  of  certain of the
pertinent provisions of which is set forth hereafter.  To the extent not defined
herein,  the  capitalized  terms used herein have the  meanings  assigned in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage  Interest  evidenced by this  Certificate and the amount of [interest
and]  principal,  if any  required  to be  distributed  to Holders of Class A-__
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
distributions allocable to principal and any Realized Losses allocable hereto.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    A-4

<PAGE>



purposes  including  without  limitation  reimbursement  to the  Company and the
Master  Servicer of advances made, or certain  expenses  incurred,  by either of
them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.


[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    A-5

<PAGE>



                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    A-6

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.


Dated: February 27, 1997                 THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     Trustee


                                           By:
                                                Authorized Signatory



                                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-__ Certificates  referred to in the
within-mentioned Agreement.

                                THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     Certificate Registrar


                                            By:
                                                     Authorized Signatory



[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    A-7

<PAGE>



                                                                ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),  assign(s)
and  transfer(s)  unto  (Please  print or typewrite  name and address  including
postal zip code of  assignee)  a  Percentage  Interest  evidenced  by the within
Mortgage  Pass-Through   Certificate  and  hereby  authorizes  the  transfer  of
registration  of such  interest to assignee on the  Certificate  Register of the
Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                          Signature Guaranteed

                                     DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available         funds        to        for        the        account        of
- -----------------------------------------------------------------------------
account  number , or, if mailed by check,  to  Applicable  statements  should be
mailed to .

     This  information  is provided by , the assignee  named above,  or , as its
agent.
[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    A-8

<PAGE>



                                    EXHIBIT B

                           FORM OF CLASS M CERTIFICATE


         THIS  CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
CLASS A
CERTIFICATES[,]  [AND] [CLASS R CERTIFICATES] [,] [AND] [CLASS M-1
CERTIFICATES]
[,] [AND] [CLASS M-2 CERTIFICATES]  [AND CLASS M-3 CERTIFICATES] AS
DESCRIBED IN
THE AGREEMENT (AS DEFINED BELOW).

         NO  TRANSFER  OF THIS  CERTIFICATE  MAY BE MADE  UNLESS THE 
TRANSFEREE
PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO THE MASTER 
SERVICER,
THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS CERTIFICATE IS
PERMISSIBLE
UNDER APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN ANY
NON-EXEMPT PROHIBITED
TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE  RETIREMENT INCOME
SECURITY ACT OF
1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT
SUBJECT THE
MASTER  SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY  OBLIGATION OR
LIABILITY IN
ADDITION  TO THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING 
AGREEMENT  (THE
"AGREEMENT") OR (II) A CERTIFICATION IN THE FORM SET FORTH IN EXHIBIT J-2
OF THE
AGREEMENT.

         [THE  FOLLOWING  INFORMATION  IS  PROVIDED  SOLELY FOR THE 
PURPOSES OF
APPLYING THE U.S.  FEDERAL INCOME TAX ORIGINAL  ISSUE DISCOUNT  ("OID")
RULES TO
THIS  CERTIFICATE.  THE ISSUE DATE OF THIS  CERTIFICATE  IS FEBRUARY  27, 
1997.
ASSUMING  THAT THE MORTGAGE  LOANS  PREPAY AT ____% OF THE  STANDARD 
PREPAYMENT
ASSUMPTION (AS DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS 
CERTIFICATE  HAS
BEEN  ISSUED  WITH NO MORE THAN  $_____________  OF OID PER  $1,000  OF 
INITIAL
CERTIFICATE  PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ____% AND THE
AMOUNT OF
OID  ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NO MORE THAN 
$__________ PER
$1,000 OF INITIAL CERTIFICATE PRINCIPAL BALANCE,  COMPUTED UNDER THE
APPROXIMATE
METHOD.  NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL
PREPAY AT A RATE
BASED ON THE STANDARD PREPAYMENT ASSUMPTION [OR AT ANY OTHER
RATE.]

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    B-1

<PAGE>



Certificate No. ___                 _____% Pass-Through Rate

Class M-    Mezzanine          Aggregate Certificate Principal Balance of the
                                    Class M-_ Certificates:
                                    $---------------

Date of Pooling and Servicing       Percentage Interest: ____%

Agreement and Cut-off Date:
February 1, 1997                    Initial Certificate Principal
                                    Balance of this Certificate:
                                    $---------------
First Distribution Date:
March 25, 1997

Master Servicer:
Residential Funding Corporation

Assumed Final Distribution Date     CUSIP ____________
February 25, 2027



                               MORTGAGE PASS-THROUGH CERTIFICATE,
                                         SERIES 1997-S3

         evidencing a percentage interest in any distributions  allocable to the
         Class  M-_  Certificates  with  respect  to the Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This   certifies   that   _________________________   is   the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by  dividing  the  Initial  Certificate  Principal  Balance  of  this
Certificate by the aggregate Initial Certificate  Principal Balance of all Class
M-_ Certificates, both as specified above) in certain distributions with respect
to a Trust

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    B-2

<PAGE>



Fund consisting  primarily of a pool of conventional  one- to four-family  fixed
interest rate first mortgage loans (the  "Mortgage  Loans"),  formed and sold by
Residential  Funding  Mortgage  Securities  I,  Inc.   (hereinafter  called  the
"Company", which term includes any successor entity under the Agreement referred
to below).  The Trust  Fund was  created  pursuant  to a Pooling  and  Servicing
Agreement  dated as specified  above (the  "Agreement")  among the Company,  the
Master  Servicer  and The  First  National  Bank of  Chicago,  as  trustee  (the
"Trustee"),  a summary of certain of the  pertinent  provisions  of which is set
forth hereafter.  To the extent not defined herein,  the capitalized  terms used
herein have the meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the amount of interest and
principal,   if  any  required  to  be  distributed  to  Holders  of  Class  M-_
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
the  distributions  allocable to principal  and any  Realized  Losses  allocable
hereto.

                  No transfer of this Class M-_ Certificate  will be made unless
the  transferee  provides  the  Trustee  with  either  (i) an opinion of counsel
acceptable to and in form and substance satisfactory to the Trustee, the Company
and the Master  Servicer  with respect to the  permissibility  of such  transfer
under the Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
and Section  4975 of the Internal  Revenue Code (the "Code") and stating,  among
other things,  that the  transferee's  acquisition of a Class M-_ Certificate is
permissible  under  applicable  law,  will  not  constitute  or  result  in  any
non-exempt prohibited  transaction under Section 406 of ERISA or Section 4975 of
the Code and will not subject the Trustee, the Company or the Master Servicer to
any obligation or liability in addition to those  undertaken in the Agreement or
(ii) in

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    B-3

<PAGE>



lieu of such  opinion  of  counsel,  a  certification  in the form set  forth in
Exhibit J-2 to the Agreement.


                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

     The  Certificates  are issuable  only as  registered  Certificates  without
coupons in Classes and in denominations  specified in the Agreement. As provided
in the Agreement and
[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    B-4

<PAGE>



subject to certain limitations therein set forth,  Certificates are exchangeable
for new Certificates of authorized  denominations  evidencing the same Class and
aggregate Percentage Interest, as requested by the Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    B-5

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: February 27, 1997                THE FIRST NATIONAL BANK OF CHICAGO, as
                                                                       Trustee


                                         By:
                                               Authorized Signatory




                            CERTIFICATE OF AUTHENTICATION

                  This is one of the Class M-__ Certificates  referred to in the
within-mentioned Agreement.

                                  THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     Certificate Registrar


                                            By:
                                               Authorized Signatory

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    B-6

<PAGE>



                                                                ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),  assign(s)
and  transfer(s)  unto  (Please  print or typewrite  name and address  including
postal zip code of  assignee)  a  Percentage  Interest  evidenced  by the within
Mortgage  Pass-Through   Certificate  and  hereby  authorizes  the  transfer  of
registration  of such  interest to assignee on the  Certificate  Register of the
Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                           Signature Guaranteed

                                      DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available         funds        to        for        the        account        of
- -----------------------------------------------------------------------------
account  number , or, if mailed by check,  to  Applicable  statements  should be
mailed to .


     This  information  is provided by , the assignee  named above,  or , as its
agent.
[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    B-7

<PAGE>



                                    EXHIBIT C

                           FORM OF CLASS B CERTIFICATE

         THIS  CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
CLASS A
CERTIFICATES,  THE CLASS R CERTIFICATES  [,] [AND] THE CLASS M
CERTIFICATES  [,]
[AND] [THE CLASS B-1 CERTIFICATES] [AND THE CLASS B-2 CERTIFICATES] AS
DESCRIBED
IN THE AGREEMENT (AS DEFINED HEREIN).

         NO  TRANSFER  OF THIS  CERTIFICATE  MAY BE MADE  UNLESS THE 
TRANSFEREE
PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO THE MASTER 
SERVICER,
THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS CERTIFICATE IS
PERMISSIBLE
UNDER APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN ANY
NON-EXEMPT PROHIBITED
TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE  RETIREMENT INCOME
SECURITY ACT OF
1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT
SUBJECT THE
MASTER  SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY  OBLIGATION OR
LIABILITY IN
ADDITION  TO THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING 
AGREEMENT  (THE
"AGREEMENT") OR (II) A CERTIFICATION IN THE FORM SET FORTH IN EXHIBIT J-2
OF THE
AGREEMENT.

         THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE  REGISTERED  UNDER 
THE
SECURITIES ACT OF 1933, AS AMENDED,  OR THE SECURITIES LAWS OF ANY
STATE AND MAY
NOT BE RESOLD OR  TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO
SUCH ACT AND
LAWS  OR  IS  SOLD  OR  TRANSFERRED  IN  TRANSACTIONS   WHICH  ARE 
EXEMPT  FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS
TRANSFERRED IN
ACCORDANCE WITH THE PROVISIONS OF SECTION 5.02 OF THE AGREEMENT.

         [SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS
A
"REGULAR  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT 
CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN SECTIONS  860G AND 860D OF THE
CODE.  THE
FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSES OF
APPLYING THE U.S.
FEDERAL INCOME TAX ORIGINAL ISSUE  DISCOUNT  ("OID") RULES TO THIS 
CERTIFICATE.
THE ISSUE DATE OF THIS  CERTIFICATE  IS FEBRUARY  27,  1997.  ASSUMING 
THAT THE
MORTGAGE  LOANS  PREPAY  AT  ____% OF THE  STANDARD  PREPAYMENT 
ASSUMPTION  (AS
DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS CERTIFICATE HAS BEEN
ISSUED WITH
NO MORE THAN $___ OF OID PER $1,000 OF INITIAL  CERTIFICATE  PRINCIPAL 
BALANCE,
THE YIELD TO MATURITY IS ____% AND THE AMOUNT OF OID ATTRIBUTABLE TO
THE INITIAL
ACCRUAL PERIOD IS NO MORE THAN $____ PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL
BALANCE,  COMPUTED UNDER THE APPROXIMATE  METHOD. NO
REPRESENTATION IS MADE THAT
THE  MORTGAGE  LOANS  WILL  PREPAY AT A RATE  BASED ON THE  STANDARD 
PREPAYMENT
ASSUMPTION OR AT ANY OTHER RATE.]

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    C-1

<PAGE>



Certificate No. __                       _____% Pass-Through Rate

Class B-__ Subordinate                   Aggregate Certificate
                                         Principal Balance
                                         of the Class B-__
                                         Certificates as of
Date of Pooling and Servicing            the Cut-off Date:
Agreement and Cut-off Date:              $_______________
February 1, 1997
                                         Initial Certificate Principal
                                         Balance of this Certificate:
First Distribution Date:                 $_______________
March 25, 1997

Master Servicer:
Residential Funding Corporation

Assumed Final Distribution Date:         CUSIP
February 25, 2027


                       MORTGAGE PASS-THROUGH CERTIFICATE,
                                 SERIES 1997-S3

         evidencing a percentage interest in any distributions  allocable to the
         Class B-__  Certificates  with  respect  to the Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This certifies that Residential Funding Mortgage Securities I,
Inc.  is the  registered  owner of the  Percentage  Interest  evidenced  by this
Certificate  (obtained by dividing the Initial Certificate  Principal Balance of
this Certificate by the aggregate Initial  Certificate  Principal Balance of all
Class B-__ Certificates,  both as specified above) in certain distributions with
respect to a Trust Fund consisting  primarily of a pool of conventional  one- to
four-family  fixed interest rate first  mortgage  loans (the "Mortgage  Loans"),
formed and sold by Residential Funding

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    C-2

<PAGE>



Mortgage  Securities  I, Inc.  (hereinafter  called  the  "Company",  which term
includes any successor entity under the Agreement  referred to below). The Trust
Fund  was  created  pursuant  to a  Pooling  and  Servicing  Agreement  dated as
specified above (the "Agreement") among the Company, the Master Servicer and The
First National Bank of Chicago, as trustee (the "Trustee"), a summary of certain
of the pertinent  provisions of which is set forth hereafter.  To the extent not
defined herein,  the capitalized terms used herein have the meanings assigned in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last day (or if such
last day is not a Business Day, the Business Day immediately preceding such last
day) of the month next  preceding  the month of such  distribution  (the "Record
Date"), from the Available Distribution Amount in an amount equal to the product
of the  Percentage  Interest  evidenced by this  Certificate  and the amount (of
interest and principal, if any) required to be distributed to Holders of Class B
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
the  distributions  allocable to principal  and any  Realized  Losses  allocable
hereto.

                  No  transfer of this Class B  Certificate  will be made unless
the  transferee  provides  the  Trustee  with  either  (i) an opinion of counsel
acceptable to and in form and substance satisfactory to the Trustee, the Company
and the Master  Servicer  with respect to the  permissibility  of such  transfer
under the Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
and Section  4975 of the Internal  Revenue Code (the "Code") and stating,  among
other things,  that the  transferee's  acquisition  of a Class B Certificate  is
permissible  under  applicable  law,  will  not  constitute  or  result  in  any
non-exempt prohibited  transaction under Section 406 of ERISA or Section 4975 of
the Code and will not subject the Trustee, the Company or the Master Servicer to
any obligation or liability in addition to those  undertaken in the Agreement or
(ii) in lieu of such opinion of counsel,  a certification  in the form set forth
in Exhibit J-2 to the Agreement.


[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    C-3

<PAGE>



                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.


[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    C-4

<PAGE>



                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    C-5

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: February 27, 1997             THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     Trustee


                                       By:
                                             Authorized Signatory




                                          CERTIFICATE OF AUTHENTICATION

     This is one of the Class B-__ Certificates  referred to in the
within-mentioned Agreement.

                                   THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     Certificate Registrar


                                            By:
                                                     Authorized Signatory

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    C-6

<PAGE>



                                                                ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),  assign(s)
and  transfer(s)  unto  (Please  print or typewrite  name and address  including
postal zip code of  assignee)  a  Percentage  Interest  evidenced  by the within
Mortgage  Pass-Through   Certificate  and  hereby  authorizes  the  transfer  of
registration  of such  interest to assignee on the  Certificate  Register of the
Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                             Signature Guaranteed

                                        DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available         funds        to        for        the        account        of
- -----------------------------------------------------------------------------
account  number , or, if mailed by check,  to  Applicable  statements  should be
mailed to .


     This  information  is provided by , the assignee  named above,  or , as its
agent.
[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    C-1

<PAGE>



                                    EXHIBIT D

                           FORM OF CLASS R CERTIFICATE

         THIS CERTIFICATE MAY NOT BE HELD BY OR TRANSFERRED TO A
NON-UNITED STATES PERSON OR A DISQUALIFIED ORGANIZATION (AS DEFINED
BELOW).

         SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS
A
"RESIDUAL  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT 
CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE 
INTERNAL
REVENUE CODE OF 1986 (THE "CODE").

         ANY RESALE,  TRANSFER OR OTHER  DISPOSITION OF THIS  CERTIFICATE
MAY BE
MADE ONLY IF THE PROPOSED TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT
TO THE MASTER
SERVICER AND THE TRUSTEE THAT (1) SUCH  TRANSFEREE IS NOT (A) THE
UNITED STATES,
ANY  STATE  OR  POLITICAL  SUBDIVISION  THEREOF,  ANY  FOREIGN 
GOVERNMENT,  ANY
INTERNATIONAL  ORGANIZATION,  OR ANY  AGENCY  OR  INSTRUMENTALITY  OF
ANY OF THE
FOREGOING,  (B) ANY ORGANIZATION (OTHER THAN A COOPERATIVE 
DESCRIBED IN SECTION
521 OF THE CODE)  WHICH IS EXEMPT  FROM THE TAX IMPOSED BY CHAPTER 1 OF
THE CODE
UNLESS  SUCH  ORGANIZATION  IS SUBJECT TO THE TAX  IMPOSED BY SECTION
511 OF THE
CODE, (C) ANY ORGANIZATION  DESCRIBED IN SECTION 1381(a)(2)(C) OF THE
CODE, (ANY
SUCH PERSON  DESCRIBED  IN THE  FOREGOING  CLAUSES  (A), (B) OR (C) BEING
HEREIN
REFERRED TO AS A "DISQUALIFIED  ORGANIZATION") OR (D) AN AGENT OF A
DISQUALIFIED
ORGANIZATION,  (2) NO PURPOSE OF SUCH  TRANSFER IS TO IMPEDE THE 
ASSESSMENT  OR
COLLECTION  OF  TAX  AND  (3)  SUCH  TRANSFEREE   SATISFIES  CERTAIN 
ADDITIONAL
CONDITIONS  RELATING TO THE  FINANCIAL  CONDITION  OF THE  PROPOSED 
TRANSFEREE.
NOTWITHSTANDING  THE  REGISTRATION IN THE CERTIFICATE  REGISTER OR
ANY TRANSFER,
SALE OR OTHER DISPOSITION OF THIS CERTIFICATE TO A DISQUALIFIED 
ORGANIZATION OR
AN AGENT OF A DISQUALIFIED ORGANIZATION, SUCH REGISTRATION SHALL BE
DEEMED TO BE
OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND SUCH PERSON SHALL NOT
BE DEEMED TO BE
A CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER,  INCLUDING,  BUT NOT
LIMITED TO,
THE  RECEIPT  OF  DISTRIBUTIONS  ON  THIS  CERTIFICATE.   EACH  HOLDER  OF 
THIS
CERTIFICATE BY ACCEPTANCE OF THIS CERTIFICATE  SHALL BE DEEMED TO
HAVE CONSENTED
TO THE PROVISIONS OF THIS PARAGRAPH.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    D-1

<PAGE>



Certificate No. ___               _____% Pass-Through Rate

Class R Senior                    Aggregate Initial Certificate Principal
                                  Balance of the Class R Certificates:
Date of Pooling and Servicing     $100.00
Agreement and Cut-off Date:
February 1, 1997                  Initial Certificate Principal
                                  Balance of this Certificate:
First Distribution Date:          $_______________
March 25, 1997
                                  Percentage Interest:
Master Servicer:                  _______%
Residential Funding Corporation
                                  CUSIP ______-_____
Assumed Final Distribution Date:
February 25, 2027


                       MORTGAGE PASS-THROUGH CERTIFICATE,
                                 SERIES 1997-S3

         evidencing a percentage interest in any distributions  allocable to the
         Class R Certificates with respect to a Trust Fund consisting  primarily
         of a pool of conventional one- to four-family fixed interest rate first
         mortgage  loans  formed  and  sold  by  RESIDENTIAL   FUNDING  MORTGAGE
         SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This   certifies   that   _________________________   is   the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by  dividing  the  Initial  Certificate  Principal  Balance  of  this
Certificate by the aggregate Initial Certificate  Principal Balance of all Class
R Certificates,  both as specified above) in certain  distributions with respect
to a  Trust  Fund,  consisting  primarily  of a pool  of  conventional  one-  to
four-family  fixed interest rate first  mortgage  loans (the "Mortgage  Loans"),
formed and sold by Residential Funding Mortgage Securities I, Inc.  (hereinafter
called the  "Company",  which  term  includes  any  successor  entity  under the
Agreement  referred to below).  The Trust Fund was created pursuant to a Pooling
and Servicing  Agreement  dated as specified above (the  "Agreement")  among the
Company, the Master Servicer

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    D-2

<PAGE>



and The First National Bank of Chicago, as trustee (the "Trustee"), a summary of
certain of the  pertinent  provisions  of which is set forth  hereafter.  To the
extent not defined herein,  the capitalized  terms used herein have the meanings
assigned in the  Agreement.  This  Certificate is issued under and is subject to
the terms,  provisions and conditions of the Agreement,  to which  Agreement the
Holder of this  Certificate  by virtue of the  acceptance  hereof assents and by
which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage  Interest  evidenced by this  Certificate and the amount (of interest
and  principal,  if any)  required  to be  distributed  to  Holders  of  Class R
Certificates on such Distribution Date.

                  Each Holder of this  Certificate will be deemed to have agreed
to be bound by the  restrictions  set forth in the  Agreement to the effect that
(i) each person holding or acquiring any Ownership  Interest in this Certificate
must be a United States Person and a Permitted Transferee,  (ii) the transfer of
any Ownership Interest in this Certificate will be conditioned upon the delivery
to the Trustee of, among other  things,  an affidavit to the effect that it is a
United States Person and Permitted Transferee,  (iii) any attempted or purported
transfer of any  Ownership  Interest in this  Certificate  in  violation of such
restrictions  will be  absolutely  null and void and will  vest no rights in the
purported  transferee,  and (iv) if any person other than a United States Person
and a Permitted  Transferee  acquires any Ownership Interest in this Certificate
in violation of such restrictions,  then the Company will have the right, in its
sole  discretion and without notice to the Holder of this  Certificate,  to sell
this Certificate to a purchaser selected by the Company,  which purchaser may be
the Company,  or any affiliate of the Company,  on such terms and  conditions as
the Company may choose.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
distributions  allocable to principal and any Realized Losses allocable  hereto.
Notwithstanding  the reduction of the  Certificate  Principal  Balance hereof to
zero,  this  Certificate  will remain  outstanding  under the  Agreement and the
Holder hereof may have additional  obligations with respect to this Certificate,
including  tax   liabilities,   and  may  be  entitled  to  certain   additional
distributions  hereon,  in  accordance  with the  terms  and  provisions  of the
Agreement.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    D-3

<PAGE>



                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.


[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    D-4

<PAGE>



                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purpose have the same effect as if set forth at this place.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    D-5

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: February 27, 1997               THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     as Trustee


                                       By:
                                            Authorized Signatory




                                         CERTIFICATE OF AUTHENTICATION

                  This is one of the  Class R  Certificates  referred  to in the
within-mentioned Agreement.
                                        THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     Certificate Registrar


                                            By:
                                             Authorized Signatory

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    D-6

<PAGE>



                                                                ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),  assign(s)
and  transfer(s)  unto  (Please  print or typewrite  name and address  including
postal zip code of  assignee)  a  Percentage  Interest  evidenced  by the within
Mortgage  Pass-Through   Certificate  and  hereby  authorizes  the  transfer  of
registration  of such  interest to assignee on the  Certificate  Register of the
Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                             Signature Guaranteed

                                        DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available         funds        to        for        the        account        of
- -----------------------------------------------------------------------------
account  number , or, if mailed by check,  to  Applicable  statements  should be
mailed to .

     This  information  is provided by , the assignee  named above,  or , as its
agent.
[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    D-7

<PAGE>



                                    EXHIBIT E

                               CUSTODIAL AGREEMENT

                  THIS  CUSTODIAL  AGREEMENT (as amended and  supplemented  from
time to time, the  "Agreement"),  dated as of February 1, 1997, by and among THE
FIRST NATIONAL BANK OF CHICAGO,  as trustee  (including its successors under the
Pooling  Agreement defined below, the "Trustee"),  RESIDENTIAL  FUNDING MORTGAGE
SECURITIES I, INC.,  as company  (together  with any successor in interest,  the
"Company"),  RESIDENTIAL FUNDING CORPORATION,  as master servicer (together with
any successor in interest or successor under the Pooling  Agreement  referred to
below, the "Master Servicer"), and NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION
(together with any successor in interest or any successor  appointed  hereunder,
the "Custodian").


                                                      W  I T N E S S E T H T H A
T :

                  WHEREAS,  the Company,  the Master  Servicer,  and the Trustee
have entered  into a Pooling and  Servicing  Agreement,  dated as of February 1,
1997,  relating to the issuance of Residential  Funding  Mortgage  Securities I,
Inc., Mortgage  Pass-Through  Certificates,  Series 1997-S3 (as in effect on the
date of this  agreement,  the "Original  Pooling  Agreement," and as amended and
supplemented from time to time, the "Pooling Agreement"); and

                  WHEREAS,  the  Custodian  has  agreed  to act as agent for the
Trustee for the purposes of receiving  and holding  certain  documents and other
instruments  delivered by the Company and the Master  Servicer under the Pooling
Agreement,  all upon the terms and  conditions  and  subject to the  limitations
hereinafter set forth;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual covenants and agreements hereinafter set forth, the Trustee, the Company,
the Master Servicer and the Custodian hereby agree as follows:


                                                                 ARTICLE I

                                                                Definitions

                  Capitalized  terms  used in  this  Agreement  and not  defined
herein  shall have the  meanings  assigned in the  Original  Pooling  Agreement,
unless otherwise required by the context herein.



[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-1

<PAGE>



                                   ARTICLE II

                          Custody of Mortgage Documents

                  Section 2.1. Custodian to Act as Agent; Acceptance of Mortgage
Files.  The  Custodian,  as the duly  appointed  agent of the  Trustee for these
purposes,  acknowledges  receipt of the Mortgage  Files relating to the Mortgage
Loans  identified on the schedule  attached  hereto (the  "Mortgage  Files") and
declares  that it  holds  and  will  hold the  Mortgage  Files as agent  for the
Trustee,  in  trust,  for  the  use  and  benefit  of  all  present  and  future
Certificateholders.

                  Section 2.2. Recordation of Assignments.  If any Mortgage File
includes one or more  assignments  to the Trustee of Mortgage  Notes and related
Mortgages that have not been recorded,  each such assignment  shall be delivered
by the  Custodian  to  the  Company  for  the  purpose  of  recording  it in the
appropriate  public office for real  property  records,  and the Company,  at no
expense to the Custodian, shall promptly cause to be recorded in the appropriate
public office for real property  records each such  assignment and, upon receipt
thereof  from such  public  office,  shall  return each such  assignment  to the
Custodian.

                  Section 2.3.  Review of Mortgage Files.

                  (a) On or prior  to the  Closing  Date,  the  Custodian  shall
deliver to the Trustee an Initial  Certification  in the form annexed  hereto as
Exhibit One evidencing  receipt of a Mortgage File for each Mortgage Loan listed
on the Schedule attached hereto (the "Mortgage Loan Schedule").

                  (b)   Within  45  days  of  the   initial   issuance   of  the
Certificates,  the Custodian agrees, for the benefit of  Certificateholders,  to
review,  in  accordance  with the  provisions  of  Section  2.02 of the  Pooling
Agreement,  each  Mortgage  File,  and shall  deliver to the  Trustee an Interim
Certification  in the form annexed  hereto as Exhibit Two to the effect that all
documents  required to be delivered  pursuant to Section  2.01(b) of the Pooling
Agreement have been executed and received and that such documents  relate to the
Mortgage  Loans  identified  on the  Mortgage  Loan  Schedule,  except  for  any
exceptions listed on Schedule A attached to such Interim  Certification.  Within
45 days of receipt of the documents required to be delivered pursuant to Section
2.01(c) of the  Pooling  Agreement,  the  Custodian  agrees,  for the benefit of
Certificateholders, to review, in accordance with the provisions of Section 2.02
of the Pooling Agreement,  each such document,  and shall deliver to the Trustee
either (i) an Interim  Certification  in the form attached hereto as Exhibit Two
to the effect that all such documents relate to the Mortgage Loans identified on
the  Mortgage  Loan  Schedule,  except for any  exceptions  listed on Schedule A
attached to such  Interim  Certification  or (ii) a Final  Certification  as set
forth  in  subsection  (c)  below.  The  Custodian  shall  be  under  no duty or
obligation  to  inspect,   review  or  examine  said   documents,   instruments,
certificates   or  other  papers  to  determine   that  the  same  are  genuine,
enforceable,  or  appropriate  for the  represented  purpose  or that  they have
actually  been  recorded or that they are other than what they  purport to be on
their  face.  If in  performing  the review  required  by this  Section  2.3 the
Custodian finds any document or documents constituting a part of a Mortgage File
to be defective in any material respect,  the Custodian shall promptly so notify
the Company, the Master

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-2

<PAGE>



Servicer and the Trustee.  Upon receipt of written  notification from the Master
Servicer,  signed  by  a  Servicing  Officer,  that  the  Master  Servicer  or a
Subservicer, as the case may be, has made a deposit into the Certificate Account
in payment for the purchase of the related  Mortgage  Loan in an amount equal to
the Purchase Price for such Mortgage  Loan,  the Custodian  shall release to the
Master Servicer the related Mortgage File.

                  (c)  Upon  receipt  of  all  documents  required  to be in the
Mortgage Files the Custodian shall deliver to the Trustee a Final  Certification
in the form annexed hereto as Exhibit Three  evidencing the  completeness of the
Mortgage Files.

                  Upon  receipt  of  written  request  from  the  Trustee,   the
Custodian shall as soon as practicable  supply the Trustee with a list of all of
the  documents  relating to the  Mortgage  Loans then  contained in the Mortgage
Files.

                  Section 2.4.  Notification of Breaches of Representations  and
Warranties. Upon discovery by the Custodian of a breach of any representation or
warranty made by the Master  Servicer or the Company as set forth in the Pooling
Agreement or by a Seller in a Seller's  Agreement or by  Residential  Funding or
the Company in the Assignment Agreement with respect to a Mortgage Loan relating
to a Mortgage  File,  the  Custodian  shall give  prompt  written  notice to the
Company, the Master Servicer and the Trustee.

                  Section  2.5.  Custodian  to  Cooperate;  Release of  Mortgage
Files.  Upon the  repurchase  or  substitution  of any Mortgage Loan pursuant to
Article II of the Pooling  Agreement or payment in full of any Mortgage Loan, or
the receipt by the Master  Servicer of a notification  that payment in full will
be escrowed in a manner  customary for such purposes,  the Master Servicer shall
immediately notify the Custodian by a certification  (which  certification shall
include a statement to the effect that all amounts received or to be received in
connection with such payment which are required to be deposited in the Custodial
Account  pursuant to Section 3.07 of the Pooling  Agreement have been or will be
so  deposited) of a Servicing  Officer and shall  request  delivery to it of the
Mortgage  File. The Custodian  agrees,  upon receipt of such  certification  and
request,  promptly to release to the Master Servicer the related  Mortgage File.
The Master  Servicer shall deliver to the Custodian and the Custodian  agrees to
accept the Mortgage Note and other documents constituting the Mortgage File with
respect to any Qualified Substitute Mortgage Loan.

                  From  time to  time as is  appropriate  for the  servicing  or
foreclosures of any Mortgage Loan, including, for this purpose, collection under
any Primary Insurance Policy or any Mortgage Pool Insurance  Policy,  the Master
Servicer  shall deliver to the Custodian a  certificate  of a Servicing  Officer
requesting  that  possession of all, or any document  constituting  part, of the
Mortgage File be released to the Master Servicer and certifying as to the reason
for such  release  and that  such  release  will not  invalidate  any  insurance
coverage  provided  in respect of the  Mortgage  Loan under any of the  Required
Insurance Policies. With such certificate,  the Master Servicer shall deliver to
the  Custodian a trust  receipt  signed by a Servicing  Officer on behalf of the
Master Servicer, and upon receipt of the foregoing,  the Custodian shall deliver
the Mortgage File or such document to the Master  Servicer.  The Master Servicer
shall cause each Mortgage

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-3

<PAGE>



File or any document  therein so released to be returned to the  Custodian  when
the need  therefor  by the  Master  Servicer  no longer  exists,  unless (i) the
Mortgage Loan has been liquidated and the Liquidation  Proceeds  relating to the
Mortgage Loan have been deposited in the Custodial  Account or (ii) the Mortgage
File or such document has been delivered to an attorney,  or to a public trustee
or other  public  official as required by law,  for  purposes of  initiating  or
pursuing legal action or other  proceedings for the foreclosure of the Mortgaged
Property  either  judicially  or  non-judicially,  and the Master  Servicer  has
delivered to the Custodian a certificate of a Servicing Officer certifying as to
the name and address of the Person to which such  Mortgage File or such document
was delivered and the purpose or purposes of such delivery.  In the event of the
liquidation of a Mortgage  Loan,  the Custodian  shall deliver the Trust Receipt
with  respect  thereto  to the  Master  Servicer  upon  deposit  of the  related
Liquidation  Proceeds  in the  Custodial  Account  as  provided  in the  Pooling
Agreement.

                  Section  2.6.  Assumption  Agreements.  In the event  that any
assumption agreement or substitution of liability agreement is entered into with
respect to any Mortgage Loan subject to this  Agreement in  accordance  with the
terms and provisions of the Pooling Agreement,  the Master Servicer shall notify
the Custodian that such assumption or substitution  agreement has been completed
by forwarding to the Custodian the original of such  assumption or  substitution
agreement,  which  shall be added to the  related  Mortgage  File  and,  for all
purposes, shall be considered a part of such Mortgage File to the same extent as
all other documents and instruments constituting parts thereof.


                                   ARTICLE III

                            Concerning the Custodian

                  Section 3.1. Custodian a Bailee and Agent of the Trustee. With
respect to each Mortgage Note,  Mortgage and other documents  constituting  each
Mortgage File which are delivered to the Custodian, the Custodian is exclusively
the bailee and agent of the Trustee and has no instructions to hold any Mortgage
Note or Mortgage  for the benefit of any person  other than the  Trustee,  holds
such documents for the benefit of  Certificateholders  and undertakes to perform
such  duties  and  only  such  duties  as are  specifically  set  forth  in this
Agreement.  Except upon  compliance  with the  provisions of Section 2.5 of this
Agreement, no Mortgage Note, Mortgage or other document constituting a part of a
Mortgage  File shall be delivered by the  Custodian to the Company or the Master
Servicer or otherwise released from the possession of the Custodian.

                  Section 3.2.  Indemnification.  The Company  hereby  agrees to
indemnify  and  hold  the  Custodian  harmless  from  and  against  all  claims,
liabilities,  losses,  actions, suits or proceedings at law or in equity, or any
other expenses,  fees or charges of any character or nature, which the Custodian
may incur or with which the  Custodian may be threatened by reason of its acting
as custodian under this Agreement,  including  indemnification  of the Custodian
against  any and all  expenses,  including  attorney's  fees if counsel  for the
Custodian  has been  approved  by the  Company,  and the cost of  defending  any
action, suit or proceedings or resisting any claim.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-4

<PAGE>



Notwithstanding the foregoing,  it is specifically understood and agreed that in
the event any such claim,  liability,  loss, action, suit or proceeding or other
expense,  fee or charge shall have been caused by reason of any  negligent  act,
negligent failure to act or willful misconduct on the part of the Custodian,  or
which  shall  constitute  a  willful  breach  of  its  duties   hereunder,   the
indemnification provisions of this Agreement shall not apply.

                  Section 3.3. Custodian May Own Certificates.  The Custodian in
its  individual  or any  other  capacity  may  become  the owner or  pledgee  of
Certificates with the same rights it would have if it were not Custodian.

                  Section  3.4.  Master  Servicer  to Pay  Custodian's  Fees and
Expenses.  The Master Servicer covenants and agrees to pay to the Custodian from
time to time, and the Custodian  shall be entitled to,  reasonable  compensation
for all services  rendered by it in the exercise and  performance  of any of the
powers and duties  hereunder of the Custodian,  and the Master Servicer will pay
or  reimburse  the  Custodian  upon its  request  for all  reasonable  expenses,
disbursements  and advances incurred or made by the Custodian in accordance with
any of the provisions of this Agreement  (including the reasonable  compensation
and the  expenses  and  disbursements  of its  counsel  and of all  persons  not
regularly in its employ),  except any such expense,  disbursement  or advance as
may arise from its negligence or bad faith.

                  Section  3.5.   Custodian  May  Resign;   Trustee  May  Remove
Custodian.  The  Custodian  may resign from the  obligations  and duties  hereby
imposed upon it as such obligations and duties relate to its acting as Custodian
of the Mortgage Loans.  Upon receiving such notice of  resignation,  the Trustee
shall either take custody of the  Mortgage  Files itself and give prompt  notice
thereof to the  Company,  the Master  Servicer  and the  Custodian,  or promptly
appoint a successor Custodian by written instrument,  in duplicate,  one copy of
which instrument  shall be delivered to the resigning  Custodian and one copy to
the  successor  Custodian.  If the Trustee  shall not have taken  custody of the
Mortgage Files and no successor  Custodian shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,  the  resigning  Custodian  may  petition  any  court of  competent
jurisdiction for the appointment of a successor Custodian.

                  The  Trustee  may remove the  Custodian  at any time.  In such
event, the Trustee shall appoint, or petition a court of competent  jurisdiction
to appoint, a successor Custodian hereunder.  Any successor Custodian shall be a
depository institution subject to supervision or examination by federal or state
authority  and shall be able to  satisfy  the other  requirements  contained  in
Section 3.7 and shall be unaffiliated with the Master Servicer or the Company.

                  Any resignation or removal of the Custodian and appointment of
a successor  Custodian  pursuant to any of the  provisions  of this  Section 3.5
shall  become   effective  upon  acceptance  of  appointment  by  the  successor
Custodian.  The Trustee  shall give prompt  notice to the Company and the Master
Servicer of the appointment of any successor  Custodian.  No successor Custodian
shall be appointed by the Trustee  without the prior approval of the Company and
the Master Servicer.


[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-5

<PAGE>



                  Section 3.6. Merger or Consolidation of Custodian.  Any Person
into  which the  Custodian  may be merged or  converted  or with which it may be
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation to which the Custodian shall be a party, or any Person  succeeding
to the  business  of the  Custodian,  shall be the  successor  of the  Custodian
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding.

                  Section 3.7.  Representations of the Custodian.  The Custodian
hereby represents that it is a depository  institution subject to supervision or
examination by a federal or state authority,  has a combined capital and surplus
of at least  $15,000,000 and is qualified to do business in the jurisdictions in
which it will hold any Mortgage File.


                                   ARTICLE IV

                            Miscellaneous Provisions

                  Section  4.1.  Notices.  All notices,  requests,  consents and
demands and other  communications  required  under this Agreement or pursuant to
any other  instrument or document  delivered  hereunder shall be in writing and,
unless otherwise specifically provided, may be delivered personally, by telegram
or telex, or by registered or certified mail,  postage  prepaid,  return receipt
requested,  at the  addresses  specified on the  signature  page hereof  (unless
changed by the particular party whose address is stated herein by similar notice
in writing), in which case the notice will be deemed delivered when received.

                  Section 4.2.  Amendments.  No  modification or amendment of or
supplement to this Agreement  shall be valid or effective  unless the same is in
writing and signed by all parties  hereto,  and neither the Company,  the Master
Servicer  nor the  Trustee  shall  enter  into any  amendment  hereof  except as
permitted by the Pooling Agreement.  The Trustee shall give prompt notice to the
Custodian of any amendment or  supplement  to the Pooling  Agreement and furnish
the Custodian with written copies thereof.

                  SECTION 4.3.  GOVERNING LAW.  THIS AGREEMENT SHALL BE
DEEMED A CONTRACT MADE UNDER THE LAWS OF THE STATE OF NEW YORK
AND SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH AND
GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.

                  Section 4.4. Recordation of Agreement. To the extent permitted
by applicable  law, this Agreement is subject to recordation in all  appropriate
public offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated,  and in any other  appropriate  public  recording office or elsewhere,
such  recordation  to be effected by the Master  Servicer  and at its expense on
direction  by the Trustee  (pursuant  to the request of holders of  Certificates
evidencing  undivided  interests  in the  aggregate  of not less than 25% of the
Trust  Fund),  but only upon  direction  accompanied  by an  Opinion  of Counsel
reasonably satisfactory to the Master Servicer to the effect that the

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-6

<PAGE>



failure to effect such  recordation is likely to materially and adversely affect
the interests of the Certificateholders.

                  For  the  purpose  of  facilitating  the  recordation  of this
Agreement  as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute but one and the same instrument.

                  Section 4.5. Severability of Provisions. If any one or more of
the covenants,  agreements,  provisions or terms of this Agreement  shall be for
any reason whatsoever held invalid, then such covenants, agreements,  provisions
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-7

<PAGE>



             IN WITNESS WHEREOF, this Agreement is executed as of the date first
above written.

Address:                                              THE FIRST NATIONAL BANK
                                                            OF
                                                            CHICAGO,
                                                            as Trustee

One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention: Residential Funding Corporation
             Series 1997-S3
                                               By:
                                               Name:
                                               Title:  Vice President


Address:                                       RESIDENTIAL FUNDING MORTGAGE
                                               SECURITIES I, INC.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota  55437
                                               By:
                                               Name:
                                               Title:  Vice President


Address:                                       RESIDENTIAL FUNDING
                                               CORPORATION, as Master Servicer
8400 Normandale Lake Boulevard
Suite 700
Minneapolis, Minnesota 55437
                                               By:
                                               Name:
                                               Title:  Director


Address:                                       NORWEST BANK MINNESOTA,
                                               NATIONAL ASSOCIATION
401 Second Avenue South
Minneapolis, Minnesota  55479

                                               By:
                                               Name:   Kathleen Marshall

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                              E-8

<PAGE>



                                                   Title:  Trust Officer

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-9

<PAGE>



STATE OF ILLINOIS                      )
                                       ) ss.:
COUNTY OF ______________                        )


             On the _____ day of February,  1997,  before me, a notary public in
and for said State, personally appeared _______________________,  known to me to
be a Vice  President of The First National Bank of Chicago,  a national  banking
association that executed the within instrument,  and also known to me to be the
person who executed it on behalf of said corporation and acknowledged to me that
such corporation executed the within instrument.

             IN WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.




                                                           Notary Public


[SEAL]

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                   E-10

<PAGE>



STATE OF MINNESOTA                     )
                              ) ss.:
COUNTY OF HENNEPIN                     )


             On the _____ day of February,  1997,  before me, a notary public in
and for said State,  personally appeared Kathleen Marshall,  known to me to be a
Trust  Officer of  Norwest  Bank  Minnesota,  National  Association,  a national
banking association that executed the within instrument, and also known to me to
be the person who executed it on behalf of said  national  banking  association,
and  acknowledged  to me that such  national  banking  association  executed the
within instrument.

             IN WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.





                                                         Notary Public


[SEAL]

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                   E-11

<PAGE>



STATE OF MINNESOTA                     )
                              ) ss.:
COUNTY OF HENNEPIN                     )


             On the _____ day of February,  1997,  before me, a notary public in
and for said State,  personally appeared  ________________,  known to me to be a
Vice President of Residential  Funding  Mortgage  Securities I, Inc., one of the
corporations that executed the within instrument, and also known to me to be the
person who executed it on behalf of said  corporation,  and  acknowledged  to me
that such corporation executed the within instrument.

             IN WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.


                                                            Notary Public

[Notarial Seal]




STATE OF MINNESOTA                              )
                                       ) ss:
COUNTY OF HENNEPIN                     )


             On the _____ day of February,  1997,  before me, a notary public in
and for said State,  personally appeared  ________________,  known to me to be a
Director  of  Residential  Funding  Corporation,  one of the  corporations  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

             IN WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.


                                                                 Notary Public

[Notarial Seal]

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                   E-12

<PAGE>



                                                                EXHIBIT ONE

                                                             FORM OF CUSTODIAN
                                                           INITIAL CERTIFICATION


                                                         February 27, 1997


The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S3

     Re:  Custodial  Agreement,  dated as of February 1, 1997,  by and among The
     First National Bank of Chicago,  Residential Funding Mortgage Securities I,
     Inc., Residential Funding Corporation and Norwest Bank Minnesota,  National
     Association, Mortgage Pass-Through Certificates, Series 1997-S3
Ladies and Gentlemen:

             In  accordance  with Section 2.3 of the  above-captioned  Custodial
Agreement,   and  subject  to  Section  2.02  of  the  Pooling  Agreement,   the
undersigned, as Custodian, hereby certifies that it has received a Mortgage File
(which  contains an original  Mortgage  Note) to the extent  required in Section
2.01(b) of the Pooling  Agreement  with respect to each  Mortgage Loan listed in
the Mortgage Loan Schedule.

             Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the above-captioned Custodial Agreement.

                                                         NORWEST BANK MINNESOTA,
                                                         NATIONAL ASSOCIATION



                                                         By:
                                                         Name:
                                                         Title:

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-1

<PAGE>



                                           EXHIBIT TWO

                             FORM OF CUSTODIAN INTERIM CERTIFICATION



                                       ________________ ____, 1997



The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S3
Re:  Custodial  Agreement  dated as of February 1, 1997,  by and among The First
     National Bank of Chicago,  Residential Funding Mortgage Securities I, Inc.,
     Residential  Funding  Corporation  and  Norwest  Bank  Minnesota,  National
     Association, Mortgage Pass-Through Certificates, Series 1997-S3
Ladies and Gentlemen:

             In  accordance  with Section 2.3 of the  above-captioned  Custodial
Agreement, the undersigned,  as Custodian, hereby certifies that it has received
a  Mortgage  File to the extent  required  pursuant  to  Section  2.01(b) of the
Pooling Agreement with respect to each Mortgage Loan listed in the Mortgage Loan
Schedule,  and it has reviewed the Mortgage  File and the Mortgage Loan Schedule
and has determined that: all required  documents have been executed and received
and that such documents related to the Mortgage Loans identified on the Mortgage
Loan Schedule, with any exceptions listed on Schedule A attached hereto.

             Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the above-captioned Custodial Agreement.

                                                         NORWEST BANK MINNESOTA,
                                                         NATIONAL  ASSOCIATION



                                                         By:
                                                         Name:
                                                         Title:

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-2

<PAGE>



                                               EXHIBIT THREE

                                   FORM OF CUSTODIAN FINAL CERTIFICATION



                                                _____________ ___, 1997




The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S3

     Re:  Custodial  Agreement  dated as of February  1, 1997,  by and among The
First National Bank of Chicago, Residential Funding Mortgage Securities I, Inc.,
Residential   Funding   Corporation   and  Norwest  Bank   Minnesota,   National
Association, Mortgage Pass-Through Certificates, Series 1997-S3
Ladies and Gentlemen:

             In  accordance  with Section 2.3 of the  above-captioned  Custodial
Agreement, the undersigned,  as Custodian, hereby certifies that it has received
a Mortgage  File with respect to each  Mortgage Loan listed in the Mortgage Loan
Schedule  containing  (I) with respect to each such  Mortgage Loan (other than a
Cooperative Loan):

             (i) The original  Mortgage Note,  endorsed  without recourse to the
    order of the Trustee and showing an unbroken chain of endorsements  from the
    originator  thereof to the Person endorsing it to the Trustee or an original
    lost note affidavit from the related Seller or Residential  Funding  stating
    that the original Mortgage Note was lost,  misplaced or destroyed,  together
    with a copy of the related Mortgage Note;

             (ii) The original  Mortgage  with  evidence of recording  indicated
    thereon or a copy of the Mortgage  certified by the public  recording office
    in which such mortgage has been recorded;

             (iii) An original  Assignment  of the  Mortgage to the Trustee with
    evidence  of  recording  indicated  thereon  or a copy  of  such  assignment
    certified by the public  recording  office in which such assignment has been
    recorded;


[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-3

<PAGE>



             (iv) With respect to each  Mortgage  Loan other than a  Cooperative
    Loan,  the  original  recorded  assignment  or  assignments  of the Mortgage
    showing an unbroken chain of title from the originator thereof to the Person
    assigning it to the Trustee or a copy of such  assignment or  assignments of
    the  Mortgage  certified  by the  public  recording  office  in  which  such
    assignment or assignments have been recorded; and

             (v) The  original of each  modification,  assumption  agreement  or
    preferred loan agreement,  if any,  relating to such Mortgage Loan or a copy
    of each  modification,  assumption  agreement  or preferred  loan  agreement
    certified  by the public  recording  office in which such  document has been
    recorded;

and (II) with respect to each Cooperative Loan so assigned:

                   (i) The original Mortgage Note,  endorsed without recourse to
the order of the Trustee and showing an unbroken chain of endorsements  from the
originator thereof to the Person endorsing it to the Trustee, or with respect to
any Destroyed  Mortgage  Note, an original lost note  affidavit from the related
Seller or Residential  Funding stating that the original Mortgage Note was lost,
misplaced or destroyed, together with a copy of the related Mortgage Note;

                  (ii) A counterpart of the Cooperative Lease and the Assignment
of Proprietary  Lease to the originator of the Cooperative Loan with intervening
assignments  showing  an  unbroken  chain of title from such  originator  to the
Trustee;

                 (iii) The related  Cooperative Stock Certificate,  representing
the related  Cooperative  Stock pledged with respect to such  Cooperative  Loan,
together with an undated stock power (or other similar  instrument)  executed in
blank;

 iv) The original recognition agreement by the Cooperative of the interests of
the mortgagee with respect to the related Cooperative Loan;

                   (v)     The Security Agreement;

                  (vi) Copies of the original UCC-1 financing statement, and any
continuation  statements,  filed by the originator of such  Cooperative  Loan as
secured party, each with evidence of recording thereof,  evidencing the interest
of the originator under the Security Agreement and the Assignment of Proprietary
Lease;

                 (vii)  Copies of the filed UCC-3  assignments  of the  security
interest referenced in clause (vi) above showing an unbroken chain of title from
the  originator  to the  Trustee,  each  with  evidence  of  recording  thereof,
evidencing the interest of the originator  under the Security  Agreement and the
Assignment of Proprietary Lease;


[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-4

<PAGE>



                (viii) An executed  assignment of the interest of the originator
in the Security  Agreement,  Assignment of Proprietary Lease and the recognition
agreement  referenced in clause (iv) above,  showing an unbroken  chain of title
from the originator to the Trustee;

(ix)     The original of each modification, assumption agreement or preferred
loan agreement, if any, relating to such Cooperative Loan; and

                   (x) An executed UCC-1 financing  statement showing the Master
Servicer as debtor, the Company as secured party and the Trustee as assignee and
an  executed  UCC-1  financing  statement  showing the Company as debtor and the
Trustee as secured party,  each in a form sufficient for filing,  evidencing the
interest of such debtors in the Cooperative Loans.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the above-captioned Custodial Agreement.

                                     NORWEST BANK MINNESOTA, NATIONAL
                                     ASSOCIATION


                                     By:
                                     Name:
                                     Title:

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    E-5

<PAGE>



                                    EXHIBIT F

                             MORTGAGE LOAN SCHEDULE

  RUN ON     : 03/12/97           RFC DISCLOSURE SYSTEM       RFFSD177-01
  AT         : 13.41.36          FIXED RATE LOAN LISTING      AMORTIZED BALANCE
  SERIES     : RFMSI I 1997-S3                                CUTOFF : 02/01/97
  POOL       : 0004238
             :
             :
  POOL STATUS: F

  RFC LOAN #     S/S CODE          PMT TYPE      ORIGINAL BAL     LOAN FEATURE
                                   ORIG TERM     PRINCIPAL BAL    # OF UNITS
  ADDRESS                          ORIG RATE     ORIGINAL P+I     LTV
  ADDRESS LINE 2                   CURR NET      CURRENT P+I      VALUE
  CITY           STATE  ZIP        LOAN PURP     NOTE DATE        MI CO CODE
  SERVICER LOAN #                  PROP TYPE     1ST PMT DATE     MI CVG
  SELLER LOAN #                    OCCP CODE     MATURITY DATE
  INVESTOR LOAN #
 
______________________________________________________________________________


    1532624          637/G01             F          130,500.00         ZZ
                                         360        130,218.99          3
    549 4TH AVENUE                     9.125          1,061.80         66
                                       8.875          1,061.80      200,000.00
    BROOKLYN         NY   11215          1            09/26/96         00
    0430137562                           07           11/01/96          0
    9226879                              O            10/01/26
    0


    1533017          559/G01             F          500,000.00         ZZ
                                         360        499,672.93          1
    200 SOUTH COURT                    8.125          3,712.49         72
                                       7.875          3,712.49      700,000.00
    ALAMO            CA   94507          1            12/20/96         00
    0430132084                           05           02/01/97          0
    5400668                              O            01/01/27
    0


    1535126          637/G01             F          150,000.00         ZZ
                                         360        149,896.77          1
    44 DEBORA DRIVE                    7.875          1,087.61         68
                                       7.625          1,087.61      223,800.00
    PLAINVIEW        NY   11803          1            12/30/96         00
    0430120337                           05           02/01/97          0
    9383019                              O            01/01/27
    0


    1535167          313/G01             F          260,000.00         ZZ
                                         360        259,536.16          1
    7725 SW 185TH AVENUE               8.625          2,022.26         80
                                       8.375          2,022.26      325,000.00
    ALOHA            OR   97007          1            10/03/96         00
    0430139576                           05           12/01/96          0
1


    6007801                              O            11/01/26
    0


    1535454          963/G01             F          284,750.00         ZZ
                                         360        284,750.00          1
    17955 S.W. 291 STREET              8.375          2,164.31         85
                                       8.125          2,164.31      335,000.00
    MIAMI            FL   33030          1            01/10/97         11
    0430127704                           05           03/01/97         25
    970008                               O            02/01/27
    0


    1536193          A91/G01             F          175,000.00         ZZ
                                         360        175,000.00          2
    21-10 28TH AVENUE                  8.000          1,284.09         78
                                       7.750          1,284.09      225,000.00
    ASTORIA          NY   11102          2            01/28/97         00
    0430138933                           05           03/01/97          0
    UNKNOWN                              O            02/01/27
    0


    1537753          976/G01             F          250,000.00         ZZ
                                         360        249,654.77          1
    4733 DEVONSHIRE PLACE              7.875          1,812.68         57
                                       7.625          1,812.68      440,000.00
    SANTA ROSA       CA   95405          1            11/12/96         00
    0430091652                           05           01/01/97          0
    321612                               O            12/01/26
    0


    1537906          668/G01             F          299,900.00         ZZ
                                         360        299,364.97          1
    2922 222ND PLACE SOUTHEAST         8.625          2,332.60         75
                                       8.375          2,332.60      399,900.00
    ISSAQUAH         WA   98029          1            10/22/96         00
    0430140467                           05           12/01/96          0
    6963938                              O            11/01/26
    0


    1537908          180/G01             F          270,000.00         ZZ
                                         360        269,479.93          1
    212 LESTER LANE                    8.250          2,028.42         68
                                       8.000          2,028.42      400,000.00
    LOS GATOS        CA   95032          5            10/23/96         00
    0430099713                           05           12/01/96          0
    4493425                              O            11/01/26
    0


1


    1538097          069/G01             F          290,400.00         ZZ
                                         360        290,219.50          1
    1904 MARINA DRIVE                  8.375          2,207.25         80
    (SAN PEDRO AREA)                   8.125          2,207.25      363,000.00
    LOS ANGELES      CA   90732          1            12/24/96         00
    0430124578                           05           02/01/97          0
    2362147890                           O            01/01/27
    0


    1538243          811/G01             F          190,500.00         ZZ
                                         360        190,387.53          1
    8100 S W 178TH STREET              8.625          1,481.69         75
                                       8.375          1,481.69      254,000.00
    MIAMI            FL   33157          1            12/30/96         00
    0430133181                           05           02/01/97          0
    00104220                             O            01/01/27
    0


    1538495          668/G01             F          240,643.00         ZZ
                                         360        240,090.06          1
    503 FIESTA COURT                   8.375          1,829.07         90
                                       8.125          1,829.07      267,787.00
    FAIRFIELD        CA   94533          1            10/10/96         04
    0430125625                           05           12/01/96         25
    6768683                              O            11/01/26
    0


    1538687          976/G01             F          297,000.00         ZZ
                                         360        296,824.65          1
    1026 TRAMWAY LANE N.E.             8.625          2,310.04         90
                                       8.375          2,310.04      330,000.00
    ALBUQUERQUE      NM   87122          1            12/01/96         11
    0430126953                           05           02/01/97         25
    311236                               O            01/01/27
    0


    1538813          668/G01             F          270,000.00         ZZ
                                         360        270,000.00          1
    770 VALLEY VIEW ROAD               8.000          1,981.17         80
                                       7.750          1,981.17      340,000.00
    BEN LOMOND       CA   95005          1            01/02/97         00
    0430133215                           05           03/01/97          0
    0007003403                           O            02/01/27
    0


    1538815          668/G01             F          421,500.00         ZZ
                                         360        421,238.02          1
    13595 STRUZENBERG COURT            8.375          3,203.70         75
                                       8.125          3,203.70      565,000.00
1


    MORGAN HILL      CA   95037          2            12/19/96         00
    0430121798                           05           02/01/97          0
    UNKNOWN                              O            01/01/27
    0


    1538858          147/G01             F          213,700.00         ZZ
                                         360        213,419.47          1
    1521 CENTRAL STREET, UNIT # 2C     8.125          1,586.72         95
                                       7.875          1,586.72      225,087.00
    DENVER           CO   80211          1            11/20/96         11
    0430144139                           01           01/01/97         30
    508399                               O            12/01/26
    0


    1539181          668/G01             F          395,000.00         ZZ
                                         360        394,728.16          1
    907 HILLCROFT CIRCLE               7.875          2,864.03         87
                                       7.625          2,864.03      455,000.00
    OAKLAND          CA   94610          2            12/18/96         04
    0430121707                           03           02/01/97         25
    7005689                              O            01/01/27
    0


    1539561          F27/G01             F          360,800.00         ZZ
                                         360        360,545.35          1
    17712 CRICKET HILL DRIVE           7.750          2,584.82         75
                                       7.500          2,584.82      481,075.00
    GERMANTOWN       MD   20874          1            12/04/96         00
    0430138974                           03           02/01/97          0
    UNKNOWN                              O            01/01/27
    0


    1539942          F03/G01             F          444,000.00         ZZ
                                         360        444,000.00          1
    7145 WATERFORD COURT               8.750          3,492.95         80
                                       8.500          3,492.95      555,000.00
    NIWOT            CO   80503          2            01/16/97         00
    0430138040                           05           03/01/97          0
    DEN10307                             O            02/01/27
    0


    1540044          147/G01             F          225,000.00         ZZ
                                         360        224,860.14          1
    12130 CENTER AVENUE                8.375          1,710.17         53
                                       8.125          1,710.17      425,000.00
    SAN MARTIN       CA   95046          1            12/02/96         00
    0430143636                           05           02/01/97          0
    536743                               O            01/01/27
    0
1




    1540103          069/G01             F          382,000.00         ZZ
                                         360        381,264.30          1
    84 NARCISSA DRIVE                  8.250          2,869.84         90
                                       8.000          2,869.84      425,000.00
    RANCHO PALOS VE  CA   90275          1            10/25/96         14
    0430082008                           05           12/01/96         25
    2212142842                           O            11/01/26
    0


    1540129          956/G01             F          280,000.00         ZZ
                                         360        279,676.64          1
    20601 HENWOOD ROAD                 8.750          2,202.76         70
                                       8.500          2,202.76      400,000.00
    SAN JOSE         CA   95120          2            11/07/96         00
    0430125229                           05           01/01/97          0
    610177                               O            12/01/26
    0


    1540131          956/G01             F          204,000.00         ZZ
                                         360        203,764.40          1
    3563 VAL VERDE ROAD                8.750          1,604.87         80
                                       8.500          1,604.87      255,000.00
    LOOMIS           CA   95650          1            10/31/96         00
    0430132704                           05           01/01/97          0
    610260                               O            12/01/26
    0


    1540162          439/G01             F          165,000.00         ZZ
                                         360        164,583.34          1
    5725 ELDERGARDENS ST.              8.350          1,251.21         55
                                       8.100          1,251.21      300,000.00
    SAN DIEGO        CA   92120          2            09/18/96         00
    0430079145                           05           11/01/96          0
    1868673                              O            10/01/26
    0


    1540369          227/G01             F          231,800.00         ZZ
                                         360        231,396.97          1
    14 ZOPILOTE                        8.750          1,823.58         95
                                       8.500          1,823.58      244,000.00
    TIJERAS          NM   87059          1            11/01/96         10
    0430118893                           05           12/01/96         30
    1666640                              O            11/01/26
    0


    1540411          F03/G01             F          278,000.00         ZZ
                                         360        278,000.00          1
1


    7289 EAST STROH ROAD               8.750          2,187.03         68
                                       8.500          2,187.03      410,000.00
    PARKER           CO   80134          2            01/06/97         00
    0430135095                           03           03/01/97          0
    DEN10311                             O            02/01/27
    0


    1540507          074/G01             F          750,000.00         ZZ
                                         360        748,518.19          1
    771 MANDALAY BEACH ROAD            8.125          5,568.73         66
                                       7.875          5,568.73    1,150,000.00
    OXNARD           CA   93035          5            10/24/96         00
    0430086140                           05           12/01/96          0
    1487004340                           O            11/01/26
    0


    1540613          074/G01             F          600,000.00         ZZ
                                         360        597,168.04          1
    1440 READING BOULEVARD             7.625          4,246.77         67
                                       7.375          4,246.77      900,000.00
    READING          PA   19610          1            10/30/96         00
    0430086371                           05           12/01/96          0
    1581075370                           O            11/01/26
    0


    1541048          F27/G01             F          371,500.00         ZZ
                                         360        371,244.33          1
    2008 BYRD ROAD                     7.875          2,693.64         75
                                       7.625          2,693.64      495,352.00
    VIENNA           VA   22182          1            12/18/96         00
    0430139006                           03           02/01/97          0
    UNKNOWN                              O            01/01/27
    0


    1541064          685/G01             F           99,750.00         ZZ
                                         360         99,631.78          1
    10961 MARKLEIN AVENUE              8.625            775.85         75
                                       8.375            775.85      133,000.00
    LOS ANGELES      CA   91345          1            11/15/96         00
    0430109959                           05           01/01/97          0
    106148                               O            12/01/26
    0


    1541078          976/G01             F          288,750.00         ZZ
                                         360        288,380.47          1
    17905 GOOSEBERRY DRIVE             8.250          2,169.29         75
                                       8.000          2,169.29      385,000.00
    ROWLAND HEIGHTS  CA   91748          1            11/06/96         00
    0430087841                           05           01/01/97          0
1


    330226                               O            12/01/26
    0


    1541168          A52/G01             F          305,000.00         ZZ
                                         360        304,568.07          1
    3712 BACCURATE WAY                 7.750          2,185.06         80
                                       7.500          2,185.06      381,271.00
    MARIETTA         GA   30062          1            11/26/96         00
    0430080119                           05           01/01/97          0
    177933                               O            12/01/26
    0


    1541589          B60/G01             F          306,900.00         ZZ
                                         360        306,507.25          1
    1501 MAGNOLIA AVENUE               8.250          2,305.64         90
                                       8.000          2,305.64      341,000.00
    MANHATTAN BEACH  CA   90266          1            11/21/96         01
    0430082669                           05           01/01/97         25
    7462                                 O            12/01/26
    0


    1541663          559/G01             F          144,000.00         ZZ
                                         360        143,824.90          1
    1928 LARIAT STREET                 8.500          1,107.24         80
                                       8.250          1,107.24      180,000.00
    SANTA ROSA       CA   95403          2            11/14/96         00
    0430136671                           05           01/01/97          0
    5405188                              O            12/01/26
    0


    1541718          668/G01             F          207,950.00         ZZ
                                         360        207,824.02          1
    9618 BELLE MEADE DRIVE             8.500          1,598.96         80
                                       8.250          1,598.96      259,950.00
    SAN RAMON        CA   94583          1            12/20/96         00
    0430124461                           05           02/01/97          0
    7015316                              O            01/01/27
    0


    1541773          776/G01             F          399,300.00         ZZ
                                         360        398,762.37          1
    337 GLEN EAGLES WAY                8.000          2,929.92         80
                                       7.750          2,929.92      499,131.00
    SIMI VALLEY      CA   93065          1            11/18/96         00
    0430146449                           03           01/01/97          0
    2336749                              O            12/01/26
    0


1


    1541809          998/G01             F          631,200.00         ZZ
                                         360        630,776.47          1
    25400 PASEO DEL CHAPARRAL          8.000          4,631.53         80
                                       7.750          4,631.53      789,000.00
    SALINAS          CA   93908          1            12/11/96         00
    0430131714                           03           02/01/97          0
    99093791                             O            01/01/27
    0


    1541981          637/G01             F          183,000.00         ZZ
                                         360        182,759.77          1
    523 14TH AVENUE                    8.125          1,358.77         61
                                       7.875          1,358.77      300,000.00
    SAN FRANCISCO    CA   94118          5            11/13/96         00
    0430120360                           01           01/01/97          0
    9312224                              O            12/01/26
    0


    1542252          B24/G01             F          233,750.00         ZZ
                                         360        233,612.00          1
    93 STONY HILL ROAD                 8.625          1,818.08         77
                                       8.375          1,818.08      305,000.00
    RIDGEFIELD       CT   06877          2            12/05/96         00
    0430091785                           05           02/01/97          0
    175056                               O            01/01/27
    0


    1542486          A63/G01             F          157,600.00         ZZ
                                         360        157,494.26          1
    13626 CLARY SAGE DRIVE             8.000          1,156.41         70
                                       7.750          1,156.41      225,500.00
    CHANTILLY        VA   20151          1            12/13/96         00
    0430133553                           03           02/01/97          0
    060187                               O            01/01/27
    0


    1542644          A59/G01             F          255,000.00         ZZ
                                         360        254,824.51          1
    2911 EDGEWATER COVE                7.875          1,848.93         61
                                       7.625          1,848.93      420,000.00
    WOODBURY         MN   55125          2            12/30/96         00
    0430110247                           05           02/01/97          0
    1542644                              O            01/01/27
    0


    1542715          375/G01             F          999,900.00         ZZ
                                         360        999,211.87          1
    756 KAULANA PLACE                  7.875          7,249.97         70
                                       7.625          7,249.97    1,430,000.00
1


    HONOLULU         HI   96821          2            12/20/96         00
    0430140715                           03           02/01/97          0
    638556                               O            01/01/27
    0


    1542783          664/G01             F          950,000.00         ZZ
                                         360        948,814.92          1
    168 ELEANOR DRIVE                  8.375          7,220.69         69
                                       8.125          7,220.69    1,385,000.00
    WOODSIDE         CA   94062          2            11/15/96         00
    0430126458                           05           01/01/97          0
    2154292                              O            12/01/26
    0


    1542957          B57/G01             F          216,000.00         ZZ
                                         360        216,000.00          1
    3124 SILVERADO DRIVE               7.875          1,566.15         80
                                       7.625          1,566.15      270,000.00
    LOS ANGELES      CA   90039          2            01/03/97         00
    0430140129                           05           03/01/97          0
    9612087                              O            02/01/27
    0


    1542965          893/G01             F          245,000.00         ZZ
                                         360        245,000.00          1
    158 SKY LONDA DRIVE                7.875          1,776.42         72
                                       7.625          1,776.42      345,000.00
    WOODSIDE         CA   94062          2            01/09/97         00
    0430136622                           05           03/01/97          0
    1542965                              O            02/01/27
    0


    1543049          F03/G01             F          399,000.00         ZZ
                                         360        398,787.66          1
    12 VIA CANCHA                      9.125          3,246.40         73
                                       8.875          3,246.40      550,000.00
    SAN CLEMENTE     CA   92673          2            12/20/96         00
    0430125567                           03           02/01/97          0
    LAG10168                             O            01/01/27
    0


    1543125          A08/G01             F          360,000.00         ZZ
                                         360        359,752.25          1
    26 RICHBOURNE LANE                 7.875          2,610.25         75
                                       7.625          2,610.25      480,000.00
    MELVILLE         NY   11747          5            12/27/96         00
    0430137661                           05           02/01/97          0
    UNKNOWN                              O            01/01/27
    0
1




    1543155          705/G01             F          188,000.00         ZZ
                                         360        188,000.00          1
    1915 AVENUE V                      8.750          1,479.00         69
                                       8.500          1,479.00      275,000.00
    BROOKLYN         NY   11229          5            01/23/97         00
    0430141853                           05           03/01/97          0
    96030415                             O            02/01/27
    0


    1543314          637/G01             F          106,000.00         T
                                         360        105,932.40          1
    5217 MARINA PACIFICA DRIVE         8.250            796.35         68
                                       8.000            796.35      156,000.00
    LONG BEACH       CA   90803          2            12/18/96         00
    0430123000                           02           02/01/97          0
    9343435                              O            01/01/27
    0


    1543318          976/G01             F          817,500.00         ZZ
                                         360        817,053.45          1
    5943-A KALANIANAOLE HIGHWAY        9.000          6,577.80         75
                                       8.750          6,577.80    1,100,000.00
    HONOLULU         HI   96821          2            12/20/96         00
    0430126813                           05           02/01/97          0
    235629                               O            01/01/27
    0


    1543342          737/G01             F          405,000.00         ZZ
                                         360        404,454.69          1
    5 FOREST VIEW DRIVE                8.000          2,971.75         57
                                       7.750          2,971.75      715,000.00
    SEDONA           AZ   86336          2            11/22/96         00
    0430139873                           05           01/01/97          0
    511981                               O            12/01/26
    0


    1543467          685/G01             F          440,000.00         ZZ
                                         360        439,465.01          1
    26075 BIG HORN MOUNTAIN WAY        8.500          3,383.22         80
                                       8.250          3,383.22      550,000.00
    YORBA LINDA      CA   92687          2            11/20/96         00
    0430129288                           05           01/01/97          0
    330019                               O            12/01/26
    0


    1543473          956/G01             F           81,600.00         ZZ
                                         360         81,498.21          1
1


    5161 CHERBOURG DRIVE               8.375            620.22         80
                                       8.125            620.22      102,000.00
    SACRAMENTO       CA   95842          2            11/20/96         00
    0430125211                           05           01/01/97          0
    611167                               O            12/01/26
    0


    1543480          757/G01             F          440,000.00         ZZ
                                         348        439,427.55          1
    1331 MARIETTA COUNTRY CLUB DR      8.625          3,447.70         66
                                       8.375          3,447.70      673,000.00
    KENNESAW         GA   30152          2            11/14/96         00
    0430095158                           05           01/01/97          0
    2664902                              O            12/01/25
    0


    1543577          227/G01             F          225,000.00         ZZ
                                         360        224,726.41          1
    10 HERITAGE PARK CIRCLE            8.500          1,730.06         68
                                       8.250          1,730.06      335,000.00
    NORTH LITTLE RO  AR   72116          2            11/01/96         00
    0430136705                           05           01/01/97          0
    1692562                              O            12/01/26
    0


    1543717          B24/G01             F          261,000.00         ZZ
                                         360        260,820.38          1
    24 SOUTH CROTON AVE                7.875          1,892.43         90
                                       7.625          1,892.43      290,000.00
    MOUNT KISCO      NY   10549          1            12/13/96         04
    0430093310                           05           02/01/97         25
    174410                               O            01/01/27
    0


    1543763          638/G01             F           96,000.00         ZZ
                                         360         95,943.32          1
    2194 WEST 460 SOUTH                8.625            746.68         54
                                       8.375            746.68      178,000.00
    CEDAR CITY       UT   84720          2            12/31/96         00
    0430132456                           05           02/01/97          0
    08608588                             O            01/01/27
    0


    1543779          638/G01             F           85,000.00         ZZ
                                         360         84,944.40          1
    1886 GLENRIDGE ROAD                8.125            631.12         52
                                       7.875            631.12      165,000.00
    ESCONDIDO        CA   92027          2            12/13/96         00
    0430140814                           05           02/01/97          0
1


    08610182                             O            01/01/27
    0


    1543820          956/G01             F          138,400.00         ZZ
                                         360        138,218.31          1
    7414 DOVER LANE                    8.125          1,027.62         80
                                       7.875          1,027.62      173,000.00
    DUBLIN           CA   94568          1            11/25/96         00
    0430125203                           05           01/01/97          0
    610286                               O            12/01/26
    0


    1543899          A06/G01             F          540,000.00         ZZ
                                         360        538,630.76          1
    7140 LEDGEWOOD                     8.375          4,104.40         78
                                       8.125          4,104.40      700,000.00
    FENTON           MI   48430          2            11/27/96         00
    0430141101                           05           01/01/97          0
    9606712                              O            12/01/26
    0


    1543953          668/G01             F          280,000.00         ZZ
                                         360        279,613.34          1
    8642 EAST CAMINO REAL              7.875          2,030.20         74
                                       7.625          2,030.20      380,000.00
    SCOTTSDALE       AZ   85255          2            11/18/96         00
    0430138552                           05           01/01/97          0
    0006704829                           O            12/01/26
    0


    1543971          637/G01             F          392,000.00         ZZ
                                         360        391,430.74          1
    450 MARTY ROAD                     7.625          2,774.56         80
                                       7.375          2,774.56      490,000.00
    LOS GATOS        CA   95030          1            11/19/96         00
    0430142380                           05           01/01/97          0
    9312439                              O            12/01/26
    0


    1544175          976/G01             F          330,000.00         ZZ
                                         360        329,761.16          1
    2516 ANGELO DRIVE                  7.625          2,335.72         69
                                       7.375          2,335.72      480,000.00
    LOS ANGELES      CA   90077          2            12/19/96         00
    0430126185                           01           02/01/97          0
    341522                               O            01/01/27
    0


1


    1544185          731/G01             F          328,000.00         ZZ
                                         360        328,000.00          1
    6555 STILLMEADOW DRIVE             8.375          2,493.04         80
                                       8.125          2,493.04      410,000.00
    CUMMING          GA   30130          1            01/31/97         00
    0430143735                           03           03/01/97          0
    3140963211                           O            02/01/27
    0


    1544223          640/G01             F          232,200.00         ZZ
                                         360        231,907.49          1
    4731 PLANTATION FOREST COVE        8.375          1,764.89         90
                                       8.125          1,764.89      258,000.00
    COLLIERVILLE     TN   38017          1            11/15/96         01
    0430137133                           05           01/01/97         25
    UNKNOWN                              O            12/01/26
    0


    1544225          A52/G01             F          229,100.00         ZZ
                                         360        228,957.60          1
    1684 HARROGATE COURT               8.375          1,741.33         95
                                       8.125          1,741.33      241,207.00
    GRAYSON          GA   30221          1            12/11/96         12
    0430093013                           03           02/01/97         30
    180414                               O            01/01/27
    0


    1544248          964/G01             F          560,000.00         ZZ
                                         360        559,246.00          1
    2372 BAY STREET                    8.000          4,109.08         80
                                       7.750          4,109.08      700,000.00
    SAN FRANCISCO    CA   94123          1            11/25/96         00
    0430094011                           05           01/01/97          0
    21048                                O            12/01/26
    0


    1544371          765/G01             F          252,000.00         ZZ
                                         360        251,835.15          1
    8401 KINGFISHER DRIVE              8.125          1,871.10         80
                                       7.875          1,871.10      315,000.00
    HUNTINGTON BEAC  CA   92646          1            12/02/96         00
    0430134023                           02           02/01/97          0
    318927                               O            01/01/27
    0


    1544469          976/G01             F          261,000.00         ZZ
                                         360        260,841.88          1
    15081 AVENIDA DE LAS FLORES        8.500          2,006.87         90
                                       8.250          2,006.87      290,000.00
1


    CHINO HILLS      CA   91709          1            12/18/96         10
    0430123448                           05           02/01/97         25
    344446                               O            01/01/27
    0


    1544585          731/G01             F          348,750.00         ZZ
                                         360        348,292.19          1
    9193 PINERIDGE LANE                8.125          2,589.46         75
                                       7.875          2,589.46      465,000.00
    BOULDER          CO   80302          2            12/02/96         00
    0430128967                           03           01/01/97          0
    590710182                            O            12/01/26
    0


    1544674          998/G01             F          228,750.00         ZZ
                                         360        228,331.31          1
    1103 SANTA RUFINA COURT            8.500          1,758.89         75
                                       8.250          1,758.89      305,000.00
    SOLANA BEACH     CA   92075          1            10/29/96         00
    0430131656                           03           12/01/96          0
    99626285                             O            11/01/26
    0


    1544816          731/G01             F          145,000.00         ZZ
                                         360        145,000.00          1
    433 SOUTH CREST ROAD               8.375          1,102.10         79
                                       8.125          1,102.10      185,000.00
    ORANGE           CA   92868          1            01/06/97         00
    0430137455                           05           03/01/97          0
    411510950                            O            02/01/27
    0


    1544832          893/G01             F          280,000.00         ZZ
                                         360        280,000.00          1
    2343 PANORAMA DRIVE                7.750          2,005.95         80
                                       7.500          2,005.95      350,000.00
    LA CRESCENTA     CA   91214          1            01/07/97         00
    0430127316                           05           03/01/97          0
    NIE1101196A19                        O            02/01/27
    0


    1544906          180/G01             F           89,200.00         ZZ
                                         360         89,200.00          1
    1107 SOUTH STEWART POCKET          8.250            670.13         47
    CIRCLE                             8.000            670.13      191,500.00
    PAYSON           AZ   85541          2            01/02/97         00
    0430140269                           05           03/01/97          0
    4529574                              O            02/01/27
    0
1




    1544961          E33/G01             F          460,000.00         ZZ
                                         360        460,000.00          1
    1170 NORTH EDGEWOOD                8.000          3,375.32         63
                                       7.750          3,375.32      736,000.00
    LAKE FOREST      IL   60045          2            12/27/96         00
    0430113860                           05           03/01/97          0
    327426637                            O            02/01/27
    0


    1544965          559/G01             F          284,500.00         ZZ
                                         360        283,951.98          1
    6267 SKYWALKER DRIVE               8.250          2,137.36         80
                                       8.000          2,137.36      355,685.00
    SAN JOSE         CA   95135          1            10/18/96         00
    0430135392                           05           12/01/96          0
    5397054                              O            11/01/26
    0


    1544983          705/G01             F          240,000.00         ZZ
                                         360        240,000.00          1
    46 ELM DRIVE                       8.750          1,888.08         89
                                       8.500          1,888.08      270,000.00
    NEW HYDE PARK    NY   11040          1            01/07/97         11
    0430118075                           05           03/01/97         25
    96030421                             O            02/01/27
    0


    1545013          455/G01             F          272,250.00         ZZ
                                         360        272,067.32          1
    320 OAK ARBOR COURT                8.000          1,997.68         75
                                       7.750          1,997.68      363,000.00
    ALPHARETTA       GA   30202          1            12/06/96         00
    0430140806                           03           02/01/97          0
    53750                                O            01/01/27
    0


    1545207          731/G01             F          220,000.00         ZZ
                                         360        219,844.72          1
    13451 PALA AVENUE                  7.750          1,576.11         80
                                       7.500          1,576.11      275,000.00
    SYLMAR AREA      CA   91342          1            12/09/96         00
    0430128306                           05           02/01/97          0
    6000141                              O            01/01/27
    0


    1545247          A52/G01             F          236,000.00         ZZ
                                         240        235,611.63          1
1


    1 RUM RUNNER'S ALLEY               8.250          2,010.87         80
                                       8.000          2,010.87      295,000.00
    SAVANNAH         GA   31419          2            12/13/96         00
    0430097063                           03           02/01/97          0
    174579                               O            01/01/17
    0


    1545459          074/G01             F          230,000.00         ZZ
                                         360        229,690.31          1
    7 MCCORMICK DR                     8.000          1,687.66         70
                                       7.750          1,687.66      330,000.00
    LANDENBERG       PA   19350          1            11/21/96         00
    0430108167                           05           01/01/97          0
    1181077710                           O            12/01/26
    0


    1545465          074/G01             F          329,000.00         ZZ
                                         360        327,805.80          1
    7540 BUCKBOARD DRIVE               8.125          2,442.82         72
                                       7.875          2,442.82      459,000.00
    PARK CITY        UT   84098          2            11/13/96         00
    0430108225                           05           01/01/97          0
    1499004880                           O            12/01/26
    0


    1545470          074/G01             F           85,800.00         T
                                         360         85,684.48          1
    2639 N RIVERSIDE #503              8.000            629.57         65
                                       7.750            629.57      132,000.00
    POMPANO BEACH    FL   33062          1            11/01/96         00
    0430108274                           06           01/01/97          0
    1506172532                           O            12/01/26
    0


    1545471          074/G01             F          273,000.00         ZZ
                                         360        272,558.74          1
    3323 SOUTH BENTLEY AVENUE          8.375          2,075.00         70
                                       8.125          2,075.00      393,000.00
    LOS ANGELES      CA   90034          1            11/01/96         00
    0430108282                           05           01/01/97          0
    1506172849                           O            12/01/26
    0


    1545478          074/G01             F          255,200.00         ZZ
                                         360        254,865.01          1
    3121 NW 93RD STREET                8.125          1,894.85         80
                                       7.875          1,894.85      319,000.00
    SEATTLE          WA   98117          1            11/01/96         00
    0430108357                           05           01/01/97          0
1


    1513073858                           O            12/01/26
    0


    1545494          074/G01             F           85,000.00         ZZ
                                         360         84,891.22          1
    6770 SOUTH SOMERSET DRIVE          8.250            638.58         79
                                       8.000            638.58      108,000.00
    WEST JORDAN      UT   84084          5            11/14/96         00
    0430108514                           05           01/01/97          0
    1579037470                           O            12/01/26
    0


    1545502          074/G01             F          270,000.00         ZZ
                                         360        269,654.48          1
    228 LINCOLN STREET                 8.250          2,028.42         59
                                       8.000          2,028.42      461,600.00
    NEWTON           MA   02161          1            11/20/96         00
    0430108597                           05           01/01/97          0
    1811063531                           O            12/01/26
    0


    1545599          074/G01             F          252,000.00         ZZ
                                         360        251,685.65          1
    8411 56TH STREET                   8.375          1,915.38         90
                                       8.125          1,915.38      280,000.00
    LUBBOCK          TX   79407          2            11/04/96         04
    0430106112                           05           01/01/97         25
    1504084638                           O            12/01/26
    0


    1545602          074/G01             F          241,200.00         ZZ
                                         360        240,594.00          1
    12507 DELMAR                       8.375          1,833.30         90
                                       8.125          1,833.30      268,000.00
    LEAWOOD          KS   66209          1            11/01/96         04
    0430106138                           03           12/01/96         25
    1505068116                           O            11/01/26
    0


    1545611          074/G01             F          900,000.00         ZZ
                                         360        898,310.06          1
    409 LINCOLN BOULEVARD              8.375          6,840.65         75
                                       8.125          6,840.65    1,215,000.00
    SANTA MONICA     CA   90402          1            10/25/96         00
    0430106229                           05           12/01/96          0
    1506167907                           O            11/01/26
    0


1


    1545613          074/G01             F          225,000.00         ZZ
                                         360        224,588.16          1
    2055 CHARLEMAGNE AVENUE            8.500          1,730.06         79
                                       8.250          1,730.06      285,000.00
    LONG BEACH       CA   90815          5            10/21/96         00
    0430106245                           05           12/01/96          0
    1506171278                           O            11/01/26
    0


    1545620          074/G01             F           60,000.00         ZZ
                                         360         59,913.06          1
    22 TRUMAN ROAD                     9.625            510.00         80
                                       9.375            510.00       75,000.00
    INWOOD           WV   25428          5            10/23/96         00
    0430106310                           03           12/01/96          0
    1507187728                           O            11/01/26
    0


    1545623          074/G01             F           91,000.00         ZZ
                                         360         90,833.44          1
    3774 BARRINGTON DRIVE              8.500            699.71         65
                                       8.250            699.71      140,000.00
    CARMEL           IN   46033          2            10/30/96         00
    0430106344                           05           12/01/96          0
    1507189767                           O            11/01/26
    0


    1545640          074/G01             F           63,750.00         ZZ
                                         360         63,672.49          1
    2090 WINDY OAK COURT               8.500            490.18         75
                                       8.250            490.18       85,000.00
    LITHIA SPRINGS   GA   30057          2            11/08/96         00
    0430106518                           05           01/01/97          0
    1511059991                           O            12/01/26
    0


    1545650          074/G01             F          288,000.00         ZZ
                                         360        287,459.21          1
    430 PROBST WAY                     8.375          2,189.01         80
                                       8.125          2,189.01      360,000.00
    LAS VEGAS        NV   89110          1            10/24/96         00
    0430106617                           05           12/01/96          0
    1512045201                           O            11/01/26
    0


    1545651          074/G01             F          223,500.00         ZZ
                                         360        223,090.90          1
    13203 GODDARD LANE                 8.500          1,718.53         95
                                       8.250          1,718.53      235,275.00
1


    OVERLAND PARK    KS   66213          1            10/25/96         14
    0430106625                           03           12/01/96         30
    1512045369                           O            11/01/26
    0


    1545655          074/G01             F          574,000.00         ZZ
                                         360        570,237.78          1
    339 PERSHING DRIVE                 8.625          4,464.51         75
                                       8.375          4,464.51      768,500.00
    OAKLAND          CA   94611          5            10/31/96         00
    0430106666                           05           01/01/97          0
    1512056070                           O            12/01/26
    0


    1545669          074/G01             F           90,800.00         ZZ
                                         360         90,628.68          1
    11853 44TH AVENUE SOUTH            8.375            690.15         80
                                       8.125            690.15      113,500.00
    SEATTLE          WA   98178          5            10/24/96         00
    0430106807                           05           12/01/96          0
    1513081142                           O            11/01/26
    0


    1545684          074/G01             F          350,000.00         ZZ
                                         360        349,375.62          1
    3104 SOUTH SANGRE ROAD             8.625          2,722.26         70
                                       8.375          2,722.26      500,000.00
    STILLWATER       OK   74074          2            10/24/96         00
    0430106955                           05           12/01/96          0
    1563128656                           O            11/01/26
    0


    1545688          074/G01             F          229,900.00         ZZ
                                         360        229,613.20          1
    17 CALLE DEL ARROYO                8.375          1,747.41         95
                                       8.125          1,747.41      242,000.00
    PLACITAS         NM   87043          1            11/08/96         04
    0430106997                           05           01/01/97         30
    1563137646                           O            12/01/26
    0


    1545702          074/G01             F          123,750.00         ZZ
                                         360        123,513.94          1
    1115 SEABOARD AVENUE NW            8.375            940.59         75
                                       8.125            940.59      165,000.00
    ATLANTA          GA   30318          1            11/14/96         00
    0430107136                           05           01/01/97          0
    1566082020                           O            12/01/26
    0
1




    1545715          074/G01             F          265,500.00         ZZ
                                         360        265,168.79          1
    4665 MARCIA LANE                   8.375          2,018.00         90
                                       8.125          2,018.00      295,000.00
    EL CAJON         CA   92020          1            11/07/96         14
    0430107268                           05           01/01/97         25
    1567175079                           O            12/01/26
    0


    1545723          074/G01             F          260,000.00         ZZ
                                         360        259,691.88          1
    8959 LANSING AVENUE NORTH          8.625          2,022.26         80
                                       8.375          2,022.26      325,000.00
    GRANT TOWNSHIP   MN   55082          1            11/18/96         00
    0430107342                           05           01/01/97          0
    1576022750                           O            12/01/26
    0


    1545743          074/G01             F           85,050.00         T
                                         360         84,954.28          1
    912 COLUMBINE DRIVE                8.875            676.70         70
                                       8.625            676.70      121,500.00
    GRAND LAKE       CO   80447          1            11/15/96         00
    0430107540                           03           01/01/97          0
    1579035907                           O            12/01/26
    0


    1545745          074/G01             F          258,000.00         T
                                         360        257,678.16          1
    1135 ABILENE WAY                   8.375          1,960.99         71
                                       8.125          1,960.99      365,000.00
    PARK CITY        UT   84098          5            11/08/96         00
    0430107565                           03           01/01/97          0
    1579036976                           O            12/01/26
    0


    1545746          074/G01             F          234,000.00         ZZ
                                         360        233,708.10          1
    197 RUSSETT ROAD                   8.375          1,778.57         80
                                       8.125          1,778.57      293,000.00
    BROOKLINE        MA   02146          5            11/08/96         00
    0430107573                           05           01/01/97          0
    1580039825                           O            12/01/26
    0


    1545753          074/G01             F           80,000.00         ZZ
                                         360         79,900.20          1
1


    42132 LOCHMOOR                     8.375            608.06         80
                                       8.125            608.06      100,000.00
    CLINTON TOWNSHI  MI   48038          5            11/05/96         00
    0430107649                           01           01/01/97          0
    1581074118                           O            12/01/26
    0


    1545756          074/G01             F           88,100.00         ZZ
                                         360         87,389.28          1
    12536 GREENHILL                    8.500            677.42         75
                                       8.250            677.42      117,500.00
    GRAND BLANC      MI   48439          1            11/15/96         00
    0430107672                           05           01/01/97          0
    1581075620                           O            12/01/26
    0


    1545763          074/G01             F          130,000.00         ZZ
                                         360        129,849.87          1
    922 ROCHDALE                       8.750          1,022.71         62
                                       8.500          1,022.71      210,800.00
    KIRKWOOD         MO   63122          5            11/06/96         00
    0430107748                           05           01/01/97          0
    1583036958                           O            12/01/26
    0


    1545773          074/G01             F           67,500.00         ZZ
                                         360         67,415.79          1
    5232 NORTHEAST 1ST AVENUE          8.375            513.05         70
                                       8.125            513.05       97,000.00
    FORT LAUDERDALE  FL   33334          5            11/04/96         00
    0430107847                           05           01/01/97          0
    1589078790                           O            12/01/26
    0


    1545774          074/G01             F          232,000.00         ZZ
                                         360        231,710.59          1
    4000 WILLIAMS ISLAND               8.375          1,763.37         80
    UNIT #505                          8.125          1,763.37      290,000.00
    NORTH MIAMI BEA  FL   33160          1            11/12/96         00
    0430107854                           01           01/01/97          0
    1589080282                           O            12/01/26
    0


    1545784          074/G01             F          260,000.00         ZZ
                                         360        259,683.86          1
    247 H STREET                       8.500          1,999.18         80
                                       8.250          1,999.18      325,000.00
    CHULA VISTA      CA   91910          5            11/07/96         00
    0430107953                           05           01/01/97          0
1


    1595015605                           O            12/01/26
    0


    1545792          074/G01             F           97,500.00         ZZ
                                         360         97,378.36          1
    1059 MAPLE STREET                  8.375            741.08         75
                                       8.125            741.08      130,000.00
    ARROYO GRANDE    CA   93420          1            11/04/96         00
    0430108035                           05           01/01/97          0
    1596014721                           O            12/01/26
    0


    1545804          074/G01             F          300,000.00         ZZ
                                         360        299,635.23          1
    2005 WALHALA DRIVE                 8.500          2,306.74         95
                                       8.250          2,306.74      318,615.00
    RICHMOND         VA   23236          1            11/15/96         12
    0430108159                           03           01/01/97         30
    1861011642                           O            12/01/26
    0


    1545901          893/G01             F          305,000.00         ZZ
                                         360        305,000.00          1
    459 CAMINO LAS JUNTAS              8.375          2,318.22         73
                                       8.125          2,318.22      420,000.00
    PLEASANT HILL    CA   94523          5            01/01/97         00
    0430129254                           05           03/01/97          0
    1545901                              O            02/01/27
    0


    1545986          147/G01             F          508,950.00         ZZ
                                         360        508,641.67          1
    9324 PROVENCE GARDEN LANE          8.500          3,913.39         80
                                       8.250          3,913.39      636,225.00
    LAS VEGAS        NV   89128          1            12/27/96         00
    0430143586                           03           02/01/97          0
    525548                               O            01/01/27
    0


    1546054          455/G01             F          240,000.00         ZZ
                                         360        239,692.87          1
    539 WEST PACES FERRY RD            8.250          1,803.04         60
                                       8.000          1,803.04      400,000.00
    ATLANTA          GA   30305          1            11/26/96         00
    0430132522                           05           01/01/97          0
    53658                                O            12/01/26
    0


1


    1546231          B91/G01             F          404,500.00         ZZ
                                         360        403,927.17          1
    425 PANORAMA DRIVE                 7.750          2,897.89         80
                                       7.500          2,897.89      507,500.00
    LAGUNA BEACH     CA   92651          1            11/19/96         00
    0430104752                           05           01/01/97          0
    1000003557                           O            12/01/26
    0


    1546463          180/G01             F          256,000.00         ZZ
                                         360        255,828.23          1
    7898 ALKIRE STREET                 8.000          1,878.44         80
                                       7.750          1,878.44      322,000.00
    ARVADA           CO   80005          1            12/30/96         00
    0430125716                           05           02/01/97          0
    4703617                              O            01/01/27
    0


    1546495          956/G01             F          148,000.00         ZZ
                                         360        147,905.63          1
    199 MOCKINGBIRD LANE               8.250          1,111.87         80
                                       8.000          1,111.87      185,000.00
    TEMPLETON        CA   93465          2            12/02/96         00
    0430125195                           05           02/01/97          0
    2611277                              O            01/01/27
    0


    1546515          A52/G01             F          235,600.00         ZZ
                                         360        235,467.92          1
    1200 LOXLEY CIRCLE                 8.875          1,874.54         95
                                       8.625          1,874.54      248,000.00
    PEACHTREE CITY   GA   30269          1            12/23/96         12
    0430100289                           05           02/01/97         30
    181708                               O            01/01/27
    0


    1546525          934/G01             F          266,400.00         ZZ
                                         360        266,400.00          1
    1745 CLEVELAND ROAD                8.500          2,048.39         80
                                       8.250          2,048.39      333,000.00
    MIAMI BEACH      FL   33141          1            01/17/97         00
    0430139618                           05           03/01/97          0
    61006789                             O            02/01/27
    0


    1546557          638/G01             F          508,000.00         ZZ
                                         360        508,000.00          1
    25332 STAGELINE DRIVE              8.000          3,727.52         80
                                       7.750          3,727.52      635,000.00
1


    LAGUNA HILLS     CA   92653          1            12/31/96         00
    0430125641                           03           03/01/97          0
    08616242                             O            02/01/27
    0


    1546587          976/G01             F          320,000.00         ZZ
                                         360        319,779.77          1
    1705 KINGS MANOR DRIVE             7.875          2,320.23         80
                                       7.625          2,320.23      400,000.00
    BOWIE            MD   20721          1            12/31/96         00
    0430133819                           05           02/01/97          0
    338975                               O            01/01/27
    0


    1546597          668/G01             F          217,500.00         ZZ
                                         360        217,350.31          1
    615 ALETA PLACE                    7.875          1,577.03         75
                                       7.625          1,577.03      290,000.00
    PLEASANT HILL    CA   94523          2            12/27/96         00
    0430138438                           05           02/01/97          0
    7026933                              O            01/01/27
    0


    1546721          E57/G01             F          525,000.00         ZZ
                                         360        524,656.58          1
    42580 AVENIDA ESCALA               8.125          3,898.11         75
                                       7.875          3,898.11      700,000.00
    MURRIETA         CA   92562          1            12/26/96         00
    0430116533                           05           02/01/97          0
    86192005000                          O            01/01/27
    0


    1546794          976/G01             F          343,950.00         ZZ
                                         360        343,736.21          1
    6507 SHADOW LANE                   8.375          2,614.27         85
                                       8.125          2,614.27      404,699.00
    CHANHASSEN       MN   55317          1            12/31/96         04
    0430133942                           05           02/01/97         12
    891305                               O            01/01/27
    0


    1546801          731/G01             F           78,000.00         ZZ
                                         360         77,900.18          1
    1680 STAG LANE                     8.250            585.99         65
                                       8.000            585.99      120,000.00
    KALISPELL        MT   59901          2            11/08/96         00
    0430137406                           05           01/01/97          0
    262532835                            O            12/01/26
    0
1




    1546821          696/G01             F          629,300.00         ZZ
                                         360        628,898.72          1
    6890 WATERY MOUNTAIN LANE          8.250          4,727.72         70
                                       8.000          4,727.72      899,000.00
    WARRENTON        VA   22186          2            12/12/96         00
    0430103325                           05           02/01/97          0
    5010974                              O            01/01/27
    0


    1547050          G79/G01             F          301,000.00         ZZ
                                         360        301,000.00          1
    5 HORIZON ACRES                    8.000          2,208.63         90
                                       7.750          2,208.63      335,000.00
    NEW ULM          MN   56073          4            01/06/97         04
    0430113795                           05           03/01/97         25
    NONE                                 O            02/01/27
    0


    1547072          B75/G01             F          225,000.00         ZZ
                                         360        225,000.00          1
    317 LAVER COURT                    8.250          1,690.35         90
                                       8.000          1,690.35      250,000.00
    ROSEVILLE        CA   95678          1            01/08/97         10
    0430135368                           03           03/01/97         25
    2645208                              O            02/01/27
    0


    1547106          776/G01             F           51,000.00         ZZ
                                         360         50,968.30          1
    2711 WEST WOODLAWN AVENUE          8.375            387.64         75
                                       8.125            387.64       68,000.00
    BOISE            ID   83702          5            12/02/96         00
    0430138776                           05           02/01/97          0
    2540025                              O            01/01/27
    0


    1547215          976/G01             F          233,600.00         ZZ
                                         360        233,277.40          1
    3802 CENTURY DRIVE                 7.875          1,693.77         80
                                       7.625          1,693.77      292,000.00
    SAN JOSE         CA   95129          1            11/22/96         00
    0430127175                           05           01/01/97          0
    338248                               O            12/01/26
    0


    1547225          363/G01             F          239,900.00         ZZ
                                         360        239,743.07          1
1


    1183 SOUTH CREEKWAY CT             8.125          1,781.25         80
                                       7.875          1,781.25      300,000.00
    GAHANNA          OH   43230          1            12/19/96         00
    0430119727                           05           02/01/97          0
    2580001153                           O            01/01/27
    0


    1547239          976/G01             F          477,000.00         ZZ
                                         360        476,404.95          1
    26995 OLD CHIMNEY ROAD             8.375          3,625.55         51
                                       8.125          3,625.55      950,000.00
    MALIBU           CA   90265          2            11/21/96         00
    0430136689                           05           01/01/97          0
    344017                               O            12/01/26
    0


    1547286          E22/G01             F          165,800.00         ZZ
                                         360        165,694.28          1
    17595 SW 13 STREET                 8.250          1,245.60         64
                                       8.000          1,245.60      260,824.00
    PEMBROKE PINES   FL   33029          1            12/19/96         00
    0410255111                           03           02/01/97          0
    410255111                            O            01/01/27
    0


    1547360          377/G01             F          300,000.00         ZZ
                                         360        299,788.26          1
    5 BOSWELL LANE                     7.750          2,149.24         70
                                       7.500          2,149.24      433,000.00
    SOUTHBOROUGH     MA   01772          1            12/20/96         00
    0430136069                           05           02/01/97          0
    4611117                              O            01/01/27
    0


    1547369          356/G01             F          296,000.00         ZZ
                                         360        296,000.00          1
    795 N HENRY AVENUE                 8.375          2,249.82         80
                                       8.125          2,249.82      370,000.00
    SAN JOSE         CA   95117          1            01/07/97         00
    0430145581                           05           03/01/97          0
    2387041                              O            02/01/27
    0


    1547478          638/G01             F          207,000.00         ZZ
                                         360        207,000.00          1
    11603 RIDGEGATE DRIVE              8.375          1,573.35         61
                                       8.125          1,573.35      340,000.00
    WHITTIER         CA   90601          2            01/07/97         00
    0430138305                           03           03/01/97          0
1


    8615623                              O            02/01/27
    0


    1547487          A06/G01             F          353,000.00         ZZ
                                         360        352,769.08          1
    5678 MURFIELD DR                   8.125          2,621.02         65
                                       7.875          2,621.02      545,000.00
    ROCHESTER        MI   48306          2            12/23/96         00
    0430103804                           05           02/01/97          0
    9607926                              O            01/01/27
    0


    1547533          069/G01             F          188,000.00         ZZ
                                         360        187,873.85          1
    5117 PEABODY STREET                8.000          1,379.48         80
                                       7.750          1,379.48      235,000.00
    LONG BEACH       CA   90808          1            12/05/96         00
    0430116715                           05           02/01/97          0
    2362150753                           O            01/01/27
    0


    1547599          147/G01             F          291,650.00         ZZ
                                         360        291,459.21          1
    19 KINGFISHER COURT                8.125          2,165.50         95
                                       7.875          2,165.50      307,002.00
    TRABUCO CANYON   CA   92679          1            12/30/96         11
    0430144055                           03           02/01/97         30
    30620408                             O            01/01/27
    0


    1547621          A52/G01             F          240,000.00         ZZ
                                         360        239,861.92          1
    137 CHAPPELL ROAD                  8.750          1,888.08         75
                                       8.500          1,888.08      320,000.00
    FAYETTEVILLE     GA   30215          2            12/27/96         00
    0430104406                           05           02/01/97          0
    179340                               O            01/01/27
    0


    1547622          637/G01             F          225,000.00         ZZ
                                         360        224,863.69          1
    12 MEADOW FOX ROAD                 8.500          1,730.06         74
                                       8.250          1,730.06      305,000.00
    NORTH HAMPTON    NH   03862          2            12/05/96         00
    0430140673                           05           02/01/97          0
    9122532                              O            01/01/27
    0


1


    1547625          637/G01             F          295,000.00         ZZ
                                         360        294,796.98          1
    18134 LAMSON ROAD                  7.875          2,138.96         79
                                       7.625          2,138.96      375,000.00
    CASTRO VALLEY    CA   94546          2            12/02/96         00
    0430137356                           05           02/01/97          0
    9312976                              O            01/01/27
    0


    1547746          E91/G01             F          222,550.00         ZZ
                                         360        222,242.68          1
    2 MEADOWOOD                        7.875          1,613.64         80
                                       7.625          1,613.64      279,000.00
    LAS FLORES       CA   92688          1            11/18/96         00
    0430144121                           03           01/01/97          0
    2515101                              O            12/01/26
    0


    1547774          757/G01             F          400,000.00         ZZ
                                         360        399,744.93          1
    4781 STRICKLAND ROAD               8.250          3,005.07         80
                                       8.000          3,005.07      500,000.00
    FLOWERY BRANCH   GA   30542          2            12/20/96         00
    0430136093                           05           02/01/97          0
    2881043                              O            01/01/27
    0


    1547788          369/G01             F          498,000.00         ZZ
                                         360        497,648.51          1
    1075 EAGLE ROAD                    7.750          3,567.74         63
                                       7.500          3,567.74      800,000.00
    NEWTOWN          PA   18940          5            12/12/96         00
    0430115733                           05           02/01/97          0
    0060303922                           O            01/01/27
    0


    1547803          686/G01             F           95,950.00         ZZ
                                         360         95,950.00          1
    6110 N RYLEY LN                    8.500            737.78         75
                                       8.250            737.78      127,953.00
    OTIS ORCHARDS    WA   99027          4            01/03/97         00
    0430138578                           05           03/01/97          0
    30220679377                          O            02/01/27
    0


    1547842          956/G01             F          239,800.00         ZZ
                                         360        239,650.95          1
    875 HEATHERWOOD ESTATES DRIVE      8.375          1,822.65         80
                                       8.125          1,822.65      299,805.00
1


    HOLLISTER        CA   95023          1            12/12/96         00
    0430133082                           05           02/01/97          0
    607309                               O            01/01/27
    0


    1547854          E22/G01             F           90,000.00         ZZ
                                         360         89,619.94          1
    8311 STRAHLE PLACE                 8.625            700.01         75
                                       8.375            700.01      120,000.00
    PHILADELPHIA     PA   19111          5            11/19/96         00
    0410249726                           05           01/01/97          0
    410249726                            O            12/01/26
    0


    1547917          B87/G01             F          203,550.00         ZZ
                                         360        203,550.00          1
    18 SPRINGBRIAR LANE                8.250          1,529.21         69
                                       8.000          1,529.21      295,000.00
    KINGS PARK       NY   11754          1            01/23/97         00
    0430136838                           05           03/01/97          0
    5017                                 O            02/01/27
    0


    1547947          470/G01             F          275,000.00         ZZ
                                         360        275,000.00          1
    37515 VALGIO DRIVE                 8.625          2,138.93         77
                                       8.375          2,138.93      359,000.00
    CALIMESA         CA   92320          2            01/15/97         00
    0430141622                           05           03/01/97          0
    960475                               O            02/01/27
    0


    1547955          667/G01             F          138,400.00         ZZ
                                         360        138,400.00          1
    27822 HOLLY OAK LANE               8.250          1,039.75         80
                                       8.000          1,039.75      173,000.00
    MISSION VIEJO    CA   92691          2            01/09/97         00
    0430136127                           03           03/01/97          0
    73000200                             O            02/01/27
    0


    1548001          369/G01             F          381,000.00         ZZ
                                         360        380,744.35          1
    6661 RIVER FORD COURT              8.000          2,795.65         90
                                       7.750          2,795.65      423,375.00
    MANASSAS         VA   22111          4            12/03/96         12
    0430140426                           03           02/01/97         25
    47968086                             O            01/01/27
    0
1




    1548036          893/G01             F          408,000.00         ZZ
                                         360        408,000.00          1
    2107 WINGED FOOT ROAD              8.000          2,993.76         80
                                       7.750          2,993.76      510,500.00
    HALF MOON BAY    CA   94019          1            01/14/97         00
    0430137398                           03           03/01/97          0
    1548036                              O            02/01/27
    0


    1548061          637/G01             F          252,600.00         ZZ
                                         360        252,430.51          1
    1888 WHISPERING CIRCLE             8.000          1,853.49         94
                                       7.750          1,853.49      270,556.00
    HENDERSON        NV   89012          1            12/17/96         04
    0430114538                           03           02/01/97         25
    9221342                              O            01/01/27
    0


    1548209          363/G01             F          306,500.00         ZZ
                                         360        306,294.34          1
    1443 COUNTRY WOOD DR               8.000          2,248.99         79
                                       7.750          2,248.99      390,000.00
    BELLBROOK        OH   45440          2            12/11/96         00
    0430132621                           05           02/01/97          0
    1580002301                           O            01/01/27
    0


    1548210          638/G01             F          143,900.00         ZZ
                                         360        143,812.82          1
    0288 EDWARDS VILLAGE BOULEVARD     8.500          1,106.47         75
    #9-B                               8.250          1,106.47      193,900.00
    EDWARDS          CO   81632          1            12/24/96         00
    0430124263                           09           02/01/97          0
    08616145                             O            01/01/27
    0


    1548237          757/G01             F          251,250.00         ZZ
                                         360        251,085.64          1
    4970 ROSEWOOD LAKE DRIVE           8.125          1,865.53         75
                                       7.875          1,865.53      335,000.00
    CUMMING          GA   30130          5            12/18/96         00
    0430146472                           03           02/01/97          0
    2879260                              O            01/01/27
    0


    1548242          952/G01             F          384,000.00         ZZ
                                         360        384,000.00          1
1


    429 FAIRWAY ROAD                   7.875          2,784.27         80
                                       7.625          2,784.27      480,000.00
    RIDGEWOOD        NJ   07450          1            01/31/97         00
    0430145722                           05           03/01/97          0
    96101485                             O            02/01/27
    0


    1548368          664/G01             F          257,900.00         ZZ
                                         360        257,735.54          1
    2614 CHAPEL DRIVE                  8.250          1,937.52         78
                                       8.000          1,937.52      331,124.00
    ELGIN            IL   60120          4            12/20/96         00
    0430115568                           05           02/01/97          0
    2239044                              O            01/01/27
    0


    1548527          995/G01             F          192,000.00         ZZ
                                         360        192,000.00          1
    242 WOODLAND AVENUE                8.750          1,510.46         80
                                       8.500          1,510.46      240,000.00
    WYCKOFF          NJ   07481          1            01/24/97         00
    0430146274                           05           03/01/97          0
    GM10031315                           O            02/01/27
    0


    1548679          668/G01             F          300,000.00         ZZ
                                         360        300,000.00          1
    9948 PLEASANT GROVE SCHOOL RD      8.500          2,306.75         75
                                       8.250          2,306.75      400,000.00
    ELK GROVE        CA   95624          5            01/13/97         00
    0430141226                           05           03/01/97          0
    7033749                              O            02/01/27
    0


    1548720          976/G01             F          248,000.00         ZZ
                                         360        247,824.96          1
    5536 32ND STREET, N.W.             7.750          1,776.71         80
                                       7.500          1,776.71      310,000.00
    WASHINGTON       DC   20015          1            12/23/96         00
    0430140194                           05           02/01/97          0
    280362                               O            01/01/27
    0


    1548725          356/G01             F          500,000.00         ZZ
                                         360        500,000.00          1
    1420 WESTVIEW DRIVE                8.125          3,712.49         66
                                       7.875          3,712.49      758,000.00
    OAKLAND          CA   94705          1            12/19/96         00
    0430113167                           05           03/01/97          0
1


    2382745                              O            02/01/27
    0


    1548733          976/G01             F          187,200.00         ZZ
                                         360        187,071.17          1
    114 HUME AVENUE                    7.875          1,357.33         74
                                       7.625          1,357.33      254,000.00
    ALEXANDRIA       VA   22301          2            12/18/96         00
    0430123422                           05           02/01/97          0
    338905                               O            01/01/27
    0


    1548745          927/G01             F          650,000.00         ZZ
                                         360        649,574.80          1
    9057 WATERFIELD COURT              8.125          4,826.24         79
                                       7.875          4,826.24      830,000.00
    LAS VEGAS        NV   89134          1            12/23/96         00
    0430119065                           03           02/01/97          0
    311290                               O            01/01/27
    0


    1548753          B57/G01             F          178,500.00         ZZ
                                         360        178,500.00          1
    4457 CANOGA DRIVE                  8.375          1,356.73         75
    WOODLAND HILLS AREA                8.125          1,356.73      238,000.00
    LOS ANGELES      CA   91364          2            01/02/97         00
    0430119446                           05           03/01/97          0
    9612190                              O            02/01/27
    0


    1548758          003/G01             F          278,350.00         ZZ
                                         360        278,163.23          1
    1856 WALTHALL DRIVE                8.000          2,042.44         80
                                       7.750          2,042.44      348,000.00
    ATLANTA          GA   30318          1            12/12/96         00
    0430141994                           05           02/01/97          0
    0003767340                           O            01/01/27
    0


    1548817          E22/G01             F          520,000.00         ZZ
                                         360        519,642.14          1
    224 WOODWIND                       7.875          3,770.36         80
                                       7.625          3,770.36      650,000.00
    BLOOMFIELD HILL  MI   48304          1            12/20/96         00
    0410167654                           05           02/01/97          0
    410167654                            O            01/01/27
    0


1


    1548830          E22/G01             F          623,800.00         ZZ
                                         360        623,391.95          1
    5300 S STEELE ST                   8.125          4,631.70         65
                                       7.875          4,631.70      970,000.00
    GREENWOOD VILLA  CO   80121          5            12/10/96         00
    0410309033                           05           02/01/97          0
    410309033                            O            01/01/27
    0


    1548844          E22/G01             F          242,250.00         ZZ
                                         360        241,860.69          1
    982 WEST 37TH ST                   8.750          1,905.78         95
    (SAN PEDRO AREA)                   8.500          1,905.78      255,000.00
    LOS ANGELES      CA   90731          1            12/27/96         04
    0410292478                           05           02/01/97         30
    410292478                            O            01/01/27
    0


    1548915          686/G01             F          332,000.00         ZZ
                                         360        331,772.67          1
    13808 CAMPUS DRIVE                 7.900          2,413.00         80
                                       7.650          2,413.00      415,000.00
    OAKLAND          CA   94605          1            12/10/96         00
    0430120444                           09           02/01/97          0
    817871726                            O            01/01/27
    0


    1548917          686/G01             F          187,500.00         ZZ
                                         360        187,383.45          1
    2832 NE 32 STREET                  8.375          1,425.14         75
                                       8.125          1,425.14      250,000.00
    LIGHTHOUSE POIN  FL   33064          1            12/12/96         00
    0430122127                           05           02/01/97          0
    817907868                            O            01/01/27
    0


    1548918          686/G01             F          147,000.00         ZZ
                                         360        146,903.83          1
    3409 JOHN SIMPSON TRAIL            8.125          1,091.48         75
                                       7.875          1,091.48      197,000.00
    AUSTIN           TX   78732          1            12/12/96         00
    0430120469                           05           02/01/97          0
    817924822                            O            01/01/27
    0


    1548919          686/G01             F          359,200.00         ZZ
                                         360        358,951.55          1
    17490 BROOKHURST DRIVE             7.850          2,598.22         80
                                       7.600          2,598.22      449,000.00
1


    LAKE OSWEGO      OR   97035          1            12/09/96         00
    0430120501                           03           02/01/97          0
    817635873                            O            01/01/27
    0


    1548920          686/G01             F          103,700.00         T
                                         360        103,628.27          1
    6106 FAIRVIEW COURT                7.850            750.10         80
                                       7.600            750.10      129,625.00
    GRANBURY         TX   76049          5            12/10/96         00
    0430120550                           03           02/01/97          0
    817683048                            O            01/01/27
    0


    1548921          686/G01             F          294,000.00         ZZ
                                         360        293,794.58          1
    4206 SYCAMORE LANE                 7.800          2,116.42         71
                                       7.550          2,116.42      417,500.00
    PARKER           TX   75002          2            12/09/96         00
    0430120618                           05           02/01/97          0
    817789449                            O            01/01/27
    0


    1548922          686/G01             F           62,000.00         ZZ
                                         360         61,957.11          1
    812 ARDENLEIGH DRIVE               7.850            448.47         51
                                       7.600            448.47      123,000.00
    ORLANDO          FL   32828          2            12/09/96         00
    0430120485                           03           02/01/97          0
    817802960                            O            01/01/27
    0


    1548923          686/G01             F          350,000.00         ZZ
                                         360        349,757.90          1
    2074 LANSING PLACE                 7.850          2,531.68         63
                                       7.600          2,531.68      560,000.00
    MUTTONTOWN       NY   11791          5            12/09/96         00
    0430120535                           05           02/01/97          0
    817856248                            O            01/01/27
    0


    1548924          686/G01             F           45,000.00         ZZ
                                         360         44,969.64          1
    130 COLONIAL HILL                  7.975            329.42         36
                                       7.725            329.42      125,000.00
    WALLINGFORD      CT   06492          1            12/13/96         00
    0430120543                           01           02/01/97          0
    817910565                            O            01/01/27
    0
1




    1548926          686/G01             F          312,500.00         ZZ
                                         360        312,283.84          1
    27115 TRAVIS LANE                  7.850          2,260.43         66
                                       7.600          2,260.43      480,000.00
    ROLLING HILLS E  CA   90274          2            12/06/96         00
    0430120642                           05           02/01/97          0
    818058315                            O            01/01/27
    0


    1548931          686/G01             F          180,000.00         ZZ
                                         360        179,885.22          1
    121 W CHAPMAN ROAD                 8.250          1,352.28         70
                                       8.000          1,352.28      258,000.00
    OVIEDO           FL   32765          5            12/11/96         00
    0430121152                           05           02/01/97          0
    817907447                            O            01/01/27
    0


    1548932          686/G01             F           88,800.00         ZZ
                                         360         88,743.37          1
    40 NE 210TH STREET                 8.250            667.13         80
                                       8.000            667.13      111,000.00
    MIAMI            FL   33179          5            12/11/96         00
    0430121178                           05           02/01/97          0
    817907504                            O            01/01/27
    0


    1548933          686/G01             F           48,000.00         ZZ
                                         360         47,971.66          1
    909 MAIN STREET                    8.625            373.34         75
                                       8.375            373.34       64,000.00
    EAU CLAIRE       WI   54701          1            12/27/96         00
    0430122135                           05           02/01/97          0
    817940513                            O            01/01/27
    0


    1548934          686/G01             F           99,650.00         T
                                         360         99,581.07          1
    3400 CORVAIR DRIVE                 7.850            720.81         75
                                       7.600            720.81      132,900.00
    HIGH POINT       NC   27265          5            12/12/96         00
    0430122168                           05           02/01/97          0
    817959620                            O            01/01/27
    0


    1548935          686/G01             F           55,000.00         ZZ
                                         360         54,962.53          1
1


    4609 GENERAL PERSHING DR           7.925            400.70         68
                                       7.675            400.70       82,000.00
    CHARLOTTE        NC   28209          1            12/30/96         00
    0430122184                           05           02/01/97          0
    817959737                            O            01/01/27
    0


    1548940          686/G01             F          231,000.00         ZZ
                                         360        230,842.62          1
    5160 CALATRANA DRIVE               7.925          1,682.94         70
                                       7.675          1,682.94      330,000.00
    WOODLAND HILLS   CA   91364          5            12/11/96         00
    0430121442                           05           02/01/97          0
    817646656                            O            01/01/27
    0


    1548941          686/G01             F          237,600.00         ZZ
                                         360        237,433.98          1
    4720 BERKELEY WALK POINT           7.800          1,710.42         80
                                       7.550          1,710.42      297,000.00
    BERKELEY LAKE    GA   30136          1            12/17/96         00
    0430121467                           03           02/01/97          0
    817692825                            O            01/01/27
    0


    1548944          686/G01             F          329,900.00         ZZ
                                         360        329,669.49          1
    2 CHADWICK CT                      7.800          2,374.86         77
                                       7.550          2,374.86      429,900.00
    PARK RIDGE       NJ   07656          1            12/16/96         00
    0430121491                           05           02/01/97          0
    817780208                            O            01/01/27
    0


    1548945          686/G01             F          393,600.00         ZZ
                                         360        393,327.75          1
    12248 E KALIL DRIVE                7.850          2,847.05         80
                                       7.600          2,847.05      492,000.00
    SCOTTSDALE       AZ   85259          1            12/11/96         00
    0430121483                           03           02/01/97          0
    817789373                            O            01/01/27
    0


    1548946          686/G01             F          158,000.00         ZZ
                                         360        157,904.28          1
    37 DALE STREET                     8.500          1,214.89         69
                                       8.250          1,214.89      229,000.00
    NEEDHAM          MA   02194          2            12/26/96         00
    0430122200                           01           02/01/97          0
1


    817921463                            O            01/01/27
    0


    1548947          686/G01             F           50,000.00         ZZ
                                         360         49,965.41          1
    6010 SAN MIGUEL ROAD               7.850            361.67         38
                                       7.600            361.67      135,000.00
    BONITA           CA   91902          5            12/17/96         00
    0430122218                           05           02/01/97          0
    817932213                            O            01/01/27
    0


    1548948          686/G01             F          125,000.00         ZZ
                                         360        124,914.41          1
    950 TUTTLE AVENUE                  7.900            908.51         62
                                       7.650            908.51      203,000.00
    WATSONVILLE      CA   95076          5            12/09/96         00
    0430121509                           05           02/01/97          0
    818021974                            O            01/01/27
    0


    1548999          686/G01             F          180,000.00         ZZ
                                         360        179,875.49          1
    18 HULL CIRCLE DRIVE               7.850          1,302.01         75
                                       7.600          1,302.01      240,000.00
    AUSTIN           TX   78746          1            12/13/96         00
    0430121251                           05           02/01/97          0
    817444300                            O            01/01/27
    0


    1549001          686/G01             F          134,250.00         ZZ
                                         360        134,156.20          1
    25-50 47TH STREET                  7.800            966.43         75
                                       7.550            966.43      179,000.00
    ASTORIA          NY   11103          1            12/18/96         00
    0430121293                           07           02/01/97          0
    817830797                            O            01/01/27
    0


    1549002          686/G01             F          352,000.00         ZZ
                                         360        351,775.54          1
    3507 46TH AVENUE N.E.              8.250          2,644.46         80
                                       8.000          2,644.46      440,000.00
    SEATTLE          WA   98105          5            12/09/96         00
    0430121368                           05           02/01/97          0
    817935026                            O            01/01/27
    0


1


    1549003          686/G01             F           75,000.00         ZZ
                                         360         74,953.38          1
    42833 SE 176TH STREET              8.375            570.06         50
                                       8.125            570.06      150,000.00
    NORTH BEND       WA   98045          5            12/12/96         00
    0430121400                           03           02/01/97          0
    817935075                            O            01/01/27
    0


    1549005          686/G01             F           84,675.00         ZZ
                                         360         84,619.61          1
    3336 COUNTRY WAY ROAD              8.125            628.71         75
                                       7.875            628.71      112,900.00
    ANTIOCH          TN   37013          1            12/30/96         00
    0430122226                           05           02/01/97          0
    818042079                            O            01/01/27
    0


    1549012          686/G01             F          295,000.00         ZZ
                                         360        294,795.95          1
    20565 S. BAKERS FERRY ROAD         7.850          2,133.84         68
                                       7.600          2,133.84      440,000.00
    OREGON CITY      OR   97045          2            12/10/96         00
    0430121319                           05           02/01/97          0
    817682362                            O            01/01/27
    0


    1549013          686/G01             F          120,000.00         ZZ
                                         360        119,917.41          1
    75 UNIVERSITY HEIGHTS DR           7.875            870.09         75
                                       7.625            870.09      160,000.00
    STONY BROOK      NY   11790          1            12/19/96         00
    0430121327                           05           02/01/97          0
    817763006                            O            01/01/27
    0


    1549014          686/G01             F           95,000.00         ZZ
                                         360         94,935.92          1
    11 ST JOHN STREET UNIT D-7         7.975            695.43         68
                                       7.725            695.43      140,000.00
    NORTH HAVEN      CT   06473          1            12/19/96         00
    0430121343                           01           02/01/97          0
    817910854                            O            01/01/27
    0


    1549015          686/G01             F          108,000.00         ZZ
                                         360        107,931.13          1
    85 MADISON ROAD                    8.250            811.37         59
                                       8.000            811.37      184,000.00
1


    TEWKSBURY        MA   01876          2            12/11/96         00
    0430121376                           05           02/01/97          0
    817925373                            O            01/01/27
    0


    1549017          686/G01             F          260,000.00         ZZ
                                         360        259,820.15          1
    340 JETER STREET                   7.850          1,880.68         80
                                       7.600          1,880.68      325,000.00
    REDWOOD CITY     CA   94062          1            12/10/96         00
    0430121418                           05           02/01/97          0
    818022287                            O            01/01/27
    0


    1549018          686/G01             F          160,000.00         ZZ
                                         360        159,900.55          1
    1630 SW 22ND AVENUE                8.375          1,216.12         51
                                       8.125          1,216.12      317,500.00
    BOCA RATON       FL   33486          1            12/18/96         00
    0430121426                           03           02/01/97          0
    818032302                            O            01/01/27
    0


    1549021          686/G01             F           41,300.00         T
                                         360         41,271.43          1
    122 PERUVIAN AVENUE, #10           7.850            298.74         70
                                       7.600            298.74       59,000.00
    PALM BEACH       FL   33480          1            12/20/96         00
    0430122234                           01           02/01/97          0
    817211857                            O            01/01/27
    0


    1549022          686/G01             F           86,250.00         ZZ
                                         360         86,196.55          1
    8 KILMER COURT                     8.390            656.48         75
                                       8.140            656.48      115,000.00
    FREEHOLD TWP     NJ   07728          1            12/18/96         00
    0430122242                           09           02/01/97          0
    817782410                            O            01/01/27
    0


    1549024          686/G01             F           60,000.00         ZZ
                                         360         59,959.74          1
    8704 CAMELIA COURT                 8.000            440.26         75
                                       7.750            440.26       80,000.00
    CAPE CANAVERAL   FL   32920          1            12/20/96         00
    0430122275                           09           02/01/97          0
    817802804                            O            01/01/27
    0
1




    1549025          686/G01             F          138,000.00         ZZ
                                         360        137,899.61          1
    153 BRUSHY HILL ROAD               7.600            974.39         64
                                       7.350            974.39      218,000.00
    NEWTOWN          CT   06470          1            12/20/96         00
    0430122283                           05           02/01/97          0
    817886328                            O            01/01/27
    0


    1549026          686/G01             F           92,000.00         ZZ
                                         360         91,937.00          1
    7512 CARRIE RIDGE WAY              7.900            668.67         53
                                       7.650            668.67      175,000.00
    SAN DIEGO        CA   92139          2            12/10/96         00
    0430122291                           05           02/01/97          0
    817928914                            O            01/01/27
    0


    1549028          686/G01             F           70,100.00         ZZ
                                         360         70,057.53          1
    2724 ADAMS STREET NE               8.500            539.01         78
                                       8.250            539.01       91,000.00
    ALBUQUERQUE      NM   87110          2            12/11/96         00
    0430122317                           05           02/01/97          0
    817961311                            O            01/01/27
    0


    1549029          686/G01             F           36,750.00         ZZ
                                         360         36,725.58          1
    851 NE 207 TERRACE UNIT #203       8.050            270.95         75
                                       7.800            270.95       49,000.00
    MIAMI            FL   33179          1            12/20/96         00
    0430122374                           01           02/01/97          0
    817966807                            O            01/01/27
    0


    1549030          686/G01             F           49,500.00         ZZ
                                         360         49,466.78          1
    1006 RYELAND COURT                 8.000            363.22         75
                                       7.750            363.22       66,000.00
    BRIDGEVILLE      PA   15017          1            12/19/96         00
    0430122416                           09           02/01/97          0
    818068033                            O            01/01/27
    0


    1549035          686/G01             F          135,000.00         ZZ
                                         360        134,906.62          1
1


    15925 91ST AVENUE S.E.             7.850            976.51         54
                                       7.600            976.51      250,000.00
    SNOHOMISH        WA   98296          5            12/16/96         00
    0430114173                           05           02/01/97          0
    817896608                            O            01/01/27
    0


    1549036          686/G01             F          362,000.00         ZZ
                                         360        361,749.60          1
    3558 PAR FOUR DRIVE                7.850          2,618.48         74
                                       7.600          2,618.48      490,000.00
    EL CAJON         CA   92019          2            12/12/96         00
    0430122010                           05           02/01/97          0
    817930167                            O            01/01/27
    0


    1549037          686/G01             F           53,900.00         ZZ
                                         360         53,862.33          1
    3625 BANKSTON PLACE                7.800            388.02         75
                                       7.550            388.02       71,900.00
    CHARLOTTE        NC   28215          1            12/23/96         00
    0430122036                           05           02/01/97          0
    817959554                            O            01/01/27
    0


    1549038          686/G01             F          128,450.00         ZZ
                                         360        128,361.59          1
    181 WEBER BLVD SOUTH               7.875            931.36         70
                                       7.625            931.36      183,500.00
    NAPLES           FL   34117          5            12/19/96         00
    0430114082                           05           02/01/97          0
    818032658                            O            01/01/27
    0


    1549039          686/G01             F          103,000.00         ZZ
                                         360        102,928.75          1
    6251 EAST TWIN PEAK CIRCLE         7.850            745.04         63
                                       7.600            745.04      165,000.00
    ANAHEIM          CA   92807          1            12/19/96         00
    0430122044                           03           02/01/97          0
    818058836                            O            01/01/27
    0


    1549041          E22/G01             F          284,200.00         ZZ
                                         360        284,018.78          1
    1212 STONEBRIDGE CIRCLE            8.250          2,135.10         75
                                       8.000          2,135.10      379,000.00
    PARK CITY        UT   84060          1            12/05/96         00
    0410288278                           09           02/01/97          0
1


    410288278                            O            01/01/27
    0


    1549065          E22/G01             F           61,750.00         ZZ
                                         360         61,712.60          1
    10526 HUNTINGTON WOOD DRIVE        8.500            474.80         95
                                       8.250            474.80       65,000.00
    HOUSTON          TX   77079          1            12/26/96         04
    0410325195                           03           02/01/97         30
    410325195                            O            01/01/27
    0


    1549070          420/G01             F          278,200.00         ZZ
                                         360        278,200.00          1
    1775 PHEASANT RUN TERRACE          8.250          2,090.03         80
                                       8.000          2,090.03      347,785.00
    BRENTWOOD        CA   94513          1            01/10/97         00
    0430134940                           03           03/01/97          0
    342436                               O            02/01/27
    0


    1549083          686/G01             F          118,000.00         ZZ
                                         360        117,918.38          1
    62 JENNIFER DRIVE                  7.850            853.54         67
                                       7.600            853.54      178,000.00
    HEBRON           CT   06248          2            12/18/96         00
    0430122051                           05           02/01/97          0
    817842255                            O            01/01/27
    0


    1549084          686/G01             F          110,000.00         ZZ
                                         360        109,933.36          1
    1217 ELDER LANE                    8.500            845.81         58
                                       8.250            845.81      190,924.00
    WAUKEGAN         IL   60085          1            12/23/96         00
    0430114256                           03           02/01/97          0
    817939531                            O            01/01/27
    0


    1549089          686/G01             F           96,600.00         ZZ
                                         360         96,533.18          1
    951 SILVERTON LOOP                 7.850            698.75         67
                                       7.600            698.75      144,500.00
    LAKE MARY        FL   32746          2            12/20/96         00
    0430122424                           03           02/01/97          0
    817803356                            O            01/01/27
    0


1


    1549090          686/G01             F          471,800.00         ZZ
                                         360        471,499.15          1
    1936 TEMPLE HILLS DRIVE            8.250          3,544.48         70
                                       8.000          3,544.48      675,000.00
    LAGUNA BEACH     CA   92651          5            12/19/96         00
    0430122457                           05           02/01/97          0
    817866999                            O            01/01/27
    0


    1549092          686/G01             F          152,000.00         ZZ
                                         360        151,894.86          1
    84 SABINA ROAD                     7.850          1,099.47         68
                                       7.600          1,099.47      225,000.00
    TRUMBULL         CT   06611          5            12/20/96         00
    0430122499                           05           02/01/97          0
    817886674                            O            01/01/27
    0


    1549093          686/G01             F          264,000.00         ZZ
                                         360        263,817.39          1
    4027 INGALLS STREET                7.850          1,909.61         80
                                       7.600          1,909.61      330,000.00
    SAN DIEGO        CA   92103          5            12/17/96         00
    0430122515                           05           02/01/97          0
    817931587                            O            01/01/27
    0


    1549096          686/G01             F          274,000.00         ZZ
                                         360        273,834.00          1
    10537 TYLER TERRACE                8.500          2,106.83         62
                                       8.250          2,106.83      445,000.00
    POTOMAC          MD   20854          5            12/20/96         00
    0430122572                           05           02/01/97          0
    818026668                            O            01/01/27
    0


    1549097          686/G01             F           54,300.00         ZZ
                                         360         54,263.56          1
    751 BIRCHPARK CIRCLE #207          8.000            398.44         75
                                       7.750            398.44       72,500.00
    THOUSAND OAKS    CA   91360          1            12/24/96         00
    0430122598                           01           02/01/97          0
    818058521                            O            01/01/27
    0


    1549106          686/G01             F          275,000.00         ZZ
                                         360        274,815.47          1
    4808 MEANDERING WAY                8.000          2,017.86         69
                                       7.750          2,017.86      399,000.00
1


    COLLEYVILLE      TX   76034          1            12/26/96         00
    0430122671                           03           02/01/97          0
    816970172                            O            01/01/27
    0


    1549107          686/G01             F          104,000.00         ZZ
                                         360        103,928.06          2
    12432-12432-B BROADWAY             7.850            752.27         62
                                       7.600            752.27      170,000.00
    WHITTIER         CA   90601          2            12/19/96         00
    0430122762                           05           02/01/97          0
    817745391                            O            01/01/27
    0


    1549108          686/G01             F           68,700.00         ZZ
                                         360         68,653.43          1
    3730 NW 114TH AVENUE               7.950            501.71         75
                                       7.700            501.71       91,658.00
    CORAL SPRINGS    FL   33065          1            12/28/96         00
    0430122614                           05           02/01/97          0
    817836596                            O            01/01/27
    0


    1549109          686/G01             F          256,000.00         ZZ
                                         360        255,828.23          1
    13792 SANDERSTEAD ROAD             8.000          1,878.44         80
                                       7.750          1,878.44      320,000.00
    SANTA ANA        CA   92705          2            12/17/96         00
    0430122622                           05           02/01/97          0
    817852569                            O            01/01/27
    0


    1549111          686/G01             F           89,500.00         ZZ
                                         360         89,438.09          2
    342-348 SOUTH VISTA AVENUE         7.850            647.39         56
                                       7.600            647.39      160,000.00
    SAN YSIDRO       CA   92173          2            12/18/96         00
    0430122655                           05           02/01/97          0
    817930662                            O            01/01/27
    0


    1549112          686/G01             F          174,350.00         ZZ
                                         360        174,230.01          1
    17964 PUEBLO VISTA LANE            7.875          1,264.16         75
                                       7.625          1,264.16      232,500.00
    SAN DIEGO        CA   92127          1            12/23/96         00
    0430122663                           03           02/01/97          0
    817962749                            O            01/01/27
    0
1




    1549113          686/G01             F          130,000.00         ZZ
                                         360        129,912.77          1
    139 W SOLTNER DR                   8.000            953.90         52
                                       7.750            953.90      254,000.00
    KENNETT SQUARE   PA   19348          1            12/27/96         00
    0430122721                           03           02/01/97          0
    818026734                            O            01/01/27
    0


    1549114          686/G01             F          375,000.00         ZZ
                                         360        374,760.87          1
    75485 OVERSEAS HIGHWAY             8.250          2,817.26         67
                                       8.000          2,817.26      560,000.00
    ISLAMORADA       FL   33036          5            12/23/96         00
    0430122739                           05           02/01/97          0
    818032344                            O            01/01/27
    0


    1549122          686/G01             F          100,000.00         ZZ
                                         360         99,930.83          1
    1200 SOUTH BENDER AVENUE           7.850            723.34         61
                                       7.600            723.34      165,000.00
    GLENDORA         CA   91740          5            12/04/96         00
    0430120915                           05           02/01/97          0
    817646847                            O            01/01/27
    0


    1549123          686/G01             F           86,000.00         ZZ
                                         360         85,942.00          1
    728 NORTH SEQUOIA LANE             7.975            629.54         74
                                       7.725            629.54      117,500.00
    AZUSA            CA   91702          2            12/02/96         00
    0430120931                           01           02/01/97          0
    817851959                            O            01/01/27
    0


    1549124          686/G01             F          320,000.00         ZZ
                                         360        319,779.77          1
    2660 CHARL PLACE                   7.875          2,320.23         69
                                       7.625          2,320.23      470,000.00
    LOS ANGELES      CA   90046          2            12/05/96         00
    0430120972                           05           02/01/97          0
    817866510                            O            01/01/27
    0


    1549125          686/G01             F          276,000.00         ZZ
                                         360        275,807.15          1
1


    629 MIRAMAR AVENUE                 7.800          1,986.85         80
                                       7.550          1,986.85      345,000.00
    SAN FRANCISCO    CA   94112          2            12/02/96         00
    0430120980                           05           02/01/97          0
    817871007                            O            01/01/27
    0


    1549126          686/G01             F          100,000.00         ZZ
                                         360         99,937.84          1
    11876 NW 55TH STREET               8.375            760.08         59
                                       8.125            760.08      170,000.00
    CORAL SPRINGS    FL   33076          1            12/10/96         00
    0430121004                           03           02/01/97          0
    817905417                            O            01/01/27
    0


    1549127          686/G01             F           78,000.00         ZZ
                                         360         77,947.66          1
    25534 OLD HIGHWAY 95               8.000            572.34         67
                                       7.750            572.34      117,000.00
    ATHOL            ID   83801          1            12/13/96         00
    0430121038                           05           02/01/97          0
    817934847                            O            01/01/27
    0


    1549128          686/G01             F          151,000.00         T
                                         360        150,903.71          1
    7256    E WING SHADOW ROAD         8.250          1,134.42         70
                                       8.000          1,134.42      215,796.00
    SCOTTSDALE       AZ   85255          5            12/13/96         00
    0430121053                           03           02/01/97          0
    817961899                            O            01/01/27
    0


    1549129          686/G01             F           75,000.00         ZZ
                                         360         74,953.38          1
    6115 WOODBURY ROAD                 8.375            570.06         57
                                       8.125            570.06      132,000.00
    BOCA RATON       FL   33433          1            12/09/96         00
    0430121087                           03           02/01/97          0
    818032187                            O            01/01/27
    0


    1549189          550/550             F          600,000.00         ZZ
                                         360        600,000.00          1
    1150 LOMBARD STREET #9             7.875          4,350.42         65
                                       7.625          4,350.42      925,000.00
    SAN FRANCISCO    CA   94109          1            12/31/96         00
    120215590                            08           03/01/97          0
1


    120215590                            O            02/01/27
    0


    1549209          744/G01             F          465,000.00         ZZ
                                         360        464,679.99          1
    12287 W. SAN VICENTE BOULEVARD     7.875          3,371.57         75
                                       7.625          3,371.57      625,000.00
    LOS ANGELES      CA   90049          2            12/18/96         00
    0430136614                           05           02/01/97          0
    79351                                O            01/01/27
    0


    1549216          881/G01             F           94,000.00         ZZ
                                         360         93,936.93          1
    1195 SOUTH SOUTHWEST DRIVE         8.000            689.74         73
                                       7.750            689.74      130,000.00
    TOOELE           UT   84074          5            12/16/96         00
    0430124099                           05           02/01/97          0
    103996                               O            01/01/27
    0


    1549403          E57/G01             F          339,500.00         ZZ
                                         360        339,277.92          1
    15 BELFORT                         8.125          2,520.78         90
                                       7.875          2,520.78      377,500.00
    NEWPORT COAST A  CA   92657          1            12/12/96         14
    0430127308                           03           02/01/97         25
    86082005000                          O            01/01/27
    0


    1549404          685/G01             F           57,750.00         ZZ
                                         360         57,710.25          1
    225 57TH STREET N.W.               7.875            418.73         69
                                       7.625            418.73       84,000.00
    ALBUQUERQUE      NM   87105          2            12/23/96         00
    0430121731                           05           02/01/97          0
    201699                               O            01/01/27
    0


    1549414          685/G01             F          298,200.00         ZZ
                                         360        297,994.78          1
    19288 SURFWAVE DRIVE               7.875          2,162.16         80
                                       7.625          2,162.16      372,789.00
    HUNTINGTON BEAC  CA   92648          1            12/24/96         00
    0430124131                           09           02/01/97          0
    106169                               O            01/01/27
    0


1


    1549417          976/G01             F          304,000.00         ZZ
                                         360        303,806.14          1
    20 PINTAIL                         8.250          2,283.86         80
                                       8.000          2,283.86      380,000.00
    IRVINE           CA   92714          2            12/26/96         00
    0430121988                           03           02/01/97          0
    357925                               O            01/01/27
    0


    1549418          976/G01             F          540,000.00         ZZ
                                         360        539,672.86          1
    NORTH CASANOVA STREET 4TH NE       8.500          4,152.14         80
    OF PALOU AVENUE                    8.250          4,152.14      675,000.00
    CARMEL           CA   93921          1            12/16/96         00
    0430137158                           05           02/01/97          0
    338206                               O            01/01/27
    0


    1549434          E15/G01             F          172,000.00         ZZ
                                         360        172,000.00          1
    24735 AIRVILLE AVENUE              8.125          1,277.10         80
                                       7.875          1,277.10      215,000.00
    SANTA CLARITA    CA   91321          2            01/07/97         00
    0430133074                           05           03/01/97          0
    01247321                             O            02/01/27
    0


    1549475          668/G01             F          278,000.00         ZZ
                                         360        278,000.00          1
    11150 MEADOW BROOK DRIVE           8.375          2,113.01         90
                                       8.125          2,113.01      310,000.00
    AUBURN           CA   95602          2            01/13/97         10
    0430139840                           05           03/01/97         25
    7035900                              O            02/01/27
    0


    1549539          470/G01             F          539,600.00         ZZ
                                         360        539,600.00          1
    640 SOUTH OAKLAND AVENUE           8.000          3,959.40         80
                                       7.750          3,959.40      674,500.00
    PASADENA         CA   91106          1            01/13/97         00
    0430133512                           05           03/01/97          0
    96024546                             O            02/01/27
    0


    1549566          G18/G01             F           78,300.00         ZZ
                                         360         78,300.00          1
    1888 HINKLEY AVENUE                8.500            602.06         80
                                       8.250            602.06       97,900.00
1


    WHITE BEAR LAKE  MN   55110          1            01/15/97         00
    0430125138                           05           03/01/97          0
    NG                                   O            02/01/27
    0


    1549603          637/G01             F          245,000.00         ZZ
                                         360        244,835.60          1
    6142 SHADOWBROOK DRIVE             8.000          1,797.73         59
                                       7.750          1,797.73      416,000.00
    GRANITE BAY      CA   95746          5            12/10/96         00
    0430123505                           05           02/01/97          0
    3440377                              O            01/01/27
    0


    1549606          637/G01             F          129,000.00         ZZ
                                         360        128,921.85          1
    2055 NORTH WINDROCK LANE           8.500            991.90         59
                                       8.250            991.90      220,000.00
    CHINO VALLEY     AZ   86323          4            12/17/96         00
    0430123430                           05           02/01/97          0
    94032162                             O            01/01/27
    0


    1549664          638/G01             F          123,200.00         ZZ
                                         360        123,119.41          1
    4655 INGERSOLL STREET              8.125            914.76         80
                                       7.875            914.76      154,000.00
    HOUSTON          TX   77027          1            12/30/96         00
    0430136432                           03           02/01/97          0
    08616085                             O            01/01/27
    0


    1549711          A06/G01             F          245,000.00         ZZ
                                         360        245,000.00          1
    8616 NADINE                        8.500          1,883.84         70
                                       8.250          1,883.84      350,000.00
    HUNTINGTON WOOD  MI   48070          5            01/10/97         00
    0430117283                           05           03/01/97          0
    9609216                              O            02/01/27
    0


    1549734          E45/G01             F          281,000.00         ZZ
                                         360        280,279.03          1
    2632 LINDSEY GRACE LANE            8.250          2,111.06         74
                                       8.000          2,111.06      382,000.00
    BUFORD           GA   30519          5            09/13/96         00
    0430126961                           05           11/01/96          0
    UNKNOWN                              O            10/01/26
    0
1




    1549747          975/G01             F          225,000.00         ZZ
                                         360        225,000.00          1
    738 TIMBERLAND LANE                8.375          1,710.16         65
                                       8.125          1,710.16      350,000.00
    WALNUT           CA   91789          2            01/15/97         00
    0430137604                           05           03/01/97          0
    963033                               O            02/01/27
    0


    1549772          668/G01             F          184,800.00         ZZ
                                         360        184,672.82          1
    818 DANA CIRCLE                    7.875          1,339.93         80
                                       7.625          1,339.93      231,000.00
    LIVERMORE        CA   94550          1            12/20/96         00
    0430136598                           05           02/01/97          0
    7044522                              O            01/01/27
    0


    1549810          461/G01             F          244,500.00         ZZ
                                         360        244,348.03          1
    1475 4OTH AVENUE                   8.375          1,858.38         90
                                       8.125          1,858.38      272,000.00
    SAN FRANCISCO    CA   94116          1            12/10/96         01
    0430131532                           07           02/01/97         25
    21076567                             O            01/01/27
    0


    1549823          E22/G01             F          358,800.00         ZZ
                                         360        358,800.00          1
    237 CLIFTON AVENUE                 8.375          2,727.14         80
                                       8.125          2,727.14      450,000.00
    SAN CARLOS       CA   94070          2            12/31/96         00
    0410341085                           05           03/01/97          0
    410341085                            O            02/01/27
    0


    1549829          961/G01             F          466,000.00         ZZ
                                         360        465,702.85          2
    308 18TH STREET                    8.250          3,500.90         80
                                       8.000          3,500.90      582,500.00
    MANHATTAN BEACH  CA   90266          1            12/12/96         00
    0430131938                           05           02/01/97          0
    09109418                             O            01/01/27
    0


    1549864          E22/G01             F          120,500.00         ZZ
                                         360        120,500.00          1
1


    3218 CORTE VALENCIA                7.875            873.71         80
                                       7.625            873.71      150,884.00
    FAIRFIELD        CA   94533          1            01/02/97         00
    0410233209                           09           03/01/97          0
    410233209                            O            02/01/27
    0


    1549969          696/G01             F          166,300.00         ZZ
                                         360        166,196.64          1
    17102 INDIAN GRASS DRIVE           8.375          1,264.00         80
                                       8.125          1,264.00      207,900.00
    GERMANTOWN       MD   20874          1            12/23/96         00
    0430119966                           03           02/01/97          0
    3014832                              O            01/01/27
    0


    1550007          201/G01             F          159,900.00         ZZ
                                         360        159,700.53          1
    5 COOPERS RUN DRIVE                8.375          1,215.36         80
    COUNTY OF CAMDEN                   8.125          1,215.36      199,900.00
    TWNSHIP CHERRY   NJ   08003          1            11/27/96         00
    0430123398                           05           01/01/97          0
    1400935761                           O            12/01/26
    0


    1550030          E57/G01             F          108,800.00         ZZ
                                         360        108,734.09          1
    5372 WEST GARLAND AVENUE           8.500            836.58         80
                                       8.250            836.58      136,000.00
    FRESNO           CA   93722          2            12/30/96         00
    0430121699                           05           02/01/97          0
    60322026348                          O            01/01/27
    0


    1550054          686/G01             F          238,500.00         ZZ
                                         360        238,341.59          1
    16292 GENTRY LANE                  8.050          1,758.35         90
                                       7.800          1,758.35      265,000.00
    HUNTINGTON BEAC  CA   92647          2            12/23/96         10
    0430122366                           05           02/01/97         25
    817745326                            O            01/01/27
    0


    1550057          686/G01             F          275,000.00         ZZ
                                         360        274,813.60          1
    621 SOUTH SHORE DRIVE              7.950          2,008.28         69
                                       7.700          2,008.28      400,000.00
    SEAL BEACH       CA   90740          5            12/26/96         00
    0430122341                           05           02/01/97          0
1


    817852403                            O            01/01/27
    0


    1550069          B60/G01             F          248,000.00         ZZ
                                         360        248,000.00          1
    17112 ST. ANDREWS LANE             8.750          1,951.02         76
                                       8.500          1,951.02      330,000.00
    HUNTINGTON BEAC  CA   92649          2            01/06/97         00
    0430118471                           05           03/01/97          0
    7590                                 O            02/01/27
    0


    1550074          E26/G01             F          200,000.00         ZZ
                                         360        199,878.84          1
    2311 BERMONDSEY DRIVE              8.500          1,537.83         80
                                       8.250          1,537.83      250,000.00
    MITCHELLVILLE    MD   20721          1            12/20/96         00
    0430123414                           05           02/01/97          0
    425218                               O            01/01/27
    0


    1550108          E22/G01             F           95,950.00         BB
                                         360         95,885.62          1
    11 POCKET FLOWER COURT             8.000            704.05         80
                                       7.750            704.05      119,955.00
    THE WOODLANDS    TX   77382          1            12/19/96         00
    0410271043                           03           02/01/97          0
    410271043                            O            01/01/27
    0


    1550121          E22/G01             F          180,000.00         ZZ
                                         360        180,000.00          1
    13225 ADMIRAL AVENUE UNIT # G      8.250          1,352.28         80
                                       8.000          1,352.28      225,000.00
    MARINA DEL REY   CA   90292          1            01/07/97         00
    0410293013                           01           03/01/97          0
    410293013                            O            02/01/27
    0


    1550145          927/G01             F          477,250.00         ZZ
                                         360        476,945.67          1
    805 PETIT CHALET COURT             8.250          3,585.42         80
                                       8.000          3,585.42      596,594.00
    LAS VEGAS        NV   89128          1            12/27/96         00
    0430121715                           03           02/01/97          0
    312363                               O            01/01/27
    0


1


    1550148          E19/G01             F          568,000.00         ZZ
                                         360        567,618.88          1
    1444 SOUTH MARENGO AVE             8.000          4,167.79         80
                                       7.750          4,167.79      710,000.00
    PASADENA         CA   91106          2            12/31/96         00
    0430122549                           05           02/01/97          0
    010280                               O            01/01/27
    0


    1550300          E22/G01             F          136,850.00         ZZ
                                         360        136,850.00          1
    9430 SOUTHWEST BUCKSKIN            8.250          1,028.11         75
    TERRACE                            8.000          1,028.11      182,500.00
    BEAVERTON        OR   97008          1            01/07/97         00
    0410220172                           05           03/01/97          0
    410220172                            O            02/01/27
    0


    1550328          208/G01             F          248,000.00         ZZ
                                         360        247,824.97          1
    414 ESTANTE WAY                    7.750          1,776.70         80
                                       7.500          1,776.70      310,000.00
    LOS ALAMOS       NM   87544          1            12/13/96         00
    0430125542                           05           02/01/97          0
    34103                                O            01/01/27
    0


    1550336          637/G01             F          150,000.00         ZZ
                                         360        149,906.77          1
    45 SAMPSON STREET                  8.375          1,140.11         75
                                       8.125          1,140.11      200,000.00
    OYSTER BAY       NY   11771          1            12/31/96         00
    0430123786                           05           02/01/97          0
    9522889                              O            01/01/27
    0


    1550354          637/G01             F          143,950.00         ZZ
                                         360        143,855.83          1
    911 DOROTHEA COURT                 8.125          1,068.83         80
                                       7.875          1,068.83      179,950.00
    WINDSOR          CA   95492          1            12/23/96         00
    0430132738                           05           02/01/97          0
    9518739                              O            01/01/27
    0


    1550356          637/G01             F          430,000.00         ZZ
                                         360        429,725.80          1
    3225 SW VIEW PLACE                 8.250          3,230.45         68
                                       8.000          3,230.45      640,000.00
1


    PORTLAND         OR   97201          5            12/20/96         00
    0430123620                           05           02/01/97          0
    3525276                              O            01/01/27
    0


    1550360          637/G01             F          223,250.00         ZZ
                                         360        223,118.19          1
    5624 GRAVES AVENUE                 8.625          1,736.42         95
                                       8.375          1,736.42      235,000.00
    ENCINO           CA   91316          2            12/17/96         11
    0430123679                           05           02/01/97         30
    9501651                              O            01/01/27
    0


    1550364          637/G01             F          238,000.00         ZZ
                                         360        237,852.06          1
    1451 STUBBINS WAY                  8.375          1,808.98         90
                                       8.125          1,808.98      264,950.00
    SAN JOSE         CA   95132          2            12/18/96         12
    0430142455                           05           02/01/97         25
    9517418                              O            01/01/27
    0


    1550399          696/G01             F          106,300.00         ZZ
                                         360        106,224.97          1
    4710 TURNBERRY DRIVE               7.750            761.55         80
                                       7.500            761.55      132,890.00
    FREDERICKSBURG   VA   22408          1            12/27/96         00
    0430121624                           09           02/01/97          0
    3014804                              O            01/01/27
    0


    1550400          369/G01             F          271,800.00         ZZ
                                         360        271,617.62          1
    9974 WATERCREST DRIVE              8.000          1,994.38         90
                                       7.750          1,994.38      302,000.00
    FISHERS          IN   46038          1            12/27/96         11
    0430136481                           03           02/01/97         25
    0049758212                           O            01/01/27
    0


    1550402          696/G01             F          216,000.00         ZZ
                                         360        215,869.15          1
    16942 HILLARD STREET               8.500          1,660.85         80
                                       8.250          1,660.85      270,000.00
    POOLESVILLE      MD   20837          1            12/20/96         00
    0430121723                           05           02/01/97          0
    3194840                              O            01/01/27
    0
1




    1550404          369/G01             F          257,600.00         ZZ
                                         360        257,413.55          1
    6767 NORTH MERIDIAN STREET         7.625          1,823.28         80
                                       7.375          1,823.28      322,000.00
    INDIANAPOLIS     IN   46260          1            12/27/96         00
    0430132951                           05           02/01/97          0
    0049758428                           O            01/01/27
    0


    1550405          696/G01             F          213,100.00         ZZ
                                         360        212,953.35          1
    10305 GRANDHAVEN AVENUE            7.875          1,545.12         80
                                       7.625          1,545.12      266,390.00
    UPPER MARLBORO   MD   20772          1            12/23/96         00
    0430120428                           03           02/01/97          0
    3014805                              O            01/01/27
    0


    1550409          696/G01             F          126,800.00         ZZ
                                         360        126,714.92          2
    521 7TH STREET S.E.                8.000            930.41         80
                                       7.750            930.41      158,500.00
    WASHINGTON       DC   20003          1            12/23/96         00
    0430122002                           07           02/01/97          0
    3124814                              O            01/01/27
    0


    1550421          369/G01             F          560,000.00         ZZ
                                         360        559,614.61          1
    1880 ST MARKS COURT                7.875          4,060.39         80
                                       7.625          4,060.39      700,000.00
    MORGAN HILL      CA   95037          1            12/17/96         00
    0430139402                           05           02/01/97          0
    49159494                             O            01/01/27
    0


    1550430          696/G01             F          312,000.00         ZZ
                                         360        311,785.28          1
    16213 WHITEHAVEN ROAD              7.875          2,262.22         80
                                       7.625          2,262.22      390,000.00
    SILVER SPRING    MD   20906          1            12/18/96         00
    0430123307                           05           02/01/97          0
    3194781                              O            01/01/27
    0


    1550432          317/G01             F          118,000.00         BB
                                         360        117,914.59          1
1


    11448 ABNER AVENUE                 7.625            835.20         67
                                       7.375            835.20      176,562.00
    FAIRFAX          VA   22030          1            12/27/96         00
    0430125849                           09           02/01/97          0
    248107                               O            01/01/27
    0


    1550442          696/G01             F          169,500.00         ZZ
                                         360        169,377.32          1
    16664 MALORY COURT                 7.625          1,199.71         80
                                       7.375          1,199.71      211,900.00
    DUMFRIES         VA   22026          1            12/27/96         00
    0430123299                           03           02/01/97          0
    2148986                              O            01/01/27
    0


    1550452          626/G01             F          296,000.00         ZZ
                                         360        295,811.25          1
    1550 VELVET HORN LANE              8.250          2,223.75         76
                                       8.000          2,223.75      390,000.00
    RESCUE           CA   95672          4            12/18/96         00
    0430133371                           03           02/01/97          0
    6684344                              O            01/01/27
    0


    1550458          765/G01             F          294,000.00         T
                                         360        294,000.00          1
    1400-5 MCANDREW ROAD               8.500          2,260.61         70
                                       8.250          2,260.61      420,000.00
    OJAI(AREA)       CA   93023          1            01/02/97         00
    0430124073                           05           03/01/97          0
    319099                               O            02/01/27
    0


    1550462          E87/G01             F          141,600.00         ZZ
                                         360        141,600.00          1
    95 HEMLOCK LANE                    8.250          1,063.79         80
                                       8.000          1,063.79      177,000.00
    SANTA BARBARA    CA   93111          1            01/06/97         00
    0430125773                           05           03/01/97          0
    70000272                             O            02/01/27
    0


    1550470          685/G01             F           50,000.00         ZZ
                                         360         50,000.00          1
    4457 SOUTH CHERY HOLLOW CIRCLE     8.625            388.89         51
                                       8.375            388.89       99,500.00
    WEST VALLEY CIT  UT   84120          5            01/01/97         00
    0430132753                           05           03/01/97          0
1


    105533                               O            02/01/27
    0


    1550474          069/G01             F          137,000.00         ZZ
                                         360        136,912.64          1
    6249 SACRAMENTO AVENUE             8.250          1,029.24         65
                                       8.000          1,029.24      212,000.00
    RANCHO CUCAMONG  CA   91701          1            12/16/96         00
    0430124594                           05           02/01/97          0
    2362149649                           O            01/01/27
    0


    1550490          998/G01             F          650,000.00         ZZ
                                         360        649,541.24          1
    2413 BAGLEY AVENUE                 7.750          4,656.68         80
                                       7.500          4,656.68      815,000.00
    LOS ANGELES      CA   90034          2            12/14/96         00
    0430131797                           05           02/01/97          0
    99618282                             O            01/01/27
    0


    1550495          998/G01             F          119,900.00         ZZ
                                         360        119,817.48          1
    692 CAZORLA AVENUE                 7.875            869.36         67
                                       7.625            869.36      179,900.00
    CHULA VISTA      CA   91910          1            12/17/96         00
    0430131805                           05           02/01/97          0
    99529992                             O            01/01/27
    0


    1550526          998/G01             F          202,500.00         ZZ
                                         360        202,357.07          1
    1524 IRVINE AVENUE                 7.750          1,450.74         75
                                       7.500          1,450.74      270,000.00
    NEWPORT BEACH    CA   92660          2            12/10/96         00
    0430131821                           05           02/01/97          0
    99175366                             O            01/01/27
    0


    1550607          626/G01             F          242,300.00         ZZ
                                         360        242,153.21          1
    1912 HALLIDEE WAY                  8.500          1,863.08         75
                                       8.250          1,863.08      325,000.00
    GOLD RIVER       CA   95670          2            12/30/96         00
    0430132993                           03           02/01/97          0
    6686885                              O            01/01/27
    0


1


    1550612          626/G01             F          235,000.00         ZZ
                                         360        234,838.27          1
    4417 BABSON DRIVE                  7.875          1,703.92         80
                                       7.625          1,703.92      295,000.00
    ELK GROVE        CA   95758          2            12/23/96         00
    0430143883                           03           02/01/97          0
    6687859                              O            01/01/27
    0


    1550638          E22/G01             F          639,000.00         ZZ
                                         360        639,000.00          1
    1760 NORTH BECHELLI LANE           8.000          4,688.76         80
                                       7.750          4,688.76      800,000.00
    REDDING          CA   96002          2            12/30/96         00
    0410342034                           05           03/01/97          0
    410342034                            O            02/01/27
    0


    1550639          E22/G01             F          385,000.00         ZZ
                                         360        385,000.00          1
    12637 PLYMOUTH DRIVE               8.750          3,028.80         66
                                       8.500          3,028.80      588,000.00
    SARATOGA         CA   95070          5            01/08/97         00
    0410342497                           05           03/01/97          0
    410342497                            O            02/01/27
    0


    1550658          E22/G01             F           84,000.00         ZZ
                                         360         84,000.00          1
    4723 N SACRAMENTO AVE              8.375            638.46         70
                                       8.125            638.46      120,000.00
    CHICAGO          IL   60625          5            12/31/96         00
    0410278295                           05           03/01/97          0
    410278295                            O            02/01/27
    0


    1550694          696/G01             F          438,850.00         ZZ
                                         360        438,850.00          1
    3124 NORTH QUINCY STREET           8.000          3,220.13         80
                                       7.750          3,220.13      550,000.00
    ARLINGTON        VA   22207          2            01/07/97         00
    0430123836                           05           03/01/97          0
    2237638                              O            02/01/27
    0


    1550700          313/G01             F          305,000.00         ZZ
                                         360        305,000.00          1
    3570 EAST APPLE MILL COVE          8.250          2,291.37         71
                                       8.000          2,291.37      435,000.00
1


    SALT LAKE CITY   UT   84109          5            01/03/97         00
    0430120790                           05           03/01/97          0
    5931852                              O            02/01/27
    0


    1550701          696/G01             F          148,000.00         ZZ
                                         360        148,000.00          1
    1116 25TH STREET NW #19-2          7.750          1,060.29         80
                                       7.500          1,060.29      185,000.00
    WASHINGTON       DC   20037          1            01/10/97         00
    0430122150                           01           03/01/97          0
    3124896                              O            02/01/27
    0


    1550706          562/G01             F          283,000.00         ZZ
                                         360        283,000.00          1
    809 VALLEY ROAD                    8.500          2,176.03         90
                                       8.250          2,176.03      315,000.00
    WAYNE            NJ   07470          1            01/03/97         04
    0430125930                           05           03/01/97         25
    531384                               O            02/01/27
    0


    1550716          074/G01             F           98,400.00         ZZ
                                         360         98,286.35          1
    328 WOOD ROAD                      8.750            774.12         80
                                       8.500            774.12      123,000.00
    LEXINGTON        SC   29073          5            11/18/96         00
    0430123166                           05           01/01/97          0
    1577053817                           O            12/01/26
    0


    1550717          074/G01             F          261,250.00         ZZ
                                         360        261,074.71          1
    118 FERNBROOK CIRCLE               8.000          1,916.96         95
                                       7.750          1,916.96      275,000.00
    SPARTANBURG      SC   29307          1            12/02/96         04
    0430124651                           05           02/01/97         30
    1577054638                           O            01/01/27
    0


    1550719          074/G01             F          118,000.00         ZZ
                                         360        117,848.98          1
    323 PORT ROYAL DRIVE               8.250            886.50         70
                                       8.000            886.50      168,900.00
    MATTHEWS         NC   28105          1            11/26/96         00
    0430123174                           03           01/01/97          0
    1577056123                           O            12/01/26
    0
1




    1550721          074/G01             F          132,900.00         ZZ
                                         360        132,742.49          1
    1311 YORKSHIRE DRIVE               8.625          1,033.69         70
                                       8.375          1,033.69      189,900.00
    BRENTWOOD        TN   37027          1            12/03/96         00
    0430123190                           03           01/01/97          0
    1577057137                           O            12/01/26
    0


    1550722          074/G01             F          259,150.00         ZZ
                                         360        258,826.72          1
    10303 REMEMBRANCE TRAIL            8.375          1,969.73         75
                                       8.125          1,969.73      345,561.00
    HUNTERSVILLE     NC   28078          1            11/22/96         00
    0430123208                           03           01/01/97          0
    1577058140                           O            12/01/26
    0


    1550723          074/G01             F           45,000.00         ZZ
                                         360         44,972.73          1
    5210 DOGWOOD DRIVE                 8.500            346.02         60
                                       8.250            346.02       75,000.00
    LOUISVILLE       KY   40258          5            12/12/96         00
    0430123216                           05           02/01/97          0
    1577058617                           O            01/01/27
    0


    1550724          074/G01             F           92,500.00         ZZ
                                         360         92,372.26          1
    16 WEST CRABAPPLE LANE             7.875            670.69         61
                                       7.625            670.69      152,500.00
    ASHEVILLE        NC   28804          1            11/27/96         00
    0430123224                           05           01/01/97          0
    1577058683                           O            12/01/26
    0


    1550726          074/G01             F           96,800.00         ZZ
                                         360         96,480.12          1
    4199 SOUTH EWELL DRIVE             8.500            744.31         80
                                       8.250            744.31      121,000.00
    SALT LAKE CITY   UT   84107          5            10/03/96         00
    0430123240                           05           12/01/96          0
    1579032261                           O            11/01/26
    0


    1550728          074/G01             F          225,000.00         ZZ
                                         360        224,856.52          1
1


    1874 SOUTH WASATCH DRIVE           8.250          1,690.35         90
                                       8.000          1,690.35      250,000.00
    SALT LAKE CITY   UT   84108          1            12/02/96         11
    0430123257                           05           02/01/97         25
    1579034824                           O            01/01/27
    0


    1550729          074/G01             F          236,000.00         T
                                         360        235,705.58          1
    14300 WOODLAND TRAIL               8.375          1,793.78         80
                                       8.125          1,793.78      295,000.00
    NATHROP          CO   81236          1            11/18/96         00
    0430124685                           05           01/01/97          0
    1579035623                           O            12/01/26
    0


    1550730          074/G01             F          251,000.00         ZZ
                                         360        250,528.67          1
    6794 LEFTHAND CANYON DRIVE         8.375          1,907.79         57
                                       8.125          1,907.79      445,000.00
    JAMESTOWN        CO   80455          5            10/25/96         00
    0430123059                           05           12/01/96          0
    1579035645                           O            11/01/26
    0


    1550731          074/G01             F          183,800.00         ZZ
                                         360        183,427.54          1
    11432 DARK STAR WAY                8.000          1,348.66         80
                                       7.750          1,348.66      229,772.00
    PARKER           CO   80134          1            10/30/96         00
    0430123042                           03           12/01/96          0
    1579035849                           O            11/01/26
    0


    1550732          074/G01             F          397,000.00         ZZ
                                         360        396,504.76          1
    13941 TINCUP CIRCLE                8.375          3,017.49         71
                                       8.125          3,017.49      560,000.00
    BROOMFIELD       CO   80020          2            11/22/96         00
    0430123067                           05           01/01/97          0
    1579037899                           O            12/01/26
    0


    1550733          074/G01             F          336,000.00         ZZ
                                         360        335,780.20          1
    5307 SOUTH ARAPAHO DRIVE           8.125          2,494.80         80
                                       7.875          2,494.80      420,000.00
    OGDEN            UT   84403          2            12/06/96         00
    0430123075                           05           02/01/97          0
1


    1579038009                           O            01/01/27
    0


    1550734          074/G01             F          229,500.00         ZZ
                                         360        229,198.72          1
    7958 SOUTH FARM CREEK CIRCLE       8.125          1,704.04         65
                                       7.875          1,704.04      355,000.00
    SANDY            UT   84093          5            11/22/96         00
    0430123083                           05           01/01/97          0
    1579038360                           O            12/01/26
    0


    1550735          074/G01             F          147,000.00         ZZ
                                         360        146,811.86          1
    67 INDEPENDENCE CIRCLE             8.250          1,104.37         74
                                       8.000          1,104.37      200,000.00
    BRECKENRIDGE     CO   80424          2            11/27/96         00
    0430123091                           05           01/01/97          0
    1579038574                           O            12/01/26
    0


    1550736          074/G01             F          274,400.00         ZZ
                                         360        274,229.44          1
    2120 OAK HILLS DRIVE               8.375          2,085.64         80
                                       8.125          2,085.64      343,000.00
    COLORADO SPRING  CO   80919          5            12/09/96         00
    0430123109                           03           02/01/97          0
    1579038950                           O            01/01/27
    0


    1550737          074/G01             F          330,000.00         ZZ
                                         360        329,784.12          1
    5945 SOUTH MEADOWBROOK DRIVE       8.125          2,450.25         58
                                       7.875          2,450.25      575,000.00
    MORRISON         CO   80465          1            12/11/96         00
    0430123117                           03           02/01/97          0
    1579038971                           O            01/01/27
    0


    1550738          074/G01             F          499,000.00         ZZ
                                         360        498,681.80          1
    ROUTE 27                           8.250          3,748.83         67
                                       8.000          3,748.83      745,000.00
    SOUTHPORT        ME   04106          5            12/06/96         00
    0430123125                           05           02/01/97          0
    1580040824                           O            01/01/27
    0


1


    1550739          074/G01             F          300,000.00         ZZ
                                         360        299,662.38          1
    14 WINCHESTER PLAZA                8.875          2,386.94         68
                                       8.625          2,386.94      444,000.00
    NEWTON           MA   02161          5            11/22/96         00
    0430123133                           05           01/01/97          0
    1580041135                           O            12/01/26
    0


    1550740          074/G01             F           56,000.00         T
                                         360         55,882.69          1
    15 KEARSARGE WOODS                 9.125            455.64         70
                                       8.875            455.64       80,000.00
    NORTH CONWAY     NH   03860          1            11/22/96         00
    0430124693                           01           01/01/97          0
    1580041157                           O            12/01/26
    0


    1550741          074/G01             F          212,000.00         ZZ
                                         360        211,735.52          1
    81 SUMMER STREET                   8.375          1,611.36         64
                                       8.125          1,611.36      335,000.00
    HINGHAM          MA   02043          2            11/27/96         00
    0430123141                           05           01/01/97          0
    1580041703                           O            12/01/26
    0


    1550742          074/G01             F           74,750.00         T
                                         360         74,702.33          1
    FAIRWAY VILLAGE CONDOMINIUM 6B     8.250            561.58         65
                                       8.000            561.58      115,000.00
    QUECHEE          VT   05059          1            12/12/96         00
    0430124701                           01           02/01/97          0
    1580042455                           O            01/01/27
    0


    1550743          074/G01             F          122,500.00         T
                                         360        122,080.22          1
    HC62 BOX 585                       8.875            974.67         70
                                       8.625            974.67      175,000.00
    HONESDALE        PA   18431          1            07/11/96         00
    0430123158                           05           09/01/96          0
    1581048402                           O            08/01/26
    0


    1550744          074/G01             F          225,000.00         ZZ
                                         360        224,733.45          1
    3351 HOLT ROAD                     8.625          1,750.03         63
                                       8.375          1,750.03      360,000.00
1


    GROVE CITY       OH   43123          1            11/20/96         00
    0430124727                           05           01/01/97          0
    1581049336                           O            12/01/26
    0


    1550745          074/G01             F          239,800.00         ZZ
                                         360        239,493.12          1
    412 FAIRWAYS DRIVE                 8.250          1,801.54         77
                                       8.000          1,801.54      313,900.00
    GIBSONIA         PA   15044          1            11/27/96         00
    0430124743                           03           01/01/97          0
    1581051473                           O            12/01/26
    0


    1550746          074/G01             F          192,000.00         ZZ
                                         360        191,510.13          1
    440 SECOND STREET                  8.375          1,459.34         80
                                       8.125          1,459.34      240,000.00
    BEAVER           PA   15009          2            09/25/96         00
    0430124750                           05           11/01/96          0
    1581063246                           O            10/01/26
    0


    1550747          074/G01             F          120,000.00         ZZ
                                         360        119,811.90          1
    4696 BRETTON LANE                  9.250            987.22         80
                                       9.000            987.22      151,000.00
    HIGHLAND         MI   48356          5            10/18/96         00
    0430124768                           05           12/01/96          0
    1581073738                           O            11/01/26
    0


    1550748          074/G01             F           78,400.00         ZZ
                                         360         78,278.40          1
    911 N. REMBRANDT                   8.750            616.77         80
                                       8.500            616.77       98,000.00
    ROYAL OAK        MI   48067          5            11/21/96         00
    0430124776                           05           01/01/97          0
    1581076361                           O            12/01/26
    0


    1550749          074/G01             F           66,000.00         ZZ
                                         360         65,962.02          1
    33738 REGAL DR.                    8.750            519.23         60
                                       8.500            519.23      110,000.00
    FRASER           MI   48026          5            12/06/96         00
    0430124784                           05           02/01/97          0
    1581077058                           O            01/01/27
    0
1




    1550750          074/G01             F          175,000.00         ZZ
                                         360        174,899.31          1
    5542 GREENBRIAR                    8.750          1,376.73         75
                                       8.500          1,376.73      235,000.00
    WEST BLOOMFIELD  MI   48334          2            12/09/96         00
    0430124792                           03           02/01/97          0
    1581078403                           O            01/01/27
    0


    1550751          074/G01             F          200,000.00         ZZ
                                         360        199,750.50          1
    960 NORTH HUNTER BOULEVARD         8.375          1,520.15         80
                                       8.125          1,520.15      250,000.00
    BLOOMFIELD HILL  MI   48304          2            11/19/96         00
    0430124818                           05           01/01/97          0
    1581078684                           O            12/01/26
    0


    1550752          074/G01             F           84,700.00         ZZ
                                         360         84,602.17          1
    1205 EMMONS                        8.750            666.34         70
                                       8.500            666.34      121,000.00
    BIRMINGHAM       MI   48009          2            12/02/96         00
    0430124826                           05           01/01/97          0
    1581079701                           O            12/01/26
    0


    1550753          074/G01             F           49,600.00         ZZ
                                         360         49,571.46          1
    313 ZAHNS CORNER ROAD              8.750            390.21         80
                                       8.500            390.21       62,000.00
    WAVERLY          OH   45690          5            12/11/96         00
    0430124834                           05           02/01/97          0
    1581080096                           O            01/01/27
    0


    1550754          074/G01             F           90,750.00         ZZ
                                         360         90,693.59          1
    4476 BIMINI DRIVE                  8.375            689.77         75
                                       8.125            689.77      121,000.00
    COLUMBUS         OH   43230          1            12/13/96         00
    0430124842                           05           02/01/97          0
    1581080347                           O            01/01/27
    0


    1550755          074/G01             F          112,000.00         ZZ
                                         360        111,924.85          1
1


    3923 SHAWNEE DRIVE                 8.000            821.82         80
                                       7.750            821.82      140,800.00
    HUNTSVILLE       OH   43324          2            12/13/96         00
    0430124859                           05           02/01/97          0
    1581080540                           O            01/01/27
    0


    1550756          074/G01             F           56,000.00         ZZ
                                         360         55,766.93          1
    1833 EAST BROADWAY                 8.625            435.57         80
                                       8.375            435.57       70,000.00
    MUSKEGON         MI   49444          5            12/13/96         00
    0430124867                           05           02/01/97          0
    1581081260                           O            01/01/27
    0


    1550757          074/G01             F          584,000.00         ZZ
                                         360        583,213.67          1
    1811 WEST CRESCENT AVE             8.000          4,285.19         80
                                       7.750          4,285.19      730,000.00
    PARK RIDGE       IL   60068          1            11/14/96         00
    0430124719                           05           01/01/97          0
    1583034012                           O            12/01/26
    0


    1550758          074/G01             F          335,000.00         ZZ
                                         360        334,592.66          1
    42590 LINDEN LANE                  8.500          2,575.87         79
                                       8.250          2,575.87      425,000.00
    ANTIOCH          IL   60002          2            11/25/96         00
    0430124875                           05           01/01/97          0
    1583036030                           O            12/01/26
    0


    1550760          074/G01             F           72,000.00         ZZ
                                         360         71,958.57          1
    1222 SOUTH MARENGO AVENUE          8.750            566.43         80
                                       8.500            566.43       91,000.00
    FOREST PARK      IL   60130          5            12/04/96         00
    0430124883                           05           02/01/97          0
    1583036244                           O            01/01/27
    0


    1550761          074/G01             F          240,000.00         ZZ
                                         360        239,708.17          2
    334 EAST WESTMINSTER ROAD          8.500          1,845.40         64
                                       8.250          1,845.40      380,000.00
    LAKE FOREST      IL   60045          5            11/21/96         00
    0430124891                           05           01/01/97          0
1


    1583037098                           O            12/01/26
    0


    1550762          074/G01             F           90,000.00         ZZ
                                         360         89,071.30          1
    12900 WHITECLIFF                   8.500            692.03         72
                                       8.250            692.03      126,000.00
    FLORISSANT       MO   63033          2            11/20/96         00
    0430124909                           03           01/01/97          0
    1583037462                           O            12/01/26
    0


    1550763          074/G01             F          400,500.00         ZZ
                                         360        400,037.46          1
    624 W. BRIAR PLACE                 8.750          3,150.74         80
                                       8.500          3,150.74      501,000.00
    CHICAGO          IL   60657          5            11/25/96         00
    0430124917                           05           01/01/97          0
    1583038308                           O            12/01/26
    0


    1550764          074/G01             F          350,000.00         ZZ
                                         360        349,793.36          1
    4208 DELAWARE COURT                8.625          2,722.27         77
                                       8.375          2,722.27      460,000.00
    NAPERVILLE       IL   60564          2            12/13/96         00
    0430124925                           03           02/01/97          0
    1583039661                           O            01/01/27
    0


    1550765          074/G01             F          272,000.00         ZZ
                                         360        271,693.89          1
    12578 MISTY CREEK LANE             8.875          2,164.16         75
                                       8.625          2,164.16      364,000.00
    FAIRFAX          VA   22033          2            11/15/96         00
    0430124933                           03           01/01/97          0
    1587047606                           O            12/01/26
    0


    1550766          074/G01             F          276,500.00         ZZ
                                         360        276,155.08          1
    13165 COMPTON ROAD                 8.375          2,101.60         58
                                       8.125          2,101.60      480,000.00
    CLIFTON          VA   22024          2            11/14/96         00
    0430124941                           05           01/01/97          0
    1587048937                           O            12/01/26
    0


1


    1550767          074/G01             F           80,800.00         ZZ
                                         360         80,706.68          1
    1127 8TH STREET N.E.               8.750            635.66         80
                                       8.500            635.66      101,000.00
    WASHINGTON       DC   20002          5            11/22/96         00
    0430124958                           07           01/01/97          0
    1587049383                           O            12/01/26
    0


    1550768          074/G01             F          600,000.00         ZZ
                                         360        599,171.45          1
    1444 EVANS ROAD                    7.875          4,350.42         80
                                       7.625          4,350.42      750,000.00
    LOWER GWYNEDD    PA   19002          2            11/22/96         00
    0430124974                           05           01/01/97          0
    1587049667                           O            12/01/26
    0


    1550769          074/G01             F          275,300.00         ZZ
                                         360        274,965.26          1
    17 MARKS MANOR COURT               8.500          2,116.82         95
                                       8.250          2,116.82      289,829.00
    RANDALLSTOWN     MD   21133          1            12/03/96         04
    0430124982                           05           01/01/97         30
    1587049678                           O            12/01/26
    0


    1550770          074/G01             F          360,000.00         ZZ
                                         360        359,490.18          1
    3607 NORTH MILITARY ROAD           7.750          2,579.09         80
                                       7.500          2,579.09      450,000.00
    ARLINGTON        VA   22207          5            12/02/96         00
    0430124990                           05           01/01/97          0
    1587049805                           O            12/01/26
    0


    1550771          074/G01             F          500,000.00         ZZ
                                         360        499,392.05          1
    1101 MOUNTAIN HOPE COURT           8.500          3,844.57         79
                                       8.250          3,844.57      640,000.00
    GREAT FALLS      VA   22066          5            11/15/96         00
    0430125005                           05           01/01/97          0
    1587049827                           O            12/01/26
    0


    1550772          074/G01             F          315,000.00         ZZ
                                         360        314,645.49          1
    26404 JOHNSON DRIVE                8.875          2,506.29         75
                                       8.625          2,506.29      420,000.00
1


    DAMASCUS         MD   20872          2            11/22/96         00
    0430125013                           05           01/01/97          0
    1587050713                           O            12/01/26
    0


    1550774          074/G01             F          130,000.00         ZZ
                                         360        129,841.93          1
    8527 BETTERTON COURT               8.500            999.59         54
                                       8.250            999.59      242,000.00
    VIENNA           VA   22182          5            11/22/96         00
    0430125039                           05           01/01/97          0
    1587050848                           O            12/01/26
    0


    1550775          074/G01             F          268,300.00         ZZ
                                         360        268,128.91          1
    723 ARDEN ROAD                     8.250          2,015.65         95
                                       8.000          2,015.65      282,450.00
    JENKINTOWN       PA   19046          1            12/10/96         04
    0430125047                           05           02/01/97         30
    1587051931                           O            01/01/27
    0


    1550776          074/G01             F          319,900.00         ZZ
                                         360        319,690.74          1
    5910 NORTHWEST 83RD TERRACE        8.125          2,375.25         80
                                       7.875          2,375.25      399,915.00
    PARKLAND         FL   33067          1            12/06/96         00
    0430125054                           03           02/01/97          0
    1589055285                           O            01/01/27
    0


    1550777          074/G01             F          288,000.00         ZZ
                                         360        287,346.96          1
    2111 NE 202ND STREET               8.875          2,291.46         90
                                       8.625          2,291.46      320,000.00
    NORTH MIAMI BEA  FL   33179          1            09/06/96         12
    0430125062                           05           11/01/96         25
    1589069279                           O            10/01/26
    0


    1550778          074/G01             F          207,000.00         ZZ
                                         360        206,518.39          1
    2357 NE 8TH STREET                 8.750          1,628.47         73
                                       8.500          1,628.47      285,000.00
    FORT LAUDERDALE  FL   33304          1            09/30/96         00
    0430124305                           05           11/01/96          0
    1589069880                           O            10/01/26
    0
1




    1550779          074/G01             F          304,000.00         ZZ
                                         360        303,620.78          1
    122 PALO DE ORO DRIVE              8.375          2,310.62         80
                                       8.125          2,310.62      380,000.00
    ISLAMORADA       FL   33036          1            11/25/96         00
    0430124321                           05           01/01/97          0
    1589070121                           O            12/01/26
    0


    1550780          074/G01             F          242,250.00         ZZ
                                         360        241,667.57          1
    1107 MADRID STREET                 8.625          1,884.20         95
                                       8.375          1,884.20      255,000.00
    CORAL GABLES     FL   33134          1            09/30/96         14
    0430125070                           05           11/01/96         30
    1589070948                           O            10/01/26
    0


    1550781          074/G01             F          148,500.00         ZZ
                                         360        148,309.95          1
    5420 NW 86TH TERRACE               8.250          1,115.64         75
                                       8.000          1,115.64      198,000.00
    CORAL SPRINGS    FL   33067          1            11/22/96         00
    0430124339                           03           01/01/97          0
    1589077211                           O            12/01/26
    0


    1550782          074/G01             F          105,000.00         ZZ
                                         360        104,831.07          1
    7212 SW 114TH PLACE                9.125            854.32         75
                                       8.875            854.32      141,000.00
    MIAMI            FL   33173          1            10/30/96         00
    0430124347                           03           12/01/96          0
    1589079160                           O            11/01/26
    0


    1550783          074/G01             F           40,500.00         ZZ
                                         360         40,474.17          1
    4912 HAWAII BOULEVARD #29          8.250            304.27         80
                                       8.000            304.27       50,700.00
    NAPLES           FL   34112          2            12/02/96         00
    0430124362                           01           02/01/97          0
    1589079181                           O            01/01/27
    0


    1550784          074/G01             F           75,000.00         ZZ
                                         360         74,904.03          1
1


    9900 SW 73RD STREET                8.250            563.45         58
                                       8.000            563.45      130,000.00
    MIAMI            FL   33173          5            11/18/96         00
    0430124388                           05           01/01/97          0
    1589079374                           O            12/01/26
    0


    1550786          074/G01             F          540,000.00         ZZ
                                         360        539,392.28          1
    403 EAST MAC EWEN DRIVE            8.875          4,296.49         72
                                       8.625          4,296.49      750,000.00
    OSPREY           FL   34229          2            11/22/96         00
    0430124404                           03           01/01/97          0
    1589080362                           O            12/01/26
    0


    1550787          074/G01             F          142,500.00         ZZ
                                         360        142,040.02          1
    500 VIA CINTIA                     8.375          1,083.11         79
                                       8.125          1,083.11      181,000.00
    PUNTA GORDA      FL   33950          5            11/18/96         00
    0430124412                           05           01/01/97          0
    1589081059                           O            12/01/26
    0


    1550788          074/G01             F           90,000.00         ZZ
                                         360         89,887.72          1
    30347 WARBLER LANE                 8.375            684.07         61
                                       8.125            684.07      148,000.00
    BIG PINE KEY     FL   33043          1            11/22/96         00
    0430124420                           05           01/01/97          0
    1589082030                           O            12/01/26
    0


    1550789          074/G01             F           97,500.00         ZZ
                                         360         97,439.39          1
    2415 MADISON STREET                8.375            741.08         75
                                       8.125            741.08      130,000.00
    HOLLYWOOD        FL   33020          2            12/12/96         00
    0430124438                           05           02/01/97          0
    1589082266                           O            01/01/27
    0


    1550790          074/G01             F           92,000.00         T
                                         360         91,896.46          1
    1218 DREXEL AVENUE UNIT 201        8.875            732.00         80
                                       8.625            732.00      115,000.00
    MIAMI BEACH      FL   33139          5            11/20/96         00
    0430125088                           01           01/01/97          0
1


    1589082302                           O            12/01/26
    0


    1550794          074/G01             F          265,600.00         ZZ
                                         360        265,277.04          1
    13401 SW 83RD AVENUE               8.500          2,042.24         80
                                       8.250          2,042.24      332,000.00
    MIAMI            FL   33156          1            11/26/96         00
    0430124537                           05           01/01/97          0
    1589083950                           O            12/01/26
    0


    1550823          A13/G01             F          233,100.00         ZZ
                                         360        232,943.59          1
    19159 BERKELEY                     8.000          1,710.41         90
                                       7.750          1,710.41      259,000.00
    DETROIT          MI   48221          1            12/27/96         12
    0430121046                           05           02/01/97         25
    J323                                 O            01/01/27
    0


    1550880          926/926             F          370,000.00         ZZ
                                         360        369,764.06          1
    15 BRAMS POINT ROAD                8.250          2,779.69         59
                                       8.000          2,779.69      630,000.00
    HILTON HEAD ISL  SC   29926          2            12/16/96         00
    UNKNOWN                              03           02/01/97          0
    UNKNOWN                              O            01/01/27
    0


    1550892          668/G01             F          249,500.00         ZZ
                                         360        249,340.89          1
    23532 HIGHLAND GLEN DRIVE          8.250          1,874.42         74
                                       8.000          1,874.42      338,000.00
    NEWHALL (AREA)   CA   91321          2            12/20/96         00
    0430137232                           05           02/01/97          0
    0006977748                           O            01/01/27
    0


    1550895          668/G01             F          284,000.00         ZZ
                                         360        283,827.95          1
    442 AVOCET AVENUE                  8.500          2,183.72         57
                                       8.250          2,183.72      500,000.00
    DAVIS            CA   95616          2            12/23/96         00
    0430134825                           05           02/01/97          0
    0007053085                           O            01/01/27
    0


1


    1550941          076/076             F          251,250.00         ZZ
                                         360        251,089.78          1
    830 LAKE STREET #3                 8.250          1,887.56         75
                                       8.000          1,887.56      335,000.00
    SAN FRANCISCO    CA   94118          5            12/11/96         00
    6684162                              01           02/01/97          0
    6684162                              O            01/01/27
    0


    1551023          E22/G01             F          121,600.00         ZZ
                                         360        121,516.32          1
    22319 UNICORNS HORN LANE           7.875            881.68         80
                                       7.625            881.68      152,000.00
    KATY             TX   77449          1            12/18/96         00
    0410310148                           03           02/01/97          0
    410310148                            O            01/01/27
    0


    1551039          E22/G01             F          260,000.00         ZZ
                                         360        259,829.93          1
    30841 ROBIN DALE DR                8.125          1,930.49         75
                                       7.875          1,930.49      347,000.00
    FAIROAKS RANCH   TX   78015          2            12/23/96         00
    0410310155                           03           02/01/97          0
    410310155                            O            01/01/27
    0


    1551058          561/G01             F          450,000.00         ZZ
                                         360        449,713.05          1
    28182 BRICK ROW DRIVE              8.250          3,380.70         60
                                       8.000          3,380.70      750,000.00
    TRAPPE           MD   21673          2            12/26/96         00
    0430127910                           05           02/01/97          0
    8962995                              O            01/01/27
    0


    1551088          B31/G01             F          375,000.00         ZZ
                                         360        375,000.00          1
    102 FLAMINGO ROAD                  8.000          2,751.62         52
                                       7.750          2,751.62      735,000.00
    ROSLYN           NY   11576          1            01/09/97         00
    0430133264                           05           03/01/97          0
    UNK                                  O            02/01/27
    0


    1551112          976/G01             F          234,000.00         ZZ
                                         360        233,842.99          1
    5070 HANOVER LANE                  8.000          1,717.01         67
                                       7.750          1,717.01      350,000.00
1


    LAKELAND         FL   33813          2            12/26/96         00
    0430133322                           05           02/01/97          0
    347980                               O            01/01/27
    0


    1551115          356/G01             F          317,000.00         ZZ
                                         360        316,797.86          1
    696 LOS PINOS PLACE                8.250          2,381.52         70
                                       8.000          2,381.52      455,000.00
    FREMONT          CA   94539          2            12/20/96         00
    0430131359                           05           02/01/97          0
    2395309                              O            01/01/27
    0


    1551118          267/267             F          600,000.00         ZZ
                                         360        600,000.00          1
    991 BAYSIDE COVE WEST              7.750          4,298.48         80
                                       7.500          4,298.48      750,000.00
    NEWPORT BEACH    CA   92660          1            01/02/97         00
    4425862                              01           03/01/97          0
    4425862                              O            02/01/27
    0


    1551121          976/G01             F          375,000.00         ZZ
                                         360        374,766.91          1
    32 HOUNDS DITCH LANE               8.375          2,850.28         75
                                       8.125          2,850.28      500,000.00
    DUXBURY          MA   02332          5            12/26/96         00
    0430134320                           03           02/01/97          0
    345802                               O            01/01/27
    0


    1551122          961/G01             F          239,200.00         ZZ
                                         360        239,051.33          1
    440 WEST HIGHLAND AVENUE           8.375          1,818.09         80
                                       8.125          1,818.09      299,000.00
    REDLANDS         CA   92373          1            12/19/96         00
    0430141325                           05           02/01/97          0
    09109539                             O            01/01/27
    0


    1551124          956/G01             F          398,000.00         ZZ
                                         360        397,233.39          1
    234 MUSCAT COURT                   8.250          2,990.04         65
                                       8.000          2,990.04      615,386.00
    FREMONT          CA   94539          1            10/17/96         00
    0430146035                           05           12/01/96          0
    2610141                              O            11/01/26
    0
1




    1551125          F30/G01             F          295,000.00         ZZ
                                         360        295,000.00          1
    2760 EAST AMBERWICK LANE           8.250          2,216.24         90
                                       8.000          2,216.24      327,812.00
    SANDY            UT   84093          1            01/14/97         11
    0430125328                           05           03/01/97         25
    103146                               O            02/01/27
    0


    1551147          998/G01             F          224,000.00         ZZ
                                         360        223,853.47          1
    731 CALLE VALLARTA                 8.125          1,663.20         88
                                       7.875          1,663.20      255,000.00
    SAN CLEMENTE     CA   92673          2            12/23/96         10
    0430131912                           05           02/01/97         25
    99468993                             O            01/01/27
    0


    1551174          E22/G01             F          110,500.00         ZZ
                                         360        110,500.00          4
    2472 LA FONDA CIRCLE               8.875            879.19         85
                                       8.625            879.19      130,000.00
    LAS CRUCES       NM   88001          1            01/03/97         10
    0410321715                           05           03/01/97         12
    410321715                            O            02/01/27
    0


    1551197          074/G01             F          272,000.00         ZZ
                                         360        271,642.93          1
    5210 GETAWAY DRIVE                 8.125          2,019.60         76
                                       7.875          2,019.60      360,000.00
    BERTHOUD         CO   80513          2            11/27/96         00
    0430123703                           05           01/01/97          0
    1579033876                           O            12/01/26
    0


    1551198          E22/G01             F          335,000.00         ZZ
                                         360        335,000.00          1
    3358 SIERRA OAKS DRIVE             8.625          2,605.60         70
                                       8.375          2,605.60      479,000.00
    SACRAMENTO       CA   95864          2            01/03/97         00
    0410275812                           05           03/01/97          0
    410275812                            O            02/01/27
    0


    1551204          E22/G01             F          170,400.00         ZZ
                                         360        170,400.00          1
1


    19904 CHRISTINA CIRCLE             8.750          1,340.54         80
                                       8.500          1,340.54      213,000.00
    CERRITOS         CA   90703          2            01/03/97         00
    0410341911                           05           03/01/97          0
    410341911                            O            02/01/27
    0


    1551286          963/G01             F          311,000.00         ZZ
                                         360        311,000.00          1
    1570 BAY DRIVE                     7.875          2,254.97         57
                                       7.625          2,254.97      550,000.00
    MIAMI BEACH      FL   33141          2            01/24/97         00
    0430141242                           05           03/01/97          0
    970021                               O            02/01/27
    0


    1551345          514/G01             F          284,000.00         ZZ
                                         360        283,809.44          1
    4008 CRESTAR COURT                 8.000          2,083.89         80
                                       7.750          2,083.89      355,000.00
    FAIRFAX          VA   22032          2            12/20/96         00
    0430144170                           03           02/01/97          0
    514                                  O            01/01/27
    0


    1551349          514/G01             F          240,000.00         ZZ
                                         360        239,700.62          1
    4044 TRAPP ROAD                    8.375          1,824.17         80
                                       8.125          1,824.17      300,000.00
    FAIRFAX          VA   22032          1            12/06/96         00
    0430138867                           05           01/01/97          0
    359360                               O            12/01/26
    0


    1551388          776/G01             F          616,000.00         ZZ
                                         360        616,000.00          1
    6105 BRAEMAR COURT                 8.375          4,682.04         80
                                       8.125          4,682.04      770,000.00
    AGOURA HILLS     CA   91301          1            01/06/97         00
    0430127746                           03           03/01/97          0
    2140382                              O            02/01/27
    0


    1551391          664/G01             F          290,700.00         ZZ
                                         360        290,700.00          1
    25445 S. HIGHWAY 213               8.000          2,133.06         79
                                       7.750          2,133.06      368,000.00
    MULINO           OR   97042          1            01/06/97         00
    0430131292                           05           03/01/97          0
1


    2246320                              O            02/01/27
    0


    1551401          664/G01             F          255,000.00         ZZ
                                         360        254,837.40          1
    66 VINE STREET                     8.250          1,915.73         73
                                       8.000          1,915.73      350,000.00
    SAN CARLOS       CA   94070          2            12/26/96         00
    0430128546                           05           02/01/97          0
    2155224                              O            01/01/27
    0


    1551406          956/G01             F          270,000.00         ZZ
                                         360        270,000.00          1
    4210 EAST MALAPAI DRIVE            8.000          1,981.16         80
                                       7.750          1,981.16      337,500.00
    PHOENIX          AZ   85028          1            01/04/97         00
    0430139352                           03           03/01/97          0
    4612167                              O            02/01/27
    0


    1551407          B57/G01             F          475,200.00         ZZ
                                         360        475,200.00          1
    2664 LA CUESTA DRIVE               8.125          3,528.35         80
                                       7.875          3,528.35      594,000.00
    LOS ANGELES      CA   90046          1            01/09/97         00
    0430134304                           05           03/01/97          0
    9612287                              O            02/01/27
    0


    1551410          559/G01             F          298,000.00         ZZ
                                         360        298,000.00          1
    2224 OLD RANCH PLACE               8.125          2,212.65         80
                                       7.875          2,212.65      372,500.00
    SANTA ROSA       CA   95405          1            01/02/97         00
    0430139303                           05           03/01/97          0
    5408745                              O            02/01/27
    0


    1551412          956/G01             F          320,000.00         ZZ
                                         360        319,779.78          1
    982 MICHIGAN AVENUE                7.875          2,320.22         80
                                       7.625          2,320.22      400,000.00
    SAN JOSE         CA   95125          1            12/17/96         00
    0430138032                           05           02/01/97          0
    2612132                              O            01/01/27
    0


1


    1551413          633/G01             F          135,000.00         ZZ
                                         360        134,907.10          1
    3308 ENCINAL AVENUE                7.875            978.84         71
                                       7.625            978.84      190,500.00
    GLENDALE         CA   91214          2            12/20/96         00
    0430129247                           05           02/01/97          0
    674865                               O            01/01/27
    0


    1551414          562/G01             F          270,000.00         ZZ
                                         360        270,000.00          1
    17 WISTERIA PLACE                  8.500          2,076.07         75
                                       8.250          2,076.07      360,000.00
    SYOSSET          NY   11791          2            01/15/97         00
    0430125914                           05           03/01/97          0
    532051                               O            02/01/27
    0


    1551429          965/G01             F          243,750.00         ZZ
                                         360        243,750.00          1
    380 IVANHOE STREET                 8.750          1,917.58         75
                                       8.500          1,917.58      325,000.00
    DENVER           CO   80220          1            01/10/97         00
    0430126524                           05           03/01/97          0
    183812                               O            02/01/27
    0


    1551434          074/G01             F          332,000.00         ZZ
                                         360        331,765.68          1
    12514 BARRETT LANE                 7.750          2,378.49         80
                                       7.500          2,378.49      415,000.00
    SANTA ANA        CA   92705          1            12/12/96         00
    0430126011                           05           02/01/97          0
    1113036173                           O            01/01/27
    0


    1551435          074/G01             F          241,200.00         ZZ
                                         360        240,866.93          1
    5545 EAST PATRIA CT                7.875          1,748.87         80
                                       7.625          1,748.87      301,500.00
    ORANGE           CA   92669          1            11/25/96         00
    0430128603                           05           01/01/97          0
    1114007181                           O            12/01/26
    0


    1551436          074/G01             F          306,000.00         ZZ
                                         360        305,566.67          1
    1315 CORVIDAE STREET               7.750          2,192.22         68
                                       7.500          2,192.22      455,000.00
1


    CARLSBAD         CA   92009          4            11/19/96         00
    0430130849                           03           01/01/97          0
    1114008854                           O            12/01/26
    0


    1551438          074/G01             F          427,200.00         ZZ
                                         360        426,579.66          1
    21 CANTER DR                       7.625          3,023.69         80
                                       7.375          3,023.69      534,450.00
    EDGEMONT         PA   19073          1            11/26/96         00
    0430126979                           05           01/01/97          0
    1161222510                           O            12/01/26
    0


    1551439          074/G01             F          376,000.00         ZZ
                                         360        375,238.09          1
    112 PARKVIEW CR                    8.000          2,758.95         80
                                       7.750          2,758.95      470,000.00
    MEDIA            PA   19063          1            10/30/96         00
    0430130617                           03           12/01/96          0
    1171150529                           O            11/01/26
    0


    1551440          074/G01             F           45,000.00         T
                                         360         44,972.03          1
    LOT 19 BLK4 EASTWOOD SECTION       8.375            342.03         57
                                       8.125            342.03       80,000.00
    LAKE HAUTO NESQ  PA   18240          1            12/16/96         00
    0430126714                           05           02/01/97          0
    1171160136                           O            01/01/27
    0


    1551442          074/G01             F           84,000.00         ZZ
                                         360         83,754.20          1
    28 CARRIAGE KNOLL CT               8.375            638.46         75
                                       8.125            638.46      112,190.00
    LANGHORNE        PA   19047          1            10/30/96         00
    0430134841                           09           12/01/96          0
    1175033538                           O            11/01/26
    0


    1551443          074/G01             F          412,000.00         ZZ
                                         360        411,716.46          1
    7 SILVER TRAIL                     7.875          2,987.29         75
                                       7.625          2,987.29      549,500.00
    NEWTOWN          PA   18940          1            12/10/96         00
    0430126243                           03           02/01/97          0
    1175036140                           O            01/01/27
    0
1




    1551444          074/G01             F          361,500.00         ZZ
                                         360        361,257.44          1
    6985 UPPER YORK RD                 8.000          2,652.56         65
                                       7.750          2,652.56      559,000.00
    SOLEBURY         PA   18938          1            12/20/96         00
    0430126987                           05           02/01/97          0
    1175036172                           O            01/01/27
    0


    1551446          074/G01             F          265,400.00         ZZ
                                         360        265,221.92          1
    13098 EAST KALIL DRIVE             8.000          1,947.41         77
                                       7.750          1,947.41      345,000.00
    SCOTTSDALE       AZ   85250          2            12/19/96         00
    0430127092                           03           02/01/97          0
    1203006043                           O            01/01/27
    0


    1551447          074/G01             F          352,750.00         ZZ
                                         360        352,513.32          1
    9538 EAST ALTADENA AVENUE          8.000          2,588.35         73
                                       7.750          2,588.35      488,000.00
    SCOTTSDALE       AZ   85260          2            12/23/96         00
    0430128066                           03           02/01/97          0
    1204003460                           O            01/01/27
    0


    1551448          074/G01             F          600,000.00         ZZ
                                         360        599,597.41          1
    9716 WENDOVER DRIVE                8.000          4,402.59         79
                                       7.750          4,402.59      763,000.00
    BEVERLY HILLS    CA   90210          2            12/18/96         00
    0430126649                           03           02/01/97          0
    1230003117                           O            01/01/27
    0


    1551449          074/G01             F          625,000.00         ZZ
                                         360        624,601.45          1
    1868 NORTH DOHENY DRIVE            8.250          4,695.42         60
                                       8.000          4,695.42    1,050,000.00
    LOS ANGELES      CA   90069          2            12/23/96         00
    0430126888                           05           02/01/97          0
    1230004448                           O            01/01/27
    0


    1551452          074/G01             F          391,000.00         ZZ
                                         360        390,750.68          1
1


    2757 MOTOR AVENUE                  8.250          2,937.45         80
                                       8.000          2,937.45      490,000.00
    LOS ANGELES      CA   90064          2            12/13/96         00
    0430126367                           05           02/01/97          0
    1233004025                           O            01/01/27
    0


    1551454          074/G01             F          211,000.00         ZZ
                                         360        210,878.60          1
    526 SOUTH BRONSON AVENUE           8.750          1,659.94         59
                                       8.500          1,659.94      360,000.00
    LOS ANGELES      CA   90020          2            12/18/96         00
    0430128611                           05           02/01/97          0
    1233005935                           O            01/01/27
    0


    1551456          074/G01             F          356,000.00         ZZ
                                         360        355,748.74          1
    17122 NANCE STREET                 7.750          2,550.43         80
                                       7.500          2,550.43      445,000.00
    ENCINO AREA      CA   91316          1            12/05/96         00
    0430134866                           05           02/01/97          0
    1234003516                           O            01/01/27
    0


    1551457          074/G01             F          500,000.00         T
                                         360        499,681.17          1
    771 CLAYMONT DRIVE                 8.250          3,756.33         78
                                       8.000          3,756.33      646,000.00
    LOS ANGELES      CA   90049          1            12/09/96         00
    0430126656                           05           02/01/97          0
    1234003560                           O            01/01/27
    0


    1551458          074/G01             F          475,000.00         ZZ
                                         360        473,308.82          1
    2851 NICHOLS CANYON ROAD           7.875          3,444.08         68
                                       7.625          3,444.08      700,000.00
    LOS ANGELES      CA   90046          2            12/24/96         00
    0430128629                           05           02/01/97          0
    1234003968                           O            01/01/27
    0


    1551459          074/G01             F          400,000.00         ZZ
                                         360        399,724.72          1
    5761 LA JOLLA HERMOSA AVENUE       7.875          2,900.28         59
                                       7.625          2,900.28      680,000.00
    LA JOLLA         CA   92037          5            12/04/96         00
    0430134296                           05           02/01/97          0
1


    1243002682                           O            01/01/27
    0


    1551460          074/G01             F          223,200.00         ZZ
                                         360        222,899.48          1
    24713 EILAT STREET                 8.000          1,637.76         80
                                       7.750          1,637.76      279,000.00
    WOODLAND HILLS   CA   91367          1            11/20/96         00
    0430134874                           05           01/01/97          0
    1243003153                           O            12/01/26
    0


    1551461          074/G01             F          550,000.00         ZZ
                                         360        549,658.14          1
    1277 LEONA DRIVE                   8.375          4,180.40         55
                                       8.125          4,180.40    1,000,000.00
    BEVERLY HILLS    CA   90210          5            12/18/96         00
    0430126920                           05           02/01/97          0
    1246000129                           O            01/01/27
    0


    1551462          074/G01             F          138,200.00         ZZ
                                         360        137,940.50          1
    2048 GYPSY BELL AVENUE             8.375          1,050.42         75
                                       8.125          1,050.42      184,275.00
    LAS VEGAS        NV   89123          1            10/22/96         00
    0430134890                           03           12/01/96          0
    1251120403                           O            11/01/26
    0


    1551463          074/G01             F          152,900.00         ZZ
                                         360        152,699.28          1
    3655 CAMPBELL ROAD                 8.125          1,135.28         75
                                       7.875          1,135.28      203,900.00
    LAS VEGAS        NV   89129          1            11/15/96         00
    0430130542                           05           01/01/97          0
    1251121100                           O            12/01/26
    0


    1551464          074/G01             F          265,000.00         ZZ
                                         360        264,822.19          1
    4784 DREAM CATCHER AVENUE          8.000          1,944.48         77
                                       7.750          1,944.48      346,757.00
    LAS VEGAS        NV   89129          1            12/02/96         00
    0430126672                           03           02/01/97          0
    1251127479                           O            01/01/27
    0


1


    1551465          074/G01             F          330,000.00         ZZ
                                         360        329,588.34          1
    2525 SUN REEF ROAD                 8.375          2,508.24         75
                                       8.125          2,508.24      440,000.00
    LAS VEGAS        NV   89128          1            11/22/96         00
    0430128595                           03           01/01/97          0
    1251127719                           O            12/01/26
    0


    1551467          074/G01             F          276,250.00         T
                                         360        276,073.85          1
    229/429 COCHITI                    8.250          2,075.37         85
                                       8.000          2,075.37      325,000.00
    SANTA FE         NM   87501          1            12/24/96         12
    0430126110                           01           02/01/97         12
    1256000715                           O            01/01/27
    0


    1551468          074/G01             F          120,500.00         ZZ
                                         360        120,425.10          1
    0980 COUNTY ROAD 245               8.375            915.89         65
                                       8.125            915.89      185,500.00
    NEW CASTLE       CO   81647          1            12/02/96         00
    0430130799                           05           02/01/97          0
    1274000648                           O            01/01/27
    0


    1551469          074/G01             F          252,200.00         ZZ
                                         360        251,901.13          1
    4973 NW 115TH TERRACE              8.625          1,961.59         95
                                       8.375          1,961.59      265,556.00
    CORAL SPRINGS    FL   33075          1            11/27/96         10
    0430126409                           03           01/01/97         30
    1301112427                           O            12/01/26
    0


    1551470          074/G01             F           83,000.00         ZZ
                                         360         82,949.72          1
    1300 SW 4TH STREET                 8.500            638.20         68
                                       8.250            638.20      123,000.00
    BOCA RATON       FL   33486          1            12/10/96         00
    0430134882                           05           02/01/97          0
    1301119244                           O            01/01/27
    0


    1551471          074/G01             F          293,368.00         ZZ
                                         360        293,180.92          1
    3731 OAKRIDGE CIRCLE               8.250          2,203.98         91
                                       8.000          2,203.98      325,183.00
1


    FT LAUDERDALE    FL   33326          1            12/20/96         11
    0430130815                           03           02/01/97         25
    1302011323                           O            01/01/27
    0


    1551472          074/G01             F          130,000.00         ZZ
                                         360        129,921.24          1
    10420 SW 16TH PLACE                8.500            999.59         51
                                       8.250            999.59      256,000.00
    PLANTATION       FL   33324          1            12/03/96         00
    0430127068                           05           02/01/97          0
    1302018399                           O            01/01/27
    0


    1551473          074/G01             F          260,000.00         ZZ
                                         360        259,838.39          1
    350 SW 16TH STREET                 8.375          1,976.19         80
                                       8.125          1,976.19      325,000.00
    BOCA RATON       FL   33432          1            12/18/96         00
    0430127167                           03           02/01/97          0
    1302018865                           O            01/01/27
    0


    1551474          074/G01             F          240,000.00         ZZ
                                         360        239,846.96          1
    1717 N BAYSHORE DRIVE              8.250          1,803.04         80
    #A - 1834                          8.000          1,803.04      300,000.00
    MIAMI            FL   33132          5            12/16/96         00
    0430126623                           01           02/01/97          0
    1303016559                           O            01/01/27
    0


    1551475          074/G01             F          230,000.00         ZZ
                                         360        229,705.67          1
    17434 SW 31 COURT                  8.250          1,727.91         90
                                       8.000          1,727.91      255,948.00
    MIRAMAR          FL   33029          1            11/25/96         12
    0430127431                           03           01/01/97         30
    1311242735                           O            12/01/26
    0


    1551476          074/G01             F          600,000.00         ZZ
                                         360        599,597.41          1
    10300 SW 60 AVE                    8.000          4,402.59         80
                                       7.750          4,402.59      750,000.00
    MIAMI            FL   33156          1            12/06/96         00
    0430126235                           05           02/01/97          0
    1311272770                           O            01/01/27
    0
1




    1551477          074/G01             F          280,250.00         ZZ
                                         360        280,084.54          1
    5751 SW 49 STREET                  8.625          2,179.76         95
                                       8.375          2,179.76      295,000.00
    MIAMI            FL   33155          1            12/12/96         12
    0430128645                           05           02/01/97         30
    1311275439                           O            01/01/27
    0


    1551478          074/G01             F          105,000.00         ZZ
                                         360        104,931.32          1
    12951 SW 119 STREET                8.125            779.62         68
                                       7.875            779.62      155,000.00
    MIAMI            FL   33186          1            12/18/96         00
    0430134908                           05           02/01/97          0
    1311278550                           O            01/01/27
    0


    1551479          074/G01             F          245,000.00         ZZ
                                         360        244,724.28          1
    1430 STILLWATER DR                 8.875          1,949.33         73
                                       8.625          1,949.33      340,000.00
    MIAMI BEACH      FL   33141          2            11/18/96         00
    0430128637                           05           01/01/97          0
    1312023442                           O            12/01/26
    0


    1551480          074/G01             F          240,000.00         ZZ
                                         360        239,838.97          1
    605 SWEETWATER CLUB CIRCLE         8.000          1,761.03         78
                                       7.750          1,761.03      308,000.00
    LONGWOOD         FL   32779          1            12/18/96         00
    0430134916                           03           02/01/97          0
    1331151188                           O            01/01/27
    0


    1551481          074/G01             F           52,500.00         ZZ
                                         240         52,318.35          1
    211 VERNON TRAYLOR DR              7.875            435.06         52
                                       7.625            435.06      102,000.00
    SMYRNA           TN   37167          1            12/13/96         00
    0430130807                           05           02/01/97          0
    1344002056                           O            01/01/17
    0


    1551482          074/G01             F          282,000.00         ZZ
                                         360        281,610.58          1
1


    7365 DUNRAVEN PLACE                7.875          2,044.70         74
                                       7.625          2,044.70      382,005.00
    ATLANTA          GA   30328          1            11/25/96         00
    0430127274                           05           01/01/97          0
    1371118086                           O            12/01/26
    0


    1551484          074/G01             F          240,000.00         ZZ
                                         360        239,692.87          1
    2233 DANBURY CT SE                 8.250          1,803.04         80
                                       8.000          1,803.04      300,000.00
    OLYMPIA          WA   98501          1            11/19/96         00
    0430128652                           05           01/01/97          0
    1471005525                           O            12/01/26
    0


    1551485          074/G01             F          300,000.00         ZZ
                                         360        299,798.71          1
    1815 SYDNEY STREET                 8.000          2,201.29         74
                                       7.750          2,201.29      410,000.00
    SAN LUIS OBISPO  CA   93401          2            12/05/96         00
    0430128678                           05           02/01/97          0
    1480004738                           O            01/01/27
    0


    1551486          074/G01             F          377,600.00         ZZ
                                         360        377,140.88          1
    4001 FAIR OAKS BLVD                8.500          2,903.42         80
                                       8.250          2,903.42      472,000.00
    SACRAMENTO       CA   95864          1            11/05/96         00
    0430130997                           05           01/01/97          0
    1483004950                           O            12/01/26
    0


    1551487          074/G01             F          225,000.00         ZZ
                                         360        224,849.03          1
    5210 EQUESTRIAN COURT              8.000          1,650.97         90
                                       7.750          1,650.97      250,000.00
    ROCKLIN          CA   95677          2            12/13/96         11
    0430130740                           05           02/01/97         25
    1483005974                           O            01/01/27
    0


    1551490          074/G01             F          375,000.00         ZZ
                                         360        374,735.32          1
    2772 AUTUMN RIDGE DRIVE            7.750          2,686.55         80
                                       7.500          2,686.55      469,565.00
    THOUSAND OAKS    CA   91362          1            12/12/96         00
    0430127480                           05           02/01/97          0
1


    1487006618                           O            01/01/27
    0


    1551491          074/G01             F          359,000.00         ZZ
                                         360        358,740.17          1
    10707 SANTA ROSA ROAD              7.625          2,540.98         74
                                       7.375          2,540.98      490,000.00
    CAMARILLO        CA   93012          2            12/07/96         00
    0430127498                           05           02/01/97          0
    1487007643                           O            01/01/27
    0


    1551492          074/G01             F          295,000.00         ZZ
                                         360        294,796.99          1
    26195 MESA PLACE                   7.875          2,138.95         54
                                       7.625          2,138.95      550,000.00
    CARMEL           CA   93923          2            12/20/96         00
    0430127514                           05           02/01/97          0
    1489003326                           O            01/01/27
    0


    1551493          074/G01             F          350,000.00         ZZ
                                         360        349,342.81          1
    1028 AUGUSTA DRIVE                 8.375          2,660.25         78
                                       8.125          2,660.25      450,000.00
    NAMPA            ID   83686          2            10/25/96         00
    0430127522                           03           12/01/96          0
    1491000728                           O            11/01/26
    0


    1551494          074/G01             F          275,000.00         ZZ
                                         360        274,620.26          1
    13905 NE STOLLER ROAD              7.875          1,993.94         80
                                       7.625          1,993.94      345,000.00
    DAYTON           OR   97114          2            11/15/96         00
    0430127530                           05           01/01/97          0
    1493000081                           O            12/01/26
    0


    1551496          074/G01             F          373,000.00         ZZ
                                         360        372,497.79          1
    1590 S DEVONSHIRE DRIVE            8.000          2,736.94         77
                                       7.750          2,736.94      485,000.00
    SALT LAKE CITY   UT   84108          2            11/21/96         00
    0430128686                           05           01/01/97          0
    1497001676                           O            12/01/26
    0


1


    1551498          074/G01             F          275,000.00         T
                                         360        274,841.78          1
    15 PROSPECTOR DRIVE                8.750          2,163.43         77
                                       8.500          2,163.43      360,000.00
    PARK CITY        UT   84060          5            12/04/96         00
    0430126680                           05           02/01/97          0
    1497001836                           O            01/01/27
    0


    1551499          074/G01             F          235,000.00         ZZ
                                         360        234,846.28          1
    1161 SOUTH STANSBURY WAY           8.125          1,744.87         64
                                       7.875          1,744.87      370,000.00
    SALT LAKE CITY   UT   84108          5            12/17/96         00
    0430127266                           05           02/01/97          0
    1497002034                           O            01/01/27
    0


    1551501          074/G01             F          220,000.00         ZZ
                                         360        219,703.77          1
    112 LINWOOD ROAD                   8.000          1,614.29         92
                                       7.750          1,614.29      240,000.00
    ARDMORE          PA   19003          1            11/08/96         12
    0430128702                           05           01/01/97         30
    1500268264                           O            12/01/26
    0


    1551502          074/G01             F          372,000.00         ZZ
                                         360        371,559.16          1
    928 MERION SQUARE ROAD             8.625          2,893.38         75
                                       8.375          2,893.38      496,000.00
    GLADWYNE         PA   19035          1            11/15/96         00
    0430127357                           05           01/01/97          0
    1500268592                           O            12/01/26
    0


    1551504          074/G01             F          285,000.00         ZZ
                                         360        284,644.47          1
    26 SELFRIDGE ROAD                  8.375          2,166.21         75
                                       8.125          2,166.21      380,000.00
    BEDFORD          MA   01730          5            11/19/96         00
    0430127415                           05           01/01/97          0
    1500278053                           O            12/01/26
    0


    1551505          074/G01             F          277,500.00         ZZ
                                         360        277,017.51          1
    10105 RALEIGH LAGRANGE ROAD        8.750          2,183.10         75
                                       8.500          2,183.10      370,000.00
1


    EADS             TN   38028          2            10/17/96         00
    0430127423                           05           12/01/96          0
    1502049308                           O            11/01/26
    0


    1551506          074/G01             F          256,500.00         ZZ
                                         360        256,211.34          1
    1316 GRAYSTONE LANE                8.875          2,040.83         90
                                       8.625          2,040.83      285,000.00
    CORDOVA          TN   38018          1            11/22/96         10
    0430134924                           03           01/01/97         25
    1502052630                           O            12/01/26
    0


    1551507          074/G01             F          116,800.00         ZZ
                                         360        116,560.87          1
    106 POWER STATION RD.              8.625            908.46         79
                                       8.375            908.46      149,000.00
    TAFT             TN   38488          2            11/21/96         00
    0430127555                           05           01/01/97          0
    1502054320                           O            12/01/26
    0


    1551509          074/G01             F           68,700.00         ZZ
                                         360         68,620.67          1
    738 COON WILLIAMS ROAD             8.750            540.46         80
                                       8.500            540.46       85,900.00
    TROY             TN   38260          2            11/15/96         00
    0430127571                           05           01/01/97          0
    1502057179                           O            12/01/26
    0


    1551510          074/G01             F          239,250.00         ZZ
                                         360        238,987.65          1
    7165 SAPRI PLACE                   9.000          1,925.06         95
                                       8.750          1,925.06      252,000.00
    RANCHO CUCAMONG  CA   91701          1            11/06/96         11
    0430127589                           05           01/01/97         30
    1502057419                           O            12/01/26
    0


    1551511          074/G01             F          328,000.00         ZZ
                                         240        326,933.51          1
    155 NORTHWIND DR                   8.375          2,820.56         80
                                       8.125          2,820.56      410,000.00
    BRANDON          MS   39042          1            11/15/96         00
    0430126169                           05           01/01/97          0
    1502057656                           O            12/01/16
    0
1




    1551513          074/G01             F          230,000.00         ZZ
                                         360        229,853.34          1
    1400 DAVIS LANE                    8.250          1,727.91         67
                                       8.000          1,727.91      345,000.00
    KNOXVILLE        TN   37923          1            12/05/96         00
    0430127456                           05           02/01/97          0
    1502062281                           O            01/01/27
    0


    1551514          074/G01             F          246,000.00         ZZ
                                         360        245,677.08          1
    2013 ARBONNE COURT                 8.125          1,826.54         94
                                       7.875          1,826.54      261,800.00
    BILOXI           MS   39531          1            11/26/96         01
    0430134932                           05           01/01/97         30
    1502064301                           O            12/01/26
    0


    1551515          074/G01             F          235,472.00         ZZ
                                         360        233,141.63          1
    7 MISTY MESA COURT                 8.000          1,727.81         73
                                       7.750          1,727.81      325,000.00
    PLACITAS         NM   87043          4            11/22/96         00
    0430127472                           03           01/01/97          0
    1504043051                           O            12/01/26
    0


    1551516          074/G01             F          369,000.00         ZZ
                                         360        368,141.46          1
    1214 LESLEY LANE                   8.750          2,902.93         90
                                       8.500          2,902.93      410,000.00
    LONGVIEW         TX   75604          1            09/30/96         10
    0430127605                           03           11/01/96         25
    1504073507                           O            10/01/26
    0


    1551517          074/G01             F          165,000.00         ZZ
                                         360        164,697.99          1
    935 GREENBRIAR LANE                8.500          1,268.71         74
                                       8.250          1,268.71      225,000.00
    DUNCANVILLE      TX   75137          1            10/28/96         00
    0430127613                           05           12/01/96          0
    1504081196                           O            11/01/26
    0


    1551518          074/G01             F          499,750.00         ZZ
                                         360        499,093.97          1
1


    11717 LONGLEAF LANE                8.125          3,710.63         80
                                       7.875          3,710.63      624,748.00
    HOUSTON          TX   77024          1            11/08/96         00
    0430126995                           05           01/01/97          0
    1504084310                           O            12/01/26
    0


    1551520          074/G01             F          228,450.00         ZZ
                                         360        228,157.64          1
    1301 MCCRAE TRAIL                  8.250          1,716.27         80
                                       8.000          1,716.27      285,582.00
    SOUTHLAKE        TX   76092          4            11/22/96         00
    0430127548                           03           01/01/97          0
    1504085620                           O            12/01/26
    0


    1551521          074/G01             F          160,000.00         ZZ
                                         360        159,789.95          1
    6740 SKYLINE DRIVE                 8.125          1,188.00         58
                                       7.875          1,188.00      277,000.00
    DELRAY BEACH     FL   33446          1            11/15/96         00
    0430130682                           05           01/01/97          0
    1504088402                           O            12/01/26
    0


    1551522          074/G01             F          265,000.00         ZZ
                                         360        264,644.25          1
    62 MOCCASIN TRAIL                  8.625          2,061.14         95
                                       8.375          2,061.14      280,850.00
    SANDIA PARK      NM   87047          1            11/15/96         12
    0430126466                           03           01/01/97         30
    1504088865                           O            12/01/26
    0


    1551523          074/G01             F          422,100.00         ZZ
                                         360        421,559.83          1
    10428 CITY LIGHTS DRIVE NE         8.250          3,171.10         90
                                       8.000          3,171.10      469,000.00
    ALBUQUERQUE      NM   87111          1            11/22/96         10
    0430130690                           03           01/01/97         25
    1504090029                           O            12/01/26
    0


    1551524          074/G01             F          244,000.00         ZZ
                                         360        243,530.01          1
    6601 LOCKHAVEN LANE NE             8.250          1,833.09         80
                                       8.000          1,833.09      305,000.00
    ALBUQUERQUE      NM   87111          1            11/25/96         00
    0430128280                           03           01/01/97          0
1


    1504091269                           O            12/01/26
    0


    1551525          074/G01             F          177,000.00         ZZ
                                         360        176,887.14          1
    18202 ENNSBURY DRIVE               8.250          1,329.74         73
                                       8.000          1,329.74      245,000.00
    HOUSTON          TX   77084          2            12/12/96         00
    0430128728                           03           02/01/97          0
    1504091564                           O            01/01/27
    0


    1551526          074/G01             F          129,000.00         ZZ
                                         360        127,638.61          1
    6501 MEADOW LAKES DRIVE            7.875            935.34         75
                                       7.625            935.34      172,000.00
    NORTH RICHLAND   TX   76180          1            12/03/96         00
    0430128736                           03           01/01/97          0
    1504092670                           O            12/01/26
    0


    1551528          074/G01             F          288,000.00         ZZ
                                         360        287,436.31          1
    8025 TIBURON PL.                   8.375          2,189.01         90
                                       8.125          2,189.01      322,000.00
    JOHNSTON         IA   50131          2            11/12/96         10
    0430128314                           05           01/01/97         25
    1505036765                           O            12/01/26
    0


    1551529          074/G01             F          218,000.00         ZZ
                                         360        217,492.78          1
    5618 SUMMERSIDE TRAIL              8.750          1,715.01         72
                                       8.500          1,715.01      305,000.00
    ST. LOUIS        MO   63128          2            09/27/96         00
    0430128322                           03           11/01/96          0
    1505051000                           O            10/01/26
    0


    1551530          074/G01             F          429,000.00         ZZ
                                         360        428,247.96          1
    5005 COPPER CREEK DRIVE            8.250          3,222.93         83
                                       8.000          3,222.93      520,000.00
    PLEASENT HILL    IA   50317          2            11/22/96         10
    0430127027                           05           01/01/97         12
    1505059396                           O            12/01/26
    0


1


    1551531          074/G01             F          271,500.00         ZZ
                                         360        271,003.04          1
    2060 E NORSHIRE STREET             8.500          2,087.61         76
                                       8.250          2,087.61      360,000.00
    SPRINGFIELD      MO   65804          2            10/23/96         00
    0430128330                           05           12/01/96          0
    1505062980                           O            11/01/26
    0


    1551533          074/G01             F          396,000.00         ZZ
                                         360        395,542.66          1
    931 SCOTT DRIVE                    8.750          3,115.34         90
                                       8.500          3,115.34      440,000.00
    MARCO ISLAND     FL   34145          1            11/25/96         11
    0430126037                           05           01/01/97         25
    1505068477                           O            12/01/26
    0


    1551534          074/G01             F          137,150.00         ZZ
                                         360        137,062.55          1
    7221 N W 107TH STREET              8.250          1,030.36         65
                                       8.000          1,030.36      211,000.00
    GRIMES           IA   50111          5            12/09/96         00
    0430128744                           05           02/01/97          0
    1505070898                           O            01/01/27
    0


    1551535          074/G01             F          350,000.00         ZZ
                                         360        349,427.67          1
    6734 RED OAK DRIVE                 8.250          2,629.44         70
                                       8.000          2,629.44      500,000.00
    SHAWNEE          KS   66217          2            11/27/96         00
    0430128751                           03           01/01/97          0
    1505072066                           O            12/01/26
    0


    1551536          074/G01             F          242,250.00         ZZ
                                         360        241,944.96          1
    5005 CHESLEY AVENUE                8.375          1,841.27         95
                                       8.125          1,841.27      255,000.00
    LOS ANGELES ARE  CA   90043          1            11/11/96         12
    0430130831                           05           01/01/97         30
    1506163236                           O            12/01/26
    0


    1551537          074/G01             F          480,000.00         ZZ
                                         360        479,165.47          1
    1015 WHITE SAILS WAY               8.750          3,776.16         79
                                       8.500          3,776.16      612,000.00
1


    CORONA DEL MAR   CA   92625          5            10/01/96         00
    0430127670                           03           12/01/96          0
    1506164330                           O            11/01/26
    0


    1551538          074/G01             F          340,000.00         ZZ
                                         360        338,144.71          1
    17926 MONTAGUE COURT               8.750          2,674.79         78
    GRANADA HILLS AREA                 8.500          2,674.79      440,000.00
    LOS ANGELES      CA   91344          2            10/09/96         00
    0430127738                           03           12/01/96          0
    1506167441                           O            11/01/26
    0


    1551540          074/G01             F          337,500.00         ZZ
                                         360        337,033.94          1
    150 ALDER STREET                   7.875          2,447.11         75
                                       7.625          2,447.11      450,000.00
    CORONADO         CA   92118          5            11/15/96         00
    0430127795                           05           01/01/97          0
    1506170195                           O            12/01/26
    0


    1551544          074/G01             F          400,000.00         ZZ
                                         360        399,501.02          1
    1378 STRAND AVENUE                 8.375          3,040.29         70
                                       8.125          3,040.29      575,000.00
    OCEANO           CA   93445          2            11/01/96         00
    0430127902                           05           01/01/97          0
    1506172714                           O            12/01/26
    0


    1551548          074/G01             F          258,350.00         ZZ
                                         360        257,864.89          1
    21012 SHAW LANE                    8.375          1,963.65         75
                                       8.125          1,963.65      344,500.00
    HUNTINGTON BEAC  CA   92646          1            10/22/96         00
    0430130658                           05           12/01/96          0
    1506174979                           O            11/01/26
    0


    1551549          074/G01             F          116,000.00         ZZ
                                         360        115,869.46          1
    2676 CALLE MANZANO                 8.875            922.95         57
                                       8.625            922.95      205,000.00
    THOUSAND OAKS    CA   91360          5            11/01/96         00
    0430130666                           05           01/01/97          0
    1506175417                           O            12/01/26
    0
1




    1551550          074/G01             F          221,600.00         ZZ
                                         360        221,309.10          1
    665 AZALEA STREET                  8.125          1,645.38         80
                                       7.875          1,645.38      277,000.00
    THOUSAND OAKS    CA   91360          1            11/08/96         00
    0430127928                           05           01/01/97          0
    1506176023                           O            12/01/26
    0


    1551551          074/G01             F          338,000.00         ZZ
                                         360        337,589.03          1
    732 ROSEMONT AVENUE                8.500          2,598.93         80
                                       8.250          2,598.93      425,000.00
    PASADENA         CA   91103          2            11/08/96         00
    0430130971                           05           01/01/97          0
    1506177252                           O            12/01/26
    0


    1551553          074/G01             F          558,750.00         ZZ
                                         360        558,052.98          1
    914 MALCOLM AVENUE                 8.375          4,246.91         75
                                       8.125          4,246.91      745,000.00
    LOS ANGELES      CA   90024          1            11/14/96         00
    0430128363                           05           01/01/97          0
    1506177988                           O            12/01/26
    0


    1551554          074/G01             F          186,000.00         ZZ
                                         360        185,767.99          1
    45 CYPRESS WAY                     8.375          1,413.73         52
                                       8.125          1,413.73      360,000.00
    ROLLING HILLS E  CA   90274          5            11/26/96         00
    0430128371                           03           01/01/97          0
    1506180188                           O            12/01/26
    0


    1551557          074/G01             F          224,000.00         ZZ
                                         360        222,031.48          1
    1215 NORTH LOUISE STREET           8.125          1,663.20         70
                                       7.875          1,663.20      324,000.00
    GLENDALE         CA   91207          1            11/18/96         00
    0430130724                           05           01/01/97          0
    1506181566                           O            12/01/26
    0


    1551559          074/G01             F          375,000.00         ZZ
                                         360        374,495.08          1
1


    4774 BRYN MAWR ROAD                8.000          2,751.62         69
                                       7.750          2,751.62      550,000.00
    LOS ANGELES      CA   90027          5            11/25/96         00
    0430130708                           05           01/01/97          0
    1506183073                           O            12/01/26
    0


    1551560          074/G01             F          272,000.00         ZZ
                                         360        271,642.93          1
    380 SOUTH MERIDITH AVENUE          8.125          2,019.60         80
                                       7.875          2,019.60      340,000.00
    PASADENA         CA   91106          1            11/22/96         00
    0430128769                           05           01/01/97          0
    1506183313                           O            12/01/26
    0


    1551561          074/G01             F          292,750.00         ZZ
                                         360        292,345.72          1
    19942 STONEHENGE COURT             7.875          2,122.65         80
                                       7.625          2,122.65      365,990.00
    WOODLAND HILLS   CA   91367          1            11/15/96         00
    0430128025                           03           01/01/97          0
    1506183379                           O            12/01/26
    0


    1551562          074/G01             F          228,000.00         ZZ
                                         360        227,715.57          1
    2439 OAKES LANE                    8.375          1,732.97         75
                                       8.125          1,732.97      304,000.00
    HANFORD          CA   93230          5            11/22/96         00
    0430127993                           05           01/01/97          0
    1506184429                           O            12/01/26
    0


    1551570          074/G01             F          330,000.00         ZZ
                                         360        329,348.00          1
    141 CRYSTAL SPRING DRIVE           8.125          2,450.24         63
                                       7.875          2,450.24      525,800.00
    ASHTON           MD   20861          4            10/10/96         00
    0430131078                           05           12/01/96          0
    1507190835                           O            11/01/26
    0


    1551571          074/G01             F          262,000.00         ZZ
                                         360        261,705.15          1
    4030 SHADY HOLLOW DRIVE            8.875          2,084.59         78
                                       8.625          2,084.59      337,500.00
    HENDERSON        KY   42420          2            11/12/96         00
    0430128777                           05           01/01/97          0
1


    1507196933                           O            12/01/26
    0


    1551573          074/G01             F          200,000.00         ZZ
                                         360        199,769.00          1
    11834 PINE MOUNTAIN DR.            8.750          1,573.41         56
                                       8.500          1,573.41      360,000.00
    BRIGHTON         MI   48116          5            11/01/96         00
    0430128413                           05           01/01/97          0
    1507203777                           O            12/01/26
    0


    1551574          074/G01             F           96,000.00         ZZ
                                         360         95,841.50          1
    4505 ROBINWOOD                     9.000            772.44         66
                                       8.750            772.44      146,000.00
    ROYAL OAK        MI   48073          1            11/01/96         00
    0430128421                           05           12/01/96          0
    1507204099                           O            11/01/26
    0


    1551575          074/G01             F          150,000.00         ZZ
                                         360        149,808.04          1
    2204 BURRUS DRIVE                  8.250          1,126.90         75
                                       8.000          1,126.90      200,000.00
    LEXINGTON        KY   40513          1            11/29/96         00
    0430128439                           05           01/01/97          0
    1507204259                           O            12/01/26
    0


    1551576          074/G01             F          282,950.00         ZZ
                                         360        282,597.05          1
    10610 NORTHEAST 117TH PLACE        8.375          2,150.62         95
                                       8.125          2,150.62      297,855.00
    KIRKLAND         WA   98033          1            11/12/96         14
    0430126441                           05           01/01/97         30
    1507205171                           O            12/01/26
    0


    1551577          074/G01             F          240,000.00         ZZ
                                         360        239,676.87          1
    2105 PRINCESS ANNE CT              8.000          1,761.03         80
                                       7.750          1,761.03      301,000.00
    VIRGINIA BCH     VA   23457          5            11/19/96         00
    0430128447                           05           01/01/97          0
    1507205499                           O            12/01/26
    0


1


    1551578          074/G01             F          140,250.00         ZZ
                                         360        140,056.33          1
    5018 MEADOWBROOK DR                7.875          1,016.91         75
                                       7.625          1,016.91      187,500.00
    W BLOOMFIELD     MI   48322          1            11/15/96         00
    0430128454                           05           01/01/97          0
    1507205852                           O            12/01/26
    0


    1551579          074/G01             F          300,000.00         ZZ
                                         360        299,575.15          1
    RT 2 BOX 277A                      7.750          2,149.24         76
                                       7.500          2,149.24      399,722.00
    BLUEMONT         VA   20135          1            11/19/96         00
    0430131003                           05           01/01/97          0
    1507206196                           O            12/01/26
    0


    1551581          975/G01             F          255,000.00         ZZ
                                         360        255,000.00          1
    3909 NORTH POPPYSEED PLACE         8.250          1,915.73         75
    CALABASAS AREA                     8.000          1,915.73      340,000.00
    LOS ANGELES      CA   91302          1            01/01/97         00
    0430132035                           05           03/01/97          0
    963088                               O            02/01/27
    0


    1551582          074/G01             F          125,900.00         ZZ
                                         360        125,726.15          1
    3944 VALLEY RIDGE DR               7.875            912.86         75
                                       7.625            912.86      167,900.00
    FAIRFAX          VA   22033          1            11/19/96         00
    0430128116                           09           01/01/97          0
    1507208260                           O            12/01/26
    0


    1551583          074/G01             F          266,400.00         ZZ
                                         360        266,041.31          1
    10076 BRAEMOOR                     8.000          1,954.75         80
                                       7.750          1,954.75      333,000.00
    GRAND BLANC      MI   48439          2            11/22/96         00
    0430130732                           05           01/01/97          0
    1507208497                           O            12/01/26
    0


    1551584          074/G01             F          300,450.00         ZZ
                                         360        300,103.00          1
    100 BEACHDALE COURT                8.750          2,363.65         90
                                       8.500          2,363.65      333,885.00
1


    ACCOKEEK         MD   20607          1            11/26/96         11
    0430131029                           03           01/01/97         30
    1507212155                           O            12/01/26
    0


    1551585          074/G01             F          280,250.00         ZZ
                                         360        279,900.39          1
    5841 NEBRASKA AVENUE, N.W.         8.375          2,130.11         95
                                       8.125          2,130.11      295,000.00
    WASHINGTON       DC   20015          1            12/02/96         04
    0430126474                           05           01/01/97         30
    1507212494                           O            12/01/26
    0


    1551586          074/G01             F          299,000.00         ZZ
                                         360        298,827.97          1
    6245 RUNNYMEAD COURT               8.750          2,352.24         69
                                       8.500          2,352.24      439,000.00
    WEST BLOOMFIELD  MI   48322          1            12/12/96         00
    0430128199                           03           02/01/97          0
    1507216247                           O            01/01/27
    0


    1551588          074/G01             F          350,000.00         ZZ
                                         360        349,752.97          1
    3811 TENNYSON STREET               7.750          2,507.45         80
                                       7.500          2,507.45      438,000.00
    HOUSTON          TX   77005          1            12/10/96         00
    0430128207                           05           02/01/97          0
    1509954475                           O            01/01/27
    0


    1551589          074/G01             F          294,200.00         ZZ
                                         360        293,661.50          1
    1831 WILD GRAPE LANE               8.500          2,262.15         80
                                       8.250          2,262.15      367,773.00
    ORANGE PARK      FL   32073          1            10/04/96         00
    0430128785                           03           12/01/96          0
    1511042230                           O            11/01/26
    0


    1551591          074/G01             F          150,000.00         ZZ
                                         360        149,539.18          1
    320 ROYAL RIDGE WAY                8.500          1,153.37         80
                                       8.250          1,153.37      188,000.00
    FAYETTEVILLE     GA   30215          2            08/27/96         00
    0430128470                           03           10/01/96          0
    1511045705                           O            09/01/26
    0
1




    1551592          074/G01             F           95,000.00         ZZ
                                         360         94,834.82          1
    142 BRIARWOOD COURT                8.750            747.37         70
                                       8.500            747.37      136,000.00
    HOSCHTON         GA   30548          2            10/18/96         00
    0430128488                           05           12/01/96          0
    1511052201                           O            11/01/26
    0


    1551594          074/G01             F           80,650.00         ZZ
                                         360         80,556.84          1
    213 DUE WEST DRIVE                 8.750            634.48         75
                                       8.500            634.48      107,584.00
    STOCKBRIDGE      GA   30281          1            11/18/96         00
    0430128504                           05           01/01/97          0
    1511058999                           O            12/01/26
    0


    1551595          074/G01             F           79,000.00         ZZ
                                         360         78,949.62          1
    2005 LAUREL GATE LANE              8.250            593.50         70
                                       8.000            593.50      113,000.00
    MONROE           GA   30655          2            12/09/96         00
    0430128512                           05           02/01/97          0
    1511059517                           O            01/01/27
    0


    1551597          074/G01             F          250,000.00         ZZ
                                         360        249,554.03          1
    2020 BAYSHORE DR                   8.625          1,944.47         74
                                       8.375          1,944.47      340,000.00
    BELLEAIR BEACH   FL   34634          5            10/18/96         00
    0430131037                           05           12/01/96          0
    1511060550                           O            11/01/26
    0


    1551599          074/G01             F           37,000.00         ZZ
                                         360         36,958.36          1
    717 W SECOND NORTH STREET          8.875            294.39         65
                                       8.625            294.39       57,000.00
    MORRISTOWN       TN   37814          5            11/06/96         00
    0430128462                           05           01/01/97          0
    1511065214                           O            12/01/26
    0


    1551600          074/G01             F          223,250.00         ZZ
                                         360        222,978.55          1
1


    1833 IVANHOE ROAD                  8.500          1,716.60         95
                                       8.250          1,716.60      235,000.00
    ORLANDO          FL   32804          1            11/15/96         10
    0430128793                           05           01/01/97         30
    1511066308                           O            12/01/26
    0


    1551601          074/G01             F          156,000.00         ZZ
                                         360        155,795.21          1
    1377 DOWNINGTON LANE               8.125          1,158.30         65
                                       7.875          1,158.30      240,000.00
    ACWORTH          GA   30101          5            11/20/96         00
    0430131060                           03           01/01/97          0
    1511066421                           O            12/01/26
    0


    1551602          074/G01             F          157,500.00         ZZ
                                         360        157,322.75          1
    19548 TWIN PONDS RD                8.875          1,253.14         75
                                       8.625          1,253.14      210,000.00
    UMATILLA         FL   32784          1            11/13/96         00
    0430131011                           05           01/01/97          0
    1511068642                           O            12/01/26
    0


    1551603          074/G01             F          284,000.00         ZZ
                                         360        283,654.68          1
    248 TEQUESTA CIRCLE                8.500          2,183.72         80
                                       8.250          2,183.72      355,000.00
    TEQUESTA         FL   33469          1            11/27/96         00
    0430128553                           05           01/01/97          0
    1511070790                           O            12/01/26
    0


    1551606          074/G01             F          386,000.00         T
                                         360        384,898.22          1
    6350 EAST AMBER SUN DRIVE          8.625          3,002.27         80
                                       8.375          3,002.27      483,242.00
    SCOTTSDALE       AZ   85258          1            10/23/96         00
    0430126516                           03           12/01/96          0
    1512047320                           O            11/01/26
    0


    1551607          074/G01             F          600,000.00         ZZ
                                         360        598,865.57          1
    676 INSPIRATION DRIVE              8.500          4,613.48         79
                                       8.250          4,613.48      767,500.00
    ZEPHYR COVE      NV   89448          1            10/25/96         00
    0430131045                           05           12/01/96          0
1


    1512054009                           O            11/01/26
    0


    1551609          074/G01             F          570,000.00         ZZ
                                         360        569,324.54          1
    22250 VARIAN WAY                   8.625          4,433.40         72
                                       8.375          4,433.40      800,000.00
    CUPERTINO        CA   95014          2            11/08/96         00
    0430131086                           05           01/01/97          0
    1512056456                           O            12/01/26
    0


    1551611          074/G01             F          650,000.00         ZZ
                                         360        648,779.49          1
    418 24TH STREET                    8.375          4,940.47         80
                                       8.125          4,940.47      822,000.00
    SANTA MONICA     CA   90402          1            10/12/96         00
    0430126193                           05           12/01/96          0
    1512060497                           O            11/01/26
    0


    1551612          074/G01             F          296,000.00         ZZ
                                         360        295,645.48          1
    5805 W ARROWHEAD LAKES DRIVE       8.750          2,328.63         80
                                       8.500          2,328.63      370,000.00
    GLENDALE         AZ   85308          5            11/29/96         00
    0430128819                           03           01/01/97          0
    1512062517                           O            12/01/26
    0


    1551613          074/G01             F           65,600.00         ZZ
                                         360         65,562.25          1
    4925 15TH AVENUE                   8.750            516.08         80
                                       8.500            516.08       82,000.00
    SACRAMENTO       CA   95820          5            12/02/96         00
    0430131052                           05           02/01/97          0
    1512066052                           O            01/01/27
    0


    1551614          074/G01             F          600,000.00         ZZ
                                         360        599,617.40          1
    14125 NORTH 65TH AVENUE            8.250          4,507.60         60
                                       8.000          4,507.60    1,010,000.00
    GLENDALE         AZ   85306          2            12/12/96         00
    0430126896                           05           02/01/97          0
    1512068761                           O            01/01/27
    0


1


    1551615          074/G01             F          243,000.00         ZZ
                                         360        242,577.50          1
    0002 KNIGHT ROAD                   8.750          1,911.69         78
                                       8.500          1,911.69      315,000.00
    BASALT           CO   81621          2            10/14/96         00
    0430128892                           05           12/01/96          0
    1513063504                           O            11/01/26
    0


    1551617          074/G01             F          391,500.00         ZZ
                                         360        390,972.87          1
    7330 FAIRWAY LANE                  8.000          2,872.69         90
                                       7.750          2,872.69      435,000.00
    PARKER           CO   80134          1            11/20/96         10
    0430130583                           03           01/01/97         25
    1513074533                           O            12/01/26
    0


    1551618          074/G01             F          350,000.00         ZZ
                                         360        349,325.85          1
    15055 HENRY RIDE HEIGHTS           8.250          2,629.43         67
                                       8.000          2,629.43      525,000.00
    COLORADO SPRING  CO   80926          2            10/23/96         00
    0430129437                           03           12/01/96          0
    1513075693                           O            11/01/26
    0


    1551620          074/G01             F          261,000.00         ZZ
                                         360        260,503.35          1
    511 SOUTH 130 WEST                 8.125          1,937.92         90
                                       7.875          1,937.92      290,000.00
    OREM             UT   84058          1            11/18/96         10
    0430126052                           05           01/01/97         25
    1513082881                           O            12/01/26
    0


    1551621          074/G01             F          233,650.00         ZZ
                                         360        233,497.17          1
    159 SOUTH CORNELL COURT            8.125          1,734.84         85
                                       7.875          1,734.84      274,900.00
    LAKE OSWEGO      OR   97034          1            12/01/96         11
    0430129452                           05           02/01/97         12
    1513083749                           O            01/01/27
    0


    1551622          074/G01             F          290,000.00         ZZ
                                         360        289,815.08          1
    175 SPRING LANE                    8.250          2,178.67         79
                                       8.000          2,178.67      368,000.00
1


    BOULDER          CO   80302          1            12/05/96         00
    0430129460                           05           02/01/97          0
    1513085777                           O            01/01/27
    0


    1551624          074/G01             F          310,700.00         ZZ
                                         360        310,292.14          1
    2474 WEST PEAKVIEW COURT           8.125          2,306.94         90
                                       7.875          2,306.94      345,312.00
    LITTLETON        CO   80120          1            11/22/96         11
    0430129049                           03           01/01/97         25
    1513087524                           O            12/01/26
    0


    1551625          074/G01             F           80,000.00         ZZ
                                         360         79,905.20          1
    764 WEST 4075 SOUTH                8.625            622.23         65
                                       8.375            622.23      124,000.00
    RIVERDALE        UT   84405          1            11/13/96         00
    0430129056                           03           01/01/97          0
    1513088083                           O            12/01/26
    0


    1551626          074/G01             F          221,310.00         ZZ
                                         360        221,012.03          1
    3133 NORTH COUNTY ROAD 3           8.000          1,623.89         90
                                       7.750          1,623.89      245,900.00
    LOVELAND         CO   80538          1            11/12/96         01
    0430129163                           05           01/01/97         25
    1513088367                           O            12/01/26
    0


    1551627          074/G01             F          224,000.00         ZZ
                                         360        223,853.48          1
    5636 WEST 11200 NORTH              8.125          1,663.19         80
                                       7.875          1,663.19      280,000.00
    HIGHLAND         UT   84003          5            12/09/96         00
    0430129171                           05           02/01/97          0
    1513088968                           O            01/01/27
    0


    1551628          074/G01             F          270,000.00         ZZ
                                         360        269,636.47          1
    6410 106TH AVENUE NORTHEAST        8.000          1,981.16         72
                                       7.750          1,981.16      375,000.00
    KIRKLAND         WA   98033          2            11/18/96         00
    0430129007                           05           01/01/97          0
    1513089213                           O            12/01/26
    0
1




    1551629          074/G01             F          328,500.00         ZZ
                                         360        328,057.69          1
    3870 CRONDALL DRIVE                8.000          2,410.42         90
                                       7.750          2,410.42      365,000.00
    SACRAMENTO       CA   95864          1            11/05/96         11
    0430130989                           05           01/01/97         25
    1513089348                           O            12/01/26
    0


    1551630          074/G01             F          286,000.00         ZZ
                                         360        285,634.01          1
    25 PORTERO DRIVE                   8.250          2,148.62         80
                                       8.000          2,148.62      360,500.00
    PUEBLO           CO   81005          5            11/18/96         00
    0430129106                           05           01/01/97          0
    1513089950                           O            12/01/26
    0


    1551631          074/G01             F          224,900.00         ZZ
                                         360        224,612.19          1
    2400 SW BORDER WAY                 8.250          1,689.60         78
                                       8.000          1,689.60      289,000.00
    GRESHAM          OR   97080          4            11/14/96         00
    0430126664                           05           01/01/97          0
    1513089982                           O            12/01/26
    0


    1551632          074/G01             F          264,000.00         ZZ
                                         360        263,662.16          1
    17281 KELOK ROAD                   8.250          1,983.34         80
                                       8.000          1,983.34      330,000.00
    LAKE OSWEGO      OR   97034          2            11/26/96         00
    0430134288                           05           01/01/97          0
    1513090529                           O            12/01/26
    0


    1551634          074/G01             F          345,000.00         ZZ
                                         360        344,535.48          1
    835 12TH STREET                    8.000          2,531.49         69
                                       7.750          2,531.49      506,000.00
    BOULDER          CO   80302          5            11/27/96         00
    0430134957                           05           01/01/97          0
    1513091770                           O            12/01/26
    0


    1551635          074/G01             F          126,400.00         ZZ
                                         360        126,130.13          1
1


    4311 NORTH 26TH STREET             8.000            927.48         80
                                       7.750            927.48      158,000.00
    TACOMA           WA   98407          5            11/15/96         00
    0430129387                           05           01/01/97          0
    1513092091                           O            12/01/26
    0


    1551636          074/G01             F          255,000.00         ZZ
                                         360        254,828.90          1
    2304 NOTTINGHAM COURT              8.000          1,871.10         75
                                       7.750          1,871.10      340,000.00
    FORT COLLINS     CO   80526          5            12/10/96         00
    0430130880                           03           02/01/97          0
    1513092230                           O            01/01/27
    0


    1551637          074/G01             F          255,000.00         ZZ
                                         360        254,673.68          1
    4992 SOUTH 950 EAST                8.250          1,915.73         75
                                       8.000          1,915.73      340,000.00
    SOUTH OGDEN      UT   84403          2            11/22/96         00
    0430129064                           05           01/01/97          0
    1513092400                           O            12/01/26
    0


    1551638          074/G01             F          116,000.00         ZZ
                                         360        115,858.96          1
    6120 WEST 5500 SOUTH               8.500            891.94         65
                                       8.250            891.94      178,500.00
    HOOPER           UT   84315          5            11/22/96         00
    0430129486                           05           01/01/97          0
    1513092411                           O            12/01/26
    0


    1551639          074/G01             F          144,800.00         ZZ
                                         360        144,707.67          1
    14529 NORTHEAST 180TH ST           8.250          1,087.83         80
                                       8.000          1,087.83      181,000.00
    WOODINVILLE      WA   98072          5            12/16/96         00
    0430129502                           05           02/01/97          0
    1513092502                           O            01/01/27
    0


    1551640          074/G01             F          235,800.00         ZZ
                                         360        235,649.64          1
    2714 NE 136TH STREET               8.250          1,771.49         90
                                       8.000          1,771.49      262,000.00
    VANCOUVER        WA   98686          1            12/04/96         14
    0430129528                           03           02/01/97         25
1


    1513093470                           O            01/01/27
    0


    1551641          074/G01             F          320,000.00         ZZ
                                         360        319,779.78          1
    15310 POMPEII SQUARE               7.875          2,320.22         80
                                       7.625          2,320.22      400,000.00
    COLORADO SPRING  CO   80921          2            12/06/96         00
    0430129536                           03           02/01/97          0
    1513093822                           O            01/01/27
    0


    1551642          074/G01             F          219,200.00         ZZ
                                         360        219,045.29          1
    4626 143RD AVENUE SOUTHEAST        7.750          1,570.38         80
                                       7.500          1,570.38      274,000.00
    BELLEVUE         WA   98006          1            12/11/96         00
    0430130922                           05           02/01/97          0
    1513094280                           O            01/01/27
    0


    1551643          074/G01             F          254,600.00         ZZ
                                         360        254,428.85          1
    17791 OVERLOOK LANE                8.000          1,868.16         95
                                       7.750          1,868.16      268,100.00
    LAKE OSWEGO      OR   97034          1            12/05/96         11
    0430134965                           05           02/01/97         30
    1513094814                           O            01/01/27
    0


    1551644          074/G01             F          252,000.00         ZZ
                                         360        251,830.91          1
    1701 EAST JOHN STREET              8.000          1,849.09         80
                                       7.750          1,849.09      315,000.00
    SEATTLE          WA   98112          1            12/02/96         00
    0430129205                           05           02/01/97          0
    1513095624                           O            01/01/27
    0


    1551645          074/G01             F           97,600.00         ZZ
                                         360         97,539.34          1
    308 SOUTH 7TH STREET               8.375            741.83         80
                                       8.125            741.83      122,000.00
    BELLEVUE         ID   83313          5            12/17/96         00
    0430130914                           05           02/01/97          0
    1513096365                           O            01/01/27
    0


1


    1551646          074/G01             F          550,000.00         ZZ
                                         360        549,630.96          1
    139 BIRNAM WOOD COURT              8.000          4,035.71         62
                                       7.750          4,035.71      894,754.00
    AUSTIN           TX   78746          1            12/06/96         00
    0430130864                           03           02/01/97          0
    1520003932                           O            01/01/27
    0


    1551647          074/G01             F          408,750.00         ZZ
                                         360        408,495.93          1
    2008 CERCA VIEJO WAY               8.375          3,106.80         75
                                       8.125          3,106.80      545,000.00
    AUSTIN           TX   78746          1            12/19/96         00
    0430129239                           05           02/01/97          0
    1520005268                           O            01/01/27
    0


    1551648          074/G01             F          248,800.00         ZZ
                                         360        248,289.45          1
    4 VILLAGE OAKS LANE                8.000          1,825.61         80
                                       7.750          1,825.61      311,000.00
    HOUSTON          TX   77055          1            11/21/96         00
    0430129296                           05           01/01/97          0
    1521031649                           O            12/01/26
    0


    1551650          074/G01             F          315,000.00         ZZ
                                         360        314,783.22          1
    1911 WATERSIDE DR                  7.875          2,283.97         80
                                       7.625          2,283.97      393,870.00
    MISSOURI CITY    TX   77459          1            12/10/96         00
    0430129346                           03           02/01/97          0
    1521033939                           O            01/01/27
    0


    1551651          074/G01             F           62,900.00         ZZ
                                         360         62,857.79          1
    1217 HEMPHILL DRIVE                8.000            461.54         90
                                       7.750            461.54       69,900.00
    CLEBURNE         TX   76031          1            12/17/96         10
    0430126045                           05           02/01/97         25
    1525004273                           O            01/01/27
    0


    1551652          074/G01             F          280,150.00         ZZ
                                         360        279,957.20          1
    19226 KRISTEN WAY                  7.875          2,031.28         78
                                       7.625          2,031.28      360,000.00
1


    SAN ANTONIO      TX   78258          2            12/06/96         00
    0430129361                           03           02/01/97          0
    1526000540                           O            01/01/27
    0


    1551653          074/G01             F          217,900.00         ZZ
                                         360        217,764.56          1
    9001 WILLOW BEND DRIVE             8.375          1,656.20         80
                                       8.125          1,656.20      272,500.00
    WOODWAY          TX   76712          2            12/04/96         00
    0430129270                           05           02/01/97          0
    1529000558                           O            01/01/27
    0


    1551654          074/G01             F          476,300.00         ZZ
                                         360        475,674.75          1
    2198 SHEFFIELD RIDGE COURT         8.125          3,536.52         80
                                       7.875          3,536.52      595,385.00
    SAN JOSE         CA   95138          1            11/15/96         00
    0430127142                           05           01/01/97          0
    1561338341                           O            12/01/26
    0


    1551655          074/G01             F          465,000.00         ZZ
                                         360        464,679.98          1
    20461 WILLIAMS AVENUE              7.875          3,371.58         77
                                       7.625          3,371.58      611,000.00
    SARATOGA         CA   95070          1            12/04/96         00
    0430130955                           05           02/01/97          0
    1561338782                           O            01/01/27
    0


    1551656          074/G01             F          251,150.00         ZZ
                                         360        250,820.29          1
    506 RIVIERA PLACE                  8.125          1,864.79         80
                                       7.875          1,864.79      313,950.00
    SAN RAMON        CA   94583          1            11/15/96         00
    0430130948                           05           01/01/97          0
    1561339311                           O            12/01/26
    0


    1551657          074/G01             F          238,000.00         ZZ
                                         360        237,732.15          1
    5215 MUIRWOOD DRIVE                8.875          1,893.64         80
                                       8.625          1,893.64      297,500.00
    PLEASANTON       CA   94588          2            11/18/96         00
    0430129312                           05           01/01/97          0
    1561339537                           O            12/01/26
    0
1




    1551659          074/G01             F          269,000.00         ZZ
                                         360        268,645.69          1
    52 GLENAIRE DRIVE                  8.250          2,020.91         80
                                       8.000          2,020.91      340,000.00
    SAN RAFAEL       CA   94901          2            11/18/96         00
    0430130872                           05           01/01/97          0
    1561339945                           O            12/01/26
    0


    1551660          074/G01             F          420,000.00         ZZ
                                         360        419,405.21          1
    10595 CRESTON DRIVE                7.750          3,008.94         78
                                       7.500          3,008.94      544,000.00
    LOS ALTOS        CA   94024          5            11/20/96         00
    0430130963                           05           01/01/97          0
    1561340897                           O            12/01/26
    0


    1551661          074/G01             F          224,000.00         ZZ
                                         360        223,874.42          1
    748 DARTMOUTH AVENUE               8.875          1,782.25         80
                                       8.625          1,782.25      280,000.00
    SAN CARLOS       CA   94070          2            12/03/96         00
    0430129338                           05           02/01/97          0
    1561341266                           O            01/01/27
    0


    1551662          074/G01             F          800,000.00         T
                                         360        798,949.83          1
    281 BEACH DRIVE                    8.125          5,939.98         64
                                       7.875          5,939.98    1,250,000.00
    SOUTH LAKE TAHO  CA   96150          1            11/25/96         00
    0430126755                           05           01/01/97          0
    1561341448                           O            12/01/26
    0


    1551663          074/G01             F          242,250.00         ZZ
                                         360        241,939.98          1
    5679 PASEO NAVARRO                 8.250          1,819.95         95
                                       8.000          1,819.95      255,000.00
    PLEASANTON       CA   94566          1            11/20/96         10
    0430130898                           05           01/01/97         30
    1561341561                           O            12/01/26
    0


    1551664          074/G01             F          360,000.00         ZZ
                                         360        359,798.17          1
1


    1260 EMERSON STREET                8.875          2,864.33         67
                                       8.625          2,864.33      540,000.00
    PALO ALTO        CA   94301          1            12/02/96         00
    0430130757                           05           02/01/97          0
    1561341619                           O            01/01/27
    0


    1551665          074/G01             F          319,200.00         ZZ
                                         360        318,985.82          2
    397 ARLINGTON STREET               8.000          2,342.18         80
                                       7.750          2,342.18      399,000.00
    SAN FRANCISCO    CA   94131          1            12/03/96         00
    0430130906                           05           02/01/97          0
    1561341641                           O            01/01/27
    0


    1551667          074/G01             F          525,000.00         T
                                         360        524,647.73          1
    7867 MONEY ROAD                    8.000          3,852.27         62
                                       7.750          3,852.27      860,000.00
    NAPA             CA   94558          2            12/09/96         00
    0430126862                           05           02/01/97          0
    1561341991                           O            01/01/27
    0


    1551668          074/G01             F          701,900.00         ZZ
                                         360        701,452.41          1
    26081 VIA ESTELITA                 8.250          5,273.15         75
                                       8.000          5,273.15      935,961.00
    SAN JUAN CAPIST  CA   92675          1            12/05/96         00
    0430126276                           05           02/01/97          0
    1561342098                           O            01/01/27
    0


    1551670          074/G01             F          325,000.00         ZZ
                                         360        324,808.12          1
    1189 CRESCENT DRIVE                8.625          2,527.82         74
                                       8.375          2,527.82      445,000.00
    SAN JOSE         CA   95125          2            12/11/96         00
    0430130773                           05           02/01/97          0
    1561342350                           O            01/01/27
    0


    1551672          074/G01             F          346,450.00         ZZ
                                         360        345,558.57          1
    734 CHANTRY CIRCLE                 9.000          2,787.62         90
                                       8.750          2,787.62      385,000.00
    SIMI VALLEY      CA   93065          2            09/18/96         10
    0430129395                           03           11/01/96         25
1


    1562167110                           O            10/01/26
    0


    1551673          074/G01             F          245,700.00         ZZ
                                         360        245,113.48          1
    51 ELDERWOOD                       8.625          1,911.03         90
                                       8.375          1,911.03      273,025.00
    ALISO VIEJO ARE  CA   92656          1            09/25/96         10
    0430129403                           03           11/01/96         25
    1562167812                           O            10/01/26
    0


    1551674          074/G01             F          350,000.00         ZZ
                                         360        349,552.09          1
    24931 LORENZO COURT                8.250          2,629.44         67
                                       8.000          2,629.44      523,124.00
    CALABASAS        CA   91302          4            10/29/96         00
    0430130500                           03           01/01/97          0
    1562168553                           O            12/01/26
    0


    1551676          074/G01             F          328,500.00         ZZ
                                         360        328,079.61          1
    1840 E 32ND STREET                 8.250          2,467.91         90
                                       8.000          2,467.91      365,000.00
    TULSA            OK   74105          1            11/15/96         11
    0430129494                           05           01/01/97         25
    1563131720                           O            12/01/26
    0


    1551677          074/G01             F          224,000.00         ZZ
                                         360        223,732.28          1
    RT 4 BOX 525                       8.625          1,742.25         90
                                       8.375          1,742.25      249,000.00
    AFTON            OK   74331          1            11/26/96         04
    0430129478                           05           01/01/97         25
    1563136858                           O            12/01/26
    0


    1551678          074/G01             F        1,130,500.00         ZZ
                                         360      1,129,898.39          1
    22880 N WESTERN AVENUE             9.125          9,198.12         63
                                       8.875          9,198.12    1,822,355.00
    EDMOND           OK   73003          2            12/02/96         00
    0430136283                           05           02/01/97          0
    1563137588                           O            01/01/27
    0


1


    1551681          074/G01             F          250,000.00         ZZ
                                         360        249,663.37          1
    2801 TIMBER RIDGE DRIVE            8.000          1,834.41         72
                                       7.750          1,834.41      348,000.00
    DUNCAN           OK   73533          4            11/27/96         00
    0430134254                           05           01/01/97          0
    1563139404                           O            12/01/26
    0


    1551682          074/G01             F          249,850.00         ZZ
                                         360        249,686.56          1
    9708 MISTY HOLLOW                  8.125          1,855.13         95
                                       7.875          1,855.13      263,000.00
    OKLAHOMA CITY    OK   73151          1            12/06/96         10
    0430130492                           05           02/01/97         30
    1563139696                           O            01/01/27
    0


    1551683          074/G01             F          449,700.00         ZZ
                                         360        449,180.64          1
    26 IMPERIAL WAY                    8.750          3,537.80         75
                                       8.500          3,537.80      599,632.00
    SAN ANTONIO      TX   78248          4            11/27/96         00
    0430130674                           03           01/01/97          0
    1563139798                           O            12/01/26
    0


    1551684          074/G01             F           91,500.00         ZZ
                                         360         91,440.14          1
    505 N PALM AVENUE W                8.125            679.39         75
                                       7.875            679.39      122,000.00
    BROKEN ARROW     OK   74012          1            12/18/96         00
    0430129510                           05           02/01/97          0
    1563140651                           O            01/01/27
    0


    1551685          074/G01             F          139,000.00         ZZ
                                         360        138,917.93          1
    7709 SCARLET CIRCLE                8.625          1,081.13         54
                                       8.375          1,081.13      262,000.00
    EDMOND           OK   73034          4            12/19/96         00
    0430129569                           05           02/01/97          0
    1563141235                           O            01/01/27
    0


    1551686          074/G01             F          243,000.00         ZZ
                                         360        242,832.77          1
    810 124TH AVENUE CT EAST           7.875          1,761.92         90
                                       7.625          1,761.92      270,000.00
1


    PUYALLUP         WA   98372          1            12/02/96         10
    0430129411                           03           02/01/97         25
    1565140776                           O            01/01/27
    0


    1551687          074/G01             F          311,500.00         ZZ
                                         360        310,841.15          1
    19318 99TH AVE SE                  8.500          2,395.17         70
                                       8.250          2,395.17      445,000.00
    SNOHOMISH        WA   98290          5            11/21/96         00
    0430129429                           05           01/01/97          0
    1565142181                           O            12/01/26
    0


    1551688          074/G01             F           49,500.00         ZZ
                                         360         49,300.92          1
    715 G STREET                       8.250            371.88         80
                                       8.000            371.88       62,000.00
    CENTRALIA        WA   98531          5            10/22/96         00
    0430129445                           05           12/01/96          0
    1565143253                           O            11/01/26
    0


    1551689          074/G01             F          247,950.00         ZZ
                                         360        247,624.50          1
    2420 9TH AVENUE WEST               8.125          1,841.03         95
                                       7.875          1,841.03      261,000.00
    SEATTLE          WA   98119          1            11/25/96         12
    0430126508                           05           01/01/97         30
    1565144904                           O            12/01/26
    0


    1551691          074/G01             F          130,000.00         ZZ
                                         360        129,841.93          1
    17197 MOUNTAIN VIEW RD             8.500            999.59         67
                                       8.250            999.59      195,000.00
    SISTERS          OR   97759          5            11/20/96         00
    0430134981                           05           01/01/97          0
    1565146240                           O            12/01/26
    0


    1551692          074/G01             F          385,000.00         ZZ
                                         360        384,741.67          1
    6790 S SILLS RD                    8.000          2,825.00         75
                                       7.750          2,825.00      518,000.00
    CLINTON          WA   98236          5            12/04/96         00
    0430129577                           05           02/01/97          0
    1565147094                           O            01/01/27
    0
1




    1551693          074/G01             F          236,500.00         ZZ
                                         360        236,352.99          1
    5639 KIRKWOOD PLACE NORTH          8.375          1,797.58         79
                                       8.125          1,797.58      300,500.00
    SEATTLE          WA   98103          2            12/09/96         00
    0430130633                           05           02/01/97          0
    1565147174                           O            01/01/27
    0


    1551694          074/G01             F          252,000.00         ZZ
                                         360        251,826.57          1
    3355 SILVER MEADOW LOOP ROAD       7.875          1,827.18         75
                                       7.625          1,827.18      336,000.00
    ATHOL            ID   83801          5            12/05/96         00
    0430130401                           03           02/01/97          0
    1565147640                           O            01/01/27
    0


    1551695          074/G01             F          244,000.00         ZZ
                                         360        243,844.40          1
    9913 NE 155TH ST.                  8.250          1,833.10         80
                                       8.000          1,833.10      305,000.00
    BOTHELL          WA   98011          2            12/05/96         00
    0430126581                           09           02/01/97          0
    1565147899                           O            01/01/27
    0


    1551696          074/G01             F          476,800.00         ZZ
                                         360        476,488.10          1
    30730 NW NORTHRUP RD               8.125          3,540.23         71
                                       7.875          3,540.23      675,000.00
    HILLSBORO        OR   97124          4            12/05/96         00
    0430130294                           05           02/01/97          0
    1565148199                           O            01/01/27
    0


    1551697          074/G01             F          294,500.00         ZZ
                                         360        294,316.94          1
    9652 42ND AVENUE NORTHEAST         8.375          2,238.42         95
                                       8.125          2,238.42      310,000.00
    SEATTLE          WA   98115          1            12/18/96         04
    0430126490                           05           02/01/97         30
    1565149555                           O            01/01/27
    0


    1551699          074/G01             F          243,000.00         ZZ
                                         360        242,696.86          1
1


    580 GLYNN MEADOW LANE              8.375          1,846.98         90
                                       8.125          1,846.98      270,000.00
    ROSWELL          GA   30075          4            11/18/96         01
    0430130278                           03           01/01/97         25
    1566081730                           O            12/01/26
    0


    1551700          074/G01             F           83,000.00         ZZ
                                         360         82,896.46          1
    167 LIGHTHOUSE POINT               8.375            630.86         56
                                       8.125            630.86      150,000.00
    SLIDELL          LA   70458          1            11/26/96         00
    0430130120                           03           01/01/97          0
    1566081887                           O            12/01/26
    0


    1551702          074/G01             F          100,800.00         ZZ
                                         360        100,674.24          1
    3933 BRANTLEY DRIVE                8.375            766.16         80
                                       8.125            766.16      126,000.00
    AUSTELL          GA   30001          2            11/22/96         00
    0430130138                           05           01/01/97          0
    1566083270                           O            12/01/26
    0


    1551703          074/G01             F          137,000.00         ZZ
                                         360        136,829.10          1
    5267 AMHURST DRIVE                 8.375          1,041.30         75
                                       8.125          1,041.30      183,000.00
    NORCROSS         GA   30092          2            11/27/96         00
    0430130146                           05           01/01/97          0
    1566083736                           O            12/01/26
    0


    1551704          074/G01             F           88,000.00         ZZ
                                         360         87,878.46          1
    4020 MANOR HOUSE DRIVE             7.875            638.07         80
                                       7.625            638.07      110,000.00
    MARIETTA         GA   30062          2            11/26/96         00
    0430130153                           05           01/01/97          0
    1566083893                           O            12/01/26
    0


    1551705          074/G01             F          300,000.00         ZZ
                                         360        299,635.21          1
    1385 WOODLAND LAKE DRIVE           8.500          2,306.75         75
                                       8.250          2,306.75      400,000.00
    SNELLVILLE       GA   30278          2            11/21/96         00
    0430130161                           05           01/01/97          0
1


    1566083973                           O            12/01/26
    0


    1551706          074/G01             F          105,000.00         ZZ
                                         360        104,875.57          1
    200 HUNTINGTON COURT               8.625            816.68         62
                                       8.375            816.68      170,000.00
    MACON            GA   31210          5            11/27/96         00
    0430130203                           05           01/01/97          0
    1566084025                           O            12/01/26
    0


    1551707          074/G01             F          253,800.00         ZZ
                                         360        253,458.26          1
    1985 WYNRIDGE LANDING              8.000          1,862.30         90
                                       7.750          1,862.30      282,000.00
    ALPHARETTA       GA   30202          2            11/22/96         01
    0430129585                           03           01/01/97         25
    1566084218                           O            12/01/26
    0


    1551709          074/G01             F          234,500.00         ZZ
                                         360        234,354.24          1
    1208 RIVERSOUND COURT              8.375          1,782.37         70
                                       8.125          1,782.37      335,000.00
    MARIETTA         GA   30068          1            12/17/96         00
    0430129619                           03           02/01/97          0
    1566085902                           O            01/01/27
    0


    1551712          074/G01             F          265,500.00         ZZ
                                         360        265,321.85          1
    1936 PALMER DRIVE                  8.000          1,948.15         90
                                       7.750          1,948.15      296,000.00
    OCEANSIDE        CA   92056          2            12/04/96         10
    0430129650                           05           02/01/97         25
    1567174134                           O            01/01/27
    0


    1551713          074/G01             F          255,550.00         ZZ
                                         360        255,374.13          1
    3775 SOUTHRIDGE WAY                7.875          1,852.92         90
                                       7.625          1,852.92      283,990.00
    OCEANSIDE        CA   92056          1            12/10/96         10
    0430129643                           03           02/01/97         25
    1567174156                           O            01/01/27
    0


1


    1551715          074/G01             F          329,000.00         ZZ
                                         360        328,805.76          1
    5737 BLOCH STREET                  8.625          2,558.93         78
                                       8.375          2,558.93      426,000.00
    SAN DIEGO        CA   92122          2            12/02/96         00
    0430129833                           05           02/01/97          0
    1567174451                           O            01/01/27
    0


    1551717          074/G01             F          352,000.00         ZZ
                                         360        351,786.75          1
    5632 BEAUMONT AVENUE               8.500          2,706.58         80
                                       8.250          2,706.58      440,000.00
    SAN DIEGO        CA   92037          2            12/18/96         00
    0430129593                           05           02/01/97          0
    1567175884                           O            01/01/27
    0


    1551721          074/G01             F          218,700.00         ZZ
                                         360        218,549.49          1
    483 PEUTZ VALLEY ROAD              7.875          1,585.73         90
                                       7.625          1,585.73      243,000.00
    ALPINE           CA   91901          1            12/02/96         14
    0430129627                           05           02/01/97         25
    1567177100                           O            01/01/27
    0


    1551722          074/G01             F          121,100.00         ZZ
                                         360        121,030.32          1
    25539 JESMOND DENE ROAD            8.750            952.70         75
                                       8.500            952.70      161,500.00
    ESCONDIDO        CA   92026          1            12/06/96         00
    0430129635                           05           02/01/97          0
    1567177700                           O            01/01/27
    0


    1551725          074/G01             F          250,000.00         ZZ
                                         360        249,836.46          1
    23989 NORTH 119TH WAY              8.125          1,856.25         74
                                       7.875          1,856.25      338,042.00
    SCOTTSDALE       AZ   85255          1            12/04/96         00
    0430130534                           03           02/01/97          0
    1569146570                           O            01/01/27
    0


    1551726          074/G01             F          231,350.00         ZZ
                                         360        230,926.54          1
    13490 EAST ONYX COURT              8.500          1,778.89         80
                                       8.250          1,778.89      289,228.00
1


    SCOTTSDALE       AZ   85259          1            10/15/96         00
    0430130526                           03           12/01/96          0
    1569146581                           O            11/01/26
    0


    1551727          074/G01             F          406,800.00         T
                                         360        406,547.14          1
    23548 NORTH 119TH WAY              8.375          3,091.98         80
                                       8.125          3,091.98      508,523.00
    SCOTTSDALE       AZ   85255          1            12/03/96         00
    0430126573                           03           02/01/97          0
    1569148135                           O            01/01/27
    0


    1551728          074/G01             F           54,400.00         ZZ
                                         360         54,338.76          1
    2141 COTTONTAIL ROAD               8.875            432.84         80
                                       8.625            432.84       68,000.00
    OVERGAARD        AZ   85933          5            11/15/96         00
    0430130609                           05           01/01/97          0
    1569154400                           O            12/01/26
    0


    1551729          074/G01             F          448,000.00         ZZ
                                         360        447,714.32          1
    352 WEST BERRIDGE LANE             8.250          3,365.68         80
                                       8.000          3,365.68      560,000.00
    PHOENIX          AZ   85013          5            12/05/96         00
    0430127258                           05           02/01/97          0
    1569155130                           O            01/01/27
    0


    1551730          074/G01             F          350,000.00         ZZ
                                         360        349,552.10          1
    19 GUADALUPE RD                    8.250          2,629.43         78
                                       8.000          2,629.43      450,000.00
    TUBAC            AZ   85646          2            11/15/96         00
    0430129668                           05           01/01/97          0
    1569155232                           O            12/01/26
    0


    1551731          074/G01             F           76,300.00         ZZ
                                         360         76,209.57          1
    8711 EAST WELDON AVENUE            8.625            593.46         75
                                       8.375            593.46      101,750.00
    SCOTTSDALE       AZ   85251          1            11/14/96         00
    0430130591                           05           01/01/97          0
    1569155378                           O            12/01/26
    0
1




    1551733          074/G01             F          247,500.00         ZZ
                                         360        246,674.68          1
    6801 NORTH 1ST PLACE               8.625          1,925.03         75
                                       8.375          1,925.03      330,000.00
    PHOENIX          AZ   85012          5            11/15/96         00
    0430130575                           03           01/01/97          0
    1569155651                           O            12/01/26
    0


    1551734          074/G01             F          100,000.00         T
                                         360         99,936.23          1
    14122 WEST PARADA DRIVE            8.250            751.27         63
                                       8.000            751.27      159,860.00
    SUN CITY WEST    AZ   85375          1            12/12/96         00
    0430126763                           03           02/01/97          0
    1569156982                           O            01/01/27
    0


    1551735          074/G01             F          347,150.00         ZZ
                                         360        346,682.57          1
    7055 WINDWARD COURT                8.000          2,547.27         80
                                       7.750          2,547.27      433,950.00
    SAN JOSE         CA   95135          1            11/19/96         00
    0430129841                           05           01/01/97          0
    1573157537                           O            12/01/26
    0


    1551736          074/G01             F          300,000.00         ZZ
                                         360        299,298.70          1
    7113 HEARTLAND WAY                 8.000          2,201.30         71
                                       7.750          2,201.30      424,990.00
    SAN JOSE         CA   95135          1            12/02/96         00
    0430129858                           05           02/01/97          0
    1573158857                           O            01/01/27
    0


    1551737          074/G01             F          299,950.00         ZZ
                                         360        298,741.74          1
    7051 LIVERY LANE                   8.000          2,200.93         73
                                       7.750          2,200.93      414,990.00
    SAN JOSE         CA   95135          1            11/06/96         00
    0430129700                           05           01/01/97          0
    1573161363                           O            12/01/26
    0


    1551738          074/G01             F          280,400.00         ZZ
                                         360        280,031.90          1
1


    7048 WINDWARD COURT                8.125          2,081.97         75
                                       7.875          2,081.97      373,990.00
    SAN JOSE         CA   95135          1            11/18/96         00
    0430129684                           05           01/01/97          0
    1573161590                           O            12/01/26
    0


    1551742          074/G01             F          300,000.00         ZZ
                                         360        299,616.08          1
    3000 HARDWICK WAY                  8.250          2,253.80         80
                                       8.000          2,253.80      376,000.00
    GRANITE BAY      CA   95746          5            11/11/96         00
    0430129866                           03           01/01/97          0
    1573163370                           O            12/01/26
    0


    1551743          074/G01             F          329,250.00         ZZ
                                         360        329,029.08          1
    7112 HEARTLAND WAY                 8.000          2,415.92         80
                                       7.750          2,415.92      411,606.00
    SAN JOSE         CA   95135          1            12/04/96         00
    0430129874                           05           02/01/97          0
    1573163391                           O            01/01/27
    0


    1551744          074/G01             F          239,200.00         ZZ
                                         360        238,909.14          1
    1408 TENEIGHTH WAY                 8.500          1,839.25         80
                                       8.250          1,839.25      299,000.00
    SACRAMENTO       CA   95818          1            11/12/96         00
    0430129882                           05           01/01/97          0
    1573163416                           O            12/01/26
    0


    1551745          074/G01             F          296,250.00         ZZ
                                         360        296,065.86          1
    705 LA LEITA CIRCLE                8.375          2,251.72         75
                                       8.125          2,251.72      395,000.00
    SACRAMENTO       CA   95864          5            12/06/96         00
    0430130559                           05           02/01/97          0
    1573163664                           O            01/01/27
    0


    1551746          074/G01             F          290,000.00         ZZ
                                         360        289,619.30          1
    869 A STREET                       8.125          2,153.25         72
                                       7.875          2,153.25      405,000.00
    DAVIS            CA   95616          5            11/19/96         00
    0430129692                           05           01/01/97          0
1


    1573163733                           O            12/01/26
    0


    1551747          074/G01             F          284,000.00         ZZ
                                         360        283,804.55          1
    3350 COVE CIRCLE                   7.875          2,059.20         80
                                       7.625          2,059.20      355,000.00
    STOCKTON         CA   95204          1            12/02/96         00
    0430129718                           03           02/01/97          0
    1573164598                           O            01/01/27
    0


    1551748          074/G01             F          292,100.00         ZZ
                                         360        291,735.20          1
    5081 WILLOW VALE WAY               8.375          2,220.18         89
                                       8.125          2,220.18      330,000.00
    ELK GROVE        CA   95758          2            11/18/96         11
    0430129734                           05           01/01/97         25
    1573164690                           O            12/01/26
    0


    1551749          074/G01             F           76,500.00         ZZ
                                         360         76,453.66          1
    605 NORTH CIRCLE DRIVE             8.500            588.22         61
                                       8.250            588.22      126,500.00
    DIAMOND SPRINGS  CA   95619          1            12/09/96         00
    0430129767                           05           02/01/97          0
    1573164816                           O            01/01/27
    0


    1551750          074/G01             F          300,000.00         ZZ
                                         360        299,798.70          1
    4151 HENSLEY CIRCLE                8.000          2,201.30         95
                                       7.750          2,201.30      318,000.00
    EL DORADO HILLS  CA   95762          1            12/17/96         10
    0430130518                           05           02/01/97         30
    1573164940                           O            01/01/27
    0


    1551751          074/G01             F          312,000.00         ZZ
                                         360        311,790.65          1
    18922 PERIMETER ROAD               8.000          2,289.35         80
                                       7.750          2,289.35      390,500.00
    GRASS VALLEY     CA   95949          5            12/06/96         00
    0430130484                           05           02/01/97          0
    1573165375                           O            01/01/27
    0


1


    1551752          074/G01             F          105,600.00         ZZ
                                         360        105,534.36          1
    2808 SUMMERFIELD COURT             8.375            802.64         80
                                       8.125            802.64      132,000.00
    WEST SACRAMENTO  CA   95691          5            12/09/96         00
    0430130468                           05           02/01/97          0
    1573166028                           O            01/01/27
    0


    1551753          074/G01             F          410,000.00         ZZ
                                         360        409,738.55          1
    32 CRYSTAL DRIVE                   8.250          3,080.20         10
                                       8.000          3,080.20    4,200,000.00
    CRYSTAL BAY      NV   89402          5            12/12/96         00
    0430127076                           05           02/01/97          0
    1573166061                           O            01/01/27
    0


    1551754          074/G01             F          146,400.00         ZZ
                                         360        146,304.23          1
    430 COLOMA WAY                     8.125          1,087.02         80
                                       7.875          1,087.02      183,000.00
    SACRAMENTO       CA   95819          5            12/13/96         00
    0430132761                           05           02/01/97          0
    1573166083                           O            01/01/27
    0


    1551755          074/G01             F          150,400.00         ZZ
                                         360        150,299.08          1
    17000 PIPER LANE                   8.000          1,103.59         80
                                       7.750          1,103.59      188,000.00
    PENN VALLEY      CA   95946          5            12/11/96         00
    0430129726                           05           02/01/97          0
    1573166119                           O            01/01/27
    0


    1551756          074/G01             F          112,000.00         ZZ
                                         360        111,932.14          1
    7801 OLIVE STREET                  8.500            861.19         80
                                       8.250            861.19      140,000.00
    OAKLAND          CA   94621          5            12/16/96         00
    0430130310                           05           02/01/97          0
    1573166797                           O            01/01/27
    0


    1551757          074/G01             F          264,800.00         ZZ
                                         360        264,626.79          1
    2480 CHRISTIAN DRIVE               8.125          1,966.13         80
                                       7.875          1,966.13      331,000.00
1


    CHASKA           MN   55318          4            12/06/96         00
    0430129825                           05           02/01/97          0
    1576020700                           O            01/01/27
    0


    1551759          074/G01             F           81,350.00         ZZ
                                         360         81,267.52          1
    18807 TWIN LAKES ROAD              9.375            676.63         75
                                       9.125            676.63      108,500.00
    ELK RIVER        MN   55330          1            11/25/96         00
    0430129890                           05           01/01/97          0
    1576023661                           O            12/01/26
    0


    1551760          074/G01             F          520,000.00         ZZ
                                         360        519,684.97          1
    1 MONTCALM HILL                    8.500          3,998.36         80
                                       8.250          3,998.36      650,000.00
    SAINT PAUL       MN   55116          2            12/12/96         00
    0430126565                           05           02/01/97          0
    1576031025                           O            01/01/27
    0


    1551761          074/G01             F          100,000.00         ZZ
                                         360         99,634.46          1
    6210 DEERWOOD DRIVE                8.250            751.27         73
                                       8.000            751.27      138,000.00
    MOUND            MN   55364          1            12/06/96         00
    0430129908                           05           01/01/97          0
    1576032731                           O            12/01/26
    0


    1551762          074/G01             F          300,000.00         ZZ
                                         360        299,798.70          1
    9545 VISTA DRIVE                   8.000          2,201.30         80
                                       7.750          2,201.30      375,000.00
    LENEXA           KS   66220          1            12/09/96         00
    0430129742                           03           02/01/97          0
    1576033086                           O            01/01/27
    0


    1551763          074/G01             F          100,000.00         ZZ
                                         360         99,937.85          1
    2021 GRAND AVENUE                  8.375            760.07         73
                                       8.125            760.07      138,500.00
    ST PAUL          MN   55105          1            12/02/96         00
    0430130336                           09           02/01/97          0
    1576033360                           O            01/01/27
    0
1




    1551764          074/G01             F          143,250.00         ZZ
                                         360        143,057.12          1
    8535 CEDAR HOLLOW LANE             8.000          1,051.12         90
                                       7.750          1,051.12      159,185.00
    HUNTERSVILLE     NC   28078          1            11/27/96         14
    0430129759                           03           01/01/97         25
    1577042399                           O            12/01/26
    0


    1551765          074/G01             F           93,000.00         ZZ
                                         360         92,816.24          1
    412 LEDBETTER ROAD                 8.125            690.53         80
                                       7.875            690.53      117,000.00
    TRAVELERS REST   SC   29690          2            10/17/96         00
    0430129809                           05           12/01/96          0
    1577053034                           O            11/01/26
    0


    1551771          074/G01             F           80,000.00         ZZ
                                         360         79,894.98          1
    HIDDEN VALLEY ROAD                 8.125            594.00         64
                                       7.875            594.00      125,000.00
    SHAFTSBURY       VT   05262          5            11/27/96         00
    0430129775                           05           01/01/97          0
    1580040063                           O            12/01/26
    0


    1551772          074/G01             F          108,700.00         ZZ
                                         360        108,526.23          1
    50 BURROUGHS ROAD                  7.875            788.16         75
                                       7.625            788.16      145,000.00
    BRAINTREE        MA   02184          1            12/06/96         00
    0430130476                           05           01/01/97          0
    1580041328                           O            12/01/26
    0


    1551773          074/G01             F          241,600.00         ZZ
                                         360        241,155.45          1
    40872 COVENTRY ROAD                9.875          2,097.94         80
                                       9.625          2,097.94      302,000.00
    NOVI             MI   48375          5            09/25/96         00
    0430129783                           05           11/01/96          0
    1581069741                           O            10/01/26
    0


    1551774          074/G01             F          268,000.00         ZZ
                                         360        267,509.47          1
1


    2046 ABNER LANE                    8.500          2,060.69         80
                                       8.250          2,060.69      338,000.00
    HUDSON           OH   44236          2            10/24/96         00
    0430129791                           05           12/01/96          0
    1581072724                           O            11/01/26
    0


    1551779          074/G01             F           88,000.00         ZZ
                                         360         87,903.50          1
    2059 GALLOWAY                      9.000            708.07         80
                                       8.750            708.07      110,000.00
    AUBURN HILLS     MI   48326          5            11/27/96         00
    0430129999                           05           01/01/97          0
    1581076077                           O            12/01/26
    0


    1551780          074/G01             F           88,000.00         ZZ
                                         360         87,875.36          1
    32681 MERRITT                      7.750            630.45         79
                                       7.500            630.45      112,000.00
    WESTLAND         MI   48185          5            11/22/96         00
    0430135020                           05           01/01/97          0
    1581077739                           O            12/01/26
    0


    1551781          074/G01             F          362,400.00         ZZ
                                         360        361,992.16          1
    1807 WATKINS LAKE ROAD             8.875          2,883.42         80
                                       8.625          2,883.42      455,000.00
    WATERFORD        MI   48328          2            11/27/96         00
    0430129916                           05           01/01/97          0
    1581079097                           O            12/01/26
    0


    1551782          074/G01             F          278,000.00         ZZ
                                         360        277,661.98          1
    5181 VILLAGE COMMON DR             8.500          2,137.58         75
                                       8.250          2,137.58      374,000.00
    WEST BLOOMFIELD  MI   48323          5            11/22/96         00
    0430130344                           05           01/01/97          0
    1581079370                           O            12/01/26
    0


    1551783          074/G01             F          365,000.00         ZZ
                                         360        364,532.89          1
    764 BUNKER COURT                   8.250          2,742.13         53
                                       8.000          2,742.13      692,920.00
    RIVERWOODS       IL   60015          1            12/03/96         00
    0430129981                           03           01/01/97          0
1


    1583037021                           O            12/01/26
    0


    1551784          074/G01             F           51,000.00         ZZ
                                         360         50,936.38          1
    9933 WEST TREETOP DRIVE            8.375            387.64         51
                                       8.125            387.64      101,000.00
    ORLAND PARK      IL   60462          1            12/03/96         00
    0430130013                           01           01/01/97          0
    1583038013                           O            12/01/26
    0


    1551785          074/G01             F           67,800.00         ZZ
                                         240         67,582.95          1
    3339 OLD HIGHWAY 100               8.500            588.39         78
                                       8.250            588.39       87,000.00
    VILLA RIDGE      MO   63089          5            11/22/96         00
    0430130021                           05           01/01/97          0
    1583038716                           O            12/01/16
    0


    1551786          074/G01             F          649,900.00         ZZ
                                         360        649,474.87          1
    119 OAK RIDGE DR E.                8.125          4,825.49         72
                                       7.875          4,825.49      910,000.00
    BURR RIDGE       IL   60521          2            12/19/96         00
    0430126771                           05           02/01/97          0
    1583039548                           O            01/01/27
    0


    1551788          074/G01             F           80,250.00         ZZ
                                         360         80,162.01          1
    LOT 1 SHIRLEY FARMS                9.000            645.71         75
                                       8.750            645.71      107,000.00
    BERKELEY SPRING  WV   25411          1            11/21/96         00
    0430130062                           05           01/01/97          0
    1587048143                           O            12/01/26
    0


    1551789          074/G01             F          500,000.00         ZZ
                                         360        499,198.46          1
    1301 HENNESSY TERRACE              8.500          3,844.57         63
                                       8.250          3,844.57      800,000.00
    SANDY SPRING     MD   20860          5            11/15/96         00
    0430130211                           05           01/01/97          0
    1587049521                           O            12/01/26
    0


1


    1551790          074/G01             F          128,000.00         ZZ
                                         360        127,926.35          1
    8110 FORT HUNT ROAD                8.750          1,006.98         80
                                       8.500          1,006.98      160,000.00
    ALEXANDRIA       VA   22308          5            12/04/96         00
    0430129940                           05           02/01/97          0
    1587050032                           O            01/01/27
    0


    1551791          074/G01             F          160,300.00         ZZ
                                         360        160,100.03          1
    1 MEADOWSTREET LANE                8.375          1,218.40         73
                                       8.125          1,218.40      220,000.00
    GREENVILLE       SC   29615          1            11/22/96         00
    0430129965                           05           01/01/97          0
    1587050123                           O            12/01/26
    0


    1551792          074/G01             F          845,000.00         ZZ
                                         360        843,862.24          1
    8250 PONCE DE LEON BLVD            8.000          6,200.32         65
                                       7.750          6,200.32    1,300,000.00
    MIAMI            FL   33143          2            11/22/96         00
    0430130450                           05           01/01/97          0
    1589078735                           O            12/01/26
    0


    1551795          074/G01             F          108,000.00         ZZ
                                         360        107,823.95          1
    6030 SOUTHWEST 88TH COURT          8.375            820.88         51
                                       8.125            820.88      215,000.00
    MIAMI            FL   33173          2            11/22/96         00
    0430130229                           03           01/01/97          0
    1589080599                           O            12/01/26
    0


    1551796          074/G01             F           45,000.00         ZZ
                                         360         44,975.41          1
    12505 SOUTHWEST 189TH STREET       9.000            362.09         52
                                       8.750            362.09       87,000.00
    MIAMI            FL   33177          5            12/12/96         00
    0430129924                           05           02/01/97          0
    1589082390                           O            01/01/27
    0


    1551797          074/G01             F           88,400.00         ZZ
                                         360         88,239.61          1
    4821 NORTHWEST 8TH DRIVE           8.875            703.36         75
                                       8.625            703.36      117,900.00
1


    PLANTATION       FL   33317          1            12/02/96         00
    0430129957                           05           01/01/97          0
    1589083032                           O            12/01/26
    0


    1551798          074/G01             F           70,700.00         T
                                         360         70,657.16          1
    1085 BALD EAGLE DRIVE              8.500            543.63         70
    B-207                              8.250            543.63      101,000.00
    NAPLES           FL   34145          1            12/06/96         00
    0430126821                           08           02/01/97          0
    1589084964                           O            01/01/27
    0


    1551799          074/G01             F           95,200.00         ZZ
                                         360         95,143.79          1
    210 174TH STREET #1402             8.625            740.46         70
                                       8.375            740.46      136,000.00
    MIAMI BEACH      FL   33160          1            12/06/96         00
    0430126797                           08           02/01/97          0
    1589085082                           O            01/01/27
    0


    1551801          074/G01             F           96,750.00         ZZ
                                         360         96,632.35          1
    1501 NEW HAMPSHIRE AVENUE          8.500            743.93         80
                                       8.250            743.93      121,000.00
    TAVARES          FL   32778          5            11/26/96         00
    0430129973                           05           01/01/97          0
    1590024610                           O            12/01/26
    0


    1551802          074/G01             F           61,000.00         ZZ
                                         360         60,919.91          1
    1006 NORTH 23RD STREET             8.125            452.93         71
                                       7.875            452.93       86,000.00
    JACKSONVILLE BE  FL   32250          1            11/27/96         00
    0430130443                           05           01/01/97          0
    1590028224                           O            12/01/26
    0


    1551819          074/G01             F          354,000.00         ZZ
                                         360        353,197.29          1
    2814 HADDINGTON DRIVE              8.875          2,816.59         79
                                       8.625          2,816.59      450,000.00
    LOS ANGELES      CA   90064          5            09/20/96         00
    0430130054                           05           11/01/96          0
    1596006199                           O            10/01/26
    0
1




    1551820          074/G01             F          284,600.00         ZZ
                                         360        284,196.96          1
    20480 NASHVILLE STREET             7.750          2,038.91         64
                                       7.500          2,038.91      450,000.00
    CHATSWORTH       CA   91311          4            11/06/96         00
    0430134262                           03           01/01/97          0
    1596008070                           O            12/01/26
    0


    1551822          074/G01             F          787,500.00         ZZ
                                         360        786,971.60          1
    4016 20TH STREET                   8.000          5,778.40         75
                                       7.750          5,778.40    1,050,000.00
    SAN FRANCISCO    CA   94114          2            12/16/96         00
    0430126359                           05           02/01/97          0
    1596012577                           O            01/01/27
    0


    1551824          074/G01             F          712,500.00         ZZ
                                         360        712,045.66          1
    4061 AND 4063 DONLON ROAD          8.250          5,352.78         75
                                       8.000          5,352.78      950,000.00
    SOMIS            CA   93066          1            12/09/96         00
    0430126334                           05           02/01/97          0
    1596014936                           O            01/01/27
    0


    1551826          074/G01             F          948,700.00         ZZ
                                         360        948,047.10          1
    16892 CALLE DE SARAH               7.875          6,878.74         75
                                       7.625          6,878.74    1,265,000.00
    PACIFIC PALISAD  CA   90272          2            12/05/96         00
    0430135038                           03           02/01/97          0
    1596015597                           O            01/01/27
    0


    1551827          074/G01             F          226,850.00         ZZ
                                         360        226,559.69          1
    6155 VERDURA AVENUE                8.250          1,704.25         95
                                       8.000          1,704.25      238,800.00
    GOLETA           CA   93117          1            12/09/96         11
    0430130070                           05           02/01/97         30
    1596015790                           O            01/01/27
    0


    1551828          074/G01             F          560,000.00         ZZ
                                         360        559,226.69          1
1


    3035 KAMUELA PLACE                 7.875          4,060.39         80
                                       7.625          4,060.39      700,000.00
    HONOLULU         HI   96817          5            11/12/96         00
    0430126557                           05           01/01/97          0
    1596015870                           O            12/01/26
    0


    1551830          074/G01             F          328,000.00         ZZ
                                         360        327,580.24          1
    230 DOVE COURT                     8.250          2,464.16         80
                                       8.000          2,464.16      410,000.00
    ARROYO GRANDE    CA   93420          1            11/25/96         00
    0430130393                           03           01/01/97          0
    1596016953                           O            12/01/26
    0


    1551832          074/G01             F          315,000.00         ZZ
                                         360        314,586.49          1
    2846 WESTSHIRE DRIVE               8.125          2,338.87         90
                                       7.875          2,338.87      350,000.00
    LOS ANGELES      CA   90068          1            11/20/96         11
    0430130187                           05           01/01/97         25
    1596017050                           O            12/01/26
    0


    1551833          074/G01             F          825,000.00         ZZ
                                         360        823,889.19          1
    4310 SUTTON PLACE                  8.000          6,053.56         75
                                       7.750          6,053.56    1,100,000.00
    SHERMAN OAKS     CA   91403          1            11/25/96         00
    0430126300                           05           01/01/97          0
    1596017231                           O            12/01/26
    0


    1551835          074/G01             F          307,450.00         ZZ
                                         360        307,248.88          1
    3330 SOUTH ALLEGHENY COURT         8.125          2,282.81         90
                                       7.875          2,282.81      342,000.00
    WESTLAKE VILLAG  CA   91362          1            12/06/96         11
    0430131102                           05           02/01/97         25
    1596017333                           O            01/01/27
    0


    1551842          074/G01             F          300,000.00         T
                                         360        299,803.75          1
    39611 MALLARD                      8.125          2,227.50         80
                                       7.875          2,227.50      376,000.00
    BASS LAKE        CA   93604          5            12/12/96         00
    0430126532                           05           02/01/97          0
1


    1596018664                           O            01/01/27
    0


    1551847          074/G01             F          218,350.00         ZZ
                                         360        218,214.28          1
    1156 OAKMEADOW CT                  8.375          1,659.62         90
                                       8.125          1,659.62      242,633.00
    GURNEE           IL   60031          1            12/11/96         10
    0430131177                           03           02/01/97         25
    1601142194                           O            01/01/27
    0


    1551848          074/G01             F          237,600.00         ZZ
                                         360        237,325.60          1
    7513 WEST WINONA                   8.750          1,869.20         90
                                       8.500          1,869.20      264,000.00
    HARWOOD HEIGHTS  IL   60656          1            11/26/96         10
    0430131185                           05           01/01/97         25
    1604084108                           O            12/01/26
    0


    1551849          074/G01             F          260,000.00         ZZ
                                         360        259,483.49          1
    81 DANADA                          8.500          1,999.18         80
                                       8.250          1,999.18      325,000.00
    WHEATON          IL   60187          1            10/18/96         00
    0430131193                           05           12/01/96          0
    1613019763                           O            11/01/26
    0


    1551851          074/G01             F          281,250.00         ZZ
                                         360        280,748.27          2
    5314 N. MAGNOLIA AVENUE            8.625          2,187.53         75
                                       8.375          2,187.53      375,000.00
    CHICAGO          IL   60618          2            10/25/96         00
    0430131219                           05           12/01/96          0
    1626004259                           O            11/01/26
    0


    1551852          074/G01             F          234,000.00         ZZ
                                         360        233,842.99          1
    6528 LORAN                         8.000          1,717.01         94
                                       7.750          1,717.01      250,000.00
    ST LOUIS         MO   63109          1            12/30/96         01
    0430131227                           05           02/01/97         30
    1632020748                           O            01/01/27
    0


1


    1551853          074/G01             F          239,800.00         ZZ
                                         360        239,261.73          1
    252 EAST COLUMBINE LANE            7.875          1,738.72         85
                                       7.625          1,738.72      282,420.00
    WESTFIELD        IN   46074          1            11/26/96         01
    0430131235                           03           01/01/97         25
    1641050207                           O            12/01/26
    0


    1551854          074/G01             F          311,000.00         ZZ
                                         360        310,369.78          1
    14211 DUNWOOD VALLEY DRIVE         8.000          2,282.01         90
                                       7.750          2,282.01      346,000.00
    BOWIE            MD   20721          2            10/25/96         14
    0430131243                           03           12/01/96         25
    1701130062                           O            11/01/26
    0


    1551855          074/G01             F          239,200.00         ZZ
                                         360        238,518.12          1
    4221 EAGLES WING COURT             7.750          1,713.66         80
                                       7.500          1,713.66      299,000.00
    ELLICOTT CITY    MD   21042          1            09/04/96         00
    0430131250                           05           11/01/96          0
    1731139350                           O            10/01/26
    0


    1551856          074/G01             F          190,400.00         ZZ
                                         360        190,268.97          1
    8162 SHIPS CURVE LANE              7.875          1,380.53         80
                                       7.625          1,380.53      238,000.00
    SPRINGFIELD      VA   22153          2            12/06/96         00
    0430131268                           03           02/01/97          0
    1761094910                           O            01/01/27
    0


    1551857          074/G01             F          391,200.00         ZZ
                                         360        390,686.47          1
    13 WEST MAPLE STREET               8.125          2,904.65         80
                                       7.875          2,904.65      489,000.00
    ALEXANDRIA       VA   22301          1            11/15/96         00
    0430131276                           05           01/01/97          0
    1761095152                           O            12/01/26
    0


    1551859          074/G01             F          242,250.00         ZZ
                                         360        242,103.25          1
    11 BIRKDALE ROAD                   8.500          1,862.69         85
                                       8.250          1,862.69      285,058.00
1


    FALMOUTH         ME   04101          1            12/06/96         04
    0430133397                           03           02/01/97         12
    1811064771                           O            01/01/27
    0


    1551860          074/G01             F          584,800.00         ZZ
                                         360        584,158.74          1
    110 WEAVER LANE                    9.000          4,705.43         64
                                       8.750          4,705.43      920,000.00
    TISBURY          MA   02568          4            11/22/96         00
    0430133231                           05           01/01/97          0
    1811066019                           O            12/01/26
    0


    1551863          074/G01             F           75,000.00         ZZ
                                         360         74,948.39          1
    40 LEAHY DRIVE                     7.875            543.80         58
                                       7.625            543.80      130,000.00
    BRISTOL          RI   02809          5            12/20/96         00
    0430133405                           05           02/01/97          0
    1814059202                           O            01/01/27
    0


    1551865          074/G01             F          910,000.00         ZZ
                                         360        909,515.73          1
    BEN AYERS RD                       9.125          7,404.06         65
                                       8.875          7,404.06    1,400,000.00
    MOULTONBOROUGH   NH   03254          5            12/20/96         00
    0430133439                           05           02/01/97          0
    1815016668                           O            01/01/27
    0


    1551866          074/G01             F          335,000.00         ZZ
                                         360        334,786.39          1
    19 DEERHAVEN ROAD                  8.250          2,516.74         70
                                       8.000          2,516.74      480,000.00
    MOULTONBOROUGH   NH   03254          2            12/16/96         00
    0430133249                           05           02/01/97          0
    1815016760                           O            01/01/27
    0


    1551867          074/G01             F          209,600.00         ZZ
                                         360        209,455.75          1
    23 GROGAN PATH                     7.875          1,519.75         80
                                       7.625          1,519.75      262,000.00
    MARLBOROUGH      MA   01752          1            12/20/96         00
    0430135061                           05           02/01/97          0
    1815018007                           O            01/01/27
    0
1




    1551868          074/G01             F          228,700.00         ZZ
                                         360        228,564.97          1
    134 STATE ROAD                     8.625          1,778.81         75
                                       8.375          1,778.81      308,000.00
    VINEYARD HAVEN   MA   02568          2            12/24/96         00
    0430133447                           05           02/01/97          0
    1816000594                           O            01/01/27
    0


    1551881          633/G01             F          253,000.00         ZZ
                                         360        252,825.88          1
    957 LEIGHTON WAY                   7.875          1,834.43         80
                                       7.625          1,834.43      320,000.00
    SUNNYVALE        CA   94087          2            12/18/96         00
    0430126177                           05           02/01/97          0
    674811                               O            01/01/27
    0


    1551898          696/G01             F          197,600.00         ZZ
                                         360        197,600.00          1
    7031 BEDROCK ROAD                  9.000          1,589.93         80
                                       8.750          1,589.93      247,000.00
    ALEXANDRIA       VA   22306          1            01/13/97         00
    0430124487                           03           03/01/97          0
    2089314                              O            02/01/27
    0


    1551907          F27/G01             F          227,550.00         ZZ
                                         360        227,260.69          1
    6800 FOX SEDGE COURT               8.250          1,709.51         90
                                       8.000          1,709.51      252,850.00
    ELDERSBURG       MD   21784          1            11/15/96         14
    0430138941                           03           01/01/97         25
    UNKNOWN                              O            12/01/26
    0


    1551926          601/G01             F          315,000.00         ZZ
                                         360        314,804.21          1
    11049 LAUREL HILL DRIVE            8.375          2,394.23         90
                                       8.125          2,394.23      350,650.00
    ORLAND PARK      IL   60462          1            12/31/96         12
    0430131441                           05           02/01/97         25
    1111605                              O            01/01/27
    0


    1551937          E22/G01             F          100,000.00         ZZ
                                         360        100,000.00          1
1


    3132 SOUTH CANAL DR                8.500            768.91         75
                                       8.250            768.91      133,974.00
    PALM HARBOR      FL   34684          5            01/06/97         00
    0410237929                           05           03/01/97          0
    410237929                            O            02/01/27
    0


    1551965          601/G01             F          261,000.00         ZZ
                                         360        260,824.87          1
    116 PADDOCK ROAD                   8.000          1,915.13         90
                                       7.750          1,915.13      290,000.00
    NICHOLASVILLE    KY   40356          2            12/26/96         04
    0430131763                           05           02/01/97         25
    1113941                              O            01/01/27
    0


    1551990          685/G01             F          195,100.00         ZZ
                                         360        195,100.00          1
    13822 SOPHIE COURT                 8.250          1,465.72         80
                                       8.000          1,465.72      243,900.00
    WESTMINSTER      CA   92683          1            01/08/97         00
    0430125435                           03           03/01/97          0
    106401                               O            02/01/27
    0


    1552011          369/G01             F          500,000.00         ZZ
                                         360        499,689.21          1
    4245 TRILLIUM LANE EAST            8.375          3,800.37         76
                                       8.125          3,800.37      665,000.00
    MINNETRISTA      MN   55364          1            12/31/96         00
    0430133694                           03           02/01/97          0
    0049706344                           O            01/01/27
    0


    1552015          369/G01             F          339,600.00         ZZ
                                         360        339,372.13          1
    77 MCCASKILL ROAD EAST             8.000          2,491.87         73
                                       7.750          2,491.87      470,000.00
    PINEHURST        NC   28374          5            12/19/96         00
    0430138230                           05           02/01/97          0
    0049465602                           O            01/01/27
    0


    1552025          685/G01             F          276,000.00         ZZ
                                         360        276,000.00          1
    2021 SOUTH LA QUINTA COURT         8.000          2,025.19         80
                                       7.750          2,025.19      345,000.00
    LA HABRA         CA   90631          1            01/10/97         00
    0430129304                           03           03/01/97          0
1


    106606                               O            02/01/27
    0


    1552027          685/G01             F          286,000.00         ZZ
                                         360        286,000.00          1
    7005 ABBOTTSWOOD DRIVE             8.250          2,148.62         80
                                       8.000          2,148.62      357,500.00
    RANCHO PALOS VE  CA   90275          1            01/09/97         00
    0430143693                           05           03/01/97          0
    106577                               O            02/01/27
    0


    1552028          420/G01             F          120,000.00         ZZ
                                         360        120,000.00          1
    7400 UVA DRIVE                     8.000            880.52         51
                                       7.750            880.52      237,000.00
    REDWOOD VALLEY   CA   95470          1            01/07/97         00
    0430133199                           05           03/01/97          0
    345595                               O            02/01/27
    0


    1552030          633/G01             F          249,000.00         ZZ
                                         360        249,000.00          1
    3492 SUNCREST AVENUE               7.750          1,783.87         80
                                       7.500          1,783.87      315,000.00
    SAN JOSE         CA   95132          2            01/06/97         00
    0430133751                           05           03/01/97          0
    674891                               O            02/01/27
    0


    1552034          B57/G01             F          410,000.00         ZZ
                                         360        410,000.00          1
    5763 BUSCH DRIVE                   8.000          3,008.44         69
                                       7.750          3,008.44      600,000.00
    MALIBU           CA   90265          2            01/15/97         00
    0430133686                           05           03/01/97          0
    9610812                              O            02/01/27
    0


    1552036          698/G01             F          156,000.00         ZZ
                                         360        156,000.00          1
    326 NORTH COUNTRY LANE             8.500          1,199.51         80
                                       8.250          1,199.51      195,000.00
    FRUIT HEIGHTS    UT   84037          1            01/09/97         00
    0430132464                           05           03/01/97          0
    10502788                             O            02/01/27
    0


1


    1552039          B57/G01             F          107,500.00         ZZ
                                         360        107,500.00          1
    950 MISTY CANYON AVE               8.250            807.62         44
                                       8.000            807.62      247,000.00
    THOUSAND OAKS    CA   91362          1            01/16/97         00
    0430134056                           01           03/01/97          0
    9710042                              O            02/01/27
    0


    1552043          B75/G01             F          500,000.00         ZZ
                                         360        500,000.00          1
    1510 FRANCESCHI ROAD               8.250          3,756.33         80
                                       8.000          3,756.33      625,000.00
    SANTA BARBARA    CA   93103          1            01/02/97         00
    0430133801                           05           03/01/97          0
    2856490                              O            02/01/27
    0


    1552055          776/G01             F          182,960.00         ZZ
                                         360        182,960.00          1
    740 HARPER STREET                  8.375          1,390.63         80
                                       8.125          1,390.63      228,700.00
    SIMI VALLEY      CA   93065          1            01/06/97         00
    0430131318                           05           03/01/97          0
    2141174                              O            02/01/27
    0


    1552058          964/G01             F          202,800.00         ZZ
                                         360        202,800.00          1
    2620 CHATEAU LANE                  8.125          1,505.78         80
                                       7.875          1,505.78      253,500.00
    DAVIS            CA   95616          1            01/08/97         00
    0430125708                           05           03/01/97          0
    20967                                O            02/01/27
    0


    1552062          313/G01             F          547,450.00         ZZ
                                         360        547,450.00          1
    10751 SE MARILYN COURT             7.875          3,969.40         75
                                       7.625          3,969.40      729,950.00
    PORTLAND         OR   97266          1            01/08/97         00
    0430125518                           05           03/01/97          0
    6009989                              O            02/01/27
    0


    1552087          180/G01             F          327,000.00         ZZ
                                         360        326,774.96          1
    2716 PRESTON COURT                 7.875          2,370.98         57
                                       7.625          2,370.98      580,000.00
1


    MOUNTAIN VIEW    CA   94040          2            12/04/96         00
    0430137257                           05           02/01/97          0
    4628392                              O            01/01/27
    0


    1552091          A50/A50             F          170,000.00         ZZ
                                         360        169,885.93          1
    2501 MAXWELL LOOP ROAD             8.000          1,247.40         71
                                       7.750          1,247.40      240,000.00
    TUSCALOOSA       AL   35405          2            11/27/96         00
    UNKNOWN                              05           02/01/97          0
    UNKNOWN                              O            01/01/27
    0


    1552095          601/G01             F          429,750.00         ZZ
                                         360        429,489.65          1
    2 E MEADOW LANE                    8.500          3,304.41         80
                                       8.250          3,304.41      537,228.00
    LEWISBURG        WV   24925          4            12/31/96         00
    0430131680                           05           02/01/97          0
    1108538                              O            01/01/27
    0


    1552152          E22/G01             F           95,000.00         ZZ
                                         360         95,000.00          1
    2908 WALDEN ROAD                   8.750            747.37         66
                                       8.500            747.37      145,000.00
    FAYETTEVILLE     NC   28304          5            01/10/97         00
    0410339295                           05           03/01/97          0
    410339295                            O            02/01/27
    0


    1552154          E22/G01             F          367,000.00         ZZ
                                         360        367,000.00          1
    24603 EAST TUM TUM DRIVE           8.750          2,887.19         70
                                       8.500          2,887.19      525,000.00
    LIBERTY LAKE     WA   99019          5            01/09/97         00
    0410220487                           05           03/01/97          0
    410220487                            O            02/01/27
    0


    1552162          E22/G01             F          335,000.00         ZZ
                                         360        335,000.00          1
    11755 NEW AVENUE                   8.125          2,487.37         70
                                       7.875          2,487.37      485,000.00
    GILROY           CA   95020          1            01/09/97         00
    0410345649                           05           03/01/97          0
    410345649                            O            02/01/27
    0
1




    1552186          E23/G01             F          280,000.00         ZZ
                                         360        279,094.89          1
    2775 LAS PALMAS COVE               8.250          2,103.55         80
                                       8.000          2,103.55      350,000.00
    DEL MAR          CA   92014          2            10/10/96         00
    0430128561                           05           12/01/96          0
    106987                               O            11/01/26
    0


    1552192          369/G01             F          281,000.00         ZZ
                                         360        280,829.77          1
    19613 MIDDLETOWN ROAD              8.500          2,160.65         75
                                       8.250          2,160.65      375,000.00
    FREELAND         MD   21053          5            12/23/96         00
    0430132944                           05           02/01/97          0
    0060217361                           O            01/01/27
    0


    1552193          369/G01             F          325,000.00         ZZ
                                         360        324,528.05          1
    11102 HIDDEN TRAIL DRIVE           7.625          2,300.33         59
                                       7.375          2,300.33      556,037.00
    OWINGS MILLS     MD   21117          2            11/27/96         00
    0430146266                           05           01/01/97          0
    0049016447                           O            12/01/26
    0


    1552194          369/G01             F          550,000.00         ZZ
                                         360        549,630.96          1
    7195 E CABALLO CIRCLE              8.000          4,035.71         55
                                       7.750          4,035.71    1,000,000.00
    PARADISE VALLEY  AZ   85253          5            12/23/96         00
    0430137000                           05           02/01/97          0
    0060115318                           O            01/01/27
    0


    1552209          964/G01             F          148,000.00         BB
                                         360        148,000.00          1
    1201 BRASS LANTERN DRIVE           8.875          1,177.55         80
                                       8.625          1,177.55      185,000.00
    LA HABRA         CA   90631          1            01/03/97         00
    0430129262                           05           03/01/97          0
    22009                                O            02/01/27
    0


    1552213          964/G01             F          124,000.00         ZZ
                                         360        123,920.93          1
1


    8041 GREENLY DRIVE                 8.250            931.57         80
                                       8.000            931.57      155,000.00
    OAKLAND          CA   94605          2            12/27/96         00
    0430127696                           05           02/01/97          0
    21276                                O            01/01/27
    0


    1552214          964/G01             F          345,200.00         ZZ
                                         360        344,962.44          1
    539 FRANKLIN PLACE                 7.875          2,502.94         80
                                       7.625          2,502.94      431,500.00
    MONROVIA         CA   91016          1            12/20/96         00
    0430127720                           05           02/01/97          0
    21772                                O            01/01/27
    0


    1552217          964/G01             F          107,200.00         ZZ
                                         360        107,200.00          1
    165 STANFORD                       8.125            795.96         80
                                       7.875            795.96      134,000.00
    IRVINE           CA   92612          1            01/08/97         00
    0430128017                           01           03/01/97          0
    21138                                O            02/01/27
    0


    1552218          964/G01             F          168,000.00         ZZ
                                         360        167,890.10          1
    2225 VICTORIA DRIVE                8.125          1,247.40         80
                                       7.875          1,247.40      210,000.00
    FULLERTON        CA   92831          1            12/23/96         00
    0430128074                           05           02/01/97          0
    21786                                O            01/01/27
    0


    1552222          964/G01             F          216,750.00         ZZ
                                         360        216,604.56          1
    19281 SURFWAVE DRIVE               8.000          1,590.44         75
                                       7.750          1,590.44      291,315.00
    HUNTINGTON BEAC  CA   92648          1            12/06/96         00
    0430128223                           03           02/01/97          0
    21236                                O            01/01/27
    0


    1552249          964/G01             F          151,750.00         ZZ
                                         360        151,645.57          1
    3508 CHESTNUT DRIVE                7.875          1,100.29         80
                                       7.625          1,100.29      189,690.00
    NORCO            CA   91760          1            12/23/96         00
    0430128405                           05           02/01/97          0
1


    21766                                O            01/01/27
    0


    1552255          964/G01             F          172,000.00         ZZ
                                         360        171,884.59          1
    20558 EAST GERNSIDE DRIVE          8.000          1,262.08         80
                                       7.750          1,262.08      215,000.00
    DIAMOND BAR      CA   91789          1            12/19/96         00
    0430128538                           05           02/01/97          0
    21856                                O            01/01/27
    0


    1552421          E22/G01             F          234,000.00         ZZ
                                         360        234,000.00          1
    443 UPTON STREET                   8.250          1,757.96         90
                                       8.000          1,757.96      260,000.00
    REDWOOD CITY     CA   94063          1            01/14/97         04
    0410345631                           05           03/01/97         25
    410345631                            O            02/01/27
    0


    1552424          E22/G01             F           90,000.00         ZZ
                                         360         90,000.00          1
    2165 COROVAL DRIVE                 8.500            692.02         72
                                       8.250            692.02      125,000.00
    SACRAMENTO       CA   95833          2            01/14/97         00
    0410276489                           05           03/01/97          0
    410276489                            O            02/01/27
    0


    1552471          964/G01             F          157,600.00         ZZ
                                         360        157,491.54          1
    17252 GARDNER AVENUE               7.875          1,142.71         80
                                       7.625          1,142.71      197,000.00
    RIVERSIDE        CA   92504          1            12/30/96         00
    0430132563                           05           02/01/97          0
    21883                                O            01/01/27
    0


    1552503          562/G01             F          295,000.00         ZZ
                                         360        295,000.00          1
    12 CLEARWATER COURT                9.250          2,426.90         75
                                       9.000          2,426.90      395,000.00
    MAHWAH           NJ   07430          1            01/16/97         00
    0430132092                           05           03/01/97          0
    531293                               O            02/01/27
    0


1


    1552508          927/G01             F          201,000.00         ZZ
                                         360        201,000.00          1
    17235 BROOKSIDE BOULEVARD NE       8.500          1,545.52         69
                                       8.250          1,545.52      295,000.00
    SEATTLE          WA   98155          2            01/02/97         00
    0430133298                           05           03/01/97          0
    288985                               O            02/01/27
    0


    1552515          074/G01             F          456,000.00         ZZ
                                         360        455,716.57          1
    2703 CYPRESS MANOR                 8.375          3,465.93         80
                                       8.125          3,465.93      570,000.00
    FORT LAUDERDALE  FL   33327          1            12/17/96         00
    0430133454                           03           02/01/97          0
    1302019369                           O            01/01/27
    0


    1552516          074/G01             F           92,800.00         ZZ
                                         360         92,736.14          1
    4800 BAKER PLANTATION DRIVE        7.875            672.86         80
                                       7.625            672.86      116,000.00
    ACWORTH          GA   30101          5            12/13/96         00
    0430133462                           03           02/01/97          0
    1371118224                           O            01/01/27
    0


    1552517          074/G01             F          217,700.00         ZZ
                                         360        217,553.92          1
    9010 BATEAU LANE                   8.000          1,597.41         80
                                       7.750          1,597.41      272,186.00
    KNOXVILLE        TN   37922          1            12/12/96         00
    0430133058                           03           02/01/97          0
    1502064006                           O            01/01/27
    0


    1552518          074/G01             F          235,800.00         ZZ
                                         360        235,513.29          1
    17300 KINZIE STREET                8.500          1,813.10         90
                                       8.250          1,813.10      262,000.00
    NORTHRIDGE       CA   91325          1            11/19/96         11
    0430132787                           05           01/01/97         25
    1502066872                           O            12/01/26
    0


    1552520          074/G01             F          400,000.00         ZZ
                                         360        399,731.61          1
    8201 KIMBERSHELL PLACE             8.000          2,935.06         75
                                       7.750          2,935.06      540,000.00
1


    RICHMOND         VA   23229          1            12/09/96         00
    0430135129                           03           02/01/97          0
    1507213384                           O            01/01/27
    0


    1552522          074/G01             F          311,200.00         ZZ
                                         360        310,801.76          1
    3207 NORTHEAST 25TH STREET         8.250          2,337.94         80
                                       8.000          2,337.94      389,000.00
    RENTON           WA   98056          2            11/14/96         00
    0430132803                           03           01/01/97          0
    1513086940                           O            12/01/26
    0


    1552523          074/G01             F          199,200.00         ZZ
                                         360        198,935.87          1
    2119 SOUTH BROADMOOR STREET        8.125          1,479.05         80
                                       7.875          1,479.05      249,000.00
    SALT LAKE CITY   UT   84109          5            11/15/96         00
    0430132811                           05           01/01/97          0
    1513087998                           O            12/01/26
    0


    1552524          074/G01             F          352,000.00         ZZ
                                         360        351,508.91          1
    11239 SHELTERWOOD LANE             8.000          2,582.85         80
                                       7.750          2,582.85      440,000.00
    DALLAS           TX   75229          1            11/14/96         00
    0430132829                           05           01/01/97          0
    1524003173                           O            12/01/26
    0


    1552525          074/G01             F        1,000,000.00         ZZ
                                         360        999,362.33          1
    5885 BRUCE DRIVE                   8.250          7,512.67         67
                                       8.000          7,512.67    1,500,000.00
    DANVILLE         CA   94506          2            12/02/96         00
    0430136309                           05           02/01/97          0
    1561340514                           O            01/01/27
    0


    1552526          074/G01             F          394,000.00         ZZ
                                         360        393,508.49          1
    235 EDGEHILL WAY                   8.375          2,994.69         71
                                       8.125          2,994.69      555,000.00
    SAN FRANCISCO    CA   94127          2            11/20/96         00
    0430132837                           05           01/01/97          0
    1561341073                           O            12/01/26
    0
1




    1552528          074/G01             F          243,000.00         ZZ
                                         360        242,672.80          1
    3939 SW DOSCH RD                   8.000          1,783.05         90
                                       7.750          1,783.05      270,000.00
    PORTLAND         OR   97201          1            11/14/96         10
    0430135137                           05           01/01/97         25
    1565145769                           O            12/01/26
    0


    1552530          074/G01             F          114,800.00         ZZ
                                         360        114,721.00          1
    4212 PALO DURO NE                  7.875            832.38         80
                                       7.625            832.38      143,500.00
    ALBUQUERQUE      NM   87110          5            12/16/96         00
    0430131565                           05           02/01/97          0
    1569156778                           O            01/01/27
    0


    1552531          074/G01             F          284,000.00         ZZ
                                         360        283,827.95          1
    4538 MOUNTAINGATE DRIVE            8.500          2,183.72         80
                                       8.250          2,183.72      355,000.00
    ROCKLIN          CA   95765          2            12/11/96         00
    0430131706                           05           02/01/97          0
    1573162639                           O            01/01/27
    0


    1552532          074/G01             F          400,000.00         ZZ
                                         360        399,744.93          1
    8580 WINDING WAY                   8.250          3,005.07         80
                                       8.000          3,005.07      502,000.00
    FAIR OAKS        CA   95628          5            12/09/96         00
    0430131748                           05           02/01/97          0
    1573166050                           O            01/01/27
    0


    1552533          074/G01             F          115,500.00         ZZ
                                         360        115,428.20          1
    364 WEST FREMONT AVENUE            8.375            877.89         70
                                       8.125            877.89      165,000.00
    LITTLETON        CO   80120          5            12/20/96         00
    0430131813                           05           02/01/97          0
    1579040215                           O            01/01/27
    0


    1552534          074/G01             F          238,000.00         ZZ
                                         360        237,863.07          1
1


    5020 NORDONI                       8.750          1,872.35         70
                                       8.500          1,872.35      340,000.00
    DRYDEN TOWNSHIP  MI   48930          4            12/09/96         00
    0430133272                           05           02/01/97          0
    1581079814                           O            01/01/27
    0


    1552535          074/G01             F           76,800.00         ZZ
                                         360         76,748.46          1
    21030 BALL AVENUE                  8.000            563.54         80
                                       7.750            563.54       96,000.00
    EUCLID           OH   44123          2            12/23/96         00
    0430133488                           05           02/01/97          0
    1581082488                           O            01/01/27
    0


    1552536          074/G01             F          186,000.00         ZZ
                                         360        185,868.72          1
    13821 SPRINGSTONE DRIVE            7.750          1,332.53         54
                                       7.500          1,332.53      350,000.00
    CLIFTON          VA   22024          2            12/11/96         00
    0430133280                           03           02/01/97          0
    1587050000                           O            01/01/27
    0


    1552537          074/G01             F          246,000.00         ZZ
                                         360        245,858.46          1
    4506 COUNTRY GATE COURT            8.750          1,935.29         74
                                       8.500          1,935.29      335,000.00
    VALRICO          FL   33594          2            12/18/96         00
    0430132795                           05           02/01/97          0
    1589086915                           O            01/01/27
    0


    1552721          685/G01             F          251,500.00         ZZ
                                         360        251,500.00          1
    708 LOMA ADRIA                     8.250          1,889.44         80
                                       8.000          1,889.44      316,876.00
    SAN CLEMENTE     CA   92672          1            01/10/97         00
    0430129189                           03           03/01/97          0
    106584                               O            02/01/27
    0


    1552725          685/G01             F          127,500.00         ZZ
                                         360        127,500.00          1
    27 ROLLING HILLS DRIVE             8.000            935.55         73
                                       7.750            935.55      175,000.00
    POMONA AREA      CA   91766          2            01/13/97         00
    0430128876                           05           03/01/97          0
1


    106604                               O            02/01/27
    0


    1552792          369/G01             F          223,200.00         ZZ
                                         360        223,042.47          1
    11209 198TH AVE S E                7.750          1,599.03         80
                                       7.500          1,599.03      279,000.00
    ISSAQUAH         WA   98027          2            12/30/96         00
    0430136952                           05           02/01/97          0
    UNKNOWN                              O            01/01/27
    0


    1552838          E22/G01             F          241,600.00         ZZ
                                         360        241,600.00          1
    58 DEL RAY CIRCLE                  8.625          1,879.14         80
                                       8.375          1,879.14      302,000.00
    THOUSAND OAKS    CA   91360          2            01/13/97         00
    0410292361                           05           03/01/97          0
    410292361                            O            02/01/27
    0


    1552839          E22/G01             F          260,000.00         ZZ
                                         360        260,000.00          1
    272 WEST NORMAN AVENUE             8.375          1,976.19         58
                                       8.125          1,976.19      450,000.00
    ARCADIA          CA   91007          1            01/17/97         00
    0410342802                           05           03/01/97          0
    410342802                            O            02/01/27
    0


    1552843          E22/G01             F          129,200.00         ZZ
                                         360        129,200.00          1
    534 GIUFFRIDA AVENUE UNIT # B      8.125            959.31         80
                                       7.875            959.31      161,500.00
    SAN JOSE         CA   95123          1            01/14/97         00
    0410342430                           01           03/01/97          0
    410342430                            O            02/01/27
    0


    1552852          E22/G01             F           84,000.00         ZZ
                                         360         84,000.00          1
    10119 SUNSHINE DRIVE               8.750            660.83         80
                                       8.500            660.83      105,000.00
    BONITA SPRINGS   FL   34135          2            01/15/97         00
    0410340012                           05           03/01/97          0
    410340012                            O            02/01/27
    0


1


    1552853          E22/G01             F          245,000.00         ZZ
                                         360        245,000.00          1
    83 GLENROY ROAD                    8.750          1,927.42         74
                                       8.500          1,927.42      332,000.00
    FAIRFIELD        NJ   07004          2            01/13/97         00
    0410337257                           05           03/01/97          0
    410337257                            O            02/01/27
    0


    1552872          317/G01             F          353,700.00         ZZ
                                         360        353,462.67          1
    511 WINNCASTLE STREET              8.000          2,595.33         90
                                       7.750          2,595.33      393,000.00
    SIMI VALLEY      CA   93065          1            12/27/96         04
    0430141168                           03           02/01/97         25
    253840                               O            01/01/27
    0


    1552874          317/G01             F          292,900.00         ZZ
                                         360        292,698.43          1
    8115 BROOKWOOD FARMS ROAD          7.875          2,123.73         80
                                       7.625          2,123.73      367,095.00
    FULTON           MD   20759          1            12/19/96         00
    0430132662                           03           02/01/97          0
    256812                               O            01/01/27
    0


    1552881          317/G01             F          251,000.00         ZZ
                                         360        250,831.58          1
    6405 TOWERING ELM TERRACE          8.000          1,841.75         80
                                       7.750          1,841.75      314,072.00
    CLARKSVILLE      MD   21029          1            12/19/96         00
    0430134478                           05           02/01/97          0
    250605                               O            01/01/27
    0


    1552886          964/G01             F          158,000.00         ZZ
                                         360        158,000.00          1
    10802 RIVES AVENUE                 8.625          1,228.91         74
                                       8.375          1,228.91      215,000.00
    DOWNEY           CA   90241          2            12/30/96         00
    0430132241                           05           03/01/97          0
    22026                                O            02/01/27
    0


    1552894          356/G01             F          258,000.00         ZZ
                                         360        258,000.00          1
    1030 PERALTA AVENUE                8.250          1,938.27         77
                                       8.000          1,938.27      339,000.00
1


    ALBANY           CA   94706          2            01/03/97         00
    0430135087                           05           03/01/97          0
    2395028                              O            02/01/27
    0


    1552943          B60/G01             F          248,000.00         ZZ
                                         360        248,000.00          1
    28622 SOUTH MOUNT SHASTA DRIVE     8.500          1,906.91         80
                                       8.250          1,906.91      310,000.00
    RANCHO PALOS VE  CA   90732          2            01/16/97         00
    0430132167                           05           03/01/97          0
    7647                                 O            02/01/27
    0


    1552947          696/G01             F          254,400.00         ZZ
                                         360        254,400.00          1
    6439 MUSTER COURT                  8.250          1,911.22         80
                                       8.000          1,911.22      318,435.00
    CENTREVILLE      VA   20121          1            01/17/97         00
    0430133744                           03           03/01/97          0
    8009347                              O            02/01/27
    0


    1552965          E26/G01             F          171,100.00         ZZ
                                         360        171,100.00          1
    20850 TRINITY SQUARE               7.875          1,240.60         80
                                       7.625          1,240.60      213,900.00
    STERLING         VA   20165          1            01/15/97         00
    0430134551                           09           03/01/97          0
    450110                               O            02/01/27
    0


    1552968          E26/G01             F          146,300.00         ZZ
                                         360        146,300.00          1
    6702 TIARA COURT                   8.750          1,150.95         80
                                       8.500          1,150.95      182,900.00
    CLINTON          MD   20735          1            01/21/97         00
    0430136986                           05           03/01/97          0
    40700039                             O            02/01/27
    0


    1552970          E26/G01             F          184,950.00         ZZ
                                         360        184,825.90          1
    4010 BENNINGTON WAY                8.000          1,357.10         80
                                       7.750          1,357.10      231,190.00
    PASADENA         MD   21122          1            12/16/96         00
    0430135871                           03           02/01/97          0
    435552                               O            01/01/27
    0
1




    1553000          601/G01             F          253,000.00         ZZ
                                         360        253,000.00          1
    WHITE'S COVE ROAD                  8.250          1,900.71         62
                                       8.000          1,900.71      411,000.00
    YARMOUTH         ME   04096          2            12/30/96         00
    0430133256                           05           03/01/97          0
    1115583                              O            02/01/27
    0


    1553034          G80/G80             F           75,000.00         T
                                         360         74,953.38          1
    3288 DAWN LANE                     8.375            570.06         57
                                       8.125            570.06      132,000.00
    LAVALLETTE       NJ   08735          2            12/27/96         00
    8026680                              05           02/01/97          0
    8026680                              O            01/01/27
    0


    1553041          601/G01             F          297,000.00         ZZ
                                         360        297,000.00          1
    8385 WARBONNET WAY                 8.125          2,205.22         90
                                       7.875          2,205.22      330,000.00
    LAS VEGAS        NV   89113          1            01/03/97         12
    0430136978                           05           03/01/97         25
    1119821                              O            02/01/27
    0


    1553045          686/G01             F           50,000.00         ZZ
                                         360         49,965.76          1
    5041 FREDERICK AVENUE              7.900            363.41         73
                                       7.650            363.41       69,000.00
    WEST MELBOURNE   FL   32904          1            12/31/96         00
    0430138610                           05           02/01/97          0
    817105182                            O            01/01/27
    0


    1553046          686/G01             F           60,000.00         ZZ
                                         360         60,000.00          1
    1435 BARRETT ROAD                  7.900            436.09         67
                                       7.650            436.09       90,000.00
    BALTIMORE        MD   21207          2            01/06/97         00
    0430138701                           07           03/01/97          0
    817596224                            O            02/01/27
    0


    1553047          686/G01             F          135,000.00         ZZ
                                         360        134,904.71          1
1


    672 LAKE VIEW TRAIL                7.750            967.16         75
                                       7.500            967.16      180,000.00
    MARIETTA         GA   30068          1            12/30/96         00
    0430138743                           05           02/01/97          0
    817733306                            O            01/01/27
    0


    1553049          686/G01             F          130,000.00         ZZ
                                         360        129,908.24          1
    7 LUISE LANE                       7.750            931.34         71
                                       7.500            931.34      185,000.00
    LYNN             MA   01904          5            12/26/96         00
    0430139535                           05           02/01/97          0
    817752678                            O            01/01/27
    0


    1553050          686/G01             F          115,125.00         ZZ
                                         360        115,125.00          1
    15 FLANDERS ROAD                   8.430            879.51         75
                                       8.180            879.51      153,500.00
    EAST FISHKILL    NY   10541          1            01/10/97         00
    0430139063                           05           03/01/97          0
    817782220                            O            02/01/27
    0


    1553051          686/G01             F          324,250.00         ZZ
                                         360        324,036.81          1
    9926 N CEDAR AVENUE                8.100          2,401.88         80
                                       7.850          2,401.88      405,317.00
    FRESNO           CA   93720          1            12/19/96         00
    0430139394                           05           02/01/97          0
    817876055                            O            01/01/27
    0


    1553052          686/G01             F           85,000.00         ZZ
                                         360         84,942.97          1
    565 TERRACE DRIVE                  8.000            623.70         71
                                       7.750            623.70      120,000.00
    REDDING          CA   96002          1            12/23/96         00
    0430139113                           05           02/01/97          0
    817876253                            O            01/01/27
    0


    1553053          686/G01             F          104,300.00         ZZ
                                         360        104,300.00          2
    422 CHARLES STREET                 8.150            776.26         70
                                       7.900            776.26      149,000.00
    MALDEN           MA   02148          1            01/09/97         00
    0430139139                           05           03/01/97          0
1


    817890460                            O            02/01/27
    0


    1553055          686/G01             F          119,000.00         ZZ
                                         360        118,926.03          1
    5820 KOUBA                         8.375            904.49         70
                                       8.125            904.49      170,000.00
    BERKELEY         IL   60163          1            12/30/96         00
    0430139170                           05           02/01/97          0
    817939812                            O            01/01/27
    0


    1553056          686/G01             F           85,000.00         ZZ
                                         360         84,941.79          1
    591 SCARLET O HARA DR              7.900            617.79         60
                                       7.650            617.79      144,000.00
    COLLIERVILLE     TN   38017          5            12/23/96         00
    0430139105                           05           02/01/97          0
    818010027                            O            01/01/27
    0


    1553058          686/G01             F           84,000.00         ZZ
                                         360         83,947.78          1
    9421 AEGEAN DRIVE                  8.375            638.47         59
                                       8.125            638.47      144,000.00
    BOCA RATON       FL   33496          1            12/30/96         00
    0430139188                           03           02/01/97          0
    818033177                            O            01/01/27
    0


    1553070          601/G01             F          369,000.00         ZZ
                                         360        369,000.00          1
    3310 NEVEL MEADE DRIVE             8.000          2,707.59         90
                                       7.750          2,707.59      410,000.00
    PROSPECT         KY   40059          4            01/06/97         19
    0430133207                           05           03/01/97         25
    01113014                             O            02/01/27
    0


    1553078          601/G01             F          353,500.00         ZZ
                                         360        353,500.00          1
    13843 SOUTH MAGIC WAND STREET      8.000          2,593.86         79
                                       7.750          2,593.86      450,000.00
    DRAPER           UT   84020          2            01/03/97         00
    0430136853                           05           03/01/97          0
    1051274                              O            02/01/27
    0


1


    1553080          686/G01             F          210,000.00         ZZ
                                         360        210,000.00          1
    9 HOPP GROUND LANE                 7.800          1,511.73         75
                                       7.550          1,511.73      280,000.00
    BEDFORD          NY   10506          1            01/06/97         00
    0430138990                           05           03/01/97          0
    817807340                            O            02/01/27
    0


    1553081          686/G01             F          273,750.00         ZZ
                                         360        273,750.00          1
    3 DUNHILL ROAD                     7.850          1,980.13         75
                                       7.600          1,980.13      365,000.00
    NEW HYDE PARK    NY   11040          1            01/07/97         00
    0430139014                           05           03/01/97          0
    817830649                            O            02/01/27
    0


    1553083          686/G01             F          360,000.00         ZZ
                                         360        360,000.00          1
    442 DIAMOND STREET                 7.800          2,591.54         80
                                       7.550          2,591.54      455,000.00
    LAGUNA BEACH     CA   92651          2            01/02/97         00
    0430138826                           05           03/01/97          0
    818058554                            O            02/01/27
    0


    1553088          686/G01             F           93,750.00         ZZ
                                         360         93,750.00          1
    308 N EAST STREET                  7.950            684.64         75
                                       7.700            684.64      125,000.00
    RALEIGH          NC   27601          1            01/07/97         00
    0430138685                           05           03/01/97          0
    817454903                            O            02/01/27
    0


    1553089          686/G01             F          245,000.00         ZZ
                                         360        245,000.00          1
    11621 HUNTERS RUN DR               8.000          1,797.73         80
                                       7.750          1,797.73      310,000.00
    HUNT VALLEY      MD   21030          5            01/03/97         00
    0430138693                           05           03/01/97          0
    817596232                            O            02/01/27
    0


    1553090          686/G01             F          135,000.00         ZZ
                                         360        135,000.00          1
    45 MAPLEWOOD AVENUE                8.390          1,027.53         75
                                       8.140          1,027.53      180,000.00
1


    WAYNE            NJ   07470          2            01/03/97         00
    0430138719                           05           03/01/97          0
    817780786                            O            02/01/27
    0


    1553091          686/G01             F          228,000.00         ZZ
                                         360        228,000.00          1
    16823 AVENIDA FLORENCIA            7.950          1,665.05         76
                                       7.700          1,665.05      300,000.00
    POWAY            CA   92064          2            01/02/97         00
    0430138735                           05           03/01/97          0
    817930803                            O            02/01/27
    0


    1553092          686/G01             F           84,000.00         ZZ
                                         360         83,947.78          1
    1928 S CASCADE VIEW DRIVE          8.375            638.47         58
                                       8.125            638.47      145,000.00
    CAMANO ISLAND    WA   98292          1            12/23/96         00
    0430138768                           05           02/01/97          0
    817935901                            O            01/01/27
    0


    1553097          686/G01             F          140,250.00         ZZ
                                         360        140,250.00          1
    147 NEWCOMB ROAD                   8.500          1,078.41         75
                                       8.250          1,078.41      187,000.00
    TENAFLY          NJ   07670          1            01/06/97         00
    0430138669                           05           03/01/97          0
    818026684                            O            02/01/27
    0


    1553101          686/G01             F          150,000.00         ZZ
                                         360        150,000.00          1
    5714 DANBURY COURT                 8.200          1,121.64         69
                                       7.950          1,121.64      220,000.00
    BAKERSFIELD      CA   93312          2            01/06/97         00
    0430139287                           05           03/01/97          0
    817640972                            O            02/01/27
    0


    1553102          686/G01             F           82,350.00         ZZ
                                         360         82,350.00          1
    3825 TROPICAL TERRACE BLVD         8.500            633.21         75
                                       8.250            633.21      110,734.00
    JACKSONVILLE BC  FL   32250          1            01/10/97         00
    0430139337                           05           03/01/97          0
    817793896                            O            02/01/27
    0
1




    1553104          686/G01             F          140,000.00         ZZ
                                         360        140,000.00          1
    13 NE 13TH STREET                  8.500          1,076.48         70
                                       8.250          1,076.48      200,000.00
    DELRAY BEACH     FL   33444          2            01/07/97         00
    0430139659                           05           03/01/97          0
    818033649                            O            02/01/27
    0


    1553105          686/G01             F          130,000.00         ZZ
                                         360        130,000.00          1
    209 HARRISON AVE                   8.375            988.10         58
                                       8.125            988.10      225,000.00
    BELLEAIR BEACH   FL   34634          1            01/14/97         00
    0430139675                           05           03/01/97          0
    818033961                            O            02/01/27
    0


    1553122          686/G01             F          250,000.00         ZZ
                                         360        249,832.25          1
    358 PINE NEEDLES DRIVE             8.000          1,834.42         59
                                       7.750          1,834.42      428,620.00
    DEL MAR          CA   92014          1            12/17/96         00
    0430139766                           05           02/01/97          0
    817929557                            O            01/01/27
    0


    1553123          686/G01             F          288,700.00         ZZ
                                         360        288,700.00          1
    265 LA PUERTA WAY                  8.000          2,118.38         75
                                       7.750          2,118.38      385,000.00
    PALM BCH         FL   33480          1            01/02/97         00
    0430139774                           05           03/01/97          0
    818033474                            O            02/01/27
    0


    1553124          686/G01             F          375,000.00         ZZ
                                         360        375,000.00          1
    1332 BISCAYA DRIVE                 8.000          2,751.62         75
                                       7.750          2,751.62      500,000.00
    SURFSIDE         FL   33154          1            01/02/97         00
    0430139790                           05           03/01/97          0
    818034134                            O            02/01/27
    0


    1553131          686/G01             F          150,000.00         ZZ
                                         360        150,000.00          2
1


    1357-1359 S STANLEY AVE            7.950          1,095.43         55
                                       7.700          1,095.43      273,000.00
    LOS ANGELES      CA   90019          5            12/27/96         00
    0430139907                           05           03/01/97          0
    817745847                            O            02/01/27
    0


    1553132          686/G01             F          127,500.00         ZZ
                                         360        127,500.00          1
    45 BROOKDALE ROAD                  8.290            961.46         75
                                       8.040            961.46      170,000.00
    WAYNE            NJ   07470          1            01/06/97         00
    0430140046                           05           03/01/97          0
    817780703                            O            02/01/27
    0


    1553134          686/G01             F           97,200.00         ZZ
                                         360         97,200.00          1
    7661 QUAILS NEST CIRCLE            8.375            738.80         66
                                       8.125            738.80      148,000.00
    OVILLA           TX   75154          2            01/03/97         00
    0430140079                           05           03/01/97          0
    817921802                            O            02/01/27
    0


    1553135          686/G01             F           54,000.00         ZZ
                                         360         54,000.00          1
    10555 S 81ST AVENUE                8.625            420.01         57
                                       8.375            420.01       95,000.00
    PALOS HILLS      IL   60465          2            12/30/96         00
    0430140095                           05           03/01/97          0
    817941164                            O            02/01/27
    0


    1553169          686/G01             F          336,000.00         ZZ
                                         360        336,000.00          1
    2119 ELM AVENUE                    8.000          2,465.45         80
                                       7.750          2,465.45      420,000.00
    TORRANCE         CA   90503          1            01/10/97         00
    0430140053                           03           03/01/97          0
    817746076                            O            02/01/27
    0


    1553170          686/G01             F          146,250.00         ZZ
                                         360        146,250.00          1
    66 ERLANGER BLVD                   8.490          1,123.50         75
                                       8.240          1,123.50      195,000.00
    NORTH BABYLON    NY   11703          1            01/15/97         00
    0430140103                           05           03/01/97          0
1


    817763360                            O            02/01/27
    0


    1553172          686/G01             F          212,500.00         ZZ
                                         360        212,500.00          1
    41 CAMBRIDGE COURT                 8.250          1,596.45         73
                                       8.000          1,596.45      292,500.00
    COTO DE CAZA     CA   92679          1            01/10/97         00
    0430140277                           03           03/01/97          0
    817867864                            O            02/01/27
    0


    1553173          686/G01             F          180,000.00         ZZ
                                         360        180,000.00          1
    6 ELLEN ROAD                       8.150          1,339.65         68
                                       7.900          1,339.65      265,000.00
    STONEHAM         MA   02180          5            01/10/97         00
    0430140285                           05           03/01/97          0
    817890528                            O            02/01/27
    0


    1553174          686/G01             F          160,000.00         ZZ
                                         360        160,000.00          1
    10341 SAWYER AVENUE                8.125          1,188.00         62
                                       7.875          1,188.00      260,000.00
    OAKDALE          CA   95361          1            01/14/97         00
    0430140293                           05           03/01/97          0
    817893290                            O            02/01/27
    0


    1553176          686/G01             F           52,425.00         ZZ
                                         360         52,425.00          1
    590 MANNING ROAD                   7.950            382.86         75
                                       7.700            382.86       69,900.00
    MARIETTA         GA   30064          1            01/14/97         00
    0430140343                           07           03/01/97          0
    817915234                            O            02/01/27
    0


    1553181          686/G01             F           80,000.00         ZZ
                                         360         80,000.00          1
    8511 BRAESVIEW LANE                8.375            608.06         75
                                       8.125            608.06      107,000.00
    HOUSTON          TX   77071          1            01/14/97         00
    0430139147                           03           03/01/97          0
    818042483                            O            02/01/27
    0


1


    1553183          686/G01             F          116,000.00         ZZ
                                         360        116,000.00          1
    9724 CONGRESSIONAL DRIVE           8.000            851.17         66
                                       7.750            851.17      176,273.00
    PLANO            TX   75025          1            01/15/97         00
    0430139204                           05           03/01/97          0
    818042632                            O            02/01/27
    0


    1553215          965/G01             F          236,250.00         ZZ
                                         360        236,095.46          1
    2401 WYNTERBROOK DRIVE             8.125          1,754.15         75
                                       7.875          1,754.15      315,000.00
    HIGHLANDS RANCH  CO   80126          1            12/24/96         00
    0430133637                           03           02/01/97          0
    184307                               O            01/01/27
    0


    1553218          069/G01             F          270,000.00         ZZ
                                         360        270,000.00          1
    2827 EAST MESA DRIVE               8.875          2,148.25         90
                                       8.625          2,148.25      300,000.00
    WEST COVINA      CA   91791          1            01/10/97         01
    0430137547                           05           03/01/97         25
    2362157964                           O            02/01/27
    0


    1553219          069/G01             F          356,200.00         ZZ
                                         360        356,200.00          1
    925 VOLANTE DRIVE                  7.875          2,582.70         75
                                       7.625          2,582.70      475,000.00
    ARCADIA          CA   91007          1            12/31/96         00
    0430136440                           05           03/01/97          0
    2362155059                           O            02/01/27
    0


    1553221          356/G01             F          263,000.00         ZZ
                                         360        263,000.00          1
    2213 TAHITI DRIVE                  8.125          1,952.77         76
                                       7.875          1,952.77      350,000.00
    SAN RAMON        CA   94583          2            12/31/96         00
    0430133389                           05           03/01/97          0
    2394963                              O            02/01/27
    0


    1553222          624/G01             F          235,000.00         ZZ
                                         360        235,000.00          1
    8100 ALPINE ROAD                   8.125          1,744.87         50
                                       7.875          1,744.87      470,000.00
1


    LA HONDA         CA   94020          1            01/15/97         00
    0430136101                           05           03/01/97          0
    460010700016                         O            02/01/27
    0


    1553227          559/G01             F          282,000.00         ZZ
                                         360        282,000.00          1
    87 CHESTER CIRCLE                  7.750          2,020.29         69
                                       7.500          2,020.29      411,000.00
    LOS ALTOS        CA   94022          2            01/16/97         00
    0430136051                           05           03/01/97          0
    5421508                              O            02/01/27
    0


    1553234          074/G01             F          107,800.00         ZZ
                                         360        107,727.67          1
    929 WASHINGTON STREET #9           8.000            791.00         70
                                       7.750            791.00      154,000.00
    DENVER           CO   80203          5            12/20/96         00
    0430134015                           09           02/01/97          0
    1113036640                           O            01/01/27
    0


    1553235          074/G01             F          184,800.00         ZZ
                                         360        184,672.82          1
    11685 VAIL COURT                   7.875          1,339.93         75
                                       7.625          1,339.93      246,449.00
    SAN DIEGO        CA   92131          1            12/20/96         00
    0430134114                           03           02/01/97          0
    1243002332                           O            01/01/27
    0


    1553236          074/G01             F          150,000.00         ZZ
                                         360        149,812.88          1
    3016 GULLS PERCH DRIVE             8.375          1,140.11         72
                                       8.125          1,140.11      211,000.00
    LAS VEGAS        NV   89128          1            11/05/96         00
    0430134155                           03           01/01/97          0
    1252027141                           O            12/01/26
    0


    1553237          074/G01             F          360,000.00         ZZ
                                         360        359,758.45          1
    137 DAISY LN                       8.000          2,641.55         60
                                       7.750          2,641.55      600,000.00
    AVON             CO   81620          2            12/19/96         00
    0430134361                           07           02/01/97          0
    1272084104                           O            01/01/27
    0
1




    1553242          074/G01             F          240,000.00         ZZ
                                         360        239,676.87          1
    8209 LONGWOOD DRIVE                8.000          1,761.03         80
                                       7.750          1,761.03      300,000.00
    OLIVE BRANCH     MS   38654          2            11/22/96         00
    0430135160                           03           01/01/97          0
    1502065905                           O            12/01/26
    0


    1553247          074/G01             F          248,000.00         ZZ
                                         360        247,833.59          1
    172 FRENCH COURT                   8.000          1,819.74         80
                                       7.750          1,819.74      310,000.00
    SAN JOSE         CA   95139          2            12/05/96         00
    0430135483                           05           02/01/97          0
    1506174980                           O            01/01/27
    0


    1553248          074/G01             F          650,000.00         ZZ
                                         360        649,574.80          1
    2925 TUNA CANYON ROAD              8.125          4,826.24         75
                                       7.875          4,826.24      875,000.00
    MALIBU AREA      CA   90290          2            12/06/96         00
    0430134239                           05           02/01/97          0
    1506184360                           O            01/01/27
    0


    1553249          074/G01             F           77,250.00         ZZ
                                         360         77,165.29          1
    226 FRANKLIN                       9.000            621.57         75
                                       8.750            621.57      103,000.00
    MILFORD          MI   48381          1            11/05/96         00
    0430134221                           05           01/01/97          0
    1507204226                           O            12/01/26
    0


    1553251          074/G01             F          238,500.00         ZZ
                                         360        238,331.66          1
    205 HUNTSMAN LANE                  7.750          1,708.65         75
                                       7.500          1,708.65      318,000.00
    BLUE BELL        PA   19422          1            12/17/96         00
    0430134189                           05           02/01/97          0
    1507214354                           O            01/01/27
    0


    1553252          074/G01             F          220,850.00         ZZ
                                         360        220,461.08          1
1


    3511 LAKE TAHOE DRIVE              8.500          1,698.15         89
                                       8.250          1,698.15      250,000.00
    ARLINGTON        TX   76016          2            11/22/96         11
    0430134213                           03           01/01/97         25
    1509949056                           O            12/01/26
    0


    1553254          074/G01             F          296,950.00         ZZ
                                         360        294,117.24          1
    100 CAULEY CLUB COURT              7.750          2,127.39         95
                                       7.500          2,127.39      312,589.00
    DULUTH           GA   30155          1            12/27/95         14
    0430134411                           03           02/01/96         30
    1511074725                           O            01/01/26
    0


    1553256          074/G01             F          225,200.00         ZZ
                                         360        224,676.04          1
    3852 NORTHWEST BROOKVIEW WAY       8.750          1,771.65         80
                                       8.500          1,771.65      281,500.00
    PORTLAND         OR   97229          1            09/06/96         00
    0430134197                           03           11/01/96          0
    1513049241                           O            10/01/26
    0


    1553259          074/G01             F          731,200.00         ZZ
                                         360        730,745.52          1
    4601 LINDEN LANE                   8.375          5,557.65         75
                                       8.125          5,557.65      975,000.00
    GREENWOOD VILLI  CO   80121          2            12/12/96         00
    0430134270                           03           02/01/97          0
    1513095318                           O            01/01/27
    0


    1553261          074/G01             F          266,300.00         ZZ
                                         360        266,154.53          1
    36 CLAREMONT AVENUE                9.000          2,142.72         77
                                       8.750          2,142.72      350,000.00
    ORINDA           CA   94563          2            12/20/96         00
    0430135236                           05           02/01/97          0
    1561343363                           O            01/01/27
    0


    1553262          074/G01             F          524,000.00         ZZ
                                         360        523,312.14          1
    6437 BELMONT AVENUE                8.125          3,890.69         80
                                       7.875          3,890.69      655,000.00
    HOUSTON          TX   77005          1            11/20/96         00
    0430134643                           05           01/01/97          0
1


    1563136950                           O            12/01/26
    0


    1553264          074/G01             F           62,500.00         ZZ
                                         360         62,460.14          1
    3428 SE 9TH AVE                    8.250            469.55         53
                                       8.000            469.55      120,000.00
    PORTLAND         OR   97202          5            12/11/96         00
    0430134726                           05           02/01/97          0
    1565145962                           O            01/01/27
    0


    1553265          074/G01             F          112,400.00         ZZ
                                         360        112,322.65          1
    7721 195TH ST SW                   7.875            814.98         75
                                       7.625            814.98      150,500.00
    EDMONDS          WA   98026          2            12/13/96         00
    0430134429                           05           02/01/97          0
    1565146466                           O            01/01/27
    0


    1553266          074/G01             F          112,000.00         ZZ
                                         360        111,928.58          1
    39581 SOUTHEAST DUBARKO COURT      8.250            841.42         56
                                       8.000            841.42      200,000.00
    SANDY            OR   97055          5            12/17/96         00
    0430134486                           05           02/01/97          0
    1565147403                           O            01/01/27
    0


    1553267          074/G01             F          400,000.00         ZZ
                                         360        399,724.72          1
    4387 232ND CT SE                   7.875          2,900.28         90
                                       7.625          2,900.28      446,749.00
    ISSAQUAH         WA   98029          1            12/06/96         11
    0430134601                           03           02/01/97         25
    1565147480                           O            01/01/27
    0


    1553271          074/G01             F          253,000.00         ZZ
                                         360        252,850.63          1
    16060 PUDDING RIVER RD NE          8.625          1,967.81         62
                                       8.375          1,967.81      410,000.00
    WOODBURN         OR   97071          1            12/17/96         00
    0430134403                           05           02/01/97          0
    1565149668                           O            01/01/27
    0


1


    1553272          074/G01             F          105,000.00         ZZ
                                         360        104,934.73          1
    1514 NORTHEAST 166TH STREET        8.375            798.08         70
                                       8.125            798.08      150,000.00
    SHORELINE        WA   98155          1            12/23/96         00
    0430135517                           05           02/01/97          0
    1565149839                           O            01/01/27
    0


    1553274          074/G01             F          243,200.00         ZZ
                                         360        243,056.41          1
    450 DORRIS ROAD                    8.625          1,891.59         74
                                       8.375          1,891.59      330,000.00
    ALPHARETTA       GA   30201          5            12/13/96         00
    0430135475                           05           02/01/97          0
    1566084127                           O            01/01/27
    0


    1553275          074/G01             F          270,000.00         ZZ
                                         360        269,688.17          1
    40 SPRING RIDGE COURT              8.750          2,124.10         90
                                       8.500          2,124.10      300,000.00
    NEWNAN           GA   30265          1            12/05/96         01
    0430135467                           05           01/01/97         25
    1566084171                           O            12/01/26
    0


    1553276          074/G01             F           97,400.00         ZZ
                                         360         97,336.28          1
    539 TOMMYS ROAD                    8.125            723.20         75
                                       7.875            723.20      129,900.00
    SUNSET           LA   70584          1            12/27/96         00
    0430134577                           05           02/01/97          0
    1566084604                           O            01/01/27
    0


    1553277          074/G01             F           96,350.00         ZZ
                                         360         96,288.56          1
    3517 CHINABERRY LANE               8.250            723.85         75
                                       8.000            723.85      128,500.00
    SNELLVILLE       GA   30278          1            12/11/96         00
    0430134627                           05           02/01/97          0
    1566084706                           O            01/01/27
    0


    1553278          074/G01             F          416,000.00         ZZ
                                         360        415,747.97          1
    510 SIMMONS HILL ROAD              8.500          3,198.69         80
                                       8.250          3,198.69      520,000.00
1


    ALPHARETTA       GA   30201          2            12/13/96         00
    0430134676                           05           02/01/97          0
    1566085221                           O            01/01/27
    0


    1553279          074/G01             F          116,800.00         ZZ
                                         360        116,719.61          1
    505 CHEROKEE AVENUE SE             7.875            846.89         80
                                       7.625            846.89      146,000.00
    ATLANTA          GA   30312          5            12/12/96         00
    0430135459                           05           02/01/97          0
    1566085458                           O            01/01/27
    0


    1553281          074/G01             F          500,000.00         ZZ
                                         360        499,697.10          1
    5150 RIVERLAKE DRIVE               8.500          3,844.57         80
                                       8.250          3,844.57      627,000.00
    DULUTH           GA   30155          1            12/31/96         00
    0430134635                           03           02/01/97          0
    1566087373                           O            01/01/27
    0


    1553286          074/G01             F          347,300.00         ZZ
                                         360        347,060.99          1
    188 SILVERWOOD DRIVE               7.875          2,518.17         80
                                       7.625          2,518.17      434,138.00
    SCOTTS VALLEY    CA   95066          1            12/16/96         00
    0430135434                           03           02/01/97          0
    1573164226                           O            01/01/27
    0


    1553288          074/G01             F          226,900.00         ZZ
                                         360        226,762.54          1
    1512 GREAT OWL PLACE               8.500          1,744.67         80
                                       8.250          1,744.67      283,680.00
    SANTA ROSA       CA   95409          1            12/13/96         00
    0430135731                           05           02/01/97          0
    1573166630                           O            01/01/27
    0


    1553290          074/G01             F          344,000.00         ZZ
                                         360        343,786.18          1
    1117 SOUTH 113TH COURT             8.375          2,614.65         80
                                       8.125          2,614.65      430,000.00
    OMAHA            NE   68144          2            12/19/96         00
    0430136796                           05           02/01/97          0
    1576034680                           O            01/01/27
    0
1




    1553292          074/G01             F          165,000.00         ZZ
                                         360        164,715.35          1
    10300 CRESTWOOD DRIVE              8.875          1,312.82         72
                                       8.625          1,312.82      230,000.00
    CHARLOTTE        NC   28227          2            11/08/96         00
    0430135582                           05           01/01/97          0
    1577054671                           O            12/01/26
    0


    1553293          074/G01             F          255,500.00         T
                                         360        255,353.00          1
    314 BARRINGTON COURT               8.750          2,010.02         70
                                       8.500          2,010.02      365,000.00
    HILTON HEAD ISL  SC   29928          1            12/30/96         00
    0430135574                           08           02/01/97          0
    1577056076                           O            01/01/27
    0


    1553294          074/G01             F           75,000.00         ZZ
                                         360         74,953.38          1
    1735 MECKLENBURG AVENUE            8.375            570.06         65
                                       8.125            570.06      116,500.00
    CHARLOTTE        NC   28205          5            11/27/96         00
    0430135319                           05           02/01/97          0
    1577056429                           O            01/01/27
    0


    1553297          074/G01             F           37,600.00         ZZ
                                         360         37,600.00          1
    1616 LEWIS STREET                  8.500            289.12         80
                                       8.250            289.12       47,000.00
    CAMDEN           SC   29020          5            12/27/96         00
    0430135343                           05           03/01/97          0
    1577057341                           O            02/01/27
    0


    1553299          074/G01             F          640,000.00         ZZ
                                         360        637,949.18          1
    50135 MANLY DRIVE                  8.000          4,696.10         77
                                       7.750          4,696.10      835,000.00
    CHAPEL HILL      NC   27514          5            11/22/96         00
    0430134585                           03           01/01/97          0
    1577058173                           O            12/01/26
    0


    1553302          074/G01             F          235,800.00         ZZ
                                         360        235,800.00          1
1


    405 SOUTH 1000 EAST                8.375          1,792.26         80
                                       8.125          1,792.26      294,858.00
    BOUNTIFUL        UT   84010          1            12/31/96         00
    0430135376                           05           03/01/97          0
    1579027830                           O            02/01/27
    0


    1553304          074/G01             F           93,600.00         ZZ
                                         360         93,480.21          1
    1301 SPRUCE AVENUE                 8.250            703.19         80
                                       8.000            703.19      117,000.00
    LONGMONT         CO   80501          5            11/15/96         00
    0430135400                           05           01/01/97          0
    1579037709                           O            12/01/26
    0


    1553306          074/G01             F          104,000.00         ZZ
                                         360        103,936.99          1
    HC 33 BOX 6                        8.500            799.68         80
                                       8.250            799.68      130,000.00
    BOISE            ID   83706          5            12/27/96         00
    0430135541                           03           02/01/97          0
    1579039409                           O            01/01/27
    0


    1553307          074/G01             F           97,550.00         ZZ
                                         360         97,484.54          1
    1870 WEST JEFFERSON STREET         8.000            715.79         79
                                       7.750            715.79      123,500.00
    LARAMIE          WY   82070          2            12/24/96         00
    0430135764                           05           02/01/97          0
    1579039577                           O            01/01/27
    0


    1553308          074/G01             F          275,200.00         ZZ
                                         360        275,015.34          1
    1519 NORTH NEVADA AVE              8.000          2,019.33         80
                                       7.750          2,019.33      344,000.00
    COLORADO SPRING  CO   80907          5            12/20/96         00
    0430135756                           05           02/01/97          0
    1579040157                           O            01/01/27
    0


    1553312          074/G01             F          150,000.00         ZZ
                                         360        149,909.12          1
    51 JENNINGS DRIVE                  8.500          1,153.38         60
                                       8.250          1,153.38      252,000.00
    RAYNHAM          MA   02767          5            12/20/96         00
    0430135723                           05           02/01/97          0
1


    1580030423                           O            01/01/27
    0


    1553315          074/G01             F          103,000.00         ZZ
                                         360        102,934.32          1
    330 HULTON ROAD                    8.250            773.81         80
                                       8.000            773.81      130,000.00
    NEW KENSINGTON   PA   15068          2            12/17/96         00
    0430135707                           05           02/01/97          0
    1581071743                           O            01/01/27
    0


    1553317          074/G01             F          118,000.00         ZZ
                                         360        117,932.11          1
    11571 MASONIC                      8.750            928.31         80
                                       8.500            928.31      147,500.00
    WARREN           MI   48093          5            12/17/96         00
    0430135699                           05           02/01/97          0
    1581080020                           O            01/01/27
    0


    1553319          074/G01             F          104,000.00         ZZ
                                         360        103,940.16          1
    2705 OAKWOOD DR NE                 8.750            818.17         79
                                       8.500            818.17      132,500.00
    GRAND RAPIDS     MI   49505          5            12/10/96         00
    0430135905                           05           02/01/97          0
    1581080041                           O            01/01/27
    0


    1553320          074/G01             F           94,400.00         ZZ
                                         360         94,342.81          1
    1022 JOHN HIX                      8.500            725.86         80
                                       8.250            725.86      118,000.00
    WESTLAND         MI   48186          5            12/11/96         00
    0430135897                           05           02/01/97          0
    1581080223                           O            01/01/27
    0


    1553321          074/G01             F           46,400.00         ZZ
                                         360         46,370.41          1
    1175 MCINTOSH AVENUE               8.250            348.59         80
                                       8.000            348.59       58,000.00
    AKRON            OH   44314          2            12/21/96         00
    0430135913                           05           02/01/97          0
    1581081000                           O            01/01/27
    0


1


    1553323          074/G01             F           92,000.00         ZZ
                                         360         91,942.34          1
    736 BUCKHORN                       8.375            699.27         80
                                       8.125            699.27      115,000.00
    LAKE ORION       MI   48362          5            12/20/96         00
    0430135806                           05           02/01/97          0
    1581082411                           O            01/01/27
    0


    1553324          074/G01             F          287,000.00         ZZ
                                         360        286,839.10          1
    26735 BRANDINGHAM                  8.875          2,283.50         64
                                       8.625          2,283.50      450,000.00
    FRANKLIN         MI   48025          5            12/20/96         00
    0430135939                           05           02/01/97          0
    1581082794                           O            01/01/27
    0


    1553328          074/G01             F          230,850.00         ZZ
                                         360        230,562.02          1
    127 BLUEGRASS DRIVE                8.375          1,754.63         95
                                       8.125          1,754.63      243,000.00
    HENDERSONVILLE   TN   37075          1            11/18/96         04
    0430135277                           05           01/01/97         30
    1585034986                           O            12/01/26
    0


    1553330          074/G01             F           53,200.00         ZZ
                                         360         53,133.63          1
    442 NORTH 6TH STREET               8.375            404.36         70
                                       8.125            404.36       76,000.00
    ALLENTOWN        PA   18101          5            11/18/96         00
    0430134494                           05           01/01/97          0
    1587049099                           O            12/01/26
    0


    1553331          074/G01             F          126,750.00         ZZ
                                         360        126,498.22          1
    13914 BISHOPS BEQUEST ROAD         8.250            952.24         75
                                       8.000            952.24      169,040.00
    UPPER MARLBORO   MD   20772          1            12/13/96         00
    0430135830                           09           02/01/97          0
    1587053212                           O            01/01/27
    0


    1553332          074/G01             F          235,600.00         ZZ
                                         360        235,437.86          1
    5208 HILLMONT COURT                7.875          1,708.27         95
                                       7.625          1,708.27      248,000.00
1


    ELLICOTT CITY    MD   21043          1            12/27/96         04
    0430135772                           03           02/01/97         30
    1587053620                           O            01/01/27
    0


    1553334          074/G01             F          357,500.00         T
                                         360        357,288.93          1
    4951 GULFSHORE BOULEVARD N         8.625          2,780.60         65
                                       8.375          2,780.60      550,000.00
    NAPLES           FL   34103          1            12/23/96         00
    0430135855                           06           02/01/97          0
    1589076740                           O            01/01/27
    0


    1553336          074/G01             F           87,500.00         T
                                         360         87,445.61          1
    5700 COLLINS AVENUE #9K            8.375            665.07         70
                                       8.125            665.07      125,000.00
    MIAMI BEACH      FL   33140          1            12/27/96         00
    0430136176                           06           02/01/97          0
    1589085640                           O            01/01/27
    0


    1553337          074/G01             F          400,000.00         ZZ
                                         360        399,775.75          1
    2916 INDIAN HOLLOW                 8.875          3,182.58         89
                                       8.625          3,182.58      454,000.00
    SAN ANTONIO      TX   78261          2            12/23/96         04
    0430135285                           03           02/01/97         25
    1589085796                           O            01/01/27
    0


    1553339          074/G01             F          267,250.00         ZZ
                                         360        267,061.38          1
    12350 NW 10TH STREET               7.750          1,914.61         75
                                       7.500          1,914.61      357,250.00
    PLANTATION       FL   33323          1            12/16/96         00
    0430135954                           05           02/01/97          0
    1589086380                           O            01/01/27
    0


    1553340          074/G01             F          240,000.00         ZZ
                                         360        239,846.96          1
    11300 SW 65TH AVENUE               8.250          1,803.04         75
                                       8.000          1,803.04      320,000.00
    MIAMI            FL   33156          1            12/20/96         00
    0430135780                           05           02/01/97          0
    1589087066                           O            01/01/27
    0
1




    1553342          074/G01             F          144,000.00         ZZ
                                         360        143,914.98          1
    3898 1ST AVENUE SW                 8.625          1,120.02         80
                                       8.375          1,120.02      180,000.00
    NAPLES           FL   34117          5            12/17/96         00
    0430135814                           05           02/01/97          0
    1589087394                           O            01/01/27
    0


    1553343          074/G01             F          239,250.00         ZZ
                                         360        239,089.46          1
    511 SAVONA AVE                     8.000          1,755.54         75
                                       7.750          1,755.54      319,000.00
    CORAL GABLES     FL   33146          1            12/20/96         00
    0430136135                           05           02/01/97          0
    1589088660                           O            01/01/27
    0


    1553344          074/G01             F          107,250.00         T
                                         360        107,186.68          1
    930 CORKWOOD STREET                8.625            834.18         75
                                       8.375            834.18      143,042.00
    HOLLYWOOD        FL   33019          1            12/30/96         00
    0430136119                           09           02/01/97          0
    1589089469                           O            01/01/27
    0


    1553345          074/G01             F           65,500.00         ZZ
                                         360         65,460.32          1
    11850 SW 100 STREET                8.500            503.64         63
                                       8.250            503.64      105,500.00
    MIAMI            FL   33186          1            12/31/96         00
    0430136143                           09           02/01/97          0
    1589089800                           O            01/01/27
    0


    1553347          074/G01             F          110,000.00         ZZ
                                         360        109,929.85          1
    1720 SW 102 AVENUE                 8.250            826.40         69
                                       8.000            826.40      160,000.00
    MIAMI            FL   33165          1            12/23/96         00
    0430135996                           05           02/01/97          0
    1590025430                           O            01/01/27
    0


    1553348          074/G01             F          400,000.00         ZZ
                                         360        399,763.84          1
1


    105 LONG POINT DRIVE               8.625          3,111.16         73
                                       8.375          3,111.16      550,000.00
    FERNANDINA BEAC  FL   32034          1            12/30/96         00
    0430134395                           03           02/01/97          0
    1590027630                           O            01/01/27
    0


    1553349          074/G01             F          221,300.00         ZZ
                                         360        221,151.50          1
    31201 MOUNTAIN VIEW ROAD           8.000          1,623.83         74
                                       7.750          1,623.83      300,000.00
    TRABUCO CANYON   CA   92678          2            12/16/96         00
    0430136010                           05           02/01/97          0
    1595020864                           O            01/01/27
    0


    1553350          074/G01             F          261,900.00         ZZ
                                         360        261,741.34          1
    29 RED ROCK LANE                   8.500          2,013.79         90
                                       8.250          2,013.79      291,000.00
    LAGUNA NIGUEL    CA   92677          2            12/13/96         10
    0430136028                           03           02/01/97         25
    1595021969                           O            01/01/27
    0


    1553351          074/G01             F          650,000.00         ZZ
                                         360        649,585.51          1
    345 BELLEFONTAINE STREET           8.250          4,883.24         79
                                       8.000          4,883.24      825,000.00
    PASADENA         CA   91105          5            12/27/96         00
    0430134346                           05           02/01/97          0
    1596017027                           O            01/01/27
    0


    1553352          074/G01             F          555,000.00         ZZ
                                         360        554,627.60          1
    266 DOWNING DRIVE                  8.000          4,072.40         77
                                       7.750          4,072.40      725,000.00
    APTOS            CA   95003          2            12/19/96         00
    0430136036                           03           02/01/97          0
    1596018686                           O            01/01/27
    0


    1553353          074/G01             F          460,000.00         ZZ
                                         360        443,947.95          1
    20512 LITTLE ROCK WAY              9.125          3,742.72         77
                                       8.875          3,742.72      600,000.00
    MALIBU           CA   90265          5            12/18/96         00
    0430136192                           05           02/01/97          0
1


    1596018981                           O            01/01/27
    0


    1553361          181/181             F           52,000.00         ZZ
                                         360         52,000.00          1
    85 W HAMILTON DR                   8.000            381.56         47
                                       7.750            381.56      112,000.00
    PALATINE         IL   60067          1            01/08/97         00
    W023496                              01           03/01/97          0
    W023496                              O            02/01/27
    0


    1553366          E26/G01             F          143,850.00         ZZ
                                         360        143,758.27          1
    1227 MAGNESS COURT                 8.250          1,080.70         80
                                       8.000          1,080.70      179,865.00
    BELCAMP          MD   21017          1            12/31/96         00
    0430133041                           03           02/01/97          0
    530150                               O            01/01/27
    0


    1553384          181/181             F          196,000.00         ZZ
                                         360        196,000.00          1
    860 CALLE JON                      8.625          1,524.47         56
                                       8.375          1,524.47      355,000.00
    THOUSAND OAKS A  CA   91360          2            01/01/97         00
    5400295                              05           03/01/97          0
    5400295                              O            02/01/27
    0


    1553395          E22/G01             F          217,500.00         ZZ
                                         360        217,500.00          1
    1195 BROCKDALE PARK ROAD           8.750          1,711.07         75
                                       8.500          1,711.07      290,000.00
    LUCAS            TX   75002          2            01/13/97         00
    0410198733                           05           03/01/97          0
    410198733                            O            02/01/27
    0


    1553409          E22/G01             F          169,500.00         ZZ
                                         360        169,500.00          1
    4490 JEFFERSON AVENUE              8.750          1,333.46         75
                                       8.500          1,333.46      226,000.00
    MIAMI BEACH      FL   33140          5            01/15/97         00
    0410338503                           05           03/01/97          0
    410338503                            O            02/01/27
    0


1


    1553412          E22/G01             F          208,000.00         ZZ
                                         360        208,000.00          1
    346 GRENADINE WAY                  8.250          1,562.63         80
                                       8.000          1,562.63      260,000.00
    HERCULES         CA   94547          2            01/16/97         00
    0410341465                           05           03/01/97          0
    410341465                            O            02/01/27
    0


    1553413          E22/G01             F          161,250.00         ZZ
                                         360        161,250.00          1
    996 SUMMERFIELD DRIVE              8.750          1,268.55         75
                                       8.500          1,268.55      215,000.00
    SAN JOSE         CA   95121          2            01/15/97         00
    0410345995                           05           03/01/97          0
    410345995                            O            02/01/27
    0


    1553448          A13/G01             F          410,000.00         ZZ
                                         360        410,000.00          1
    10248 STABLEHAND DRIVE             8.000          3,008.44         73
                                       7.750          3,008.44      568,000.00
    CINCINNATI       OH   45242          1            01/06/97         00
    0430133595                           05           03/01/97          0
    960133515                            O            02/01/27
    0


    1553493          E22/G01             F          400,000.00         ZZ
                                         360        400,000.00          1
    3515 REGENCY COURT                 8.500          3,075.65         80
                                       8.250          3,075.65      500,000.00
    ROWLAND HEIGHTS  CA   91748          2            01/21/97         00
    0410293096                           03           03/01/97          0
    410293096                            O            02/01/27
    0


    1553496          E22/G01             F          244,500.00         ZZ
                                         360        244,500.00          1
    1044 VIA LA PAZ                    8.500          1,879.99         90
    (SAN PEDRO AREA)                   8.250          1,879.99      272,000.00
    LOS ANGELES      CA   90732          1            01/17/97         04
    0410293054                           05           03/01/97         25
    410293054                            O            02/01/27
    0


    1553525          E22/G01             F          129,400.00         ZZ
                                         360        129,400.00          1
    17714 MAYHER DRIVE                 8.375            983.53         75
                                       8.125            983.53      172,550.00
1


    ORLAND PARK      IL   60462          1            01/17/97         00
    0410279111                           09           03/01/97          0
    410279111                            O            02/01/27
    0


    1553539          696/G01             F          231,600.00         ZZ
                                         360        231,600.00          1
    13815 LAMBERTINA PLACE             8.250          1,739.93         80
                                       8.000          1,739.93      289,548.00
    ROCKVILLE        MD   20850          1            01/17/97         00
    0430136754                           09           03/01/97          0
    3274723                              O            02/01/27
    0


    1553558          685/G01             F          270,000.00         ZZ
                                         360        270,000.00          1
    3165 HODLER DRIVE                  8.250          2,028.42         80
                                       8.000          2,028.42      340,000.00
    TOPANGA AREA     CA   90290          2            01/13/97         00
    0430146217                           05           03/01/97          0
    106617                               O            02/01/27
    0


    1553560          736/G01             F          260,750.00         ZZ
                                         360        260,750.00          1
    2300 MARKS DRIVE                   8.250          1,958.93         80
                                       8.000          1,958.93      325,970.00
    TUSTIN           CA   92782          1            01/15/97         00
    0430141440                           03           03/01/97          0
    501865                               O            02/01/27
    0


    1553564          F16/G01             F          280,000.00         ZZ
                                         360        280,000.00          1
    1328 NORTH COUNTRY HOLLOW DR.      8.125          2,079.00         78
                                       7.875          2,079.00      360,000.00
    WALNUT           CA   91789          2            01/02/97         00
    0430137612                           05           03/01/97          0
    16332                                O            02/01/27
    0


    1553567          956/G01             F          229,000.00         ZZ
                                         360        229,000.00          1
    323 METZGAR STREET                 8.750          1,801.54         90
                                       8.500          1,801.54      255,000.00
    HALF MOON BAY    CA   94019          2            01/06/97         04
    0430141499                           05           03/01/97         25
    5612065                              O            02/01/27
    0
1




    1553568          668/G01             F          225,150.00         ZZ
                                         360        225,150.00          1
    1660 EAST PLYMOUTH WAY             8.750          1,771.26         95
                                       8.500          1,771.26      237,000.00
    FRESNO           CA   93720          1            01/13/97         04
    0430141218                           05           03/01/97         30
    0007025638                           O            02/01/27
    0


    1553581          685/G01             F          150,350.00         ZZ
                                         360        150,350.00          1
    27 CAPE VICTORIA                   7.875          1,090.14         80
                                       7.625          1,090.14      187,990.00
    ALISO VIEJO      CA   92656          1            01/09/97         00
    0430133959                           01           03/01/97          0
    106161                               O            02/01/27
    0


    1553583          668/G01             F          100,000.00         ZZ
                                         360        100,000.00          1
    25722 CREST ROAD                   8.500            768.92         37
                                       8.250            768.92      273,300.00
    TORRANCE         CA   90505          1            01/09/97         00
    0430139667                           05           03/01/97          0
    0007073091                           O            02/01/27
    0


    1553605          562/G01             F          121,500.00         ZZ
                                         360        121,500.00          1
    3300 SYCAMORE LANE                 8.125            902.14         71
                                       7.875            902.14      171,500.00
    YORKTOWN HEIGHT  NY   10598          1            01/23/97         00
    0430138255                           05           03/01/97          0
    532572                               O            02/01/27
    0


    1553642          375/G01             F          100,000.00         ZZ
                                         360         99,934.58          1
    200 MAGNOLIA DR                    8.125            742.50         56
                                       7.875            742.50      181,500.00
    COPPELL          TX   75019          1            12/13/96         00
    0430139717                           05           02/01/97          0
    638751                               O            01/01/27
    0


    1553661          757/G01             F          335,900.00         ZZ
                                         360        335,900.00          1
1


    232 LINDSEY PLACE                  7.875          2,435.51         80
                                       7.625          2,435.51      419,900.00
    MARIETTA         GA   30067          1            01/14/97         00
    0430140509                           03           03/01/97          0
    2880243                              O            02/01/27
    0


    1553686          696/G01             F          180,000.00         ZZ
                                         360        179,876.13          1
    10112 ASHWOOD DRIVE                7.875          1,305.12         80
                                       7.625          1,305.12      225,000.00
    KENSINGTON       MD   20895          1            12/31/96         00
    0430138370                           05           02/01/97          0
    3114846                              O            01/01/27
    0


    1553702          375/G01             F          113,000.00         ZZ
                                         360        112,701.31          1
    8731 ANDANTE DR                    8.125            839.02         66
                                       7.875            839.02      173,000.00
    HOUSTON          TX   77040          1            09/26/96         00
    0430141002                           03           11/01/96          0
    419804                               O            10/01/26
    0


    1553742          637/G01             F          223,000.00         ZZ
                                         360        223,000.00          2
    2412 EAST 65TH ST                  8.250          1,675.33         70
                                       8.000          1,675.33      323,000.00
    BROOKLYN         NY   11214          1            01/09/97         00
    0430139469                           05           03/01/97          0
    9522442                              O            02/01/27
    0


    1553743          637/G01             F          251,900.00         ZZ
                                         360        251,900.00          1
    3023 235TH AVENUE SOUTHEAST        7.875          1,826.45         80
                                       7.625          1,826.45      314,900.00
    ISSAQUAH         WA   98029          1            01/14/97         00
    0430138156                           05           03/01/97          0
    9489204                              O            02/01/27
    0


    1553745          776/G01             F          205,750.00         ZZ
                                         360        205,750.00          1
    19509 SOUTHWEST RUTH COURT         8.250          1,545.73         75
                                       8.000          1,545.73      277,000.00
    ALOHA            OR   97707          1            01/14/97         00
    0430140301                           05           03/01/97          0
1


    5038793                              O            02/01/27
    0


    1553746          776/G01             F           84,000.00         ZZ
                                         360         84,000.00          1
    601 SHERWOOD AVENUE                8.375            638.46         80
                                       8.125            638.46      105,000.00
    CAVE JUNCTION    OR   97523          1            01/07/97         00
    0430140392                           05           03/01/97          0
    5039714                              O            02/01/27
    0


    1553747          776/G01             F          274,000.00         ZZ
                                         360        273,838.23          1
    7019 SILVER MOON COURT             8.625          2,131.15         80
                                       8.375          2,131.15      342,820.00
    SAN JOSE         CA   95120          2            12/02/96         00
    0430139485                           01           02/01/97          0
    6239320                              O            01/01/27
    0


    1553755          129/G01             F          299,250.00         ZZ
                                         360        299,068.72          1
    567 ADAMS ROAD                     8.500          2,300.97         75
                                       8.250          2,300.97      399,000.00
    FAYETTEVILLE     GA   30214          5            12/16/96         00
    0430135632                           05           02/01/97          0
    3900061825                           O            01/01/27
    0


    1553757          975/G01             F          626,400.00         ZZ
                                         360        626,400.00          1
    31005 MARNE DRIVE                  8.375          4,761.09         80
                                       8.125          4,761.09      785,000.00
    RANCHO PALOS VE  CA   90275          2            01/15/97         00
    0430142299                           05           03/01/97          0
    962759                               O            02/01/27
    0


    1553759          961/G01             F          232,200.00         ZZ
                                         360        232,044.20          1
    10430 VERNON LANE                  8.000          1,703.80         80
                                       7.750          1,703.80      290,270.00
    TUSTIN           CA   92782          1            12/31/96         00
    0430140657                           03           02/01/97          0
    09109446                             O            01/01/27
    0


1


    1553762          559/G01             F          236,000.00         ZZ
                                         360        236,000.00          1
    7557 SUNSET WAY                    8.000          1,731.69         80
                                       7.750          1,731.69      295,000.00
    APTOS            CA   95003          2            01/16/97         00
    0430143388                           05           03/01/97          0
    5421631                              O            02/01/27
    0


    1553782          964/G01             F          144,000.00         ZZ
                                         360        144,000.00          1
    714 WILLIS AVENUE                  8.125          1,069.20         80
                                       7.875          1,069.20      180,000.00
    SAN JOSE         CA   95125          1            01/03/97         00
    0430136424                           05           03/01/97          0
    21899                                O            02/01/27
    0


    1553789          E22/G01             F           31,500.00         ZZ
                                         360         31,500.00          1
    143 NW LINCOLN CIRCLE N            8.750            247.81         90
                                       8.500            247.81       35,000.00
    ST PETERSBURG    FL   33702          1            01/24/97         04
    0410338859                           05           03/01/97         25
    410338859                            O            02/01/27
    0


    1553815          964/G01             F          156,800.00         ZZ
                                         360        156,800.00          1
    2210 BANBURY CIRCLE                8.250          1,177.99         80
                                       8.000          1,177.99      196,000.00
    ROSEVILLE        CA   95661          1            01/14/97         00
    0430136390                           03           03/01/97          0
    22035                                O            02/01/27
    0


    1553839          369/G01             F          311,000.00         ZZ
                                         360        310,785.97          1
    455 WEST 144TH STREET              7.875          2,254.97         67
                                       7.625          2,254.97      470,000.00
    NEW YORK         NY   10031          2            12/20/96         00
    0430138164                           05           02/01/97          0
    60303138                             O            01/01/27
    0


    1553845          685/G01             F          230,050.00         ZZ
                                         360        230,050.00          1
    1439 MERRYWOOD DRIVE               8.250          1,728.29         80
                                       8.000          1,728.29      287,800.00
1


    SAN JOSE         CA   95118          1            01/20/97         00
    0430136523                           05           03/01/97          0
    106480                               O            02/01/27
    0


    1553867          369/G01             F          290,000.00         ZZ
                                         360        290,000.00          1
    25350 TIERRA GRANDE DRIVE          8.125          2,153.24         60
                                       7.875          2,153.24      490,000.00
    CARMEL           CA   93923          1            01/10/97         00
    0430140640                           05           03/01/97          0
    48982086                             O            02/01/27
    0


    1553869          369/G01             F          480,000.00         ZZ
                                         360        479,693.92          1
    5955 BRIDGEVIEW DRIVE              8.250          3,606.08         74
                                       8.000          3,606.08      650,000.00
    VENTURA          CA   93003          1            12/16/96         00
    0430138131                           05           02/01/97          0
    UNKNOWN                              O            01/01/27
    0


    1553871          685/G01             F          144,000.00         ZZ
                                         360        144,000.00          1
    1630 NORTH MARINE AVENUE           8.250          1,081.82         80
                                       8.000          1,081.82      180,000.00
    LOS ANGELES      CA   90744          2            01/16/97         00
    0430139691                           05           03/01/97          0
    106195                               O            02/01/27
    0


    1553873          685/G01             F          230,300.00         ZZ
                                         360        230,300.00          1
    1441 RANCHO HILLS DRIVE            8.250          1,730.17         90
                                       8.000          1,730.17      255,900.00
    CHINO HILLS      CA   91709          1            01/13/97         10
    0430144006                           05           03/01/97         25
    106455                               O            02/01/27
    0


    1553877          B74/G01             F          285,400.00         ZZ
                                         360        285,400.00          1
    401 NORTH DOWNEY LANE              8.500          2,194.48         72
                                       8.250          2,194.48      399,900.00
    PLACENTIA        CA   92670          1            01/21/97         00
    0430143891                           05           03/01/97          0
    970110                               O            02/01/27
    0
1




    1553883          369/G01             F          798,000.00         ZZ
                                         360        798,000.00          1
    301 HIGHLAND ROAD                  8.000          5,855.44         68
                                       7.750          5,855.44    1,175,000.00
    SIMI VALLEY      CA   93065          2            01/07/97         00
    0430140590                           05           03/01/97          0
    49439946                             O            02/01/27
    0


    1553885          369/G01             F          243,200.00         ZZ
                                         360        243,200.00          1
    26305 N 2ND STREET                 7.875          1,763.37         80
                                       7.625          1,763.37      305,000.00
    PHOENIX          AZ   85024          4            01/10/97         00
    0430140186                           05           03/01/97          0
    48828628                             O            02/01/27
    0


    1553923          668/G01             F          200,000.00         ZZ
                                         360        199,756.82          1
    18080 JOSEPH DRIVE                 8.500          1,537.83         80
                                       8.250          1,537.83      250,000.00
    CASTRO VALLEY    CA   94546          2            11/29/96         00
    0430140863                           05           01/01/97          0
    6788210                              O            12/01/26
    0


    1553926          E22/G01             F          158,500.00         ZZ
                                         360        158,500.00          1
    2527 EDGEFIELD COURT               8.750          1,246.92         77
                                       8.500          1,246.92      208,000.00
    SAN JOSE         CA   95122          2            01/22/97         00
    0410346027                           05           03/01/97          0
    410346027                            O            02/01/27
    0


    1553982          696/G01             F          189,600.00         ZZ
                                         360        189,600.00          1
    5306 YORKTOWN ROAD                 8.125          1,407.77         80
                                       7.875          1,407.77      237,000.00
    BETHESDA         MD   20816          1            01/20/97         00
    0430138347                           05           03/01/97          0
    3184871                              O            02/01/27
    0


    1553989          964/G01             F          248,000.00         ZZ
                                         360        248,000.00          1
1


    332 PROSPECT DRIVE                 8.750          1,951.02         73
                                       8.500          1,951.02      340,000.00
    SAN RAFAEL       CA   94901          2            01/09/97         00
    0430137927                           05           03/01/97          0
    21957                                O            02/01/27
    0


    1553992          575/G01             F          324,000.00         ZZ
                                         360        324,000.00          1
    80 GOTTLIEBS FIELD ROAD            8.250          2,434.10         90
                                       8.000          2,434.10      360,000.00
    MEDFORD          NJ   08055          1            01/15/97         12
    0430139584                           05           03/01/97         25
    455003908                            O            02/01/27
    0


    1553997          964/G01             F          232,000.00         ZZ
                                         360        232,000.00          1
    172 STANFORD LANE                  8.250          1,742.94         80
                                       8.000          1,742.94      290,000.00
    SEAL BEACH       CA   90740          1            01/15/97         00
    0430137968                           05           03/01/97          0
    22291                                O            02/01/27
    0


    1554106          455/G01             F          165,000.00         ZZ
                                         360        165,000.00          1
    3817 RAINFOREST CIRCLE             9.250          1,357.42         69
                                       9.000          1,357.42      240,000.00
    NORCROSS         GA   30092          1            01/24/97         00
    0430141051                           03           03/01/97          0
    54557                                O            02/01/27
    0


    1554110          369/G01             F          297,500.00         T
                                         360        297,500.00          1
    2642 SHASTEN STREET                8.750          2,340.44         85
                                       8.500          2,340.44      350,000.00
    GROVE            OK   74344          1            01/16/97         12
    0430140632                           05           03/01/97         12
    60220365                             O            02/01/27
    0


    1554157          E19/G01             F          148,000.00         ZZ
                                         360        148,000.00          1
    28W 324 MAIN STREET                8.750          1,164.32         74
                                       8.500          1,164.32      202,000.00
    WARRENVILLE      IL   60555          2            01/20/97         00
    0430140830                           05           03/01/97          0
1


    100015300                            O            02/01/27
    0


    1554158          956/G01             F          358,000.00         ZZ
                                         360        358,000.00          1
    4014 ADMIRABLE DRIVE               8.000          2,626.88         66
                                       7.750          2,626.88      545,000.00
    RANCHO PALOS VE  CA   90275          5            01/21/97         00
    0430146498                           05           03/01/97          0
    612495                               O            02/01/27
    0


    1554159          956/G01             F          142,400.00         ZZ
                                         360        142,400.00          1
    6706 EAST BACARRO STREET           8.500          1,094.93         80
                                       8.250          1,094.93      178,000.00
    LONG BEACH       CA   90815          1            01/20/97         00
    0430142158                           05           03/01/97          0
    1701180                              O            02/01/27
    0


    1554161          975/G01             F          283,500.00         ZZ
                                         360        283,500.00          1
    4810 GRAND AVENUE                  8.375          2,154.80         70
                                       8.125          2,154.80      405,000.00
    LA CANADA-FLINT  CA   91011          1            01/21/97         00
    0430141275                           05           03/01/97          0
    963092                               O            02/01/27
    0


    1554169          956/G01             F          182,500.00         ZZ
                                         360        182,500.00          1
    1383 COURTYARD DRIVE               8.500          1,403.27         77
                                       8.250          1,403.27      240,000.00
    SAN JOSE         CA   95118          2            01/16/97         00
    0430146506                           05           03/01/97          0
    2701040                              O            02/01/27
    0


    1554170          562/G01             F          161,250.00         ZZ
                                         360        161,250.00          1
    525 LAKEVILLE ROAD                 9.000          1,297.46         75
                                       8.750          1,297.46      215,000.00
    NEW HYDE PARK    NY   11040          1            01/24/97         00
    0430140566                           05           03/01/97          0
    527325                               O            02/01/27
    0


1


    1554251          964/G01             F          250,300.00         ZZ
                                         360        250,127.74          1
    2305 MASTERS ROAD                  7.875          1,814.85         80
                                       7.625          1,814.85      312,900.00
    CARLSBAD         CA   92008          1            12/23/96         00
    0430139816                           03           02/01/97          0
    21620                                O            01/01/27
    0


    1554253          964/G01             F          477,000.00         ZZ
                                         360        476,695.84          1
    1194 MORNINGSIDE DRIVE             8.250          3,583.54         62
                                       8.000          3,583.54      775,000.00
    LAGUNA BEACH     CA   92651          5            12/10/96         00
    0430138248                           05           02/01/97          0
    21367                                O            01/01/27
    0


    1554255          964/G01             F          265,000.00         ZZ
                                         360        264,812.97          1
    24592 MONITA CIRCLE                7.750          1,898.49         80
                                       7.500          1,898.49      331,330.00
    LAGUNA NIGUEL    CA   92677          1            12/12/96         00
    0430138412                           03           02/01/97          0
    21562                                O            01/01/27
    0


    1554256          964/G01             F          266,400.00         ZZ
                                         360        266,230.13          1
    517 CATALINA DRIVE                 8.250          2,001.37         80
                                       8.000          2,001.37      333,000.00
    NEWPORT BEACH    CA   92663          1            12/18/96         00
    0430138842                           05           02/01/97          0
    21763                                O            01/01/27
    0


    1554281          F16/G01             F          228,950.00         ZZ
                                         360        228,950.00          1
    3921 MOUNT TESORO CIRCLE           8.375          1,740.19         95
                                       8.125          1,740.19      241,000.00
    CORONA           CA   91720          1            01/21/97         10
    0430140384                           03           03/01/97         30
    97816447                             O            02/01/27
    0


    1554287          B57/G01             F          272,000.00         ZZ
                                         360        272,000.00          1
    57 WOODHAVEN DRIVE                 7.875          1,972.19         80
                                       7.625          1,972.19      340,000.00
1


    LAGUNA NIGUEL    CA   92677          1            01/24/97         00
    0430142117                           03           03/01/97          0
    9630570                              O            02/01/27
    0


    1554351          696/G01             F           95,900.00         ZZ
                                         360         95,900.00          1
    252 MARGANZA SOUTH                 8.250            720.46         70
                                       8.000            720.46      137,000.00
    LAUREL           MD   20724          1            01/24/97         00
    0430140889                           05           03/01/97          0
    3014792                              O            02/01/27
    0


    1554360          927/G01             F          282,200.00         ZZ
                                         360        282,200.00          1
    6208 57TH AVENUE SOUTH             8.125          2,095.33         79
                                       7.875          2,095.33      360,000.00
    SEATTLE          WA   98118          2            01/09/97         00
    0430145813                           05           03/01/97          0
    288530                               O            02/01/27
    0


    1554363          461/G01             F          280,000.00         ZZ
                                         360        280,000.00          1
    7 SPINNING WHEEL LANE              8.000          2,054.55         70
                                       7.750          2,054.55      405,000.00
    ROLLING HILLS E  CA   90274          1            01/21/97         00
    0430142208                           05           03/01/97          0
    21079223                             O            02/01/27
    0


    1554364          461/G01             F          400,000.00         ZZ
                                         360        400,000.00          1
    2388 VENUS DRIVE                   8.375          3,040.29         75
                                       8.125          3,040.29      540,000.00
    LOS ANGELES      CA   90046          1            01/16/97         00
    0430142166                           05           03/01/97          0
    21087937                             O            02/01/27
    0


    1554365          461/G01             F          268,000.00         ZZ
                                         360        268,000.00          1
    20371 VIA JUANA                    8.000          1,966.49         69
                                       7.750          1,966.49      393,000.00
    YORBA LINDA      CA   92886          1            01/15/97         00
    0430142125                           03           03/01/97          0
    21088547                             O            02/01/27
    0
1




    1554388          685/G01             F          260,000.00         ZZ
                                         360        260,000.00          1
    507 UNIVERSITY AVENUE              8.125          1,930.49         80
                                       7.875          1,930.49      325,000.00
    BURBANK          CA   91504          1            01/23/97         00
    0430141432                           05           03/01/97          0
    106644                               O            02/01/27
    0


    1554405          147/G01             F          230,000.00         ZZ
                                         360        229,853.33          1
    3390 MERIDIAN WAY                  8.250          1,727.92         72
                                       8.000          1,727.92      320,000.00
    RENO             NV   89509          5            12/18/96         00
    0430145128                           05           02/01/97          0
    777363                               O            01/01/27
    0


    1554409          147/G01             F          110,150.00         ZZ
                                         360        110,076.08          1
    885 MACKENZIE DRIVE                8.000            808.25         75
                                       7.750            808.25      146,900.00
    SAN MARCOS       CA   92069          1            12/03/96         00
    0430145151                           01           02/01/97          0
    655167                               O            01/01/27
    0


    1554413          147/G01             F          245,550.00         ZZ
                                         360        245,381.01          1
    16340 EAGLE RIDGE COURT            7.875          1,780.41         80
                                       7.625          1,780.41      306,990.00
    LA MIRADA        CA   90638          1            12/18/96         00
    0430143453                           03           02/01/97          0
    655206                               O            01/01/27
    0


    1554418          147/G01             F          153,819.00         ZZ
                                         360        153,713.14          1
    1830 CUTTER COURT                  7.875          1,115.30         75
                                       7.625          1,115.30      205,092.00
    SAN RAMON        CA   94583          1            12/16/96         00
    0430143438                           03           02/01/97          0
    655200                               O            01/01/27
    0


    1554419          147/G01             F          198,050.00         ZZ
                                         360        197,910.21          1
1


    3023 ARAPAHO STREET                7.750          1,418.86         80
                                       7.500          1,418.86      247,615.00
    NORCO            CA   91760          1            12/04/96         00
    0430145052                           05           02/01/97          0
    646429                               O            01/01/27
    0


    1554420          147/G01             F          207,500.00         ZZ
                                         360        207,367.68          1
    34 KINGFISHER COURT                8.250          1,558.88         80
                                       8.000          1,558.88      259,407.00
    TRABUCO CANYON   CA   92679          1            12/30/96         00
    0430141655                           03           02/01/97          0
    623248                               O            01/01/27
    0


    1554421          147/G01             F          203,600.00         ZZ
                                         360        203,463.38          1
    27711 NORTH BRIARCLIFF PLACE       8.000          1,493.95         77
                                       7.750          1,493.95      266,990.00
    VALENCIA         CA   91354          1            12/16/96         00
    0430141572                           03           02/01/97          0
    626169                               O            01/01/27
    0


    1554426          147/G01             F          321,750.00         ZZ
                                         360        321,294.35          1
    11275 WALKING FERN COVE            7.750          2,305.06         80
                                       7.500          2,305.06      402,238.00
    SAN DIEGO        CA   92131          1            11/19/96         00
    0430144220                           03           01/01/97          0
    655153                               O            12/01/26
    0


    1554432          E22/G01             F          197,550.00         ZZ
                                         360        197,550.00          1
    3210 BLUFFVIEW DRIVE               8.750          1,554.13         80
                                       8.500          1,554.13      246,963.00
    GARLAND          TX   75043          1            01/17/97         00
    0410324222                           05           03/01/97          0
    410324222                            O            02/01/27
    0


    1554434          147/G01             F          244,900.00         ZZ
                                         360        244,739.80          1
    14365 PINNACLE COURT               8.125          1,818.38         80
                                       7.875          1,818.38      306,150.00
    CANYON COUNTRY   CA   91351          1            12/19/96         00
    0430146308                           05           02/01/97          0
1


    626171                               O            01/01/27
    0


    1554435          147/G01             F          321,000.00         ZZ
                                         360        320,556.71          1
    25751 MCDEEDS LANE                 7.875          2,327.48         80
                                       7.625          2,327.48      401,300.00
    SOUTH RIDING     VA   20152          1            12/05/96         00
    0430143768                           03           01/01/97          0
    496755                               O            12/01/26
    0


    1554439          147/G01             F          313,600.00         ZZ
                                         360        312,980.38          1
    601 PHILLIPS DRIVE                 8.125          2,328.48         80
                                       7.875          2,328.48      392,000.00
    BOCA RATON       FL   33432          1            10/30/96         00
    0430144113                           05           12/01/96          0
    528139                               O            11/01/26
    0


    1554440          147/G01             F          225,900.00         ZZ
                                         360        225,752.22          1
    29327 NORTH MAMMOTH LANE           8.125          1,677.31         95
                                       7.875          1,677.31      237,990.00
    CANYON COUNTRY   CA   91351          1            12/10/96         04
    0430141770                           05           02/01/97         30
    626170                               O            01/01/27
    0


    1554441          147/G01             F          315,200.00         ZZ
                                         360        315,200.00          1
    5375 CRESTVIEW DRIVE               8.375          2,395.75         80
                                       8.125          2,395.75      394,000.00
    LA VERNE         CA   91750          1            01/08/97         00
    0430144147                           03           03/01/97          0
    646609                               O            02/01/27
    0


    1555531          964/G01             F          352,500.00         ZZ
                                         360        352,500.00          1
    2520 REGATTA COURT                 8.000          2,586.52         75
                                       7.750          2,586.52      470,000.00
    DAVIS            CA   95616          2            01/30/97         00
    0430145953                           05           03/01/97          0
    21392                                O            02/01/27
    0


1


    1555577          964/G01             F          146,300.00         ZZ
                                         360        146,300.00          1
    310 MONTEREY DRIVE                 8.000          1,073.50         80
                                       7.750          1,073.50      182,900.00
    CARSON           CA   90745          1            01/24/97         00
    0430146332                           03           03/01/97          0
    22360                                O            02/01/27
    0


    1555578          964/G01             F          256,500.00         ZZ
                                         360        256,500.00          1
    2005 BALEARIC DRIVE                8.500          1,972.26         95
                                       8.250          1,972.26      270,000.00
    COSTA MESA       CA   92626          1            01/21/97         01
    0430146043                           05           03/01/97         30
    22209                                O            02/01/27
    0

   TOTAL NUMBER OF LOANS   :      1,010

   TOTAL ORIGINAL BALANCE  :   257,925,647.00

   TOTAL PRINCIPAL BALANCE :   257,678,667.23

   TOTAL ORIGINAL P+I      :     1,936,835.83

   TOTAL CURRENT P+I       :     1,936,835.83


                             ***************************
                             *      END OF REPORT      *
                             ***************************
 
                         

  RUN ON     : 03/12/97           RFC DISCLOSURE SYSTEM       RFFSDFIX-01
  AT         : 13.41.36           FIXED PASSTHRU REPORT       AMORTIZED BALANCE
  SERIES     : RFMSI I 1997-S3                                CUTOFF : 02/01/97
  POOL       : 0004238
             :
             :
  POOL STATUS: F

    RFC LOAN NUMBER                      SUB SERV FEE
    PRINCIPAL BALANCE                    MSTR SERV FEE
    CURR NOTE RATE                       ALL EXP
    RFC NET RATE                         MISC EXP
    NET MTG RATE(INVSTR RATE)            SPREAD
    POST STRIP RATE                      STRIP
  --------------------------------------------------------------
- ----------2624                              .2500
      130,218.99                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         .0000
            7.5000                        1.3450
      1533017                              .2500
      499,672.93                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1535126                              .2500
      149,896.77                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1535167                              .2500
      259,536.16                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1535454                              .2500
      284,750.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1536193                              .2500
      175,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1537753                              .2500
      249,654.77                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1537906                              .2500
      299,364.97                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1537908                              .2500
      269,479.93                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1538097                              .2500
      290,219.50                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1538243                              .2500
      190,387.53                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1538495                              .2500
      240,090.06                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1538687                              .2500
      296,824.65                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1538813                              .2500
      270,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1538815                              .2500
      421,238.02                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1538858                              .2500
      213,419.47                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1539181                              .2500
      394,728.16                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1539561                              .2500
      360,545.35                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1539942                              .2500
      444,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1540044                              .2500
      224,860.14                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1540103                              .2500
      381,264.30                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1540129                              .2500
      279,676.64                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700
1



      1540131                              .2500
      203,764.40                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1540162                              .2500
      164,583.34                           .0300
            8.3500                         .0000
            8.1000                         .0000
            8.0700                         .0000
            7.5000                         .5700

      1540369                              .2500
      231,396.97                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1540411                              .2500
      278,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1540507                              .2500
      748,518.19                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1540613                              .2500
      597,168.04                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .0000

      1541048                              .2500
      371,244.33                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1541064                              .2500
       99,631.78                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450
1



      1541078                              .2500
      288,380.47                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1541168                              .2500
      304,568.07                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1541589                              .2500
      306,507.25                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1541663                              .2500
      143,824.90                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1541718                              .2500
      207,824.02                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1541773                              .2500
      398,762.37                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1541809                              .2500
      630,776.47                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1541981                              .2500
      182,759.77                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1542252                              .2500
      233,612.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1542486                              .2500
      157,494.26                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1542644                              .2500
      254,824.51                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1542715                              .2500
      999,211.87                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1542783                              .2500
      948,814.92                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1542957                              .2500
      216,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1542965                              .2500
      245,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1543049                              .2500
      398,787.66                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         .0000
            7.5000                        1.3450
1



      1543125                              .2500
      359,752.25                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1543155                              .2500
      188,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1543314                              .2500
      105,932.40                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1543318                              .2500
      817,053.45                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200

      1543342                              .2500
      404,454.69                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1543467                              .2500
      439,465.01                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1543473                              .2500
       81,498.21                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1543480                              .2500
      439,427.55                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450
1



      1543577                              .2500
      224,726.41                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1543717                              .2500
      260,820.38                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1543763                              .2500
       95,943.32                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1543779                              .2500
       84,944.40                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1543820                              .2500
      138,218.31                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1543899                              .2500
      538,630.76                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1543953                              .2500
      279,613.34                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1543971                              .2500
      391,430.74                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .0000
1



      1544175                              .2500
      329,761.16                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .0000

      1544185                              .2500
      328,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1544223                              .2500
      231,907.49                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1544225                              .2500
      228,957.60                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1544248                              .2500
      559,246.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1544371                              .2500
      251,835.15                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1544469                              .2500
      260,841.88                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1544585                              .2500
      348,292.19                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1544674                              .2500
      228,331.31                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1544816                              .2500
      145,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1544832                              .2500
      280,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1544906                              .2500
       89,200.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1544961                              .2500
      460,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1544965                              .2500
      283,951.98                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1544983                              .2500
      240,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1545013                              .2500
      272,067.32                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1545207                              .2500
      219,844.72                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1545247                              .2500
      235,611.63                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1545459                              .2500
      229,690.31                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1545465                              .2500
      327,805.80                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1545470                              .2500
       85,684.48                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1545471                              .2500
      272,558.74                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545478                              .2500
      254,865.01                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1545494                              .2500
       84,891.22                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1545502                              .2500
      269,654.48                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1545599                              .2500
      251,685.65                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545602                              .2500
      240,594.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545611                              .2500
      898,310.06                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545613                              .2500
      224,588.16                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1545620                              .2500
       59,913.06                           .0300
            9.6250                         .0000
            9.3750                         .0000
            9.3450                         .0000
            7.5000                        1.8450

      1545623                              .2500
       90,833.44                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1545640                              .2500
       63,672.49                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200
1



      1545650                              .2500
      287,459.21                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545651                              .2500
      223,090.90                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1545655                              .2500
      570,237.78                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1545669                              .2500
       90,628.68                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545684                              .2500
      349,375.62                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1545688                              .2500
      229,613.20                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545702                              .2500
      123,513.94                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545715                              .2500
      265,168.79                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1545723                              .2500
      259,691.88                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1545743                              .2500
       84,954.28                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1545745                              .2500
      257,678.16                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545746                              .2500
      233,708.10                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545753                              .2500
       79,900.20                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545756                              .2500
       87,389.28                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1545763                              .2500
      129,849.87                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1545773                              .2500
       67,415.79                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1545774                              .2500
      231,710.59                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545784                              .2500
      259,683.86                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1545792                              .2500
       97,378.36                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545804                              .2500
      299,635.23                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1545901                              .2500
      305,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1545986                              .2500
      508,641.67                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1546054                              .2500
      239,692.87                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1546231                              .2500
      403,927.17                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000
1



      1546463                              .2500
      255,828.23                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1546495                              .2500
      147,905.63                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1546515                              .2500
      235,467.92                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1546525                              .2500
      266,400.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1546557                              .2500
      508,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1546587                              .2500
      319,779.77                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1546597                              .2500
      217,350.31                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1546721                              .2500
      524,656.58                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1546794                              .2500
      343,736.21                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1546801                              .2500
       77,900.18                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1546821                              .2500
      628,898.72                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1547050                              .2500
      301,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1547072                              .2500
      225,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1547106                              .2500
       50,968.30                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1547215                              .2500
      233,277.40                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1547225                              .2500
      239,743.07                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1547239                              .2500
      476,404.95                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1547286                              .2500
      165,694.28                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1547360                              .2500
      299,788.26                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1547369                              .2500
      296,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1547478                              .2500
      207,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1547487                              .2500
      352,769.08                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1547533                              .2500
      187,873.85                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1547599                              .2500
      291,459.21                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1547621                              .2500
      239,861.92                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1547622                              .2500
      224,863.69                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1547625                              .2500
      294,796.98                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1547746                              .2500
      222,242.68                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1547774                              .2500
      399,744.93                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1547788                              .2500
      497,648.51                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1547803                              .2500
       95,950.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1547842                              .2500
      239,650.95                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1547854                              .2500
       89,619.94                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1547917                              .2500
      203,550.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1547947                              .2500
      275,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1547955                              .2500
      138,400.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1548001                              .2500
      380,744.35                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1548036                              .2500
      408,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1548061                              .2500
      252,430.51                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1548209                              .2500
      306,294.34                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1548210                              .2500
      143,812.82                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1548237                              .2500
      251,085.64                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1548242                              .2500
      384,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1548368                              .2500
      257,735.54                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1548527                              .2500
      192,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1548679                              .2500
      300,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1548720                              .2500
      247,824.96                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1548725                              .2500
      500,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1548733                              .2500
      187,071.17                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1548745                              .2500
      649,574.80                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1548753                              .2500
      178,500.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1548758                              .2500
      278,163.23                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1548817                              .2500
      519,642.14                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1548830                              .2500
      623,391.95                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1548844                              .2500
      241,860.69                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1548915                              .2500
      331,772.67                           .0300
            7.9000                         .0000
            7.6500                         .0000
            7.6200                         .0000
            7.5000                         .1200
1



      1548917                              .2500
      187,383.45                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1548918                              .2500
      146,903.83                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1548919                              .2500
      358,951.55                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1548920                              .2500
      103,628.27                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1548921                              .2500
      293,794.58                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5000                         .0200

      1548922                              .2500
       61,957.11                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1548923                              .2500
      349,757.90                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1548924                              .2500
       44,969.64                           .0300
            7.9750                         .0000
            7.7250                         .0000
            7.6950                         .0000
            7.5000                         .1950
1



      1548926                              .2500
      312,283.84                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1548931                              .2500
      179,885.22                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1548932                              .2500
       88,743.37                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1548933                              .2500
       47,971.66                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1548934                              .2500
       99,581.07                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1548935                              .2500
       54,962.53                           .0300
            7.9250                         .0000
            7.6750                         .0000
            7.6450                         .0000
            7.5000                         .1450

      1548940                              .2500
      230,842.62                           .0300
            7.9250                         .0000
            7.6750                         .0000
            7.6450                         .0000
            7.5000                         .1450

      1548941                              .2500
      237,433.98                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5000                         .0200
1



      1548944                              .2500
      329,669.49                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5000                         .0200

      1548945                              .2500
      393,327.75                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1548946                              .2500
      157,904.28                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1548947                              .2500
       49,965.41                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1548948                              .2500
      124,914.41                           .0300
            7.9000                         .0000
            7.6500                         .0000
            7.6200                         .0000
            7.5000                         .1200

      1548999                              .2500
      179,875.49                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549001                              .2500
      134,156.20                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5000                         .0200

      1549002                              .2500
      351,775.54                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1549003                              .2500
       74,953.38                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1549005                              .2500
       84,619.61                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1549012                              .2500
      294,795.95                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549013                              .2500
      119,917.41                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1549014                              .2500
       94,935.92                           .0300
            7.9750                         .0000
            7.7250                         .0000
            7.6950                         .0000
            7.5000                         .1950

      1549015                              .2500
      107,931.13                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1549017                              .2500
      259,820.15                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549018                              .2500
      159,900.55                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1549021                              .2500
       41,271.43                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549022                              .2500
       86,196.55                           .0300
            8.3900                         .0000
            8.1400                         .0000
            8.1100                         .0000
            7.5000                         .6100

      1549024                              .2500
       59,959.74                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1549025                              .2500
      137,899.61                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.3200                         .0000

      1549026                              .2500
       91,937.00                           .0300
            7.9000                         .0000
            7.6500                         .0000
            7.6200                         .0000
            7.5000                         .1200

      1549028                              .2500
       70,057.53                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1549029                              .2500
       36,725.58                           .0300
            8.0500                         .0000
            7.8000                         .0000
            7.7700                         .0000
            7.5000                         .2700

      1549030                              .2500
       49,466.78                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1549035                              .2500
      134,906.62                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549036                              .2500
      361,749.60                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549037                              .2500
       53,862.33                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5000                         .0200

      1549038                              .2500
      128,361.59                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1549039                              .2500
      102,928.75                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549041                              .2500
      284,018.78                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1549065                              .2500
       61,712.60                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1549070                              .2500
      278,200.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1549083                              .2500
      117,918.38                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549084                              .2500
      109,933.36                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1549089                              .2500
       96,533.18                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549090                              .2500
      471,499.15                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1549092                              .2500
      151,894.86                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549093                              .2500
      263,817.39                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549096                              .2500
      273,834.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1549097                              .2500
       54,263.56                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1549106                              .2500
      274,815.47                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1549107                              .2500
      103,928.06                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549108                              .2500
       68,653.43                           .0300
            7.9500                         .0000
            7.7000                         .0000
            7.6700                         .0000
            7.5000                         .1700

      1549109                              .2500
      255,828.23                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1549111                              .2500
       89,438.09                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549112                              .2500
      174,230.01                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1549113                              .2500
      129,912.77                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1549114                              .2500
      374,760.87                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1549122                              .2500
       99,930.83                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1549123                              .2500
       85,942.00                           .0300
            7.9750                         .0000
            7.7250                         .0000
            7.6950                         .0000
            7.5000                         .1950

      1549124                              .2500
      319,779.77                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1549125                              .2500
      275,807.15                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5000                         .0200

      1549126                              .2500
       99,937.84                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1549127                              .2500
       77,947.66                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1549128                              .2500
      150,903.71                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1549129                              .2500
       74,953.38                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1549189                              .2500
      600,000.00                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5000                         .0450

      1549209                              .2500
      464,679.99                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1549216                              .2500
       93,936.93                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1549403                              .2500
      339,277.92                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1549404                              .2500
       57,710.25                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1549414                              .2500
      297,994.78                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1549417                              .2500
      303,806.14                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1549418                              .2500
      539,672.86                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200
1



      1549434                              .2500
      172,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1549475                              .2500
      278,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1549539                              .2500
      539,600.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1549566                              .2500
       78,300.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1549603                              .2500
      244,835.60                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1549606                              .2500
      128,921.85                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1549664                              .2500
      123,119.41                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1549711                              .2500
      245,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200
1



      1549734                              .2500
      280,279.03                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1549747                              .2500
      225,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1549772                              .2500
      184,672.82                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1549810                              .2500
      244,348.03                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1549823                              .2500
      358,800.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1549829                              .2500
      465,702.85                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1549864                              .2500
      120,500.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1549969                              .2500
      166,196.64                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1550007                              .2500
      159,700.53                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550030                              .2500
      108,734.09                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550054                              .2500
      238,341.59                           .0300
            8.0500                         .0000
            7.8000                         .0000
            7.7700                         .0000
            7.5000                         .2700

      1550057                              .2500
      274,813.60                           .0300
            7.9500                         .0000
            7.7000                         .0000
            7.6700                         .0000
            7.5000                         .1700

      1550069                              .2500
      248,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550074                              .2500
      199,878.84                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550108                              .2500
       95,885.62                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1550121                              .2500
      180,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1550145                              .2500
      476,945.67                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550148                              .2500
      567,618.88                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1550300                              .2500
      136,850.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550328                              .2500
      247,824.97                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1550336                              .2500
      149,906.77                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550354                              .2500
      143,855.83                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1550356                              .2500
      429,725.80                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550360                              .2500
      223,118.19                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450
1



      1550364                              .2500
      237,852.06                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550399                              .2500
      106,224.97                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1550400                              .2500
      271,617.62                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1550402                              .2500
      215,869.15                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550404                              .2500
      257,413.55                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .0000

      1550405                              .2500
      212,953.35                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1550409                              .2500
      126,714.92                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1550421                              .2500
      559,614.61                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950
1



      1550430                              .2500
      311,785.28                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1550432                              .2500
      117,914.59                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .0000

      1550442                              .2500
      169,377.32                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .0000

      1550452                              .2500
      295,811.25                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550458                              .2500
      294,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550462                              .2500
      141,600.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550470                              .2500
       50,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1550474                              .2500
      136,912.64                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1550490                              .2500
      649,541.24                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1550495                              .2500
      119,817.48                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1550526                              .2500
      202,357.07                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1550607                              .2500
      242,153.21                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550612                              .2500
      234,838.27                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1550638                              .2500
      639,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1550639                              .2500
      385,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550658                              .2500
       84,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1550694                              .2500
      438,850.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1550700                              .2500
      305,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550701                              .2500
      148,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1550706                              .2500
      283,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550716                              .2500
       98,286.35                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550717                              .2500
      261,074.71                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1550719                              .2500
      117,848.98                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550721                              .2500
      132,742.49                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450
1



      1550722                              .2500
      258,826.72                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550723                              .2500
       44,972.73                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550724                              .2500
       92,372.26                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1550726                              .2500
       96,480.12                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550728                              .2500
      224,856.52                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550729                              .2500
      235,705.58                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550730                              .2500
      250,528.67                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550731                              .2500
      183,427.54                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1550732                              .2500
      396,504.76                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550733                              .2500
      335,780.20                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1550734                              .2500
      229,198.72                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1550735                              .2500
      146,811.86                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550736                              .2500
      274,229.44                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550737                              .2500
      329,784.12                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1550738                              .2500
      498,681.80                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550739                              .2500
      299,662.38                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950
1



      1550740                              .2500
       55,882.69                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         .0000
            7.5000                        1.3450

      1550741                              .2500
      211,735.52                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550742                              .2500
       74,702.33                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550743                              .2500
      122,080.22                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1550744                              .2500
      224,733.45                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1550745                              .2500
      239,493.12                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550746                              .2500
      191,510.13                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550747                              .2500
      119,811.90                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         .0000
            7.5000                        1.4700
1



      1550748                              .2500
       78,278.40                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550749                              .2500
       65,962.02                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550750                              .2500
      174,899.31                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550751                              .2500
      199,750.50                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550752                              .2500
       84,602.17                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550753                              .2500
       49,571.46                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550754                              .2500
       90,693.59                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550755                              .2500
      111,924.85                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1550756                              .2500
       55,766.93                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1550757                              .2500
      583,213.67                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1550758                              .2500
      334,592.66                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550760                              .2500
       71,958.57                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550761                              .2500
      239,708.17                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550762                              .2500
       89,071.30                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550763                              .2500
      400,037.46                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550764                              .2500
      349,793.36                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450
1



      1550765                              .2500
      271,693.89                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1550766                              .2500
      276,155.08                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550767                              .2500
       80,706.68                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550768                              .2500
      599,171.45                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1550769                              .2500
      274,965.26                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550770                              .2500
      359,490.18                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1550771                              .2500
      499,392.05                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550772                              .2500
      314,645.49                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950
1



      1550774                              .2500
      129,841.93                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550775                              .2500
      268,128.91                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550776                              .2500
      319,690.74                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1550777                              .2500
      287,346.96                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1550778                              .2500
      206,518.39                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1550779                              .2500
      303,620.78                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550780                              .2500
      241,667.57                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1550781                              .2500
      148,309.95                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1550782                              .2500
      104,831.07                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         .0000
            7.5000                        1.3450

      1550783                              .2500
       40,474.17                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550784                              .2500
       74,904.03                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550786                              .2500
      539,392.28                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1550787                              .2500
      142,040.02                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550788                              .2500
       89,887.72                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550789                              .2500
       97,439.39                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1550790                              .2500
       91,896.46                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950
1



      1550794                              .2500
      265,277.04                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550823                              .2500
      232,943.59                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1550880                              .2500
      369,764.06                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.5000                         .4200

      1550892                              .2500
      249,340.89                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1550895                              .2500
      283,827.95                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1550941                              .2500
      251,089.78                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.5000                         .4200

      1551023                              .2500
      121,516.32                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551039                              .2500
      259,829.93                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1551058                              .2500
      449,713.05                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551088                              .2500
      375,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551112                              .2500
      233,842.99                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551115                              .2500
      316,797.86                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551118                              .2500
      600,000.00                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .0000

      1551121                              .2500
      374,766.91                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551122                              .2500
      239,051.33                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551124                              .2500
      397,233.39                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1551125                              .2500
      295,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551147                              .2500
      223,853.47                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551174                              .2500
      110,500.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551197                              .2500
      271,642.93                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551198                              .2500
      335,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551204                              .2500
      170,400.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551286                              .2500
      311,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551345                              .2500
      283,809.44                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1551349                              .2500
      239,700.62                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551388                              .2500
      616,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551391                              .2500
      290,700.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551401                              .2500
      254,837.40                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551406                              .2500
      270,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551407                              .2500
      475,200.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551410                              .2500
      298,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551412                              .2500
      319,779.78                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950
1



      1551413                              .2500
      134,907.10                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551414                              .2500
      270,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551429                              .2500
      243,750.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551434                              .2500
      331,765.68                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551435                              .2500
      240,866.93                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551436                              .2500
      305,566.67                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551438                              .2500
      426,579.66                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .0000

      1551439                              .2500
      375,238.09                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1551440                              .2500
       44,972.03                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551442                              .2500
       83,754.20                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551443                              .2500
      411,716.46                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551444                              .2500
      361,257.44                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551446                              .2500
      265,221.92                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551447                              .2500
      352,513.32                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551448                              .2500
      599,597.41                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551449                              .2500
      624,601.45                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1551452                              .2500
      390,750.68                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551454                              .2500
      210,878.60                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551456                              .2500
      355,748.74                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551457                              .2500
      499,681.17                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551458                              .2500
      473,308.82                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551459                              .2500
      399,724.72                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551460                              .2500
      222,899.48                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551461                              .2500
      549,658.14                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1551462                              .2500
      137,940.50                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551463                              .2500
      152,699.28                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551464                              .2500
      264,822.19                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551465                              .2500
      329,588.34                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551467                              .2500
      276,073.85                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551468                              .2500
      120,425.10                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551469                              .2500
      251,901.13                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551470                              .2500
       82,949.72                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200
1



      1551471                              .2500
      293,180.92                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551472                              .2500
      129,921.24                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551473                              .2500
      259,838.39                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551474                              .2500
      239,846.96                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551475                              .2500
      229,705.67                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551476                              .2500
      599,597.41                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551477                              .2500
      280,084.54                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551478                              .2500
      104,931.32                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1551479                              .2500
      244,724.28                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551480                              .2500
      239,838.97                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551481                              .2500
       52,318.35                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551482                              .2500
      281,610.58                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551484                              .2500
      239,692.87                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551485                              .2500
      299,798.71                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551486                              .2500
      377,140.88                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551487                              .2500
      224,849.03                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1551490                              .2500
      374,735.32                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551491                              .2500
      358,740.17                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .0000

      1551492                              .2500
      294,796.99                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551493                              .2500
      349,342.81                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551494                              .2500
      274,620.26                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551496                              .2500
      372,497.79                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551498                              .2500
      274,841.78                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551499                              .2500
      234,846.28                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1551501                              .2500
      219,703.77                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551502                              .2500
      371,559.16                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551504                              .2500
      284,644.47                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551505                              .2500
      277,017.51                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551506                              .2500
      256,211.34                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551507                              .2500
      116,560.87                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551509                              .2500
       68,620.67                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551510                              .2500
      238,987.65                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200
1



      1551511                              .2500
      326,933.51                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551513                              .2500
      229,853.34                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551514                              .2500
      245,677.08                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551515                              .2500
      233,141.63                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551516                              .2500
      368,141.46                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551517                              .2500
      164,697.99                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551518                              .2500
      499,093.97                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551520                              .2500
      228,157.64                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1551521                              .2500
      159,789.95                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551522                              .2500
      264,644.25                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551523                              .2500
      421,559.83                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551524                              .2500
      243,530.01                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551525                              .2500
      176,887.14                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551526                              .2500
      127,638.61                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551528                              .2500
      287,436.31                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551529                              .2500
      217,492.78                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700
1



      1551530                              .2500
      428,247.96                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551531                              .2500
      271,003.04                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551533                              .2500
      395,542.66                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551534                              .2500
      137,062.55                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551535                              .2500
      349,427.67                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551536                              .2500
      241,944.96                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551537                              .2500
      479,165.47                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551538                              .2500
      338,144.71                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700
1



      1551540                              .2500
      337,033.94                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551544                              .2500
      399,501.02                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551548                              .2500
      257,864.89                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551549                              .2500
      115,869.46                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551550                              .2500
      221,309.10                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551551                              .2500
      337,589.03                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551553                              .2500
      558,052.98                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551554                              .2500
      185,767.99                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1551557                              .2500
      222,031.48                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551559                              .2500
      374,495.08                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551560                              .2500
      271,642.93                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551561                              .2500
      292,345.72                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551562                              .2500
      227,715.57                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551570                              .2500
      329,348.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551571                              .2500
      261,705.15                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551573                              .2500
      199,769.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700
1



      1551574                              .2500
       95,841.50                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200

      1551575                              .2500
      149,808.04                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551576                              .2500
      282,597.05                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551577                              .2500
      239,676.87                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551578                              .2500
      140,056.33                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551579                              .2500
      299,575.15                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551581                              .2500
      255,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551582                              .2500
      125,726.15                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950
1



      1551583                              .2500
      266,041.31                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551584                              .2500
      300,103.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551585                              .2500
      279,900.39                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551586                              .2500
      298,827.97                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551588                              .2500
      349,752.97                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551589                              .2500
      293,661.50                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551591                              .2500
      149,539.18                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551592                              .2500
       94,834.82                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700
1



      1551594                              .2500
       80,556.84                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551595                              .2500
       78,949.62                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551597                              .2500
      249,554.03                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551599                              .2500
       36,958.36                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551600                              .2500
      222,978.55                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551601                              .2500
      155,795.21                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551602                              .2500
      157,322.75                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551603                              .2500
      283,654.68                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200
1



      1551606                              .2500
      384,898.22                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551607                              .2500
      598,865.57                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551609                              .2500
      569,324.54                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551611                              .2500
      648,779.49                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551612                              .2500
      295,645.48                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551613                              .2500
       65,562.25                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551614                              .2500
      599,617.40                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551615                              .2500
      242,577.50                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700
1



      1551617                              .2500
      390,972.87                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551618                              .2500
      349,325.85                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551620                              .2500
      260,503.35                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551621                              .2500
      233,497.17                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551622                              .2500
      289,815.08                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551624                              .2500
      310,292.14                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551625                              .2500
       79,905.20                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551626                              .2500
      221,012.03                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1551627                              .2500
      223,853.48                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551628                              .2500
      269,636.47                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551629                              .2500
      328,057.69                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551630                              .2500
      285,634.01                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551631                              .2500
      224,612.19                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551632                              .2500
      263,662.16                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551634                              .2500
      344,535.48                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551635                              .2500
      126,130.13                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1551636                              .2500
      254,828.90                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551637                              .2500
      254,673.68                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551638                              .2500
      115,858.96                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551639                              .2500
      144,707.67                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551640                              .2500
      235,649.64                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551641                              .2500
      319,779.78                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551642                              .2500
      219,045.29                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551643                              .2500
      254,428.85                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1551644                              .2500
      251,830.91                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551645                              .2500
       97,539.34                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551646                              .2500
      549,630.96                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551647                              .2500
      408,495.93                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551648                              .2500
      248,289.45                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551650                              .2500
      314,783.22                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551651                              .2500
       62,857.79                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551652                              .2500
      279,957.20                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950
1



      1551653                              .2500
      217,764.56                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551654                              .2500
      475,674.75                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551655                              .2500
      464,679.98                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551656                              .2500
      250,820.29                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551657                              .2500
      237,732.15                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551659                              .2500
      268,645.69                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551660                              .2500
      419,405.21                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551661                              .2500
      223,874.42                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950
1



      1551662                              .2500
      798,949.83                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551663                              .2500
      241,939.98                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551664                              .2500
      359,798.17                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551665                              .2500
      318,985.82                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551667                              .2500
      524,647.73                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551668                              .2500
      701,452.41                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551670                              .2500
      324,808.12                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551672                              .2500
      345,558.57                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200
1



      1551673                              .2500
      245,113.48                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551674                              .2500
      349,552.09                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551676                              .2500
      328,079.61                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551677                              .2500
      223,732.28                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551678                              .2500
    1,129,898.39                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         .0000
            7.5000                        1.3450

      1551681                              .2500
      249,663.37                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551682                              .2500
      249,686.56                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551683                              .2500
      449,180.64                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700
1



      1551684                              .2500
       91,440.14                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551685                              .2500
      138,917.93                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551686                              .2500
      242,832.77                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551687                              .2500
      310,841.15                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551688                              .2500
       49,300.92                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551689                              .2500
      247,624.50                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551691                              .2500
      129,841.93                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551692                              .2500
      384,741.67                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1551693                              .2500
      236,352.99                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551694                              .2500
      251,826.57                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551695                              .2500
      243,844.40                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551696                              .2500
      476,488.10                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551697                              .2500
      294,316.94                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551699                              .2500
      242,696.86                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551700                              .2500
       82,896.46                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551702                              .2500
      100,674.24                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1551703                              .2500
      136,829.10                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551704                              .2500
       87,878.46                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551705                              .2500
      299,635.21                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551706                              .2500
      104,875.57                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551707                              .2500
      253,458.26                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551709                              .2500
      234,354.24                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551712                              .2500
      265,321.85                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551713                              .2500
      255,374.13                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950
1



      1551715                              .2500
      328,805.76                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551717                              .2500
      351,786.75                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551721                              .2500
      218,549.49                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551722                              .2500
      121,030.32                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551725                              .2500
      249,836.46                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551726                              .2500
      230,926.54                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551727                              .2500
      406,547.14                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551728                              .2500
       54,338.76                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950
1



      1551729                              .2500
      447,714.32                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551730                              .2500
      349,552.10                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551731                              .2500
       76,209.57                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551733                              .2500
      246,674.68                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551734                              .2500
       99,936.23                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551735                              .2500
      346,682.57                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551736                              .2500
      299,298.70                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551737                              .2500
      298,741.74                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1551738                              .2500
      280,031.90                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551742                              .2500
      299,616.08                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551743                              .2500
      329,029.08                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551744                              .2500
      238,909.14                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551745                              .2500
      296,065.86                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551746                              .2500
      289,619.30                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551747                              .2500
      283,804.55                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551748                              .2500
      291,735.20                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1551749                              .2500
       76,453.66                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551750                              .2500
      299,798.70                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551751                              .2500
      311,790.65                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551752                              .2500
      105,534.36                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551753                              .2500
      409,738.55                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551754                              .2500
      146,304.23                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551755                              .2500
      150,299.08                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551756                              .2500
      111,932.14                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200
1



      1551757                              .2500
      264,626.79                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551759                              .2500
       81,267.52                           .0300
            9.3750                         .0000
            9.1250                         .0000
            9.0950                         .0000
            7.5000                        1.5950

      1551760                              .2500
      519,684.97                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551761                              .2500
       99,634.46                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551762                              .2500
      299,798.70                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551763                              .2500
       99,937.85                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551764                              .2500
      143,057.12                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551765                              .2500
       92,816.24                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1551771                              .2500
       79,894.98                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551772                              .2500
      108,526.23                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551773                              .2500
      241,155.45                           .0300
            9.8750                         .0000
            9.6250                         .0000
            9.5950                         .0000
            7.5000                        2.0950

      1551774                              .2500
      267,509.47                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551779                              .2500
       87,903.50                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200

      1551780                              .2500
       87,875.36                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551781                              .2500
      361,992.16                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551782                              .2500
      277,661.98                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200
1



      1551783                              .2500
      364,532.89                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551784                              .2500
       50,936.38                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551785                              .2500
       67,582.95                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551786                              .2500
      649,474.87                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551788                              .2500
       80,162.01                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200

      1551789                              .2500
      499,198.46                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551790                              .2500
      127,926.35                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551791                              .2500
      160,100.03                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1551792                              .2500
      843,862.24                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551795                              .2500
      107,823.95                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551796                              .2500
       44,975.41                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200

      1551797                              .2500
       88,239.61                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551798                              .2500
       70,657.16                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551799                              .2500
       95,143.79                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551801                              .2500
       96,632.35                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551802                              .2500
       60,919.91                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1551819                              .2500
      353,197.29                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1551820                              .2500
      284,196.96                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551822                              .2500
      786,971.60                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551824                              .2500
      712,045.66                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551826                              .2500
      948,047.10                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551827                              .2500
      226,559.69                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551828                              .2500
      559,226.69                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551830                              .2500
      327,580.24                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1551832                              .2500
      314,586.49                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551833                              .2500
      823,889.19                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551835                              .2500
      307,248.88                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551842                              .2500
      299,803.75                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551847                              .2500
      218,214.28                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551848                              .2500
      237,325.60                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1551849                              .2500
      259,483.49                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551851                              .2500
      280,748.27                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450
1



      1551852                              .2500
      233,842.99                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551853                              .2500
      239,261.73                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551854                              .2500
      310,369.78                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551855                              .2500
      238,518.12                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1551856                              .2500
      190,268.97                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551857                              .2500
      390,686.47                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1551859                              .2500
      242,103.25                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551860                              .2500
      584,158.74                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200
1



      1551863                              .2500
       74,948.39                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551865                              .2500
      909,515.73                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         .0000
            7.5000                        1.3450

      1551866                              .2500
      334,786.39                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1551867                              .2500
      209,455.75                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551868                              .2500
      228,564.97                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1551881                              .2500
      252,825.88                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1551898                              .2500
      197,600.00                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200

      1551907                              .2500
      227,260.69                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1551926                              .2500
      314,804.21                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1551937                              .2500
      100,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1551965                              .2500
      260,824.87                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1551990                              .2500
      195,100.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1552011                              .2500
      499,689.21                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1552015                              .2500
      339,372.13                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552025                              .2500
      276,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552027                              .2500
      286,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1552028                              .2500
      120,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552030                              .2500
      249,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1552034                              .2500
      410,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552036                              .2500
      156,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1552039                              .2500
      107,500.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1552043                              .2500
      500,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1552055                              .2500
      182,960.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1552058                              .2500
      202,800.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1552062                              .2500
      547,450.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1552087                              .2500
      326,774.96                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1552091                              .2500
      169,885.93                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.5000                         .1700

      1552095                              .2500
      429,489.65                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1552152                              .2500
       95,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1552154                              .2500
      367,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1552162                              .2500
      335,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1552186                              .2500
      279,094.89                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1552192                              .2500
      280,829.77                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1552193                              .2500
      324,528.05                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .0000

      1552194                              .2500
      549,630.96                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552209                              .2500
      148,000.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1552213                              .2500
      123,920.93                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1552214                              .2500
      344,962.44                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1552217                              .2500
      107,200.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1552218                              .2500
      167,890.10                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1552222                              .2500
      216,604.56                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552249                              .2500
      151,645.57                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1552255                              .2500
      171,884.59                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552421                              .2500
      234,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1552424                              .2500
       90,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1552471                              .2500
      157,491.54                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1552503                              .2500
      295,000.00                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         .0000
            7.5000                        1.4700

      1552508                              .2500
      201,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200
1



      1552515                              .2500
      455,716.57                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1552516                              .2500
       92,736.14                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1552517                              .2500
      217,553.92                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552518                              .2500
      235,513.29                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1552520                              .2500
      399,731.61                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552522                              .2500
      310,801.76                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1552523                              .2500
      198,935.87                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1552524                              .2500
      351,508.91                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1552525                              .2500
      999,362.33                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1552526                              .2500
      393,508.49                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1552528                              .2500
      242,672.80                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552530                              .2500
      114,721.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1552531                              .2500
      283,827.95                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1552532                              .2500
      399,744.93                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1552533                              .2500
      115,428.20                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1552534                              .2500
      237,863.07                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700
1



      1552535                              .2500
       76,748.46                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552536                              .2500
      185,868.72                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1552537                              .2500
      245,858.46                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1552721                              .2500
      251,500.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1552725                              .2500
      127,500.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552792                              .2500
      223,042.47                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1552838                              .2500
      241,600.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1552839                              .2500
      260,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1552843                              .2500
      129,200.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1552852                              .2500
       84,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1552853                              .2500
      245,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1552872                              .2500
      353,462.67                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552874                              .2500
      292,698.43                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1552881                              .2500
      250,831.58                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1552886                              .2500
      158,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1552894                              .2500
      258,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1552943                              .2500
      248,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1552947                              .2500
      254,400.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1552965                              .2500
      171,100.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1552968                              .2500
      146,300.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1552970                              .2500
      184,825.90                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553000                              .2500
      253,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553034                              .2500
       74,953.38                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            7.5000                         .5450

      1553041                              .2500
      297,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1553045                              .2500
       49,965.76                           .0300
            7.9000                         .0000
            7.6500                         .0000
            7.6200                         .0000
            7.5000                         .1200

      1553046                              .2500
       60,000.00                           .0300
            7.9000                         .0000
            7.6500                         .0000
            7.6200                         .0000
            7.5000                         .1200

      1553047                              .2500
      134,904.71                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1553049                              .2500
      129,908.24                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1553050                              .2500
      115,125.00                           .0300
            8.4300                         .0000
            8.1800                         .0000
            8.1500                         .0000
            7.5000                         .6500

      1553051                              .2500
      324,036.81                           .0300
            8.1000                         .0000
            7.8500                         .0000
            7.8200                         .0000
            7.5000                         .3200

      1553052                              .2500
       84,942.97                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553053                              .2500
      104,300.00                           .0300
            8.1500                         .0000
            7.9000                         .0000
            7.8700                         .0000
            7.5000                         .3700
1



      1553055                              .2500
      118,926.03                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553056                              .2500
       84,941.79                           .0300
            7.9000                         .0000
            7.6500                         .0000
            7.6200                         .0000
            7.5000                         .1200

      1553058                              .2500
       83,947.78                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553070                              .2500
      369,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553078                              .2500
      353,500.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553080                              .2500
      210,000.00                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5000                         .0200

      1553081                              .2500
      273,750.00                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5000                         .0700

      1553083                              .2500
      360,000.00                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5000                         .0200
1



      1553088                              .2500
       93,750.00                           .0300
            7.9500                         .0000
            7.7000                         .0000
            7.6700                         .0000
            7.5000                         .1700

      1553089                              .2500
      245,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553090                              .2500
      135,000.00                           .0300
            8.3900                         .0000
            8.1400                         .0000
            8.1100                         .0000
            7.5000                         .6100

      1553091                              .2500
      228,000.00                           .0300
            7.9500                         .0000
            7.7000                         .0000
            7.6700                         .0000
            7.5000                         .1700

      1553092                              .2500
       83,947.78                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553097                              .2500
      140,250.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553101                              .2500
      150,000.00                           .0300
            8.2000                         .0000
            7.9500                         .0000
            7.9200                         .0000
            7.5000                         .4200

      1553102                              .2500
       82,350.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200
1



      1553104                              .2500
      140,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553105                              .2500
      130,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553122                              .2500
      249,832.25                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553123                              .2500
      288,700.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553124                              .2500
      375,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553131                              .2500
      150,000.00                           .0300
            7.9500                         .0000
            7.7000                         .0000
            7.6700                         .0000
            7.5000                         .1700

      1553132                              .2500
      127,500.00                           .0300
            8.2900                         .0000
            8.0400                         .0000
            8.0100                         .0000
            7.5000                         .5100

      1553134                              .2500
       97,200.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1553135                              .2500
       54,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1553169                              .2500
      336,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553170                              .2500
      146,250.00                           .0300
            8.4900                         .0000
            8.2400                         .0000
            8.2100                         .0000
            7.5000                         .7100

      1553172                              .2500
      212,500.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553173                              .2500
      180,000.00                           .0300
            8.1500                         .0000
            7.9000                         .0000
            7.8700                         .0000
            7.5000                         .3700

      1553174                              .2500
      160,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553176                              .2500
       52,425.00                           .0300
            7.9500                         .0000
            7.7000                         .0000
            7.6700                         .0000
            7.5000                         .1700

      1553181                              .2500
       80,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1553183                              .2500
      116,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553215                              .2500
      236,095.46                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553218                              .2500
      270,000.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1553219                              .2500
      356,200.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553221                              .2500
      263,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553222                              .2500
      235,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553227                              .2500
      282,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1553234                              .2500
      107,727.67                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1553235                              .2500
      184,672.82                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553236                              .2500
      149,812.88                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553237                              .2500
      359,758.45                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553242                              .2500
      239,676.87                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553247                              .2500
      247,833.59                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553248                              .2500
      649,574.80                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553249                              .2500
       77,165.29                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200

      1553251                              .2500
      238,331.66                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000
1



      1553252                              .2500
      220,461.08                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553254                              .2500
      294,117.24                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1553256                              .2500
      224,676.04                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553259                              .2500
      730,745.52                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553261                              .2500
      266,154.53                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200

      1553262                              .2500
      523,312.14                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553264                              .2500
       62,460.14                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553265                              .2500
      112,322.65                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950
1



      1553266                              .2500
      111,928.58                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553267                              .2500
      399,724.72                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553271                              .2500
      252,850.63                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1553272                              .2500
      104,934.73                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553274                              .2500
      243,056.41                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1553275                              .2500
      269,688.17                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553276                              .2500
       97,336.28                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553277                              .2500
       96,288.56                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1553278                              .2500
      415,747.97                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553279                              .2500
      116,719.61                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553281                              .2500
      499,697.10                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553286                              .2500
      347,060.99                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553288                              .2500
      226,762.54                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553290                              .2500
      343,786.18                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553292                              .2500
      164,715.35                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1553293                              .2500
      255,353.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700
1



      1553294                              .2500
       74,953.38                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553297                              .2500
       37,600.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553299                              .2500
      637,949.18                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553302                              .2500
      235,800.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553304                              .2500
       93,480.21                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553306                              .2500
      103,936.99                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553307                              .2500
       97,484.54                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553308                              .2500
      275,015.34                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1553312                              .2500
      149,909.12                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553315                              .2500
      102,934.32                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553317                              .2500
      117,932.11                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553319                              .2500
      103,940.16                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553320                              .2500
       94,342.81                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553321                              .2500
       46,370.41                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553323                              .2500
       91,942.34                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553324                              .2500
      286,839.10                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950
1



      1553328                              .2500
      230,562.02                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553330                              .2500
       53,133.63                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553331                              .2500
      126,498.22                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553332                              .2500
      235,437.86                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553334                              .2500
      357,288.93                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1553336                              .2500
       87,445.61                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553337                              .2500
      399,775.75                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                         .0000
            7.5000                        1.0950

      1553339                              .2500
      267,061.38                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000
1



      1553340                              .2500
      239,846.96                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553342                              .2500
      143,914.98                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1553343                              .2500
      239,089.46                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553344                              .2500
      107,186.68                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1553345                              .2500
       65,460.32                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553347                              .2500
      109,929.85                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553348                              .2500
      399,763.84                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1553349                              .2500
      221,151.50                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1553350                              .2500
      261,741.34                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553351                              .2500
      649,585.51                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553352                              .2500
      554,627.60                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553353                              .2500
      443,947.95                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         .0000
            7.5000                        1.3450

      1553361                              .2500
       52,000.00                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.5000                         .1700

      1553366                              .2500
      143,758.27                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553384                              .2500
      196,000.00                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                         .0000
            7.5000                         .7950

      1553395                              .2500
      217,500.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700
1



      1553409                              .2500
      169,500.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553412                              .2500
      208,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553413                              .2500
      161,250.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553448                              .2500
      410,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553493                              .2500
      400,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553496                              .2500
      244,500.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553525                              .2500
      129,400.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553539                              .2500
      231,600.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1553558                              .2500
      270,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553560                              .2500
      260,750.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553564                              .2500
      280,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553567                              .2500
      229,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553568                              .2500
      225,150.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553581                              .2500
      150,350.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553583                              .2500
      100,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553605                              .2500
      121,500.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1553642                              .2500
       99,934.58                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553661                              .2500
      335,900.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553686                              .2500
      179,876.13                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553702                              .2500
      112,701.31                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553742                              .2500
      223,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553743                              .2500
      251,900.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553745                              .2500
      205,750.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553746                              .2500
       84,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950
1



      1553747                              .2500
      273,838.23                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            7.5000                         .8450

      1553755                              .2500
      299,068.72                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553757                              .2500
      626,400.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1553759                              .2500
      232,044.20                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553762                              .2500
      236,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1553782                              .2500
      144,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553789                              .2500
       31,500.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553815                              .2500
      156,800.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700
1



      1553839                              .2500
      310,785.97                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553845                              .2500
      230,050.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553867                              .2500
      290,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553869                              .2500
      479,693.92                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553871                              .2500
      144,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553873                              .2500
      230,300.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553877                              .2500
      285,400.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553883                              .2500
      798,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1553885                              .2500
      243,200.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1553923                              .2500
      199,756.82                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1553926                              .2500
      158,500.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553982                              .2500
      189,600.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1553989                              .2500
      248,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1553992                              .2500
      324,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1553997                              .2500
      232,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1554106                              .2500
      165,000.00                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         .0000
            7.5000                        1.4700
1



      1554110                              .2500
      297,500.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1554157                              .2500
      148,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1554158                              .2500
      358,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1554159                              .2500
      142,400.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1554161                              .2500
      283,500.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1554169                              .2500
      182,500.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

      1554170                              .2500
      161,250.00                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            7.5000                        1.2200

      1554251                              .2500
      250,127.74                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950
1



      1554253                              .2500
      476,695.84                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1554255                              .2500
      264,812.97                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1554256                              .2500
      266,230.13                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1554281                              .2500
      228,950.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1554287                              .2500
      272,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1554351                              .2500
       95,900.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1554360                              .2500
      282,200.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1554363                              .2500
      280,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200
1



      1554364                              .2500
      400,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1554365                              .2500
      268,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1554388                              .2500
      260,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1554405                              .2500
      229,853.33                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1554409                              .2500
      110,076.08                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1554413                              .2500
      245,381.01                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1554418                              .2500
      153,713.14                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1554419                              .2500
      197,910.21                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000
1



      1554420                              .2500
      207,367.68                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.5000                         .4700

      1554421                              .2500
      203,463.38                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1554426                              .2500
      321,294.35                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .0000

      1554432                              .2500
      197,550.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            7.5000                         .9700

      1554434                              .2500
      244,739.80                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1554435                              .2500
      320,556.71                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5000                         .0950

      1554439                              .2500
      312,980.38                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450

      1554440                              .2500
      225,752.22                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.5000                         .3450
1



      1554441                              .2500
      315,200.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            7.5000                         .5950

      1555531                              .2500
      352,500.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1555577                              .2500
      146,300.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.5000                         .2200

      1555578                              .2500
      256,500.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            7.5000                         .7200

  TOTAL NUMBER OF LOANS:     1010
  TOTAL BALANCE........:        257,678,667.23


  RUN ON     : 03/12/97            RFC DISCLOSURE SYSTEM      RFFSDFIX-01
  AT         : 13.41.36            INITIAL SECURITY FEES      AMORTIZED BALANCE
  SERIES     : RFMSI I 1997-S3      FIXED SUMMARY REPORT      CUTOFF : 02/01/97
  POOL       : 0004238
             :
             :
  POOL STATUS: F

                                   WEIGHTED AVERAGES      FROM         TO
  -----------------------------------------------------------------------
  CURR NOTE RATE                        8.2394            7.6000      9.8750
  RFC NET RATE                          7.9894            7.3500      9.6250
  NET MTG RATE(INVSTR RATE)             7.9590            7.3200      9.5950
  POST STRIP RATE                       7.4967            7.3200      7.5000
  SUB SERV FEE                           .2500             .2500       .2500
  MSTR SERV FEE                          .0304             .0300       .0800
  ALL EXP                                .0000             .0000       .0000
  MISC EXP                               .0000             .0000       .0000
  SPREAD                                 .0000             .0000       .0000
  STRIP                                  .4622             .0000      2.0950







  TOTAL NUMBER OF LOANS:  1010
  TOTAL BALANCE........:     257,678,667.23


                             ***************************
                             *      END OF REPORT      *
                             ***************************
 
[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    F-1

<PAGE>



                                    EXHIBIT G

                        FORM OF SELLER/SERVICER CONTRACT


         This  Seller/Servicer  Contract  (as may be  amended,  supplemented  or
otherwise  modified from time to time,  this  "Contract") is made this _________
day of _______,  19____, by and between  Residential  Funding  Corporation,  its
successors and assigns ("Residential  Funding") and  _____________________  (the
"Seller/Servicer,"  and,  together with Residential  Funding,  the "parties" and
each, individually, a "party").

         WHEREAS,  the Seller/Servicer  desires to sell Loans to, and/or service
Loans for,  Residential  Funding,  and  Residential  Funding desires to purchase
Loans from the Seller/Servicer  and/or have the Seller/Servicer  service various
of its Loans, pursuant to the terms of this Contract and the Residential Funding
Seller  and  Servicer  Guides  incorporated  herein by  reference,  as  amended,
supplemented or otherwise modified, from time to time (together, the "Guides").

         NOW,  THEREFORE,  in  consideration  of the  premises,  and the  terms,
conditions and agreements set forth below, the parties agree as follows:

1.       Incorporation of Guides by Reference.

         The  Seller/Servicer  acknowledges  that it has  received  and read the
Guides. All provisions of the Guides are incorporated by reference into and made
a part of this  Contract,  and  shall be  binding  upon the  parties;  provided,
however,  that the  Seller/Servicer  shall be  entitled  to sell Loans to and/or
service Loans for  Residential  Funding only if and for so long as it shall have
been authorized to do so by Residential  Funding in writing.  Specific reference
in this  Contract  to  particular  provisions  of the  Guides  and not to  other
provisions  does not mean that those  provisions of the Guides not  specifically
cited in this Contract are not applicable.  All terms used herein shall have the
same  meanings  as such terms have in the  Guides,  unless the  context  clearly
requires otherwise.

2.       Amendments.

         This Contract may not be amended or modified  orally,  and no provision
of this Contract may be waived or amended  except in writing signed by the party
against whom  enforcement  is sought.  Such a written  waiver or amendment  must
expressly  reference this Contract.  However,  by their terms, the Guides may be
amended or  supplemented  by  Residential  Funding  from time to time.  Any such
amendment(s) to the Guides shall be binding upon the parties hereto.


[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    G-1

<PAGE>



3.       Representations and Warranties.

         a.       Reciprocal Representations and Warranties.

                  The  Seller/Servicer  and Residential  Funding each represents
and warrants to the other that as of the date of this Contract:

(1)  Each party is duly organized,  validly existing, and in good standing under
     the laws of its jurisdiction of organization,  is qualified,  if necessary,
     to do business  and in good  standing in each  jurisdiction  in which it is
     required to be so qualified,  and has the requisite  power and authority to
     enter into this Contract and all other agreements which are contemplated by
     this  Contract  and to carry out its  obligations  hereunder  and under the
     Guides and under such other agreements.
                  (2)      This Contract has been duly authorized,  executed and
                           delivered by each party and  constitutes  a valid and
                           legally binding  agreement of each party  enforceable
                           in accordance with its terms.

                  (3)      There  is  no  action,  proceeding  or  investigation
                           pending or threatened, and no basis therefor is known
                           to either  party,  that could  affect the validity or
                           prospective validity of this Contract.

(4)  Insofar as its capacity to carry out any obligation  under this Contract is
     concerned,  neither  party is in  violation  of any  charter,  articles  of
     incorporation,   bylaws,  mortgage,  indenture,  indebtedness,   agreement,
     instrument,  judgment,  decree, order, statute, rule or regulation and none
     of the  foregoing  adversely  affects  its  capacity  to fulfill any of its
     obligations under this Contract. Its execution of, and performance pursuant
     to, this Contract will not result in a violation of any of the foregoing.
         b.       Seller/Servicer's Representations, Warranties and Covenants.

                  In addition to the  representations,  warranties and covenants
                  made by the  Seller/Servicer  pursuant to subparagraph  (a) of
                  this    paragraph   3,   the    Seller/Servicer    makes   the
                  representations,  warranties  and  covenants  set forth in the
                  Guides and,  upon  request,  agrees to deliver to  Residential
                  Funding the certified  Resolution of Board of Directors  which
                  authorizes the execution and delivery of this Contract.

4.       Remedies of Residential Funding.

         If an Event of Seller  Default or an Event of  Servicer  Default  shall
occur,  Residential  Funding  may, at its option,  exercise one or more of those
remedies set forth in the Guides.

5.       Seller/Servicer's Status as Independent Contractor.

         At no time shall the Seller/Servicer  represent that it is acting as an
agent of Residential Funding. The Seller/Servicer shall, at all times, act as an
independent contractor.

6.       Prior Agreements Superseded.

         This Contract restates,  amends and supersedes any and all prior Seller
Contracts or Servicer Contracts between the parties except that any subservicing
agreement  executed by the  Seller/Servicer in connection with any loan-security
exchange transaction shall not be affected.

7.       Assignment.

         This Contract may not be assigned or transferred,  in whole or in part,
by the Seller/Servicer without the prior written consent of Residential Funding.
Residential  Funding may sell,  assign,  convey,  hypothecate,  pledge or in any
other way transfer,  in whole or in part, without restriction,  its rights under
this Contract and the Guides with respect to any Commitment or Loan.

8.       Notices.

         All notices,  requests,  demands or other communications that are to be
given under this  Contract  shall be in writing,  addressed  to the  appropriate
parties and sent by  telefacsimile  or by overnight  courier or by United States
mail,  postage prepaid,  to the addresses and  telefacsimile  numbers  specified
below.  However,  another  name,  address  and/or  telefacsimile  number  may be
substituted  by  the  Seller/Servicer  pursuant  to  the  requirements  of  this
paragraph 8, or Residential Funding pursuant to an amendment to the Guides.

If to Residential  Funding,  notices must be sent to the appropriate  address or
telefacsimile number specified in the Guides.

If to the Seller/Servicer, notice must be sent to:







         Attention:

         Telefacsimile Number:  (___) ___-____

9.       Jurisdiction and Venue.

         Each of the  parties  irrevocably  submits to the  jurisdiction  of any
state or federal court located in Hennepin County,  Minnesota,  over any action,
suit or  proceeding  to  enforce  or defend any right  under  this  Contract  or
otherwise  arising  from any loan sale or  servicing  relationship  existing  in
connection with this Contract,  and each of the parties  irrevocably agrees that
all  claims  in  respect  of any  such  action  or  proceeding  may be  heard or
determined  in such  state or federal  court.  Each of the  parties  irrevocably
waives  the  defense of an  inconvenient  forum to the  maintenance  of any such
action or proceeding and any other  substantive or procedural rights or remedies
it may have with respect to the  maintenance of any such action or proceeding in
any such  forum.  Each of the parties  agrees that a final  judgment in any such
action  or  proceeding  shall be  conclusive  and may be  enforced  in any other
jurisdiction  by suit on the  judgment or in any other  manner  provided by law.
Each of the  parties  further  agrees  not to  institute  any legal  actions  or
proceedings  against  the  other  party  or  any  director,  officer,  employee,
attorney,  agent or property of the other  party,  arising out of or relating to
this Contract in any court other than as hereinabove specified in this paragraph
9.

10.      Miscellaneous.

         This  Contract,  including  all  documents  incorporated  by  reference
herein,  constitutes  the entire  understanding  between the parties  hereto and
supersedes  all  other  agreements,  covenants,   representations,   warranties,
understandings and communications between the parties,  whether written or oral,
with respect to the  transactions  contemplated by this Contract.  All paragraph
headings contained herein are for convenience only and shall not be construed as
part of this  Contract.  Any  provision of this  Contract  that is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining  portions hereof or affecting the validity or  enforceability  of such
provision in any other jurisdiction, and, to this end, the provisions hereof are
severable.  This  Contract  shall be governed by, and  construed and enforced in
accordance with, applicable federal laws and the laws of the State of Minnesota.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    G-2

<PAGE>



         IN WITNESS WHEREOF, the duly authorized officers of the Seller/Servicer
and Residential  Funding have executed this  Seller/Servicer  Contract as of the
date first above written.

ATTEST:                                              SELLER/SERVICER

[Corporate Seal]


                                                  (Name of Seller/Servicer)

By:                                                  By:
         (Signature)                                          (Signature)


                                                     By:
         (Typed Name)                                         (Typed Name)


Title:                                      Title:




ATTEST:                                      RESIDENTIAL FUNDING CORPORATION

By:                                                  By:
         (Signature)                                          (Signature)


                                                     By:
         (Typed Name)                                         (Typed Name)


Title:                                      Title:

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    G-3

<PAGE>



                                    EXHIBIT H

                          FORMS OF REQUEST FOR RELEASE

DATE:
TO:
RE:               REQUEST FOR RELEASE OF DOCUMENTS

In connection with the  administration of the pool of Mortgage Loans held by you
for the  referenced  pool,  we request  the  release of the  Mortgage  Loan File
described below.

Pooling and Servicing Agreement Dated:
Series#:
Account#:
Pool#:
Loan#:
Borrower Name(s):
Reason for Document Request: (circle one)   Mortgage Loan Prepaid in Full
                                              Mortgage Loan Repurchased

"We hereby  certify  that all amounts  received or to be received in  connection
with such  payments  which are required to be deposited  have been or will be so
deposited as provided in the Pooling and Servicing Agreement."


Residential Funding Corporation
Authorized Signature

****************************************************************

TO  CUSTODIAN/TRUSTEE:  Please acknowledge this request, and check off documents
being  enclosed  with a copy of this form.  You should retain this form for your
files in accordance with the terms of the Pooling and Servicing Agreement.

   Enclosed Documents:  [ ] Promissory Note
                        [ ] Primary Insurance Policy
                        [ ] Mortgage or Deed of Trust
                        [ ] Assignment(s) of Mortgage or Deed of Trust
                        [ ] Title Insurance Policy
                        [ ] Other:

Name

Title

Date

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    H-1

<PAGE>



                                   EXHIBIT I-1

                    FORM OF TRANSFER AFFIDAVIT AND AGREEMENT

STATE OF                   )
                           : ss.:
COUNTY OF                           )

                  [NAME OF OFFICER], being first duly sworn, deposes and says:

                  1. That he is [Title of Officer] of [Name of Owner] (record or
beneficial  owner of the Mortgage  Pass-Through  Certificates,  Series  1997-S3,
Class R-I and Class R-II (the "Owner")),  a [savings institution]  [corporation]
duly organized and existing under the laws of [the State of  __________________]
[the United States], on behalf of which he makes this affidavit and agreement.

                  2. That the  Owner (i) is not and will not be a  "disqualified
organization" as of [date of transfer] within the meaning of Section  860E(e)(5)
of the  Internal  Revenue  Code of 1986,  as  amended  (the  "Code"),  (ii) will
endeavor  to remain  other than a  disqualified  organization  for so long as it
retains  its  ownership  interest  in the  Class R  Certificates,  and  (iii) is
acquiring  the Class R  Certificates  for its own  account or for the account of
another  Owner  from  which  it has  received  an  affidavit  and  agreement  in
substantially the same form as this affidavit and agreement.  (For this purpose,
a "disqualified  organization"  means the United States,  any state or political
subdivision  thereof,  any  agency or  instrumentality  of any of the  foregoing
(other than an instrumentality all of the activities of which are subject to tax
and, except for the Federal Home Loan Mortgage Corporation,  a majority of whose
board of  directors  is not  selected  by any such  governmental  entity) or any
foreign government,  international organization or any agency or instrumentality
of such foreign  government  or  organization,  any rural  electric or telephone
cooperative, or any organization (other than certain farmers' cooperatives) that
is generally exempt from federal income tax unless such  organization is subject
to the tax on unrelated business taxable income).

                  3.  That  the  Owner is  aware  (i) of the tax  that  would be
imposed on transfers of Class R Certificates to disqualified organizations under
the Code, that applies to all transfers of Class R Certificates  after March 31,
1988;  (ii) that such tax would be on the  transferor,  or, if such  transfer is
through an agent (which person  includes a broker,  nominee or middleman)  for a
disqualified organization,  on the agent; (iii) that the person otherwise liable
for the  tax  shall  be  relieved  of  liability  for the tax if the  transferee
furnishes to such person an affidavit  that the transferee is not a disqualified
organization  and,  at the time of  transfer,  such  person does not have actual
knowledge  that the affidavit is false;  and (iv) that the Class R  Certificates
may  be  "noneconomic   residual  interests"  within  the  meaning  of  Treasury
regulations  promulgated  pursuant  to the Code and  that  the  transferor  of a
noneconomic  residual interest will remain liable for any taxes due with respect
to the income on such residual  interest,  unless no significant  purpose of the
transfer was to impede the assessment or collection of tax.

                  4.  That  the  Owner  is  aware  of  the  tax   imposed  on  a
"pass-through  entity"  holding Class R  Certificates  if at any time during the
taxable  year of the  pass-through  entity a  disqualified  organization  is the
record holder of an interest in such entity.  (For this purpose, a "pass through
entity" includes a regulated  investment company, a real estate investment trust
or common trust fund, a partnership, trust or estate, and certain cooperatives.)

                  5. That the Owner is aware that the Trustee  will not register
the  transfer  of  any  Class  R  Certificates  unless  the  transferee,  or the
transferee's  agent,  delivers to it an  affidavit  and  agreement,  among other
things,  in  substantially  the same form as this affidavit and  agreement.  The
Owner expressly agrees that it will not consummate any such transfer if it knows
or believes  that any of the  representations  contained in such  affidavit  and
agreement are false.

                  6. That the Owner has reviewed the  restrictions  set forth on
the face of the Class R Certificates  and the  provisions of Section  5.02(f) of
the Pooling and Servicing  Agreement  under which the Class R Certificates  were
issued (in  particular,  clause  (iii)(A) and (iii)(B) of Section  5.02(f) which
authorize  the Trustee to deliver  payments to a person other than the Owner and
negotiate  a  mandatory  sale by the  Trustee in the event the Owner  holds such
Certificates in violation of Section 5.02(f)).  The Owner expressly agrees to be
bound by and to comply with such restrictions and provisions.

                  7. That the Owner consents to any additional  restrictions  or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable  arrangement to ensure that the Class R  Certificates  will only be
owned,  directly  or  indirectly,  by  an  Owner  that  is  not  a  disqualified
organization.

       8.  The Owner's Taxpayer Identification Number is ______________.

                  9. This  affidavit and  agreement  relates only to the Class R
Certificates  held by the  Owner  and not to any  other  holder  of the  Class R
Certificates. The Owner understands that the liabilities described herein relate
only to the Class R Certificates.

                  10. That no purpose of the Owner  relating to the  transfer of
any of the  Class R  Certificates  by the  Owner  is or will  be to  impede  the
assessment or collection of any tax.

                  11.  That the Owner has no present  knowledge  or  expectation
that it will be unable to pay any United  States taxes owed by it so long as any
of the  Certificates  remain  outstanding.  In this  regard,  the  Owner  hereby
represents  to and for the benefit of the person from whom it acquired the Class
R Certificate  that the Owner intends to pay taxes  associated with holding such
Class R Certificate  as they become due, fully  understanding  that it may incur
tax  liabilities  in  excess  of  any  cash  flows  generated  by  the  Class  R
Certificate.

                  12.  That the Owner has no present  knowledge  or  expectation
that it will become insolvent or subject to a bankruptcy  proceeding for so long
as any of the Class R Certificates remain outstanding.

                  13. The Owner is a citizen or resident of the United States, a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof, or an estate or
trust whose income from sources without the United States is includible in gross
income  for  United  States  federal  income  tax  purposes  regardless  of  its
connection with the conduct of a trade or business within the United States.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                   I-1-1

<PAGE>



                  IN WITNESS WHEREOF, the Owner has caused this instrument to be
executed on its behalf,  pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached,  attested
by its [Assistant] Secretary, this ____ day of _______________, 199__.

                                                     [NAME OF OWNER]


                                                     By:
                                                     [Name of Officer]
                                                     [Title of Officer]
[Corporate Seal]

ATTEST:



[Assistant] Secretary



                  Personally   appeared  before  me  the  above-named  [Name  of
Officer], known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer] of the Owner, and acknowledged to me
that he executed  the same as his free act and deed and the free act and deed of
the Owner.

                  Subscribed   and   sworn   before   me   this   ____   day  of
________________, 199__.




                                                     NOTARY PUBLIC

                                                     COUNTY OF
                                                     STATE OF
                                                     My  Commission  expires the
                                                     ____         day         of
                                                     _______________, 19__.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                   I-1-2

<PAGE>



                                   EXHIBIT I-2

                         FORM OF TRANSFEROR CERTIFICATE


                            __________________, 19__


Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S3

                              Re:      Mortgage Pass-Through Certificates,
                                       Series 1997-S3, Class R-I and Class R-II

Ladies and Gentlemen:

       This letter is delivered to you in connection with the transfer by
_______________________________            (the           "Seller")           to
_______________________________  (the  "Purchaser")  of  $_____________  Initial
Certificate  Principal  Balance of Mortgage  Pass-Through  Certificates,  Series
1997-S3, Class R-I and Class R-II (the "Certificates"), pursuant to Section 5.02
of the Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),
dated as of February 1, 1997 among  Residential  Funding Mortgage  Securities I,
Inc., as seller (the  "Company"),  Residential  Funding  Corporation,  as master
servicer,  and The First National Bank of Chicago,  as trustee (the  "Trustee").
All terms used herein and not  otherwise  defined  shall have the  meanings  set
forth in the Pooling  and  Servicing  Agreement.  The Seller  hereby  certifies,
represents  and warrants  to, and  covenants  with,  the Company and the Trustee
that:

     1. No purpose of the Seller  relating to the transfer of the Certificate by
the Seller to the Purchaser is or will be to impede the assessment or collection
of any tax.

     2. The Seller  understands  that the Purchaser has delivered to the Trustee
and the Master Servicer a transfer  affidavit and agreement in the form attached
to the Pooling and Servicing  Agreement as Exhibit I-1. The Seller does not know
or believe that any representation contained therein is false.
     3.  The  Seller  has at the time of the  transfer  conducted  a  reasonable
investigation  of the financial  condition of the Purchaser as  contemplated  by
Treasury  Regulations  Section  1.860E-1(c)(4)(i)  and,  as  a  result  of  that
investigation,  the Seller has  determined  that the Purchaser has  historically
paid its debts as they  become  due and has  found no  significant  evidence  to
indicate  that the  Purchaser  will not continue to pay its debts as they become
due in the  future.  The  Seller  understands  that  the  transfer  of a Class R
Certificate  may not be respected for United States income tax purposes (and the
Seller may  continue  to be liable for United  States  income  taxes  associated
therewith) unless the Seller has conducted such an investigation.

     4. The Seller has no actual  knowledge that the proposed  Transferee is not
both a United States Person and a Permitted Transferee.
                                                   Very truly yours,




                                                                      (Seller)


                                                                      By:
                                                                      Name:
                                                                      Title:

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                   I-2-1

<PAGE>



                                   EXHIBIT J-1

                     FORM OF INVESTOR REPRESENTATION LETTER

                              ______________, 19__

Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MN 55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S3

                              RE:      Mortgage Pass-Through Certificates,
                                       Series 1997-S3, Class B-__

Ladies and Gentlemen:

 _________________________ (the "Purchaser") intends to purchase from
___________________________  (the "Seller")  $_____________  Initial Certificate
Principal Balance of Mortgage Pass-Through  Certificates,  Series 1997-S3, Class
__ (the "Certificates"),  issued pursuant to the Pooling and Servicing Agreement
(the  "Pooling  and  Servicing  Agreement"),  dated as of February 1, 1997 among
Residential  Funding  Mortgage  Securities I, Inc.,  as seller (the  "Company"),
Residential Funding Corporation, as master servicer, and The First National Bank
of Chicago, as trustee (the "Trustee").  All terms used herein and not otherwise
defined  shall  have  the  meanings  set  forth  in the  Pooling  and  Servicing
Agreement.  The  Purchaser  hereby  certifies,  represents  and warrants to, and
covenants with, the Company and the Trustee that:

                                       1. The Purchaser understands that (a) the
                              Certificates   have  not  been  and  will  not  be
                              registered or qualified  under the  Securities Act
                              of 1933,  as  amended  (the  "Act")  or any  state
                              securities law, (b) the Company is not required to
                              so register or qualify the  Certificates,  (c) the
                              Certificates  may be resold only if registered and
                              qualified pursuant to the provisions of the Act or
                              any state  securities law, or if an exemption from
                              such  registration and qualification is available,
                              (d) the Pooling and Servicing  Agreement  contains
                              restrictions   regarding   the   transfer  of  the
                              Certificates and (e) the Certificates  will bear a
                              legend to the foregoing effect.

     2. The  Purchaser is  acquiring  the  Certificates  for its own account for
investment  only  and not  with a view to or for  sale in  connection  with  any
distribution  thereof in any manner that would violate the Act or any applicable
state securities laws.
                                       3. The  Purchaser  is (a) a  substantial,
                              sophisticated  institutional  investor having such
                              knowledge and experience in financial and business
                              matters,  and,  in  particular,  in  such  matters
                              related to securities similar to the Certificates,
                              such that it is capable of  evaluating  the merits
                              and risks of investment in the  Certificates,  (b)
                              able  to  bear  the  economic  risks  of  such  an
                              investment and (c) an "accredited investor" within
                              the meaning of Rule 501(a) promulgated pursuant to
                              the Act.

                                       4. The Purchaser has been furnished with,
                              and has had an  opportunity  to review (a) [a copy
                              of  the  Private   Placement   Memorandum,   dated
                              ____________,  199_,  relating to the Certificates
                              (b)] a copy of the Pooling and Servicing Agreement
                              and [b] [c] such other information  concerning the
                              Certificates,  the Mortgage  Loans and the Company
                              as has been  requested by the  Purchaser  from the
                              Company  or  the  Seller  and is  relevant  to the
                              Purchaser's decision to purchase the Certificates.
                              The Purchaser  has had any questions  arising from
                              such review  answered by the Company or the Seller
                              to the  satisfaction  of the  Purchaser.  [If  the
                              Purchaser did not purchase the  Certificates  from
                              the  Seller  in   connection   with  the   initial
                              distribution of the  Certificates and was provided
                              with a copy of the  Private  Placement  Memorandum
                              (the  "Memorandum")  relating to the original sale
                              (the "Original  Sale") of the  Certificates by the
                              Company,  the  Purchaser  acknowledges  that  such
                              Memorandum was provided to it by the Seller,  that
                              the  Memorandum was prepared by the Company solely
                              for use in  connection  with the Original Sale and
                              the Company did not  participate  in or facilitate
                              in any way the purchase of the Certificates by the
                              Purchaser  from  the  Seller,  and  the  Purchaser
                              agrees  that it will look solely to the Seller and
                              not to the  Company  with  respect to any  damage,
                              liability,   claim  or  expense  arising  out  of,
                              resulting from or in connection  with (a) error or
                              omission, or alleged error or omission,  contained
                              in  the  Memorandum,   or  (b)  any   information,
                              development or event arising after the date of the
                              Memorandum.]

                                       5. The Purchaser has not and will not nor
                              has it  authorized or will it authorize any person
                              to  (a)  offer,   pledge,   sell,  dispose  of  or
                              otherwise  transfer any Certificate,  any interest
                              in any  Certificate or any other similar  security
                              to any person in any manner, (b) solicit any offer
                              to buy or to accept a pledge, disposition of other
                              transfer of any  Certificate,  any interest in any
                              Certificate or any other similar security from any
                              person in any manner,  (c)  otherwise  approach or
                              negotiate  with  respect to any  Certificate,  any
                              interest in any  Certificate  or any other similar
                              security  with any person in any manner,  (d) make
                              any  general  solicitation  by  means  of  general
                              advertising or in any other manner or (e) take any
                              other  action,  that (as to any of (a) through (e)
                              above)  would  constitute  a  distribution  of any
                              Certificate  under the Act,  that would render the
                              disposition  of any  Certificate  a  violation  of
                              Section 5 of the Act or any state  securities law,
                              or that would require registration or
                              qualification pursuant thereto. The Purchaser will
                              not  sell  or   otherwise   transfer  any  of  the
                              Certificates,   except  in  compliance   with  the
                              provisions of the Pooling and Servicing Agreement.

   *6. The Purchaser represents that either (a) or (b) is satisfied, as
                     marked below:

      a.          is not any employee benefit plan subject to the Employee
Retirement  Income Security Act of 1974, as amended  ("ERISA"),  or the Internal
Revenue Code of 1986 (the "Code"), a Person acting,  directly or indirectly,  on
behalf of any such plan or any Person  acquiring  such  Certificates  with "plan
assets" of a Plan  within  the  meaning of the  Department  of Labor  regulation
promulgated at 29 C.F.R. ss.2510.3-101; or

     b.          will provide the Trustee, the Company and the Master
Servicer with either:  (i) an opinion of counsel,  satisfactory  to the Trustee,
the Company and the Master Servicer, to the effect that the purchase and holding
of a  Certificate  by or  on  behalf  of  the  Purchaser  is  permissible  under
applicable law, will not constitute or result in a prohibited  transaction under
Section 406 of ERISA or Section 4975 of the Code (or  comparable  provisions  of
any subsequent  enactments) and will not subject the Trustee, the Company or the
Master  Servicer to any  obligation or liability  (including  liabilities  under
ERISA or  Section  4975 of the  Code) in  addition  to those  undertaken  in the
Pooling  and  Servicing  Agreement,  which  opinion of  counsel  shall not be an
expense of the Trustee,  the Company or the Master Servicer;  or (ii) in lieu of
such  opinion of  counsel,  a  certification  in the form of Exhibit  J-2 to the
Pooling and Servicing Agreement.

*                    To be inserted when Prohibited Transaction Exemption 94-29,
                     the individual  exemption  granted to RFC by the Department
                     of  Labor,   will  not  exempt  a   transaction   from  the
                     application  of the  prohibited  transaction  provisions of
                     ERISA and the Code.

                                                      Very truly yours,



                                                                      By:
                                                                      Name:
                                                                      Title:

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    J-1

<PAGE>



                                   EXHIBIT J-2

                       FORM OF ERISA REPRESENTATION LETTER


                                                    _____________, 199__


Residential Funding Corporation
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MS 55437

Residential Funding Mortgage
 Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MS 55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, IL 60670-0126

Attention:           Residential Funding Corporation Series 1997-S3

                  Re:  Mortgage Pass-Through Certificates,
                       Series 1997-S3, Class____

Dear Sirs:

                  ___________________ (the "Purchaser") intends to purchase from
___________________  (the  "Seller")  $  _________________  Initial  Certificate
Principal Balance of Mortgage Pass-Through  Certificates,  Series 1997-S3, Class
____  (the  "Certificates"),  issued  pursuant  to  the  Pooling  and  Servicing
Agreement (the"Pooling and Servicing Agreement"),  dated as of February 1, 1997,
among  Residential   Funding  Mortgage   Securities  I,  Inc.,  as  seller  (the
"Company"),  Residential  Funding  Corporation,  as master servicer (the "Master
Servicer") and The First National Bank of Chicago,  as trustee (the  "Trustee").
All terms used herein and not  otherwise  defined  shall have the  meanings  set
forth in the Pooling and Servicing  Agreement.  The Purchaser hereby  certifies,
represents and warrants to, and covenants with the Company,  the Trustee and the
Master Servicer that the following statements in either (1) or (2) are accurate:

                  (1) The  Certificates  (i) are not being acquired by, and will
         not be transferred to, any employee  benefit plan within the meaning of
         section 3(3) of the Employee Retirement Income Security Act of 1974, as
         amended ("ERISA") or other retirement arrangement, including individual
         retirement accounts and annuities, Keogh plans and
         bank  collective  investment  funds and  insurance  company  general or
         separate  accounts in which such plans,  accounts or  arrangements  are
         invested,  that is subject to Section  406 of ERISA or Section  4975 of
         the Internal Revenue Code of 1986 (the "Code") (any of the foregoing, a
         "Plan"),  (ii) are not being  acquired  with  "plan  assets"  of a Plan
         within the meaning of the  Department of Labor ("DOL")  regulation,  29
         C.F.R. ss. 2510.3-101,  and (iii) will not be transferred to any entity
         that is deemed to be investing in plan assets within the meaning of the
         DOL regulation, 29 C.F.R. ss. 2510.3-101; or

                  (2)  The  purchase  of  Certificates   is  permissible   under
         applicable  law,  will  not  constitute  or  result  in any  prohibited
         transaction  under ERISA or Section 4975 of the Code,  will not subject
         the Company,  the Trustee or the Master  Servicer to any  obligation in
         addition to those  undertaken  in the Pooling and  Servicing  Agreement
         and, with respect to each source of funds  ("Source") being used by the
         Purchaser to acquire the Certificates, each of the following statements
         are accurate: (a) the Purchaser is an insurance company; (b) the Source
         is assets of the Purchaser's  "general account;" (c) the conditions set
         forth in Sections I and III of Prohibited  Transaction  Class Exemption
         ("PTCE")  95-60 issued by the DOL have been satisfied and the purchase,
         holding and transfer of  Certificates  by or on behalf of the Purchaser
         are  exempt  under  PTCE  95-60;  and (d) the  amount of  reserves  and
         liabilities for such general account  contracts held by or on behalf of
         any Plan do not exceed 10% of the total  reserves  and  liabilities  of
         such general  account plus surplus as of the date hereof (for  purposes
         of this clause, all Plans maintained by the same employer (or affiliate
         thereof) or employee  organization  are deemed to be a single  Plan) in
         connection with its purchase and holding of such Certificates.

                                                     Very truly yours,



                                                     By:
                                                     Name:
                                                     Title:


[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    J-2

<PAGE>



                                    EXHIBIT K

                    FORM OF TRANSFEROR REPRESENTATION LETTER




                                                     , 19


Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MN 55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, IL 60670-0126

Attention: Residential Funding Corporation Series 1997-S3

                  Re:  Mortgage Pass-Through Certificates,
                       Series 1997-S3, [Class B-]

Ladies and Gentlemen:

     In  connection  with  the  sale by  (the  "Seller")  to (the  -------------
- ------------------  "Purchaser") of $ Initial  Certificate  Principal Balance of
Mortgage  Pass-Through  -----------  Certificates,  Series  1997-S3,  Class (the
"Certificates"),  issued pursuant to the Pooling and - Servicing  Agreement (the
"Pooling  and  Servicing  Agreement"),  dated  as  of  February  1,  1997  among
Residential  Funding  Mortgage  Securities I, Inc.,  as seller (the  "Company"),
Residential Funding Corporation, as master servicer, and The First National Bank
of Chicago, as trustee (the "Trustee"). The Seller hereby certifies,  represents
and warrants to, and covenants  with, the Company and the Trustee that:  Neither
the Seller nor anyone acting on its behalf has (a)
offered,  pledged,  sold, disposed of or otherwise  transferred any Certificate,
any interest in any  Certificate or any other similar  security to any person in
any  manner,  (b)  has  solicited  any  offer  to buy  or to  accept  a  pledge,
disposition  or  other  transfer  of  any  Certificate,   any  interest  in  any
Certificate or any other similar security from any person in any manner, (c) has
otherwise approached or negotiated with respect to any Certificate, any interest
in any Certificate or any other similar  security with any person in any manner,
(d) has made any general  solicitation by means of general advertising or in any
other manner, or (e) has taken any other action,  that (as to any of (a) through
(e) above) would constitute a distribution of the
Certificates under the Securities Act of 1933 (the "Act"), that would render the
disposition of any  Certificate a violation of Section 5 of the Act or any state
securities  law, or that would require  registration or  qualification  pursuant
thereto.  The Seller  will not act,  in any  manner  set forth in the  foregoing
sentence with respect to any  Certificate.  The Seller has not and will not sell
or otherwise  transfer any of the  Certificates,  except in compliance  with the
provisions of the Pooling and Servicing Agreement.

                                            Very truly yours,


                                            (Seller)



                                            By:
                                            Name:
                                            Title:

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    K-1

<PAGE>



                                    EXHIBIT L

                  [FORM OF RULE 144A INVESTMENT REPRESENTATION]


                      Description of Rule 144A Securities,
                               including numbers:
                 ===============================================
                 ===============================================


                  The undersigned  seller,  as registered holder (the "Seller"),
intends to transfer the Rule 144A Securities  described above to the undersigned
buyer (the "Buyer").

                  1. In connection with such transfer and in accordance with the
agreements  pursuant to which the Rule 144A Securities  were issued,  the Seller
hereby  certifies the following  facts:  Neither the Seller nor anyone acting on
its behalf has offered, transferred,  pledged, sold or otherwise disposed of the
Rule 144A  Securities,  any  interest in the Rule 144A  Securities  or any other
similar security to, or solicited any offer to buy or accept a transfer,  pledge
or other disposition of the Rule 144A Securities,  any interest in the Rule 144A
Securities  or any other  similar  security  from,  or otherwise  approached  or
negotiated  with respect to the Rule 144A  Securities,  any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general  solicitation  by means of general  advertising or in any other
manner,  or taken any other action,  that would constitute a distribution of the
Rule 144A  Securities  under the  Securities  Act of 1933, as amended (the "1933
Act"),  or that  would  render the  disposition  of the Rule 144A  Securities  a
violation of Section 5 of the 1933 Act or require registration pursuant thereto,
and that the Seller has not offered the Rule 144A Securities to any person other
than the Buyer or  another  "qualified  institutional  buyer" as defined in Rule
144A under the 1933 Act.

                  2. The Buyer warrants and  represents to, and covenants  with,
the Seller,  the Trustee and the Master  Servicer (as defined in the Pooling and
Servicing  Agreement  (the  "Agreement"),  dated as of  February  1, 1997  among
Residential Funding Corporation as Master Servicer, Residential Funding Mortgage
Securities  I, Inc. as depositor  pursuant to Section 5.02 of the  Agreement and
The First National Bank of Chicago, as trustee, as follows:

                       a. The Buyer  understands  that the Rule 144A  Securities
         have not been  registered  under the 1933 Act or the securities laws of
         any state.

                       b.   The   Buyer   considers    itself   a   substantial,
         sophisticated   institutional   investor   having  such  knowledge  and
         experience  in  financial  and  business  matters that it is capable of
         evaluating  the  merits  and  risks  of  investment  in the  Rule  144A
         Securities.

                       c. The  Buyer  has been  furnished  with all  information
         regarding  the Rule  144A  Securities  that it has  requested  from the
         Seller, the Trustee or the Servicer.

                       d. Neither the Buyer nor anyone  acting on its behalf has
         offered,  transferred,  pledged, sold or otherwise disposed of the Rule
         144A Securities,  any interest in the Rule 144A Securities or any other
         similar  security  to,  or  solicited  any  offer  to buy or  accept  a
         transfer, pledge or other disposition of the Rule 144A Securities,  any
         interest  in the Rule 144A  Securities  or any other  similar  security
         from, or otherwise  approached  or negotiated  with respect to the Rule
         144A Securities,  any interest in the Rule 144A Securities or any other
         similar  security with,  any person in any manner,  or made any general
         solicitation by means of general advertising or in any other manner, or
         taken any other action,  that would  constitute a  distribution  of the
         Rule  144A  Securities  under  the 1933 Act or that  would  render  the
         disposition of the Rule 144A Securities a violation of Section 5 of the
         1933 Act or require registration pursuant thereto, nor will it act, nor
         has it  authorized  or will it  authorize  any  person to act,  in such
         manner with respect to the Rule 144A Securities.

                       e. The Buyer is a "qualified institutional buyer" as that
         term is  defined  in Rule  144A  under  the 1933 Act and has  completed
         either of the forms of  certification to that effect attached hereto as
         Annex 1 or  Annex 2.  The  Buyer is aware  that the sale to it is being
         made in reliance  on Rule 144A.  The Buyer is  acquiring  the Rule 144A
         Securities  for its own  account  or the  accounts  of other  qualified
         institutional buyers, understands that such Rule 144A Securities may be
         resold, pledged or transferred only (i) to a person reasonably believed
         to be a  qualified  institutional  buyer  that  purchases  for  its own
         account or for the account of a qualified  institutional  buyer to whom
         notice is given that the  resale,  pledge or  transfer is being made in
         reliance  on Rule 144A,  or (ii)  pursuant  to another  exemption  from
         registration under the 1933 Act.

         *3. The Buyer represents that either (a) or (b) is satisfied, as
 marked below: :

     a. is not any employee  benefit  plan  subject to the  Employee  Retirement
Income Security Act of 1974, as amended ("ERISA"),  or the Internal Revenue Code
of 1986 (the "Code"), a Person acting, directly or indirectly,  on behalf of any
such plan or any Person acquiring such Certificates with "plan assets" of a Plan
within the  meaning of the  Department  of Labor  regulation  promulgated  at 29
C.F.R. ss.2510.3-101; or
     b. will  provide the  Trustee,  the Company  and the Master  Servicer  with
either: (i) an opinion of counsel,  satisfactory to the Trustee, the Company and
the  Master  Servicer,  to  the  effect  that  the  purchase  and  holding  of a
Certificate by or on behalf of the Buyer is permissible  under  applicable  law,
will not constitute or result in a prohibited  transaction  under Section 406 of
ERISA or Section 4975 of the Code (or  comparable  provisions of any  subsequent
enactments) and will not subject the Trustee, the Company or the Master Servicer
to any  obligation or liability  (including  liabilities  under ERISA or Section
4975 of the Code) in addition to those  undertaken  in the Pooling and Servicing
Agreement,  which opinion of counsel shall not be an expense of the Trustee, the
Company or the Master  Servicer;  or (ii) in lieu of such opinion of counsel,  a
certification in the form of Exhibit J-2 to the Pooling and Servicing Agreement.
*        To  be  inserted  when  Prohibited  Transaction  Exemption  94-29,  the
         individual  exemption  granted to RFC by the Department of Labor,  will
         not  exempt  a  transaction  from  the  application  of the  prohibited
         transaction provisions of ERISA and the Code.

                  4. This  document may be executed in one or more  counterparts
and by the different  parties  hereto on separate  counterparts,  each of which,
when  so  executed,  shall  be  deemed  to be an  original;  such  counterparts,
together, shall constitute one and the same document.

                  IN WITNESS  WHEREOF,  each of the  parties has  executed  this
document as of the date set forth below.



Print Name of Seller                                     Print Name of Buyer

By:                                                              By:
    Name:                                                Name:
    Title:                                               Title:

Taxpayer Identification:                             Taxpayer Identification:

No.                                                      No.

Date:                                                    Date:





[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    L-1

<PAGE>



                                                       ANNEX 1 TO
EXHIBIT L


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

             [For Buyers Other Than Registered Investment Companies]


             The undersigned  hereby certifies as follows in connection with the
Rule 144A Investment Representation to which this Certification is attached:

        1. As indicated  below,  the  undersigned is the  President,  Chief
Financial  Officer,  Senior Vice  President  or other  executive  officer of the
Buyer.

             2. In  connection  with  purchases  by the  Buyer,  the  Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities Act of 1933 ("Rule 144A") because (i) the Buyer owned and/or invested
on a discretionary basis  $______________________  in securities (except for the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year (such amount being calculated in accordance with Rule 144A) and (ii)
the Buyer satisfies the criteria in the category marked below.

    ___      Corporation,  etc. The Buyer is a  corporation  (other than a bank,
             savings and loan association or similar institution), Massachusetts
             or similar business trust, partnership,  or charitable organization
             described in Section 501(c)(3) of the Internal Revenue Code.
     ___ Bank. The Buyer (a) is a national bank or banking institution organized
under the ---- laws of any State,  territory or the  District of  Columbia,  the
business of which is substantially  confined to banking and is supervised by the
State or territorial banking commission or similar official or is a foreign bank
or  equivalent  institution,  and (b)  has an  audited  net  worth  of at  least
$25,000,000 as demonstrated in its latest annual financial statements, a copy of
which is attached ---------------------------
             hereto.
             ------

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    L-2

<PAGE>



    ___      Savings and Loan. The Buyer (a) is a savings and loan  association,
             building  and  loan  association,   cooperative   bank,   homestead
             association  or  similar  institution,   which  is  supervised  and
             examined by a State or Federal  authority  having  supervision over
             any such  institutions or is a foreign savings and loan association
             or  equivalent  institution  and (b) has an audited net worth of at
             least  $25,000,000 as demonstrated  in its latest annual  financial
             statements.

     ___ Broker-Dealer.  The Buyer is a dealer registered pursuant to Section 15
of the ------------- Securities Exchange Act of 1934.
    ___      Insurance Company.  The Buyer is an insurance company whose primary
             and  predominant  business  activity is the writing of insurance or
             the  reinsuring of risks  underwritten  by insurance  companies and
             which is subject to supervision by the insurance  commissioner or a
             similar  official or agency of a State or territory or the District
             of Columbia.

___  State or Local Plan.  The Buyer is a plan  established  and maintained by a
     State, its political subdivisions,  or any agency or instrumentality of the
     State or its political subdivisions, for the benefit of its employees.
    ___      ERISA  Plan.  The Buyer is an  employee  benefit  plan  within  the
             meaning of Title I of the Employee  Retirement  Income Security Act
             of 1974.

___  Investment Adviser. The Buyer is an investment adviser registered under the
     Investment Advisers Act of 1940.
___  SBIC. The Buyer is a Small Business Investment Company licensed by the U.S.
     Small  Business  Administration  under  Section  301(c) or (d) of the Small
     Business Investment Act of 1958.
___  Business  Development  Company. The Buyer is a business development company
     as defined in Section 202(a)(22) of the Investment Advisers Act of 1940.
___  Trust  Fund.  The Buyer is a trust  fund  whose  trustee is a bank or trust
     company  ----------  and  whose  participants  are  exclusively  (a)  plans
     established and maintained by a
State, its political subdivisions, or any agency or instrumentality of the State
     or its political  subdivisions,  for the benefit of its  employees,  or (b)
     employee  benefit  plans  within  the  meaning  of Title I of the  Employee
     Retirement  Income  Security  Act of  1974,  but is not a trust  fund  that
     includes as participants individual retirement accounts or H.R. 10 plans.
             3. The term  "securities"  as used  herein  does  not  include  (i)
securities of issuers that are affiliated  with the Buyer,  (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a dealer,  (iii) bank  deposit  notes and  certificates  of  deposit,  (iv) loan
participations,  (v) repurchase agreements, (vi) securities owned but subject to
a repurchase agreement and (vii) currency, interest rate and commodity swaps.

             4. For purposes of determining  the aggregate  amount of securities
owned and/or invested on a discretionary  basis by the Buyer, the Buyer used the
cost of such  securities to the Buyer and did not include any of the  securities
referred to in the preceding  paragraph.  Further, in determining such aggregate
amount,  the Buyer may have included  securities  owned by  subsidiaries  of the
Buyer,  but only if such  subsidiaries  are  consolidated  with the Buyer in its
financial  statements  prepared in accordance with generally accepted accounting
principles  and if the  investments of such  subsidiaries  are managed under the
Buyer's direction.  However, such securities were not included if the Buyer is a
majority-owned,  consolidated  subsidiary of another enterprise and the Buyer is
not itself a reporting company under the Securities Exchange Act of 1934.

             5. The Buyer  acknowledges  that it is familiar  with Rule 144A and
understands  that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements  made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

  ___         ___             Will the Buyer be purchasing the Rule 144A
  Yes         No              Securities only for the Buyer's own account?

             6. If the  answer  to the  foregoing  question  is "no",  the Buyer
agrees that, in connection with any purchase of securities sold to the Buyer for
the account of a third party  (including  any  separate  account) in reliance on
Rule 144A, the Buyer will only purchase for the account of a third party that at
the time is a "qualified  institutional  buyer" within the meaning of Rule 144A.
In addition,  the Buyer agrees that the Buyer will not purchase securities for a
third party unless the Buyer has obtained a current  representation  letter from
such third party or taken other appropriate  steps  contemplated by Rule 144A to
conclude that such third party  independently meets the definition of "qualified
institutional buyer" set forth in Rule 144A.

             7.  The  Buyer  will  notify  each of the  parties  to  which  this
certification is made of any changes in the information and conclusions  herein.
Until such notice is given,  the Buyer's  purchase of Rule 144A  Securities will
constitute  a  reaffirmation  of  this  certification  as of the  date  of  such
purchase.


                                       Print Name of Buyer

                                       By:
                                                Name:
                                                Title:

                                       Date:

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    L-3

<PAGE>



                                                            ANNEX 2 TO
EXHIBIT L


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

              [For Buyers That Are Registered Investment Companies]


                  The undersigned hereby certifies as follows in connection with
the Rule 144A Investment Representation to which this Certification is attached:

                   1. As indicated  below,  the  undersigned is the  President,
Chief  Financial  Officer or Senior Vice President of the Buyer or, if the Buyer
is a "qualified  institutional buyer" as that term is defined in Rule 144A under
the  Securities  Act of 1933 ("Rule 144A")  because Buyer is part of a Family of
Investment Companies (as defined below), is such an officer of the Adviser.

                  2. In  connection  with  purchases  by  Buyer,  the Buyer is a
"qualified  institutional  buyer" as  defined in SEC Rule 144A  because  (i) the
Buyer is an investment  company  registered under the Investment  Company Act of
1940,  and (ii) as marked  below,  the Buyer  alone,  or the  Buyer's  Family of
Investment Companies,  owned at least $100,000,000 in securities (other than the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining  the amount of securities  owned by the
Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was used.

____ The Buyer owned $___________________ in securities (other than the
     excluded securities referred to below) as of the end of the Buyer's most
 recent
     fiscal year (such amount being calculated in accordance with Rule 144A).

____ The Buyer is part of a Family of Investment Companies which owned in the
     aggregate $______________ in securities (other than the excluded securities
     referred to below) as of the end of the Buyer's most recent fiscal year 
(such
     amount being calculated in accordance with Rule 144A).

                  3. The term "Family of  Investment  Companies"  as used herein
means two or more registered  investment companies (or series thereof) that have
the same  investment  adviser or  investment  advisers that are  affiliated  (by
virtue of being  majority owned  subsidiaries  of the same parent or because one
investment adviser is a majority owned subsidiary of the other).

                  4. The term  "securities"  as used herein does not include (i)
securities  of  issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and certificates
of  deposit,  (iii)  loan  participations,   (iv)  repurchase  agreements,   (v)
securities  owned but  subject  to a  repurchase  agreement  and (vi)  currency,
interest rate and commodity swaps.

                  5. The Buyer is familiar with Rule 144A and  understands  that
each of the  parties to which this  certification  is made are  relying and will
continue to rely on the statements  made herein because one or more sales to the
Buyer  will be in  reliance  on Rule  144A.  In  addition,  the Buyer  will only
purchase for the Buyer's own account.

                  6. The  undersigned  will  notify each of the parties to which
this  certification  is made of any changes in the  information  and conclusions
herein.  Until such notice,  the Buyer's  purchase of Rule 144A  Securities will
constitute a reaffirmation  of this  certification  by the undersigned as of the
date of such purchase.



                                                     Print Name of Buyer


                                                     By:
                                                        Name:
                                                        Title:

                                                     IF AN ADVISER:


                                                     Print Name of Buyer


                                                     Date:






[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    L-4

<PAGE>



                                    EXHIBIT M

                   [TEXT OF AMENDMENT TO POOLING AND SERVICING
                  AGREEMENT PURSUANT TO SECTION 11.01(E) FOR A
                                LIMITED GUARANTY]


                                   ARTICLE XII

             Subordinate Certificate Loss Coverage; Limited Guaranty

                  Section 12.01. Subordinate Certificate Loss Coverage;  Limited
Guaranty.  (a) Subject to subsection (c) below,  prior to the later of the third
Business Day prior to each Distribution Date or the related  Determination Date,
the  Master  Servicer  shall  determine  whether it or any  Subservicer  will be
entitled to any  reimbursement  pursuant to Section 4.02(a) on such Distribution
Date for Advances or Subservicer  Advances  previously made,  (which will not be
Advances or  Subservicer  Advances that were made with respect to  delinquencies
which were  subsequently  determined to be Excess Special Hazard Losses,  Excess
Fraud Losses,  Excess Bankruptcy Losses or Extraordinary Losses) and, if so, the
Master Servicer shall demand payment from Residential Funding of an amount equal
to the amount of any Advances or  Subservicer  Advances  reimbursed  pursuant to
Section  4.02(a),  to the extent such Advances or Subservicer  Advances have not
been included in the amount of the Realized Loss in the related  Mortgage  Loan,
and  shall  distribute  the same to the Class B  Certificateholders  in the same
manner as if such amount were to be distributed pursuant to Section 4.02(a).

                  (b) Subject to subsection (c) below, prior to the later of the
third Business Day prior to each Distribution Date or the related  Determination
Date, the Master  Servicer shall  determine  whether any Realized  Losses (other
than Excess Special Hazard Losses, Excess Bankruptcy Losses, Excess Fraud Losses
and Extraordinary  Losses) will be allocated to the Class B Certificates on such
Distribution  Date  pursuant to Section  4.05,  and, if so, the Master  Servicer
shall demand  payment from  Residential  Funding of the amount of such  Realized
Loss and shall distribute the same to the Class B Certificateholders in the same
manner as if such amount  were to be  distributed  pursuant to Section  4.02(a);
provided, however, that the amount of such demand in respect of any Distribution
Date shall in no event be greater than the sum of (i) the  additional  amount of
Accrued  Certificate  Interest  that  would  have  been  paid  for  the  Class B
Certificateholders  on such  Distribution  Date had such Realized Loss or Losses
not occurred plus (ii) the amount of the reduction in the Certificate  Principal
Balances  of the  Class B  Certificates  on such  Distribution  Date due to such
Realized  Loss or Losses.  Notwithstanding  such payment,  such Realized  Losses
shall be deemed to have been borne by the  Certificateholders  for  purposes  of
Section  4.05.  Excess  Special  Hazard  Losses,  Excess  Fraud  Losses,  Excess
Bankruptcy Losses and Extraordinary Losses allocated to the Class B Certificates
will not be covered by the Subordinate Certificate Loss Obligation.

 (c)      Demands for payments pursuant to this Section shall be made prior to
the  later of the third  Business  Day  prior to each  Distribution  Date or the
related Determination Date by the Master Servicer with written notice thereof to
the Trustee.  The maximum amount that  Residential  Funding shall be required to
pay pursuant to this Section on any Distribution  Date (the "Amount  Available")
shall be equal to the lesser of (X)
      minus the sum of (i) all previous  payments made under subsections (a) and
(b) hereof and (ii) all draws  under the Limited  Guaranty  made in lieu of such
payments  as  described  below in  subsection  (d) and (Y) the then  outstanding
Certificate Principal Balances of the Class B Certificates, or such lower amount
as  may  be  established  pursuant  to  Section  12.02.   Residential  Funding's
obligations  as  described  in  this  Section  are  referred  to  herein  as the
"Subordinate Certificate Loss Obligation."

                  (d) The Trustee will promptly notify General Motors Acceptance
Corporation of any failure of Residential Funding to make any payments hereunder
and  shall  demand  payment  pursuant  to the  limited  guaranty  (the  "Limited
Guaranty"),  executed by General Motors Acceptance  Corporation,  of Residential
Funding's  obligation  to make payments  pursuant to this Section,  in an amount
equal to the lesser of (i) the Amount Available and (ii) such required payments,
by  delivering to General  Motors  Acceptance  Corporation a written  demand for
payment by wire  transfer,  not later than the second  Business Day prior to the
Distribution Date for such month, with a copy to the Master Servicer.

                  (e) All payments made by Residential  Funding pursuant to this
Section or amounts paid under the Limited  Guaranty shall be deposited  directly
in the Certificate  Account,  for distribution on the Distribution Date for such
month to the Class B Certificateholders.

                  (f) The Company shall have the option, in its sole discretion,
to  substitute  for either or both of the Limited  Guaranty  or the  Subordinate
Certificate  Loss  Obligation  another  instrument  in the  form of a  corporate
guaranty,  an irrevocable  letter of credit, a surety bond,  insurance policy or
similar  instrument  or a reserve fund;  provided  that (i) the Company  obtains
(subject to the provisions of Section 10.01(f) as if the Company was substituted
for the Master Servicer solely for the purposes of such provision) an Opinion of
Counsel (which need not be an opinion of Independent counsel) to the effect that
obtaining such  substitute  corporate  guaranty,  irrevocable  letter of credit,
surety bond,  insurance  policy or similar  instrument  or reserve fund will not
cause  either (a) any  federal  tax to be imposed on the Trust  Fund,  including
without limitation,  any federal tax imposed on "prohibited  transactions" under
Section  860(F)(a)(1) of the Code or on  "contributions  after the startup date"
under Section  860(G)(d)(1) of the Code or (b) the Trust Fund to fail to qualify
as a REMIC at any time that any  Certificate  is  outstanding,  and (ii) no such
substitution  shall  be made  unless  (A) the  substitute  Limited  Guaranty  or
Subordinate  Certificate  Loss Obligation is for an initial amount not less than
the then  current  Amount  Available  and  contains  provisions  that are in all
material  respects  equivalent to the original  Limited  Guaranty or Subordinate
Certificate   Loss   Obligation   (including   that  no  portion  of  the  fees,
reimbursements  or other  obligations under any such instrument will be borne by
the Trust  Fund),  (B) the long  term debt  obligations  of any  obligor  of any
substitute  Limited Guaranty or Subordinate  Certificate Loss Obligation (if not
supported by the Limited Guaranty) shall be rated at least the lesser of (a) the
rating  of  the  long  term  debt  obligations  of  General  Motors   Acceptance
Corporation
as of the date of  issuance of the  Limited  Guaranty  and (b) the rating of the
long term debt obligations of General Motors Acceptance  Corporation at the date
of such substitution and (C) the Company obtains written  confirmation from each
nationally  recognized  credit rating agency that rated the Class B Certificates
at the request of the Company that such substitution  shall not lower the rating
on the Class B  Certificates  below the  lesser of (a) the  then-current  rating
assigned to the Class B Certificates  by such rating agency and (b) the original
rating  assigned  to the  Class  B  Certificates  by  such  rating  agency.  Any
replacement of the Limited  Guaranty or Subordinate  Certificate Loss Obligation
pursuant to this Section shall be accompanied by a written Opinion of Counsel to
the substitute  guarantor or obligor,  addressed to the Master  Servicer and the
Trustee, that such substitute instrument  constitutes a legal, valid and binding
obligation of the  substitute  guarantor or obligor,  enforceable  in accordance
with its terms, and concerning such other matters as the Master Servicer and the
Trustee shall reasonably request.  Neither the Company,  the Master Servicer nor
the Trustee shall be obligated to substitute for or replace the Limited Guaranty
or Subordinate Certificate Loss Obligation under any circumstance.

                  Section 12.02.  Amendments  Relating to the Limited  Guaranty.
Notwithstanding  Sections 11.01 or 12.01: (i) the provisions of this Article XII
may be amended,  superseded or deleted, (ii) the Limited Guaranty or Subordinate
Certificate Loss Obligation may be amended,  reduced or canceled,  and (iii) any
other  provision of this Agreement which is related or incidental to the matters
described  in this  Article  XII may be amended in any  manner;  in each case by
written  instrument  executed or  consented  to by the  Company and  Residential
Funding but without the consent of any Certificateholder and without the consent
of the Master  Servicer or the Trustee being required  unless any such amendment
would impose any  additional  obligation on, or otherwise  adversely  affect the
interests of, the Master Servicer or the Trustee,  as applicable;  provided that
the Company shall also obtain a letter from each  nationally  recognized  credit
rating agency that rated the Class B Certificates  at the request of the Company
to the effect that such amendment,  reduction, deletion or cancellation will not
lower  the  rating  on the  Class B  Certificates  below  the  lesser of (a) the
then-current  rating  assigned to the Class B Certificates by such rating agency
and (b) the original  rating assigned to the Class B Certificates by such rating
agency, unless (A) the Holder of 100% of the Class B Certificates is Residential
Funding  or  an  Affiliate  of  Residential  Funding,  or  (B)  such  amendment,
reduction,  deletion or cancellation is made in accordance with Section 11.01(e)
and,  provided  further that the Company  obtains  (subject to the provisions of
Section  10.01(f)  as if the  Company was  substituted  for the Master  Servicer
solely for the purposes of such provision),  in the case of a material amendment
or  supersession  (but not a reduction,  cancellation or deletion of the Limited
Guaranty or the Subordinate Certificate Loss Obligation),  an Opinion of Counsel
(which  need not be an opinion of  Independent  counsel)  to the effect that any
such amendment or  supersession  will not cause either (a) any federal tax to be
imposed on the Trust Fund, including without limitation, any federal tax imposed
on  "prohibited  transactions"  under  Section  860F(a)(1)  of  the  Code  or on
"contributions  after the startup date" under Section  860G(d)(1) of the Code or
(b) the  Trust  Fund to  fail  to  qualify  as a  REMIC  at any  time  that  any
Certificate is outstanding.  A copy of any such instrument  shall be provided to
the Trustee and the Master  Servicer  together  with an Opinion of Counsel  that
such amendment complies with this Section 12.02.

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    M-1

<PAGE>



                                    EXHIBIT N

                           [FORM OF LIMITED GUARANTY]

                                LIMITED GUARANTY

                 RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.

                       Mortgage Pass-Through Certificates
                                 Series 1997-S3


                                                              , 199__


The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S3

Ladies and Gentlemen:

                  WHEREAS,   Residential   Funding   Corporation,   a   Delaware
corporation  ("Residential  Funding"),  an indirect  wholly-owned  subsidiary of
General Motors Acceptance Corporation, a New York corporation ("GMAC"), plans to
incur certain  obligations  as described  under Section 12.01 of the Pooling and
Servicing  Agreement dated as of February 1, 1997 (the  "Servicing  Agreement"),
among  Residential   Funding  Mortgage   Securities  I,  Inc.  (the  "Company"),
Residential  Funding and The First  National Bank of Chicago (the  "Trustee") as
amended by Amendment No. ___ thereto, dated as of ________,  with respect to the
Mortgage Pass-Through Certificates, Series 1997-S3 (the "Certificates"); and

                  WHEREAS, pursuant to Section 12.01 of the Servicing Agreement,
Residential  Funding  agrees  to make  payments  to the  Holders  of the Class B
Certificates  with respect to certain  losses on the Mortgage Loans as described
in the Servicing Agreement; and

                  WHEREAS,  GMAC  desires to  provide  certain  assurances  with
respect to the ability of  Residential  Funding to secure  sufficient  funds and
faithfully to perform its Subordinate Certificate Loss Obligation;

                  NOW  THEREFORE,   in  consideration  of  the  premises  herein
contained  and certain  other good and  valuable  consideration,  the receipt of
which is hereby acknowledged, GMAC agrees as follows:

  1.       Provision of Funds.  (a) GMAC agrees to contribute and deposit in the
Certificate  Account on behalf of Residential  Funding (or otherwise  provide to
Residential  Funding, or to cause to be made available to Residential  Funding),
either  directly  or  through a  subsidiary,  in any case  prior to the  related
Distribution  Date,  such moneys as may be required  by  Residential  Funding to
perform its Subordinate  Certificate Loss Obligation when and as the same arises
from time to time upon the demand of the  Trustee  in  accordance  with  Section
12.01 of the Servicing Agreement.

                  (b) The agreement set forth in the preceding  clause (a) shall
be  absolute,  irrevocable  and  unconditional  and shall not be affected by the
transfer by GMAC or any other person of all or any part of its or their interest
in Residential  Funding,  by any  insolvency,  bankruptcy,  dissolution or other
proceeding affecting  Residential Funding or any other person, by any defense or
right of  counterclaim,  set-off  or  recoupment  that  GMAC  may  have  against
Residential  Funding or any other  person or by any other fact or  circumstance.
Notwithstanding  the  foregoing,  GMAC's  obligations  under  clause  (a)  shall
terminate  upon  the  earlier  of (x)  substitution  for this  Limited  Guaranty
pursuant to Section 12.01(f) of the Servicing Agreement,  or (y) the termination
of the Trust Fund pursuant to the Servicing Agreement.

                  2. Waiver. GMAC hereby waives any failure or delay on the part
of  Residential  Funding,  the  Trustee  or any  other  person in  asserting  or
enforcing any rights or in making any claims or demands hereunder. Any defective
or partial  exercise of any such rights  shall not preclude any other or further
exercise  of  that  or  any  other  such  right.  GMAC  further  waives  demand,
presentment,  notice of default,  protest,  notice of  acceptance  and any other
notices with respect to this Limited Guaranty,  including,  without  limitation,
those of action or nonaction on the part of Residential Funding or the Trustee.

                  3.  Modification,  Amendment  and  Termination.  This  Limited
Guaranty may be modified, amended or terminated only by the written agreement of
GMAC and the Trustee and only if such modification,  amendment or termination is
permitted  under Section 12.02 of the Servicing  Agreement.  The  obligations of
GMAC under this Limited  Guaranty shall continue and remain in effect so long as
the Servicing  Agreement is not modified or amended in any way that might affect
the  obligations of GMAC under this Limited  Guaranty  without the prior written
consent of GMAC.

 4.       Successor.  Except as otherwise expressly provided herein, the
guarantee herein set forth shall be binding upon GMAC and its respective
 successors.

5.       Governing Law.  This Limited Guaranty shall be governed by the laws
of the State of New York.

 6.       Authorization and Reliance.  GMAC understands that a copy of this
Limited Guaranty shall be delivered to the Trustee in connection with the
 execution of
Amendment No. 1 to the Servicing Agreement
 and GMAC hereby authorizes the Company
and the Trustee to rely on the covenants and agreements set forth herein.

     7.  Definitions.  Capitalized  terms used but not otherwise  defined herein
shall have the meaning given them in the Servicing Agreement.
     8.  Counterparts.  This  Limited  Guaranty may be executed in any number of
counterparts,  each  of  which  shall  be  deemed  to be an  original  and  such
counterparts shall constitute but one and the same instrument.
                  IN WITNESS  WHEREOF,  GMAC has caused this Limited Guaranty to
be executed and delivered by its respective  officers  thereunto duly authorized
as of the day and year first above written.

                                                     GENERAL MOTORS ACCEPTANCE
                                                     CORPORATION


                                                     By:
                                                     Name:
                                                     Title:


Acknowledged by:

THE FIRST NATIONAL BANK OF CHICAGO,
  as Trustee


By:
Name:
Title:


RESIDENTIAL FUNDING MORTGAGE
  SECURITIES I, INC.


By:
Name:
Title:

[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    N-1

<PAGE>



                                    EXHIBIT O

          FORM OF LENDER CERTIFICATION FOR ASSIGNMENT OF MORTGAGE LOAN


                           __________________, 19____

Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S3

  Re:      Mortgage Pass-Through Certificates, Series 1997-S3 Assignment of
                           Mortgage Loan


Ladies and Gentlemen:

                  This  letter  is  delivered  to you  in  connection  with  the
assignment by _________________ (the "Trustee") to _______________________  (the
"Lender") of  _______________  (the "Mortgage Loan") pursuant to Section 3.13(d)
of the Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),
dated as of February 1, 1997 among  Residential  Funding Mortgage  Securities I,
Inc., as seller (the  "Company"),  Residential  Funding  Corporation,  as master
servicer, and the Trustee. All terms used herein and not otherwise defined shall
have the meanings set forth in the Pooling and Servicing  Agreement.  The Lender
hereby  certifies,  represents  and warrants to, and covenants  with, the Master
Servicer and the Trustee that:

           (i) the Mortgage Loan is secured by Mortgaged  Property  located in a
jurisdiction  in which an  assignment  in lieu of  satisfaction  is  required to
preserve lien priority,  minimize or avoid mortgage recording taxes or otherwise
comply with, or facilitate a refinancing under, the laws of such jurisdiction;

          (ii) the  substance  of the  assignment  is, and is  intended to be, a
refinancing  of such Mortgage Loan and the form of the  transaction is solely to
comply with, or facilitate the transaction under, such local laws;

         (iii) the  Mortgage  Loan  following  the proposed  assignment  will be
modified  to have a rate of interest  at least 0.25  percent  below or above the
rate of interest on such Mortgage Loan prior to such proposed assignment; and

iv)    such assignment is at the request of the borrower under the related
 MortgageLoan.

                                                     Very truly yours,



                                                     (Lender)

                                                     By:
                                                     Name:
                                                     Title:


[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    O-1

<PAGE>


                                    EXHIBIT P

                         SCHEDULE OF DISCOUNT FRACTIONS
Schedule of Discount Fractions

     PRINCIPAL NET MORTGAGE   DISCOUNT  PO
LOAN #    BALANCE   RATE FRACTION  BALANCE
1549025   137,899.61     7.320     2.4000000000%  3,309.59
1540613   597,168.04     7.345     2.0666666667%  12,341.47
1543971   391,430.74     7.345     2.0666666667%  8,089.57
1544175   329,761.16     7.345     2.0666666667%  6,815.06
1550404   257,413.55     7.345     2.0666666667%  5,319.88
1550432   117,914.59     7.345     2.0666666667%  2,436.90
1550442   169,377.32     7.345     2.0666666667%  3,500.46
1551438   426,579.66     7.345     2.0666666667%  8,815.98
1551491   358,740.17     7.345     2.0666666667%  7,413.96
1552193   324,528.05     7.345     2.0666666667%  6,706.91
1551118   600,000.00     7.420     1.0666666667%  6,400.00
1539561   360,545.35     7.470     0.4000000000%  1,442.18
1541168   304,568.07     7.470     0.4000000000%  1,218.27
1544832   280,000.00     7.470     0.4000000000%  1,120.00
1545207   219,844.72     7.470     0.4000000000%  879.38
1546231   403,927.17     7.470     0.4000000000%  1,615.71
1547360   299,788.26     7.470     0.4000000000%  1,199.15
1547788   497,648.51     7.470     0.4000000000%  1,990.59
1548720   247,824.96     7.470     0.4000000000%  991.30
1550328   247,824.97     7.470     0.4000000000%  991.30
1550399   106,224.97     7.470     0.4000000000%  424.90
1550490   649,541.24     7.470     0.4000000000%  2,598.16
1550526   202,357.07     7.470     0.4000000000%  809.43
1550701   148,000.00     7.470     0.4000000000%  592.00
1550770   359,490.18     7.470     0.4000000000%  1,437.96
1551434   331,765.68     7.470     0.4000000000%  1,327.06
1551436   305,566.67     7.470     0.4000000000%  1,222.27
1551456   355,748.74     7.470     0.4000000000%  1,422.99
1551490   374,735.32     7.470     0.4000000000%  1,498.94
1551579   299,575.15     7.470     0.4000000000%  1,198.30
1551588   349,752.97     7.470     0.4000000000%  1,399.01
1551642   219,045.29     7.470     0.4000000000%  876.18
1551660   419,405.21     7.470     0.4000000000%  1,677.62
1551780   87,875.36 7.470     0.4000000000%  351.50
1551820   284,196.96     7.470     0.4000000000%  1,136.79
1551855   238,518.12     7.470     0.4000000000%  954.07
1552030   249,000.00     7.470     0.4000000000%  996.00
1552536   185,868.72     7.470     0.4000000000%  743.47
1552792   223,042.47     7.470     0.4000000000%  892.17
1553047   134,904.71     7.470     0.4000000000%  539.62
1553049   129,908.24     7.470     0.4000000000%  519.63
1553227   282,000.00     7.470     0.4000000000%  1,128.00
1553251   238,331.66     7.470     0.4000000000%  953.33
1553254   294,117.24     7.470     0.4000000000%  1,176.47
1553339   267,061.38     7.470     0.4000000000%  1,068.25
1554255   264,812.97     7.470     0.4000000000%  1,059.25
1554419   197,910.21     7.470     0.4000000000%  791.64
1554426   321,294.35     7.470     0.4000000000%  1,285.18

     $14,092,835.78      0.7995402185%  $112,677.89
[NY01B:304392.2]  16069-00388  02/14/97 1:23pm
                                                                    P-1

<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission