RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC
8-K, 1997-01-13
ASSET-BACKED SECURITIES
Previous: EDAC TECHNOLOGIES CORP, SC 13D, 1997-01-13
Next: RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC, 8-K, 1997-01-13



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported) December 30, 1996

Residential Funding Mortgage Securities I, Inc. (as company under
a Pooling and Servicing Agreement dated as of December 1, 1996
providing for, inter alia, the issuance of Mortgage Pass-Through
Certificates, Series 1996-S25)



            Residential Funding Mortgage Securities I, Inc.
         (Exact name of registrant as specified in its charter)

        DELAWARE                333-4846          75-2006294
(State or other jurisdiction   (Commission)    (I.R.S. employer
of incorporation)               file number)  identification no.)



8400 Normandale Lake Blvd., Suite 600, Minneapolis, MN   55437
(Address of principal executive offices)               (Zip code)


Registrant's telephone number, including area code (612) 832-7000



(Former name or former address, if changed since last report)



                                          Exhibit Index Located on Page 2








<PAGE>



Items 1 through 6 and Item 8 are not included because they are not applicable.


Item 7.  Financial Statements, Pro Forma Financial Information and
Exhibits.

                  (a)      Not applicable

                  (b)      Not applicable

                  (c)  Exhibits  (executed  copies)  - The  following  execution
copies of Exhibits to the Form S-3 Registration  Statement of the Registrant are
hereby filed:

                               Sequentially
Exhibit                          Numbered
Number                            Exhibit
                                                                        Page


7(c)  Pooling  and  Servicing  Agreement,  dated as of  December  1, 1996 among
      Residential Funding Mortgage Securities I, Inc., as company, Residential
      Funding Corporation,  as master servicer,  and First Chicago National
      Bank, as trustee.




<PAGE>





                                                    SIGNATURES



                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


<PAGE>



                                             RESIDENTIAL FUNDING MORTGAGE
                                               SECURITIES I, INC.



                                              By:/s/Randy Van Zee
                                             Name:   Randy Van Zee
                                             Title:  Vice President


Dated:  December 30, 1996





<PAGE>




- -------------------------------------------------------------------------

- -------------------------------------------------------------------------





                RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.,

                                    Company,

                        RESIDENTIAL FUNDING CORPORATION,

                                Master Servicer,

                                       and

                       THE FIRST NATIONAL BANK OF CHICAGO,

                                     Trustee




                         POOLING AND SERVICING AGREEMENT

                          Dated as of December 1, 1996



                       Mortgage Pass-Through Certificates

                                 Series 1996-S25



- ----------------------------------------------------------------

- ----------------------------------------------------------------




[NY01:250051.5]  16069-00383  01/03/97 3:56pm

<PAGE>



                                TABLE OF CONTENTS
                                                                         Page

                                    ARTICLE I

                                   DEFINITIONS

         Section 1.01. Definitions........................................  3
                            Accretion Termination Date....................  3
                            Accrual Principal Distribution Amount.........  3
                            Accrued Certificate Interest..................  3
                            Adjusted Mortgage Rate........................  4
                            Advance.......................................  4
                            Affiliate.....................................  4
                            Agreement.....................................  4
                            Amount Held for Future Distribution...........  4
                            Appraised Value...............................  4
                            Assignment....................................  5
                            Assignment Agreement..........................  5
                            Assignment of Proprietary Lease...............  5
                            Available Distribution Amount.................  5
                            Bankruptcy Amount.............................  5
                            Bankruptcy Code...............................  5
                            Bankruptcy Loss...............................  5
                            Book-Entry Certificate........................  6
                            Business Day..................................  6
                            Buydown Funds.................................  6
                            Buydown Mortgage Loan.........................  6
                            Cash Liquidation..............................  6
                            Certificate...................................  6
                            Certificate Account...........................  6
                            Certificate Account Deposit Date..............  6
                            Certificateholder or Holder...................  6
                            Certificate Owner.............................  7
                            Certificate Principal Balance.................  7
                            Certificate Register and Certificate
                            Registrar.....................................  8
                            Class.........................................  8
                            Class A Certificate...........................  8
                            Class A-4 Component 1.........................  8
                            Class A-4 Component 2.........................  8
                            Class A-7 Component 1.........................  8
                            Class A-7 Component 2.........................  8
                            Class A-7 Component 3.........................  8
                            Class A-7 Component 4.........................  8
                            Class A-7 Component Z1........................  9
                            Class A-7 Component Z2........................  9
                            Class A-10 Collection Shortfall...............  9
                            Class A-10 Principal Distribution Amount......  9
                            Class B Certificate...........................  9
                            Class B Percentage............................  9
                            Class B-1 Percentage..........................  9
                            Class B-1 Prepayment Distribution
                            Trigger.......................................  9
                            Class B-2 Percentage.......................... 10

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                           1

<PAGE>


                                                                         Page

                            Class B-2 Prepayment Distribution
                            Trigger....................................... 10
                            Class B-3 Percentage.......................... 10
                            Class B-3 Prepayment Distribution
                            Trigger....................................... 10
                            Class M Certificate........................... 10
                            Class M Percentage............................ 10
                            Class M-1 Percentage.......................... 10
                            Class M-2 Percentage.......................... 10
                            Class M-2 Prepayment Distribution
                            Trigger....................................... 11
                            Class M-3 Percentage.......................... 11
                            Class M-3 Prepayment Distribution
                            Trigger....................................... 11
                            Class R Certificate........................... 11
                            Class R-I Certificate......................... 11
                            Class R-II Certificate........................ 11
                            Closing Date.................................. 11
                            Code.......................................... 11
                            Combination Certificates...................... 11
                            Compensating Interest......................... 11
                            Component..................................... 12
                            Cooperative................................... 12
                            Cooperative Apartment......................... 12
                            Cooperative Lease............................. 12
                            Cooperative Loans............................. 12
                            Cooperative Stock............................. 12
                            Cooperative Stock Certificate................. 12
                            Corporate Trust Office........................ 12
                            Credit Support Depletion Date................. 13
                            Curtailment................................... 13
                            Custodial Account............................. 13
                            Custodial Agreement........................... 13
                            Custodian..................................... 13
                            Cut-off Date.................................. 13
                            Cut-off Date Principal Balance................ 13
                            Debt Service Reduction........................ 13
                            Defaulted Mortgage Loss....................... 13
                            Deficient Valuation........................... 13
                            Definitive Certificate........................ 13
                            Deleted Mortgage Loan......................... 13
                            Depository.................................... 13
                            Depository Participant........................ 14
                            Destroyed Mortgage Note....................... 14
                            Determination Date............................ 14
                            Discount Fraction............................. 14
                            Discount Mortgage Loan........................ 14
                            Disqualified Organization..................... 14
                            Distribution Date............................. 15
                            Due Date...................................... 15
                            Due Period.................................... 15
                            Eligible Account.............................. 15
                            Eligible Funds................................ 15

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                           2

<PAGE>


                                                                         Page

                            Event of Default.............................. 15
                            Excess Bankruptcy Loss........................ 15
                            Excess Fraud Loss............................. 16
                            Excess Special Hazard Loss.................... 16
                            Excess Spread................................. 16
                            Excess Subordinate Principal Amount........... 16
                            Extraordinary Events.......................... 16
                            Extraordinary Losses.......................... 17
                            FDIC.......................................... 17
                            FHLMC......................................... 17
                            Final Distribution Date....................... 17
                            Fitch......................................... 17
                            FNMA.......................................... 17
                            Foreclosure Profits........................... 17
                            Fraud Loss Amount............................. 17
                            Fraud Losses.................................. 18
                            Independent................................... 18
                            Initial Certificate Principal Balance......... 18
                            Initial Monthly Payment Fund.................. 18
                            Insurance Proceeds............................ 18
                            Insurer....................................... 18
                            Interest Accrual Period....................... 18
                            Late Collections.............................. 19
                            LIBOR......................................... 19
                            LIBOR Business Day............................ 19
                            Liquidation Proceeds.......................... 19
                            Loan-to-Value Ratio........................... 19
                            Lockout Prepayment Percentage................. 19
                            Lockout Scheduled Percentage.................. 19
                            Maturity Date................................. 19
                            Monthly Payment............................... 20
                            Moody's....................................... 20
                            Mortgage...................................... 20
                            Mortgage File................................. 20
                            Mortgage Loan Schedule........................ 20
                            Mortgage Loans................................ 21
                            Mortgage Note................................. 21
                            Mortgage Rate................................. 21
                            Mortgaged Property............................ 21
                            Mortgagor..................................... 21
                            Net Mortgage Rate............................. 21
                            Non-Discount Mortgage Loan.................... 21
                            Non-Primary Residence Loans................... 21
                            Non-United States Person...................... 21
                            Nonrecoverable Advance........................ 21
                            Nonsubserviced Mortgage Loan.................. 22
                            Notional Amount............................... 22
                            Officers' Certificate......................... 22
                            Opinion of Counsel............................ 22
                            Original Senior Percentage.................... 22
                            Outstanding Mortgage Loan..................... 22
                            Owner or Holder............................... 22
                            Ownership Interest............................ 23

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                           3

<PAGE>


                                                                         Page

                            PAC Certificates.............................. 23
                            PAC Principal Amount.......................... 23
                            Pass-Through Rate............................. 23
                            Paying Agent.................................. 23
                            Percentage Interest........................... 23
                            Permitted Investments......................... 23
                            Permitted Transferee.......................... 25
                            Person........................................ 25
                            Plan.......................................... 25
                            Planned Principal Balance..................... 25
                            Pool Stated Principal Balance................. 25
                            Prepayment Assumption......................... 25
                            Prepayment Distribution Percentage............ 25
                            Prepayment Distribution Trigger............... 27
                            Prepayment Interest Shortfall................. 27
                            Prepayment Period............................. 27
                            Primary Insurance Policy...................... 27
                            Principal Prepayment.......................... 27
                            Principal Prepayment in Full.................. 27
                            Program Guide................................. 27
                            Purchase Price................................ 27
                            Qualified Substitute Mortgage Loan............ 27
                            Rate Adjustment Date.......................... 28
                            Rating Agency................................. 28
                            Realized Loss................................. 28
                            Record Date................................... 29
                            Reference Banks............................... 29
                            Reference Bank Rate........................... 29
                            Regular Certificate........................... 29
                            REMIC......................................... 29
                            REMIC Administrator........................... 29
                            REMIC I....................................... 29
                            REMIC I Certificates.......................... 30
                            REMIC II...................................... 30
                            REMIC II Certificates......................... 30
                            REMIC Provisions.............................. 30
                            REO Acquisition............................... 30
                            REO Disposition............................... 30
                            REO Imputed Interest.......................... 30
                            REO Proceeds.................................. 30
                            REO Property.................................. 31
                            Request for Release........................... 31
                            Required Insurance Policy..................... 31
                            Residential Funding........................... 31
                            Responsible Officer........................... 31
                            Schedule of Discount Fractions................ 31
                            Security Agreement............................ 31
                            Seller........................................ 31
                            Seller's Agreement............................ 31
                            Senior Accelerated Distribution
                            Percentage.................................... 32
                            Senior Certificates........................... 32
                            Senior Interest Distribution Amount........... 33

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                           4

<PAGE>


                                                                         Page

                            Senior Percentage............................. 33
                            Senior Principal Distribution Amount.......... 33
                            Servicing Accounts............................ 33
                            Servicing Advances............................ 33
                            Servicing Fee................................. 33
                            Servicing Officer............................. 33
                            Special Hazard Amount......................... 33
                            Special Hazard Loss........................... 34
                            Spread Rate................................... 34
                            Standard & Poor's............................. 34
                            Stated Principal Balance...................... 34
                            Structured Amount............................. 35
                            Subordinate Percentage........................ 35
                            Subordinate Principal Distribution
                            Amount........................................ 35
                            Subserviced Mortgage Loan..................... 35
                            Subservicer................................... 35
                            Subservicer Advance........................... 35
                            Subservicing Account.......................... 35
                            Subservicing Agreement........................ 36
                            Subservicing Fee.............................. 36
                            Super Senior Optimal Principal
                            Distribution Amount........................... 36
                            Super Senior Percentage....................... 36
                            Tax Returns................................... 36
                            Transfer...................................... 36
                            Transferee.................................... 36
                            Transferor.................................... 36
                            Trust Fund.................................... 36
                            Uncertificated Accrued Interest............... 37
                            Uncertificated Pass-Through Rate.............. 37
                            Uncertificated REMIC I Regular Interest
                            S............................................. 37
                            Uncertificated REMIC I Regular Interest
                            T............................................. 37
                            Uncertificated REMIC I Regular Interest
                            U-1 and U-2................................... 37
                            Uncertificated REMIC I Regular Interest
                            V............................................. 37
                            Uncertificated REMIC I Regular Interests
                            W............................................. 37
                            Uncertificated REMIC I Regular Interest
                            X............................................. 38
                            Uncertificated REMIC I Regular Interest
                            Y............................................. 38
                            Uncertificated REMIC I
                            Regular Interest Z............................ 38
                            Uncertificated REMIC I Regular Interests...... 38
                            Uncertificated REMIC I Regular Interest
                            S Distribution Amount......................... 38
                            Uncertificated REMIC I Regular Interest
                            T Distribution Amount......................... 38

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                           5

<PAGE>


                                                                         Page

                     Uncertificated REMIC I Regular Interest
                            U-1 Distribution Amount....................... 38
                            Uncertificated REMIC I Regular Interest
                            U-2 Distribution Amount....................... 38
                            Uncertificated REMIC I Regular Interest
                            V Distribution Amount......................... 38
                            Uncertificated REMIC I Regular Interest
                            W Distribution Amount......................... 39
                            Uncertificated REMIC I Regular Interest
                            X Distribution Amount......................... 39
                            Uncertificated REMIC I Regular Interest
                            Y Distribution Amount......................... 39
                            Uncertificated REMIC I
                            Regular Interest Z Distribution Amount........ 39
                     Uncertificated REMIC I Regular Interest
                            Distribution Amounts.......................... 39
                            Uncertificated REMIC II
                            Regular Interests............................. 39
                            Uncertificated REMIC II
                            Regular Interests Distribution Amounts........ 39
                            Uniform Single Attestation Program for
                            Mortgage Bankers.............................. 40
                            Uninsured Cause............................... 40
                            United States Person.......................... 40
                            Variable Strip Certificates................... 40
                            Voting Rights................................. 40
         Section 1Determination of LIBOR.................................. 40

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

         Section 2.01. Conveyance of Mortgage Loans....................... 42
         Section 2.02. Acceptance by Trustee.............................. 46
         Section 2Representations, Warranties and
                  Covenants of the Master Servicer and
                  the Company............................................. 48
         Section 2.04. Representations and Warranties
                  of Sellers.............................................. 52
         Section 2Issuance of Certificates
                  Evidencing Interests in REMIC I
                  Certificates............................................ 53
         Section 2Conveyance of Uncertificated REMIC I
                  and REMIC II Regular Interests;
                  Acceptance by the Trustee............................... 54
         Section 2Issuance of Certificates
                  Evidencing Interest in REMIC II......................... 54

                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                                6

<PAGE>


                                                                         Page


         Section 3.01. Master Servicer to Act as Servicer................. 55
         Section 3Subservicing Agreements Between
                  Master Servicer and Subservicers;
                  Enforcement of Subservicers' and
                  Sellers' Obligations.................................... 56
         Section 3Successor Subservicers.................................. 57
         Section 3Liability of the Master Servicer........................ 57
         Section 3No Contractual Relationship Between
                  Subservicer and Trustee or
                  Certificateholders or the Owner of
                  the Excess Spread....................................... 58
         Section 3Assumption or Termination of
                  Subservicing Agreements by Trustee...................... 58
         Section 3Collection of Certain Mortgage Loan
                  Payments; Deposits to
                  Custodial Account....................................... 58
         Section 3.08. Subservicing Accounts;
                  Servicing Accounts...................................... 61
         Section 3Access to Certain Documentation
                  and Information Regarding
                  the Mortgage Loans...................................... 62
         Section 3Permitted Withdrawals from the
                  Custodial Account....................................... 62
         Section 3Maintenance of the Primary Insurance
                  Policies; Collections Thereunder........................ 64
         Section 3Maintenance of Fire Insurance and
                  Omissions and Fidelity Coverage......................... 65
         Section 3Enforcement of Due-on-Sale Clauses;
                  Assumption and Modification
                  Agreements; Certain Assignments......................... 66
         Section 3.14. Realization Upon Defaulted
                  Mortgage Loans.......................................... 68
         Section 3Trustee to Cooperate;
                  Release of Mortgage Files............................... 70
         Section 3Servicing and Other Compensation;
                  Compensating Interest................................... 72
         Section 3.17. Reports to the Trustee
                  and the Company......................................... 73
         Section 3Annual Statement as to Compliance....................... 73
         Section 3Annual Independent Public
                  Accountants' Servicing Report........................... 73
         Section 3Rights of the Company in Respect
                  of the Master Servicer.................................. 74
         Section 3.21. Administration of Buydown Funds.................... 74

                                   ARTICLE IV

                         PAYMENTS TO CERTIFICATEHOLDERS

         Section 4.01. Certificate Account................................ 76
         Section 4.02. Distributions...................................... 76

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                           7

<PAGE>


                                                                         Page

         Section 4Statements to Certificateholders and
                  the Owner of the Excess Spread.......................... 87
         Section 4Distribution of Reports to the
                  Trustee and the Company; Advances
                  by the Master Servicer.................................. 89
         Section 4.05. Allocation of Realized Losses...................... 91
         Section 4Reports of Foreclosures and
                  Abandonment of Mortgaged Property....................... 92
         Section 4Optional Purchase of Defaulted
                  Mortgage Loans.......................................... 93
         Section 4Distributions on the Uncertificated
                  REMIC I and REMIC II
                  Regular Interests....................................... 93

                                    ARTICLE V

                       THE CERTIFICATES AND EXCESS SPREAD

         Section 5.01. The Certificates................................... 96
         Section 5Registration of Transfer and
                  Exchange of Certificates and
                  Restrictions on Transfer of Excess
                  Spread.................................................. 98
         Section 5Mutilated, Destroyed, Lost or Stolen
                  Certificates............................................103
         Section 5Persons Deemed Owners...................................103
         Section 5Appointment of Paying Agent.............................103
         Section 5Optional Purchase of Certificates.......................104

                                   ARTICLE VI

                       THE COMPANY AND THE MASTER SERVICER

         Section 6Respective Liabilities of the
                  Company and the Master Servicer.........................106
         Section 6Merger or Consolidation of the
                  Company or the Master Servicer;
                  Assignment of Rights and Delegation
                  of Duties by Master Servicer............................106
         Section 6Limitation on Liability of the
                  Company, the Master Servicer and
                  Others..................................................107
         Section 6Company and Master
                  Servicer Not to Resign..................................108

                                   ARTICLE VII

                                     DEFAULT

         Section 7Events of Default.......................................109
         Section 7Trustee or Company to Act;
                  Appointment of Successor................................111
         Section 7Notification to Certificateholders......................111

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                           8

<PAGE>


                                                                         Page

         Section 7.04. Waiver of Events of Default........................112

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

         Section 8.01. Duties of Trustee..................................113
         Section 8Certain Matters Affecting the
                  Trustee.................................................114
         Section 8Trustee Not Liable for Certificates
                  or Mortgage Loans.......................................116
         Section 8Trustee May Own Certificates............................116
         Section 8Master Servicer to Pay Trustee's
                  Fees and Expenses; Indemnification......................116
         Section 8Eligibility Requirements for Trustee
                   .......................................................117
         Section 8Resignation and Removal of the
                  Trustee.................................................118
         Section 8Successor Trustee.......................................119
         Section 8Merger or Consolidation of Trustee......................119
         Section 8Appointment of Co-Trustee or
                  Separate Trustee........................................119
         Section 8Appointment of Custodians...............................120
         Section 8Appointment of Office or Agency.........................121

                                   ARTICLE IX

                                   TERMINATION

         Section 9Termination Upon Purchase by the
                  Master Servicer or the Company or
                  Liquidation of All Mortgage Loans.......................122
         Section 9Termination of REMIC II.................................124
         Section 9Additional Termination Requirements.....................124

                                    ARTICLE X

                                REMIC PROVISIONS

         Section 1REMIC Administration....................................126
         Section 1Master Servicer, REMIC Administrator
                  and Trustee Indemnification.............................129

                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

         Section 1Amendment...............................................131
         Section 1Recordation of Agreement;
                  Counterparts............................................133
         Section 1Limitation on Rights
                  of Certificateholders...................................134
         Section 1Governing Law...........................................134

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                           9

<PAGE>


                                                                         Page

         Section 1Notices.................................................135
         Section 1Notices to Rating Agency................................135
         Section 1Severability of Provisions..............................136
         Section 11.08. Supplemental Provisions for
                  Resecuritization........................................136


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                           10

<PAGE>



                                    EXHIBITS

Exhibit A: Form of Class A Certificate
Exhibit B: Form of Class M Certificate
Exhibit C: Form of Class B Certificate
Exhibit D: Form of Class R Certificate
Exhibit E: Form of Custodial Agreement
Exhibit F: Mortgage Loan Schedule
Exhibit G: Form of Seller/Servicer Contract
Exhibit H: Forms of Request for Release
Exhibit I-1: Form of Transfer Affidavit and Agreement
Exhibit I-2: Form of Transferor Certificate
Exhibit J-1: Form of Investor Representation Letter
Exhibit J-2: Form of ERISA Representation Letter
Exhibit K: Form of Transferor Representation Letter
Exhibit LForm of Rule 144A Investment Representation Letter
Exhibit MText of Amendment to Pooling and Servicing Agreement
         Pursuant to Section 11.01(e) for a Limited Guaranty
Exhibit N: Form of Limited Guaranty
Exhibit OForm of Lender Certification for Assignment of
         Mortgage Loan
Exhibit PSchedule of Discount Fractions
Exhibit Q: Planned Principal Balances


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               11

<PAGE>



         This is a Pooling  and  Servicing  Agreement,  dated as of  December 1,
1996,  among  RESIDENTIAL  FUNDING  MORTGAGE  SECURITIES I, INC., as the
company
(together with its permitted successors and assigns, the "Company"), RESIDENTIAL
FUNDING CORPORATION,  as master servicer (together with its permitted successors
and assigns, the "Master Servicer"),  and THE FIRST NATIONAL BANK OF CHICAGO, as
Trustee (together with its permitted successors and assigns, the "Trustee"),

                             PRELIMINARY STATEMENT:

         The  Company  intends  to  sell  mortgage   pass-through   certificates
(collectively, the "Certificates"),  to be issued hereunder in multiple classes,
which in the aggregate will evidence the entire beneficial ownership interest in
the Mortgage Loans (as defined herein).  As provided herein, the Master Servicer
will make an election to treat the entire segregated pool of assets described in
the  definition of REMIC I (as defined  herein),  and subject to this  Agreement
(including the Mortgage Loans but excluding the Initial  Monthly  Payment Fund),
as a real estate mortgage  investment conduit (a "REMIC") for federal income tax
purposes and such segregated pool of assets will be designated as "REMIC I." The
Uncertificated  REMIC I Regular Interests will be "regular interests" in REMIC I
and the Class R-I Certificates will be the sole class of "residual interests" in
REMIC I for  purposes  of the REMIC  Provisions  (as defined  herein)  under the
federal  income  tax  law.  A  segregated  pool  of  assets  consisting  of  the
Uncertificated  REMIC II Regular Interests will be designated as "REMIC II," and
the Master  Servicer will make a separate REMIC  election with respect  thereto.
The Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7,
Class A-8,  Class A-9,  Class A-10,  Class M-1, Class M-2, Class M-3, Class B-1,
Class B-2, Class B-3 Certificates and Uncertificated  REMIC II Regular Interests
and the rights in and to the Excess Spread (as defined  herein) will be "regular
interests" in REMIC II, and the Class R-II  Certificates  will be the sole class
of "residual interests" therein for purposes of the REMIC Provisions (as defined
herein) under federal income tax law.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm

<PAGE>


         The  following  table sets forth the  designation,  type,  Pass-Through
Rate,  aggregate Initial Certificate  Principal Balance,  Maturity Date, initial
ratings and  certain  features  for each Class of  Certificates  comprising  the
interests in the Trust Fund created hereunder.




                                     Aggregatea Initial                  
                                        Certificate                          
                  Pass-Through           Principal      
 Designation            Rate               Balance        

Class A-1             7.25%         $      25,623,000.00 
Class A-2        Adjustable Rate    $      38,194,000.00 
Class A-3        Adjustable Rate    $               0.00 
                                                         
Class A-4             6.75%         $      41,309,000.00 
                                                         
Class A-5             7.25%         $      25,013,000.00 
Class A-6             6.75%         $       7,805,000.00 
Class A-7           See Below       $      39,464,000.00 
                                                         
Class A-8             7.75%         $      12,000,000.00 
Class A-9             7.65%         $      10,690,000.00 
Class A-10            0.00%         $         763,154.95 
Class R-I             7.75%         $             100.00 
Class R-II            7.75%         $             100.00 
Class M-1             7.75%         $       4,251,000.00 
Class M-2             7.75%         $       3,188,300.00 
Class M-3             7.75%         $       2,125,500.00 
Class B-1             7.75%         $         850,200.00 
Class B-2             7.75%         $         425,000.00 
Class B-3             7.75%         $         850,222.04 



                                         Maturity           Initial Ratings
            
Designation    Features                   Date             S&P        Fitch
                                                                               
Class A-1     PAC/Senior              Decembera28,a2026    AAA         AAA 
Class A-2   Floater/Senior            Decembera28,a2026    AAA         AAA 
Class A-3Inverse Floater/Interest     Decembera28,a2026    AAAr        AAA 
              Only/Senior                                  
Class A-4 Combination/Senior          Decembera28,a2026    AAA         AAA 
               (See Below)                                 
Class A-5       Senior                Decembera28,a2026    AAA         AAA 
Class A-6 Accretion Directed/Senior   Decembera28,a2026    AAA         AAA 
Class A-7 Combination/Super Senior    Decembera28,a2026    AAA         AAA 
                 (See Below)                                                    
  763,154.95
Class A-8   Lockout/Senior            Decembera28,a2026    AAA         AAA 
Class A-9 Lockout/Senior Support/Senior Decembera28,a2026  AAA         AAA 
Class A-10 Principal Only/Senior      Decembera28,a2026    AAAr        AAA 
Class R-I  Residual/Senior            Decembera28,a2026    AAA         AAA 
Class R-II Residual/Senior            Decembera28,2026    AAA         AAA 
Class M-1     Mezzanine               Decembera28,a2026    N/A         AA  
Class M-2     Mezzanine               Decembera28,a2026    N/A          A  
Class M-3     Mezzanine               Decembera28,a2026    N/A         BBB  
                                                 100.00
Class B-1    Subordinate              Decembera28,a2026    N/A         BB  
Class B-2    Subordinate              Decembera28,a2026    N/A          B  
Class B-3    Subordinate              Decembera28,a2026    N/A         N/A
                                                           

         The Class A-4 and Class A-7 Certificates are comprised of the following
Components having the following  designations,  interest rates,  initial amounts
and features:

                Pass-Through  Initial  
  Designation       Rate      Amount              Features

Class A-4 Componenta1  6.7$% 30,479,000.00  Accretion Directed/Companion/Senior
Class A-4 Componenta2  6.7$% 10,830,000.00  Accretion Directed/Senior
Class A-7 ComponentaZ1 7.2$% 14,370,000.00  Accrual/Companion/Super Senior
Class A-7 ComponentaZ2 7.7$% 25,094,000.00  Accrual/Super Senior
Class A-7 Componenta1  0.5$%          0.00  Interest Only/Super Senior
Class A-7 Componenta2  1.0$%          0.00  Interest Only/Super Senior
Class A-7 Componenta3  1.0$%          0.00  Interest Only/Super Senior
Class A-7 Componenta4  0.1$%          0.00  Interest Only/Super Senior


         The Mortgage  Loans have an aggregate  Cut-off Date  Principal  Balance
equal to  approximately  $212,551,576.99.  The  Mortgage  Loans are  fixed  rate
mortgage loans having terms to maturity at origination  or  modification  of not
more than approximately 30 years.

         In  consideration  of  the  mutual  agreements  herein  contained,  the
Company, the Master Servicer and the Trustee agree as follows:



[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                                2

<PAGE>



                                    ARTICLE I

                                   DEFINITIONS

         Section 1.01. Definitions.

         Whenever  used in this  Agreement,  the  following  words and  phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.

         Accretion  Termination Date: With respect to Class A-7 Component Z1 the
earlier to occur of (i) the Distribution  Date on which the Component  principal
amount of the Class A-4 Component 1 has been reduced to zero and (ii) the Credit
Support  Depletion  Date. With respect to Class A-7 Component Z2, the earlier to
occur of (i) the Distribution Date on which the Certificate Principal Balance of
the Class A-6  Certificates has been reduced to zero and (ii) the Credit Support
Depletion Date.

         Accrual Principal Distribution Amount:  As defined in
Section 4.02(a)(ii)(Y)(D).

         Accrued Certificate  Interest:  With respect to each Distribution Date,
as to any Class A Certificate (other than the Class A-3 Certificates,  Class A-7
Certificates,  Class A-10 Certificates and any Variable Strip Certificates), any
Class  M  Certificate,  any  Class B  Certificate  or any  Class R  Certificate,
interest   accrued   during  the  related   Interest   Accrual   Period  at  the
then-applicable  related Pass-Through Rate on the Certificate  Principal Balance
thereof  immediately  prior to such  Distribution  Date.  With  respect  to each
Distribution Date, as to the Class A-3 Certificates, interest accrued during the
then-applicable related Interest Accrual Period at the related Pass-Through Rate
on the related Notional Amount thereof  immediately  prior to such  Distribution
Date. With respect to each  Distribution  Date, as to any Class A-7 Certificate,
interest  accrued  during the  related  Interest  Accrual  Period at the related
Pass-Through  Rate on the  amount of each  component  thereof  (or the  Notional
Amount  thereof in the case of the Class A-7 Component 1, Class A-7 Component 2,
Class A-7  Component  3 and Class A-7  Component  4)  immediately  prior to such
Distribution  Date. With respect to each  Distribution  Date, as to any Variable
Strip Certificates, one month's interest at the related Pass-Through Rate on the
Notional Amount thereof.  Accrued Certificate Interest will be calculated on the
basis of a 360-day year consisting of twelve 30-day months. In each case Accrued
Certificate Interest on any Class of Certificates,  or Component will be reduced
by the amount of (i) Prepayment Interest Shortfalls (to the extent not offset by
the Master  Servicer  with a payment of  Compensating  Interest  as  provided in
Section 4.01),  (ii) the interest portion (adjusted to the Net Mortgage Rate) of
Realized Losses  (including  Excess Special Hazard Losses,  Excess Fraud Losses,
Excess Bankruptcy  Losses and Extraordinary  Losses) not allocated solely to one
or more specific  Classes of  Certificates  pursuant to Section 4.05,  (iii) the
interest portion of Advances  previously made with respect to a Mortgage Loan or
REO Property which remained

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                                3

<PAGE>



unreimbursed  following the Cash Liquidation or REO Disposition of such Mortgage
Loan or REO  Property  that were made with  respect to  delinquencies  that were
ultimately  determined to be Excess Special Hazard Losses,  Excess Fraud Losses,
Excess  Bankruptcy  Losses or  Extraordinary  Losses and (iv) any other interest
shortfalls not covered by the subordination provided by the Class M Certificates
and Class B Certificates,  including  interest that is not collectible  from the
Mortgagor  pursuant to the Soldiers'  and Sailors'  Civil Relief Act of 1940, as
amended,  or similar  legislation or regulations as in effect from time to time,
with all such  reductions  allocated  among all of the  Certificates  and to the
Excess Spread in proportion to their respective  amounts of Accrued  Certificate
Interest and the amount of Excess Spread payable on such Distribution Date which
would have resulted absent such reductions.
 In  addition  to that  portion of the  reductions  described  in the  preceding
sentence that are allocated to any Class of Class B Certificates or any Class of
Class M  Certificates,  Accrued  Certificate  Interest  on such Class of Class B
Certificates  or such  Class  of Class M  Certificates  will be  reduced  by the
interest portion (adjusted to the Net Mortgage Rate) of Realized Losses that are
allocated  solely to such Class of Class B Certificates or such Class of Class M
Certificates  pursuant to Section 4.05. The Class A-10  Certificates  receive no
distributions of Accrued Certificate Interest.

         Adjusted  Mortgage Rate: With respect to any Mortgage Loan and any date
of determination, the Mortgage Rate borne by the related Mortgage Note, less the
rate at which the related Subservicing Fee accrues.

         Advance:  As to any Mortgage Loan, any advance made by the
Master Servicer, pursuant to Section 4.04.

         Affiliate:  With respect to any Person,  any other Person  controlling,
controlled by or under common  control with such first Person.  For the purposes
of this  definition,  "control"  means the power to direct  the  management  and
policies of such Person,  directly or indirectly,  whether through the ownership
of voting securities,  by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

         Agreement:  This Pooling and Servicing Agreement and all
amendments hereof and supplements hereto.

         Amount Held for Future  Distribution:  As to any Distribution Date, the
total of the amounts held in the  Custodial  Account at the close of business on
the  preceding  Determination  Date  on  account  of (i)  Liquidation  Proceeds,
Insurance Proceeds, Principal Prepayments, Mortgage Loan purchases made pursuant
to Section 2.02, 2.03, 2.04, 3.21 or 4.07 and Mortgage Loan  substitutions  made
pursuant  to  Section  2.03  or 2.04  received  or  made  in the  month  of such
Distribution Date (other than such Liquidation Proceeds,  Insurance Proceeds and
purchases  of Mortgage  Loans that the Master  Servicer  has deemed to have been
received in the preceding month in accordance with Section 3.07(b)) and (ii)

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                                4

<PAGE>



payments which  represent  early receipt of scheduled  payments of principal and
interest due on a date or dates subsequent to the related Due Date.

         Appraised  Value: As to any Mortgaged  Property,  the lesser of (i) the
appraised value of such Mortgaged  Property based upon the appraisal made at the
time of the  origination of the related  Mortgage Loan, and (ii) the sales price
of the Mortgaged  Property at such time of origination,  except in the case of a
Mortgaged  Property  securing a refinanced or modified Mortgage Loan as to which
it is  either  the  appraised  value  determined  above or the  appraised  value
determined in an appraisal at the time of  refinancing or  modification,  as the
case may be.

         Assignment:  An  assignment  of the  Mortgage,  notice of  transfer  or
equivalent  instrument,  in recordable  form,  sufficient  under the laws of the
jurisdiction  wherein  the related  Mortgaged  Property is located to reflect of
record  the  sale  of the  Mortgage  Loan to the  Trustee  for  the  benefit  of
Certificateholders,   which   assignment,   notice  of  transfer  or  equivalent
instrument  may be in the  form  of one or  more  blanket  assignments  covering
Mortgages  secured  by  Mortgaged  Properties  located  in the same  county,  if
permitted by law and accompanied by an Opinion of Counsel to that effect.

         Assignment  Agreement:  The Assignment and Assumption  Agreement  dated
December 30, 1996 between  Residential  Funding and the Company  relating to the
transfer and assignment of the Mortgage Loans.

         Assignment of Proprietary  Lease:  With respect to a Cooperative  Loan,
the  assignment  of the  related  Cooperative  Lease from the  Mortgagor  to the
originator of the Cooperative Loan.

         Available  Distribution  Amount: As to any Distribution Date, an amount
equal to (a) the sum of (i) the amount relating to the Mortgage Loans on deposit
in the  Custodial  Account  as of  the  close  of  business  on the  immediately
preceding  Determination  Date and amounts deposited in the Custodial Account in
connection with the substitution of Qualified  Substitute  Mortgage Loans,  (ii)
the amount of any Advance made on the immediately  preceding Certificate Account
Deposit Date,  (iii) any amount  deposited in the Custodial  Account pursuant to
Section  3.12(a)  and (iv)  any  amount  deposited  in the  Certificate  Account
pursuant to Sections 2.01(f) and 4.07, reduced by (b) the sum as of the close of
business  on the  immediately  preceding  Determination  Date  of (w)  aggregate
Foreclosure  Profits,  (x) the  Amount  Held for  Future  Distribution,  and (y)
amounts  permitted  to be withdrawn by the Master  Servicer  from the  Custodial
Account  in  respect  of  the  Mortgage  Loans  pursuant  to  clauses  (ii)-(x),
inclusive, of Section 3.10(a).

         Bankruptcy  Amount: As of any date of determination  prior to the first
anniversary  of the Cut-off Date, an amount equal to the excess,  if any, of (A)
$100,000 over (B) the aggregate amount of Bankruptcy  Losses allocated solely to
one or more specific Classes of Certificates in accordance with Section 4.05.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                                5

<PAGE>



         The  Bankruptcy  Amount may be further  reduced by the Master  Servicer
(including  accelerating the manner in which such coverage is reduced)  provided
that prior to any such  reduction,  the Master Servicer shall (i) obtain written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency below the
lower of the then-current  rating or the rating assigned to such Certificates as
of the  Closing  Date by such  Rating  Agency  and (ii)  provide  a copy of such
written confirmation to the Trustee.

         Bankruptcy Code:  The Bankruptcy Code of 1978, as amended.

         Bankruptcy  Loss:  With  respect  to any  Mortgage  Loan,  a  Deficient
Valuation or Debt Service Reduction; provided, however, that neither a Deficient
Valuation  nor a Debt  Service  Reduction  shall  be  deemed a  Bankruptcy  Loss
hereunder  so long as the Master  Servicer  has  notified the Trustee in writing
that the Master  Servicer is diligently  pursuing any remedies that may exist in
connection  with the  representations  and warranties made regarding the related
Mortgage  Loan and either (A) the related  Mortgage  Loan is not in default with
regard to payments due  thereunder or (B)  delinquent  payments of principal and
interest  under the related  Mortgage  Loan and any  premiums on any  applicable
primary hazard  insurance  policy and any related escrow  payments in respect of
such Mortgage Loan are being advanced on a current basis by the Master  Servicer
or a  Subservicer,  in either case  without  giving  effect to any Debt  Service
Reduction.

         Book-Entry Certificate:  Any Certificate registered in the
name of the Depository or its nominee.

         Business  Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
day on which  banking  institutions  in the  State  of New  York,  the  State of
Michigan, the State of California or the State of Illinois (and such other state
or states in which the Custodial  Account or the Certificate  Account are at the
time located) are required or authorized by law or executive order to be closed.

         Buydown  Funds:  Any amount  contributed  by the seller of a  Mortgaged
Property, the Company or other source in order to enable the Mortgagor to reduce
the payments  required to be made from the Mortgagor's  funds in the early years
of a  Mortgage  Loan.  Buydown  Funds  are not part of the Trust  Fund  prior to
deposit into the Custodial or Certificate Account.

         Buydown Mortgage Loan:  Any Mortgage Loan as to which a
specified amount of interest is paid out of related Buydown Funds in
accordance with a related buydown agreement.

         Cash  Liquidation:  As to any  defaulted  Mortgage  Loan  other  than a
Mortgage Loan as to which an REO Acquisition  occurred,  a determination  by the
Master  Servicer  that  it has  received  all  Insurance  Proceeds,  Liquidation
Proceeds  and  other  payments  or cash  recoveries  which the  Master  Servicer
reasonably and in good

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                                6

<PAGE>



faith expects to be finally recoverable with respect to such
Mortgage Loan.

         Certificate:  Any Class A Certificate, Class M Certificate,
Class B Certificate or Class R Certificate.

         Certificate  Account:  The  separate  account or  accounts  created and
maintained pursuant to Section 4.01, which shall be entitled "The First National
Bank of Chicago,  as trustee, in trust for the registered holders of Residential
Funding Mortgage Securities I, Inc., Mortgage Pass-Through  Certificates and the
Owner of the Excess  Spread,  Series  1996-S25"  and which  must be an  Eligible
Account.

         Certificate Account Deposit Date:  As to any Distribution
Date, the Business Day prior thereto.

         Certificateholder  or Holder: The Person in whose name a Certificate is
registered  in the  Certificate  Register,  except that  neither a  Disqualified
Organization  nor a  Non-United  States  Person shall be a holder of a Class R-I
Certificate or Class R-II  Certificate  for purposes  hereof and, solely for the
purpose of giving any  consent or  direction  pursuant  to this  Agreement,  any
Certificate,  other  than a Class R-I  Certificate  or Class  R-II  Certificate,
registered in the name of the Company, the Master Servicer or any Subservicer or
any Affiliate  thereof shall be deemed not to be outstanding  and the Percentage
Interest or Voting Rights  evidenced  thereby shall not be taken into account in
determining  whether the  requisite  amount of  Percentage  Interests  or Voting
Rights necessary to effect any such consent or direction has been obtained.  All
references herein to "Holders" or "Certificateholders"  shall reflect the rights
of Certificate  Owners as they may  indirectly  exercise such rights through the
Depository and  participating  members  thereof,  except as otherwise  specified
herein; provided,  however, that the Trustee shall be required to recognize as a
"Holder" or  "Certificateholder"  only the Person in whose name a Certificate is
registered in the Certificate Register.

         Certificate Owner: With respect to a Book-Entry Certificate, the Person
who is the beneficial owner of such Certificate, as reflected on the books of an
indirect participating brokerage firm for which a Depository Participant acts as
agent, if any, and otherwise on the books of a Depository  Participant,  if any,
and otherwise on the books of the Depository.

         Certificate Principal Balance: With respect to each Class A Certificate
(other than any Variable Strip Certificate) and Class R Certificate, on any date
of  determination,  an amount  equal to (i) the  Initial  Certificate  Principal
Balance of such  Certificate as specified on the face thereof,  plus (ii) in the
case of each Class A-7  Certificate,  an amount equal to the aggregate amount of
Accrued  Certificate  Interest added to the amount of the Class A-7 Component Z1
and Class A-7 Component Z2 on each  Distribution Date on or prior to the related
Accretion  Termination  Date pursuant to Section  4.02(f) minus (iii) the sum of
(x) the aggregate of all

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                                7

<PAGE>



amounts  previously  distributed  with  respect  to  such  Certificate  (or  any
predecessor Certificate) and applied to reduce the Certificate Principal Balance
or amount  thereof  pursuant  to Section  4.02(a) and (y) the  aggregate  of all
reductions  in  Certificate   Principal  Balance  deemed  to  have  occurred  in
connection  with  Realized  Losses  which  were  previously  allocated  to  such
Certificate  (or any  predecessor  Certificate)  pursuant to Section 4.05.  With
respect to each Class M  Certificate,  on any date of  determination,  an amount
equal  to (i)  the  Initial  Certificate  Principal  Balance  of  such  Class  M
Certificate  as  specified  on the face  thereof,  minus (ii) the sum of (x) the
aggregate of all amounts previously distributed with respect to such Certificate
(or any predecessor Certificate) and applied to reduce the Certificate Principal
Balance  thereof  pursuant  to  Section  4.02(a)  and (y) the  aggregate  of all
reductions  in  Certificate   Principal  Balance  deemed  to  have  occurred  in
connection  with  Realized  Losses  which  were  previously  allocated  to  such
Certificate (or any predecessor Certificate) pursuant to Section 4.05; provided,
that if the Certificate Principal Balances of the Class B Certificates have been
reduced to zero, the Certificate  Principal  Balance of each Class M Certificate
of those Class M Certificates outstanding with the highest numerical designation
at any given  time  shall  thereafter  be  calculated  to equal  the  Percentage
Interest evidenced by such Certificate times the excess, if any, of (A) the then
aggregate  Stated  Principal  Balance  of the  Mortgage  Loans over (B) the then
aggregate  Certificate  Principal  Balance of all other Classes of  Certificates
then  outstanding.  With  respect  to each Class B  Certificate,  on any date of
determination,  an amount equal to (i) the Initial Certificate Principal Balance
of such Class B Certificate as specified on the face thereof, minus (ii) the sum
of (x) the aggregate of all amounts previously  distributed with respect to such
Certificate  (or  any  predecessor   Certificate)  and  applied  to  reduce  the
Certificate  Principal  Balance thereof  pursuant to Section 4.02(a) and (y) the
aggregate of all  reductions in  Certificate  Principal  Balance  deemed to have
occurred in connection with Realized  Losses which were previously  allocated to
such  Certificate  (or any  predecessor  Certificate)  pursuant to Section 4.05;
provided,  that the Certificate Principal Balance of each Class B Certificate of
those Class B Certificates outstanding with the highest numerical designation at
any given time shall be calculated to equal the Percentage Interest evidenced by
such  Certificate  times the excess,  if any, of (A) the then  aggregate  Stated
Principal Balance of the Mortgage Loans over (B) the then aggregate  Certificate
Principal  Balance of all other Classes of Certificates  then  outstanding.  The
Variable Strip Certificates will have no Certificate Principal Balance.

         Certificate Register and Certificate Registrar:  The register
maintained and the registrar appointed pursuant to Section 5.02.

         Class:  Collectively, all of the Certificates bearing the same
designation.

         Class A  Certificate:  Any one of the Class A-1,  Class A-2, Class A-3,
Class A-4, Class A-5, Class A-6, Class A-7, Class A-8,

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                                8

<PAGE>



Class A-9 or Class A-10 Certificates,  executed by the Trustee and authenticated
by the Certificate Registrar substantially in the form annexed hereto as Exhibit
A, each  such  Certificate  evidencing  an  interest  designated  as a  "regular
interest" in REMIC II for purposes of the REMIC Provisions.

         Class A-4 Component 1: With respect to the Class A-4  Certificates,  on
any date of determination, an amount equal to (i) $30,479,000 minus (ii) the sum
of (x) the aggregate of all amounts  previously  distributed with respect to the
Class A-4  Certificates and applied to reduce the Class A-4 Component 1 pursuant
to Section  4.02(b),  and (y) the  aggregate of all  reductions in the Class A-4
Component 1 deemed to have  occurred in connection  with  Realized  Losses which
were previously allocated to the Class A-4 Component 1 pursuant to Section 4.05.

         Class A-4 Component 2: With respect to the Class A-4  Certificates,  on
any date of determination, an amount equal to (i) $10,830,000 minus (ii) the sum
of (x) the aggregate of all amounts  previously  distributed with respect to the
Class A-4  Certificates and applied to reduce the Class A-4 Component 2 pursuant
to Section  4.02(b),  and (y) the  aggregate of all  reductions in the Class A-4
Component 2 deemed to have  occurred in connection  with  Realized  Losses which
were previously allocated to the Class A-4 Component 2 pursuant to Section 4.05.

         Class A-7 Component 1: With respect to the Class A-7 Certificates,  the
Component 1 thereof having a Notional  Amount as set forth in this Agreement and
entitled to  distributions  of interest  (but not  principal)  to the extent set
forth in this Agreement.

         Class A-7 Component 2: With respect to the Class A-7 Certificates,  the
Component 2 thereof having a Notional  Amount as set forth in this Agreement and
entitled to  distributions  of interest  (but not  principal)  to the extent set
forth in this Agreement.

         Class A-7 Component 3: With respect to the Class A-7 Certificates,  the
Component 3 thereof having a Notional  Amount as set forth in this Agreement and
entitled to  distributions  of interest  (but not  principal)  to the extent set
forth in this Agreement.

         Class A-7 Component 4: With respect to the Class A-7 Certificates,  the
Component 4 thereof having a Notional  Amount as set forth in this Agreement and
entitled to  distributions  of interest  (but not  principal)  to the extent set
forth in this Agreement.

         Class A-7 Component Z1: With respect to the Class A-7 Certificates,  on
any date of  determination,  an amount equal to the sum of (i)  $14,370,000  and
(ii) an amount equal to the  aggregate  amount of Accrued  Certificate  Interest
added to the Class A-7 Component Z1 on each Distribution Date on or prior to the
related

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                                9

<PAGE>



Accretion  Termination  Date pursuant to Section  4.02(f) minus (iii) the sum of
(x) the  aggregate  of all amounts  previously  distributed  with respect to the
Class A-7  Certificates  and applied to reduce the Class A-7 Component Z1 deemed
to have  occurred in  connection  with  Realized  Losses  which were  previously
allocated to the Class A-7 Component Z1 pursuant to Section 4.05.

         Class A-7 Component Z2: With respect to the Class A-7 Certificates,  on
any date of  determination,  an amount equal to the sum of (i)  $25,094,000  and
(ii) an amount equal to the  aggregate  amount of Accrued  Certificate  Interest
added to the Class A-7 Component Z2 on each Distribution Date on or prior to the
related  Accretion  Termination Date pursuant to Section 4.02(f) minus (iii) the
sum of (x) the aggregate of all amounts  previously  distributed with respect to
the Class A-7  Certificates  and  applied to reduce the Class A-7  Component  Z2
pursuant to Section  4.02(b),  and (y) the  aggregate of all  reductions  in the
Class A-7  Component  Z2 deemed to have  occurred in  connection  with  Realized
Losses which were previously allocated to the Class A-7 Component Z2 pursuant to
Section 4.05.

         Class A-10 Collection  Shortfall:  With respect to the Cash Liquidation
or REO Disposition of a Discount  Mortgage Loan and any  Distribution  Date, the
excess of the  amount  described  in  Section  4.02(b)(i)(C)(1)  over the amount
described in Section 4.02(b)(i)(C)(2).

         Class A-10 Principal Distribution Amount:  As defined in
Section 4.02(b)(i).

         Class B Certificate:  Any one of the Class B-1 Certificates,  Class B-2
Certificates or Class B-3 Certificates executed by the Trustee and authenticated
by the Certificate Registrar substantially in the form annexed hereto as Exhibit
C and evidencing an interest  designated as a "regular interest" in REMIC II for
purposes of the REMIC Provisions.

         Class B Percentage:  The Class B-1 Percentage, Class B-2
Percentage and Class B-3 Percentage.

         Class  B-1  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class B-1 Certificates immediately prior to
such  Distribution  Date and the  denominator  of which is the aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
(other  than the  related  Discount  Fraction of each  Discount  Mortgage  Loan)
immediately prior to such Distribution Date.

         Class  B-1  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-1  Certificates,  Class  B-2  Certificates  and  Class B-3  Certificates
immediately  prior to such  Distribution  Date divided by the  aggregate  Stated
Principal

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               10

<PAGE>



Balance of all of the  Mortgage  Loans (or related REO  Properties)  immediately
prior to such Distribution Date is greater than or equal to 1.00%.

         Class  B-2  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class B-2 Certificates immediately prior to
such  Distribution  Date and the  denominator  of which is the aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
(other  than the  related  Discount  Fraction of each  Discount  Mortgage  Loan)
immediately prior to such Distribution Date.

         Class  B-2  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-2  Certificates  and Class B-3  Certificates  immediately  prior to such
Distribution  Date divided by the aggregate Stated  Principal  Balance of all of
the  Mortgage  Loans  (or  related  REO  Properties)  immediately  prior to such
Distribution Date is greater than or equal to 0.60%.

         Class B-3 Percentage: With respect to any Distribution Date, a fraction
expressed as a percentage,  the numerator of which is the aggregate  Certificate
Principal  Balance  of the  Class  B-3  Certificates  immediately  prior to such
Distribution Date and the denominator of which is the aggregate Stated Principal
Balance of all the Mortgage  Loans (or related REO  Properties)  (other than the
related Discount  Fraction of each Discount  Mortgage Loan) immediately prior to
such Distribution Date.

         Class  B-3  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-3 Certificates  immediately  prior to such  Distribution Date divided by
the aggregate Stated Principal  Balance of all of the Mortgage Loans (or related
REO Properties)  immediately  prior to such Distribution Date is greater than or
equal to 0.40%.

         Class M Certificate:  Any one of the Class M-1 Certificates,  Class M-2
Certificates or Class M-3 Certificates executed by the Trustee and authenticated
by the Certificate Registrar substantially in the form annexed hereto as Exhibit
B and evidencing an interest  designated as a "regular interest" in REMIC II for
purposes of the REMIC Provisions.

         Class M Percentage:  The Class M-1 Percentage, Class M-2
Percentage and Class M-3 Percentage.

         Class  M-1  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-1 Certificates immediately prior to
such  Distribution  Date and the  denominator  of which is the aggregate  Stated
Principal Balance of

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               11

<PAGE>



all of the Mortgage  Loans (or related REO  Properties)  (other than the related
Discount  Fraction of each Discount  Mortgage  Loan)  immediately  prior to such
Distribution Date.

         Class  M-2  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-2 Certificates immediately prior to
such  Distribution  Date and the  denominator  of which is the aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
(other  than the  related  Discount  Fraction of each  Discount  Mortgage  Loan)
immediately prior to such Distribution Date.

         Class  M-2  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class M-2 Certificates,  Class M-3 Certificates,  Class B-1 Certificates,  Class
B-2  Certificates  and  Class  B-3  Certificates   immediately   prior  to  such
Distribution  Date divided by the aggregate Stated  Principal  Balance of all of
the  Mortgage  Loans  (or  related  REO  Properties)  immediately  prior to such
Distribution Date is greater than or equal to 3.50%.

         Class  M-3  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-3 Certificates immediately prior to
such  Distribution  Date and the  denominator  of which is the aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
(other  than the  related  Discount  Fraction of each  Discount  Mortgage  Loan)
immediately prior to such Distribution Date.

         Class  M-3  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class M-3 Certificates, Class B-1 Certificates, Class B-2 Certificates and Class
B-3  Certificates  immediately  prior to such  Distribution  Date divided by the
aggregate Stated Principal  Balance of all of the Mortgage Loans (or related REO
Properties)  (other than the related Discount Fraction of each Discount Mortgage
Loan)  immediately  prior to such  Distribution Date is greater than or equal to
2.00%.

         Class R Certificate:  Any one of the Class R-I Certificates or
Class R-II Certificates.

         Class R-I Certificate:  Any one of the Class R-I Certificates  executed
by the Trustee and authenticated by the Certificate  Registrar  substantially in
the form annexed hereto as Exhibit D and evidencing an interest  designated as a
"residual interest" in REMIC I for purposes of the REMIC Provisions.

         Class R-II Certificate:  Any one of the Class R-II
Certificates executed by the Trustee and authenticated by the
Certificate Registrar substantially in the form annexed hereto as

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               12

<PAGE>



Exhibit D and  evidencing  an interest  designated  as a "residual  interest" in
REMIC II for purposes of the REMIC Provisions.

         Closing Date:  December 30, 1996.

         Code:  The Internal Revenue Code of 1986.

         Combination Certificates:  Any one of the Class A-4
Certificates or Class A-7 Certificates.

         Compensating Interest: With respect to any Distribution Date, an amount
equal to Prepayment Interest Shortfalls resulting from Principal  Prepayments in
Full during the related  Prepayment  Period, but not more than the lesser of (a)
one-twelfth  of 0.125% of the Stated  Principal  Balance of the  Mortgage  Loans
immediately  preceding such  Distribution  Date and (b) the sum of the Servicing
Fee,  all income  and gain on  amounts  held in the  Custodial  Account  and the
Certificate Account and payable to the  Certificateholders  and the Owner of the
Excess Spread with respect to such Distribution Date and servicing  compensation
to which the Master Servicer may be entitled pursuant to Section  3.10(a)(v) and
(vi);  provided that for purposes of this definition the amount of the Servicing
Fee will not be reduced  pursuant  to  Section  7.02  except as may be  required
pursuant to the last sentence of such Section.

         Component: Any one of the Class A-4 Component 1, Class A-4 Component 2,
Class A-7 Component Z1, Class A-7 Component Z2, Class A-7 Component 1, Class A-7
Component 2, Class A-7 Component 3 or Class A-7 Component 4.

         Cooperative: A private, cooperative housing corporation organized under
the laws of,  and  headquartered  in, the State of New York which owns or leases
land and all or part of a  building  or  buildings  located  in the State of New
York, including apartments, spaces used for commercial purposes and common areas
therein and whose board of directors authorizes, among other things, the sale of
Cooperative Stock.

         Cooperative Apartment:  A dwelling unit in a multi-dwelling
building owned or leased by a Cooperative, which unit the Mortgagor
has an exclusive right to occupy pursuant to the terms of a
proprietary lease or occupancy agreement.

         Cooperative  Lease: With respect to a Cooperative Loan, the proprietary
lease or occupancy agreement with respect to the Cooperative  Apartment occupied
by the Mortgagor and relating to the related  Cooperative  Stock, which lease or
agreement  confers an exclusive right to the holder of such Cooperative Stock to
occupy such apartment.

         Cooperative  Loans:  Any of the  Mortgage  Loans  made in  respect of a
Cooperative  Apartment,  evidenced  by a  Mortgage  Note  and  secured  by (i) a
Security  Agreement,  (ii) the related  Cooperative Stock Certificate,  (iii) an
assignment of the Cooperative  Lease, (iv) financing  statements and (v) a stock
power (or other similar

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               13

<PAGE>



instrument),   and  ancillary  thereto,  a  recognition  agreement  between  the
Cooperative  and the  originator  of the  Cooperative  Loan,  each of which  was
transferred  and  assigned to the Trustee  pursuant to Section 2.01 and are from
time to time held as part of the Trust Fund.

         Cooperative Stock:  With respect to a Cooperative Loan, the
single outstanding class of stock, partnership interest or other
ownership instrument in the related Cooperative.

         Cooperative Stock Certificate:  With respect to a Cooperative
Loan, the stock certificate or other instrument evidencing the
related Cooperative Stock.

         Corporate Trust Office: The principal office of the Trustee at which at
any particular  time its corporate trust business with respect to this Agreement
shall  be  administered,  which  office  at the  date of the  execution  of this
instrument is located at One First National Plaza, Suite-0126, Chicago, Illinois
60670-0126, Attention:
Residential Funding Corporation Series 1996-S25.

         Credit Support Depletion Date:  The first Distribution Date on
which the Senior Percentage equals 100%.

         Curtailment:  Any Principal Prepayment made by a Mortgagor
which is not a Principal Prepayment in Full.

         Custodial  Account:  The  custodial  account or  accounts  created  and
maintained pursuant to Section 3.07 in the name of a depository institution,  as
custodian for the holders of the Certificates,  for the holders of certain other
interests in mortgage loans serviced or sold by the Master  Servicer and for the
Master  Servicer,  into which the  amounts  set forth in  Section  3.07 shall be
deposited directly. Any such account or accounts shall be an Eligible Account.

         Custodial Agreement:  An agreement that may be entered into
among the Company, the Master Servicer, the Trustee and a Custodian
in substantially the form of Exhibit E hereto.

         Custodian:  A custodian appointed pursuant to a Custodial
Agreement.

         Cut-off Date: December 1, 1996.

         Cut-off Date  Principal  Balance:  As to any Mortgage  Loan, the unpaid
principal  balance  thereof  at the  Cut-off  Date  after  giving  effect to all
installments of principal due on or prior thereto, whether or not received.

         Debt Service Reduction:  With respect to any Mortgage Loan, a reduction
in the scheduled  Monthly Payment for such Mortgage Loan by a court of competent
jurisdiction in a proceeding under the Bankruptcy Code,  except such a reduction
constituting a Deficient  Valuation or any reduction that results in a permanent
forgiveness of principal.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               14

<PAGE>




         Defaulted  Mortgage  Loss:  With respect to any Mortgage Loan, any loss
that is attributable to the Mortgagor's failure to make any payment of principal
or interest as required under the Mortgage Note, except that such loss shall not
include any Special Hazard Loss, Fraud Loss, Bankruptcy Loss, Extraordinary Loss
or other loss resulting from damage to the related Mortgaged Property.

         Deficient Valuation:  With respect to any Mortgage Loan, a valuation by
a court of competent  jurisdiction  of the Mortgaged  Property in an amount less
than the then outstanding indebtedness under the Mortgage Loan, or any reduction
in the amount of principal to be paid in connection  with any scheduled  Monthly
Payment that constitutes a permanent  forgiveness of principal,  which valuation
or reduction results from a proceeding under the Bankruptcy Code.

         Definitive Certificate:  Any definitive, fully registered
Certificate.

         Deleted Mortgage Loan:  A Mortgage Loan replaced or to be
replaced with a Qualified Substitute Mortgage Loan.

         Depository:  The Depository Trust Company, or any successor  Depository
hereafter  named.  The  nominee  of  the  initial  Depository  for  purposes  of
registering those Certificates that are to be Book-Entry  Certificates is Cede &
Co. The Depository shall at all times be a "clearing  corporation" as defined in
Section  8-102(3) of the Uniform  Commercial Code of the State of New York and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.

         Depository  Participant:  A  broker,  dealer,  bank or other  financial
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

         Destroyed Mortgage Note:  A Mortgage Note the original of
which was permanently lost or destroyed and has not been replaced.

         Determination Date: With respect to any Distribution Date, the 20th day
(or if such  20th  day is not a  Business  Day,  the  Business  Day  immediately
following such 20th day) of the month of the related Distribution Date.

         Discount  Fraction:  With respect to each Discount  Mortgage  Loan, the
fraction  expressed as a  percentage,  the numerator of which is 7.75% minus the
Net Mortgage Rate (or the initial Net Mortgage Rate with respect to any Discount
Mortgage  Loans as to which the Mortgage  Rate is modified  pursuant to 3.07(a))
for such  Mortgage  Loan and the  denominator  of which is 7.75%.  The  Discount
Fraction with respect to each  Discount  Mortgage Loan is set forth on Exhibit P
attached hereto.

         Discount Mortgage Loan:  Any Mortgage Loan having a Net
Mortgage Rate (or the initial Net Mortgage Rate) of less than 7.75%
per annum and any Mortgage Loan deemed to be a Discount Mortgage

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               15

<PAGE>



Loan pursuant to the definition of Qualified Substitute Mortgage Loan.

         Disqualified Organization:  Any organization defined as a "disqualified
organization"  under Section  860E(e)(5) of the Code,  which includes any of the
following:  (i) the United States, any State or political  subdivision  thereof,
any possession of the United States, or any agency or  instrumentality of any of
the foregoing  (other than an  instrumentality  which is a corporation if all of
its activities  are subject to tax and,  except for the FHLMC, a majority of its
board of directors is not selected by such  governmental  unit),  (ii) a foreign
government, any international organization,  or any agency or instrumentality of
any of the  foregoing,  (iii) any  organization  (other  than  certain  farmers'
cooperatives  described in Section 521 of the Code) which is exempt from the tax
imposed by Chapter 1 of the Code  (including  the tax  imposed by Section 511 of
the  Code on  unrelated  business  taxable  income),  (iv)  rural  electric  and
telephone  cooperatives  described in Section  1381(a)(2)(C) of the Code and (v)
any other Person so  designated  by the Trustee based upon an Opinion of Counsel
that the  holding of an  Ownership  Interest  in a Class R  Certificate  by such
Person may cause REMIC I or REMIC II or any Person having an Ownership  Interest
in any Class of  Certificates  (other than such Person) to incur a liability for
any federal tax imposed  under the Code that would not  otherwise be imposed but
for the  Transfer  of an  Ownership  Interest in a Class R  Certificate  to such
Person.  The terms "United  States",  "State" and  "international  organization"
shall  have the  meanings  set forth in  Section  7701 of the Code or  successor
provisions.

         Distribution  Date:  The 25th day of any month  beginning  in the month
immediately  following the month of the initial issuance of the Certificates or,
if such 25th day is not a Business Day, the Business Day  immediately  following
such 25th day.

         Due Date:  With respect to any Distribution Date, the first
day of the month in which such Distribution Date occurs.

         Due  Period:   With  respect  to  any  Distribution  Date,  the  period
commencing  on  the  second  day  of the  month  preceding  the  month  of  such
Distribution Date and ending on the related Due Date.

         Eligible  Account:  An  account  that  is  any of  the  following:  (i)
maintained with a depository institution the debt obligations of which have been
rated by each Rating Agency in its highest rating available,  or (ii) an account
or accounts in a depository institution in which such accounts are fully insured
to the limits established by the FDIC, provided that any deposits not so insured
shall, to the extent  acceptable to each Rating Agency, as evidenced in writing,
be maintained such that (as evidenced by an Opinion of Counsel  delivered to the
Trustee and each Rating Agency) the registered  Holders of  Certificates  have a
claim with  respect to the funds in such account or a perfected  first  security
interest   against  any   collateral   (which  shall  be  limited  to  Permitted
Investments)  securing  such  funds  that is  superior  to  claims  of any other
depositors or creditors of the depository institution with which

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               16

<PAGE>



such  account  is  maintained,  or (iii) in the case of the  Custodial  Account,
either  (A) a trust  account  or  accounts  maintained  in the  corporate  trust
department  of The First  National Bank of Chicago or (B) an account or accounts
maintained in the corporate asset services department of The First National Bank
of  Chicago,  as long as its short term debt  obligations  are rated P-1 (or the
equivalent)  or better by each Rating Agency and its long term debt  obligations
are rated A2 (or the  equivalent) or better,  by each Rating Agency,  or (iv) in
the case of the Certificate  Account, a trust account or accounts  maintained in
the corporate  trust division of The First  National Bank of Chicago,  or (v) an
account or accounts of a depository institution acceptable to each Rating Agency
(as  evidenced in writing by each Rating  Agency that use of any such account as
the  Custodial  Account or the  Certificate  Account  will not reduce the rating
assigned to any Class of  Certificates  by such Rating Agency below the lower of
the  then-current  rating or the rating assigned to such  Certificates as of the
Closing Date by such Rating Agency).

         Eligible Funds: On any Distribution  Date, the portion,  if any, of the
Available  Distribution  Amount  remaining after reduction by the sum of (i) the
aggregate  amount of  Accrued  Certificate  Interest  on the Class A and Class R
Certificates  and the  Excess  Spread,  (ii) the Senior  Principal  Distribution
Amount (determined without regard to Section  4.02(a)(ii)(Y)(E)  hereof),  (iii)
the Class A-10  Principal  Distribution  Amount  (determined  without  regard to
Section   4.02(b)(i)(E)  hereof)  and  (iv)  the  aggregate  amount  of  Accrued
Certificate Interest on the Class M, Class B-1 and Class B-2 Certificates.

         Event of Default:  As defined in Section 7.01.

         Excess Bankruptcy Loss:  Any Bankruptcy Loss, or portion
thereof, which exceeds the then applicable Bankruptcy Amount.

         Excess Fraud Loss:  Any Fraud Loss, or portion thereof, which
exceeds the then applicable Fraud Loss Amount.

         Excess Special Hazard Loss:  Any Special Hazard Loss, or
portion thereof, that exceeds the then applicable Special Hazard
Amount.

         Excess Spread:  With respect to any Distribution Date, the aggregate of
one month's  interest on the Stated  Principal  Balance of each Mortgage Loan at
the applicable Spread Rate, with respect to such Mortgage Loan calculated on the
basis of a 360-day year  consisting of twelve  30-day  months and  evidencing an
interest  designated  as a "regular  interest"  in REMIC II for  purposes of the
REMIC Provisions.  Excess Spread on any Distribution Date will be reduced by the
interest  shortfalls  described in clauses (i) through (iv) of the definition of
Accrued  Certificate  Interest,  to the extent allocated thereto pursuant to the
provisions of such definition.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               17

<PAGE>



         Excess Subordinate  Principal Amount:  With respect to any Distribution
Date on which the Certificate Principal Balance of the most subordinate class or
classes of Certificates (as established in Section 4.05 hereof) then outstanding
is to be reduced to zero and on which  Realized  Losses are to be  allocated  to
such  class or  classes,  the  excess,  if any,  of (i) the  amount  that  would
otherwise be  distributable  in respect of principal on such class or classes of
Certificates  on such  Distribution  Date over (ii) the  excess,  if any, of the
Certificate   Principal  Balance  of  such  class  or  classes  of  Certificates
immediately  prior to such  Distribution  Date  over  the  aggregate  amount  of
Realized  Losses  to be  allocated  to  such  classes  of  Certificates  on such
Distribution  Date,  as reduced by any such  amount  that is included in Section
4.02(b)(i)(E) hereof.

         Extraordinary Events: Any of the following conditions with respect to a
Mortgaged  Property or Mortgage Loan causing or resulting in a loss which causes
the liquidation of such Mortgage Loan:

                    (a) losses that are of the type that would be covered by the
         fidelity bond and the errors and omissions insurance policy required to
         be  maintained  pursuant  to Section  3.12(b)  but are in excess of the
         coverage maintained thereunder;

                    (b) nuclear  reaction or nuclear  radiation  or  radioactive
         contamination, all whether controlled or uncontrolled, and whether such
         loss be direct or  indirect,  proximate  or remote or be in whole or in
         part caused by,  contributed to or aggravated by a peril covered by the
         definition of the term "Special Hazard Loss";

                    (c)  hostile  or  warlike  action  in time of  peace or war,
         including  action in  hindering,  combatting  or  defending  against an
         actual, impending or expected attack:

                            1.      by any government or sovereign power, de
                    jure or de facto, or by any authority maintaining or
                    using military, naval or air forces; or

                            2.      by military, naval or air forces; or

                            3.      by an agent of any such government, power,
                    authority or forces;

                    (d)     any weapon of war employing atomic fission or
         radioactive force whether in time of peace or war; or

                    (e) insurrection,  rebellion, revolution, civil war, usurped
         power  or  action  taken  by   governmental   authority  in  hindering,
         combatting  or  defending  against  such  an  occurrence,   seizure  or
         destruction  under quarantine or customs  regulations,  confiscation by
         order of any government or public authority;  or risks of contraband or
         illegal transportation or trade.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               18

<PAGE>



         Extraordinary Losses:  Any loss incurred on a Mortgage Loan
caused by or resulting from an Extraordinary Event.

         FDIC:  Federal Deposit Insurance Corporation or any successor
thereto.

         FHLMC:   Federal   Home  Loan   Mortgage   Corporation,   a   corporate
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.

         Final  Distribution  Date:  The  Distribution  Date on which  the final
distribution  in respect of the  Certificates  will be made  pursuant to Section
9.01 which  Final  Distribution  Date shall in no event be later than the end of
the 90-day liquidation period described in Section 9.03.

         Fitch:  Fitch Investors Service, L.P. or its successor in
interest.

         FNMA: Federal National Mortgage Association,  a federally chartered and
privately owned  corporation  organized and existing under the Federal  National
Mortgage Association Charter Act, or any successor thereto.

         Foreclosure   Profits:   As  to  any   Distribution   Date  or  related
Determination  Date and any Mortgage  Loan,  the excess,  if any, of Liquidation
Proceeds,  Insurance Proceeds and REO Proceeds (net of all amounts  reimbursable
therefrom  pursuant to Section  3.10(a)(ii)) in respect of each Mortgage Loan or
REO Property for which a Cash  Liquidation  or REO  Disposition  occurred in the
related  Prepayment  Period over the sum of the unpaid principal balance of such
Mortgage Loan or REO Property (determined, in the case of an REO Disposition, in
accordance  with Section 3.14) plus accrued and unpaid  interest at the Mortgage
Rate on such unpaid  principal  balance from the Due Date to which  interest was
last paid by the Mortgagor to the first day of the month  following the month in
which such Cash Liquidation or REO Disposition occurred.

         Fraud Loss Amount:  As of any date of  determination  after the Cut-off
Date, an amount equal to: (Y) prior to the first anniversary of the Cut-off Date
an amount equal to 2.00% of the aggregate  outstanding  principal balance of all
of the Mortgage Loans as of the Cut-off Date minus the aggregate amount of Fraud
Losses  allocated  solely to one or more  specific  Classes of  Certificates  in
accordance  with  Section  4.05  since  the  Cut-off  Date  up to  such  date of
determination  and (Z) from the first to the fifth  anniversary  of the  Cut-off
Date,  an amount  equal to (1) the lesser of (a) the Fraud Loss Amount as of the
most  recent  anniversary  of the  Cut-off  Date and (b) 1.00% of the  aggregate
outstanding principal balance of all of the Mortgage Loans as of the most recent
anniversary of the Cut-off Date minus (2) the Fraud Losses  allocated  solely to
one or more specific  Classes of  Certificates  in accordance  with Section 4.05
since the most recent anniversary of the Cut-off Date

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               19

<PAGE>



up to such date of  determination.  On and after  the fifth  anniversary  of the
Cut-off Date the Fraud Loss Amount shall be zero.

The Fraud Loss Amount may be further reduced by the Master  Servicer  (including
accelerating  the manner in which such coverage is reduced)  provided that prior
to any such reduction, the Master Servicer shall (i) obtain written confirmation
from each Rating Agency that such reduction shall not reduce the rating assigned
to any  Class of  Certificates  by such  Rating  Agency  below  the lower of the
then-current  rating  or the  rating  assigned  to such  Certificates  as of the
Closing  Date by such  Rating  Agency  and (ii)  provide a copy of such  written
confirmation to the Trustee.

         Fraud Losses:  Losses on Mortgage Loans as to which there was
fraud in the origination of such Mortgage Loan.

         Independent: When used with respect to any specified Person, means such
a Person who (i) is in fact independent of the Company,  the Master Servicer and
the Trustee,  or any Affiliate thereof,  (ii) does not have any direct financial
interest or any material indirect financial interest in the Company,  the Master
Servicer or the Trustee or in an Affiliate  thereof,  and (iii) is not connected
with the Company,  the Master  Servicer or the Trustee as an officer,  employee,
promoter,  underwriter,  trustee, partner, director or person performing similar
functions.

         Initial  Certificate  Principal Balance:  With respect to each Class of
Certificates, the Certificate Principal Balance of such Class of Certificates as
of the Cut-off Date as set forth in the Preliminary Statement hereto.

         Initial Monthly Payment Fund:  As defined in Section 2.01(f).

         Insurance  Proceeds:  Proceeds  paid in respect of the  Mortgage  Loans
pursuant to any Primary  Insurance Policy or any other related  insurance policy
covering a  Mortgage  Loan,  to the  extent  such  proceeds  are  payable to the
mortgagee  under the  Mortgage,  any  Subservicer,  the Master  Servicer  or the
Trustee and are not applied to the restoration of the related Mortgaged Property
or released to the Mortgagor in accordance  with the procedures  that the Master
Servicer would follow in servicing mortgage loans held for its own account.

         Insurer:  Any named insurer under any Primary Insurance Policy
or any successor thereto or the named insurer in any replacement
policy.

         Interest Accrual Period:  With respect to any  Certificate,  other than
any Class A-2 Certificate and Class A-3 Certificate,  and any Distribution Date,
the calendar month preceding the month in which such  Distribution  Date occurs.
With  respect  to any Class A-2  Certificate  or Class A-3  Certificate  and any
Distribution  Date,  the  period  commencing  on  the  25th  day  of  the  month
immediately  preceding  the month in which  such  Distribution  Date  occurs and
ending on the 24th day of the month in which such Distribution Date occurs.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               20

<PAGE>



Notwithstanding the foregoing, the distributions of interest on any Distribution
Date and the  calculation  of Accrued  Certificate  Interest  for all Classes of
Certificates  including the Class A-2  Certificates  and Class A-3  Certificates
will reflect  interest  accrued,  and  receipts  with  respect  thereto,  on the
Mortgage Loans for the preceding calendar month, as may be reduced in accordance
with the definition of Accrued Certificate Interest.

         Late  Collections:  With  respect to any  Mortgage  Loan,  all  amounts
received during any Due Period,  whether as late payments of Monthly Payments or
as Insurance Proceeds,  Liquidation Proceeds or otherwise,  which represent late
payments or  collections  of Monthly  Payments due but delinquent for a previous
Due Period and not
previously recovered.

         LIBOR: With respect to any Distribution Date and the Pass-Through Rates
on the Class A-2  Certificates  and Class A-3  Certificates,  expressed on a per
annum basis, determined in accordance with Section 1.02.

         LIBOR  Business  Day:  Any day other than (i) a Saturday or a Sunday or
(ii) a day on which  banking  institutions  in the city of London,  England  are
required or authorized by law to be closed.

         Liquidation Proceeds:  Amounts (other than Insurance Proceeds) received
by the Master  Servicer  in  connection  with the taking of an entire  Mortgaged
Property  by  exercise  of the power of  eminent  domain or  condemnation  or in
connection with the liquidation of a defaulted  Mortgage Loan through  trustee's
sale, foreclosure sale or otherwise, other than REO Proceeds.

         Loan-to-Value  Ratio:  As of any date,  the  fraction,  expressed  as a
percentage,  the  numerator  of which is the  current  principal  balance of the
related Mortgage Loan at the date of determination  and the denominator of which
is the Appraised Value of the related Mortgaged Property.

         Lockout  Prepayment  Percentage:  As of any Distribution Date occurring
prior to the Distribution  Date in January 2002, 0%. As of any Distribution Date
occurring after the first five years following the Closing Date as follows:  for
any Distribution Date during the sixth year after the Closing Date, 30%; for any
Distribution  Date during the seventh year after the Closing Date,  40%; for any
Distribution  Date during the eighth year after the Closing  Date,  60%; for any
Distribution Date during the ninth year after the Closing Date, 80%; and for any
Distribution Date thereafter, 100%.

         Lockout Scheduled Percentage:  As of any Distribution Date
occurring prior to the Distribution Date in January 2002, 0%, and as
of any Distribution Date occurring in or after January 2002, 100%.

         Maturity Date:  With respect to (i) a Class of Certificates
(other than the Variable Strip Certificates which have no
Certificate Principal Balance) representing a regular interest in
the Trust Fund or (ii) an Uncertificated REMIC Regular Interest, the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               21

<PAGE>



latest    possible    maturity   date,    solely   for   purposes   of   Section
1.860G-1(a)(4)(iii)  of the  Treasury  regulations,  by  which  the  Certificate
Principal Balance of each Class of Certificates  representing a regular interest
in REMIC II and the principal  balance of each REMIC I Regular  Interest and the
rights to the Excess  Spread  would be reduced to zero,  which is  December  28,
2026, the Distribution Date immediately  following the latest scheduled maturity
date of any Mortgage Loan.

         Monthly  Payment:  With respect to any Mortgage Loan (including any REO
Property) and any Due Date, the payment of principal and interest due thereon in
accordance with the amortization  schedule at the time applicable thereto (after
adjustment,  if any, for  Curtailments  and for Deficient  Valuations  occurring
prior to such Due Date but before any adjustment to such  amortization  schedule
by reason of any  bankruptcy,  other  than a  Deficient  Valuation,  or  similar
proceeding or any moratorium or similar waiver or grace period).

         Moody's:  Moody's Investors Service, Inc., or its successor in
interest.

         Mortgage: With respect to each Mortgage Note related to a Mortgage Loan
which is not a Cooperative Loan, the mortgage, deed of trust or other comparable
instrument  creating  a first  lien on an  estate  in fee  simple  or  leasehold
interest in real property securing a Mortgage Note.

         Mortgage File: The mortgage documents listed in Section 2.01 pertaining
to a particular Mortgage Loan and any additional  documents required to be added
to the Mortgage File pursuant to this Agreement.

         Mortgage Loan Schedule:  The list of the Mortgage Loans attached hereto
as Exhibit F (as amended  from time to time to reflect the addition of Qualified
Substitute  Mortgage  Loans),  which  list  shall  set  forth at a  minimum  the
following information as to each Mortgage Loan:

                    (i)     the Mortgage Loan identifying number ("RFC LOAN
#");

                    (ii)    the street address of the Mortgaged Property
                            including state and zip code ("ADDRESS");

                    (iii)   the maturity of the Mortgage Note ("MATURITY
DATE");

                    (iv)    the Mortgage Rate ("ORIG RATE");

                    (v)     the Subservicer pass-through rate ("CURR NET");

                    (vi)    the Net Mortgage Rate ("NET MTG RT");

                    (vii)   the Spread Rate ("SPREAD");

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               22

<PAGE>




                    (viii)  the initial scheduled monthly payment of
                            principal, if any, and interest ("ORIGINAL
                            P & I");

                    (ix)    the Cut-off Date Principal Balance ("PRINCIPAL
                            BAL");

                    (x)     the Loan-to-Value Ratio at origination ("LTV");

                    (xi)    the  rate at  which  the  Subservicing  Fee  accrues
                            ("SUBSERV  FEE")  and at  which  the  Servicing  Fee
                            accrues ("MSTR SERV FEE");

                    (xii)   a code  "T,"  "BT"  or "CT"  under  the  column  "LN
                            FEATURE,"  indicating  that  the  Mortgage  Loan  is
                            secured by a second or vacation residence; and

                    (xiii)  a code "N" under the column "OCCP CODE,"  indicating
                            that the  Mortgage  Loan is secured  by a  non-owner
                            occupied residence.

Such schedule may consist of multiple reports that collectively set forth all of
the information required.

         Mortgage Loans:  Such of the mortgage loans transferred and assigned to
the Trustee  pursuant to Section 2.01 as from time to time are held or deemed to
be held as a part of the Trust Fund, the Mortgage Loans originally so held being
identified in the initial  Mortgage  Loan  Schedule,  and  Qualified  Substitute
Mortgage Loans held or deemed held as part of the Trust Fund including,  without
limitation,  (i) with respect to each  Cooperative  Loan,  the related  Mortgage
Note,  Security  Agreement,  Assignment of Proprietary Lease,  Cooperative Stock
Certificate,  Cooperative  Lease and Mortgage  File and all rights  appertaining
thereto,  and (ii) with respect to each  Mortgage  Loan other than a Cooperative
Loan,  each related  Mortgage  Note,  Mortgage and Mortgage  File and all rights
appertaining thereto.

         Mortgage  Note:  The  originally  executed  note or other  evidence  of
indebtedness  evidencing the  indebtedness of a Mortgagor under a Mortgage Loan,
together with any modification thereto.

         Mortgage Rate:  As to any Mortgage Loan, the interest rate
borne by the related Mortgage Note, or any modification thereto.

         Mortgaged Property:  The underlying real property securing a
Mortgage Loan.

         Mortgagor:  The obligor on a Mortgage Note.

         Net  Mortgage  Rate:  As to each  Mortgage  Loan,  a per annum  rate of
interest  equal to the Adjusted  Mortgage  Rate less the per annum rate at which
the Servicing Fee is calculated.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               23

<PAGE>



         Non-Discount Mortgage Loan:  A Mortgage Loan that is not a
Discount Mortgage Loan.

         Non-Primary Residence Loans:  The Mortgage Loans designated as
secured by second or vacation residences, or by non-owner occupied
residences, on the Mortgage Loan Schedule.

         Non-United States Person:  Any Person other than a United
States Person.

         Nonrecoverable  Advance:  Any Advance previously made or proposed to be
made by the Master  Servicer in respect of a Mortgage Loan (other than a Deleted
Mortgage Loan) which,  in the good faith judgment of the Master  Servicer,  will
not, or, in the case of a proposed Advance, would not, be ultimately recoverable
by the Master  Servicer  from  related  Late  Collections,  Insurance  Proceeds,
Liquidation  Proceeds,  REO  Proceeds  or  amounts  reimbursable  to the  Master
Servicer  pursuant to Section 4.02(a) hereof.  The  determination  by the Master
Servicer that it has made a Nonrecoverable  Advance or that any proposed Advance
would  constitute a Nonrecoverable  Advance,  shall be evidenced by an Officers'
Certificate  delivered to the Company and the Trustee  promptly  following  such
determination.

         Nonsubserviced Mortgage Loan:  Any Mortgage Loan that, at the
time of reference thereto, is not subject to a Subservicing
Agreement.

         Notional Amount:  As of any Distribution  Date, (i) with respect to the
Class A-3  Certificates,  the  Certificate  Principal  Balance  of the Class A-2
Certificates  immediately prior to such date, (ii) with respect to the Class A-7
Component 1, the principal amount of the Class A-4 Component 1 immediately prior
to such date,  (iii) with respect to the Class A-7  Component  2, the  principal
amount of the Class A-4  Component 2 immediately  prior to such date,  (iv) with
respect to the Class A-7 Component 3, the Certificate  Principal  Balance of the
Class A-6 Certificates  immediately  prior to such date, (v) with respect to the
Class  A-7  Component  4, the  Certificate  Principal  Balance  of the Class A-9
Certificates  immediately  prior to such date, or (vi) with respect to any class
of Variable Strip  Certificates,  the aggregate Stated Principal  Balance of the
Mortgage  Loans  corresponding  to the  Uncertificated  REMIC Regular  Interests
represented by such Class of Variable Strip Certificates.

         Officers'  Certificate:  A  certificate  signed by the  Chairman of the
Board,  the  President or a Vice  President or Assistant  Vice  President,  or a
Director or Managing Director,  and by the Treasurer,  the Secretary,  or one of
the Assistant  Treasurers or Assistant  Secretaries of the Company or the Master
Servicer,  as the case may be, and delivered to the Trustee, as required by this
Agreement.

         Opinion of Counsel:  A written opinion of counsel acceptable
to the Trustee and the Master Servicer, who may be counsel for the
Company or the Master Servicer, provided that any opinion of counsel

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               24

<PAGE>



(i)  referred  to in the  definition  of  "Disqualified  Organization"  or  (ii)
relating to the  qualification  of the Trust Fund as a REMIC or compliance  with
the  REMIC  Provisions  must,  unless  otherwise  specified,  be an  opinion  of
Independent counsel.

         Original Senior  Percentage:  The fraction,  expressed as a percentage,
the numerator of which is the aggregate Initial Certificate Principal Balance of
the Class A Certificates  (excluding the  Certificate  Principal  Balance of the
Class A-10  Certificates)  and Class R Certificates and the denominator of which
is the aggregate Stated Principal  Balance of the Mortgage Loans (other than the
related  Discount   Fraction  of  the  Discount   Mortgage   Loans),   which  is
approximately 94.48% as of the Closing Date.

         Outstanding  Mortgage  Loan:  As to  any  Due  Date,  a  Mortgage  Loan
(including an REO Property) which was not the subject of a Principal  Prepayment
in Full,  Cash  Liquidation  or REO  Disposition  and which  was not  purchased,
deleted or  substituted  for prior to such Due Date  pursuant  to Section  2.02,
2.03, 2.04, 3.21 or 4.07.

         Owner  or  Holder:  With  respect  to the  Excess  Spread,  Residential
Funding,  as the owner of all  right,  title and  interest  in and to the Excess
Spread.  Solely for the purpose of giving any consent or  direction  pursuant to
this  Agreement,  as long as  Residential  Funding or any  Affiliate  thereof is
Master Servicer and the Excess Spread remains uncertificated,  the Voting Rights
evidenced  thereby  shall not be taken into account in  determining  whether the
requisite  amount of Voting  Rights  necessary  to effect  any such  consent  or
direction has been obtained.

         Ownership  Interest:  As to any Certificate,  any ownership or security
interest in such Certificate,  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

         PAC Certificates:  Any one of the Class A-1 Certificates.

         PAC Principal Amount:  As defined in Section 4.02(b)(v)(A).

         Pass-Through Rate: With respect to the Class A Certificates (other than
the Class A-2 Certificates,  Class A-3 Certificates, Class A-10 Certificates and
any Variable Strip Certificates), Class M Certificates, Class B Certificates and
Class R Certificates and any Distribution  Date, the per annum rate set forth in
the Preliminary Statement hereto. With respect to the Class A-2 Certificates and
the initial Interest  Accrual Period,  5.9750% per annum, and as to any Interest
Accrual Period thereafter,  a per annum rate equal to LIBOR plus 0.60%,  subject
to a maximum rate of 9.00% per annum and a minimum rate of 0.60% per annum. With
respect to the Class A-3  Certificates  and the initial Interest Accrual Period,
3.0250% per annum, and as to any Interest Accrual Period thereafter, a per annum
rate equal to (i) 8.40% minus (ii) LIBOR, subject to a maximum rate of 8.40% per
annum  and a minimum  rate of 0.00%  per  annum.  With  respect  to any Class of
Variable Strip Certificates and

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               25

<PAGE>



any  Distribution  Date,  a rate equal to the weighted  average,  expressed as a
percentage,  of the Spread  Rates of all  Mortgage  Loans  corresponding  to the
Uncertificated  REMIC Regular  Interests  represented  by such Class of Variable
Strip  Certificates  as of the Due Date in the month next preceding the month in
which such  Distribution  Date occurs,  weighted on the basis of the  respective
Stated  Principal  Balances  of such  Mortgage  Loans,  which  Stated  Principal
Balances  shall be the Stated  Principal  Balances of such Mortgage Loans at the
close of business on the immediately  preceding  Distribution  Date after giving
effect to  distributions  thereon  allocable  to principal to the Holders of the
Certificates.  The Class A-10 Certificates have no Pass-Through Rate and are not
entitled to Accrued Certificate Interest.

         Paying Agent:  The First National Bank of Chicago or any
successor Paying Agent appointed by the Trustee.

         Percentage  Interest:  With  respect to any  Certificate  (other than a
Class R Certificate), the undivided percentage ownership interest in the related
Class evidenced by such Certificate,  which percentage  ownership interest shall
be equal to the Initial  Certificate  Principal  Balance  thereof divided by the
aggregate  Initial  Certificate  Principal Balance of all of the Certificates of
the  same  Class.  With  respect  to a  Class R  Certificate,  the  interest  in
distributions to be made with respect to such Class evidenced thereby, expressed
as a percentage, as stated on the face of each such Certificate.

         Permitted Investments:  One or more of the following:

                    (i)  obligations  of  or  guaranteed  as  to  principal  and
         interest by the United States or any agency or instrumentality  thereof
         when such  obligations  are  backed by the full faith and credit of the
         United States;

                    (ii)  repurchase  agreements  on  obligations  specified  in
         clause  (i)  maturing  not  more  than  one  month  from  the  date  of
         acquisition  thereof,  provided that the unsecured  obligations  of the
         party agreeing to repurchase such  obligations are at the time rated by
         each Rating Agency in its highest short-term rating available;

                    (iii)  federal  funds,   certificates  of  deposit,   demand
         deposits, time deposits and bankers' acceptances (which shall each have
         an  original  maturity  of not more  than 90 days  and,  in the case of
         bankers'  acceptances,  shall in no event have an original  maturity of
         more  than  365  days or a  remaining  maturity  of more  than 30 days)
         denominated in United States dollars of any U.S. depository institution
         or trust  company  incorporated  under the laws of the United States or
         any state  thereof or of any  domestic  branch of a foreign  depository
         institution  or trust  company;  provided that the debt  obligations of
         such  depository  institution  or trust company (or, if the only Rating
         Agency is Standard & Poor's,  in the case of the  principal  depository
         institution in a depository

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               26

<PAGE>



         institution  holding  company,   debt  obligations  of  the  depository
         institution  holding  company) at the date of acquisition  thereof have
         been  rated by each  Rating  Agency in its  highest  short-term  rating
         available;  and provided  further  that,  if the only Rating  Agency is
         Standard & Poor's and if the depository or trust company is a principal
         subsidiary of a bank holding  company and the debt  obligations of such
         subsidiary are not  separately  rated,  the applicable  rating shall be
         that of the bank holding  company;  and,  provided further that, if the
         original  maturity of such short-term  obligations of a domestic branch
         of a foreign  depository  institution  or trust company shall exceed 30
         days, the short-term  rating of such  institution  shall be A-1+ in the
         case of Standard & Poor's if Standard & Poor's is the Rating Agency;

                    (iv)  commercial  paper (having  original  maturities of not
         more than 365 days) of any corporation  incorporated  under the laws of
         the United States or any state thereof which on the date of acquisition
         has been rated by each Rating Agency in its highest  short-term  rating
         available;  provided that such commercial  paper shall have a remaining
         maturity of not more than 30 days;

                    (v)     a money market fund or a qualified investment
         fund rated by each Rating Agency in its highest long-term
         rating available; and

                    (vi) other  obligations or securities that are acceptable to
         each Rating  Agency as a Permitted  Investment  hereunder  and will not
         reduce the rating  assigned to any Class of Certificates by such Rating
         Agency  below  the  lower  of the  then-current  rating  or the  rating
         assigned to such  Certificates  as of the  Closing  Date by such Rating
         Agency, as evidenced in writing;

provided,  however,  that no  instrument  shall be a Permitted  Investment if it
represents,  either (1) the right to receive only interest payments with respect
to the underlying debt instrument or (2) the right to receive both principal and
interest  payments derived from  obligations  underlying such instrument and the
principal and interest payments with respect to such instrument  provide a yield
to maturity greater than 120% of the yield to maturity at par of such underlying
obligations.  References  herein to the highest  rating  available  on unsecured
long-term debt shall mean AAA in the case of Standard & Poor's and Fitch and Aaa
in the case of Moody's, and references herein to the highest rating available on
unsecured commercial paper and short-term debt obligations shall mean A-1 in the
case of Standard & Poor's, P-1 in the case of Moody's and either A-1 by Standard
& Poor's, P-1 by Moody's or F-1 by Fitch in the case of Fitch.

         Permitted Transferee:  Any Transferee of a Class R
Certificate, other than a Disqualified Organization or Non-United
States Person.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               27

<PAGE>




         Person:  Any  individual,  corporation,   partnership,  joint  venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
government or any agency or political subdivision thereof.

         Plan: Any employee  benefit plan and certain other retirement plans and
arrangements,  including individual retirement accounts and annuities, and Keogh
plans,  and bank collective  investment  funds and insurance  company general or
separate  accounts in which such plans,  accounts or arrangements  are invested,
that are subject to the  prohibited  transaction  and  fiduciary  responsibility
provisions of ERISA and Section 4975 of the Code.

         Planned Principal Balance:  With respect to the PAC
Certificates, the amount set forth for such Class on such
Distribution Date on Exhibit Q hereto.

         Pool Stated Principal  Balance:  As to any date of  determination,  the
aggregate of the Stated  Principal  Balances of each  Mortgage  Loan that was an
Outstanding  Mortgage  Loan on the Due Date in the month  preceding the month of
such date of determination.

         Prepayment Assumption:  A prepayment assumption of 250% of the standard
prepayment  assumption,  used for  determining  the  accrual of  original  issue
discount and market discount and premium on the  Certificates for federal income
tax  purposes.  The standard  prepayment  assumption  assumes a constant rate of
prepayment of mortgage loans of 0.2% per annum of the then outstanding principal
balance of such  mortgage  loans in the first month of the life of the  mortgage
loans, increasing by an additional 0.2% per annum in each succeeding month until
the thirtieth month,  and a constant 6% per annum rate of prepayment  thereafter
for the life of the mortgage loans.

         Prepayment  Distribution  Percentage:  With respect to any Distribution
Date and each Class of Class M Certificates and Class B Certificates,  under the
applicable  circumstances set forth below, the respective  percentages set forth
below:

                  (i) For any Distribution  Date prior to the Distribution  Date
         in January  2002  (unless  the  Certificate  Principal  Balances of the
         Senior  Certificates,  other than the Class A-10 Certificates have been
         reduced to zero), in the case of each Class of Class M Certificates and
         each Class of Class B Certificates, 0%.

                 (ii)       For any Distribution Date on which any Class of
         Class M or Class B Certificates are outstanding not discussed
         in clause (i) above:

                            (a) in the case of the Class of Class M Certificates
                    then outstanding with the lowest numerical  designation,  or
                    in  the  event  the  Class  M  Certificates  are  no  longer
                    outstanding,   the  Class  of  Class  B  Certificates   then
                    outstanding with the lowest

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               28

<PAGE>



                    numerical  designation  and  each  other  Class  of  Class M
                    Certificates  and Class B Certificates for which the related
                    Prepayment   Distribution  Trigger  has  been  satisfied,  a
                    fraction,  expressed as a percentage, the numerator of which
                    is  the   Certificate   Principal   Balance  of  such  Class
                    immediately  prior to such date and the denominator of which
                    is the sum of the Certificate Principal Balances immediately
                    prior to such date of (1) the Class of Class M  Certificates
                    then outstanding with the lowest numerical  designation,  or
                    in  the  event  the  Class  M  Certificates  are  no  longer
                    outstanding,   the  Class  of  Class  B  Certificates   then
                    outstanding  with the lowest  numerical  designation and (2)
                    all  other  Classes  of  Class M  Certificates  and  Class B
                    Certificates    for   which   the   respective    Prepayment
                    Distribution Triggers have been satisfied; and

                            (b)     in the case of each other Class of Class M
                    Certificates and Class B Certificates for which the
                    Prepayment Distribution Triggers have not been
                    satisfied, 0%; and

                (iii)  Notwithstanding the foregoing,  if the application of the
         foregoing  percentages on any Distribution  Date as provided in Section
         4.02  (determined  without  regard to the proviso to the  definition of
         "Subordinate   Principal   Distribution  Amount")  would  result  in  a
         distribution in respect of principal of any Class or Classes of Class M
         Certificates  and Class B  Certificates  in an amount  greater than the
         remaining  Certificate  Principal  Balance  thereof (any such class,  a
         "Maturing Class"), then: (a) the Prepayment  Distribution Percentage of
         each Maturing  Class shall be reduced to a level that,  when applied as
         described above, would exactly reduce the Certificate Principal Balance
         of such Class to zero;  (b) the Prepayment  Distribution  Percentage of
         each other Class of Class M Certificates and Class B Certificates  (any
         such Class, a "Non-Maturing Class") shall be recalculated in accordance
         with the  provisions  in paragraph  (ii) above,  as if the  Certificate
         Principal Balance of each Maturing Class had been reduced to zero (such
         percentage as recalculated,  the  "Recalculated  Percentage");  (c) the
         total  amount  of  the  reductions  in  the   Prepayment   Distribution
         Percentages of the Maturing Class or Classes  pursuant to clause (a) of
         this sentence, expressed as an aggregate percentage, shall be allocated
         among  the  Non-Maturing  Classes  in  proportion  to their  respective
         Recalculated  Percentages  (the portion of such aggregate  reduction so
         allocated to any Non-Maturing Class, the "Adjustment Percentage");  and
         (d) for purposes of such Distribution Date, the Prepayment Distribution
         Percentage of each Non-Maturing  Class shall be equal to the sum of (1)
         the  Prepayment   Distribution   Percentage   thereof,   calculated  in
         accordance  with  the  provisions  in  paragraph  (ii)  above as if the
         Certificate Principal Balance

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               29

<PAGE>



         of each  Maturing  Class  had not been  reduced  to zero,  plus (2) the
         related Adjustment Percentage.

         Prepayment  Distribution Trigger: The Class M-2 Prepayment Distribution
Trigger,  Class  M-3  Prepayment  Distribution  Trigger,  Class  B-1  Prepayment
Distribution  Trigger,  Class B-2 Prepayment  Distribution  Trigger or Class B-3
Prepayment Distribution Trigger.

         Prepayment  Interest  Shortfall:  As to any  Distribution  Date and any
Mortgage Loan (other than a Mortgage Loan relating to an REO Property)  that was
the subject of (a) a Principal  Prepayment in Full during the related Prepayment
Period,  an  amount  equal to the  excess  of one  month's  interest  at the Net
Mortgage  Rate on the Stated  Principal  Balance of such  Mortgage Loan over the
amount of interest (adjusted to the Net Mortgage Rate) paid by the Mortgagor for
such Prepayment Period to the date of such Principal Prepayment in Full or (b) a
Curtailment  during the prior  calendar  month,  an amount  equal to one month's
interest at the Net Mortgage Rate on the amount of such Curtailment.

         Prepayment Period:  As to any Distribution Date, the calendar
month preceding the month of distribution.

         Primary  Insurance  Policy:  Each primary  policy of mortgage  guaranty
insurance or any replacement policy therefor referred to in Section  2.03(b)(iv)
and (v).

         Principal  Prepayment:  Any payment of principal or other recovery on a
Mortgage Loan,  including a recovery that takes the form of Liquidation Proceeds
or Insurance  Proceeds,  which is received in advance of its  scheduled Due Date
and is not  accompanied  by an  amount  as to  interest  representing  scheduled
interest  on such  payment  due on any  date or dates  in any  month  or  months
subsequent to the month of prepayment.

         Principal Prepayment in Full:  Any Principal Prepayment made
by a Mortgagor of the entire principal balance of a Mortgage Loan.

         Program  Guide:  Collectively,  the Seller Guide and the Servicer Guide
for Residential  Funding's  mortgage loan purchase and conduit servicing program
and all supplements and amendments thereto published by Residential Funding from
time to time.

         Purchase  Price:  With respect to any Mortgage  Loan (or REO  Property)
required to be or  otherwise  purchased  on any date  pursuant to Section  2.02,
2.03,  2.04,  3.21 or 4.07, an amount equal to the sum of (i) 100% of the Stated
Principal Balance thereof plus the principal portion of any related unreimbursed
Advances and (ii) unpaid accrued  interest at the Adjusted  Mortgage Rate (or at
the Net Mortgage Rate in the case of a purchase made by the Master  Servicer) on
the Stated Principal Balance thereof to the first day of the month following the
month of  purchase  from the Due Date to  which  interest  was last  paid by the
Mortgagor.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               30

<PAGE>



         Qualified  Substitute  Mortgage  Loan: A Mortgage Loan  substituted  by
Residential  Funding or the Company for a Deleted  Mortgage  Loan which must, on
the  date  of  such  substitution,  as  confirmed  in an  Officers'  Certificate
delivered to the  Trustee,  (i) have an  outstanding  principal  balance,  after
deduction of the  principal  portion of the monthly  payment due in the month of
substitution  (or in the case of a  substitution  of more than one Mortgage Loan
for a Deleted Mortgage Loan, an aggregate outstanding  principal balance,  after
such deduction),  not in excess of the Stated  Principal  Balance of the Deleted
Mortgage  Loan (the  amount of any  shortfall  to be  deposited  by  Residential
Funding  in the  Custodial  Account in the month of  substitution);  (ii) have a
Mortgage  Rate and a Net  Mortgage  Rate no lower  than and not more than 1% per
annum higher than the Mortgage Rate and Net Mortgage Rate, respectively,  of the
Deleted Mortgage Loan as of the date of substitution; (iii) have a Loan-to-Value
Ratio at the time of  substitution  no higher than that of the Deleted  Mortgage
Loan at the time of substitution;  (iv) have a remaining term to stated maturity
not  greater  than (and not more than one year less  than)  that of the  Deleted
Mortgage  Loan;  (v) comply with each  representation  and warranty set forth in
Sections  2.03 and 2.04 hereof and Section 4 of the  Assignment  Agreement;  and
(vi) have a Spread Rate equal to or greater  than that of the  Deleted  Mortgage
Loan.  Notwithstanding  any other  provisions  herein,  (x) with  respect to any
Qualified Substitute Mortgage Loan substituted for a Deleted Mortgage Loan which
was a Discount Mortgage Loan, such Qualified  Substitute  Mortgage Loan shall be
deemed to be a Discount  Mortgage Loan and to have a Discount  Fraction equal to
the Discount Fraction of the Deleted Mortgage Loan and (y) in the event that the
"Spread Rate" of any Qualified  Substitute  Mortgage Loan as calculated pursuant
to the  definition  of  "Spread  Rate" is greater  than the  Spread  Rate of the
related Deleted  Mortgage Loan (i) the Spread Rate of such Qualified  Substitute
Mortgage Loan shall be equal to the Spread Rate of the related Deleted  Mortgage
Loan for  purposes  of  calculating  the Excess  Spread or  Accrued  Certificate
Interest or any Class of Variable Strip  Certificates and (ii) the excess of the
Spread Rate on such Qualified Substitute Mortgage Loan as calculated pursuant to
the  definition  of "Spread  Rate" over the Spread Rate on the  related  Deleted
Mortgage Loan shall be payable to the Class R  Certificates  pursuant to Section
4.02 hereof.

         Rate Adjustment  Date: With respect to each  Distribution  Date and the
Class A-2  Certificates  and  Class A-3  Certificates,  the LIBOR  Business  Day
immediately preceding the commencement of the related Interest Accrual Period.

         Rating Agency:  Fitch and Standard & Poor's with respect to the Class A
Certificates  and Class R Certificates  and Fitch with respect to the Class M-1,
Class M-2, Class M-3, Class B-1 and Class B-2 Certificates.  If either agency or
a successor is no longer in existence, "Rating Agency" shall be such statistical
credit rating agency,  or other  comparable  Person,  designated by the Company,
notice  of  which  designation  shall be given  to the  Trustee  and the  Master
Servicer.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               31

<PAGE>



         Realized Loss:  With respect to each Mortgage Loan (or REO Property) as
to which a Cash Liquidation or REO Disposition has occurred, an amount (not less
than zero) equal to (i) the Stated  Principal  Balance of the Mortgage  Loan (or
REO Property) as of the date of Cash Liquidation or REO  Disposition,  plus (ii)
interest  (and REO Imputed  Interest,  if any) at the Net Mortgage Rate from the
Due   Date  as  to  which   interest   was  last   paid  or   advanced   to  the
Certificateholders  and the Owner of the Excess Spread up to the last day of the
month in which the Cash Liquidation (or REO Disposition)  occurred on the Stated
Principal  Balance of such Mortgage Loan (or REO  Property)  outstanding  during
each Due Period that such  interest  was not paid or  advanced,  minus (iii) the
proceeds,  if any,  received during the month in which such Cash Liquidation (or
REO  Disposition)  occurred,  to the extent applied as recoveries of interest at
the Net Mortgage Rate and to principal of the Mortgage  Loan, net of the portion
thereof  reimbursable to the Master Servicer or any Subservicer  with respect to
related  Advances or expenses as to which the Master  Servicer or Subservicer is
entitled  to  reimbursement  thereunder  but  which  have  not  been  previously
reimbursed. With respect to each Mortgage Loan which has become the subject of a
Deficient  Valuation,  the  difference  between  the  principal  balance  of the
Mortgage Loan outstanding  immediately prior to such Deficient Valuation and the
principal  balance of the Mortgage Loan as reduced by the  Deficient  Valuation.
With respect to each Mortgage Loan which has become the object of a Debt Service
Reduction, the amount of such Debt Service Reduction.

         Record  Date:  With  respect to each  Distribution  Date,  the close of
business on the last Business Day of the month next preceding the month in which
the related Distribution Date occurs.

         Reference Banks:  Bankers Trust Company, Barclays Bank PLC,
The Bank of Tokyo and National Westminster Bank PLC and their
successors in interest.

         Reference Bank Rate: With respect to any Interest  Accrual  Period,  as
follows: the arithmetic mean (rounded upwards, if necessary,  to the nearest one
sixteenth of a percent) of the offered rates for United  States dollar  deposits
which are offered by the Reference Banks as of 11:00 A.M., London, England time,
on the LIBOR Business Day prior to the first day of such Interest Accrual Period
to prime  banks in the  London  interbank  market  for a period  of one month in
amounts approximately equal to the sum of the outstanding  Certificate Principal
Balance  and the  Class  A-2  Certificates;  provided  that at  least  two  such
Reference Banks provide such rate.
 If fewer than two offered  rates appear,  the  Reference  Bank Rate will be the
arithmetic  mean (rounded  upwards,  if necessary,  to the nearest 1/16%) of the
rates  quoted by one or more banks in New York  City,  selected  by the  Trustee
after consultation with the Master Servicer, as of 11:00 A.M., New York time, on
such date for loans in U.S.  Dollars to leading  European  banks for a period of
one month in amounts  approximately equal to the aggregate Certificate Principal
Balance of the Class A-2  Certificates.  If no such  quotations can be obtained,
the  Reference  Bank Rate shall be the  Reference  Bank Rate  applicable  to the
preceding Interest Accrual Period.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               32

<PAGE>




         Regular Certificate:  Any of the Certificates other than a
Class R-I Certificate or Class R-II Certificate.

         REMIC:  A "real estate mortgage investment conduit" within the
meaning of Section 860D of the Code.

         REMIC Administrator:  Residential Funding  Corporation.  If Residential
Funding  Corporation is found by a court of competent  jurisdiction to no longer
be able to fulfill its obligations as REMIC  Administrator  under this Agreement
the  Master  Servicer  or  Trustee  acting as Master  Servicer  shall  appoint a
successor REMIC Administrator,  subject to assumption of the REMIC Administrator
obligations under this Agreement.

         REMIC I: The segregated  pool of assets,  with respect to which a REMIC
election is to be made, consisting of:

                    (i)     the Mortgage Loans and the related Mortgage
                            Files,

                    (ii)    all  payments on and  collections  in respect of the
                            Mortgage  Loans due after the Cut-off  Date as shall
                            be on  deposit  in the  Custodial  Account or in the
                            Certificate  Account and  identified as belonging to
                            the Trust Fund,

                    (iii)   property which secured a Mortgage Loan and which has
                            been    acquired    for   the    benefit    of   the
                            Certificateholders  and  the  Owner  of  the  Excess
                            Spread   by   foreclosure   or   deed   in  lieu  of
                            foreclosure, and

                    (iv)    the hazard insurance policies and
                            Primary Insurance Policies, if any, and certain
                            proceeds thereof.

         REMIC I Certificates:  The Class R-I Certificates.

         REMIC  II:   The   segregated   pool  of  assets   consisting   of  the
Uncertificated  REMIC I Regular  Interests  conveyed in trust to the Trustee for
the benefit of the holders of the Class A-1,  Class A-2,  Class A-3,  Class A-4,
Class A-5, Class A-6,  Class A-7,  Class A-8, Class A-9, Class A-10,  Class M-1,
Class M-2,  Class  M-3,  Class  B-1,  Class B-2,  Class B-3 and the Owner of the
Excess Spread and Class R-II Certificates pursuant to Section 2.06, with respect
to which a separate REMIC election is to be made.

         REMIC II  Certificates:  Any of the Class A-1,  Class  A-2,  Class A-3,
Class A-4,  Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,
Class M-1,  Class M-2, Class M-3, Class B-1, Class B-2, Class B-3 and Class R-II
Certificates.

         REMIC Provisions:  Provisions of the federal income tax law relating to
real estate mortgage investment conduits,  which appear at Sections 860A through
860G of Subchapter M of Chapter 1 of the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               33

<PAGE>



Code, and related  provisions,  and temporary and final  regulations (or, to the
extent not  inconsistent  with such  temporary  or final  regulations,  proposed
regulations)  and  published  rulings,  notices  and  announcements  promulgated
thereunder, as the foregoing may be in effect from time to time.

         REO  Acquisition:  The  acquisition by the Master Servicer on behalf of
the  Trustee  for the  benefit  of the  Certificateholders  and the Owner of the
Excess Spread of any REO Property pursuant to Section 3.14.

         REO Disposition:  As to any REO Property, a determination by the Master
Servicer that it has received all Insurance Proceeds,  Liquidation Proceeds, REO
Proceeds and other payments and recoveries  (including proceeds of a final sale)
which the Master  Servicer  expects to be finally  recoverable  from the sale or
other disposition of the REO Property.

         REO Imputed Interest: As to any REO Property, for any period, an amount
equivalent to interest (at the Net Mortgage Rate that would have been applicable
to the related  Mortgage Loan had it been  outstanding) on the unpaid  principal
balance of the  Mortgage  Loan as of the date of  acquisition  thereof  for such
period.

         REO Proceeds: Proceeds, net of expenses, received in respect of any REO
Property (including, without limitation, proceeds from the rental of the related
Mortgaged  Property)  which  proceeds  are  required  to be  deposited  into the
Custodial Account only upon the related REO Disposition.

         REO  Property:  A Mortgaged  Property  acquired by the Master  Servicer
through  foreclosure  or  deed  in  lieu of  foreclosure  in  connection  with a
defaulted Mortgage Loan.

         Request for Release:  A request for release, the forms of
which are attached as Exhibit H hereto.

         Required  Insurance  Policy:  With  respect to any Mortgage  Loan,  any
insurance policy which is required to be maintained from time to time under this
Agreement, the Program Guide or the related Subservicing Agreement in respect of
such Mortgage Loan.

         Residential Funding:  Residential Funding Corporation, a
Delaware corporation, in its capacity as seller of the Mortgage
Loans to the Company and any successor thereto.

         Responsible Officer: When used with respect to the Trustee, any officer
of the  Corporate  Trust  Department  of the Trustee,  including any Senior Vice
President,  any Vice  President,  any Assistant  Vice  President,  any Assistant
Secretary, any Trust Officer or Assistant Trust Officer, or any other officer of
the Trustee customarily  performing  functions similar to those performed by any
of the above designated  officers to whom, with respect to a particular  matter,
such matter is referred.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               34

<PAGE>



         Schedule of Discount Fractions: The schedule setting forth the Discount
Fractions  with  respect to the  Discount  Mortgage  Loans,  attached  hereto as
Exhibit P.

         Security Agreement:  With respect to a Cooperative Loan, the
agreement creating a security interest in favor of the originator in
the related Cooperative Stock.

         Seller:  As to any Mortgage Loan, a Person, including any
Subservicer, that executed a Seller's Agreement applicable to such
Mortgage Loan.

         Seller's  Agreement:  An  agreement  for the  origination  and  sale of
Mortgage  Loans  generally  in the form of the Seller  Contract  referred  to or
contained in the Program  Guide,  or in such other form as has been  approved by
the  Master  Servicer  and the  Company,  each  containing  representations  and
warranties in respect of one or more Mortgage Loans.

         Senior Accelerated Distribution Percentage:  With respect to
any Distribution Date, the percentage indicated below:
Distribution Date
Senior Accelerated
Distribution Percentage


January 1997 through
December 2001..............................................



100%

January 2002 through
December 2002..............................................

Senior Percentage, plus 70% of the
Subordinate Percentage

January 2003 through
December 2003..............................................

Senior Percentage, plus 60% of the
Subordinate Percentage

January 2004 through
December 2004..............................................

Senior Percentage, plus 40% of the
Subordinate Percentage

January 2005 through
December 2005..............................................

Senior Percentage, plus 20% of the
Subordinate Percentage

January 2006 and
thereafter.................................................

Senior Percentage

provided,  however,  (i) that any scheduled  reduction to the Senior Accelerated
Distribution  Percentage  described above shall not occur as of any Distribution
Date unless either (a)(1)(X) the outstanding  principal  balance of the Mortgage
Loans  delinquent  60 days or more  averaged  over  the last  six  months,  as a
percentage of the aggregate  outstanding  Certificate  Principal  Balance of the
Class  M and  Class B  Certificates,  is less  than  50% or (Y) the  outstanding
principal balance of Mortgage Loans delinquent 60 days or more averaged over the
last six months, as a percentage of the aggregate  outstanding principal balance
of all Mortgage Loans averaged over the last six months,  does not exceed 2% and
(2) Realized Losses on the Mortgage Loans to date for such  Distribution Date if
occurring during the sixth,  seventh,  eighth,  ninth or tenth year (or any year
thereafter)

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               35

<PAGE>



after the Closing Date are less than 30%, 35%, 40%, 45% or 50%, respectively, of
the  sum  of  the  Initial  Certificate   Principal  Balances  of  the  Class  M
Certificates  and Class B  Certificates  or  (b)(1)  the  outstanding  principal
balance of Mortgage Loans  delinquent 60 days or more averaged over the last six
months,  as a percentage of the aggregate  outstanding  principal balance of all
Mortgage  Loans  averaged  over the last six months,  does not exceed 4% and (2)
Realized  Losses on the Mortgage  Loans to date for such  Distribution  Date are
less than 10% of the sum of the Initial  Certificate  Principal  Balances of the
Class M Certificates and Class B Certificates and (ii) that for any Distribution
Date on  which  the  Senior  Percentage  is  greater  than the  Original  Senior
Percentage, the Senior Accelerated Distribution Percentage for such Distribution
Date shall be 100%.  Notwithstanding  the  foregoing,  upon the reduction of the
aggregate  Certificate  Principal Balance of the Senior Certificates (other than
the Certificate  Principal Balance of the Class A-10  Certificates) to zero, the
Senior Accelerated Distribution Percentage shall thereafter be 0%.

         Senior Certificates:  Any one of the Class A Certificates or
Class R Certificates.

         Senior Interest Distribution Amount:  As defined in
Section 4.02(a)(i).

         Senior Percentage:  As of any Distribution Date, the lesser of 100% and
a fraction,  expressed as a percentage,  the numerator of which is the aggregate
Certificate  Principal  Balance  of the  Senior  Certificates  (other  than  the
Certificate Principal Balance of the Class A-10 Certificates)  immediately prior
to such  Distribution  Date and the denominator of which is the aggregate Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
(other  than the  related  Discount  Fraction of each  Discount  Mortgage  Loan)
immediately prior to such Distribution Date.

         Senior Principal  Distribution Amount: As to any Distribution Date, the
lesser of (a) the balance of the Available  Distribution  Amount remaining after
the distribution of all amounts  required to be distributed  pursuant to Section
4.02(a)(i) and Section 4.02(a)(ii)(X) and (b) the sum of the amounts required to
be distributed to the Class A Certificateholders  and Class R Certificateholders
on such Distribution Date pursuant to Section  4.02(a)(ii)(Y),  4.02(a)(xvi) and
(xvii).

         Servicing Accounts:  The account or accounts created and
maintained pursuant to Section 3.08.

         Servicing  Advances:  All  customary,  reasonable and necessary "out of
pocket" costs and expenses incurred in connection with a default, delinquency or
other  unanticipated  event by the Master  Servicer  in the  performance  of its
servicing  obligations,  including,  but not  limited  to,  the  cost of (i) the
preservation,  restoration  and  protection  of a Mortgaged  Property,  (ii) any
enforcement  or  judicial  proceedings,   including   foreclosures,   (iii)  the
management and liquidation of any REO Property and (iv) compliance with the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               36

<PAGE>



obligations  under  Sections 3.01,  3.08,  3.12(a) and 3.14,  including,  if the
Master Servicer or any Affiliate of the Master Servicer  provides  services such
as appraisals and brokerage  services that are  customarily  provided by Persons
other  than  servicers  of  mortgage  loans,  reasonable  compensation  for such
services.

         Servicing Fee: With respect to any Mortgage Loan and Distribution Date,
the fee payable  monthly to the Master  Servicer in respect of master  servicing
compensation  that accrues at an annual rate  designated  on the  Mortgage  Loan
Schedule as the "MSTR SERV FEE" for such Mortgage  Loan, as may be adjusted with
respect to successor Master Servicers as provided in Section 7.02.

         Servicing  Officer:  Any officer of the Master Servicer involved in, or
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name and specimen  signature appear on a list of servicing officers furnished to
the  Trustee  by the  Master  Servicer,  as such  list may from  time to time be
amended.

         Special Hazard Amount: As of any Distribution  Date, an amount equal to
$2,162,465  minus the sum of (i) the aggregate  amount of Special  Hazard Losses
allocated  solely to one or more specific  Classes of Certificates in accordance
with  Section  4.05 and (ii) the  Adjustment  Amount (as defined  below) as most
recently  calculated.  For each  anniversary of the Cut-off Date, the Adjustment
Amount shall be equal to the amount,  if any, by which the amount  calculated in
accordance with the preceding  sentence  (without giving effect to the deduction
of the Adjustment  Amount for such  anniversary)  exceeds the greater of (A) the
greatest of (i) twice the outstanding  principal balance of the Mortgage Loan in
the Trust  Fund  which has the  largest  outstanding  principal  balance  on the
Distribution Date immediately  preceding such  anniversary,  (ii) the product of
1.00% multiplied by the outstanding  principal  balance of all Mortgage Loans on
the  Distribution  Date  immediately  preceding such  anniversary  and (iii) the
aggregate  outstanding  principal  balance  (as  of  the  immediately  preceding
Distribution Date) of the Mortgage Loans in any single five-digit California zip
code area with the  largest  amount of  Mortgage  Loans by  aggregate  principal
balance as of such  anniversary  and (B) the greater of (i) the product of 0.50%
multiplied by the  outstanding  principal  balance of all Mortgage  Loans on the
Distribution  Date  immediately  preceding  such  anniversary  multiplied  by  a
fraction, the numerator of which is equal to the aggregate outstanding principal
balance  (as of  the  immediately  preceding  Distribution  Date)  of all of the
Mortgage  Loans  secured  by  Mortgaged  Properties  located  in  the  State  of
California  divided by the aggregate  outstanding  principal  balance (as of the
immediately preceding Distribution Date) of all of the Mortgage Loans, expressed
as a  percentage,  and the  denominator  of  which  is  equal  to  42.6%  (which
percentage is equal to the  percentage of Mortgage  Loans  initially  secured by
Mortgaged  Properties located in the State of California) and (ii) the aggregate
outstanding  principal  balance (as of the  immediately  preceding  Distribution
Date) of the largest  Mortgage Loan secured by a Mortgaged  Property  located in
the State of California.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               37

<PAGE>



The  Special  Hazard  Amount  may be  further  reduced  by the  Master  Servicer
(including  accelerating the manner in which coverage is reduced)  provided that
prior to any such  reduction,  the  Master  Servicer  shall (i)  obtain  written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency below the
lower of the then-current  rating or the rating assigned to such Certificates as
of the  Closing  Date by such  Rating  Agency  and (ii)  provide  a copy of such
written confirmation to the Trustee.

         Special Hazard Loss: Any Realized Loss not in excess of the cost of the
lesser  of  repair or  replacement  of a  Mortgaged  Property  suffered  by such
Mortgaged Property on account of direct physical loss, exclusive of (i) any loss
of a type covered by a hazard policy or a flood insurance  policy required to be
maintained in respect of such Mortgaged  Property  pursuant to Section  3.12(a),
except to the extent of the  portion of such loss not covered as a result of any
coinsurance provision and (ii) any Extraordinary Loss.

         Spread Rate: With respect to each Mortgage Loan, a per annum rate equal
to the excess of (a) the Net Mortgage  Rate of such Mortgage Loan over (b) 7.75%
per annum.

         Standard & Poor's:  Standard & Poor's Ratings Services, a
division of the McGraw-Hill Companies, or its successor in interest.

         Stated Principal Balance:  With respect to any Mortgage Loan or related
REO Property,  at any given time, (i) the Cut-off Date Principal  Balance of the
Mortgage  Loan,  minus (ii) the sum of (a) the principal  portion of the Monthly
Payments due with respect to such Mortgage Loan or REO Property  during each Due
Period ending prior to the most recent  Distribution Date which were received or
with  respect to which an Advance was made,  and (b) all  Principal  Prepayments
with respect to such Mortgage Loan or REO Property,  and all Insurance Proceeds,
Liquidation  Proceeds  and REO  Proceeds,  to the  extent  applied by the Master
Servicer as recoveries of principal in accordance with Section 3.14 with respect
to such  Mortgage  Loan or REO  Property,  in each case which  were  distributed
pursuant to Section 4.02 on any previous Distribution Date, and (c) any Realized
Loss  allocated  to  Certificateholders  with  respect  thereto for any previous
Distribution Date.

         Structured Amount: As defined in Section 4.02(b)(v).

         Subordinate Percentage: As of any Distribution Date, 100%
minus the Senior Percentage as of such Distribution Date.

         Subordinate   Principal   Distribution  Amount:  With  respect  to  any
Distribution   Date  and  each  Class  of  Class  M  Certificates  and  Class  B
Certificates,  (a)  the  sum of (i)  the  product  of (x)  the  related  Class M
Percentage  or Class B  Percentage  for such Class and (y) the  aggregate of the
amounts  calculated for such Distribution Date under clauses (1), (2) and (3) of
Section  4.02(a)(ii)(Y)(A);  (ii)  such  Class's  pro rata  share,  based on the
Certificate Principal Balance of each Class of Class M Certificates and Class B

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               38

<PAGE>



Certificates then outstanding, of the principal collections described in Section
4.02(a)(ii)(Y)(B)(b)   to  the  extent  such   collections   are  not  otherwise
distributed  to the Class A  Certificates  and Class R  Certificates;  (iii) the
product  of (x)  the  related  Prepayment  Distribution  Percentage  and (y) the
aggregate of all Principal  Prepayments in Full and Curtailments received in the
related  Prepayment  Period  (other than the related  Discount  Fraction of such
Principal  Prepayments  in Full and  Curtailments  with  respect to the Discount
Mortgage Loans) to the extent not payable to the Class A Certificates  and Class
R Certificates; (iv) if such Class is the most senior Class of Certificates then
outstanding  (as  established  in Section 4.05 hereof),  any Excess  Subordinate
Principal Amount for such  Distribution  Date; and (v) any amounts  described in
clauses (i), (ii) and (iii) as determined  for any previous  Distribution  Date,
that remain  undistributed  to the extent that such amounts are not attributable
to Realized  Losses which have been allocated to a subordinate  Class of Class M
or Class B Certificates  minus (b) any Excess  Subordinate  Principal Amount not
payable to such  Class on such  Distribution  Date  pursuant  to the  definition
thereof;  provided,  however,  that such  amount  shall in no event  exceed  the
outstanding   Certificate  Principal  Balance  of  such  Class  of  Certificates
immediately prior to such date.

         Subserviced Mortgage Loan:  Any Mortgage Loan that, at the
time of reference thereto, is subject to a Subservicing Agreement.

         Subservicer:  Any Person with whom the Master Servicer has entered into
a Subservicing  Agreement and who generally satisfied the requirements set forth
in the Program Guide in respect of the  qualification of a Subservicer as of the
date of its approval as a Subservicer by the Master Servicer.

         Subservicer  Advance:  Any  delinquent  installment  of  principal  and
interest on a Mortgage Loan which is advanced by the related Subservicer (net of
its Subservicing Fee) pursuant to the Subservicing Agreement.

         Subservicing Account:  An account established by a Subservicer
in accordance with Section 3.08.

         Subservicing  Agreement:   The  written  contract  between  the  Master
Servicer and any Subservicer relating to servicing and administration of certain
Mortgage  Loans  as  provided  in  Section  3.02,  generally  in the form of the
servicer contract referred to or contained in the Program Guide or in such other
form as has been approved by the Master Servicer and the Company.

         Subservicing  Fee: As to any Mortgage Loan, the fee payable  monthly to
the related  Subservicer (or, in the case of a Nonsubserviced  Mortgage Loan, to
the Master  Servicer) in respect of  subservicing  and other  compensation  that
accrues at an annual rate equal to the excess of the Mortgage  Rate borne by the
related  Mortgage  Note over the rate per annum  designated on the Mortgage Loan
Schedule as the "CURR NET" for such Mortgage Loan.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               39

<PAGE>



         Super Senior Optimal Principal Distribution Amount: With respect to any
Distribution  Date occurring on or after the Credit Support  Depletion Date, the
product of (a) the then  applicable  Super Senior  Percentage and (b) the sum of
the  amounts   contained  in  Sections   4.02(a)(ii)(Y)(A),   4.02(a)(ii)(Y)(B),
4.02(a)(ii)(Y)(C), 4.02(a)(ii)(Y)(E) and 4.02(a)(ii)(Y)(F).

         Super Senior  Percentage:  As of any Distribution  Date occurring on or
after  the  Credit  Support  Depletion  Date,  the  fraction,   expressed  as  a
percentage,  the  numerator  of which  is the  aggregate  Certificate  Principal
Balance of the Class A-7  Certificates  immediately  prior to such  Distribution
Date and the denominator of which is the aggregate Certificate Principal Balance
of all Senior Certificates (other than the Certificate  Principal Balance of the
Class A-10 Certificates) immediately prior to such Distribution Date.

         Tax Returns:  The federal income tax return on Internal Revenue Service
Form 1066,  U.S.  Real Estate  Mortgage  Investment  Conduit  Income Tax Return,
including  Schedule Q thereto,  Quarterly Notice to Residual Interest Holders of
REMIC Taxable Income or Net Loss Allocation, or any successor forms, to be filed
on behalf of REMIC I and REMIC II due to their  classification  as REMICs  under
the REMIC Provisions,  together with any and all other  information,  reports or
returns that may be required to be furnished to the  Certificateholders  and the
Owner of the Excess  Spread or filed with the  Internal  Revenue  Service or any
other governmental taxing authority under any applicable  provisions of federal,
state or local tax laws.

         Transfer:  Any direct or indirect transfer, sale, pledge,
hypothecation or other form of assignment of any Ownership Interest
in a Certificate.

         Transferee:  Any Person who is acquiring by Transfer any
Ownership Interest in a Certificate.

         Transferor:  Any Person who is disposing by Transfer of any
Ownership Interest in a Certificate.

         Trust Fund:  REMIC I and REMIC II.

         Uncertificated Accrued Interest: With respect to each Distribution Date
and as to each Uncertificated REMIC I Regular Interest,  the aggregate amount of
interest  accrued  thereon  during the related  Interest  Accrual  Period at the
related Uncertificated Pass-Through Rate.

         Uncertificated   Pass-Through   Rate:  With  respect  to  each  of  the
Uncertificated  REMIC I  Regular  Interests  S, T, U-1,  U-2,  V, W, X, Y and Z,
7.25%, 9.00%, 7.25%, 7.75%, 7.75%, 7.75%, 7.75%, 0%, and the weighted average of
the Spread Rates for the Mortgage Loans, respectively.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               40

<PAGE>



         Uncertificated  REMIC I Regular Interest S: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate Certificate Principal Balance of the Class A-1 Certificates, Class A-5
Certificates  and the Class A-7  Certificates  ( to the  extent of the Class A-7
Component  Z1)  and  the  denominator  of  which  is the  aggregate  Certificate
Principal Balance of all of the Certificates, and which bears interest at a rate
equal to 7.25% per annum.

         Uncertificated  REMIC I Regular Interest T: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance of the Class A-2 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 9.00% per annum.

         Uncertificated REMIC I Regular Interest U-1 and U-2: Two uncertificated
partial undivided  beneficial  ownership  interest in REMIC I having a principal
balance  equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO
Property from time to time  multiplied by a fraction,  the numerator of which is
the  aggregate  principal  amount  of the Class  A-4  Component  1 and Class A-4
Component  2,  respectively,  and the  denominator  of  which  is the  aggregate
Certificate  Principal  Balance  of all  of the  Certificates,  and  which  bear
interest at a rate equal to 7.25% and 7.75%, respectively, per annum.

         Uncertificated  REMIC I Regular Interest V: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal  Balance of the Class A-6 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 7.75% per annum.

         Uncertificated REMIC I Regular Interests W: Two uncertificated  partial
undivided  beneficial  ownership interests in REMIC I, having principal balances
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate Principal Balance of the Class A-9 and the denominator of
which is the aggregate Certificate Principal Balance of all of the Certificates,
each of which bears interest at a rate equal to 7.75% per annum.

         Uncertificated  REMIC I Regular Interest X: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated Principal Balance of the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               41

<PAGE>



Mortgage Loans and REO Property from time to time multiplied by a fraction,  the
numerator of which is the aggregate  Certificate  Principal Balance of the Class
A-8,  Class M-1, Class M-2, Class M-3, Class B-1, Class B-2, Class B-3 and Class
R-II  Certificates and the component  principal amount with respect to the Class
A-7  Component  Z2 and the  denominator  of which is the  aggregate  Certificate
Principal Balance of all of the Certificates, and which bears interest at a rate
equal to 7.75% per annum.

         Uncertificated  REMIC I Regular Interest Y: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to the Stated  Principal  Balance of the  Mortgage  Loans and REO Property
from  time to time  multiplied  by a  fraction,  the  numerator  of which is the
aggregate  Certificate  Principal Balance of the Class A-10 Certificates and the
denominator of which is the aggregate  Certificate  Principal  Balance of all of
the Certificates, and which bears interest at a rate equal to 0% per annum.

         Uncertificated  REMIC I Regular Interest Z: An  uncertificated  partial
undivided  beneficial  ownership  interest in REMIC I having a principal balance
equal to $0 and a  notional  amount  equal  to the  aggregate  Stated  Principal
Balance of the  Mortgage  Loans and REO  Property  from time to time,  and which
bears interest on its notional amount at a rate equal to the weighted average of
the Spread Rates for the Mortgage Loans.

         Uncertificated  REMIC  I  Regular  Interests:  Uncertificated  REMIC  I
Regular Interest S,  Uncertificated  REMIC I Regular Interest T,  Uncertificated
REMIC I Regular  Interest  U-1,  Uncertificated  REMIC I Regular  Interest  U-2,
Uncertificated  REMIC I  Regular  Interest  V,  Uncertificated  REMIC I  Regular
Interests W, Uncertificated  REMIC I Regular Interest X, Uncertificated  REMIC I
Regular Interest Y and Uncertificated REMIC I Regular Interest Z.

         Uncertificated  REMIC I Regular  Interest S Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  S  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest T Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  T  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular Interest U-1 Distribution  Amount: With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on the  Uncertificated  REMIC  I  Regular  Interest  U-1  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated REMIC I Regular Interest U-2 Distribution
Amount:  With respect to any Distribution Date, the sum of the
amounts deemed to be distributed on the Uncertificated REMIC I

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               42

<PAGE>



Regular Interest U-2 for such Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest V Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  V  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest W Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  W  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest X Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  X  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest Y Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  Y  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I Regular  Interest Z Distribution  Amount:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed  on  the  Uncertificated   REMIC  I  Regular  Interest  Z  for  such
Distribution Date pursuant to Section 4.08(a).

         Uncertificated  REMIC I  Regular  Interest  Distribution  Amounts:  The
Uncertificated  REMIC I Regular Interest S Distribution  Amount,  Uncertificated
REMIC I Regular Interest T Distribution  Amount,  Uncertificated REMIC I Regular
Interest  U  Distribution  Amount,  Uncertificated  REMIC I Regular  Interest  V
Distribution  Amount,  Uncertificated  REMIC I Regular  Interest W  Distribution
Amount,   Uncertificated   REMIC  I  Regular  Interest  X  Distribution  Amount,
Uncertificated REMIC I Regular Interest Y Distribution Amount and Uncertificated
REMIC I Regular Interest Z Distribution Amount.

         Uncertificated REMIC II Regular Interests: The 8 uncertificated partial
undivided  beneficial  ownership  interests in REMIC II, designated as (i) Class
A-4 REMIC II  Regular  Interest  1 which has a  principal  balance  equal to the
aggregate principal amount of the Class A-4 Component 1 and which bears interest
at a rate equal to 7.65%;  (ii) Class A-4 REMIC II Regular  Interest which has a
principal  balance  equal to the  aggregate  principal  amount  of the Class A-4
Component 2 and which bears  interest at a rate equal to 7.75%;  (iii) Class A-7
REMIC II Regular  Interest 1 with no principal  balance and which bears interest
at a rate  equal to the  Pass-Through  Rate on the Class A-7  Component  1; (iv)
Class A-7 REMIC II Regular Interest 2 with no principal  balance and which bears
interest at a rate equal to the Pass-Through  Rate on the Class A-7 Component 2;
(v) Class A-7 REMIC II Regular  Interest 3 with no  principal  balance and which
bears  interest  at a rate  equal  to the  Pass-Through  Rate on the  Class  A-7
Component  3; (vi)  Class  A-7 REMIC II  Regular  Interest  4 with no  principal
balance and which bears interest at a rate equal to the Pass-Through Rate on the
Class

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               43

<PAGE>



A-7  Component  4;  (vii)  Class A-7  REMIC II  Regular  Interest  5 which has a
principal  balance  equal to the  aggregate  principal  amount  of the Class A-7
Component Z1 and which bears interest at a rate equal to 7.25%; and (viii) Class
A-7 REMIC II  Regular  Interest  6 which has a  principal  balance  equal to the
aggregate  principal  amount  of the  Class A-7  Component  Z2 and  which  bears
interest at a rate equal to 7.75%.

         Uncertificated REMIC II Regular Interests  Distribution  Amounts:  With
respect to any  Distribution  Date,  the amounts deemed to be distributed on the
Uncertificated  REMIC II Regular Interest for such Distribution Date pursuant to
Section 4.08(a).

         Uniform Single  Attestation  Program for Mortgage Bankers:  The Uniform
Single  Attestation  Program for Mortgage Bankers,  as published by the Mortgage
Bankers  Association  of America and  effective  with respect to fiscal  periods
ending on or after
December 15, 1995.

         Uninsured  Cause: Any cause of damage to property subject to a Mortgage
such that the complete restoration of such property is not fully reimbursable by
the hazard insurance policies.

         United States  Person:  A citizen or resident of the United  States,  a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof, or an estate or
trust whose income from sources without the United States is includible in gross
income  for  United  States  federal  income  tax  purposes  regardless  of  its
connection with the conduct of a trade or business within the United States.

         Variable Strip Certificates:  Any one of any Class of Class A
Certificates issued in accordance with Section 5.01(c).

         Voting  Rights:  The  portion  of  the  voting  rights  of  all  of the
Certificates  which is allocated to any Certificate.  97.0% of all of the Voting
Rights shall be allocated  among Holders of  Certificates,  other than the Class
A-3,  Class R-I and Class R-II  Certificates,  in proportion to the  outstanding
Certificate  Principal  Balances  of their  respective  Certificates;  1% of all
Voting  Rights shall be  allocated to the Holder of the Class A-3  Certificates;
and 1% of all Voting Rights shall be allocated to the Owner of the Excess Spread
and Holders of the Variable Strip Certificates, allocated to the Owner of Excess
Spread and each Class of Variable Strip Certificates in proportion to the amount
of Accrued Certificate Interest or amount of Excess Spread as of the immediately
preceding  Distribution Date, and allocated among the Certificates of each Class
of Variable Strip  Certificates in accordance with their  respective  Percentage
Interests;  and the  Holders  of the  Class  R-I  Certificates  and  Class  R-II
Certificates  shall be  entitled  to 0.5% and 0.5% of all of the Voting  Rights,
respectively,  allocated among the Certificates of each such Class in accordance
with their respective Percentage Interests.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               44

<PAGE>



         Section 1.0Determination of LIBOR.

         LIBOR  applicable to the calculation of the  Pass-Through  Rates on the
Class A-2  Certificates  and Class A-3  Certificates  for any  Interest  Accrual
Period (other than the initial  Interest  Accrual  Period) will be determined on
each Rate Adjustment Date as follows:

         For any Interest  Accrual Period other than the first Interest  Accrual
Period,  the rate for United States dollar  deposits for one month which appears
on the Dow Jones  Telerate  Screen Page 3750 as of 11:00 A.M.,  London,  England
time, on the LIBOR Business Day prior to the first day of such Interest  Accrual
Period. With respect to the first Interest Accrual Period,  LIBOR equals 5.375%.
If such rate does not  appear on such page (or such  other  page as may  replace
that page on that service,  or if such service is no longer offered,  such other
service for displaying LIBOR or comparable  rates as may be reasonably  selected
by the Trustee after  consultation with the Master  Servicer),  the rate will be
the Reference Bank Rate. If no such  quotations can be obtained and no Reference
Bank  Rate  is  available,  LIBOR  will be  LIBOR  applicable  to the  preceding
Distribution Date.

         The  establishment  of LIBOR by the Trustee on any Rate Adjustment Date
and the Trustee's subsequent calculation of the Pass-Through Rates applicable to
the Class A-2 Certificates and Class A-3 Certificates for the relevant  Interest
Accrual Period, in the absence of manifest error, will be final and binding.

         Promptly  following each Rate  Adjustment Date the Trustee shall supply
the Master Servicer with the results of its determination of LIBOR on such date.
Furthermore,  the Trustee will supply to any  Certificateholder so requesting by
telephone the  Pass-Through  Rates on the Class A-2  Certificates  and Class A-3
Certificates  for the current and the  immediately  preceding  Interest  Accrual
Periods.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               45

<PAGE>



                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

         Section 2.01. Conveyance of Mortgage Loans.

         (a) The Company,  concurrently  with the execution and delivery hereof,
does hereby  assign to the Trustee  without  recourse  all the right,  title and
interest of the Company in and to the Mortgage Loans, including all interest and
principal  received on or with respect to the  Mortgage  Loans after the Cut-off
Date (other than payments of principal and interest due on the Mortgage Loans on
or before the Cut-off Date).

         (b) In connection with such assignment,  except as set forth in Section
2.01(c)  below,  the Company  does hereby  deliver  to, and  deposit  with,  the
Trustee,  or to and with one or more Custodians,  as the duly appointed agent or
agents of the Trustee for such purpose,  the following  documents or instruments
(or copies  thereof  as  permitted  by this  Section)  (I) with  respect to each
Mortgage Loan so assigned (other than a Cooperative Loan):

                    (i) The original Mortgage Note, endorsed without recourse to
         the order of the Trustee and showing an unbroken chain of  endorsements
         from the originator  thereof to the Person endorsing it to the Trustee,
         or with respect to any Destroyed  Mortgage  Note, an original lost note
         affidavit from the related Seller or Residential  Funding  stating that
         the original Mortgage Note was lost,  misplaced or destroyed,  together
         with a copy of the related Mortgage Note;

                    (ii)  The  original  Mortgage  with  evidence  of  recording
         indicated  thereon or a copy of the  Mortgage  certified  by the public
         recording office in which such Mortgage has been recorded;

                    (iii) An original  Assignment of the Mortgage to the Trustee
         with  evidence  of  recording  indicated  thereon  or a  copy  of  such
         assignment  certified  by the  public  recording  office in which  such
         assignment has been recorded;

                    (iv) The original recorded  assignment or assignments of the
         Mortgage showing an unbroken chain of title from the originator thereof
         to the Person  assigning it to the Trustee or a copy of such assignment
         or assignments of the Mortgage certified by the public recording office
         in which such assignment or assignments have been recorded; and

                    (v) The original of each modification,  assumption agreement
         or preferred loan agreement,  if any, relating to such Mortgage Loan or
         a copy of each  modification,  assumption  agreement or preferred  loan
         agreement  certified  by the  public  recording  office  in which  such
         document has been recorded.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               46

<PAGE>



         and (II) with respect to each Cooperative Loan so assigned:

                    (i) The original Mortgage Note, endorsed without recourse to
         the order of the Trustee and showing an unbroken chain of  endorsements
         from the originator  thereof to the Person endorsing it to the Trustee,
         or with respect to any Destroyed  Mortgage  Note, an original lost note
         affidavit from the related Seller or Residential  Funding  stating that
         the original Mortgage Note was lost,  misplaced or destroyed,  together
         with a copy of the related Mortgage Note;

                    (ii)  A  counterpart  of  the  Cooperative   Lease  and  the
         Assignment of Proprietary  Lease to the  originator of the  Cooperative
         Loan with  intervening  assignments  showing an unbroken chain of title
         from such originator to the Trustee;

                    (iii)   The   related    Cooperative   Stock    Certificate,
         representing the related Cooperative Stock pledged with respect to such
         Cooperative  Loan,  together  with an  undated  stock  power  (or other
         similar instrument) executed in blank;

                    (iv)    The original recognition agreement by the
         Cooperative of the interests of the mortgagee with respect to
         the related Cooperative Loan;

                    (v)     The Security Agreement;

                    (vi) Copies of the original UCC-1 financing  statement,  and
         any   continuation   statements,   filed  by  the  originator  of  such
         Cooperative  Loan as secured  party,  each with  evidence of  recording
         thereof,  evidencing the interest of the originator  under the Security
         Agreement and the Assignment of Proprietary Lease;

                    (vii) Copies of the filed UCC-3  assignments of the security
         interest  referenced in clause (vi) above showing an unbroken  chain of
         title  from the  originator  to the  Trustee,  each  with  evidence  of
         recording thereof,  evidencing the interest of the originator under the
         Security Agreement and the Assignment of Proprietary Lease;

                    (viii)  An  executed  assignment  of  the  interest  of  the
         originator in the Security  Agreement,  Assignment of Proprietary Lease
         and the recognition  agreement referenced in clause (iv) above, showing
         an unbroken chain of title from the originator to the Trustee;

                    (ix) The original of each modification, assumption agreement
         or preferred loan agreement, if any, relating to such Cooperative Loan;
         and

                    (x) An executed UCC-1 financing statement showing the Master
         Servicer  as debtor,  the  Company as secured  party and the Trustee as
         assignee and an executed UCC-1 financing  statement showing the Company
         as debtor and the Trustee as

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               47

<PAGE>



         secured party,  each in a form  sufficient  for filing,  evidencing the
         interest of such debtors in the Cooperative Loans.

         (c) The Company may, in lieu of  delivering  the documents set forth in
Section  2.01(b)(I)(iv) and (v) and Section  (b)(II)(ii),  (iv), (vii), (ix) and
(x) to the Trustee or the Custodian or Custodians, deliver such documents to the
Master Servicer,  and the Master Servicer shall hold such documents in trust for
the use and benefit of all present and future  Certificateholders  and the Owner
of the Excess Spread until such time as is set forth below.  Within ten Business
Days  following  the earlier of (i) the  receipt of the  original of each of the
documents or instruments set forth in Section 2.01(b)(I)(iv) and (v) and Section
(b)(II)(ii),  (iv),  (vii), (ix) and (x) (or copies thereof as permitted by such
Section)  for any  Mortgage  Loan and (ii) a written  request by the  Trustee to
deliver those  documents  with respect to any or all of the Mortgage  Loans then
being held by the Master Servicer,  the Master Servicer shall deliver a complete
set of such documents to the Trustee or the Custodian or Custodians that are the
duly appointed agent or agents of the Trustee.

         On the Closing Date,  the Master  Servicer shall certify that it has in
its  possession  an  original  or copy of each of the  documents  referred to in
Section  2.01(b)(I)(iv) and (v) and Section  (b)(II)(ii),  (iv), (vii), (ix) and
(x) which has been  delivered to it by the  Company.  Every six months after the
Closing Date, for so long as the Master Servicer is holding  documents  pursuant
to this Section 2.01(c),  the Master Servicer shall deliver to (i) Moody's if it
is one of the Rating  Agencies,  (ii) the  Trustee  and (iii) each  Custodian  a
report setting forth the status of the documents which it is holding.

         (d) In the event that in connection  with any Mortgage Loan the Company
cannot deliver the Mortgage, any assignment, modification,  assumption agreement
or preferred loan agreement (or copy thereof  certified by the public  recording
office) with evidence of recording  thereon  concurrently with the execution and
delivery  of this  Agreement  solely  because  of a delay  caused by the  public
recording  office  where such  Mortgage,  assignment,  modification,  assumption
agreement or preferred loan agreement as the case may be, has been delivered for
recordation,  the Company  shall deliver or cause to be delivered to the Trustee
or the  respective  Custodian a true and  correct  photocopy  of such  Mortgage,
assignment, modification, assumption agreement or preferred loan agreement.

         The Company  shall  promptly  cause to be  recorded in the  appropriate
public office for real  property  records the  Assignment  referred to in clause
(I)(iii) of Section  2.01(b),  except in states where, in the opinion of counsel
acceptable  to the  Trustee  and the  Master  Servicer,  such  recording  is not
required to protect the  Trustee's  interests in the  Mortgage  Loan against the
claim of any  subsequent  transferee  or any  successor  to or  creditor  of the
Company or the  originator of such Mortgage Loan and shall  promptly cause to be
filed the Form UCC-3 assignment and UCC-1 financing statement

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               48

<PAGE>



referred to in clause (II)(vii) and (x),  respectively,  of Section 2.01(b).  If
any  Assignment,  Form UCC-3 or Form UCC-1,  as applicable,  is lost or returned
unrecorded  to the Company  because of any defect  therein,  the  Company  shall
prepare a substitute  Assignment,  Form UCC-3 or Form UCC-1,  as applicable,  or
cure such defect,  as the case may be, and cause such  Assignment to be recorded
in accordance with this paragraph.  The Company shall promptly  deliver or cause
to be  delivered to the Trustee or the  respective  Custodian  such  Mortgage or
assignment  or Form  UCC-3  or Form  UCC-1,  as  applicable,  (or  copy  thereof
certified by the public recording  office) with evidence of recording  indicated
thereon  upon  receipt  thereof  from the  public  recording  office or from the
related Subservicer.  In connection with its servicing of Cooperative Loans, the
Master Servicer will use its best efforts to file timely continuation statements
with regard to each financing  statement and assignment  relating to Cooperative
Loans as to which the related  Cooperative  Apartment is located  outside of the
State of New York.

         Any of the  items  set  forth in  Sections  2.01(b)(I)(iv)  and (v) and
(II)(vi)  and (vii) and that may be delivered as a copy rather than the original
may be delivered in microfiche form.

         (e) It is intended that the  conveyances  by the Company to the Trustee
of  the   Mortgage   Loans  as  provided  for  in  this  Section  2.01  and  the
Uncertificated  REMIC I Regular  Interests  as provided  for in Section  2.06 be
construed as a sale by the Company to the Trustee of the Mortgage  Loans and the
Uncertificated   REMIC   I   Regular   Interests   for   the   benefit   of  the
Certificateholders  and the  Owner  of the  Excess  Spread.  Further,  it is not
intended that any such conveyance be deemed to be a pledge of the Mortgage Loans
and the  Uncertificated  REMIC I Regular Interests by the Company to the Trustee
to secure a debt or other obligation of the Company.  However, in the event that
the Mortgage Loans and the Uncertificated  REMIC I Regular Interests are held to
be property of the Company or of Residential  Funding, or if for any reason this
Agreement is held or deemed to create a security  interest in the Mortgage Loans
and the Uncertificated  REMIC I Regular Interests,  then it is intended that (a)
this  Agreement  shall  also be deemed to be a  security  agreement  within  the
meaning of  Articles  8 and 9 of the New York  Uniform  Commercial  Code and the
Uniform Commercial Code of any other applicable jurisdiction; (b) the conveyance
provided for in Sections  2.01 and 2.06 shall be deemed to be (1) a grant by the
Company to the  Trustee of a security  interest  in all of the  Company's  right
(including the power to convey title thereto),  title and interest,  whether now
owned or hereafter  acquired,  in and to (A) the Mortgage  Loans,  including (i)
with respect to each  Cooperative  Loan,  the related  Mortgage  Note,  Security
Agreement,  Assignment of  Proprietary  Lease,  Cooperative  Stock  Certificate,
Cooperative Lease, any insurance policies and all other documents in the related
Mortgage  File  and  (ii)  with  respect  to each  Mortgage  Loan  other  than a
Cooperative  Loan,  the related  Mortgage  Note,  the  Mortgage,  any  insurance
policies and all other  documents in the related  Mortgage File, (B) all amounts
payable pursuant to the Mortgage Loans in accordance with the terms thereof, (C)
the  Uncertificated  REMIC I  Regular  Interests  and  (D)  any and all  general
intangibles consisting

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               49

<PAGE>



of,  arising from or relating to any of the  foregoing,  and all proceeds of the
conversion,  voluntary or involuntary,  of the foregoing into cash, instruments,
securities or other property, including without limitation all amounts from time
to time held or invested in the  Certificate  Account or the Custodial  Account,
whether in the form of cash,  instruments,  securities or other property and (2)
an assignment by the Company to the Trustee of any security  interest in any and
all of  Residential  Funding's  right  (including  the  power  to  convey  title
thereto), title and interest, whether now owned or hereafter acquired, in and to
the property described in the foregoing clauses (1)(A), (B), (C) and (D) granted
by Residential Funding to the Company pursuant to the Assignment Agreement;  (c)
the  possession by the Trustee,  the Custodian or any other agent of the Trustee
of Mortgage  Notes or such other items of  property as  constitute  instruments,
money,  negotiable  documents or chattel paper shall be deemed to be "possession
by the secured  party," or possession  by a purchaser or a person  designated by
such secured party, for purposes of perfecting the security interest pursuant to
the Minnesota  Uniform  Commercial  Code and the Uniform  Commercial Code of any
other applicable  jurisdiction  (including,  without limitation,  Section 9-305,
8-313 or 8-321 thereof); and (d) notifications to persons holding such property,
and  acknowledgments,  receipts  or  confirmations  from  persons  holding  such
property,  shall be deemed  notifications  to, or  acknowledgments,  receipts or
confirmations from, financial intermediaries,  bailees or agents (as applicable)
of the  Trustee for the  purpose of  perfecting  such  security  interest  under
applicable law.

         The Company and, at the Company's  direction,  Residential  Funding and
the Trustee  shall,  to the extent  consistent  with this  Agreement,  take such
reasonable  actions as may be necessary to ensure that, if this  Agreement  were
deemed to create a security  interest in the Mortgage Loans, the  Uncertificated
REMIC I Regular Interests and the other property  described above, such security
interest would be deemed to be a perfected  security  interest of first priority
under  applicable law and will be maintained as such throughout the term of this
Agreement.  Without limiting the generality of the foregoing,  the Company shall
prepare  and  deliver to the  Trustee  not less than 15 days prior to any filing
date and, the Trustee shall  forward for filing,  or shall cause to be forwarded
for filing, at the expense of the Company, all filings necessary to maintain the
effectiveness  of any original  filings  necessary under the Uniform  Commercial
Code as in effect in any jurisdiction to perfect the Trustee's security interest
in or  lien  on the  Mortgage  Loans  and the  Uncertificated  REMIC  I  Regular
Interests,  as evidenced by an Officer's  Certificate of the Company,  including
without limitation (x) continuation statements, and (y) such other statements as
may be occasioned by (1) any change of name of Residential  Funding, the Company
or the  Trustee  (such  preparation  and filing  shall be at the  expense of the
Trustee,  if occasioned by a change in the  Trustee's  name),  (2) any change of
location of the place of business or the chief  executive  office of Residential
Funding or the Company,  (3) any transfer of any interest of Residential Funding
or the Company in any Mortgage Loan or

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               50

<PAGE>



(4) any transfer of any interest of Residential Funding or the
Company in any Uncertificated REMIC I Regular Interest.

                    (f) The Master Servicer hereby  acknowledges  the receipt by
it of cash in an amount equal to $576,577 (the "Initial  Monthly Payment Fund"),
representing  scheduled principal  amortization and interest at the Net Mortgage
Rate for the Due Date in January 1997,  for those  Mortgage  Loans for which the
Trustee will not be entitled to receive such payment.  The Master Servicer shall
hold such  Initial  Monthly  Payment  Fund in the  Custodial  Account  and shall
include such Initial Monthly Payment Fund in the Available  Distribution  Amount
for the Distribution  Date in January 1997.  Notwithstanding  anything herein to
the contrary,  the Initial Monthly Payment Fund shall not be an asset of REMIC I
or REMIC II. To the extent that the Initial Monthly  Payment Fund  constitutes a
reserve fund for federal income tax purposes, (1) it shall be an outside reserve
fund and not an asset of the REMIC,  (2) it shall be owned by the Seller and (3)
amounts  transferred by the REMIC to the Initial  Monthly  Payment Fund shall be
treated as transferred to the Seller or any successor, all within the meaning of
Section 1.860G-2(h) of the Treasury Regulations.

         Section 2.02. Acceptance by Trustee.

         The Trustee  acknowledges  receipt (or, with respect to Mortgage  Loans
subject  to  a  Custodial  Agreement,   and  based  solely  upon  a  receipt  or
certification executed by the Custodian,  receipt by the respective Custodian as
the duly appointed agent of the Trustee) of the documents referred to in Section
2.01(b)(i) through (iii) above (except that for purposes of such acknowledgement
only, a Mortgage Note may be endorsed in blank and an Assignment of Mortgage may
be in blank) and declares  that it, or a Custodian as its agent,  holds and will
hold such documents and the other documents  constituting a part of the Mortgage
Files  delivered  to it, or a Custodian  as its agent,  in trust for the use and
benefit of all present and future Certificateholders and the Owner of the Excess
Spread.  The Trustee or Custodian  (such  Custodian  being so obligated  under a
Custodial Agreement) agrees, for the benefit of the  Certificateholders  and the
Owner of the  Excess  Spread,  to review  each  Mortgage  File  delivered  to it
pursuant to Section  2.01(b)  within 45 days after the Closing Date to ascertain
that all required documents (specifically as set forth in Section 2.01(b)), have
been executed and received, and that such documents relate to the Mortgage Loans
identified  on the  Mortgage  Loan  Schedule,  as  supplemented,  that have been
conveyed to it. Upon delivery of the Mortgage Files by the Company or the Master
Servicer,  the Trustee shall  acknowledge  receipt (or, with respect to Mortgage
Loans  subject to a  Custodial  Agreement,  and based  solely  upon a receipt or
certification executed by the Custodian,  receipt by the respective Custodian as
the duly appointed agent of the Trustee) of the documents referred to in Section
2.01(c) above. The Trustee or Custodian (such Custodian being so obligated under
a Custodial  Agreement)  agrees to review each  Mortgage  File  delivered  to it
pursuant to Section  2.01(c)  within 45 days after receipt  thereof to ascertain
that all documents required to be delivered pursuant to such Section have been

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               51

<PAGE>



received, and that such documents relate to the Mortgage Loans identified on the
Mortgage Loan Schedule, as supplemented, that have been conveyed to it.

         If the  Custodian,  as the  Trustee's  agent,  finds  any  document  or
documents  constituting  a part of a Mortgage File to be missing or defective in
any material  respect,  the Trustee shall promptly so notify the Master Servicer
and the  Company.  Pursuant  to  Section  2.3 of the  Custodial  Agreement,  the
Custodian  will notify the Master  Servicer,  the Company and the Trustee of any
such  omission or defect found by it in respect of any Mortgage File held by it.
The Master Servicer shall promptly  notify the related  Subservicer or Seller of
such omission or defect and request that such  Subservicer  or Seller correct or
cure such  omission or defect  within 60 days from the date the Master  Servicer
was notified of such omission or defect and, if such  Subservicer or Seller does
not  correct or cure such  omission  or defect  within  such  period,  that such
Subservicer  or Seller  purchase such Mortgage Loan from REMIC I at its Purchase
Price,  in either  case  within 90 days from the date the  Master  Servicer  was
notified of such  omission or defect;  provided  that if the  omission or defect
would cause the Mortgage Loan to be other than a "qualified mortgage" as defined
in Section 860G(a)(3) of the Code, any such cure or repurchase must occur within
90 days from the date such breach was  discovered.  The  Purchase  Price for any
such Mortgage Loan, whether purchased by the Seller or the Subservicer, shall be
deposited  or caused to be  deposited  by the Master  Servicer in the  Custodial
Account  maintained  by it pursuant  to Section  3.07 and,  upon  receipt by the
Trustee of written  notification of such deposit signed by a Servicing  Officer,
the Trustee or any  Custodian,  as the case may be, shall  release to the Master
Servicer the related  Mortgage  File and the Trustee  shall  execute and deliver
such instruments of transfer or assignment  prepared by the Master Servicer,  in
each case without  recourse,  as shall be necessary to vest in the Seller or its
designee or the  Subservicer  or its designee,  as the case may be, any Mortgage
Loan released  pursuant  hereto and  thereafter  such Mortgage Loan shall not be
part of the Trust Fund. It is understood  and agreed that the  obligation of the
Seller  or the  Subservicer,  as the case  may be,  to so cure or  purchase  any
Mortgage  Loan as to which a material  defect in or  omission  of a  constituent
document  exists  shall  constitute  the sole remedy  respecting  such defect or
omission available to the  Certificateholders and the Owner of the Excess Spread
or the Trustee on behalf of the Certificateholders or such Owner.

         Section    2.0Representations,  Warranties  and Covenants of the Master
                    Servicer and the Company.

         (a)        The Master Servicer hereby represents and warrants to
the Trustee for the benefit of the Certificateholders and the Owner
of the Excess Spread that:

                    (i) The Master  Servicer is a  corporation  duly  organized,
         validly  existing and in good  standing  under the laws  governing  its
         creation and existence and is or will be in compliance with the laws of
         each state in which any Mortgaged

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               52

<PAGE>



         Property   is   located  to  the   extent   necessary   to  ensure  the
         enforceability  of each Mortgage  Loan in accordance  with the terms of
         this Agreement;

                    (ii) The  execution  and  delivery of this  Agreement by the
         Master  Servicer and its  performance  and compliance with the terms of
         this  Agreement will not violate the Master  Servicer's  Certificate of
         Incorporation  or Bylaws or  constitute  a default (or an event  which,
         with  notice or lapse of time,  or both,  would  constitute  a material
         default)  under,  or result in the  material  breach of,  any  material
         contract, agreement or other instrument to which the Master Servicer is
         a party or which may be applicable to the Master Servicer or any of its
         assets;

                    (iii) This Agreement, assuming due authorization,  execution
         and delivery by the Trustee and the Company, constitutes a valid, legal
         and binding obligation of the Master Servicer,  enforceable  against it
         in accordance  with the terms hereof subject to applicable  bankruptcy,
         insolvency,  reorganization,  moratorium  and other laws  affecting the
         enforcement of creditors' rights generally and to general principles of
         equity,  regardless  of whether such  enforcement  is  considered  in a
         proceeding in equity or at law;

                    (iv) The Master  Servicer is not in default  with respect to
         any order or decree of any court or any order,  regulation or demand of
         any Federal,  state,  municipal or governmental  agency,  which default
         might have  consequences that would materially and adversely affect the
         condition  (financial or other) or operations of the Master Servicer or
         its  properties  or  might  have  consequences  that  would  materially
         adversely affect its performance hereunder;

                    (v) No  litigation  is pending or, to the best of the Master
         Servicer's  knowledge,  threatened  against the Master  Servicer  which
         would  prohibit its entering  into this  Agreement  or  performing  its
         obligations under this Agreement;

                    (vi)  The  Master  Servicer  will  comply  in  all  material
         respects in the performance of this Agreement with all reasonable rules
         and requirements of each insurer under each Required Insurance Policy;

                    (vii) No information,  certificate of an officer,  statement
         furnished in writing or report delivered to the Company,  any Affiliate
         of the  Company  or the  Trustee by the Master  Servicer  will,  to the
         knowledge  of the Master  Servicer,  contain any untrue  statement of a
         material  fact  or  omit  a  material   fact   necessary  to  make  the
         information, certificate, statement or report not misleading; and

                    (viii)  The Master Servicer has examined each
         existing, and will examine each new, Subservicing Agreement
         and is or will be familiar with the terms thereof.  The terms

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               53

<PAGE>



         of each existing Subservicing Agreement and each designated Subservicer
         are  acceptable  to  the  Master  Servicer  and  any  new  Subservicing
         Agreements will comply with the provisions of Section 3.02.

It is understood and agreed that the representations and warranties set forth in
this Section 2.03(a) shall survive delivery of the respective  Mortgage Files to
the Trustee or any Custodian.

         Upon discovery by either the Company, the Master Servicer,  the Trustee
or any Custodian of a breach of any representation or warranty set forth in this
Section  2.03(a) which  materially  and  adversely  affects the interests of the
Certificateholders  and the Owner of the Excess Spread in any Mortgage Loan, the
party  discovering  such breach  shall give prompt  written  notice to the other
parties (any Custodian being so obligated under a Custodial  Agreement).  Within
90 days of its  discovery  or its receipt of notice of such  breach,  the Master
Servicer  shall either (i) cure such breach in all material  respects or (ii) to
the extent  that such  breach is with  respect  to a Mortgage  Loan or a related
document,  purchase such Mortgage Loan from the Trust Fund at the Purchase Price
and in the manner set forth in Section  2.02;  provided  that if the omission or
defect would cause the Mortgage Loan to be other than a "qualified  mortgage" as
defined in Section  860G(a)(3)  of the Code,  any such cure must occur within 90
days from the date such  breach was  discovered.  The  obligation  of the Master
Servicer  to cure  such  breach  or to so  purchase  such  Mortgage  Loan  shall
constitute  the sole  remedy  in  respect  of a breach of a  representation  and
warranty set forth in this Section 2.03(a)  available to the  Certificateholders
and  the  Owner  of  the  Excess   Spread  or  the  Trustee  on  behalf  of  the
Certificateholders and such Owner.

         (b) The Company  hereby  represents and warrants to the Trustee for the
benefit of the  Certificateholders and the Owner of the Excess Spread that as of
the  Closing  Date  (or,  if  otherwise  specified  below,  as of  the  date  so
specified):

                    (i) No  Mortgage  Loan is one  month or more  delinquent  in
         payment  of  principal  and  interest  as of the  Cut-off  Date  and no
         Mortgage  Loan has been so  delinquent  more than once in the  12-month
         period prior to the Cut-off Date;

                    (ii) The  information  set forth in  Exhibit  F hereto  with
         respect to each  Mortgage Loan or the Mortgage  Loans,  as the case may
         be, is true and correct in all  material  respects at the date or dates
         respecting which such information is furnished;

                    (iii) The Mortgage  Loans are  fully-amortizing,  fixed-rate
         mortgage loans with level Monthly Payments due on the first day of each
         month and terms to maturity at origination or  modification of not more
         than approximately 30 years;


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               54

<PAGE>



                    (iv) To the best of the Company's  knowledge,  if a Mortgage
         Loan is secured by a Mortgaged  Property with a Loan-to-Value  Ratio at
         origination  in excess of 80%,  such  Mortgage Loan is the subject of a
         Primary Insurance Policy that insures (a) at least 30% of the principal
         balance of the Mortgage Loan at origination if the Loan-to-Value  Ratio
         is between  95.00% and 90.01%,  (b) at least 25% of such balance if the
         Loan-to-Value  Ratio is between  90.00% and 85.01% and (c) at least 12%
         of such  balance  if the  Loan-to-Value  Ratio is  between  85.00%  and
         80.01%.  To the best of the  Company's  knowledge,  each  such  Primary
         Insurance  Policy  is in full  force  and  effect  and the  Trustee  is
         entitled to the benefits thereunder;

                    (v)     The issuers of the Primary Insurance Policies are
         insurance companies whose claims-paying abilities are
         currently acceptable to each Rating Agency;

                    (vi) No more than 1.1% of the  Mortgage  Loans by  aggregate
         Stated  Principal  Balance  as of  the  Cut-off  Date  are  secured  by
         Mortgaged Properties located in any one zip code area in California and
         no more than 0.7% of the Mortgage Loans by aggregate  Stated  Principal
         Balance as of the  Cut-off  Date are  secured by  Mortgaged  Properties
         located in any one zip code area outside California. 11 of the Mortgage
         Loans,  representing  approximately  0.75%  of the  Mortgage  Loans  by
         aggregate  Stated  Principal  Balance  as  of  the  Cut-off  Date,  are
         Cooperative Loans;

                    (vii) If the improvements  securing a Mortgage Loan are in a
         federally  designated special flood hazard area, flood insurance in the
         amount  required  under the Program Guide covers the related  Mortgaged
         Property (either by coverage under the federal flood insurance  program
         or by coverage by private insurers);

                    (viii)  Immediately  prior to the assignment of the Mortgage
         Loans to the  Trustee,  the Company had good title to, and was the sole
         owner  of,  each  Mortgage  Loan free and  clear of any  pledge,  lien,
         encumbrance  or security  interest  (other than rights to servicing and
         related  compensation) and such assignment validly transfers  ownership
         of the  Mortgage  Loans to the  Trustee  free and clear of any  pledge,
         lien, encumbrance or security interest;

                    (ix)    19.34% of the Mortgage Loans were underwritten
         under a reduced loan documentation program;

                    (x) Each Mortgagor  represented in its loan application with
         respect to the related Mortgage Loan that the Mortgaged  Property would
         be owner-occupied and therefore would not be an investor property as of
         the date of  origination  of such  Mortgage  Loan.  No  Mortgagor  is a
         corporation or a partnership;


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               55

<PAGE>



                    (xi)    0.3% of the Mortgage Loans were Buydown Mortgage
         Loans;

                    (xii) Each  Mortgage Loan  constitutes a qualified  mortgage
         under Section 860G(a)(3)(A) of the Code and Treasury Regulation Section
         1.860G-2(a)(1);

                    (xiii) A policy of title  insurance  was effective as of the
         closing of each  Mortgage  Loan and is valid and binding and remains in
         full force and effect;

                    (xiv) With respect to a Mortgage  Loan that is a Cooperative
         Loan,  the  Cooperative  Stock  that is  pledged  as  security  for the
         Mortgage Loan is held by a person as a  tenant-stockholder  (as defined
         in Section 216 of the Code) in a cooperative  housing  corporation  (as
         defined in Section 216 of the Code);

                    (xv) With respect to each Mortgage Loan  originated  under a
         "streamlined"  Mortgage Loan program  (through  which no new or updated
         appraisals of Mortgaged  Properties are obtained in connection with the
         refinancing  thereof),  the related Seller has represented  that either
         (a) the  value of the  related  Mortgaged  Property  as of the date the
         Mortgage Loan was originated  was not less than the appraised  value of
         such property at the time of  origination  of the  refinanced  Mortgage
         Loan or (b) the Loan-to-Value Ratio of the Mortgage Loan as of the date
         of  origination  of the Mortgage  Loan  generally  meets the  Company's
         underwriting guidelines;

                    (xvi)   Interest on each Mortgage Loan is calculated
         on the basis of a 360-day year consisting of twelve 30-day
         months; and

                    (xvii) Two of the  Mortgage  Loans  contain  in the  related
         Mortgage File a Destroyed Mortgage Note.

It is understood and agreed that the representations and warranties set forth in
this Section 2.03(b) shall survive delivery of the respective  Mortgage Files to
the Trustee or any Custodian.

         Upon discovery by any of the Company, the Master Servicer,  the Trustee
or any Custodian of a breach of any of the  representations  and  warranties set
forth in this  Section  2.03(b)  which  materially  and  adversely  affects  the
interests  of the  Certificateholders  or the Owner of the Excess  Spread in any
Mortgage  Loan,  the party  discovering  such breach  shall give prompt  written
notice to the other parties (any Custodian  being so obligated under a Custodial
Agreement);   provided,   however,  that  in  the  event  of  a  breach  of  the
representation  and  warranty  set  forth in  Section  2.03(b)(xii),  the  party
discovering  such breach shall give such notice  within five days of  discovery.
Within 90 days of its discovery or its receipt of notice of breach,  the Company
shall either (i) cure such breach in all material respects or (ii) purchase such
Mortgage  Loan from the Trust Fund at the  Purchase  Price and in the manner set
forth in

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               56

<PAGE>



Section  2.02;  provided  that the Company shall have the option to substitute a
Qualified  Substitute  Mortgage  Loan or Loans  for such  Mortgage  Loan if such
substitution  occurs within two years following the Closing Date;  provided that
if the  omission  or defect  would  cause the  Mortgage  Loan to be other than a
"qualified mortgage" as defined in Section 860G(a)(3) of the Code, any such cure
or  repurchase  must  occur  within  90 days  from  the  date  such  breach  was
discovered.  Any such  substitution  shall be effected by the Company  under the
same terms and  conditions  as provided  in Section  2.04 for  substitutions  by
Residential  Funding.  It is  understood  and agreed that the  obligation of the
Company to cure such  breach or to so purchase or  substitute  for any  Mortgage
Loan as to which such a breach has occurred and is continuing  shall  constitute
the sole remedy respecting such breach available to the  Certificateholders  and
the   Owner  of  the   Excess   Spread   or  the   Trustee   on  behalf  of  the
Certificateholders  and such Owner.  Notwithstanding the foregoing,  the Company
shall not be required to cure  breaches or purchase or  substitute  for Mortgage
Loans as provided in this  Section  2.03(b) if the  substance of the breach of a
representation  set forth above also constitutes fraud in the origination of the
Mortgage Loan.

         Section 2.04. Representations and Warranties of Sellers.

         The Company,  as assignee of  Residential  Funding under the Assignment
Agreement,   hereby   assigns   to  the   Trustee   for  the   benefit   of  the
Certificateholders  and the Owner of the Excess  Spread all of its right,  title
and interest in respect of the Assignment  Agreement and each Seller's Agreement
applicable  to a Mortgage  Loan.  Insofar as the  Assignment  Agreement  or such
Seller's  Agreement  relates  to the  representations  and  warranties  made  by
Residential  Funding or the related  Seller in respect of such Mortgage Loan and
any remedies  provided  thereunder  for any breach of such  representations  and
warranties,  such  right,  title and  interest  may be  enforced  by the  Master
Servicer on behalf of the Trustee  and the  Certificateholders  and the Owner of
the Excess Spread. Upon the discovery by the Company,  the Master Servicer,  the
Trustee  or  any  Custodian  of a  breach  of any  of  the  representations  and
warranties made in a Seller's Agreement or the Assignment  Agreement (which, for
purposes  hereof,  will be deemed to include  any other  cause  giving rise to a
repurchase obligation under the Assignment Agreement) in respect of any Mortgage
Loan  which   materially   and   adversely   affects   the   interests   of  the
Certificateholders and the Owner of the Excess Spread in such Mortgage Loan, the
party  discovering  such breach  shall give prompt  written  notice to the other
parties (any  Custodian  being so obligated  under a Custodial  Agreement).  The
Master Servicer shall promptly notify the related Seller or Residential Funding,
as the case may be, of such breach and request  that such Seller or  Residential
Funding,  as the case  may be,  either  (i) cure  such  breach  in all  material
respects  within 90 days from the date the Master  Servicer was notified of such
breach or (ii)  purchase  such Mortgage Loan from the Trust Fund at the Purchase
Price and in the manner set forth in Section 2.02;  provided that in the case of
a breach  under the  Assignment  Agreement  Residential  Funding  shall have the
option to  substitute  a Qualified  Substitute  Mortgage  Loan or Loans for such
Mortgage Loan if such substitution occurs within

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               57

<PAGE>



two years following the Closing Date,  except that if the breach would cause the
Mortgage  Loan to be other  than a  "qualified  mortgage"  as defined in Section
860G(a)(3) of the Code, any such cure or substitution  must occur within 90 days
from the date the breach was discovered.  In the event that Residential  Funding
elects to substitute a Qualified Substitute Mortgage Loan or Loans for a Deleted
Mortgage Loan pursuant to this Section 2.04,  Residential  Funding shall deliver
to the Trustee for the  benefit of the  Certificateholders  and the Owner of the
Excess Spread with respect to such Qualified  Substitute Mortgage Loan or Loans,
the original  Mortgage  Note,  the  Mortgage,  an  Assignment of the Mortgage in
recordable  form,  and such other  documents  and  agreements as are required by
Section  2.01,  with the Mortgage  Note endorsed as required by Section 2.01. No
substitution will be made in any calendar month after the Determination Date for
such month.  Monthly Payments due with respect to Qualified  Substitute Mortgage
Loans in the month of substitution  shall not be part of the Trust Fund and will
be  retained  by the Master  Servicer  and  remitted  by the Master  Servicer to
Residential  Funding on the next succeeding  Distribution Date. For the month of
substitution,  distributions  to the  Certificateholders  and the  Owner  of the
Excess  Spread will include the Monthly  Payment due on a Deleted  Mortgage Loan
for such month and  thereafter  Residential  Funding shall be entitled to retain
all  amounts  received  in respect of such  Deleted  Mortgage  Loan.  The Master
Servicer shall amend or cause to be amended the Mortgage Loan Schedule,  and, if
the Deleted Mortgage Loan was a Discount Mortgage Loan, the Schedule of Discount
Fractions, for the benefit of the Certificateholders and the Owner of the Excess
Spread to reflect the removal of such Deleted Mortgage Loan and the substitution
of the Qualified Substitute Mortgage Loan or Loans and the Master Servicer shall
deliver the amended  Mortgage Loan Schedule,  and, if the Deleted  Mortgage Loan
was a Discount Mortgage Loan, the amended Schedule of Discount Fractions, to the
Trustee. Upon such substitution, the Qualified Substitute Mortgage Loan or Loans
shall be subject to the terms of this  Agreement  and the  related  Subservicing
Agreement in all respects,  the related  Seller shall be deemed to have made the
representations and warranties with respect to the Qualified Substitute Mortgage
Loan contained in the related Seller's Agreement as of the date of substitution,
and the  Company  and the  Master  Servicer  shall be  deemed  to have made with
respect to any Qualified  Substitute  Mortgage Loan or Loans,  as of the date of
substitution,  the covenants,  representations  and warranties set forth in this
Section  2.04,  in  Section  2.03  hereof  and in  Section  4 of the  Assignment
Agreement,  and  the  Master  Servicer  shall  be  obligated  to  repurchase  or
substitute for any Qualified  Substitute  Mortgage Loan as to which a Repurchase
Event (as defined in the Assignment  Agreement) has occurred pursuant to Section
4 of the Assignment Agreement.

         In connection with the substitution of one or more Qualified Substitute
Mortgage Loans for one or more Deleted  Mortgage Loans, the Master Servicer will
determine  the amount (if any) by which the aggregate  principal  balance of all
such Qualified  Substitute Mortgage Loans as of the date of substitution is less
than the aggregate Stated Principal Balance of all such Deleted Mortgage

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               58

<PAGE>



Loans (in each case after  application  of the principal  portion of the Monthly
Payments  due in the month of  substitution  that are to be  distributed  to the
Certificateholders  in the month of  substitution).  Residential  Funding  shall
deposit the amount of such  shortfall  into the Custodial  Account on the day of
substitution, without any reimbursement therefor. Residential Funding shall give
notice  in  writing  to the  Trustee  of  such  event,  which  notice  shall  be
accompanied by an Officers'  Certificate as to the calculation of such shortfall
and  (subject to Section  10.01(f))  by an Opinion of Counsel to the effect that
such  substitution will not cause (a) any federal tax to be imposed on the Trust
Fund,  including  without  limitation,  any federal  tax imposed on  "prohibited
transactions"  under Section  860F(a)(1) of the Code or on "contributions  after
the startup date" under Section 860G(d)(1) of the Code or (b) any portion of the
Trust  Fund to fail to qualify  as a REMIC at any time that any  Certificate  is
outstanding.

         It is  understood  and  agreed  that the  obligation  of the  Seller or
Residential  Funding, as the case may be, to cure such breach or purchase (or in
the case of  Residential  Funding to  substitute  for) such  Mortgage Loan as to
which such a breach has occurred and is  continuing  shall  constitute  the sole
remedy respecting such breach available to the  Certificateholders and the Owner
of the Excess  Spread or the  Trustee on behalf of  Certificateholders  and such
Owner.  If the Master  Servicer is Residential  Funding,  then the Trustee shall
also  have the  right to give the  notification  and  require  the  purchase  or
substitution provided for in the second preceding paragraph in the event of such
a breach of a  representation  or warranty  made by  Residential  Funding in the
Assignment Agreement. In connection with the purchase of or substitution for any
such  Mortgage  Loan  by  Residential  Funding,  the  Trustee  shall  assign  to
Residential  Funding  all of the  right,  title and  interest  in respect of the
Seller's  Agreement  and the  Assignment  Agreement  applicable to such Mortgage
Loan.

         Section 2.0Issuance of Certificates
                    Evidencing Interests in REMIC I
                    Certificates.

         The Trustee acknowledges the assignment to it of the Mortgage Loans and
the  delivery  of the  Mortgage  Files to it, or any  Custodian  on its  behalf,
subject to any exceptions noted, together with the assignment to it of all other
assets   included  in  REMIC  I,  receipt  of  which  is  hereby   acknowledged.
Concurrently with such delivery and in exchange therefor, the Trustee,  pursuant
to the written request of the Company  executed by an officer of the Company has
executed and caused to be  authenticated  and  delivered to or upon the order of
the  Company  the Class  R-I  Certificates  in  authorized  denominations  which
together with the Uncertificated  REMIC I Regular Interests,  evidence ownership
of REMIC I. The  rights  of the  Class  R-I  Certificateholders  and REMIC II to
receive  distributions  from the proceeds of REMIC I in respect of the Class R-I
Certificates and the Uncertificated REMIC I Regular Interests, and all ownership
interests   of  the   Class  R-I   Certificateholders   and  REMIC  II  in  such
distributions, shall be as set forth in this Agreement.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               59

<PAGE>




         Section 2.0Conveyance of Uncertificated REMIC I and
                    REMIC II Regular Interests; Acceptance by
                    the Trustee.

         The  Company,  as of  the  Closing  Date,  and  concurrently  with  the
execution  and delivery  hereof,  does hereby  assign  without  recourse all the
right,  title and interest of the Company in and to the  Uncertificated  REMIC I
Regular  Interests  to the Trustee for the benefit of the Class A-1,  Class A-2,
Class A-3,  Class A-4,  Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9,
Class A-10, Class M-1, Class M-2, Class M-3, Class B-1, Class B-2, Class B-3 and
Class R-II  Certificateholders  and the Owner of the Excess Spread.  The Trustee
acknowledges  receipt  of the  Uncertificated  REMIC  I  Regular  Interests  and
declares that it holds and will hold the same in trust for the exclusive use and
benefit of all present and future Class A-1,  Class A-2,  Class A-3,  Class A-4,
Class A-5, Class A-6,  Class A-7,  Class A-8, Class A-9, Class A-10,  Class M-1,
Class  M-2,  Class  M-3,  Class  B-1,  Class  B-2,  Class  B-3  and  Class  R-II
Certificateholders  and the Owner of the Excess Spread.  The rights of the Class
A-1,  Class A-2,  Class A-3,  Class A-4,  Class A-5, Class A-6, Class A-7, Class
A-8,  Class A-9,  Class A-10,  Class M-1, Class M-2, Class M-3, Class B-1, Class
B-2,  Class B-3 and Class  R-II  Certificateholders  and the Owner of the Excess
Spread to receive  distributions from the proceeds of REMIC II in respect of the
Class A-1,  Class A-2,  Class A-3,  Class A-4,  Class A-5, Class A-6, Class A-7,
Class A-8,  Class A-9,  Class A-10,  Class M-1, Class M-2, Class M-3, Class B-1,
Class B-2, Class B-3 and Class R-II Certificates and the Excess Spread,  and all
ownership  interests of the Class A-1,  Class A-2,  Class A-3,  Class A-4, Class
A-5, Class A-6,  Class A-7,  Class A-8, Class A-9, Class A-10,  Class M-1, Class
M-2,   Class   M-3,   Class   B-1,   Class   B-2,   Class  B-3  and  Class  R-II
Certificateholders  and the Owner of the  Excess  Spread in such  distributions,
shall be as set forth in this Agreement.

         Section    2.0Issuance of Certificates Evidencing Interest in REMIC II.

         The Trustee  acknowledges  the  assignment to it of the  Uncertificated
REMIC I Regular Interests and, concurrently  therewith and in exchange therefor,
pursuant  to the written  request of the  Company  executed by an officer of the
Company,  the Trustee has executed and caused to be authenticated  and delivered
to or upon the order of the Company,  the Class A-1, Class A-2, Class A-3, Class
A-4, Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,  Class
M-1,  Class M-2,  Class  M-3,  Class  B-1,  Class B-2,  Class B-3 and Class R-II
Certificates  in  authorized  denominations  which,  together with the ownership
interest in the Excess Spread, evidence ownership of the entire REMIC II.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               60

<PAGE>



                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

         Section 3.01. Master Servicer to Act as Servicer.

         (a) The Master Servicer shall service and administer the Mortgage Loans
in accordance with the terms of this Agreement and the respective Mortgage Loans
and shall have full power and authority, acting alone or through Subservicers as
provided in Section 3.02,  to do any and all things which it may deem  necessary
or desirable in  connection  with such  servicing  and  administration.  Without
limiting the generality of the foregoing, the Master Servicer in its own name or
in the name of a Subservicer  is hereby  authorized and empowered by the Trustee
when the Master  Servicer or the  Subservicer,  as the case may be,  believes it
appropriate  in its best  judgment,  to execute  and  deliver,  on behalf of the
Certificateholders,  the Owner of the Excess  Spread  and the  Trustee or any of
them, any and all instruments of satisfaction or cancellation,  or of partial or
full  release or  discharge,  or of consent to  assumption  or  modification  in
connection  with a proposed  conveyance,  or of  assignment  of any Mortgage and
Mortgage Note in connection with the repurchase of a Mortgage Loan and all other
comparable instruments, or with respect to the modification or re-recording of a
Mortgage for the purpose of correcting the Mortgage,  the  subordination  of the
lien of the Mortgage in favor of a public utility  company or government  agency
or  unit  with  powers  of  eminent  domain,  the  taking  of a deed  in lieu of
foreclosure,  the  completion  of  judicial  or  non-judicial  foreclosure,  the
conveyance  of a  Mortgaged  Property  to an  Insurer,  the  acquisition  of any
property  acquired  by  foreclosure  or  deed in  lieu  of  foreclosure,  or the
management,  marketing and conveyance of any property acquired by foreclosure or
deed in lieu of foreclosure  with respect to the Mortgage Loans and with respect
to the Mortgaged Properties.  Notwithstanding the foregoing,  subject to Section
3.07(a),  the Master Servicer shall not permit any modification  with respect to
any Mortgage Loan that would both constitute a sale or exchange of such Mortgage
Loan within the meaning of Section 1001 of the Code and any proposed,  temporary
or final  regulations  promulgated  thereunder  (other than in connection with a
proposed  conveyance  or  assumption  of such Mortgage Loan that is treated as a
Principal Prepayment in Full pursuant to Section 3.13(d) hereof) and cause REMIC
I or REMIC II to fail to  qualify  as such  under the Code.  The  Trustee  shall
furnish  the Master  Servicer  with any powers of attorney  and other  documents
necessary or appropriate to enable the Master Servicer to service and administer
the Mortgage Loans.  The Trustee shall not be liable for any action taken by the
Master  Servicer or any  Subservicer  pursuant to such  powers of  attorney.  In
servicing  and  administering  any  Nonsubserviced  Mortgage  Loan,  the  Master
Servicer shall, to the extent not inconsistent with this Agreement,  comply with
the Program  Guide as if it were the  originator  of such  Mortgage Loan and had
retained the servicing rights and obligations in respect thereof.  In connection
with servicing and administering the Mortgage Loans, the Master Servicer

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               61

<PAGE>



and any  Affiliate  of the Master  Servicer  (i) may  perform  services  such as
appraisals and brokerage services that are not customarily provided by servicers
of mortgage loans, and shall be entitled to reasonable  compensation therefor in
accordance  with Section 3.10 and (ii) may, at its own  discretion and on behalf
of the Trustee, obtain credit information in the form of a "credit score" from a
credit repository.

         (b) All costs  incurred by the Master  Servicer or by  Subservicers  in
effecting the timely payment of taxes and assessments on the properties  subject
to the  Mortgage  Loans  shall  not,  for the  purpose  of  calculating  monthly
distributions to the  Certificateholders  and the Owner of the Excess Spread, be
added to the amount owing under the related Mortgage Loans, notwithstanding that
the terms of such Mortgage Loan so permit,  and such costs shall be  recoverable
to the extent permitted by Section 3.10(a)(ii).

         (c) The  Master  Servicer  may  enter  into one or more  agreements  in
connection with the offering of pass-through  certificates  evidencing interests
in one or more of the  Certificates  providing  for the  payment  by the  Master
Servicer of amounts  received by the Master  Servicer as servicing  compensation
hereunder and required to cover certain  Prepayment  Interest  Shortfalls on the
Mortgage Loans, which payment obligation will thereafter be an obligation of the
Master Servicer hereunder.

         Section 3.0Subservicing Agreements Between Master
                    Servicer and Subservicers; Enforcement of
                    Subservicers' and Sellers' Obligations.

         (a) The Master Servicer may continue in effect Subservicing  Agreements
entered into by Residential  Funding and Subservicers prior to the execution and
delivery of this Agreement,  and may enter into new Subservicing Agreements with
Subservicers,  for  the  servicing  and  administration  of all or  some  of the
Mortgage Loans. Each Subservicer of a Mortgage Loan shall be entitled to receive
and retain,  as provided in the related  Subservicing  Agreement  and in Section
3.07, the related  Subservicing  Fee from payments of interest  received on such
Mortgage Loan after payment of all amounts required to be remitted to the Master
Servicer  in respect of such  Mortgage  Loan.  For any  Mortgage  Loan that is a
Nonsubserviced  Mortgage Loan, the Master  Servicer shall be entitled to receive
and retain an amount equal to the  Subservicing  Fee from  payments of interest.
Unless the context otherwise  requires,  references in this Agreement to actions
taken or to be taken by the Master  Servicer in  servicing  the  Mortgage  Loans
include  actions taken or to be taken by a  Subservicer  on behalf of the Master
Servicer.  Each Subservicing Agreement will be upon such terms and conditions as
are  generally   required  or  permitted  by  the  Program  Guide  and  are  not
inconsistent  with this Agreement and as the Master Servicer and the Subservicer
have agreed. A representative form of Subservicing Agreement is attached to this
Agreement as Exhibit G. With the approval of the Master Servicer,  a Subservicer
may  delegate its  servicing  obligations  to  third-party  servicers,  but such
Subservicer will remain obligated under the related Subservicing Agreement. The

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               62

<PAGE>



Master  Servicer  and a  Subservicer  may enter  into  amendments  thereto  or a
different form of Subservicing  Agreement,  and the form referred to or included
in the Program Guide is merely  provided for information and shall not be deemed
to limit in any respect the discretion of the Master Servicer to modify or enter
into  different  Subservicing  Agreements;  provided,  however,  that  any  such
amendments  or  different  forms  shall be  consistent  with and not violate the
provisions of either this Agreement or the Program Guide in a manner which would
materially and adversely affect the interests of the  Certificateholders  or the
Owner of the Excess Spread.

         (b) As part of its servicing activities hereunder, the Master Servicer,
for the  benefit of the  Trustee,  the  Certificateholders  and the Owner of the
Excess Spread,  shall use its best reasonable efforts to enforce the obligations
of each Subservicer under the related Subservicing  Agreement and of each Seller
under the related Seller's Agreement,  to the extent that the non-performance of
any such obligation would have a material and adverse effect on a Mortgage Loan,
including,  without  limitation,  the  obligation to purchase a Mortgage Loan on
account of defective documentation,  as described in Section 2.02, or on account
of a breach of a representation or warranty,  as described in Section 2.04. Such
enforcement,  including,  without  limitation,  the legal prosecution of claims,
termination of Subservicing  Agreements or Seller's Agreements,  as appropriate,
and the pursuit of other appropriate remedies, shall be in such form and carried
out to such an extent and at such time as the Master  Servicer  would  employ in
its good faith  business  judgment and which are normal and usual in its general
mortgage servicing  activities.  The Master Servicer shall pay the costs of such
enforcement at its own expense, and shall be reimbursed therefor only (i) from a
general  recovery  resulting from such  enforcement to the extent,  if any, that
such recovery exceeds all amounts due in respect of the related Mortgage Loan or
(ii) from a specific  recovery of costs,  expenses or attorneys fees against the
party against whom such enforcement is directed.

         Section 3.0Successor Subservicers.

         The Master  Servicer  shall be entitled to terminate  any  Subservicing
Agreement  that may exist in  accordance  with the terms and  conditions of such
Subservicing  Agreement and without any limitation by virtue of this  Agreement;
provided,  however,  that  in the  event  of  termination  of  any  Subservicing
Agreement by the Master Servicer or the  Subservicer,  the Master Servicer shall
either act as servicer of the related Mortgage Loan or enter into a Subservicing
Agreement with a successor  Subservicer  which will be bound by the terms of the
related  Subservicing  Agreement.  If the Master  Servicer or any  Affiliate  of
Residential  Funding  acts as  servicer,  it will not assume  liability  for the
representations  and  warranties of the  Subservicer  which it replaces.  If the
Master  Servicer   enters  into  a  Subservicing   Agreement  with  a  successor
Subservicer,  the  Master  Servicer  shall use  reasonable  efforts  to have the
successor  Subservicer assume liability for the  representations  and warranties
made by the terminated Subservicer in respect of the related

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               63

<PAGE>



Mortgage  Loans  and,  in the  event of any  such  assumption  by the  successor
Subservicer,  the Master Servicer may, in the exercise of its business judgment,
release the terminated  Subservicer from liability for such  representations and
warranties.

         Section 3.0Liability of the Master Servicer.

         Notwithstanding  any Subservicing  Agreement,  any of the provisions of
this  Agreement  relating  to  agreements  or  arrangements  between  the Master
Servicer or a Subservicer or reference to actions taken through a Subservicer or
otherwise, the Master Servicer shall remain obligated and liable to the Trustee,
the  Certificateholders and the Owner of the Excess Spread for the servicing and
administering of the Mortgage Loans in accordance with the provisions of Section
3.01  without  diminution  of such  obligation  or  liability  by virtue of such
Subservicing Agreements or arrangements or by virtue of indemnification from the
Subservicer  or the  Company and to the same extent and under the same terms and
conditions as if the Master Servicer alone were servicing and  administering the
Mortgage  Loans.  The  Master  Servicer  shall be  entitled  to  enter  into any
agreement  with a  Subservicer  or  Seller  for  indemnification  of the  Master
Servicer  and nothing  contained in this  Agreement  shall be deemed to limit or
modify such indemnification.

         Section 3.0No Contractual Relationship Between
                    Subservicer and Trustee or
                    Certificateholders or the Owner of the
                    Excess Spread.

         Any  Subservicing  Agreement  that may be  entered  into and any  other
transactions or services  relating to the Mortgage Loans involving a Subservicer
in its capacity as such and not as an  originator  shall be deemed to be between
the   Subservicer   and  the  Master   Servicer  alone  and  the  Trustee,   the
Certificateholders  and the  Owner of the  Excess  Spread  shall  not be  deemed
parties  thereto  and  shall  have no  claims,  rights,  obligations,  duties or
liabilities  with respect to the  Subservicer  in its capacity as such except as
set forth in Section 3.06. The foregoing  provision shall not in any way limit a
Subservicer's  obligation  to cure an  omission  or  defect or to  repurchase  a
Mortgage Loan as referred to in Section 2.02 hereof.

         Section    3.0Assumption  or Termination of Subservicing  Agreements by
                    Trustee.

         (a) In the event the Master  Servicer shall for any reason no longer be
the master servicer  (including by reason of an Event of Default),  the Trustee,
its  designee  or its  successor  shall  thereupon  assume all of the rights and
obligations of the Master  Servicer under each  Subservicing  Agreement that may
have been entered into. The Trustee,  its designee or the successor servicer for
the  Trustee  shall be  deemed  to have  assumed  all of the  Master  Servicer's
interest  therein  and to have  replaced  the Master  Servicer as a party to the
Subservicing  Agreement to the same extent as if the Subservicing  Agreement had
been assigned to the assuming party

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               64

<PAGE>



except that the Master  Servicer  shall not thereby be relieved of any liability
or obligations under the Subservicing Agreement.

         (b) The Master Servicer  shall,  upon request of the Trustee but at the
expense of the Master Servicer,  deliver to the assuming party all documents and
records  relating to each  Subservicing  Agreement  and the Mortgage  Loans then
being  serviced  and an  accounting  of  amounts  collected  and  held by it and
otherwise use its best efforts to effect the orderly and  efficient  transfer of
each Subservicing Agreement to the assuming party.

         Section 3.0Collection of Certain Mortgage Loan
                    Payments; Deposits to Custodial Account.

         (a) The Master  Servicer shall make  reasonable  efforts to collect all
payments  called for under the terms and provisions of the Mortgage  Loans,  and
shall, to the extent such procedures shall be consistent with this Agreement and
the terms and provisions of any related Primary  Insurance  Policy,  follow such
collection procedures as it would employ in its good faith business judgment and
which  are  normal  and  usual in its  general  mortgage  servicing  activities.
Consistent  with the  foregoing,  the Master  Servicer may in its discretion (i)
waive any late payment  charge or any prepayment  charge or penalty  interest in
connection  with the  prepayment of a Mortgage Loan and (ii) extend the Due Date
for  payments  due on a Mortgage  Loan in  accordance  with the  Program  Guide;
provided,  however, that the Master Servicer shall first determine that any such
waiver  or  extension  will not  impair  the  coverage  of any  related  Primary
Insurance  Policy  or  materially  adversely  affect  the  lien  of the  related
Mortgage.  In the event of any such arrangement,  the Master Servicer shall make
timely  advances on the related  Mortgage  Loan during the  scheduled  period in
accordance  with  the  amortization  schedule  of  such  Mortgage  Loan  without
modification  thereof by reason of such arrangements  unless otherwise agreed to
by the  Holders  of the  Classes of  Certificates  affected  thereby;  provided,
however,  that no  such  extension  shall  be made  if any  advance  would  be a
Nonrecoverable Advance.  Consistent with the terms of this Agreement, the Master
Servicer may also waive, modify or vary any term of any Mortgage Loan or consent
to the  postponement  of strict  compliance  with any such term or in any manner
grant indulgence to any Mortgagor if in the Master Servicer's determination such
waiver,  modification,  postponement or indulgence is not materially  adverse to
the  interests  of the  Certificateholders  or the  Owner of the  Excess  Spread
(taking into account any  estimated  Realized  Loss that might be result  absent
such  action);  provided,  however,  that the  Master  Servicer  may not  modify
materially  or permit any  Subservicer  to modify any Mortgage  Loan,  including
without limitation any modification that would change the Mortgage Rate, forgive
the  payment  of any  principal  or  interest  (unless  in  connection  with the
liquidation  of  the  related   Mortgage  Loan  or  except  in  connection  with
prepayments to the extent that such  reamortization is not inconsistent with the
terms of the Mortgage  Loan), or extend the final maturity date of such Mortgage
Loan,  unless such Mortgage Loan is in default or, in the judgment of the Master
Servicer, such default is reasonably foreseeable. In

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               65

<PAGE>



connection with any Curtailment of a Mortgage Loan, the Master Servicer,  to the
extent not  inconsistent  with the terms of the Mortgage  Note and local law and
practice,  may permit the Mortgage Loan to be reamortized  such that the Monthly
Payment is  recalculated  as an amount that will fully  amortize  the  remaining
Stated  Principal  Balance  thereof by the original  Maturity  Date based on the
original  Mortgage  Rate;  provided,  that  such  re-amortization  shall  not be
permitted if it would  constitute a reissuance  of the Mortgage Loan for federal
income tax purposes.

         (b) The Master  Servicer  shall  establish  and  maintain  a  Custodial
Account in which the Master Servicer shall deposit or cause to be deposited on a
daily basis,  except as otherwise  specifically  provided herein,  the following
payments and  collections  remitted by Subservicers or received by it in respect
of the Mortgage  Loans  subsequent to the Cut-off Date (other than in respect of
principal and interest on the Mortgage Loans due on or before the Cut-off Date):

                    (i)  All  payments  on  account  of   principal,   including
         Principal  Prepayments made by Mortgagors on the Mortgage Loans and the
         principal  component of any Subservicer  Advance or of any REO Proceeds
         received  in  connection   with  an  REO  Property  for  which  an  REO
         Disposition has occurred;

                    (ii) All  payments on account of  interest  at the  Adjusted
         Mortgage Rate on the Mortgage Loans,  including  Buydown Funds, if any,
         and the  interest  component of any  Subservicer  Advance or of any REO
         Proceeds  received in connection  with an REO Property for which an REO
         Disposition has occurred;

                    (iii)   Insurance Proceeds and Liquidation Proceeds
         (net of any related expenses of the Subservicer);

                    (iv) All proceeds of any Mortgage Loans  purchased  pursuant
         to Section 2.02,  2.03,  2.04, 3.21 or 4.07 and all amounts required to
         be  deposited  in  connection  with  the  substitution  of a  Qualified
         Substitute Mortgage Loan pursuant to Section 2.03 or 2.04;

                    (v)     Any amounts required to be deposited pursuant to
         Section 3.07(c) or 3.21; and

                    (vi) All amounts transferred from the Certificate Account to
         the Custodial Account in accordance with Section 4.02(a).

The  foregoing  requirements  for  deposit  in the  Custodial  Account  shall be
exclusive,  it being understood and agreed that, without limiting the generality
of the foregoing, payments on the Mortgage Loans which are not part of the Trust
Fund  (consisting  of  payments  in respect of  principal  and  interest  on the
Mortgage Loans due on or before the Cut-off Date) and payments or collections in
the nature of prepayment charges or late payment charges or assumption fees may

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               66

<PAGE>



but need not be deposited by the Master  Servicer in the Custodial  Account.  In
the event any amount not required to be deposited in the Custodial Account is so
deposited,  the Master  Servicer may at any time  withdraw  such amount from the
Custodial  Account,  any provision herein to the contrary  notwithstanding.  The
Custodial  Account  may  contain  funds that  belong to one or more trust  funds
created for mortgage  pass-through  certificates of other series and may contain
other  funds  respecting  payments  on mortgage  loans  belonging  to the Master
Servicer  or   serviced   or  master   serviced  by  it  on  behalf  of  others.
Notwithstanding  such  commingling  of funds,  the  Master  Servicer  shall keep
records that  accurately  reflect the funds on deposit in the Custodial  Account
that have been identified by it as being attributable to the Mortgage Loans.

         With respect to Insurance Proceeds,  Liquidation Proceeds, REO Proceeds
and the proceeds of the purchase of any Mortgage Loan pursuant to Sections 2.02,
2.03,  2.04, 3.21 and 4.07 received in any calendar  month,  the Master Servicer
may elect to treat such amounts as included in the Available Distribution Amount
for the  Distribution  Date in the month of receipt,  but is not obligated to do
so. If the Master  Servicer so elects,  such amounts will be deemed to have been
received (and any related Realized Loss shall be deemed to have occurred) on the
last day of the month prior to the receipt thereof.

         (c) The  Master  Servicer  shall  use its best  efforts  to  cause  the
institution  maintaining  the  Custodial  Account  to  invest  the  funds in the
Custodial  Account  attributable to the Mortgage Loans in Permitted  Investments
which shall  mature not later than the  Certificate  Account  Deposit  Date next
following the date of such investment (with the exception of the Amount Held for
Future  Distribution)  and which shall not be sold or disposed of prior to their
maturities.  All income and gain realized from any such investment  shall be for
the benefit of the Master  Servicer as  additional  servicing  compensation  and
shall be subject to its withdrawal or order from time to time. The amount of any
losses  incurred  in  respect  of  any  such  investments  attributable  to  the
investment of amounts in respect of the Mortgage Loans shall be deposited in the
Custodial  Account by the Master  Servicer out of its own funds  immediately  as
realized.

         (d) The  Master  Servicer  shall  give  notice to the  Trustee  and the
Company of any change in the location of the Custodial  Account and the location
of the Certificate Account prior to the use thereof.

         Section 3.08. Subservicing Accounts; Servicing Accounts.

         (a) In those cases where a  Subservicer  is  servicing a Mortgage  Loan
pursuant  to a  Subservicing  Agreement,  the Master  Servicer  shall  cause the
Subservicer,  pursuant to the Subservicing  Agreement, to establish and maintain
one or more Subservicing Accounts which shall be an Eligible Account or, if such
account is not an Eligible Account,  shall generally satisfy the requirements of
the Program Guide and be otherwise acceptable to the Master Servicer

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               67

<PAGE>



and each Rating Agency. The Subservicer will be required thereby to deposit into
the  Subservicing  Account  on a daily  basis all  proceeds  of  Mortgage  Loans
received  by the  Subservicer,  less  its  Subservicing  Fees  and  unreimbursed
advances and expenses, to the extent permitted by the Subservicing Agreement. If
the Subservicing  Account is not an Eligible Account,  the Master Servicer shall
be deemed to have received such monies upon receipt thereof by the  Subservicer.
The  Subservicer  shall not be required to deposit in the  Subservicing  Account
payments or collections  in the nature of prepayment  charges or late charges or
assumption fees. On or before the date specified in the Program Guide, but in no
event later than the  Determination  Date,  the Master  Servicer shall cause the
Subservicer,  pursuant  to the  Subservicing  Agreement,  to remit to the Master
Servicer for deposit in the Custodial Account all funds held in the Subservicing
Account with respect to each Mortgage Loan serviced by such Subservicer that are
required to be remitted to the Master  Servicer.  The  Subservicer  will also be
required,  pursuant to the Subservicing  Agreement, to advance on such scheduled
date of  remittance  amounts  equal to any  scheduled  monthly  installments  of
principal  and interest  less its  Subservicing  Fees on any Mortgage  Loans for
which payment was not received by the  Subservicer.  This  obligation to advance
with respect to each  Mortgage  Loan will continue up to and including the first
of the month following the date on which the related Mortgaged  Property is sold
at a  foreclosure  sale  or is  acquired  by the  Trust  Fund by deed in lieu of
foreclosure  or  otherwise.  All such advances  received by the Master  Servicer
shall be deposited promptly by it in the Custodial Account.

         (b) The Subservicer may also be required,  pursuant to the Subservicing
Agreement,  to remit to the Master Servicer for deposit in the Custodial Account
interest  at the  Adjusted  Mortgage  Rate on any  Curtailment  received by such
Subservicer in respect of a Mortgage Loan from the related  Mortgagor during any
month that is to be applied by the  Subservicer  to reduce the unpaid  principal
balance of the related Mortgage Loan as of the first day of such month, from the
date of application of such Curtailment to the first day of the following month.
Any amounts paid by a Subservicer  pursuant to the preceding  sentence  shall be
for the benefit of the Master Servicer as additional servicing  compensation and
shall be  subject  to its  withdrawal  or order  from time to time  pursuant  to
Sections 3.10(a)(iv) and (v).

         (c) In addition to the Custodial  Account and the Certificate  Account,
the Master Servicer shall for any Nonsubserviced  Mortgage Loan, and shall cause
the Subservicers  for Subserviced  Mortgage Loans to, establish and maintain one
or more Servicing  Accounts and deposit and retain therein all collections  from
the  Mortgagors  (or  advances  from  Subservicers)  for the  payment  of taxes,
assessments,  hazard insurance premiums,  Primary Insurance Policy premiums,  if
applicable,  or  comparable  items  for  the  account  of the  Mortgagors.  Each
Servicing Account shall satisfy the requirements for a Subservicing Account and,
to the extent  permitted by the Program  Guide or as is otherwise  acceptable to
the Master Servicer, may also function as a Subservicing Account. Withdrawals of
amounts related to the Mortgage Loans from the Servicing Accounts

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               68

<PAGE>



may be made  only  to  effect  timely  payment  of  taxes,  assessments,  hazard
insurance  premiums,  Primary  Insurance  Policy  premiums,  if  applicable,  or
comparable items, to reimburse the Master Servicer or Subservicer out of related
collections for any payments made pursuant to Sections 3.11 (with respect to the
Primary  Insurance  Policy) and 3.12(a) (with respect to hazard  insurance),  to
refund to any  Mortgagors  any sums as may be determined to be overages,  to pay
interest,  if required, to Mortgagors on balances in the Servicing Account or to
clear and terminate the Servicing  Account at the  termination of this Agreement
in accordance with Section 9.01 or in accordance with the Program Guide. As part
of its servicing duties,  the Master Servicer shall, and the Subservicers  will,
pursuant to the  Subservicing  Agreements,  be required to pay to the Mortgagors
interest on funds in this account to the extent required by law.

         (d) The Master  Servicer shall advance the payments  referred to in the
preceding  subsection  that are not timely paid by the Mortgagors or advanced by
the  Subservicers on the date when the tax, premium or other cost for which such
payment is  intended  is due,  but the Master  Servicer  shall be required so to
advance only to the extent that such advances, in the good faith judgment of the
Master  Servicer,  will be recoverable  by the Master  Servicer out of Insurance
Proceeds, Liquidation Proceeds or otherwise.

         Section 3.0Access to Certain Documentation
                    and Information Regarding the Mortgage
                    Loans.

         In the event  that  compliance  with this  Section  3.09 shall make any
Class of Certificates legal for investment by federally insured savings and loan
associations,  the Master Servicer shall provide,  or cause the  Subservicers to
provide,  to the Trustee,  the Office of Thrift  Supervision or the FDIC and the
supervisory  agents and examiners thereof access to the documentation  regarding
the Mortgage  Loans  required by applicable  regulations of the Office of Thrift
Supervision,  such access being afforded without charge but only upon reasonable
request and during normal business hours at the offices designated by the Master
Servicer. The Master Servicer shall permit such representatives to photocopy any
such  documentation  and shall  provide  equipment  for that purpose at a charge
reasonably approximating the cost of such photocopying to the Master Servicer.

         Section 3.1Permitted Withdrawals from the
                    Custodial Account.

         (a) The Master Servicer may, from time to time as provided herein, make
withdrawals from the Custodial Account of amounts on deposit therein pursuant to
Section  3.07 that are  attributable  to the  Mortgage  Loans for the  following
purposes:

                    (i)     to make deposits into the Certificate Account in
         the amounts and in the manner provided for in Section 4.01;

                    (ii)    to reimburse itself or the related Subservicer
         for previously unreimbursed advances or expenses made pursuant

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               69

<PAGE>



         to  Sections  3.01,  3.07(a),  3.08,  3.11,  3.12(a),  3.14 and 4.04 or
         otherwise  reimbursable  pursuant to the terms of this Agreement,  such
         withdrawal  right  being  limited to  amounts  received  on  particular
         Mortgage Loans (including,  for this purpose,  REO Proceeds,  Insurance
         Proceeds,  Liquidation  Proceeds  and  proceeds  from the purchase of a
         Mortgage Loan pursuant to Section 2.02, 2.03, 2.04, 3.21 or 4.07) which
         represent (A) Late  Collections of Monthly  Payments for which any such
         advance  was  made in the  case of  Subservicer  Advances  or  Advances
         pursuant to Section  4.04 and (B)  recoveries  of amounts in respect of
         which such advances were made in the case of Servicing Advances;

                    (iii) to pay to itself or the  related  Subservicer  (if not
         previously  retained by such  Subservicer) out of each payment received
         by the Master  Servicer on account of  interest  on a Mortgage  Loan as
         contemplated  by  Sections  3.14  and  3.16,  an  amount  equal to that
         remaining portion of any such payment as to interest (but not in excess
         of the  Servicing  Fee  and the  Subservicing  Fee,  if not  previously
         retained) which, when deducted,  will result in the remaining amount of
         such  interest  being  interest at the Net Mortgage  Rate on the amount
         specified in the amortization  schedule of the related Mortgage Loan as
         the principal balance thereof at the beginning of the period respecting
         which  such  interest  was paid  after  giving  effect to any  previous
         Curtailments;

                    (iv) to pay to itself as additional  servicing  compensation
         any  interest or  investment  income  earned on funds  deposited in the
         Custodial  Account that it is entitled to withdraw  pursuant to Section
         3.07(c);

                    (v)     to pay to itself as additional servicing
         compensation any Foreclosure Profits, and any amounts remitted
         by Subservicers as interest in respect of Curtailments
         pursuant to Section 3.08(b);

                    (vi) to pay to itself, a Subservicer,  a Seller, Residential
         Funding,  the Company or any other appropriate  Person, as the case may
         be, with respect to each Mortgage Loan or property  acquired in respect
         thereof that has been  purchased or otherwise  transferred  pursuant to
         Section 2.02,  2.03,  2.04,  3.21,  4.07 or 9.01, all amounts  received
         thereon and not required to be distributed to the Certificateholders or
         the Owner of the  Excess  Spread  as of the date on which  the  related
         Stated Principal Balance or Purchase Price is determined;

                    (vii) to reimburse itself or the related Subservicer for any
         Nonrecoverable  Advance  or  Advances  in the  manner and to the extent
         provided in  subsection  (c) below or any Advance  reimbursable  to the
         Master Servicer pursuant to Section 4.02(a)(iii);


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               70

<PAGE>



                    (viii) to  reimburse  itself  or the  Company  for  expenses
         incurred by and  reimbursable to it or the Company pursuant to Sections
         3.13,  3.14(c),  6.03,  10.01  or  otherwise,  or  in  connection  with
         enforcing any repurchase, substitution or indemnification obligation of
         any Seller  (other than an Affiliate  of the  Company)  pursuant to the
         related Seller's Agreement;

                    (ix) to  reimburse  itself for  amounts  expended  by it (a)
         pursuant  to  Section  3.14  in  good  faith  in  connection  with  the
         restoration  of  property  damaged by an  Uninsured  Cause,  and (b) in
         connection with the liquidation of a Mortgage Loan or disposition of an
         REO Property to the extent not otherwise  reimbursed pursuant to clause
         (ii) or (viii) above; and

                    (x)     to withdraw any amount deposited in the Custodial
         Account that was not required to be deposited therein pursuant
         to Section 3.07.

         (b) Since,  in connection  with  withdrawals  pursuant to clauses (ii),
(iii),  (v) and (vi), the Master  Servicer's  entitlement  thereto is limited to
collections  or other  recoveries  on the  related  Mortgage  Loan,  the  Master
Servicer  shall keep and maintain  separate  accounting,  on a Mortgage  Loan by
Mortgage  Loan basis,  for the purpose of  justifying  any  withdrawal  from the
Custodial Account pursuant to such clauses.

         (c) The Master  Servicer  shall be entitled to reimburse  itself or the
related  Subservicer for any advance made in respect of a Mortgage Loan that the
Master Servicer determines to be a Nonrecoverable Advance by withdrawal from the
Custodial  Account of amounts on deposit  therein  attributable  to the Mortgage
Loans  on any  Certificate  Account  Deposit  Date  succeeding  the date of such
determination.  Such  right of  reimbursement  in  respect  of a  Nonrecoverable
Advance  on any such  Certificate  Account  Deposit  Date shall be limited to an
amount  not  exceeding  the  portion  of  such  advance  previously  paid to the
Certificateholders  and the  Owner of the  Excess  Spread  (and not  theretofore
reimbursed to the Master Servicer or the related Subservicer).

         Section    3.1Maintenance   of   the   Primary   Insurance    Policies;
                    Collections Thereunder.

         (a) The Master  Servicer  shall not take, or permit any  Subservicer to
take, any action which would result in non-coverage under any applicable Primary
Insurance  Policy of any loss which,  but for the actions of the Master Servicer
or Subservicer,  would have been covered  thereunder.  To the extent coverage is
available,  the Master Servicer shall keep or cause to be kept in full force and
effect each such Primary  Insurance  Policy until the  principal  balance of the
related Mortgage Loan secured by a Mortgaged  Property is reduced to 80% or less
of  the  Appraised  Value  in  the  case  of  such  a  Mortgage  Loan  having  a
Loan-to-Value  Ratio at origination in excess of 80%, provided that such Primary
Insurance  Policy  was in  place as of the  Cut-off  Date  and the  Company  had
knowledge of such

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               71

<PAGE>



Primary  Insurance  Policy.  The Master  Servicer shall be entitled to cancel or
permit the  discontinuation  of any Primary  Insurance Policy as to any Mortgage
Loan, if the Stated  Principal  Balance of the Mortgage Loan is reduced below an
amount equal to 80% of the appraised value of the related Mortgaged  Property as
determined  in  any  appraisal  thereof  after  the  Closing  Date,  or  if  the
Loan-to-Value  Ratio is reduced  below 80% as a result of principal  payments on
the Mortgage  Loan after the Closing  Date.  In the event that the Company gains
knowledge that as of the Closing Date, a Mortgage Loan had a Loan-to-Value Ratio
at  origination  in excess of 80% and is not the subject of a Primary  Insurance
Policy (and was not included in any exception to the  representation  in Section
2.03(b)(iv))  and that such Mortgage Loan has a current  Loan-to-Value  Ratio in
excess of 80% then the  Master  Servicer  shall use its  reasonable  efforts  to
obtain and maintain a Primary  Insurance Policy to the extent that such a policy
is obtainable at a reasonable  price.  The Master  Servicer  shall not cancel or
refuse to renew any such Primary Insurance Policy applicable to a Nonsubserviced
Mortgage Loan, or consent to any Subservicer  canceling or refusing to renew any
such Primary  Insurance Policy  applicable to a Mortgage Loan subserviced by it,
that is in effect at the date of the initial issuance of the Certificates and is
required to be kept in force hereunder unless the replacement  Primary Insurance
Policy for such canceled or  non-renewed  policy is  maintained  with an insurer
whose  claims-paying  ability is  acceptable  to each Rating Agency for mortgage
pass-through  certificates  having a rating equal to or better than the lower of
the  then-current  rating or the rating  assigned to the  Certificates as of the
Closing Date by such Rating Agency.

         (b) In connection with its activities as administrator  and servicer of
the  Mortgage  Loans,  the  Master  Servicer  agrees to  present or to cause the
related  Subservicer  to  present,  on  behalf  of  the  Master  Servicer,   the
Subservicer,  if any, the Trustee, the  Certificateholders  and the Owner of the
Excess Spread,  claims to the Insurer under any Primary Insurance Policies, in a
timely manner in accordance with such policies,  and, in this regard, to take or
cause to be taken  such  reasonable  action  as shall  be  necessary  to  permit
recovery under any Primary  Insurance  Policies  respecting  defaulted  Mortgage
Loans. Pursuant to Section 3.07, any Insurance Proceeds collected by or remitted
to the Master Servicer under any Primary  Insurance  Policies shall be deposited
in the Custodial Account, subject to withdrawal pursuant to Section 3.10.

         Section    3.1Maintenance  of Fire Insurance and Omissions and Fidelity
                    Coverage.

         (a) The Master  Servicer shall cause to be maintained for each Mortgage
Loan (other than a Cooperative Loan) fire insurance with extended coverage in an
amount  which is equal to the  lesser  of the  principal  balance  owing on such
Mortgage  Loan  or 100  percent  of the  insurable  value  of the  improvements;
provided,  however,  that such coverage may not be less than the minimum  amount
required to fully compensate for any loss or damage on a replacement cost basis.
To the extent it may do so without breaching the related

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               72

<PAGE>



Subservicing  Agreement,  the Master Servicer shall replace any Subservicer that
does not cause such insurance,  to the extent it is available, to be maintained.
The Master Servicer shall also cause to be maintained on property  acquired upon
foreclosure,  or deed in lieu of foreclosure, of any Mortgage Loan (other than a
Cooperative  Loan),  fire insurance with extended coverage in an amount which is
at  least  equal  to the  amount  necessary  to  avoid  the  application  of any
co-insurance  clause contained in the related hazard insurance policy.  Pursuant
to Section 3.07,  any amounts  collected by the Master  Servicer  under any such
policies  (other than amounts to be applied to the  restoration or repair of the
related Mortgaged  Property or property thus acquired or amounts released to the
Mortgagor in accordance with the Master Servicer's normal servicing  procedures)
shall be deposited in the Custodial Account,  subject to withdrawal  pursuant to
Section 3.10. Any cost incurred by the Master  Servicer in maintaining  any such
insurance shall not, for the purpose of calculating monthly distributions to the
Certificateholders  and the Owner of the Excess  Spread,  be added to the amount
owing under the Mortgage  Loan,  notwithstanding  that the terms of the Mortgage
Loan so permit.  Such costs shall be recoverable  by the Master  Servicer out of
related  late  payments  by  the  Mortgagor  or out of  Insurance  Proceeds  and
Liquidation  Proceeds to the extent  permitted by Section 3.10. It is understood
and agreed that no earthquake or other additional insurance is to be required of
any Mortgagor or  maintained on property  acquired in respect of a Mortgage Loan
other than pursuant to such applicable laws and regulations as shall at any time
be in  force  and as shall  require  such  additional  insurance.  Whenever  the
improvements  securing a  Mortgage  Loan  (other  than a  Cooperative  Loan) are
located in a federally designated special flood hazard area, the Master Servicer
shall  cause flood  insurance  (to the extent  available)  to be  maintained  in
respect thereof.  Such flood insurance shall be in an amount equal to the lesser
of (i) the amount required to compensate for any loss or damage to the Mortgaged
Property  on a  replacement  cost  basis  and (ii) the  maximum  amount  of such
insurance  available for the related Mortgaged Property under the national flood
insurance  program  (assuming that the area in which such Mortgaged  Property is
located is participating in such program).

         In the event  that the Master  Servicer  shall  obtain  and  maintain a
blanket fire insurance  policy with extended  coverage  insuring  against hazard
losses on all of the Mortgage  Loans,  it shall  conclusively  be deemed to have
satisfied  its  obligations  as set forth in the first  sentence of this Section
3.12(a),  it being  understood  and  agreed  that  such  policy  may  contain  a
deductible  clause,  in which case the Master  Servicer shall, in the event that
there shall not have been maintained on the related Mortgaged  Property a policy
complying with the first  sentence of this Section  3.12(a) and there shall have
been a loss  which  would  have been  covered  by such  policy,  deposit  in the
Certificate  Account the amount not otherwise  payable under the blanket  policy
because of such deductible clause. Any such deposit by the Master Servicer shall
be made on the Certificate  Account Deposit Date next preceding the Distribution
Date which occurs in the month  following the month in which  payments under any
such policy would have been deposited in

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               73

<PAGE>



the Custodial Account.  In connection with its activities as
administrator and servicer of the Mortgage Loans, the Master
Servicer agrees to present, on behalf of itself, the Trustee, the
Certificateholders and the Owner of the Excess Spread, claims under
any such blanket policy.

         (b) The Master  Servicer  shall  obtain and maintain at its own expense
and keep in full  force  and  effect  throughout  the term of this  Agreement  a
blanket fidelity bond and an errors and omissions  insurance policy covering the
Master  Servicer's  officers and employees and other persons acting on behalf of
the Master Servicer in connection with its activities under this Agreement.  The
amount  of  coverage  shall be at  least  equal to the  coverage  that  would be
required  by FNMA or FHLMC,  whichever  is greater,  with  respect to the Master
Servicer if the Master  Servicer were servicing and  administering  the Mortgage
Loans for FNMA or FHLMC.  In the event that any such bond or policy ceases to be
in effect,  the Master  Servicer shall obtain a comparable  replacement  bond or
policy from an issuer or insurer,  as the case may be, meeting the requirements,
if any, of the Program  Guide and  acceptable  to the  Company.  Coverage of the
Master  Servicer  under a policy or bond  obtained by an Affiliate of the Master
Servicer and  providing  the coverage  required by this  Section  3.12(b)  shall
satisfy the requirements of this Section 3.12(b).

         Section 3.1Enforcement of Due-on-Sale Clauses;
                    Assumption and Modification Agreements;
                    Certain Assignments.

         (a) When any  Mortgaged  Property  is conveyed  by the  Mortgagor,  the
Master  Servicer  or  Subservicer,  to the  extent  it  has  knowledge  of  such
conveyance,  shall enforce any due-on-sale clause contained in any Mortgage Note
or Mortgage,  to the extent  permitted  under  applicable  law and  governmental
regulations,  but only to the extent that such  enforcement  will not  adversely
affect  or   jeopardize   coverage   under  any   Required   Insurance   Policy.
Notwithstanding the foregoing:

                    (i) the Master Servicer shall not be deemed to be in default
         under this  Section  3.13(a) by reason of any  transfer  or  assumption
         which the Master Servicer is restricted by law from preventing; and

                    (ii) if the Master Servicer determines that it is reasonably
         likely that any Mortgagor  will bring,  or if any Mortgagor does bring,
         legal action to declare  invalid or otherwise  avoid  enforcement  of a
         due-on-sale  clause  contained  in any Mortgage  Note or Mortgage,  the
         Master Servicer shall not be required to enforce the due-on-sale clause
         or to contest such action.

         (b) Subject to the Master  Servicer's  duty to enforce any  due-on-sale
clause  to the  extent  set  forth in  Section  3.13(a),  in any case in which a
Mortgaged Property is to be conveyed to a Person by a Mortgagor, and such Person
is to enter into an assumption or

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               74

<PAGE>



modification  agreement or  supplement  to the Mortgage  Note or Mortgage  which
requires the signature of the Trustee,  or if an instrument of release signed by
the Trustee is required  releasing the Mortgagor  from liability on the Mortgage
Loan, the Master  Servicer is  authorized,  subject to the  requirements  of the
sentence next following,  to execute and deliver, on behalf of the Trustee,  the
assumption  agreement  with the Person to whom the  Mortgaged  Property is to be
conveyed and such  modification  agreement or supplement to the Mortgage Note or
Mortgage or other  instruments  as are  reasonable or necessary to carry out the
terms  of the  Mortgage  Note or  Mortgage  or  otherwise  to  comply  with  any
applicable laws regarding  assumptions or the transfer of the Mortgaged Property
to such Person;  provided,  however,  none of such terms and requirements  shall
both (i)  constitute  a  "significant  modification"  effecting  an  exchange or
reissuance of such Mortgage Loan under the Code (or final, temporary or proposed
Treasury  Regulations  promulgated  thereunder) and (ii) cause either REMIC I or
REMIC II to fail to  qualify  as such  under  the Code or  (subject  to  Section
10.01(f)),  result in the imposition of any tax on "prohibited  transactions" or
constitute  "contributions"  after the start-up date under the REMIC Provisions.
The  Master  Servicer  shall  execute  and  deliver  such  documents  only if it
reasonably  determines  that (i) its  execution  and  delivery  thereof will not
conflict with or violate any terms of this Agreement or cause the unpaid balance
and interest on the Mortgage Loan to be  uncollectible in whole or in part, (ii)
any required  consents of insurers  under any Required  Insurance  Policies have
been obtained and (iii)  subsequent to the closing of the transaction  involving
the  assumption or transfer (A) the Mortgage Loan will continue to be secured by
a  first  mortgage  lien  pursuant  to the  terms  of  the  Mortgage,  (B)  such
transaction will not adversely affect the coverage under any Required  Insurance
Policies,  (C) the Mortgage Loan will fully  amortize  over the  remaining  term
thereof,  (D) no material term of the Mortgage Loan (including the interest rate
on the Mortgage  Loan) will be altered nor will the term of the Mortgage Loan be
changed  and (E) if the  seller/transferor  of the  Mortgaged  Property is to be
released from  liability on the Mortgage  Loan,  such release will not (based on
the Master  Servicer's  or  Subservicer's  good faith  determination)  adversely
affect the  collectability  of the Mortgage  Loan.  Upon receipt of  appropriate
instructions  from the Master  Servicer in accordance  with the  foregoing,  the
Trustee  shall  execute  any  necessary   instruments  for  such  assumption  or
substitution  of liability as directed in writing by the Master  Servicer.  Upon
the  closing of the  transactions  contemplated  by such  documents,  the Master
Servicer  shall cause the originals or true and correct copies of the assumption
agreement,  the release  (if any),  or the  modification  or  supplement  to the
Mortgage  Note or Mortgage to be delivered to the Trustee or the  Custodian  and
deposited  with the Mortgage File for such Mortgage  Loan.  Any fee collected by
the Master Servicer or such related  Subservicer for entering into an assumption
or substitution  of liability  agreement will be retained by the Master Servicer
or such Subservicer as additional servicing compensation.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               75

<PAGE>



         (c) The Master Servicer or the related Subservicer, as the case may be,
shall be entitled to approve a request from a Mortgagor for a partial release of
the related Mortgaged Property,  the granting of an easement thereon in favor of
another Person,  any alteration or demolition of the related Mortgaged  Property
or other  similar  matters  if it has  determined,  exercising  its  good  faith
business  judgment  in the same  manner  as it would if it were the owner of the
related  Mortgage  Loan,  that  the  security  for,  and  the  timely  and  full
collectability  of, such Mortgage Loan would not be adversely  affected  thereby
and that  neither  REMIC I nor REMIC II would fail to  continue  to qualify as a
REMIC under the Code as a result thereof and (subject to Section  10.01(f)) that
no tax on "prohibited  transactions"  or  "contributions"  after the startup day
would be imposed on either REMIC as a result  thereof.  Any fee collected by the
Master Servicer or the related Subservicer for processing such a request will be
retained by the Master  Servicer or such  Subservicer  as  additional  servicing
compensation.

         (d)  Subject  to any  other  applicable  terms and  conditions  of this
Agreement,  the  Trustee  and Master  Servicer  shall be  entitled to approve an
assignment in lieu of satisfaction  with respect to any Mortgage Loan,  provided
the  obligee  with  respect  to  such  Mortgage  Loan  following  such  proposed
assignment provides the Trustee and Master Servicer with a "Lender Certification
for  Assignment of Mortgage  Loan" in the form attached  hereto as Exhibit O, in
form and substance  satisfactory to the Trustee and Master  Servicer,  providing
the  following:  (i) that the  Mortgage  Loan is secured by  Mortgaged  Property
located in a  jurisdiction  in which an  assignment in lieu of  satisfaction  is
required to preserve lien priority,  minimize or avoid mortgage  recording taxes
or otherwise  comply with, or facilitate a refinancing  under,  the laws of such
jurisdiction;  (ii) that the substance of the  assignment is, and is intended to
be, a refinancing of such Mortgage Loan and that the form of the  transaction is
solely to comply with, or facilitate  the  transaction  under,  such local laws;
(iii) that the Mortgage Loan following the proposed  assignment will have a rate
of  interest at least 0.25  percent  below or above the rate of interest on such
Mortgage Loan prior to such proposed  assignment;  and (iv) that such assignment
is at the request of the borrower under the related Mortgage Loan. Upon approval
of an assignment in lieu of satisfaction  with respect to any Mortgage Loan, the
Master  Servicer  shall receive cash in an amount equal to the unpaid  principal
balance of and accrued  interest on such Mortgage  Loan and the Master  Servicer
shall treat such amount as a Principal  Prepayment  in Full with respect to such
Mortgage Loan for all purposes hereof.

         Section 3.14. Realization Upon Defaulted Mortgage Loans.

         (a) The Master  Servicer shall  foreclose upon or otherwise  comparably
convert  (which may include an REO  Acquisition)  the  ownership  of  properties
securing such of the Mortgage  Loans as come into and continue in default and as
to which no satisfactory  arrangements  can be made for collection of delinquent
payments  pursuant to Section 3.07. In connection with such foreclosure or other
conversion, the Master Servicer shall, consistent with

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               76

<PAGE>



Section 3.11, follow such practices and procedures as it shall deem necessary or
advisable,  as shall be  normal  and  usual in its  general  mortgage  servicing
activities and as shall be required or permitted by the Program Guide;  provided
that the Master  Servicer  shall not be liable in any respect  hereunder  if the
Master  Servicer  is acting in  connection  with any such  foreclosure  or other
conversion in a manner that is consistent with the provisions of this Agreement.
The Master Servicer,  however,  shall not be required to expend its own funds or
incur  other  reimbursable  charges  in  connection  with  any  foreclosure,  or
attempted foreclosure which is not completed,  or towards the restoration of any
property unless it shall determine (i) that such restoration  and/or foreclosure
will  increase the proceeds of  liquidation  of the Mortgage  Loan to Holders of
Certificates  of one or more  Classes  after  reimbursement  to itself  for such
expenses or charges and (ii) that such  expenses or charges will be  recoverable
to  it  through  Liquidation  Proceeds,  Insurance  Proceeds,  or  REO  Proceeds
(respecting  which it shall have priority for purposes of  withdrawals  from the
Custodial  Account  pursuant to Section  3.10,  whether or not such expenses and
charges are actually  recoverable from related Liquidation  Proceeds,  Insurance
Proceeds  or REO  Proceeds).  In the  event  of a  determination  by the  Master
Servicer pursuant to this Section 3.14(a), the Master Servicer shall be entitled
to reimbursement of its funds so expended pursuant to Section 3.10. Concurrently
with the  foregoing,  the Master  Servicer may pursue any  remedies  that may be
available in  connection  with a breach of a  representation  and warranty  with
respect to any such  Mortgage  Loan in  accordance  with Sections 2.03 and 2.04.
However,  the  Master  Servicer  is not  required  to  continue  to pursue  both
foreclosure  (or  similar  remedies)  with  respect  to the  Mortgage  Loans and
remedies in  connection  with a breach of a  representation  and warranty if the
Master Servicer determines in its reasonable  discretion that one such remedy is
more likely to result in a greater  recovery as to the Mortgage  Loan.  Upon the
occurrence of a Cash  Liquidation or REO  Disposition,  following the deposit in
the Custodial Account of all Insurance Proceeds,  Liquidation Proceeds and other
payments and recoveries  referred to in the definition of "Cash  Liquidation" or
"REO  Disposition,"  as  applicable,  upon  receipt  by the  Trustee  of written
notification of such deposit signed by a Servicing  Officer,  the Trustee or any
Custodian,  as the case may be, shall release to the Master Servicer the related
Mortgage  File and the Trustee  shall  execute and deliver such  instruments  of
transfer or  assignment  prepared by the Master  Servicer,  in each case without
recourse,  as shall be necessary to vest in the Master Servicer or its designee,
as the case may be, the related Mortgage Loan, and thereafter such Mortgage Loan
shall not be part of the Trust Fund.  Notwithstanding the foregoing or any other
provision of this  Agreement,  in the Master  Servicer's  sole  discretion  with
respect  to any  defaulted  Mortgage  Loan or REO  Property  as to either of the
following provisions, (i) a Cash Liquidation or REO Disposition may be deemed to
have occurred if substantially all amounts expected by the Master Servicer to be
received in connection with the related defaulted  Mortgage Loan or REO Property
have been  received,  and (ii) for  purposes  of  determining  the amount of any
Liquidation Proceeds,  Insurance Proceeds, REO Proceeds or any other unscheduled
collections or the amount of any Realized Loss, the Master Servicer

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               77

<PAGE>



may take into account  minimal  amounts of  additional  receipts  expected to be
received  or  any  estimated  additional  liquidation  expenses  expected  to be
incurred in connection with the related defaulted Mortgage Loan or REO Property.

         (b) In the event that title to any  Mortgaged  Property  is acquired by
REMIC I as an REO Property by foreclosure or by deed in lieu of foreclosure, the
deed or  certificate of sale shall be issued to the Trustee or to its nominee on
behalf of Certificateholders and the Owner of the Excess Spread. Notwithstanding
any such  acquisition of title and  cancellation  of the related  Mortgage Loan,
such REO Property  shall  (except as  otherwise  expressly  provided  herein) be
considered to be an Outstanding Mortgage Loan held in REMIC I until such time as
the REO Property  shall be sold.  Consistent  with the foregoing for purposes of
all  calculations  hereunder so long as such REO Property shall be considered to
be an Outstanding  Mortgage Loan it shall be assumed that,  notwithstanding that
the  indebtedness  evidenced  by the  related  Mortgage  Note  shall  have  been
discharged,  such Mortgage Note and the related amortization  schedule in effect
at the time of any  such  acquisition  of  title  (after  giving  effect  to any
previous  Curtailments  and  before  any  adjustment  thereto  by  reason of any
bankruptcy or similar  proceeding or any  moratorium or similar  waiver or grace
period) remain in effect.

         (c) In the event that REMIC I acquires any REO Property as aforesaid or
otherwise in connection  with a default or imminent  default on a Mortgage Loan,
the Master  Servicer  on behalf of REMIC I shall  dispose  of such REO  Property
within  two years  after its  acquisition  by REMIC I for  purposes  of  Section
860G(a)(8) of the Code or, at the expense of REMIC I, request, more than 60 days
before the day on which the two-year  grace period would  otherwise  expire,  an
extension of the two-year  grace period unless the Master  Servicer  (subject to
Section  10.01(f))  obtains for the Trustee an Opinion of Counsel,  addressed to
the Trustee and the Master  Servicer,  to the effect that the holding by REMIC I
of such REO Property  subsequent to such two-year  period will not result in the
imposition of taxes on "prohibited  transactions"  as defined in Section 860F of
the Code or cause  REMIC I to fail to  qualify  as a REMIC at any time  that any
Uncertificated REMIC I Regular Interests are outstanding,  in which case REMIC I
may continue to hold such REO Property  (subject to any conditions  contained in
such Opinion of Counsel). The Master Servicer shall be entitled to be reimbursed
from the Custodial  Account for any costs  incurred in obtaining such Opinion of
Counsel,  as provided in Section 3.10.  Notwithstanding  any other  provision of
this Agreement,  no REO Property acquired by REMIC I shall be rented (or allowed
to continue to be rented) or otherwise used by or on behalf of REMIC I in such a
manner or pursuant  to any terms that would (i) cause such REO  Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code or (ii) subject REMIC I to the  imposition of any federal  income taxes
on the income  earned from such REO  Property,  including  any taxes  imposed by
reason of Section 860G(c) of the Code,  unless the Master Servicer has agreed to
indemnify and

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               78

<PAGE>



hold harmless REMIC I with respect to the imposition of any such
taxes.

         (d) The proceeds of any Cash  Liquidation,  REO Disposition or purchase
or repurchase of any Mortgage Loan pursuant to the terms of this  Agreement,  as
well as any  recovery  resulting  from a  collection  of  Liquidation  Proceeds,
Insurance  Proceeds or REO Proceeds,  will be applied in the following  order of
priority:  first, to reimburse the Master Servicer or the related Subservicer in
accordance with Section 3.10(a)(ii);  second, to the  Certificateholders and the
Owner of the Excess  Spread to the extent of accrued and unpaid  interest on the
Mortgage  Loan, and any related REO Imputed  Interest,  at the Net Mortgage Rate
and the Spread  Rate,  respectively,  to the Due Date prior to the  Distribution
Date  on  which   such   amounts   are  to  be   distributed;   third,   to  the
Certificateholders  as a recovery  of  principal  on the  Mortgage  Loan (or REO
Property)(provided that if any such Class of Certificates to which such Realized
Loss was allocated is no longer  outstanding,  such subsequent recovery shall be
distributed  to the persons  who were the Holders of such Class of  Certificates
when it was  retired);  fourth,  to all  Servicing  Fees and  Subservicing  Fees
payable  therefrom (and the Master  Servicer and the  Subservicer  shall have no
claims for any  deficiencies  with  respect to such fees which  result  from the
foregoing allocation); and fifth, to Foreclosure Profits.

         Section 3.1Trustee to Cooperate;
                    Release of Mortgage Files.

         (a) Upon becoming aware of the payment in full of any Mortgage Loan, or
upon the receipt by the Master  Servicer of a notification  that payment in full
will be escrowed in a manner  customary for such purposes,  the Master  Servicer
will  immediately  notify the Trustee (if it holds the related Mortgage File) or
the Custodian by a  certification  of a Servicing  Officer (which  certification
shall  include a  statement  to the effect  that all  amounts  received or to be
received in  connection  with such payment which are required to be deposited in
the  Custodial  Account  pursuant  to  Section  3.07  have  been  or  will be so
deposited),  substantially  in one of the forms  attached  hereto  as  Exhibit H
requesting   delivery  to  it  of  the  Mortgage  File.  Upon  receipt  of  such
certification  and request,  the Trustee shall  promptly  release,  or cause the
Custodian to release,  the related  Mortgage  File to the Master  Servicer.  The
Master  Servicer  is  authorized  to execute and  deliver to the  Mortgagor  the
request for  reconveyance,  deed of  reconveyance  or release or satisfaction of
mortgage or such  instrument  releasing the lien of the Mortgage,  together with
the  Mortgage  Note with,  as  appropriate,  written  evidence  of  cancellation
thereon.  No expenses incurred in connection with any instrument of satisfaction
or deed of  reconveyance  shall be chargeable  to the  Custodial  Account or the
Certificate Account.

         (b)  From  time  to  time  as  is  appropriate  for  the  servicing  or
foreclosure  of any Mortgage  Loan,  the Master  Servicer  shall  deliver to the
Custodian,  with a copy to the Trustee,  a  certificate  of a Servicing  Officer
substantially in one of the forms attached as

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               79

<PAGE>



Exhibit  H  hereto,   requesting   that  possession  of  all,  or  any  document
constituting  part of, the Mortgage File be released to the Master  Servicer and
certifying  as to the reason for such  release  and that such  release  will not
invalidate any insurance coverage provided in respect of the Mortgage Loan under
any Required Insurance Policy. Upon receipt of the foregoing,  the Trustee shall
deliver,  or cause the  Custodian to deliver,  the Mortgage File or any document
therein to the Master  Servicer.  The Master  Servicer shall cause each Mortgage
File or any document  therein so released to be returned to the Trustee,  or the
Custodian as agent for the Trustee when the need therefor by the Master Servicer
no longer  exists,  unless (i) the  Mortgage  Loan has been  liquidated  and the
Liquidation  Proceeds  relating to the Mortgage Loan have been  deposited in the
Custodial  Account or (ii) the Mortgage File or such document has been delivered
directly or through a  Subservicer  to an  attorney,  or to a public  trustee or
other public official as required by law, for purposes of initiating or pursuing
legal action or other proceedings for the foreclosure of the Mortgaged  Property
either  judicially  or  non-judicially,  and the Master  Servicer has  delivered
directly or through a Subservicer  to the Trustee a  certificate  of a Servicing
Officer  certifying  as to the name and  address  of the  Person  to which  such
Mortgage File or such document was delivered and the purpose or purposes of such
delivery.  In the event of the liquidation of a Mortgage Loan, the Trustee shall
deliver the Request for Release with respect thereto to the Master Servicer upon
deposit of the related Liquidation Proceeds in the Custodial Account.

         (c) The Trustee or the Master  Servicer on the  Trustee's  behalf shall
execute and deliver to the Master Servicer,  if necessary,  any court pleadings,
requests for trustee's sale or other  documents  necessary to the foreclosure or
trustee's sale in respect of a Mortgaged Property or to any legal action brought
to obtain judgment  against any Mortgagor on the Mortgage Note or Mortgage or to
obtain a  deficiency  judgment,  or to  enforce  any  other  remedies  or rights
provided by the Mortgage  Note or Mortgage or  otherwise  available at law or in
equity.  Together  with such  documents or pleadings (if signed by the Trustee),
the Master  Servicer  shall deliver to the Trustee a certificate  of a Servicing
Officer  requesting  that such pleadings or documents be executed by the Trustee
and  certifying  as to the reason such  documents or pleadings  are required and
that the execution and delivery  thereof by the Trustee will not  invalidate any
insurance  coverage  under  any  Required  Insurance  Policy  or  invalidate  or
otherwise affect the lien of the Mortgage,  except for the termination of such a
lien upon completion of the foreclosure or trustee's sale.

         Section 3.1Servicing and Other Compensation;
                    Compensating Interest.

         (a) The Master Servicer,  as compensation for its activities hereunder,
shall be entitled to receive on each  Distribution Date the amounts provided for
by clauses (iii),  (iv), (v) and (vi) of Section 3.10(a),  subject to clause (e)
below. The amount of servicing  compensation  provided for in such clauses shall
be accounted for on a Mortgage Loan-by-Mortgage Loan basis. In the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               80

<PAGE>



event that  Liquidation  Proceeds,  Insurance  Proceeds and REO Proceeds (net of
amounts reimbursable  therefrom pursuant to Section 3.10(a)(ii)) in respect of a
Cash Liquidation or REO Disposition  exceed the unpaid principal balance of such
Mortgage  Loan plus  unpaid  interest  accrued  thereon  (including  REO Imputed
Interest)  at the  related  Net  Mortgage  Rate,  the Master  Servicer  shall be
entitled to retain therefrom and to pay to itself and/or the related Subservicer
any Servicing Fee or Subservicing Fee considered to be accrued but unpaid.

         (b)  Additional  servicing  compensation  in  the  form  of  prepayment
charges,  assumption fees, late payment charges, investment income on amounts in
the Custodial Account or the Certificate  Account or otherwise shall be retained
by the Master Servicer or the Subservicer to the extent provided herein, subject
to clause (e) below.

         (c) The Master  Servicer shall be required to pay, or cause to be paid,
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder (including payment of premiums for the Primary Insurance Policies,  if
any,  to the extent  such  premiums  are not  required to be paid by the related
Mortgagors,  and the fees and  expenses of the Trustee  and any  Custodian)  and
shall not be entitled to reimbursement  therefor except as specifically provided
in Sections 3.10 and 3.14.

         (d) The Master Servicer's right to receive  servicing  compensation may
not be transferred in whole or in part except in connection with the transfer of
all of its  responsibilities  and  obligations of the Master Servicer under this
Agreement.

         (e) Notwithstanding any other provision herein, the amount of servicing
compensation  that the Master  Servicer  shall be  entitled  to receive  for its
activities  hereunder for the period ending on each  Distribution  Date shall be
reduced  (but not below zero) by an amount  equal to  Compensating  Interest (if
any) for such  Distribution  Date.  Such reduction  shall be applied during such
period as follows:  first, to any Servicing Fee or Subservicing Fee to which the
Master Servicer is entitled  pursuant to Section  3.10(a)(iii);  second,  to any
income or gain  realized  from any  investment  of funds  held in the  Custodial
Account or the  Certificate  Account to which the Master  Servicer  is  entitled
pursuant to Sections 3.07(c) or 4.01(b), respectively; and third, to any amounts
of servicing  compensation to which the Master Servicer is entitled  pursuant to
Section  3.10(a)(v) or (vi). In making such  reduction,  the Master Servicer (i)
will not withdraw from the Custodial Account any such amount representing all or
a portion  of the  Servicing  Fee to which it is  entitled  pursuant  to Section
3.10(a)(iii);  (ii) will not withdraw from the Custodial  Account or Certificate
Account any such amount to which it is entitled  pursuant to Section  3.07(c) or
4.01(b) and (iii) will not withdraw from the  Custodial  Account any such amount
of servicing compensation to which it is entitled pursuant to Section 3.10(a)(v)
or (vi).


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               81

<PAGE>



         Section 3.17. Reports to the Trustee and the Company.

         Not later than fifteen days after each  Distribution  Date,  the Master
Servicer shall forward to the Trustee and the Company a statement,  certified by
a Servicing Officer, setting forth the status of the Custodial Account as of the
close of business on such  Distribution Date as it relates to the Mortgage Loans
and showing, for the period covered by such statement, the aggregate of deposits
in or  withdrawals  from the Custodial  Account in respect of the Mortgage Loans
for each  category of deposit  specified  in Section  3.07 and each  category of
withdrawal specified in Section 3.10.

         Section 3.1Annual Statement as to Compliance.

         The Master  Servicer  will deliver to the Company and the Trustee on or
before March 31 of each year,  beginning  with the first March 31 that occurs at
least six months after the Cut-off Date, an Officers' Certificate stating, as to
each signer thereof,  that (i) a review of the activities of the Master Servicer
during the preceding  calendar  year related to its servicing of mortgage  loans
and its  performance  under pooling and  servicing  agreements,  including  this
Agreement,  has been made under such officers' supervision,  (ii) to the best of
such officers' knowledge, based on such review, the Master Servicer has complied
in all material respects with the minimum  servicing  standards set forth in the
Uniform Single Attestation Program for Mortgage Bankers and has fulfilled all of
its material  obligations  relating to this  Agreement in all material  respects
throughout  such year,  or, if there has been material  noncompliance  with such
servicing  standards or a default in the fulfillment in all material respects of
any such obligation  relating to this Agreement,  such statement shall include a
description of such noncompliance or specify each such default,  as the case may
be,  known to such  officer  and the nature and status  thereof and (iii) to the
best of such officers' knowledge,  each Subservicer has complied in all material
respects with the minimum  servicing  standards set forth in the Uniform  Single
Attestation  Program for Mortgage  Bankers and has fulfilled all of its material
obligations under its Subservicing Agreement in all material respects throughout
such year,  or, if there has been  material  noncompliance  with such  servicing
standards or a material default in the fulfillment of such obligations  relating
to  this  Agreement,   such  statement  shall  include  a  description  of  such
noncompliance  or specify each such  default,  as the case may be, known to such
officer and the nature and status thereof.

         Section 3.1Annual Independent Public Accountants'
                    Servicing Report.

         On or before March 31 of each year,  beginning  with the first March 31
that occurs at least six months after the Cut-off Date,  the Master  Servicer at
its expense shall cause a firm of independent public accountants, which shall be
members of the American Institute of Certified Public Accountants,  to furnish a
report to the Company and the Trustee  stating its opinion that, on the basis of
an

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               82

<PAGE>



examination  conducted by such firm  substantially  in accordance with standards
established  by the  American  Institute of Certified  Public  Accountants,  the
assertions  made pursuant to Section 3.18 regarding  compliance with the minimum
servicing  standards  set forth in the Uniform  Single  Attestation  Program for
Mortgage  Bankers  during the  preceding  calendar year are fairly stated in all
material respects,  subject to such exceptions and other qualifications that, in
the opinion of such firm, such  accounting  standards  require it to report.  In
rendering  such  statement,  such firm may rely,  as to matters  relating to the
direct servicing of mortgage loans by Subservicers,  upon comparable  statements
for examinations  conducted by independent public  accountants  substantially in
accordance  with standards  established  by the American  Institute of Certified
Public Accountants  (rendered within one year of such statement) with respect to
such Subservicers.

         Section    3.2Rights of the Company in Respect of the Master Servicer.

         The Master Servicer shall afford the Company,  upon reasonable  notice,
during  normal  business  hours access to all records  maintained  by the Master
Servicer  in  respect  of its rights  and  obligations  hereunder  and access to
officers of the Master Servicer responsible for such obligations.  Upon request,
the Master  Servicer  shall  furnish the Company with its most recent  financial
statements and such other information as the Master Servicer possesses regarding
its business,  affairs,  property and  condition,  financial or  otherwise.  The
Master   Servicer  shall  also  cooperate  with  all  reasonable   requests  for
information  including,  but not limited to, notices, tapes and copies of files,
regarding  itself,  the Mortgage  Loans or the  Certificates  from any Person or
Persons identified by the Company or Residential  Funding.  The Company may, but
is not obligated to, enforce the  obligations of the Master  Servicer  hereunder
and may, but is not obligated to, perform,  or cause a designee to perform,  any
defaulted  obligation of the Master Servicer hereunder or exercise the rights of
the Master  Servicer  hereunder;  provided that the Master Servicer shall not be
relieved of any of its  obligations  hereunder by virtue of such  performance by
the Company or its designee.  The Company shall not have any  responsibility  or
liability  for any action or failure  to act by the Master  Servicer  and is not
obligated  to  supervise  the  performance  of the  Master  Servicer  under this
Agreement or otherwise.

         Section 3.21. Administration of Buydown Funds.

         (a) With respect to any Buydown  Mortgage  Loan,  the  Subservicer  has
deposited  Buydown  Funds in an account that  satisfies the  requirements  for a
Subservicing  Account (the "Buydown  Account").  The Master Servicer shall cause
the  Subservicing  Agreement to require that upon receipt from the  Mortgagor of
the amount due on a Due Date for each Buydown  Mortgage  Loan,  the  Subservicer
will withdraw from the Buydown Account the predetermined amount that, when added
to the  amount  due on such date from the  Mortgagor,  equals  the full  Monthly
Payment  and  transmit  that  amount  in  accordance   with  the  terms  of  the
Subservicing Agreement to the Master Servicer

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               83

<PAGE>



together with the related payment made by the Mortgagor or advanced
by the Subservicer.

         (b) If the  Mortgagor on a Buydown  Mortgage  Loan prepays such loan in
its entirety  during the period (the  "Buydown  Period")  when Buydown Funds are
required to be applied to such Buydown  Mortgage Loan, the Subservicer  shall be
required to  withdraw  from the  Buydown  Account  and remit any  Buydown  Funds
remaining  in the  Buydown  Account  in  accordance  with  the  related  buydown
agreement.  The amount of Buydown Funds which may be remitted in accordance with
the related  buydown  agreement may reduce the amount required to be paid by the
Mortgagor  to fully  prepay the related  Mortgage  Loan.  If the  Mortgagor on a
Buydown  Mortgage Loan defaults on such Mortgage Loan during the Buydown  Period
and the property  securing such Buydown Mortgage Loan is sold in the liquidation
thereof  (either by the Master Servicer or the insurer under any related Primary
Insurance  Policy),  the  Subservicer  shall be required  to  withdraw  from the
Buydown  Account the Buydown Funds for such Buydown  Mortgage Loan still held in
the Buydown Account and remit the same to the Master Servicer in accordance with
the terms of the Subservicing Agreement for deposit in the Custodial Account or,
if  instructed  by the Master  Servicer,  pay to the  insurer  under any related
Primary  Insurance  Policy if the  Mortgaged  Property  is  transferred  to such
insurer  and such  insurer  pays all of the loss  incurred  in  respect  of such
default.  Any amount so remitted  pursuant  to the  preceding  sentence  will be
deemed to reduce the amount owed on the Mortgage Loan.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               84

<PAGE>



                                   ARTICLE IV

                         PAYMENTS TO CERTIFICATEHOLDERS

         Section 4.01. Certificate Account.

         (a) The Master  Servicer on behalf of the Trustee  shall  establish and
maintain a Certificate  Account in which the Master  Servicer  shall cause to be
deposited  on behalf of the Trustee on or before 2:00 P.M. New York time on each
Certificate Account Deposit Date by wire transfer of immediately available funds
an amount  equal to the sum of (i) any  Advance for the  immediately  succeeding
Distribution  Date,  (ii) any amount required to be deposited in the Certificate
Account pursuant to Section  3.12(a),  (iii) any amount required to be deposited
in the Certificate Account pursuant to Section 3.16(e) or Section 4.07, (iv) any
amount  required to be paid  pursuant to Section 9.01 and (v) all other  amounts
constituting the Available  Distribution  Amount for the immediately  succeeding
Distribution Date.

         (b) The Trustee shall,  upon written request from the Master  Servicer,
invest or cause the institution  maintaining  the Certificate  Account to invest
the funds in the Certificate Account in Permitted Investments  designated in the
name of the Trustee for the benefit of the  Certificateholders  and the Owner of
the Excess  Spread,  which  shall  mature not later than the  Business  Day next
preceding  the  Distribution  Date next  following  the date of such  investment
(except that (i) any investment in the  institution  with which the  Certificate
Account is maintained  may mature on such  Distribution  Date and (ii) any other
investment  may mature on such  Distribution  Date if the Trustee  shall advance
funds on such Distribution Date to the Certificate Account in the amount payable
on such  investment on such  Distribution  Date,  pending receipt thereof to the
extent  necessary to make  distributions on the  Certificates)  and shall not be
sold or disposed of prior to maturity.  Subject to Section  3.16(e),  all income
and gain  realized  from any such  investment  shall be for the  benefit  of the
Master  Servicer  and shall be subject to its  withdrawal  or order from time to
time. The amount of any losses incurred in respect of any such investments shall
be deposited in the  Certificate  Account by the Master  Servicer out of its own
funds immediately as realized without any right of reimbursement.

         Section 4.02. Distributions.

         (a) On each  Distribution Date (x) the Master Servicer on behalf of the
Trustee or (y) the Paying Agent  appointed by the Trustee,  shall  distribute to
the Owner of the Excess  Spread,  a  distribution  thereof  pursuant  to Section
4.02(a)(i),  to the Master Servicer,  in the case of a distribution  pursuant to
Section  4.02(a)(iii),  the  amount  required  to be  distributed  to the Master
Servicer  or  a  Subservicer  pursuant  to  Section  4.02(a)(iii)  and  to  each
Certificateholder  of record on the next  preceding  Record  Date (other than as
provided  in  Section  9.01  respecting  the  final   distribution)   either  in
immediately available funds (by wire

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               85

<PAGE>



transfer or  otherwise)  to the account of such  Certificateholder  at a bank or
other entity having appropriate  facilities therefor, if such  Certificateholder
has so notified the Master Servicer or the Paying Agent, as the case may be, or,
if such  Certificateholder has not so notified the Master Servicer or the Paying
Agent by the  Record  Date,  by check  mailed to such  Certificateholder  at the
address  of  such   Holder   appearing   in  the   Certificate   Register   such
Certificateholder's  share (based on the aggregate of the  Percentage  Interests
represented by Certificates of the applicable  Class held by such Holder) of the
following amounts, in the following order of priority (subject to the provisions
of Section  4.02(b)),  in each case to the extent of the Available  Distribution
Amount:

                    (i) to the Class A Certificateholders  (other than the Class
         A-10  Certificateholders),  Class R Certificateholders and the Owner of
         the Excess  Spread,  on a pro rata basis  based on Accrued  Certificate
         Interest  payable on such  Certificates and the amount of Excess Spread
         with respect to such Distribution Date, Accrued Certificate Interest on
         such Classes of Certificates and such Excess Spread, as applicable, for
         such Distribution Date, plus any Accrued  Certificate  Interest thereon
         or  Excess   Spread   thereon   remaining   unpaid  from  any  previous
         Distribution Date (the "Senior Interest Distribution Amount") except as
         provided in the last paragraph of this Section 4.02(a);

                    (ii)    (X)     to the Class A-10 Certificateholders, the
         Class A-10 Principal Distribution Amount; and

                            (Y) to the Class A  Certificateholders  (other  than
         the Class A-10  Certificateholders) and Class R Certificateholders,  in
         the priorities and amounts set forth in Section 4.02(b)(ii) through (v)
         and Section 4.02(c)  through (g), the sum of the following  (applied to
         reduce the Certificate  Principal Balances of such Class A Certificates
         or Class R Certificates, as applicable):

                            (A) the Senior Percentage for such Distribution Date
                    times the sum of the following:

                                    (1) the  principal  portion of each  Monthly
                            Payment  due during the  related  Due Period on each
                            Outstanding  Mortgage  Loan  (other than the related
                            Discount  Fraction of the principal  portion of such
                            payment with respect to a Discount  Mortgage  Loan),
                            whether or not  received  on or prior to the related
                            Determination  Date, minus the principal  portion of
                            any Debt Service  Reduction  (other than the related
                            Discount  Fraction of the principal  portion of such
                            Debt  Service   Reductions   with  respect  to  each
                            Discount  Mortgage  Loan) which  together with other
                            Bankruptcy Losses exceeds the Bankruptcy Amount;


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               86

<PAGE>



                                    (2)  the  Stated  Principal  Balance  of any
                            Mortgage   Loan   repurchased   during  the  related
                            Prepayment   Period  (or  deemed  to  have  been  so
                            repurchased  in  accordance  with  Section  3.07(b))
                            pursuant to Section 2.02, 2.03, 2.04 or 4.07 and the
                            amount of any  shortfall  deposited in the Custodial
                            Account in  connection  with the  substitution  of a
                            Deleted  Mortgage  Loan  pursuant to Section 2.03 or
                            2.04 during the  related  Prepayment  Period  (other
                            than the  related  Discount  Fraction of such Stated
                            Principal  Balance or  shortfall  with  respect to a
                            Discount Mortgage Loan); and

                                    (3)  the  principal  portion  of  all  other
                            unscheduled   collections   (other  than   Principal
                            Prepayments  in Full and  Curtailments  and  amounts
                            received in connection  with a Cash  Liquidation  or
                            REO  Disposition  of a Mortgage  Loan  described  in
                            Section    4.02(a)(ii)(Y)(B),    including   without
                            limitation Insurance Proceeds,  Liquidation Proceeds
                            and  REO  Proceeds)   received  during  the  related
                            Prepayment   Period  (or  deemed  to  have  been  so
                            received in accordance with Section  3.07(b)) to the
                            extent applied by the Master  Servicer as recoveries
                            of principal of the related  Mortgage  Loan pursuant
                            to Section  3.14 (other  than the  related  Discount
                            Fraction   of  the   principal   portion   of   such
                            unscheduled, collections, with respect to a Discount
                            Mortgage Loan);

                            (B) with respect to each  Mortgage  Loan for which a
                    Cash  Liquidation or a REO  Disposition  occurred during the
                    related  Prepayment  Period (or was deemed to have  occurred
                    during such period in accordance  with Section  3.07(b)) and
                    did not result in any Excess Special  Hazard Losses,  Excess
                    Fraud  Losses,  Excess  Bankruptcy  Losses or  Extraordinary
                    Losses,  an  amount  equal  to  the  lesser  of  (a)  Senior
                    Percentage  for such  Distribution  Date  times  the  Stated
                    Principal  Balance of such  Mortgage  Loan  (other  than the
                    related Discount Fraction of such Stated Principal  Balance,
                    with respect to a Discount Mortgage Loan) and (b) the Senior
                    Accelerated  Distribution  Percentage for such  Distribution
                    Date times the related  unscheduled  collections  (including
                    without limitation Insurance Proceeds,  Liquidation Proceeds
                    and  REO  Proceeds)  to the  extent  applied  by the  Master
                    Servicer as recoveries of principal of the related  Mortgage
                    Loan pursuant to Section 3.14 (in each case,  other than the
                    portion of such unscheduled  collections,  with respect to a
                    Discount Mortgage Loan included in Section 4.02(b)(i)(C));


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               87

<PAGE>



                            (C) the Senior Accelerated  Distribution  Percentage
                    for  such  Distribution  Date  times  the  aggregate  of all
                    Principal  Prepayments in Full and Curtailments  received in
                    the  related  Prepayment  Period  (other  than  the  related
                    Discount Fraction of such Principal  Prepayments in Full and
                    Curtailments, with respect to a Discount Mortgage Loan);

                            (D) if such  Distribution Date is on or prior to the
                    related Accretion  Termination Date, the applicable  Accrued
                    Certificate  Interest that would otherwise be distributed to
                    the Class A-7 Component Z1 or Class A-7 Component Z2 on such
                    Distribution  Date,  to the  extent  added to the  principal
                    amount  of  such  Component  on  such  Distribution  Date in
                    accordance  with Section  4.02(f) (with respect to each such
                    Component,   the  related  "Accrual  Principal  Distribution
                    Amount");

                            (E)     any Excess Subordinate Principal Amount for
                    such Distribution Date; and

                            (F) any amounts  described  in  subsection  (ii)(Y),
                    clauses (A),  (B), (C) and (D) of this Section  4.02(a),  as
                    determined for any previous  Distribution Date, which remain
                    unpaid after application of amounts  previously  distributed
                    pursuant to this clause (F) to the extent that such  amounts
                    are not  attributable  to  Realized  Losses  which have been
                    allocated   to  the   Class  M   Certificates   or  Class  B
                    Certificates;

                    (iii) if the Certificate  Principal  Balances of the Class M
         Certificates and Class B Certificates have not been reduced to zero, to
         the Master  Servicer or a Subservicer,  by remitting for deposit to the
         Custodial  Account,  to the  extent  of and in  reimbursement  for  any
         Advances or Subservicer  Advances  previously  made with respect to any
         Mortgage Loan or REO Property which remain  unreimbursed in whole or in
         part following the Cash Liquidation or REO Disposition of such Mortgage
         Loan or REO  Property,  minus  any such  Advances  that  were made with
         respect to  delinquencies  that ultimately  constituted  Excess Special
         Hazard  Losses,  Excess  Fraud  Losses,  Excess  Bankruptcy  Losses  or
         Extraordinary Losses;

                    (iv) to the  Holders  of the  Class  M-1  Certificates,  the
         Accrued  Certificate  Interest thereon for such Distribution Date, plus
         any Accrued  Certificate  Interest  thereon  remaining  unpaid from any
         previous Distribution Date, except as provided below;

                    (v) to the Holders of the Class M-1 Certificates,  an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such Distribution  Date, minus (y) the amount
         of any Class A-10 Collection  Shortfalls for such  Distribution Date or
         remaining unpaid for all previous Distribution Dates, to the extent the
         amounts

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               88

<PAGE>



         available pursuant to clause (x) of Sections 4.02(a)(vii),  (ix), (xi),
         (xiii), (xiv) and (xv) are insufficient therefor,  applied in reduction
         of the Certificate Principal Balance of the Class M-1 Certificates;

                    (vi) to the  Holders  of the  Class  M-2  Certificates,  the
         Accrued  Certificate  Interest thereon for such Distribution Date, plus
         any Accrued  Certificate  Interest  thereon  remaining  unpaid from any
         previous Distribution Date, except as provided below;

                    (vii)   to the Holders of the Class M-2 Certifi-

         cates,  an amount equal to (x) the Subordinate  Principal  Distribution
         Amount for such Class of Certificates for such Distribution Date, minus
         (y) the  amount  of any  Class  A-10  Collection  Shortfalls  for  such
         Distribution  Date or remaining  unpaid for all  previous  Distribution
         Dates,  to the extent the amounts  available  pursuant to clause (x) of
         Sections  4.02(a)(ix),  (xi),  (xiii),  (xiv) and (xv) are insufficient
         therefor,  applied in reduction of the Certificate Principal Balance of
         the Class M-2 Certificates;

                    (viii) to the  Holders  of the Class M-3  Certificates,  the
         Accrued  Certificate  Interest thereon for such Distribution Date, plus
         any Accrued  Certificate  Interest  thereon  remaining  unpaid from any
         previous Distribution Date, except as provided below;

                    (ix) to the Holders of the Class M-3 Certificates, an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such  Distribution  Date minus (y) the amount
         of any Class A-10 Collection  Shortfalls for such  Distribution Date or
         remaining unpaid for all previous Distribution Dates, to the extent the
         amounts  available  pursuant  to clause  (x) of  Sections  4.02(a)(xi),
         (xiii), (xiv) and (xv) are insufficient therefor,  applied in reduction
         of the Certificate Principal Balance of the Class M-3 Certificates;

                    (x) to  the  Holders  of the  Class  B-1  Certificates,  the
         Accrued  Certificate  Interest thereon for such Distribution Date, plus
         any Accrued  Certificate  Interest  thereon  remaining  unpaid from any
         previous Distribution Date, except as provided below;

                    (xi) to the Holders of the Class B-1 Certificates, an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such  Distribution  Date minus (y) the amount
         of any Class A-10 Collection  Shortfalls for such  Distribution Date or
         remaining unpaid for all previous Distribution Dates, to the extent the
         amounts  available  pursuant to clause (x) of  Sections  4.02(a)(xiii),
         (xiv) and (xv) are insufficient  therefor,  applied in reduction of the
         Certificate Principal Balance of the Class B-1 Certificates;

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               89

<PAGE>




                    (xii) to the  Holders  of the  Class B-2  Certificates,  the
         Accrued  Certificate  Interest thereon for such Distribution Date, plus
         any Accrued  Certificate  Interest  thereon  remaining  unpaid from any
         previous Distribution Date, except as provided below;

                    (xiii) to the  Holders  of the Class  B-2  Certificates,  an
         amount equal to (x) the Subordinate  Principal  Distribution Amount for
         such Class of  Certificates  for such  Distribution  Date minus (y) the
         amount of any Class A-10  Collection  Shortfalls for such  Distribution
         Date or remaining  unpaid for all previous  Distribution  Dates, to the
         extent  the  amounts  available  pursuant  to  clause  (x) of  Sections
         4.02(a)(xiv) and (xv) are insufficient  therefor,  applied in reduction
         of the Certificate Principal Balance of the Class B-2 Certificates;

                    (xiv) to the  Holders  of the  Class  B-3  Certificates,  an
         amount equal to (x) the Accrued  Certificate  Interest thereon for such
         Distribution  Date,  plus  any  Accrued  Certificate  Interest  thereon
         remaining  unpaid  from  any  previous  Distribution  Date,  except  as
         provided  below  minus  (y) the  amount of any  Class  A-10  Collection
         Shortfalls  for such  Distribution  Date or  remaining  unpaid  for all
         previous  Distribution  Dates  to  the  extent  the  amounts  available
         pursuant  to  clause  (x)  of  Section   4.02(a)(xv)  are  insufficient
         therefor;

                    (xv) to the Holders of the Class B-3 Certificates, an amount
         equal to (x) the  Subordinate  Principal  Distribution  Amount for such
         Class of Certificates for such  Distribution  Date minus (y) the amount
         of any Class A-10 Collection  Shortfalls for such  Distribution Date or
         remaining  unpaid  for  all  previous  Distribution  Dates  applied  in
         reduction  of  the  Certificate  Principal  Balance  of the  Class  B-3
         Certificates;

                    (xvi)  to  the  Class  A  Certificateholders   and  Class  R
         Certificateholders  in the priority set forth in Section  4.02(b),  the
         portion,  if any, of the Available  Distribution Amount remaining after
         the  foregoing   distributions,   applied  to  reduce  the  Certificate
         Principal Balances of such Class A and Class R Certificates,  but in no
         event more than the aggregate of the outstanding  Certificate Principal
         Balances  of each such Class of Class A and Class R  Certificates,  and
         thereafter,  to each  Class of Class M  Certificates  then  outstanding
         beginning with such Class with the lowest  numerical  designation,  any
         portion of the Available  Distribution Amount remaining after the Class
         A Certificates and Class R Certificates  have been retired,  applied to
         reduce the Certificate  Principal Balance of each such Class of Class M
         Certificates,  but in no event  more than the  outstanding  Certificate
         Principal  Balance  of each  such  Class of Class M  Certificates;  and
         thereafter to each such Class of Class B Certificates  then outstanding
         beginning with such Class with the lowest  numerical  designation,  any
         portion of

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               90

<PAGE>



         the  Available   Distribution   Amount  remaining  after  the  Class  M
         Certificates  have been  retired,  applied  to reduce  the  Certificate
         Principal Balance of each such Class of Class B Certificates, but in no
         event more than the outstanding  Certificate  Principal Balance of each
         such Class of Class B Certificates; and

                    (xvii)  to the Class R-I Certificateholders, the
         balance, if any, of the Available Distribution Amount.

         Notwithstanding  the foregoing,  on any Distribution Date, with respect
to the Class of Class B Certificates  outstanding on such Distribution Date with
the highest numerical designation,  or in the event the Class B Certificates are
no longer  outstanding,  the Class of Class M Certificates then outstanding with
the highest numerical designation,  or in the event the Class B Certificates and
Class  M  Certificates  are no  longer  outstanding,  the  Class  A and  Class R
Certificates,  Accrued Certificate  Interest thereon remaining unpaid and Excess
Spread   remaining   unpaid  from  any  previous   Distribution   Date  will  be
distributable only to the extent that such unpaid Accrued  Certificate  Interest
or  Excess  Spread  was   attributable  to  interest   shortfalls   relating  to
Nonrecoverable Advances as determined by the Master Servicer with respect to the
related Mortgage Loan where such Mortgage Loan has not yet been the subject of a
Cash Liquidation or REO Disposition.

         (b)  Distributions of principal on the Class A Certificates and Class R
Certificates on each  Distribution Date occurring prior to the occurrence of the
Credit Support Depletion Date will be made as follows:

                    (i)  first,  to  the  Class  A-10  Certificates,  until  the
         Certificate  Principal  Balance  thereof is reduced to zero,  an amount
         (the "Class A-10 Principal Distribution Amount") equal to the aggregate
         of:

                            (A) the related  Discount  Fraction of the principal
                    portion of each Monthly  Payment on each  Discount  Mortgage
                    Loan due  during  the  related  Due  Period,  whether or not
                    received  on or prior  to the  related  Determination  Date,
                    minus the Discount  Fraction of the principal portion of any
                    related Debt Service  Reduction  which  together  with other
                    Bankruptcy Losses exceeds the Bankruptcy Amount;

                            (B) the related  Discount  Fraction of the principal
                    portion  of all  unscheduled  collections  on each  Discount
                    Mortgage Loan received  during the preceding  calendar month
                    (other  than  amounts  received  in  connection  with a Cash
                    Liquidation or REO  Disposition of a Discount  Mortgage Loan
                    described   in  clause  (C)  below),   including   Principal
                    Prepayments in Full, Curtailments and repurchases (including
                    deemed   repurchases  under  Section  3.07(b))  of  Discount
                    Mortgage Loans (or, in the case of a substitution of

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               91

<PAGE>



                    a Deleted Mortgage Loan, the Discount Fraction of the amount
                    of any  shortfall  deposited  in the  Custodial  Account  in
                    connection with such substitution);

                            (C) in connection  with the Cash  Liquidation or REO
                    Disposition of a Discount  Mortgage Loan that did not result
                    in any Excess Special  Hazard  Losses,  Excess Fraud Losses,
                    Excess Bankruptcy Losses or Extraordinary  Losses, an amount
                    equal to the lesser of (1) the applicable  Discount Fraction
                    of the Stated  Principal  Balance of such Discount  Mortgage
                    Loan immediately prior to such Distribution Date and (2) the
                    aggregate amount of the collections on such Mortgage Loan to
                    the extent applied as recoveries of principal;

                            (D)  any  amounts  allocable  to  principal  for any
                    previous  Distribution Date (calculated  pursuant to clauses
                    (A) through (C) above) that remain undistributed; and

                            (E)  the  amount  of  any  Class   A-10   Collection
                    Shortfalls for such  Distribution Date and the amount of any
                    Class A-10 Collection  Shortfalls  remaining  unpaid for all
                    previous  Distribution  Dates, but only to the extent of the
                    Eligible Funds for such Distribution Date;

                    (ii) an amount equal to the Accrual  Principal  Distribution
         Amount on the Class A-7 Component Z1 shall be  distributed to the Class
         A-4 Certificates,  with such amount to be allocated in reduction of the
         Class A-4 Component 1 until the principal  amount of such Component has
         been  reduced  to zero and an  amount  equal to the  Accrual  Principal
         Distribution  Amount on the Class A-7 Component Z2 shall be distributed
         first to the Class A-4 Certificates with such amount to be allocated in
         reduction of the Class A-4  Component 2 until the  principal  amount of
         such  Component  has been  reduced  to zero and second to the Class A-6
         Certificates  until the Certificate  Principal Balance thereof has been
         reduced to zero;

                    (iii)  the  balance  of the  Senior  Principal  Distribution
         Amount,  if any,  remaining after the distribution  described in clause
         (ii)  above  shall  be  distributed   concurrently  to  the  Class  R-I
         Certificates  and  Class  R-II  Certificates  on a pro  rata  basis  in
         proportion to their respective Certificate Principal Balances until the
         Certificate Principal Balances thereof have been reduced to zero;

                    (iv)  the  balance  of  the  Senior  Principal  Distribution
         Amount,  if any,  remaining after the distribution  described in clause
         (iii) above,  shall be  distributed to the Class A-8  Certificates  and
         Class  A-9  Certificates  on a pro rata  basis in  proportion  to their
         Certificate Principal Balances, in

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               92

<PAGE>



         reduction of the Certificate Principal Balances thereof, up to
         an amount equal to the sum of the following:

                            (X)  the  Lockout  Scheduled  Percentage  of (a) the
                    Class  A-8  Certificates'  pro  rata  share  (based  on  the
                    aggregate  Certificate Principal Balance thereof relative to
                    the aggregate Stated Principal Balance of the Mortgage Loans
                    other than the Discount  Fraction of the  Discount  Mortgage
                    Loans),  and (b) the Class A-9  Certificates' pro rata share
                    (based  on  the  aggregate   Certificate  Principal  Balance
                    thereof relative to the aggregate  Stated Principal  Balance
                    of the Mortgage  Loans other than the  Discount  Fraction of
                    the  Discount  Mortgage  Loans)  of  the  aggregate  of  the
                    collections described in clauses 4.02(a)(ii)(Y)(A),  (B) and
                    (F) (other than any amounts  relating to clause (C), (D) and
                    (E) included in clause (F)) without any  application  of the
                    Senior   Percentage  or  Senior   Accelerated   Distribution
                    Percentage; and

                            (Y) the  Lockout  Prepayment  Percentage  of (a) the
                    Class  A-8  Certificates'  pro  rata  share  (based  on  the
                    aggregate  Certificate Principal Balance thereof relative to
                    the aggregate Stated Principal Balance of the Mortgage Loans
                    other than the Discount  Fraction of the  Discount  Mortgage
                    Loans)  and (b) the Class A-9  Certificates'  pro rata share
                    (based  on  the  aggregate   Certificate  Principal  Balance
                    thereof  relative  to the  Stated  Principal  Balance of the
                    Mortgage  Loans  other  than the  Discount  Fraction  of the
                    Discount  Mortgage Loans),  of the collections  described in
                    clause  4.02(a)(ii)(Y)(C)  without  any  application  of the
                    Senior Accelerated Distribution Percentage;

         provided  that if the  aggregate  of the  amounts  set forth in clauses
         4.02(a)(ii)(Y)(A) through (F) is more than the balance of the Available
         Distribution  Amount  remaining after the Senior Interest  Distribution
         Amount  and the Class  A-10  Principal  Distribution  Amount  have been
         distributed,  the amounts paid to the Class A-8  Certificates and Class
         A-9 Certificates,  pursuant to this clause (iv) shall be reduced by (a)
         in the case of the Class A-8  Certificates,  by an amount  equal to the
         Class  A-8  Certificates'  pro  rata  share  (based  on  the  aggregate
         Certificate   Principal  Balance  thereof  relative  to  the  aggregate
         Certificate  Principal Balance of the Senior  Certificates  (other than
         the Class A-10 Certificates)) of such difference and (b) in the case of
         the  Class  A-9  Certificates,  by an  amount  equal to the  Class  A-9
         Certificates'  pro  rata  share  (based  on the  aggregate  Certificate
         Principal  Balance  thereof  relative  to  the  aggregate   Certificate
         Principal Balance of the Senior Certificates (other than the Class A-10
         Certificates)) of such difference;

                    (v)     the balance of the Senior Principal Distribution
         Amount remaining after the distribution, if any, described in

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               93

<PAGE>



         clause (iv) above shall be distributed 28.57142857143%, 18.71124110743%
         and  52.71733032114%  to the (x) Class A-2 Certificates,  (y) Class A-5
         Certificates  and (z) Class A-1, Class A-4 and Class A-7  Certificates,
         until the Certificate  Principal Balances of the Class A-2 Certificates
         and Class A-5  Certificates  have been reduced to zero, with the amount
         so distributed  to the Class A-1, Class A-4 and Class A-7  Certificates
         (the "Structured Amount") to be distributed as follows:

                            (A) an  amount  equal  to  the  lesser  of  (a)  the
                    Structured  Amount and (b) the  aggregate  amount  (the "PAC
                    Principal  Amount")  necessary  to  reduce  the  outstanding
                    Certificate  Principal  Balances of the PAC  Certificates to
                    the  Planned  Principal  Balance  of  such  class  for  such
                    Distribution  Date shall be  distributed in reduction of the
                    Certificate  Principal Balance thereof until the Certificate
                    Principal  Balance  thereof has been  reduced to its Planned
                    Principal Balance;

                            (B) the balance,  if any, of the  Structured  Amount
                    remaining after the distributions described in clause (v)(A)
                    above shall be distributed  in reduction of the  Certificate
                    Principal  Balances of the Classes  indicated below, and the
                    principal  amounts  of the  Components  indicated  below  as
                    follows:

                                            (I)   first,   to  the   Class   A-4
                                    Certificates  in  reduction of the Class A-4
                                    Component  1  until  the  principal   amount
                                    thereof has been reduced to zero;

                                            (II)   second,   to  the  Class  A-7
                                    Certificates,  in reduction of the Class A-7
                                    Component Z1 until the  principal  amount of
                                    such Component has been reduced to zero; and

                                            (III)   third,   to  the  Class  A-1
                                    Certificates,  without regard to the Planned
                                    Principal   Balance   thereof,   until   the
                                    Certificate  Principal  Balance  thereof has
                                    been reduced to zero;

                    (vi) the balance of the Senior Principal Distribution Amount
         remaining after the distribution, if any, described in clause (v) above
         shall be distributed as follows:

                            (A)  first,  to  the  Class  A-4  Certificates,   in
                    reduction  of the  Certificate  Principal  Balance  thereof,
                    until such Certificate Principal Balance has been reduced to
                    zero;


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               94

<PAGE>



                            (B)  second,  to  the  Class  A-6  Certificates,  in
                    reduction  of the  Certificate  Principal  Balance  thereof,
                    until such Certificate Principal Balance has been reduced to
                    zero; and

                            (C)  third,  to  the  Class  A-7  Certificates,   in
                    reduction  of the  Certificate  Principal  Balance  thereof,
                    until such Certificate Principal Balance has been reduced to
                    zero;

provided that if on any Distribution Date the Certificate  Principal Balances of
the  Senior  Certificates  (other  than the  Class A-8  Certificates,  Class A-9
Certificates and Class A-10 Certificates) have been reduced to zero, clause (iv)
above shall no longer apply and 100% of the Senior Principal Distribution Amount
remaining after the retirement of such  Certificates for such  Distribution Date
shall be distributed to the Class A-8 Certificates and Class A-9 Certificates on
a pro rata  basis,  until the  Certificate  Principal  Balances of the Class A-8
Certificates and Class A-9 Certificates have been reduced to zero.

         (c) On or after the occurrence of the Credit Support Depletion Date but
prior to the reduction of the  Certificate  Principal  Balances of the Class A-9
Certificates to zero, all priorities  relating to  distributions as described in
Section  4.02(b)  above in respect of  principal  among the  various  classes of
Senior  Certificates  (other than the Class A-10  Certificates  and any Variable
Strip  Certificates)  will be  disregarded,  an  amount  equal  to the  Discount
Fraction  of  the  principal  portion  of  scheduled  payments  and  unscheduled
collections  received or advanced in respect of the Discount Mortgage Loans will
be  distributed  to the  Class  A-10  Certificates,  and  the  Senior  Principal
Distribution  Amount will be distributed  to all classes of Senior  Certificates
(other than the Class A-10 Certificates and any Variable Strip Certificates) pro
rata in  accordance  with their  respective  outstanding  Certificate  Principal
Balances and the amount set forth in Section  4.02(a)(i)  will be distributed as
set forth therein; provided that the aggregate amount distributable to the Class
A-7 Certificates and Class A-9 Certificates in respect of the aggregate  Accrued
Certificate Interest thereon and in respect of their collective pro rata portion
of the Senior  Principal  Distribution  Amount  will be  distributed  among such
Certificates in the following priority: first, to the Class A-7 Certificates, up
to an amount equal to the Accrued Certificate  Interest thereon;  second, to the
Class A-7 Certificates,  the Super Senior Optimal Principal  Distribution Amount
thereof,  in reduction of the Certificate  Principal  Balance thereof until such
Certificate Principal Balances has been reduced to zero; third, to the Class A-9
Certificates, up to an amount equal to the Accrued Certificate Interest thereon;
and  fourth,  to the Class A-9  Certificates,  the  remainder  of the  amount so
distributable among the Class A-7 Certificates and Class A-9 Certificates, until
the Certificate Principal Balance thereof has been reduced to zero.

         (d)        On or after the occurrence of the Credit Support
Depletion Date and upon reduction of the Certificate Principal

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               95

<PAGE>



Balance  of the Class A-9  Certificates  to zero,  all  priorities  relating  to
distributions  as  described  in  Section  4.02(b)  and (c) above in  respect of
principal among the various classes of Senior Certificates (other than the Class
A-10 Certificates and any Variable Strip  Certificates) will be disregarded,  an
amount  equal to the  Discount  Fraction of the  principal  portion of scheduled
payments  and  unscheduled  collections  received  or advanced in respect of the
Discount Mortgage Loans will be distributed to the Class A-10 Certificates,  and
the Senior Principal  Distribution  Amount will be distributed to all classes of
Senior  Certificates  (other than the Class A-10  Certificates  and any Variable
Strip  Certificates)  pro rata in accordance with their  respective  outstanding
Certificate  Principal  Balances and the amount set forth in Section  4.02(a)(i)
will be distributed as set forth therein.

         (e) After reduction of the Certificate Principal Balances of the Senior
Certificates  (other than the Class A-10  Certificates  and any  Variable  Strip
Certificates)  to  zero  but  prior  to the  occurrence  of the  Credit  Support
Depletion Date, the Senior  Certificates (other than the Class A-10 Certificates
and  any  Variable   Strip   Certificates)   will  be  entitled  to  no  further
distributions of principal thereon and the Available Distribution Amount will be
paid solely to the holders of the Class A-10 Certificates,  Class M Certificates
and Class B  Certificates  and the owner of the Excess  Spread,  in each case as
described herein.

         (f)  On  each   Distribution   Date  prior  to  the  related  Accretion
Termination Date, an amount equal to the Accrued Certificate Interest that would
otherwise be distributed on the Class A-7 Certificates,  in respect of the Class
A-7  Component  Z1 and Class A-7  Component  Z2 shall be added to the  principal
amount of such  Component;  provided that if the related  Accretion  Termination
Date is the  Credit  Support  Depletion  Date,  the  entire  amount  of  Accrued
Certificate Interest on the Class A-7 Component Z1 or Class A-7 Component Z2, as
applicable,  for such  Distribution  Date shall be payable to the Holders of the
Class A-7 Certificates, in reduction of the related Components. On and after the
related  Accretion  Termination  Date, the entire amount of Accrued  Certificate
Interest  on the  Class A-7  Component  Z1 or Class  A-7  Component  Z2 for such
Distribution  Date shall be payable to the Holders of the Class A-7 Certificates
to the extent not required to fully  retire the Class A-4  Component 1 and Class
A-4  Component  2 and the  Class  A-6  Certificates  on such  related  Accretion
Termination  Date.  Any such  Accrued  Certificate  Interest  on such  Class A-7
Component  Z1 and Class A-7  Component  Z2 which is  required  to be paid to the
Holders of the Class A-4 Certificates, in reduction of the Class A-4 Component 1
or in reduction of the Class A-4  Component 2 or to the Holders of the Class A-6
Certificate in reduction of their  Certificate  Principal Balance on or prior to
the related Accretion  Termination Date will be added to the principal amount of
the Class A-7  Component  Z1 or Class A-7  Component  Z2,  respectively,  in the
manner described in the first sentence of this Section 4.02(f).

         (g)        In addition to the foregoing distributions, with
respect to any Mortgage Loan that was previously the subject of a

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               96

<PAGE>



Cash  Liquidation or an REO Disposition that resulted in a Realized Loss, in the
event  that  within  two  years  of the  date on which  such  Realized  Loss was
determined  to have occurred the Master  Servicer  receives  amounts,  which the
Master Servicer reasonably believes to represent  subsequent  recoveries (net of
any related liquidation  expenses),  or determines that it holds surplus amounts
previously  reserved to cover estimated expenses,  specifically  related to such
Mortgage  Loan  (including,  but not  limited to,  recoveries  in respect of the
representations  and  warranties  made by the  related  Seller  pursuant  to the
applicable  Seller's  Agreement),  the Master  Servicer  shall  distribute  such
amounts to the  applicable  Certificateholders  of the Class or Classes to which
such  Realized  Loss was  allocated  or to the Owner of the  Excess  Spread,  if
applicable, (with the amounts to be distributed allocated among such Classes and
the Excess Spread in the same  proportions as such Realized Loss was allocated),
and within each such Class to the  Certificateholders of record as of the Record
Date  immediately  preceding the date of such  distribution (or if such Class of
Certificates is no longer outstanding,  to the  Certificateholders  of record at
the  time  that  such  Realized  Loss  was  allocated);  provided  that  no such
distribution to any Class of Certificates of subsequent  recoveries related to a
Mortgage Loan shall exceed, either individually or in the aggregate and together
with any other amounts paid in reimbursement therefor, the amount of the related
Realized Loss that was allocated to such Class of Certificates.  Notwithstanding
the  foregoing,  no such  distribution  shall be made with respect to the Excess
Spread or the  Certificates  of any Class to the  extent  that  either  (i) such
Excess Spread or Class was protected  against the related Realized Loss pursuant
to any instrument or fund established under Section 11.01(e) or (ii) such Excess
Spread or Class of Certificates has been deposited into a separate trust fund or
other  structuring  vehicle  and  separate  certificates  or  other  instruments
representing  interests therein have been issued in one or more classes, and any
of such separate  certificates or other  instruments  was protected  against the
related  Realized Loss  pursuant to any limited  guaranty,  payment  obligation,
irrevocable  letter  of  credit,   surety  bond,  insurance  policy  or  similar
instrument  or a reserve fund,  or a  combination  thereof.  Any amount to be so
distributed  with respect to the  Certificates of any Class shall be distributed
by the Master Servicer to the Certificateholders of record as of the Record Date
immediately  preceding the date of such distribution,  on a pro rata basis based
on the Percentage  Interest  represented by each Certificate of such Class as of
such Record Date. Any amounts to be so  distributed  shall not be remitted to or
distributed from the Trust Fund, and shall constitute subsequent recoveries with
respect to Mortgage Loans that are no longer assets of the Trust Fund.

         (h) Each distribution with respect to a Book-Entry Certificate shall be
paid  to the  Depository,  as  Holder  thereof,  and  the  Depository  shall  be
responsible for crediting the amount of such distribution to the accounts of its
Depository   Participants  in  accordance  with  its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution to
the  Certificate  Owners that it represents  and to each indirect  participating
brokerage firm (a "brokerage firm" or "indirect

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               97

<PAGE>



participating  firm") for which it acts as agent.  Each  brokerage firm shall be
responsible for disbursing  funds to the Certificate  Owners that it represents.
None of the  Trustee,  the  Certificate  Registrar,  the  Company  or the Master
Servicer shall have any responsibility  therefor except as otherwise provided by
this Agreement or applicable law.

         (i)  Except as  otherwise  provided  in  Section  9.01,  if the  Master
Servicer  anticipates  that a final  distribution  with  respect to any Class of
Certificates  will be made on the next  Distribution  Date, the Master  Servicer
shall,  no  later  than  the  Determination  Date in the  month  of  such  final
distribution,  notify the Trustee and the Trustee  shall,  no later than two (2)
Business Days after such Determination Date, mail on such date to each Holder of
such  Class of  Certificates  a  notice  to the  effect  that:  (i) the  Trustee
anticipates  that  the  final   distribution  with  respect  to  such  Class  of
Certificates  will be made on such  Distribution Date but only upon presentation
and surrender of such  Certificates at the office of the Trustee or as otherwise
specified  therein,  and (ii) no interest shall accrue on such Certificates from
and  after  the  end  of  the  prior   calendar   month.   In  the  event   that
Certificateholders  required to surrender their Certificates pursuant to Section
9.01(c) do not surrender their Certificates for final cancellation,  the Trustee
shall  cause  funds  distributable  with  respect  to  such  Certificates  to be
withdrawn from the Certificate Account and credited to a separate escrow account
for the benefit of such Certificateholders as provided in Section 9.01(d).

         Section    4.0Statements  to  Certificateholders  and the  Owner of the
                    Excess Spread.

         (a)  Concurrently  with each  distribution  charged to the  Certificate
Account and with respect to each  Distribution  Date the Master  Servicer  shall
forward to the Trustee and the Trustee shall forward by mail to each Holder, the
Owner of the  Excess  Spread  and the  Company  a  statement  setting  forth the
following  information as to the Excess Spread and each Class of Certificates to
the extent applicable:

                    (i)   (a)  the   amount   of   such   distribution   to  the
         Certificateholders  of such Class  applied  to reduce  the  Certificate
         Principal  Balance  thereof,  and (b)  the  aggregate  amount  included
         therein representing Principal Prepayments;

                    (ii)    the amount of such distribution to Holders of
         such Class of Certificates allocable to interest and to the
         Owner of the Excess Spread;

                    (iii) if the  distribution  to the  Holders of such Class of
         Certificates  or such Owner is less than the full  amount that would be
         distributable  to such Holders or Owner if there were sufficient  funds
         available therefor, the amount of the shortfall;


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               98

<PAGE>



                    (iv)    the amount of any Advance by the Master Servicer
         pursuant to Section 4.04;

                    (v)     the number and Pool Stated Principal Balance of
         the Mortgage Loans after giving effect to the distribution of
         principal on such Distribution Date;

                    (vi) the  aggregate  Certificate  Principal  Balance of each
         Class of  Certificates,  and each of the  Senior,  Class M and  Class B
         Percentages,  after giving  effect to the amounts  distributed  on such
         Distribution Date, separately  identifying any reduction thereof due to
         Realized  Losses  other  than  pursuant  to an actual  distribution  of
         principal;

                    (vii)   the related Subordinate Principal
         Distribution Amount and Prepayment Distribution Percentage, if
         applicable;

                    (viii) on the basis of the most recent reports  furnished to
         it by  Subservicers,  the number and  aggregate  principal  balances of
         Mortgage Loans that are  delinquent  (A) one month,  (B) two months and
         (C) three months and (D) the number and aggregate  principal balance of
         Mortgage Loans that are in foreclosure;

                    (ix)    the number, aggregate principal balance and book
         value of any REO Properties;

                    (x) the aggregate  Accrued  Certificate  Interest  remaining
         unpaid, if any, for each Class of Certificates,  after giving effect to
         the distribution made on such Distribution Date;

                    (xi) the  Pass-Through  Rates on the Class A-2  Certificates
         and Class  A-3  Certificates  for such  Distribution  Date,  separately
         identifying LIBOR for such Distribution Date;

                    (xii) the  Special  Hazard  Amount,  Fraud  Loss  Amount and
         Bankruptcy Amount as of the close of business on such Distribution Date
         and a description of any change in the calculation of such amounts;

                    (xiii)   the   weighted   average   Spread   Rate  for  such
         Distribution  Date and the  Pass-Through  Rate on any Class of Variable
         Strip Certificates;

                    (xiv)   the occurrence of the Credit Support
         Depletion Date or the Accretion Termination Date;

                    (xv)    the Senior Accelerated Distribution Percentage
         applicable to such distribution;

                    (xvi)   the Senior Percentage for such Distribution
         Date;


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               99

<PAGE>



                    (xvii)  the aggregate amount of Realized Losses for
         such Distribution Date;

                    (xviii) the aggregate amount of any recoveries on
         previously foreclosed loans from Sellers due to a breach of
         representation or warranty;

                    (xix) the weighted average remaining term to maturity of the
         Mortgage  Loans after giving effect to the amounts  distributed on such
         Distribution Date; and

                    (xx) the  weighted  average  Mortgage  Rates of the Mortgage
         Loans  after  giving  effect  to  the  amounts   distributed   on  such
         Distribution Date.

In the case of information furnished pursuant to clauses (i) and (ii) above, the
amounts  shall be expressed  as a dollar  amount per  Certificate  with a $1,000
denomination.  In addition to the statement provided to the Trustee as set forth
in this Section  4.03(a),  the Master Servicer shall provide to any manager of a
trust  fund  consisting  of some  or all of the  Certificates,  upon  reasonable
request,  such additional  information as is reasonably obtainable by the Master
Servicer at no additional expense to the Master Servicer.

         (b) Within a reasonable  period of time after the end of each  calendar
year,  the Master  Servicer shall  prepare,  or cause to be prepared,  and shall
forward,  or cause to be  forwarded,  to each  Person who at any time during the
calendar year was the Owner of the Excess Spread or the Holder of a Certificate,
other than a Class R Certificate,  a statement  containing the  information  set
forth in  clauses  (i) and (ii) of  subsection  (a)  above  aggregated  for such
calendar  year or  applicable  portion  thereof  during  which such Person was a
Certificateholder.  Such  obligation of the Master  Servicer  shall be deemed to
have been  satisfied  to the extent that  substantially  comparable  information
shall be provided by the Master  Servicer  pursuant to any  requirements  of the
Code.

         (c) Within a reasonable  period of time after the end of each  calendar
year,  the Master  Servicer shall  prepare,  or cause to be prepared,  and shall
forward,  or cause to be  forwarded,  to each  Person who at any time during the
calendar year was the Holder of a Class R  Certificate,  a statement  containing
the applicable  distribution  information provided pursuant to this Section 4.03
aggregated  for such calendar year or applicable  portion  thereof  during which
such  Person was the Holder of a Class R  Certificate.  Such  obligation  of the
Master  Servicer  shall be deemed  to have been  satisfied  to the  extent  that
substantially  comparable  information  shall be provided by the Master Servicer
pursuant to any requirements of the Code.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               100

<PAGE>



         (d) Upon the  written  request  of any  Certificateholder,  the  Master
Servicer,  as soon as  reasonably  practicable,  shall  provide  the  requesting
Certificateholder with such information as is necessary and appropriate,  in the
Master  Servicer's  sole  discretion,  for  purposes  of  satisfying  applicable
reporting requirements under Rule 144A.

         Section 4.0Distribution of Reports to the Trustee and
                    the Company; Advances by the Master
                    Servicer.

         (a) Prior to the close of business on the Business Day next  succeeding
each  Determination  Date, the Master Servicer shall furnish a written statement
to the  Trustee,  any Paying  Agent and the  Company  (the  information  in such
statement to be made available to Certificateholders and the Owner of the Excess
Spread by the  Master  Servicer  on  request)  setting  forth (i) the  Available
Distribution  Amount and (ii) the  amounts  required  to be  withdrawn  from the
Custodial Account and deposited into the Certificate  Account on the immediately
succeeding  Certificate Account Deposit Date pursuant to clause (iii) of Section
4.01(a).  The determination by the Master Servicer of such amounts shall, in the
absence of obvious error, be presumptively deemed to be correct for all purposes
hereunder  and the Trustee  shall be  protected in relying upon the same without
any independent check or verification.

         (b) On or before 2:00 P.M.  New York time on each  Certificate  Account
Deposit Date, the Master  Servicer  shall either (i) deposit in the  Certificate
Account from its own funds, or funds received therefor from the Subservicers, an
amount equal to the Advances to be made by the Master Servicer in respect of the
related  Distribution  Date,  which shall be in an aggregate amount equal to the
aggregate  amount of  Monthly  Payments  (with  each  interest  portion  thereof
adjusted to the Net Mortgage Rate),  less the amount of any related Debt Service
Reductions  or  reductions  in the  amount  of  interest  collectable  from  the
Mortgagor  pursuant to the Soldiers'  and Sailors'  Civil Relief Act of 1940, as
amended,   or  similar  legislation  or  regulations  then  in  effect,  on  the
Outstanding  Mortgage Loans as of the related Due Date,  which Monthly  Payments
were  delinquent  as of the close of business  as of the  related  Determination
Date;  provided  that no Advance  shall be made if it would be a  Nonrecoverable
Advance,  (ii)  withdraw  from amounts on deposit in the  Custodial  Account and
deposit in the  Certificate  Account  all or a portion  of the  Amount  Held for
Future  Distribution in discharge of any such Advance, or (iii) make advances in
the form of any  combination  of (i) and (ii)  aggregating  the  amount  of such
Advance. Any portion of the Amount Held for Future Distribution so used shall be
replaced  by the Master  Servicer  by deposit in the  Certificate  Account on or
before 11:00 A.M. New York time on any future  Certificate  Account Deposit Date
to the extent that funds  attributable  to the Mortgage Loans that are available
in the  Custodial  Account  for  deposit  in the  Certificate  Account  on  such
Certificate   Account   Deposit   Date   shall   be  less   than   payments   to
Certificateholders  and the Excess  Spread  required to be made on the following
Distribution Date. The Master Servicer shall be entitled

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               101

<PAGE>



to use any Advance made by a  Subservicer  as described in Section  3.07(b) that
has been deposited in the Custodial  Account on or before such Distribution Date
as part of the Advance  made by the Master  Servicer  pursuant  to this  Section
4.04.  The  amount of any  reimbursement  pursuant  to Section  4.02(a)(iii)  in
respect of outstanding  Advances on any Distribution  Date shall be allocated to
specific  Monthly  Payments due but delinquent  for previous Due Periods,  which
allocation shall be made, to the extent  practicable,  to Monthly Payments which
have been delinquent for the longest period of time. Such  allocations  shall be
conclusive for purposes of  reimbursement to the Master Servicer from recoveries
on related Mortgage Loans pursuant to Section 3.10.

         The   determination   by  the  Master  Servicer  that  it  has  made  a
Nonrecoverable Advance or that any proposed Advance, if made, would constitute a
Nonrecoverable  Advance,  shall be  evidenced  by a  certificate  of a Servicing
Officer delivered to the Seller and the Trustee.

         In the event that the Master Servicer determines as of the Business Day
preceding any Certificate Account Deposit Date that it will be unable to deposit
in the  Certificate  Account an amount equal to the Advance  required to be made
for the immediately  succeeding  Distribution  Date, it shall give notice to the
Trustee of its inability to advance (such notice may be given by telecopy),  not
later than 3:00 P.M.,  New York  time,  on such  Business  Day,  specifying  the
portion of such amount  that it will be unable to  deposit.  Not later than 3:00
P.M., New York time, on the Certificate  Account Deposit Date the Trustee shall,
unless by 12:00 Noon,  New York time,  on such day the  Trustee  shall have been
notified in writing (by telecopy)  that the Master  Servicer shall have directly
or indirectly deposited in the Certificate Account such portion of the amount of
the Advance as to which the Master  Servicer shall have given notice pursuant to
the  preceding  sentence,  pursuant to Section  7.01,  (a)  terminate all of the
rights and obligations of the Master Servicer under this Agreement in accordance
with  Section  7.01 and (b)  assume the  rights  and  obligations  of the Master
Servicer  hereunder,  including  the  obligation  to deposit in the  Certificate
Account  an  amount  equal  to  the  Advance  for  the  immediately   succeeding
Distribution Date.

         The  Trustee  shall  deposit  all funds it  receives  pursuant  to this
Section 4.04 into the Certificate Account.

         Section 4.05. Allocation of Realized Losses.

         Prior to each  Distribution  Date, the Master  Servicer shall determine
the  total  amount of  Realized  Losses,  if any,  that  resulted  from any Cash
Liquidation, Debt Service Reduction, Deficient Valuation or REO Disposition that
occurred during the related  Prepayment Period. The amount of each Realized Loss
shall be evidenced by an Officers' Certificate.  All Realized Losses, other than
Excess Special Hazard Losses,  Extraordinary Losses, Excess Bankruptcy Losses or
Excess Fraud  Losses,  shall be allocated  as follows:  first,  to the Class B-3
Certificates until the Certificate

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               102

<PAGE>



Principal  Balance  thereof has been reduced to zero;  second,  to the Class B-2
Certificates until the Certificate Principal Balance thereof has been reduced to
zero;  third,  to the Class B-1  Certificates  until the  Certificate  Principal
Balance thereof has been reduced to zero;  fourth, to the Class M-3 Certificates
until the Certificate Principal Balance thereof has been reduced to zero; fifth,
to the Class M-2 Certificates  until the Certificate  Principal  Balance thereof
has been  reduced  to zero;  sixth,  to the  Class  M-1  Certificates  until the
Certificate Principal Balance thereof has been reduced to zero; and, thereafter,
if such  Realized  Losses are on a  Discount  Mortgage  Loan,  to the Class A-10
Certificates,  in an amount  equal to the  Discount  Fraction  of the  principal
portion thereof, and the remainder of such Realized Losses and the entire amount
of such Realized Losses on  Non-Discount  Mortgage Loans among all of the Senior
Certificates  (and, in the case of the Combination  Certificates,  among each of
the Components thereof) (other than the Class A-10 Certificates) and, in respect
of the interest  portion of such Realized  Losses,  the Excess Spread,  on a pro
rata basis,  as  described  below.  Any Excess  Special  Hazard  Losses,  Excess
Bankruptcy Losses,  Excess Fraud Losses and Extraordinary Losses on Non-Discount
Mortgage  Loans will be allocated  among the Class A  Certificates  (and, in the
case of the  Combination  Certificates,  among each of the  Components  thereof)
(other  than  the  Class  A-10  Certificates),  Class  M,  Class  B and  Class R
Certificates,  and, in respect of the interest  portion of such Realized Losses,
the Excess  Spread,  on a pro rata basis,  as  described  below.  The  principal
portion of such losses on Discount Mortgage Loans will be allocated to the Class
A-10  Certificates in an amount equal to the related Discount  Fraction thereof,
and the  remainder of such losses on Discount  Mortgage  Loans will be allocated
among  the  Class  A  Certificates   (and,  in  the  case  of  the   Combination
Certificates,  among each of the Components  thereof) (other than the Class A-10
Certificates), Class M, Class B and Class R Certificates on a pro rata basis, as
described  below.  Notwithstanding  the  foregoing,  the principal  portion of a
Defaulted  Mortgage Loss otherwise  allocable to the Class A-7 Certificates will
be  allocated  to the Class A-9  Certificates  until the  Certificate  Principal
Balance of the Class A-9 Certificates is reduced to zero.

         As used herein,  an allocation of a Realized Loss on a "pro rata basis"
among two or more  specified  Classes of  Certificates  and the Excess Spread or
among the Components of a class of Combination  Certificates means an allocation
on a pro rata  basis,  among the  various  Classes so  specified  and the Excess
Spread or Component,  to each such Class of  Certificates  on the basis of their
then  outstanding  Certificate  Principal  Balances  or amounts  prior to giving
effect to distributions to be made on such  Distribution Date in the case of the
principal  portion of a Realized Loss or to each such Class of Certificates  and
the Excess Spread based on the Accrued Certificate Interest thereon or amount of
Excess  Spread  payable  on  such  Distribution  Date  (without  regard  to  any
Compensating  Interest  for such  Distribution  Date) in the case of an interest
portion of a Realized Loss;  provided that the principal amount of the Class A-7
Component Z1 and Class A-7  Component Z2 of the Class A-7  Certificates  for the
purpose of allocating any portion

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               103

<PAGE>



of a Realized  Loss thereto shall be deemed to be the lesser of (i) the original
principal  amount thereof and (ii) the principal  amount thereof prior to giving
effect to distributions to be made on such Distribution Date. Except as provided
in the following  sentence,  any allocation of the principal portion of Realized
Losses (other than Debt Service  Reductions) to a Class of Certificates shall be
made by reducing  the  Certificate  Principal  Balance  thereof by the amount so
allocated,   which   allocation  shall  be  deemed  to  have  occurred  on  such
Distribution  Date. Any allocation of the principal  portion of Realized  Losses
(other than Debt Service  Reductions) to the Class B Certificates  or, after the
Certificate  Principal Balances of the Class B Certificates have been reduced to
zero, to the Class of Class M  Certificates  then  outstanding  with the highest
numerical   designation  shall  be  made  by  operation  of  the  definition  of
"Certificate  Principal  Balance" and by operation of the  provisions of Section
4.02(a).  Allocations of the interest  portions of Realized Losses shall be made
by  operation  of  the  definition  of  "Accrued  Certificate  Interest"  and by
operation of the  provisions of Section  4.02(a).  Allocations  of the principal
portion of Debt Service  Reductions shall be made by operation of the provisions
of Section  4.02(a).  All Realized  Losses and all other  losses  allocated to a
Class of Certificates hereunder will be allocated among the Certificates of such
Class in proportion to the Percentage Interests evidenced thereby.

         Section    4.0Reports  of  Foreclosures  and  Abandonment  of Mortgaged
                    Property.

         The Master Servicer or the Subservicers shall file information  returns
with  respect  to the  receipt  of  mortgage  interests  received  in a trade or
business, the reports of foreclosures and abandonments of any Mortgaged Property
and the information returns relating to cancellation of indebtedness income with
respect to any Mortgaged  Property required by Sections 6050H,  6050J and 6050P,
respectively,  of the Code, and deliver to the Trustee an Officers'  Certificate
on or before  March 31 of each year  stating  that such reports have been filed.
Such reports  shall be in form and  substance  sufficient  to meet the reporting
requirements imposed by Sections 6050H, 6050J and 6050P of the Code.

         Section 4.0Optional Purchase of Defaulted Mortgage
                    Loans.

         As to any Mortgage  Loan which is  delinquent  in payment by 90 days or
more, the Master  Servicer may, at its option,  purchase such Mortgage Loan from
the Trustee at the Purchase Price  therefor.  If at any time the Master Servicer
makes a payment to the Certificate  Account  covering the amount of the Purchase
Price for such a Mortgage Loan, and the Master Servicer  provides to the Trustee
a  certification  signed by a Servicing  Officer stating that the amount of such
payment has been deposited in the  Certificate  Account,  then the Trustee shall
execute  the  assignment  of such  Mortgage  Loan at the  request  of the Master
Servicer  without recourse to the Master Servicer which shall succeed to all the
Trustee's  right,  title and  interest  in and to such  Mortgage  Loan,  and all
security and

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               104

<PAGE>



documents relative thereto.  Such assignment shall be an assignment outright and
not for security.  The Master Servicer will thereupon own such Mortgage, and all
such security and documents,  free of any further obligation to the Trustee, the
Certificateholders  or the Owner of the  Excess  Spread  with  respect  thereto.
Notwithstanding  anything  to the  contrary  in this  Section  4.07,  the Master
Servicer shall continue to service any such Mortgage Loan after the date of such
purchase in  accordance  with the terms of this  Agreement  and, if any Realized
Loss with respect to such Mortgage  Loan occurs,  allocate such Realized Loss to
the Class or Classes of Certificates that would have borne such Realized Loss in
accordance  with  the  terms  hereof  as if such  Mortgage  Loan had not been so
purchased.  For purposes of this  Agreement,  a payment of the Purchase Price by
the Master Servicer  pursuant to this Section 4.07 will be viewed as an advance,
and the  amount  of any  Realized  Loss  shall be  recoverable  pursuant  to the
provisions for the recovery of  unreimbursed  Advances under Section 4.02(a) or,
to the extent not recoverable under such provisions, as a Nonrecoverable Advance
as set forth herein.

         Section    4.0Distributions on the Uncertificated  REMIC I and REMIC II
                    Regular Interests.

                    (a) On each Distribution Date the Trustee shall be deemed to
distribute  to  itself,  as the  holder  of the  Uncertificated  REMIC I Regular
Interests,  the Uncertificated REMIC I Regular Interest  Distribution Amounts in
the  following  order of  priority to the extent of the  Available  Distribution
Amount reduced by distributions  made to the Class R-I Certificates  pursuant to
Section 4.02(a):

                  (i)  Uncertificated  Accrued  Interest  on the  Uncertificated
         REMIC  I  Regular  Interests  for  such  Distribution  Date,  plus  any
         Uncertificated  Accrued  Interest  thereon  remaining  unpaid  from any
         previous Distribution Date; and

                 (ii) In  accordance  with the  priority  set  forth in  Section
         4.08(b),  an  amount  equal to the sum of the  amounts  in  respect  of
         principal  distributable  on the Class A-1, Class A-2, Class A-4, Class
         A-5,  Class A-6, Class A-7 (to the extent of the Class A-7 Component Z1
         and Class A-7 Component Z2),  Class A-8,  Class A-9, Class A-10,  Class
         M-1,  Class M-2,  Class M-3,  Class B-1, Class B-2, Class B-3 and Class
         R-II Certificates under Section 4.02(a),  as allocated thereto pursuant
         to Section 4.02(b).

                    (b) The amount  described  in Section  4.08(a)(ii)  shall be
deemed  distributed  to (i)  Uncertificated  REMIC I  Regular  Interest  S, (ii)
Uncertificated  REMIC I Regular Interest T, (iii) Uncertificated REMIC I Regular
Interest  U-1,   (iv)   Uncertificated   REMIC  I  Regular   Interest  U-2,  (v)
Uncertificated  REMIC I Regular Interest V, (vi) Uncertificated  REMIC I Regular
Interest  W,  (vii)  Uncertificated  REMIC  I  Regular  Interest  X  and  (viii)
Uncertificated  REMIC I Regular  Interest  Y with the  amount to be  distributed
allocated among such interests in accordance  with the priority  assigned to the
(i) Class A-1 Certificates, Class A-5

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               105

<PAGE>



Certificates  and  Class  A-7  Certificates  (to the  extent  of the  Class  A-7
Component  Z1 and Class A-7  Component  Z2),  (ii)  Class A-2,  (iii)  Class A-4
Certificates  (to  the  extent  of  Class  A-4  Component  1),  (iv)  Class  A-4
Certificates  (to the  extent  of the  Class  A-4  Component  2),  (v) Class A-6
Certificates, (vi) Class A-9 Certificates,  (vii) Class A-8 Certificates,  Class
M-1,  Class M-2,  Class  M-3,  Class  B-1,  Class B-2,  Class B-3 and Class R-II
Certificates and (viii) the Class A-10 Certificates respectively,  under Section
4.02(b) until the principal balance of each such interest is reduced to zero.

                    (c)  The  portion  of the  Uncertificated  REMIC  I  Regular
Interest  Distribution  Amounts described in Section 4.08(a)(ii) shall be deemed
distributed by REMIC I to REMIC II in accordance  with the priority  assigned to
the REMIC I Certificates relative to that assigned to the REMIC II Certificates
under Section 4.02(b).

                    (d) In  determining  from  time to time  the  Uncertificated
REMIC I Regular Interest S Distribution  Amount,  Uncertificated REMIC I Regular
Interest T  Distribution  Amount,  Uncertificated  REMIC I Regular  Interest U-1
Distribution  Amount,  Uncertificated  REMIC I Regular Interest U-2 Distribution
Amount,   Uncertificated   REMIC  I  Regular  Interest  V  Distribution  Amount,
Uncertificated  REMIC I Regular Interest W Distribution  Amount,  Uncertificated
REMIC I Regular Interest X Distribution  Amount,  Uncertificated REMIC I Regular
Interest Y Distribution  Amount and  Uncertificated  REMIC I Regular  Interest Z
Distribution  Amount,  Realized Losses allocated to the Class A-1  Certificates,
Class A-5 Certificates or Class A-7 Certificates (to the extent of the Class A-7
Component  Z1) under  Section 4.05 shall be deemed  allocated to  Uncertificated
REMIC  I  Regular  Interest  S;  Realized  Losses  allocated  to the  Class  A-2
Certificates  or Class  A-3  Certificates  under  Section  4.05  shall be deemed
allocated  to  Uncertificated  REMIC  I  Regular  Interest  T;  Realized  Losses
allocated to the Class A-4 Component 1 or Class A-4  Component 2,  respectively,
or the Class A-7  Certificates  (to the extent of the Class A-7  Component  1 or
Class  A-7  Component  2) under  Section  4.05  shall  be  deemed  allocated  to
Uncertificated REMIC I Regular Interest U-1 or U-2 respectively; Realized Losses
allocated  to the Class A-6  Certificates  and  Class A-7  Certificates  (to the
extent  of the  Class  A-7  Component  3) under  Section  4.05  shall be  deemed
allocated  to  Uncertificated  REMIC  I  Regular  Interest  V;  Realized  Losses
allocated to the Class A-9  Certificates  and the Class A-7 Certificates (to the
extent  of the  Class  A-7  Component  4) under  Section  4.05  shall be  deemed
allocated  to  Uncertificated  REMIC  I  Regular  Interest  W,  Realized  Losses
allocated to the Class A-8,  Class A-9,  Class M-1,  Class M-2, Class M-3, Class
B-1, Class B-2, Class B-3 and Class R-II  Certificates  under Section 4.05 shall
be deemed  allocated  to  Uncertificated  REMIC I Regular  Interest X;  Realized
Losses  allocated  to the Class A-10  Certificates  under  Section 4.05 shall be
deemed  allocated  to  Uncertificated  REMIC I Regular  Interest Y; and Realized
Losses  allocated  to the  Excess  Spread  under  Section  4.05  shall be deemed
allocated to the Uncertificated REMIC I Regular Interest Z.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               106

<PAGE>



                    (e) On each Distribution Date the Trustee shall be deemed to
distribute from REMIC II, in the priority set forth in Sections 4.02(a) and (b),
to the Class A-1,  Class A-2,  Class A-3, Class A-4, Class A-5, Class A-6, Class
A-7, Class A-8,  Class A-9,  Class A-10,  Class M-1, Class M-2, Class M-3, Class
B-1,  Class B-2, Class B-3 and Class R-II  Certificates  and to the Owner of the
Excess Spread the amounts distributable thereon, from the Uncertificated REMIC I
Regular Interest  Distribution  Amounts deemed to have been received by REMIC II
from REMIC I under this Section 4.08.

                    (f)   Notwithstanding   the  deemed   distributions  on  the
Uncertificated  REMIC I Regular  Interests and to the Owner of the Excess Spread
described  in this Section  4.08,  distributions  of funds from the  Certificate
Account shall be made only in accordance with Section 4.02.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               107

<PAGE>



                                    ARTICLE V

                       THE CERTIFICATES AND EXCESS SPREAD

         Section 5.01. The Certificates.

         (a)  The  Class  A,  Class  M,  Class  B  and  Class  R   Certificates,
respectively,  shall be substantially in the forms set forth in Exhibits A, B, C
and D and shall,  on original issue, be executed and delivered by the Trustee to
the Certificate  Registrar for  authentication and delivery to or upon the order
of the  Company  upon  receipt by the Trustee or one or more  Custodians  of the
documents  specified in Section 2.01. The  Certificates,  other than the Class R
Certificates,  shall be issuable in minimum dollar  denominations of $25,000 (or
$250,000 in the case of the Class M-2, Class M-3, Class B-1, Class B-2 and Class
B-3  Certificates)  and integral  multiples of $1 (in the case of the Class A-1,
Class A-2,  Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, Class A-8 and
Class  A-9  Certificates)  and  $1,000  (in the  case of all  other  Classes  of
Certificates)  in excess  thereof,  except that one  Certificate  of each of the
Class A-10,  Class M-2, Class M-3, Class B-1 and Class B-3  Certificates  may be
issued in a denomination equal to the denomination set forth as follows for such
Class or the sum of such denomination and an integral multiple of $1,000:

                           Class A-10         $ 25,154.95
                           Class M-2          $250,300.00
                           Class M-3          $250,500.00
                           Class B-1          $250,200.00
                           Class B-3          $250,222.04

         The Class R Certificates shall be issuable in minimum  denominations of
not less than a 20% Percentage Interest;  provided,  however, that one Class R-I
Certificate  and one Class R-II  Certificate  will be  issuable  to  Residential
Funding  as "tax  matters  person"  pursuant  to Section  10.01(c)  and (e) in a
minimum denomination representing a Percentage Interest of not less than 0.01%.

         The Certificates shall be executed by manual or facsimile  signature on
behalf of an authorized officer of the Trustee.  Certificates bearing the manual
or facsimile  signatures of individuals who were at any time the proper officers
of the Trustee shall bind the Trustee,  notwithstanding that such individuals or
any of them have ceased to hold such  offices  prior to the  authentication  and
delivery of such  Certificate  or did not hold such  offices at the date of such
Certificates.  No  Certificate  shall be  entitled  to any  benefit  under  this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate of  authentication  substantially  in the form provided for herein
executed by the Certificate Registrar by manual signature,  and such certificate
upon any Certificate shall be conclusive evidence,  and the only evidence,  that
such  Certificate  has been duly  authenticated  and  delivered  hereunder.  All
Certificates shall be dated the date of their authentication.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               108

<PAGE>




         (b) The Class A  Certificates,  other than the Class A-10  Certificates
and any Variable Strip  Certificates,  shall  initially be issued as one or more
Certificates registered in the name of the Depository or its nominee and, except
as provided below,  registration of such  Certificates may not be transferred by
the Trustee except to another  Depository that agrees to hold such  Certificates
for the respective  Certificate  Owners with Ownership  Interests  therein.  The
Certificateholders  shall hold their  respective  Ownership  Interests in and to
each  of the  Class A  Certificates,  other  than  the  Class  A-7,  Class  A-10
Certificates  and  any  Variable  Strip  Certificates,  through  the  book-entry
facilities  of the  Depository  and,  except  as  provided  below,  shall not be
entitled to Definitive Certificates in respect of such Ownership Interests.  All
transfers by Certificate Owners of their respective  Ownership  Interests in the
Book-Entry  Certificates  shall  be  made  in  accordance  with  the  procedures
established by the Depository  Participant or brokerage firm  representing  such
Certificate  Owner.  Each  Depository  Participant  shall transfer the Ownership
Interests  only  in  the  Book-Entry   Certificates  of  Certificate  Owners  it
represents or of brokerage  firms for which it acts as agent in accordance  with
the Depository's normal procedures.

         The Trustee,  the Master  Servicer and the Company may for all purposes
(including  the making of payments due on the  respective  Classes of Book-Entry
Certificates)  deal with the Depository as the authorized  representative of the
Certificate  Owners  with  respect  to  the  respective  Classes  of  Book-Entry
Certificates  for the purposes of  exercising  the rights of  Certificateholders
hereunder.  The rights of  Certificate  Owners  with  respect to the  respective
Classes of Book-Entry  Certificates shall be limited to those established by law
and agreements between such Certificate  Owners and the Depository  Participants
and brokerage firms representing such Certificate Owners.  Multiple requests and
directions  from,  and  votes  of,  the  Depository  as  Holder  of any Class of
Book-Entry  Certificates  with  respect to any  particular  matter  shall not be
deemed  inconsistent  if they are made with  respect  to  different  Certificate
Owners.  The Trustee may establish a reasonable  record date in connection  with
solicitations  of consents from or voting by  Certificateholders  and shall give
notice to the Depository of such record date.

         If  (i)(A)  the  Company  advises  the  Trustee  in  writing  that  the
Depository   is  no  longer   willing  or  able  to   properly   discharge   its
responsibilities  as  Depository  and (B) the  Company  is  unable  to  locate a
qualified  successor  or (ii) the  Company at its option  advises the Trustee in
writing  that  it  elects  to  terminate  the  book-entry   system  through  the
Depository,  the  Trustee  shall  notify all  Certificate  Owners,  through  the
Depository,  of the  occurrence  of any such  event and of the  availability  of
Definitive   Certificates  to  Certificate  Owners  requesting  the  same.  Upon
surrender  to the  Trustee of the  Book-Entry  Certificates  by the  Depository,
accompanied by registration instructions from the Depository for registration of
transfer,  the Trustee  shall  issue the  Definitive  Certificates.  Neither the
Company,  the Master  Servicer  nor the Trustee  shall be liable for any actions
taken by the Depository or

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               109

<PAGE>



its  nominee,  including,  without  limitation,  any delay in  delivery  of such
instructions and may conclusively rely on, and shall be protected in relying on,
such instructions.  Upon the issuance of Definitive  Certificates all references
herein  to  obligations  imposed  upon  or to be  performed  by the  Company  in
connection  with the issuance of the  Definitive  Certificates  pursuant to this
Section  5.01 shall be deemed to be imposed  upon and  performed by the Trustee,
and the  Trustee  and the Master  Servicer  shall  recognize  the Holders of the
Definitive Certificates as Certificateholders hereunder.

         (c) From time to time the  Company,  with the  written  consent  of the
Owner  of  the  Excess  Spread,  may  cause  an  additional  Class  of  Class  A
Certificates  which are  Variable  Strip  Certificates  to be issued  under this
Agreement,  which shall bear a numerical  designation  immediately  sequentially
following the highest numerical  designation of Class A Certificates  previously
issued and which on and after the date of  issuance  of such  Class of  Variable
Strip Certificates will evidence  ownership of the Uncertificated  REMIC Regular
Interest or Interests specified by the Company.  The Variable Strip Certificates
shall be  substantially  in the  forms  set forth in  Exhibit  A and  shall,  on
original  issue, be executed and delivered by the Trustee to the original issue,
be executed  and  delivered  by the  Trustee to the  Certificate  Registrar  for
authentication  and  delivery to or upon the order of the Company in  accordance
with Section 5.01(a).

         Section 5Registration of Transfer and Exchange of
                  Certificates and Restrictions on Transfer
                  of Excess Spread.

         (a)  The  Trustee  shall  cause  to be kept  at one of the  offices  or
agencies to be appointed by the Trustee in  accordance  with the  provisions  of
Section  8.12 a  Certificate  Register  in  which,  subject  to such  reasonable
regulations as it may prescribe,  the Trustee shall provide for the registration
of  Certificates  and of  transfers  and  exchanges  of  Certificates  as herein
provided.  The Trustee is  initially  appointed  Certificate  Registrar  for the
purpose of registering  Certificates and transfers and exchanges of Certificates
as herein provided. The Certificate Registrar, or the Trustee, shall provide the
Master  Servicer with a certified list of  Certificateholders  as of each Record
Date prior to the related Determination Date.

         (b) Upon surrender for  registration  of transfer of any Certificate at
any office or agency of the  Trustee  maintained  for such  purpose  pursuant to
Section  8.12 and,  in the case of any Class  A-7,  Class M,  Class B or Class R
Certificate,  upon  satisfaction of the conditions set forth below,  the Trustee
shall execute and the Certificate  Registrar shall authenticate and deliver,  in
the  name  of  the  designated  transferee  or  transferees,  one  or  more  new
Certificates of a like Class and aggregate Percentage Interest.

         (c)      At the option of the Certificateholders, Certificates
may be exchanged for other Certificates of authorized denominations

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               110

<PAGE>



of a like  Class  and  aggregate  Percentage  Interest,  upon  surrender  of the
Certificates  to be  exchanged  at any  such  office  or  agency.  Whenever  any
Certificates  are so surrendered  for exchange the Trustee shall execute and the
Certificate  Registrar shall  authenticate  and deliver the Certificates of such
Class which the  Certificateholder  making the  exchange is entitled to receive.
Every Certificate presented or surrendered for transfer or exchange shall (if so
required by the Trustee or the Certificate Registrar) be duly endorsed by, or be
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee and the  Certificate  Registrar  duly executed by, the Holder thereof or
his attorney duly authorized in writing.

         (d) No  transfer,  sale,  pledge  or other  disposition  of a Class A-7
Certificate  or Class B Certificate  shall be made unless such  transfer,  sale,
pledge or other disposition is exempt from the registration  requirements of the
Securities Act of 1933, as amended,  and any applicable state securities laws or
is made in  accordance  with said Act and laws.  Except as  provided  in Section
5.02(e),  in the event that a transfer  of a Class B  Certificate  is to be made
either (i)(A) the Trustee shall require a written Opinion of Counsel  acceptable
to and in form and  substance  satisfactory  to the Trustee and the Company that
such transfer may be made pursuant to an exemption,  describing  the  applicable
exemption  and the  basis  therefor,  from  said Act and  laws or is being  made
pursuant to said Act and laws,  which Opinion of Counsel shall not be an expense
of the Trustee,  the Company or the Master Servicer;  provided that such Opinion
of Counsel will not be required in connection  with the initial  transfer of any
such Certificate by the Company or any Affiliate  thereof to an Affiliate of the
Company  and  (B)  the  Trustee  shall  require  the  transferee  to  execute  a
representation letter,  substantially in the form of Exhibit J-1 hereto, and the
Trustee  shall  require  the  transferor  to  execute a  representation  letter,
substantially  in the form of Exhibit K hereto,  each  acceptable to and in form
and  substance  satisfactory  to the Company and the Trustee  certifying  to the
Company  and  the   Trustee  the  facts   surrounding   such   transfer,   which
representation  letters  shall not be an expense of the Trustee,  the Company or
the Master Servicer;  provided,  however, that such representation  letters will
not be required in connection  with any transfer of any such  Certificate by the
Company or any Affiliate thereof to an Affiliate of the Company, and the Trustee
shall be entitled to conclusively  rely upon a representation  (which,  upon the
request of the Trustee,  shall be a written  representation) from the Company of
the  status of such  transferee  as an  Affiliate  of the  Company,  or (ii) the
prospective  transferee of such a  Certificate  shall be required to provide the
Trustee,  the  Company  and  the  Master  Servicer  with  an  investment  letter
substantially  in the form of Exhibit L  attached  hereto (or such other form as
the Company in its sole discretion deems  acceptable),  which investment  letter
shall not be an expense of the Trustee, the Company or the Master Servicer,  and
which investment letter states that, among other things,  such transferee (A) is
a "qualified institutional buyer" as defined under Rule 144A, acting for its own
account or the  accounts of other  "qualified  institutional  buyers" as defined
under Rule 144A, and (B) is aware

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               111

<PAGE>



that the proposed  transferor intends to rely on the exemption from registration
requirements  under the  Securities  Act of 1933,  as amended,  provided by Rule
144A. The Holder of any such  Certificate  desiring to effect any such transfer,
sale, pledge or other disposition shall, and does hereby agree to, indemnify the
Trustee, the Company, the Master Servicer and the Certificate  Registrar against
any liability that may result if the transfer, sale, pledge or other disposition
is not so exempt or is not made in accordance with such federal and state laws.

         (e) In the  case  of any  Class  A-9,  Class M or  Class  B or  Class R
Certificate  presented for  registration  in the name of any Plan subject to the
Employee  Retirement  Income  Security  Act of 1974,  as amended  ("ERISA"),  or
Section  4975  of  the  Code  (or   comparable   provisions  of  any  subsequent
enactments),  any Person acting,  directly or indirectly,  on behalf of any such
Plan or any Person  acquiring  such  Certificates  with "plan  assets" of a Plan
within the  meaning of the  Department  of Labor  regulation  promulgated  at 29
C.F.R. ss.2510.3-101,  the prospective transferee shall provide the Trustee, the
Company and the Master Servicer with either (i) an Opinion of Counsel acceptable
to and in form and substance  satisfactory  to the Trustee,  the Company and the
Master  Servicer to the effect that the purchase of  Certificates is permissible
under   applicable  law,  will  not  constitute  or  result  in  any  prohibited
transaction  under  ERISA or Section  4975 of the Code and will not  subject the
Trustee,  the Company or the Master  Servicer  to any  obligation  or  liability
(including  obligations or liabilities  under ERISA or Section 4975 of the Code)
in addition to those  undertaken  in this  Agreement,  which  Opinion of Counsel
shall not be an expense of the  Trustee,  the Company or the Master  Servicer or
(ii) in lieu of such Opinion of Counsel,  a certification in the form of Exhibit
J-2 to this Agreement  (with respect to any Class A-9, Class M, Class B or Class
R  Certificate)  which the  Trustee  may rely upon  without  further  inquiry or
investigation;  provided, however, that such Opinion of Counsel or certification
will not be  required  in  connection  with  the  initial  transfer  of any such
Certificate  by the  Company or any  Affiliate  thereof to an  Affiliate  of the
Company (in which case,  the Company or any Affiliate  thereof shall have deemed
to have  represented  that such  Affiliate  is not a Plan or a Person  investing
"plan  assets" of any Plan) and the Trustee  shall be  entitled to  conclusively
rely upon a representation  (which, upon the request of the Trustee,  shall be a
written  representation) from the Company of the status of such transferee as an
Affiliate of the Company.  So long as the Class A-9  Certificates are Book-Entry
Certificates,  will not be required to deliver the opinion of the  certification
described above, but in lieu thereof a purchaser of a Class A-9 Certificate will
be deemed to have represented by such purchase that either (a) such purchaser is
not a Plan subject to the prohibited  transaction provisions of ERISA or Section
4975 of the Code and is not purchasing  such  Certificates  on behalf of or with
"plan assets" of any Plan or (b) the purchase of any such  Certificate  by or on
behalf of or with "plan assets" of any Plan is permissible under applicable law,
will not result in any non-exempt prohibited  transaction under ERISA or Section
4975 of the Code, and

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               112

<PAGE>



will not  subject  the  Master  Servicer,  the  Company  or the  Trustee  to any
obligation in addition to those undertaken in this Agreement.

         (f) (i) Each Person who has or who acquires any Ownership Interest in a
Class R Certificate  shall be deemed by the  acceptance or  acquisition  of such
Ownership Interest to have agreed to be bound by the following provisions and to
have  irrevocably  authorized the Trustee or its designee under clause  (iii)(A)
below to deliver  payments to a Person  other than such Person and to  negotiate
the terms of any mandatory  sale under clause  (iii)(B) below and to execute all
instruments of transfer and to do all other things  necessary in connection with
any such sale. The rights of each Person  acquiring any Ownership  Interest in a
Class R Certificate are expressly subject to the following provisions:

                  (A) Each Person holding or acquiring any Ownership Interest in
         a Class  R  Certificate  shall  be a  Permitted  Transferee  and  shall
         promptly  notify the Trustee of any change or  impending  change in its
         status as a Permitted Transferee.

                  (B) In connection with any proposed  Transfer of any Ownership
         Interest in a Class R Certificate,  the Trustee shall require  delivery
         to it, and shall not register  the Transfer of any Class R  Certificate
         until its receipt  of, (I) an  affidavit  and  agreement  (a  "Transfer
         Affidavit and  Agreement," in the form attached  hereto as Exhibit I-1)
         from the proposed Transferee, in form and substance satisfactory to the
         Master Servicer,  representing and warranting, among other things, that
         it is a Permitted  Transferee,  that it is not  acquiring its Ownership
         Interest in the Class R Certificate that is the subject of the proposed
         Transfer  as a  nominee,  trustee  or agent for any Person who is not a
         Permitted  Transferee,  that for so long as it  retains  its  Ownership
         Interest  in a Class  R  Certificate,  it will  endeavor  to  remain  a
         Permitted  Transferee,  and that it has reviewed the provisions of this
         Section 5.02(f) and agrees to be bound by them, and (II) a certificate,
         in the form attached  hereto as Exhibit I-2, from the Holder wishing to
         transfer the Class R Certificate, in form and substance satisfactory to
         the Master Servicer,  representing and warranting,  among other things,
         that no purpose of the proposed Transfer is to impede the assessment or
         collection of tax.

                  (C)  Notwithstanding  the delivery of a Transfer Affidavit and
         Agreement  by a  proposed  Transferee  under  clause  (B)  above,  if a
         Responsible  Officer of the Trustee  who is assigned to this  Agreement
         has actual  knowledge  that the proposed  Transferee is not a Permitted
         Transferee,  no  Transfer  of  an  Ownership  Interest  in  a  Class  R
         Certificate to such proposed Transferee shall be effected.

                  (D) Each Person holding or acquiring any Ownership Interest in
         a Class R Certificate  shall agree (x) to require a Transfer  Affidavit
         and Agreement from any other

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               113

<PAGE>



         Person to whom such Person attempts to transfer its Ownership  Interest
         in a Class R Certificate and (y) not to transfer its Ownership Interest
         unless it provides a  certificate  to the Trustee in the form  attached
         hereto as Exhibit I-2.

                  (E) Each Person holding or acquiring an Ownership  Interest in
         a Class R  Certificate,  by  purchasing  an Ownership  Interest in such
         Certificate,  agrees to give the  Trustee  written  notice that it is a
         "pass-through interest holder" within the meaning of Temporary Treasury
         Regulation  Section  1.67-3T(a)(2)(i)(A)  immediately upon acquiring an
         Ownership Interest in a Class R Certificate, if it is, or is holding an
         Ownership   Interest  in  a  Class  R  Certificate   on  behalf  of,  a
         "pass-through interest holder."

         (ii) The Trustee will  register the Transfer of any Class R Certificate
only  if it  shall  have  received  the  Transfer  Affidavit  and  Agreement,  a
certificate of the Holder  requesting  such transfer in the form attached hereto
as Exhibit  I-2 and all of such other  documents  as shall have been  reasonably
required by the Trustee as a condition  to such  registration.  Transfers of the
Class R Certificates to Non-United States Persons and Disqualified Organizations
(as defined in Section 860E(e)(5) of the Code) are prohibited.

         (iii) (A) If any Disqualified  Organization  shall become a holder of a
Class R  Certificate,  then the last  preceding  Permitted  Transferee  shall be
restored,  to the extent  permitted  by law,  to all rights and  obligations  as
Holder thereof  retroactive to the date of registration of such Transfer of such
Class R  Certificate.  If a Non-United  States Person shall become a holder of a
Class R  Certificate,  then the last  preceding  United  States  Person shall be
restored,  to the extent  permitted  by law,  to all rights and  obligations  as
Holder thereof  retroactive to the date of registration of such Transfer of such
Class R  Certificate.  If a transfer  of a Class R  Certificate  is  disregarded
pursuant to the provisions of Treasury  Regulation  Section  1.860E-1 or Section
1.860G-3, then the last preceding Permitted Transferee shall be restored, to the
extent  permitted  by law,  to all  rights  and  obligations  as Holder  thereof
retroactive  to the  date of  registration  of  such  Transfer  of such  Class R
Certificate.  The  Trustee  shall be under no  liability  to any  Person for any
registration of Transfer of a Class R Certificate  that is in fact not permitted
by this Section  5.02(f) or for making any payments due on such  Certificate  to
the holder  thereof or for taking any other  action with  respect to such holder
under the provisions of this Agreement.

                  (B) If any  purported  Transferee  shall  become a Holder of a
Class R Certificate in violation of the restrictions in this Section 5.02(f) and
to the extent that the  retroactive  restoration  of the rights of the Holder of
such Class R Certificate as described in clause (iii)(A) above shall be invalid,
illegal or unenforceable, then the Master Servicer shall have the right, without
notice to the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               114

<PAGE>



holder or any prior  holder of such  Class R  Certificate,  to sell such Class R
Certificate to a purchaser  selected by the Master Servicer on such terms as the
Master Servicer may choose. Such purported Transferee shall promptly endorse and
deliver each Class R Certificate  in  accordance  with the  instructions  of the
Master  Servicer.  Such  purchaser  may be the  Master  Servicer  itself  or any
Affiliate  of the  Master  Servicer.  The  proceeds  of  such  sale,  net of the
commissions (which may include commissions payable to the Master Servicer or its
Affiliates),  expenses  and taxes due,  if any,  will be  remitted by the Master
Servicer to such  purported  Transferee.  The terms and  conditions  of any sale
under this clause  (iii)(B)  shall be determined  in the sole  discretion of the
Master  Servicer,  and the  Master  Servicer  shall not be liable to any  Person
having  an  Ownership  Interest  in a Class R  Certificate  as a  result  of its
exercise of such discretion.

         (iv)  The  Master  Servicer,  on  behalf  of the  Trustee,  shall  make
available,  upon written request from the Trustee, all information  necessary to
compute any tax imposed (A) as a result of the Transfer of an Ownership Interest
in a Class R  Certificate  to any  Person  who is a  Disqualified  Organization,
including  the  information  regarding  "excess  inclusions"  of  such  Class  R
Certificates required to be provided to the Internal Revenue Service and certain
Persons  as  described  in  Treasury  Regulations  Sections  1.860D-1(b)(5)  and
1.860E-2(a)(5),  and (B) as a result of any regulated  investment company,  real
estate  investment  trust,  common  trust fund,  partnership,  trust,  estate or
organization  described  in  Section  1381 of the Code that  holds an  Ownership
Interest in a Class R Certificate having as among its record holders at any time
any Person  who is a  Disqualified  Organization.  Reasonable  compensation  for
providing  such  information  may be required by the Master  Servicer  from such
Person.

         (v) The  provisions  of this  Section  5.02(f)  set forth prior to this
clause (v) may be modified,  added to or  eliminated,  provided that there shall
have been delivered to the Trustee the following:

                  (A) written notification from each Rating Agency to the effect
         that the  modification,  addition to or elimination of such  provisions
         will not  cause  such  Rating  Agency  to  downgrade  its  then-current
         ratings, if any, of any Class of the Class A, Class M, Class B or Class
         R Certificates below the lower of the then-current rating or the rating
         assigned to such  Certificates  as of the  Closing  Date by such Rating
         Agency; and

                  (B) subject to Section  10.01(f),  a certificate of the Master
         Servicer  stating  that the Master  Servicer has received an Opinion of
         Counsel, in form and substance  satisfactory to the Master Servicer, to
         the  effect  that such  modification,  addition  to or  absence of such
         provisions  will  not  cause  either  REMIC I or  REMIC  II to cease to
         qualify as a REMIC and will not cause (x) either REMIC I or REMIC II to
         be subject to an entity-level tax caused by the Transfer of any Class R
         Certificate to a Person that is a Disqualified Organization or

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               115

<PAGE>



         (y)  a  Certificateholder   or  another  Person  to  be  subject  to  a
         REMIC-related  tax caused by the Transfer of a Class R Certificate to a
         Person that is not a Permitted Transferee.

         (g) No service  charge  shall be made for any  transfer  or exchange of
Certificates  of any  Class,  but  the  Trustee  may  require  payment  of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates.

         (h)      All Certificates surrendered for transfer and exchange
shall be destroyed by the Certificate Registrar.

         (i) So long as the Excess Spread remains  uncertificated,  no transfer,
sale, pledge or other disposition thereof shall be made by Residential Funding.

         Section 5Mutilated, Destroyed, Lost or Stolen
                  Certificates.

         If (i) any mutilated  Certificate  is  surrendered  to the  Certificate
Registrar,  or the Trustee and the  Certificate  Registrar  receive  evidence to
their  satisfaction of the destruction,  loss or theft of any  Certificate,  and
(ii) there is  delivered  to the  Trustee  and the  Certificate  Registrar  such
security or indemnity as may be required by them to save each of them  harmless,
then, in the absence of notice to the Trustee or the Certificate  Registrar that
such  Certificate has been acquired by a bona fide purchaser,  the Trustee shall
execute  and the  Certificate  Registrar  shall  authenticate  and  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of like tenor, Class and Percentage Interest but
bearing a number not contemporaneously outstanding. Upon the issuance of any new
Certificate  under this  Section,  the  Trustee may require the payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
relation thereto and any other expenses  (including the fees and expenses of the
Trustee  and the  Certificate  Registrar)  connected  therewith.  Any  duplicate
Certificate  issued  pursuant to this  Section  shall  constitute  complete  and
indefeasible  evidence of ownership in the Trust Fund, as if originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.

         Section 5Persons Deemed Owners.

         Prior  to  due  presentation  of  a  Certificate  for  registration  of
transfer,  the  Company,  the Master  Servicer,  the  Trustee,  the  Certificate
Registrar and any agent of the Company, the Master Servicer,  the Trustee or the
Certificate  Registrar  may treat the  Person in whose name any  Certificate  is
registered  as the  owner  of such  Certificate  for the  purpose  of  receiving
distributions  pursuant to Section 4.02 and for all other  purposes  whatsoever,
and neither the  Company,  the Master  Servicer,  the Trustee,  the  Certificate
Registrar nor any agent of the Company, the Master Servicer, the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               116

<PAGE>



Trustee or the Certificate Registrar shall be affected by notice to the contrary
except as provided in Section 5.02(f).

         Section 5Appointment of Paying Agent.

         The  Trustee  may  appoint  a Paying  Agent for the  purpose  of making
distributions  to the  Certificateholders  and the  Owner of the  Excess  Spread
pursuant to Section 4.02. In the event of any such  appointment,  on or prior to
each  Distribution  Date the  Master  Servicer  on behalf of the  Trustee  shall
deposit or cause to be deposited  with the Paying Agent a sum sufficient to make
the payments to the Certificateholders and the Owner of the Excess Spread in the
amounts and in the manner  provided for in Section 4.02,  such sum to be held in
trust for the  benefit  of the  Certificateholders  and the Owner of the  Excess
Spread.

         The Trustee shall cause each Paying Agent to execute and deliver to the
Trustee an  instrument  in which such Paying  Agent shall agree with the Trustee
that such  Paying  Agent  will hold all sums held by it for the  payment  to the
Certificateholders  and the Owner of the Excess  Spread in trust for the benefit
of the  Certificateholders and such Owner entitled thereto until such sums shall
be paid to such  Certificateholders  and  such  Owner.  Any sums so held by such
Paying Agent shall be held only in Eligible Accounts to the extent such sums are
not distributed to the  Certificateholders and such Owner on the date of receipt
by such Paying Agent.

         Section 5Optional Purchase of Certificates.

         (a) On any Distribution Date on which the Pool Stated Principal Balance
is less than ten percent of the Cut-off Date  Principal  Balance of the Mortgage
Loans,  either the Master  Servicer or the Company shall have the right,  at its
option, to purchase the Certificates in whole, but not in part, at a price equal
to the outstanding  Certificate  Principal Balance of such Certificates plus the
sum of one month's  Accrued  Certificate  Interest  thereon  and any  previously
unpaid Accrued Certificate Interest.

         (b) The Master Servicer or the Company,  as applicable,  shall give the
Trustee not less than 60 days' prior  notice of the  Distribution  Date on which
the Master  Servicer or the Company,  as  applicable,  anticipates  that it will
purchase  the  Certificates  pursuant  to  Section  5.06(a).  Notice of any such
purchase,  specifying the Distribution Date upon which the Holders may surrender
their  Certificates  to the Trustee for payment in accordance  with this Section
5.06,  shall be  given  promptly  by the  Master  Servicer  or the  Company,  as
applicable,  by letter  to  Certificateholders  (with a copy to the  Certificate
Registrar and each Rating  Agency)  mailed not earlier than the 15th day and not
later  than the 25th day of the month  next  preceding  the month of such  final
distribution, specifying:

                  (i)      the Distribution Date upon which purchase of the
         Certificates is anticipated to be made upon presentation and

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               117

<PAGE>



         surrender of such Certificates at the office or agency of the
         Trustee therein designated,

                  (ii)     the purchase price therefor, if known, and

                  (iii)  that  the  Record  Date  otherwise  applicable  to such
         Distribution  Date is not  applicable,  payments  being  made only upon
         presentation  and surrender of the Certificates at the office or agency
         of the Trustee therein specified.

If either the Master Servicer or the Company gives the notice  specified  above,
the  Master  Servicer  or the  Company,  as  applicable,  shall  deposit  in the
Certificate  Account before the Distribution Date on which the purchase pursuant
to Section  5.06(a) is to be made, in  immediately  available  funds,  an amount
equal to the purchase price for the Certificates computed as provided above.

         (c) Upon presentation and surrender of the Certificates to be purchased
pursuant to Section 5.06(a) by the Holders thereof, the Trustee shall distribute
to such Holders an amount equal to the outstanding Certificate Principal Balance
thereof plus the sum of one month's Accrued  Certificate  Interest thereon,  any
previously unpaid Accrued Certificate Interest with respect thereto.
         (d) In the event that any  Certificateholders  do not  surrender  their
Certificates on or before the Distribution  Date on which a purchase pursuant to
this Section 5.06 is to be made,  the Trustee shall on such date cause all funds
in the  Certificate  Account  deposited  therein by the Master  Servicer  or the
Company,  as applicable,  pursuant to Section 5.06(b) to be withdrawn  therefrom
and   deposited  in  a  separate   escrow   account  for  the  benefit  of  such
Certificateholders, and the Master Servicer or the Company, as applicable, shall
give a second  written  notice to such  Certificateholders  to  surrender  their
Certificates  for payment of the purchase price  therefor.  If within six months
after the second  notice any  Certificate  shall not have been  surrendered  for
cancellation, the Trustee shall take appropriate steps as directed by the Master
Servicer  or the  Company,  as  applicable,  to  contact  the  Holders  of  such
Certificates concerning surrender of their Certificates.  The costs and expenses
of maintaining the escrow account and of contacting  Certificateholders shall be
paid out of the assets which remain in the escrow account. If within nine months
after the second notice any  Certificates  shall not have been  surrendered  for
cancellation  in accordance with this Section 5.06, the Trustee shall pay to the
Master Servicer or the Company, as applicable,  all amounts distributable to the
Holders  thereof and the Master  Servicer or the Company,  as applicable,  shall
thereafter  hold such amounts until  distributed  to such  Holders.  No interest
shall  accrue or be payable to any  Certificateholder  on any amount held in the
escrow account or by the Master  Servicer or the Company,  as  applicable,  as a
result of such  Certificateholder's  failure to surrender its Certificate(s) for
payment in  accordance  with this  Section  5.06.  Any  Certificate  that is not
surrendered  on the  Distribution  Date on  which a  purchase  pursuant  to this
Section 5.06 occurs as provided  above will be deemed to have been purchased and
the Holder as of such date will have no rights with respect thereto

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               118

<PAGE>



except to receive  the  purchase  price  therefor  minus any costs and  expenses
associated  with  such  escrow  account  and  notices  allocated  thereto.   Any
Certificates so purchased or deemed to have been purchased on such  Distribution
Date shall remain outstanding hereunder.  The Master Servicer or the Company, as
applicable, shall be for all purposes the Holder thereof as of such date.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               119

<PAGE>



                                   ARTICLE VI

                       THE COMPANY AND THE MASTER SERVICER

         Section  6Respective   Liabilities   of  the  Company  and  the  Master
                  Servicer.

         The Company and the Master  Servicer shall each be liable in accordance
herewith only to the extent of the  obligations  specifically  and  respectively
imposed upon and undertaken by the Company and the Master  Servicer  herein.  By
way of  illustration  and not  limitation,  the  Company  is not  liable for the
servicing  and  administration  of the  Mortgage  Loans,  nor is it obligated by
Section  3.21,  Section 7.01 or Section 10.01 to assume any  obligations  of the
Master Servicer or to appoint a designee to assume such  obligations,  nor is it
liable for any other obligation  hereunder that it may, but is not obligated to,
assume unless it elects to assume such obligation in accordance herewith.

         Section 6Merger or Consolidation of the Company or
                  the Master Servicer; Assignment of Rights
                  and Delegation of Duties by Master
                  Servicer.

         (a) The Company and the Master  Servicer  will each keep in full effect
its  existence,  rights and  franchises as a  corporation  under the laws of the
state of its incorporation,  and will each obtain and preserve its qualification
to do  business  as a foreign  corporation  in each  jurisdiction  in which such
qualification   is  or  shall  be   necessary   to  protect  the   validity  and
enforceability of this Agreement,  the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

         (b) Any Person  into which the  Company or the Master  Servicer  may be
merged  or  consolidated,  or any  corporation  resulting  from  any  merger  or
consolidation  to which the Company or the Master  Servicer shall be a party, or
any Person  succeeding  to the  business of the Company or the Master  Servicer,
shall be the  successor of the Company or the Master  Servicer,  as the case may
be,  hereunder,  without the execution or filing of any paper or any further act
on the  part of any of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding;  provided,  however,  that the successor or surviving Person to
the Master  Servicer  shall be qualified to service  mortgage loans on behalf of
FNMA or FHLMC; and provided further that each Rating Agency's  ratings,  if any,
of the Class A, Class M, Class B or Class R Certificates  in effect  immediately
prior  to such  merger  or  consolidation  will  not be  qualified,  reduced  or
withdrawn as a result thereof (as evidenced by a letter to such effect from each
Rating Agency).

         (c) Notwithstanding anything else in this Section 6.02 and Section 6.04
to the  contrary,  the Master  Servicer  may assign its rights and  delegate its
duties and obligations under this Agreement;  provided that the Person accepting
such  assignment or  delegation  shall be a Person which is qualified to service
mortgage loans on

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               120

<PAGE>



behalf of FNMA or FHLMC,  is  reasonably  satisfactory  to the  Trustee  and the
Company,  is willing to service the Mortgage  Loans and executes and delivers to
the Company  and the  Trustee an  agreement,  in form and  substance  reasonably
satisfactory  to the Company and the Trustee,  which  contains an  assumption by
such Person of the due and punctual  performance and observance of each covenant
and  condition  to be performed  or observed by the Master  Servicer  under this
Agreement;  provided  further that each Rating Agency's rating of the Classes of
Certificates that have been rated in effect immediately prior to such assignment
and delegation  will not be qualified,  reduced or withdrawn as a result of such
assignment  and  delegation  (as  evidenced by a letter to such effect from each
Rating Agency).
 In the case of any such assignment and delegation, the Master Servicer shall be
released  from its  obligations  under this  Agreement,  except  that the Master
Servicer shall remain liable for all liabilities and obligations  incurred by it
as Master Servicer hereunder prior to the satisfaction of the conditions to such
assignment and delegation set forth in the next preceding sentence.

         Section  6Limitation on Liability of the Company,  the Master  Servicer
                  and Others.

         Neither the  Company,  the Master  Servicer  nor any of the  directors,
officers,  employees  or agents of the Company or the Master  Servicer  shall be
under any liability to the Trust Fund or the  Certificateholders or the Owner of
the Excess Spread for any action taken or for refraining  from the taking of any
action in good faith  pursuant  to this  Agreement,  or for errors in  judgment;
provided, however, that this provision shall not protect the Company, the Master
Servicer or any such Person against any breach of warranties or  representations
made  herein or any  liability  which  would  otherwise  be imposed by reason of
willful misfeasance,  bad faith or gross negligence in the performance of duties
or by reason of reckless  disregard of  obligations  and duties  hereunder.  The
Company, the Master Servicer and any director, officer, employee or agent of the
Company or the Master  Servicer  may rely in good faith on any  document  of any
kind prima facie  properly  executed and submitted by any Person  respecting any
matters arising  hereunder.  The Company,  the Master Servicer and any director,
officer,  employee  or agent of the  Company  or the  Master  Servicer  shall be
indemnified by the Trust Fund and held harmless  against any loss,  liability or
expense  incurred in connection with any legal action relating to this Agreement
or the  Certificates,  other than any loss,  liability or expense related to any
specific Mortgage Loan or Mortgage Loans (except as any such loss,  liability or
expense  shall be otherwise  reimbursable  pursuant to this  Agreement)  and any
loss, liability or expense incurred by reason of willful misfeasance,  bad faith
or gross  negligence  in the  performance  of duties  hereunder  or by reason of
reckless disregard of obligations and duties hereunder.

         Neither  the  Company  nor the  Master  Servicer  shall  be  under  any
obligation to appear in, prosecute or defend any legal or administrative action,
proceeding,  hearing or  examination  that is not  incidental to its  respective
duties  under this  Agreement  and which in its  opinion  may  involve it in any
expense or liability;

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               121

<PAGE>



provided, however, that the Company or the Master Servicer may in its discretion
undertake any such action,  proceeding,  hearing or examination that it may deem
necessary or desirable in respect to this Agreement and the rights and duties of
the parties hereto and the interests of the  Certificateholders and the Owner of
the Excess Spread hereunder. In such event, the legal expenses and costs of such
action, proceeding, hearing or examination and any liability resulting therefrom
shall be expenses,  costs and liabilities of the Trust Fund, and the Company and
the Master  Servicer shall be entitled to be reimbursed  therefor out of amounts
attributable  to the  Mortgage  Loans on  deposit  in the  Custodial  Account as
provided  by  Section  3.10 and,  on the  Distribution  Date(s)  following  such
reimbursement,  the  aggregate of such  expenses and costs shall be allocated in
reduction of the Accrued Certificate  Interest on each Class entitled thereto in
the same manner as if such expenses and costs constituted a Prepayment  Interest
Shortfall.

         Section 6Company and Master Servicer Not to Resign.

         Subject to the provisions of Section 6.02,  neither the Company nor the
Master  Servicer shall resign from its respective  obligations and duties hereby
imposed on it except upon  determination that its duties hereunder are no longer
permissible  under  applicable  law.  Any  such  determination   permitting  the
resignation  of the  Company or the Master  Servicer  shall be  evidenced  by an
Opinion of Counsel to such effect delivered to the Trustee.  No such resignation
by the Master  Servicer shall become  effective until the Trustee or a successor
servicer  shall  have  assumed  the  Master  Servicer's   responsibilities   and
obligations in accordance with Section 7.02.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               122

<PAGE>



                                   ARTICLE VII

                                     DEFAULT

         Section 7Events of Default.

         Event of Default,  wherever used herein, means any one of the following
events  (whatever  reason  for such  Event of  Default  and  whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):

                  (i) the Master  Servicer  shall fail to distribute or cause to
         be  distributed  to the Owner of the  Excess  Spread or the  Holders of
         Certificates  of any Class any  distribution  required to be made under
         the terms of the  Certificates of such Class and this Agreement and, in
         either case,  such failure shall continue  unremedied for a period of 5
         days  after  the  date  upon  which  written  notice  of such  failure,
         requiring  such  failure to be  remedied,  shall have been given to the
         Master  Servicer  by the  Trustee  or  the  Company  or to  the  Master
         Servicer, the Company and the Trustee by the Owner of the Excess Spread
         or the  Holders of  Certificates  of such Class  evidencing  Percentage
         Interests aggregating not less than 25%; or

                  (ii) the Master  Servicer  shall fail to observe or perform in
         any material  respect any other of the  covenants or  agreements on the
         part of the Master Servicer  contained in the Certificates of any Class
         or in this Agreement and such failure shall  continue  unremedied for a
         period of 30 days  (except  that such number of days shall be 15 in the
         case of a failure to pay the premium for any Required Insurance Policy)
         after the date on which written  notice of such failure,  requiring the
         same to be  remedied,  shall have been given to the Master  Servicer by
         the Trustee or the Company, or to the Master Servicer,  the Company and
         the  Trustee  by the  Owner of the  Excess  Spread  or the  Holders  of
         Certificates  of any Class  evidencing,  in the case of any such Class,
         Percentage Interests aggregating not less than 25%; or

                  (iii) a decree or order of a court or  agency  or  supervisory
         authority  having  jurisdiction in the premises in an involuntary  case
         under any present or future federal or state bankruptcy,  insolvency or
         similar law or  appointing a  conservator  or receiver or liquidator in
         any  insolvency,  readjustment  of  debt,  marshalling  of  assets  and
         liabilities   or  similar   proceedings,   or  for  the  winding-up  or
         liquidation of its affairs,  shall have been entered against the Master
         Servicer  and  such  decree  or  order  shall  have  remained  in force
         undischarged or unstayed for a period of 60 days; or

                  (iv)     the Master Servicer shall consent to the
         appointment of a conservator or receiver or liquidator in any

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               123

<PAGE>



         insolvency,   readjustment   of  debt,   marshalling   of  assets   and
         liabilities,  or similar  proceedings  of, or  relating  to, the Master
         Servicer  or  of,  or  relating  to,  all or  substantially  all of the
         property of the Master Servicer; or

                  (v) the Master  Servicer  shall admit in writing its inability
         to pay its debts  generally as they become due, file a petition to take
         advantage  of, or  commence a  voluntary  case  under,  any  applicable
         insolvency  or  reorganization  statute,  make  an  assignment  for the
         benefit  of  its  creditors,  or  voluntarily  suspend  payment  of its
         obligations; or

                  (vi) the Master Servicer shall notify the Trustee  pursuant to
         Section 4.04(b) that it is unable to deposit in the Certificate Account
         an amount equal to the Advance.

         If an Event of Default  described  in clauses  (i)-(v) of this  Section
shall  occur,  then,  and in each and every such case,  so long as such Event of
Default shall not have been remedied, either the Company or the Trustee may, and
at the  direction of Holders of  Certificates  or the Owner of the Excess Spread
entitled to at least 51% of the Voting Rights,  the Trustee shall,  by notice in
writing to the Master Servicer (and to the Company if given by the Trustee or to
the  Trustee  if  given  by  the  Company),  terminate  all of  the  rights  and
obligations  of the  Master  Servicer  under  this  Agreement  and in and to the
Mortgage  Loans  and  the  proceeds   thereof,   other  than  its  rights  as  a
Certificateholder  hereunder.  If an Event of Default  described  in clause (vi)
hereof shall occur,  the Trustee shall, by notice to the Master Servicer and the
Company,  immediately  terminate all of the rights and obligations of the Master
Servicer  under this Agreement and in and to the Mortgage Loans and the proceeds
thereof,  other than its rights as a Certificateholder  hereunder as provided in
Section 4.04(b).  On or after the receipt by the Master Servicer of such written
notice,  all authority and power of the Master  Servicer  under this  Agreement,
whether with respect to the Certificates (other than as a Holder thereof) or the
Mortgage Loans or otherwise, shall subject to Section 7.02 pass to and be vested
in the Trustee or the  Trustee's  designee  appointed  pursuant to Section 7.02;
and,  without  limitation,  the Trustee is hereby  authorized  and  empowered to
execute and deliver,  on behalf of the Master Servicer,  as  attorney-in-fact or
otherwise, any and all documents and other instruments,  and to do or accomplish
all other acts or things necessary or appropriate to effect the purposes of such
notice of  termination,  whether to complete  the transfer  and  endorsement  or
assignment of the Mortgage Loans and related documents, or otherwise. The Master
Servicer  agrees to cooperate  with the Trustee in effecting the  termination of
the Master Servicer's responsibilities and rights hereunder,  including, without
limitation, the transfer to the Trustee or its designee for administration by it
of all cash amounts which shall at the time be credited to the Custodial Account
or the  Certificate  Account  or  thereafter  be  received  with  respect to the
Mortgage  Loans. No such  termination  shall release the Master Servicer for any
liability  that it would  otherwise have hereunder for any act or omission prior
to the effective time of such termination.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               124

<PAGE>




         Notwithstanding  any  termination  of  the  activities  of  Residential
Funding in its capacity as Master Servicer hereunder,  Residential Funding shall
be entitled to receive,  out of any late  collection  of a Monthly  Payment on a
Mortgage  Loan  which  was  due  prior  to the  notice  terminating  Residential
Funding's rights and obligations as Master Servicer hereunder and received after
such notice,  that portion to which Residential Funding would have been entitled
pursuant to Sections 3.10(a)(ii), (vi) and (vii) as well as its Servicing Fee in
respect thereof,  and any other amounts payable to Residential Funding hereunder
the  entitlement  to which  arose  prior to the  termination  of its  activities
hereunder.  Upon the  termination  of  Residential  Funding  as Master  Servicer
hereunder the Company shall deliver to the Trustee a copy of the Program Guide.

         Section 7Trustee or Company to Act; Appointment of
                  Successor.

         On and  after  the time  the  Master  Servicer  receives  a  notice  of
termination pursuant to Section 7.01 or resigns in accordance with Section 6.04,
the Trustee or, upon notice to the Company and with the Company's consent (which
shall not be  unreasonably  withheld) a designee  (which meets the standards set
forth  below) of the  Trustee,  shall be the  successor  in all  respects to the
Master  Servicer  in its  capacity  as  servicer  under this  Agreement  and the
transactions  set forth or  provided  for herein and shall be subject to all the
responsibilities,  duties and liabilities  relating thereto placed on the Master
Servicer (except for the  responsibilities,  duties and liabilities contained in
Sections  2.02,  2.03(a)  and  3.21,   excluding  the  duty  to  notify  related
Subservicers  or Sellers as set forth in such Sections,  and its  obligations to
deposit  amounts  in  respect  of  losses  incurred  prior  to  such  notice  or
termination  on  the  investment  of  funds  in  the  Custodial  Account  or the
Certificate  Account  pursuant to Sections  3.07(c) and 4.01(b) by the terms and
provisions hereof);  provided,  however, that any failure to perform such duties
or responsibilities caused by the preceding Master Servicer's failure to provide
information  required by Section  4.04 shall not be  considered a default by the
Trustee hereunder.  As compensation  therefor,  the Trustee shall be entitled to
all funds  relating to the Mortgage  Loans which the Master  Servicer would have
been entitled to charge to the Custodial  Account or the Certificate  Account if
the Master  Servicer had continued to act hereunder  and, in addition,  shall be
entitled  to the  income  from  any  Permitted  Investments  made  with  amounts
attributable  to the  Mortgage  Loans  held  in  the  Custodial  Account  or the
Certificate  Account.  If the  Trustee  has become the  successor  to the Master
Servicer in accordance with Section 6.04 or Section 7.01,  then  notwithstanding
the above,  the Trustee may, if it shall be unwilling to so act, or shall, if it
is unable to so act, appoint,  or petition a court of competent  jurisdiction to
appoint, any established housing and home finance  institution,  which is also a
FNMA- or FHLMC-approved  mortgage servicing  institution,  having a net worth of
not less than  $10,000,000 as the successor to the Master Servicer  hereunder in
the assumption of all or any part of the responsibilities, duties or liabilities
of the Master  Servicer  hereunder.  Pending  appointment  of a successor to the
Master Servicer hereunder, the Trustee shall

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               125

<PAGE>



become  successor  to the  Master  Servicer  and shall act in such  capacity  as
hereinabove  provided.  In connection with such appointment and assumption,  the
Trustee may make such arrangements for the compensation of such successor out of
payments on  Mortgage  Loans as it and such  successor  shall  agree;  provided,
however,  that no such  compensation  shall be in excess of that  permitted  the
initial Master Servicer hereunder.  The Company,  the Trustee, the Custodian and
such successor shall take such action,  consistent with this Agreement, as shall
be  necessary to  effectuate  any such  succession.  The  Servicing  Fee for any
successor  Master  Servicer  appointed  pursuant  to this  Section  7.02 will be
lowered with respect to those Mortgage Loans, if any, where the Subservicing Fee
accrues at a rate of less than  0.20% per annum in the event that the  successor
Master  Servicer  is  not  servicing  such  Mortgage  Loans  directly  and it is
necessary to raise the related  Subservicing Fee to a rate of 0.20% per annum in
order to hire a Subservicer with respect to such Mortgage Loans.

         Section  7Notification  to  Certificateholders  and Owner of the Excess
                  Spread.

         (a) Upon any such  termination  or  appointment  of a successor  to the
Master  Servicer,  the Trustee shall give prompt  written  notice thereof to the
Certificateholders  and the  Owner of the  Excess  Spread  at  their  respective
addresses appearing in the Certificate Register.

         (b) Within 60 days after the  occurrence  of any Event of Default,  the
Trustee shall transmit by mail to all Holders of  Certificates  and the Owner of
the Excess  Spread notice of each such Event of Default  hereunder  known to the
Trustee, unless such Event of Default shall have been cured or waived.

         Section 7.04. Waiver of Events of Default.

         The  Holders  representing  at  least  66%  of  the  Voting  Rights  of
Certificates affected by a default or Event of Default hereunder,  and the Owner
of the Excess  Spread if affected  thereby,  may waive such  default or Event of
Default; provided,  however, that (a) a default or Event of Default under clause
(i) of Section  7.01 may be waived  only by all of the  Holders of  Certificates
affected by such default or Event of Default and the Owner of the Excess  Spread
if so affected and (b) no waiver  pursuant to this Section 7.04 shall affect the
Holders  of  Certificates  or the Owner of the  Excess  Spread in the manner set
forth in Section  11.01(b)(i),  (ii) or (iii). Upon any such waiver of a default
or Event of Default by the Holders  representing  the  requisite  percentage  of
Voting Rights of Certificates affected by such default or Event of Default, such
default  or Event of  Default  shall  cease to exist and shall be deemed to have
been  remedied for every purpose  hereunder.  No such waiver shall extend to any
subsequent or other  default or Event of Default or impair any right  consequent
thereon except to the extent expressly so waived.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               126

<PAGE>



                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

         Section 8.01. Duties of Trustee.

         (a) The  Trustee,  prior to the  occurrence  of an Event of Default and
after the curing of all Events of Default which may have occurred, undertakes to
perform such duties and only such duties as are  specifically  set forth in this
Agreement. In case an Event of Default has occurred (which has not been cured or
waived),  the Trustee shall  exercise such of the rights and powers vested in it
by this  Agreement,  and use the same degree of care and skill in their exercise
as a prudent  investor  would  exercise  or use under the  circumstances  in the
conduct of such investor's own affairs.

         (b)  The  Trustee,  upon  receipt  of  all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform to the  requirements  of this  Agreement.  The Trustee  shall notify the
Certificateholders  and the Owner of the  Excess  Spread  of any such  documents
which do not  materially  conform to the  requirements  of this Agreement in the
event that the Trustee,  after so  requesting,  does not receive  satisfactorily
corrected documents.

         The Trustee shall forward or cause to be forwarded in a timely  fashion
the  notices,  reports and  statements  required to be  forwarded by the Trustee
pursuant to Sections 4.03,  4.06, 7.03 and 10.01. The Trustee shall furnish in a
timely fashion to the Master  Servicer such  information as the Master  Servicer
may reasonably  request from time to time for the Master Servicer to fulfill its
duties as set forth in this Agreement.  The Trustee covenants and agrees that it
shall perform its obligations hereunder in a manner so as to maintain the status
of both REMIC I and REMIC II as REMICs under the REMIC  Provisions  and (subject
to Section  10.01(f)) to prevent the  imposition of any federal,  state or local
income,  prohibited transaction,  contribution or other tax on either REMIC I or
REMIC II to the extent that  maintaining such status and avoiding such taxes are
reasonably within the control of the Trustee and are reasonably within the scope
of its duties under this Agreement.

         (c) No  provision of this  Agreement  shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

                  (i) Prior to the occurrence of an Event of Default,  and after
         the  curing  or waiver of all such  Events  of  Default  which may have
         occurred, the duties and obligations of the Trustee shall be determined
         solely by the express  provisions of this Agreement,  the Trustee shall
         not be liable except for the performance of such duties and obligations
         as are specifically set forth in this Agreement, no implied covenants

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               127

<PAGE>



         or obligations  shall be read into this  Agreement  against the Trustee
         and,  in the  absence  of bad  faith  on the part of the  Trustee,  the
         Trustee may  conclusively  rely, as to the truth of the  statements and
         the   correctness  of  the  opinions   expressed   therein,   upon  any
         certificates or opinions furnished to the Trustee by the Company or the
         Master  Servicer  and  which  on  their  face,  do not  contradict  the
         requirements of this Agreement;

                  (ii) The Trustee shall not be  personally  liable for an error
         of judgment made in good faith by a Responsible  Officer or Responsible
         Officers of the Trustee, unless it shall be proved that the Trustee was
         negligent in ascertaining the pertinent facts;

                  (iii) The Trustee shall not be personally  liable with respect
         to any  action  taken,  suffered  or  omitted to be taken by it in good
         faith in  accordance  with the direction of  Certificateholders  of any
         Class holding Certificates which evidence, as to such Class, Percentage
         Interests  aggregating  not less  than 25% as to the time,  method  and
         place of  conducting  any  proceeding  for any remedy  available to the
         Trustee,  or exercising any trust or power  conferred upon the Trustee,
         under this Agreement;

                  (iv) The Trustee  shall not be charged  with  knowledge of any
         default  (other than a default in payment to the Trustee)  specified in
         clauses  (i) and (ii) of  Section  7.01 or an Event  of  Default  under
         clauses  (iii),  (iv) and (v) of  Section  7.01  unless  a  Responsible
         Officer of the Trustee  assigned to and working in the Corporate  Trust
         Office obtains actual knowledge of such failure or event or the Trustee
         receives written notice of such failure or event at its Corporate Trust
         Office from the Master Servicer,  the Company or any  Certificateholder
         or the Owner of the Excess Spread; and

                  (v)  Except  to  the  extent  provided  in  Section  7.02,  no
         provision in this Agreement shall require the Trustee to expend or risk
         its  own  funds  (including,  without  limitation,  the  making  of any
         Advance) or  otherwise  incur any personal  financial  liability in the
         performance  of any of  its  duties  as  Trustee  hereunder,  or in the
         exercise  of any of its rights or  powers,  if the  Trustee  shall have
         reasonable  grounds for believing  that  repayment of funds or adequate
         indemnity  against such risk or liability is not reasonably  assured to
         it.

         (d) The Trustee shall timely pay, from its own funds, the amount of any
and all federal,  state and local taxes  imposed on the Trust Fund or its assets
or transactions  including,  without  limitation,  (A) "prohibited  transaction"
penalty  taxes as defined in Section 860F of the Code,  if, when and as the same
shall be due and  payable,  (B) any tax on  contributions  to a REMIC  after the
Closing  Date  imposed  by  Section  860G(d) of the Code and (C) any tax on "net
income from foreclosure property" as defined in Section 860G(c) of

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               128

<PAGE>



the Code,  but only if such  taxes  arise out of a breach by the  Trustee of its
obligations hereunder, which breach constitutes negligence or willful misconduct
of the Trustee.

         Section 8Certain Matters Affecting the Trustee.

         (a)      Except as otherwise provided in Section 8.01:

                  (i) The Trustee may rely and shall be  protected  in acting or
         refraining  from acting  upon any  resolution,  Officers'  Certificate,
         certificate   of   auditors  or  any  other   certificate,   statement,
         instrument,   opinion,   report,  notice,   request,   consent,  order,
         appraisal, bond or other paper or document believed by it to be genuine
         and to have been signed or presented by the proper party or parties;

                  (ii) The Trustee may consult  with  counsel and any Opinion of
         Counsel  shall be full and complete  authorization  and  protection  in
         respect of any action  taken or suffered or omitted by it  hereunder in
         good faith and in accordance with such Opinion of Counsel;

                  (iii) The Trustee shall be under no obligation to exercise any
         of the trusts or powers vested in it by this Agreement or to institute,
         conduct or defend any litigation hereunder or in relation hereto at the
         request,  order or  direction of any of the  Certificateholders  or the
         Owner  of the  Excess  Spread,  pursuant  to  the  provisions  of  this
         Agreement,  unless  such  Certificateholders  or such Owner  shall have
         offered to the Trustee  reasonable  security or  indemnity  against the
         costs,  expenses  and  liabilities  which may be  incurred  therein  or
         thereby;  nothing contained herein shall, however,  relieve the Trustee
         of the  obligation,  upon the  occurrence of an Event of Default (which
         has not been cured),  to exercise  such of the rights and powers vested
         in it by this  Agreement,  and to use the same degree of care and skill
         in their exercise as a prudent investor would exercise or use under the
         circumstances in the conduct of such investor's own affairs;

                  (iv) The Trustee shall not be personally liable for any action
         taken, suffered or omitted by it in good faith and believed by it to be
         authorized or within the discretion or rights or powers  conferred upon
         it by this Agreement;

                  (v) Prior to the  occurrence of an Event of Default  hereunder
         and after the curing of all Events of Default which may have  occurred,
         the Trustee shall not be bound to make any investigation into the facts
         or  matters   stated  in  any   resolution,   certificate,   statement,
         instrument, opinion, report, notice, request, consent, order, approval,
         bond or other paper or document,  unless  requested in writing so to do
         by Holders of Certificates of any Class  evidencing,  as to such Class,
         Percentage Interests, aggregating not less than 50%; provided, however,
         that if the payment within a reasonable

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               129

<PAGE>



         time to the Trustee of the costs,  expenses or liabilities likely to be
         incurred by it in the making of such  investigation  is, in the opinion
         of the Trustee,  not reasonably  assured to the Trustee by the security
         afforded to it by the terms of this Agreement,  the Trustee may require
         reasonable  indemnity  against such expense or liability as a condition
         to so  proceeding.  The  reasonable  expense of every such  examination
         shall be paid by the Master Servicer, if an Event of Default shall have
         occurred and is  continuing,  and  otherwise  by the  Certificateholder
         requesting the investigation;

                  (vi)     The Trustee may execute any of the trusts or
         powers hereunder or perform any duties hereunder either
         directly or by or through agents or attorneys; and

                  (vii)  To  the  extent  authorized  under  the  Code  and  the
         regulations   promulgated   thereunder,   each  Holder  of  a  Class  R
         Certificate hereby  irrevocably  appoints and authorizes the Trustee to
         be its  attorney-in-fact  for  purposes  of  signing  any  Tax  Returns
         required  to be filed on behalf of the Trust Fund.  The  Trustee  shall
         sign on behalf of the Trust Fund and deliver to the Master  Servicer in
         a timely manner any Tax Returns  prepared by or on behalf of the Master
         Servicer  that the  Trustee is required  to sign as  determined  by the
         Master  Servicer  pursuant to  applicable  federal,  state or local tax
         laws, provided that the Master Servicer shall indemnify the Trustee for
         signing any such Tax Returns that contain errors or omissions.

         (b) Following the issuance of the  Certificates,  the Trustee shall not
accept any  contribution  of assets to the Trust Fund unless (subject to Section
10.01(f)) it shall have obtained or been furnished with an Opinion of Counsel to
the effect that such  contribution will not (i) cause either REMIC I or REMIC II
to fail to qualify as a REMIC at any time that any  Certificates are outstanding
or (ii) cause the Trust Fund to be  subject  to any  federal  tax as a result of
such  contribution  (including  the imposition of any federal tax on "prohibited
transactions" imposed under Section 860F(a) of the Code).

         Section 8Trustee Not Liable for Certificates or
                  Mortgage Loans.

         The recitals  contained herein and in the Certificates  (other than the
execution of the  Certificates and relating to the acceptance and receipt of the
Mortgage  Loans) shall be taken as the  statements  of the Company or the Master
Servicer as the case may be, and the Trustee assumes no responsibility for their
correctness.  The  Trustee  makes  no  representations  as to  the  validity  or
sufficiency  of  this  Agreement  or  of  the  Certificates   (except  that  the
Certificates  shall be duly and  validly  executed  and  authenticated  by it as
Certificate  Registrar) or of any Mortgage Loan or related  document.  Except as
otherwise  provided herein,  the Trustee shall not be accountable for the use or
application by the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               130

<PAGE>



Company or the Master Servicer of any of the  Certificates or of the proceeds of
such  Certificates,  or for  the use or  application  of any  funds  paid to the
Company or the Master  Servicer in respect of the Mortgage Loans or deposited in
or  withdrawn  from the  Custodial  Account  or the  Certificate  Account by the
Company or the Master Servicer.

         Section 8Trustee May Own Certificates.

         The  Trustee in its  individual  or any other  capacity  may become the
owner or pledgee of  Certificates  with the same rights it would have if it were
not Trustee.

         Section 8Master Servicer to Pay Trustee's Fees
                  and Expenses; Indemnification.

         (a) The Master Servicer  covenants and agrees to pay to the Trustee and
any co-trustee  from time to time,  and the Trustee and any co-trustee  shall be
entitled  to,  reasonable  compensation  (which  shall  not  be  limited  by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services  rendered by each of them in the execution of the trusts hereby
created  and in the  exercise  and  performance  of any of the powers and duties
hereunder of the Trustee and any co-trustee, and the Master Servicer will pay or
reimburse  the  Trustee  and any  co-trustee  upon  request  for all  reasonable
expenses,  disbursements  and  advances  incurred  or made by the Trustee or any
co-trustee in accordance with any of the provisions of this Agreement (including
the reasonable  compensation  and the expenses and  disbursements of its counsel
and of all persons not regularly in its employ, and the expenses incurred by the
Trustee or any  co-trustee in connection  with the  appointment  of an office or
agency  pursuant  to Section  8.12)  except any such  expense,  disbursement  or
advance as may arise from its negligence or bad faith.

         (b) The Master  Servicer  agrees to  indemnify  the Trustee for, and to
hold the Trustee  harmless  against,  any loss,  liability  or expense  incurred
without  negligence  or willful  misconduct  on its part,  arising out of, or in
connection with, the acceptance and administration of the Trust Fund,  including
the costs  and  expenses  (including  reasonable  legal  fees and  expenses)  of
defending   itself  against  any  claim  in  connection  with  the  exercise  or
performance  of any of its  powers  or  duties  under  this  Agreement  and  the
Custodial Agreement, provided that:

                  (i) with  respect to any such claim,  the  Trustee  shall have
         given the Master  Servicer  written notice  thereof  promptly after the
         Trustee shall have actual knowledge thereof;

                  (ii)  while  maintaining  control  over its own  defense,  the
         Trustee shall  cooperate and consult fully with the Master  Servicer in
         preparing such defense; and

                  (iii)    notwithstanding anything in this Agreement to the
         contrary, the Master Servicer shall not be liable for

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               131

<PAGE>



         settlement  of any claim by the Trustee  entered into without the prior
         consent of the Master  Servicer which consent shall not be unreasonably
         withheld.

No termination of this Agreement  shall affect the  obligations  created by this
Section  8.05(b) of the Master  Servicer  to  indemnify  the  Trustee  under the
conditions and to the extent set forth herein.

         Notwithstanding  the  foregoing,  the  indemnification  provided by the
Master Servicer in this Section 8.05(b) shall not pertain to any loss, liability
or expense of the Trustee,  including the costs and expenses of defending itself
against any claim,  incurred in connection with any actions taken by the Trustee
at the  direction of the  Certificateholders  or the Owner of the Excess  Spread
pursuant to the terms of this Agreement.

         Section 8Eligibility Requirements for Trustee.

         The Trustee hereunder shall at all times be a corporation or a national
banking  association  having its principal office in a state and city acceptable
to the Company and organized and doing  business under the laws of such state or
the United States of America,  authorized under such laws to exercise  corporate
trust powers,  having a combined capital and surplus of at least $50,000,000 and
subject to supervision or  examination  by federal or state  authority.  If such
corporation or national banking  association  publishes  reports of condition at
least  annually,  pursuant  to  law  or to the  requirements  of  the  aforesaid
supervising  or examining  authority,  then for the purposes of this Section the
combined  capital  and  surplus  of such  corporation  shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so  published.  In case at any time the  Trustee  shall  cease to be eligible in
accordance  with the  provisions  of this  Section,  the  Trustee  shall  resign
immediately in the manner and with the effect specified in Section 8.07.

         Section 8Resignation and Removal of the Trustee.

         (a) The  Trustee  may at any time  resign  and be  discharged  from the
trusts hereby  created by giving  written  notice  thereof to the Company.  Upon
receiving  such notice of  resignation,  the Company  shall  promptly  appoint a
successor  trustee  by  written  instrument,  in  duplicate,  one  copy of which
instrument  shall be  delivered  to the  resigning  Trustee  and one copy to the
successor trustee. If no successor trustee shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee.

         (b) If at any time the Trustee shall cease to be eligible in accordance
with the  provisions  of  Section  8.06 and shall fail to resign  after  written
request  therefor by the  Company,  or if at any time the Trustee  shall  become
incapable of acting, or shall be adjudged  bankrupt or insolvent,  or a receiver
of the Trustee or of its  property  shall be  appointed,  or any public  officer
shall take

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               132

<PAGE>



charge or control of the  Trustee or of its  property or affairs for the purpose
of rehabilitation,  conservation or liquidation, then the Company may remove the
Trustee and appoint a successor trustee by written instrument, in duplicate, one
copy of which  instrument  shall be  delivered to the Trustee so removed and one
copy to the  successor  trustee.  In  addition,  in the event  that the  Company
determines  that  the  Trustee  has  failed  (i) to  distribute  or  cause to be
distributed  to the  Certificateholders  or the Owner of the  Excess  Spread any
amount  required  to be  distributed  hereunder,  if such  amount is held by the
Trustee or its Paying Agent (other than the Master  Servicer or the Company) for
distribution or (ii) to otherwise observe or perform in any material respect any
of its covenants,  agreements or obligations  hereunder,  and such failure shall
continue  unremedied  for a period of 5 days (in respect of clause (i) above) or
30 days (in respect of clause (ii) above) after the date on which written notice
of such failure,  requiring that the same be remedied,  shall have been given to
the Trustee by the Company,  then the Company may remove the Trustee and appoint
a successor trustee by written instrument delivered as provided in the preceding
sentence.  In connection with the appointment of a successor trustee pursuant to
the preceding  sentence,  the Company shall,  on or before the date on which any
such  appointment  becomes  effective,  obtain from each Rating  Agency  written
confirmation  that the appointment of any such successor trustee will not result
in the  reduction  of the  ratings  on any class of the  Certificates  below the
lesser of the then current or original ratings on such Certificates.

         (c) The Holders of  Certificates  or Excess Spread entitled to at least
51% of the  Voting  Rights  may at any time  remove the  Trustee  and  appoint a
successor trustee by written instrument or instruments, in triplicate, signed by
such Holders or their  attorneys-in-fact  duly  authorized,  one complete set of
which  instruments  shall be delivered  to the Company,  one complete set to the
Trustee so removed and one complete set to the successor so appointed.

         (d) Any  resignation  or removal of the  Trustee and  appointment  of a
successor trustee pursuant to any of the provisions of this Section shall become
effective upon acceptance of appointment by the successor trustee as provided in
Section 8.08.

         Section 8Successor Trustee.

         (a) Any successor  trustee  appointed as provided in Section 8.07 shall
execute,  acknowledge and deliver to the Company and to its predecessor  trustee
an  instrument   accepting  such  appointment   hereunder,   and  thereupon  the
resignation  or removal of the  predecessor  trustee shall become  effective and
such  successor  trustee  shall become  effective  and such  successor  trustee,
without any further act, deed or conveyance,  shall become fully vested with all
the rights,  powers, duties and obligations of its predecessor  hereunder,  with
the like  effect as if  originally  named as  trustee  herein.  The  predecessor
trustee shall deliver to the  successor  trustee all Mortgage  Files and related
documents and statements held by it hereunder  (other than any Mortgage Files at
the time held by

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               133

<PAGE>



a Custodian,  which shall become the agent of any successor trustee  hereunder),
and the Company,  the Master Servicer and the predecessor  trustee shall execute
and deliver  such  instruments  and do such other  things as may  reasonably  be
required for more fully and  certainly  vesting and  confirming in the successor
trustee all such rights, powers, duties and obligations.

         (b) No successor  trustee shall accept  appointment as provided in this
Section unless at the time of such  acceptance  such successor  trustee shall be
eligible under the provisions of Section 8.06.

         (c) Upon  acceptance of appointment by a successor  trustee as provided
in this Section, the Company shall mail notice of the succession of such trustee
hereunder to all Holders of  Certificates or Excess Spread at their addresses as
shown in the  Certificate  Register.  If the  Company  fails to mail such notice
within 10 days after  acceptance of  appointment by the successor  trustee,  the
successor  trustee  shall  cause such  notice to be mailed at the expense of the
Company.

         Section 8Merger or Consolidation of Trustee.

         Any corporation or national banking  association into which the Trustee
may be  merged  or  converted  or  with  which  it may  be  consolidated  or any
corporation  or  national  banking   association   resulting  from  any  merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation or national  banking  association  succeeding to the business of the
Trustee,  shall  be  the  successor  of the  Trustee  hereunder,  provided  such
corporation  or  national  banking  association  shall  be  eligible  under  the
provisions of Section 8.06,  without the execution or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary  notwithstanding.  The Trustee  shall mail notice of any such merger or
consolidation  to the  Certificateholders  and the Owner of the Excess Spread at
their address as shown in the Certificate Register.

         Section 8Appointment of Co-Trustee or Separate
                  Trustee.

         (a)  Notwithstanding  any other provisions hereof, at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located,  the
Master  Servicer and the Trustee  acting  jointly shall have the power and shall
execute and deliver all  instruments to appoint one or more Persons  approved by
the Trustee to act as co-trustee or  co-trustees,  jointly with the Trustee,  or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or  Persons,  in such  capacity,  such title to the Trust
Fund, or any part thereof,  and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the Master Servicer
and the Trustee may consider  necessary  or  desirable.  If the Master  Servicer
shall not have joined in such appointment

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               134

<PAGE>



within 15 days  after  the  receipt  by it of a request  so to do, or in case an
Event of Default shall have occurred and be continuing,  the Trustee alone shall
have the power to make such  appointment.  No  co-trustee  or  separate  trustee
hereunder  shall be  required  to meet the terms of  eligibility  as a successor
trustee under Section 8.06 hereunder and no notice to Holders of Certificates or
the Owner of the Excess Spread of the appointment of  co-trustee(s)  or separate
trustee(s) shall be required under Section 8.08 hereof.

         (b) In the case of any appointment of a co-trustee or separate  trustee
pursuant  to this  Section  8.10 all  rights,  powers,  duties  and  obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee,  and such separate  trustee or co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as successor to the Master Servicer hereunder), the Trustee shall be incompetent
or unqualified to perform such act or acts, in which event such rights,  powers,
duties and obligations  (including the holding of title to the Trust Fund or any
portion  thereof in any such  jurisdiction)  shall be exercised and performed by
such separate trustee or co-trustee at the direction of the Trustee.

         (c) Any notice,  request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

         (d) Any separate trustee or co-trustee may, at any time, constitute the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

         Section 8Appointment of Custodians.

         The  Trustee  may,  with the  consent  of the Master  Servicer  and the
Company,  appoint one or more  Custodians who are not Affiliates of the Company,
the Master Servicer or any Seller to hold all or a portion of the Mortgage Files
as agent for the Trustee,  by entering  into a Custodial  Agreement.  Subject to
Article VIII, the Trustee

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               135

<PAGE>



agrees to comply with the terms of each  Custodial  Agreement and to enforce the
terms and  provisions  thereof  against  the  Custodian  for the  benefit of the
Certificateholders and the Owner of the Excess Spread. Each Custodian shall be a
depository  institution  subject to supervision  by federal or state  authority,
shall have a combined  capital and surplus of at least  $15,000,000 and shall be
qualified  to do business  in the  jurisdiction  in which it holds any  Mortgage
File. Each Custodial Agreement may be amended only as provided in Section 12.01.
The  Trustee  shall  notify the  Certificateholders  and the Owner of the Excess
Spread of the appointment of any Custodian  (other than the Custodian  appointed
as of the Closing Date) pursuant to this Section 8.11.

         Section 8Appointment of Office or Agency.

         The Trustee  will  maintain an office or agency in the City of New York
where  Certificates may be surrendered for registration of transfer or exchange.
The Trustee  initially  designates  its offices  located at 14 Wall Street,  New
York, New York 10005 for the purpose of keeping the  Certificate  Register.  The
Trustee will maintain an office at the address stated in Section 11.05(c) hereof
where  notices and  demands to or upon the Trustee in respect of this  Agreement
may be served.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               136

<PAGE>



                                   ARTICLE IX

                                   TERMINATION

         Section 9Termination Upon Purchase by the Master
                  Servicer or the Company or Liquidation of
                  All Mortgage Loans.

         (a)  Subject  to  Section  9.03,   the   respective   obligations   and
responsibilities  of the Company,  the Master  Servicer and the Trustee  created
hereby in respect of the  Certificates  and the Excess  Spread  (other  than the
obligation of the Trustee to make certain payments after the Final  Distribution
Date to Certificateholders and the Owner of the Excess Spread and the obligation
of the Company to send certain notices as hereinafter set forth) shall terminate
upon  the  last  action  required  to be  taken  by the  Trustee  on  the  Final
Distribution Date pursuant to this Article IX following the earlier of:

                  (i) the later of the final  payment or other  liquidation  (or
         any Advance with respect  thereto) of the last Mortgage Loan  remaining
         in the Trust Fund or the  disposition  of all  property  acquired  upon
         foreclosure or deed in lieu of foreclosure of any Mortgage Loan, or

                  (ii) the purchase by the Master Servicer or the Company of all
         Mortgage  Loans and all  property  acquired in respect of any  Mortgage
         Loan remaining in the Trust Fund at a price equal to 100% of the unpaid
         principal  balance of each  Mortgage  Loan or, if less than such unpaid
         principal  balance,  the fair market  value of the  related  underlying
         property of such  Mortgage  Loan with  respect to Mortgage  Loans as to
         which title has been  acquired  if such fair market  value is less than
         such  unpaid  principal  balance  (net  of  any  unreimbursed  Advances
         attributable  to  principal)  on the  day of  repurchase  plus  accrued
         interest  thereon at the Net Mortgage Rate to, but not  including,  the
         first day of the month in which such  repurchase  price is distributed,
         provided,  however,  that in no event  shall the trust  created  hereby
         continue  beyond the  expiration of 21 years from the death of the last
         survivor of the  descendants of Joseph P. Kennedy,  the late ambassador
         of the  United  States  to the Court of St.  James,  living on the date
         hereof and provided  further  that the  purchase  price set forth above
         shall  be  increased  as is  necessary,  as  determined  by the  Master
         Servicer, to avoid  disqualification of either REMIC I or REMIC II as a
         REMIC.

         The right of the Master  Servicer or the  Company to  purchase  all the
assets of the Trust Fund pursuant to clause (ii) above is  conditioned  upon the
Pool Stated Principal Balance as of the Final  Distribution Date being less than
ten percent of the Cut-off Date Principal Balance of the Mortgage Loans. If such
right is exercised by the Master  Servicer,  the Master Servicer shall be deemed
to have  been  reimbursed  for the  full  amount  of any  unreimbursed  Advances
theretofore made by it with respect to the Mortgage Loans. In

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               137

<PAGE>



addition,  the Master Servicer or the Company,  as applicable,  shall provide to
the Trustee the  certification  required by Section 3.15 and the Trustee and any
Custodian shall,  promptly  following payment of the purchase price,  release to
the Master Servicer or the Company, as applicable, the Mortgage Files pertaining
to the Mortgage Loans being purchased.

         (b) The Master  Servicer or, in the case of a final  distribution  as a
result of the exercise by the Company of its right to purchase the assets of the
Trust  Fund,  the  Company  shall give the  Trustee not less than 60 days' prior
notice of the Distribution Date on which the Master Servicer or the Company,  as
applicable,   anticipates   that  the  final   distribution   will  be  made  to
Certificateholders  and the Owner of the Excess  Spread  (whether as a result of
the exercise by the Master  Servicer or the Company of its right to purchase the
assets of the Trust Fund or otherwise).  Notice of any  termination,  specifying
the  anticipated  Final  Distribution  Date  (which  shall be a date that  would
otherwise  be  a  Distribution  Date)  upon  which  the  Certificateholders  may
surrender their Certificates to the Trustee (if so required by the terms hereof)
for payment of the final distribution and cancellation,  shall be given promptly
by the Master  Servicer or the Company,  as applicable  (if it is exercising its
right to purchase the assets of the Trust Fund), or by the Trustee (in any other
case) by letter to the  Certificateholders  and the Owner of the  Excess  Spread
mailed  not  earlier  than the 15th day and not  later  than the 25th day of the
month next preceding the month of such final distribution specifying:

                  (i) the anticipated  Final  Distribution Date upon which final
         payment of the  Certificates and the Excess Spread is anticipated to be
         made upon  presentation  and surrender of Certificates at the office or
         agency of the Trustee therein designated,

                  (ii)     the amount of any such final payment, if known,
         and

                  (iii)  that  the  Record  Date  otherwise  applicable  to such
         Distribution  Date is not  applicable,  and in the case of the  Class A
         Certificates,  Class M  Certificates  and  Class R  Certificates,  that
         payment  will be made  only  upon  presentation  and  surrender  of the
         Certificates at the office or agency of
         the Trustee therein specified.

If the Master  Servicer or the  Company,  as  applicable,  is  obligated to give
notice to Certificateholders and the Owner of the Excess Spread as aforesaid, it
shall give such notice to the  Certificate  Registrar at the time such notice is
given to  Certificateholders  and the Owner of the Excess  Spread.  In the event
such notice is given by the Master Servicer or the Company,  the Master Servicer
or the Company,  as applicable,  shall deposit in the Certificate Account before
the Final  Distribution  Date in immediately  available funds an amount equal to
the purchase price for the assets of the Trust Fund computed as above provided.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               138

<PAGE>




         (c) In the case of the Class A,  Class M and the Class R  Certificates,
upon  presentation and surrender of the  Certificates by the  Certificateholders
thereof, the Trustee shall distribute to the  Certificateholders  (i) the amount
otherwise distributable on such Distribution Date, if not in connection with the
Master Servicer's or the Company's election to repurchase, or (ii) if the Master
Servicer  or the  Company  elected to so  repurchase,  an amount  determined  as
follows:  (A) with  respect  to each  Certificate  the  outstanding  Certificate
Principal Balance thereof, plus one month's Accrued Certificate Interest and any
previously  unpaid  Accrued  Certificate  Interest,  subject to the priority set
forth in Section 4.02(a), and (B) with respect to the Class R Certificates,  any
excess of the amounts available for distribution (including the repurchase price
specified  in clause  (ii) of  subsection  (a) of this  Section)  over the total
amount  distributed  under the immediately  preceding  clause (A) and the Excess
Spread. The Trustee shall also distribute to the Owner the Excess Spread.

         (d) In the event that any Certificateholders  shall not surrender their
Certificates  for  final  payment  and  cancellation  on  or  before  the  Final
Distribution  Date (if so required by the terms  hereof),  the Trustee  shall on
such date cause all funds in the  Certificate  Account not  distributed in final
distribution to Certificateholders to be withdrawn therefrom and credited to the
remaining  Certificateholders  by  depositing  such funds in a  separate  escrow
account for the benefit of such  Certificateholders,  and the Master Servicer or
the Company,  as applicable (if it exercised its right to purchase the assets of
the Trust Fund),  or the Trustee (in any other case) shall give a second written
notice to the remaining  Certificateholders  to surrender their Certificates for
cancellation and receive the final distribution with respect thereto.  If within
six  months  after  the  second  notice  any  Certificate  shall  not have  been
surrendered  for  cancellation,  the  Trustee  shall take  appropriate  steps as
directed by the Master  Servicer or the Company,  as applicable,  to contact the
remaining  Certificateholders  concerning  surrender of their Certificates.  The
costs  and  expenses  of  maintaining  the  escrow  account  and  of  contacting
Certificateholders  shall be paid out of the assets  which  remain in the escrow
account.  If within nine months after the second notice any  Certificates  shall
not have been surrendered for cancellation,  the Trustee shall pay to the Master
Servicer or the Company, as applicable, all amounts distributable to the holders
thereof and the Master Servicer or the Company, as applicable,  shall thereafter
hold such amounts until distributed to such holders. No interest shall accrue or
be payable to any  Certificateholder on any amount held in the escrow account or
by the  Master  Servicer  or the  Company,  as  applicable,  as a result of such
Certificateholder's  failure to surrender its  Certificate(s)  for final payment
thereof in accordance with this Section 9.01.

         Section 9Termination of REMIC II.

                  REMIC II shall  be  terminated  on the  earlier  of the  Final
Distribution  Date and the date on which it is deemed to receive the last deemed
distributions on the Uncertificated REMIC I

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               139

<PAGE>



Regular Interests and the last distribution due on the Class A, Class M, Class B
and Class R-II Certificates is made.

         Section 9Additional Termination Requirements.

         (a) REMIC I and  REMIC II as the case may be,  shall be  terminated  in
accordance  with the  following  additional  requirements,  unless  (subject  to
Section  10.01(f)) the Trustee and the Master  Servicer have received an Opinion
of Counsel  (which Opinion of Counsel shall not be an expense of the Trustee) to
the  effect  that the  failure  of REMIC I and  REMIC II, as the case may be, to
comply with the  requirements  of this  Section  9.03 will not (i) result in the
imposition on the Trust of taxes on "prohibited  transactions,"  as described in
Section  860F of the Code,  or (ii) cause  either REMIC I or REMIC II to fail to
qualify as a REMIC at any time that any Certificate is outstanding:

                  (i) The Master Servicer shall  establish a 90-day  liquidation
         period  for REMIC I and REMIC II, as the case may be, and  specify  the
         first day of such  period in a statement  attached to the Trust  Fund's
         final Tax Return pursuant to Treasury regulations Section 1.860F-1. The
         Master  Servicer  also  shall  satisfy  all  of the  requirements  of a
         qualified  liquidation  for  REMIC I and  REMIC II, as the case may be,
         under Section 860F of the Code and regulations thereunder;

                  (ii) The  Master  Servicer  shall  notify  the  Trustee at the
         commencement of such 90-day  liquidation period and, at or prior to the
         time of making of the final  payment on the  Certificates,  the Trustee
         shall sell or otherwise  dispose of all of the remaining  assets of the
         Trust Fund in accordance with the terms hereof; and

                  (iii) If the Master  Servicer or the Company is exercising its
         right to  purchase  the assets of the Trust Fund,  the Master  Servicer
         shall,  during  the  90-day  liquidation  period and at or prior to the
         Final Distribution  Date,  purchase all of the assets of the Trust Fund
         for cash; provided,  however, that in the event that a calendar quarter
         ends after the commencement of the 90-day  liquidation period but prior
         to the Final  Distribution  Date,  the Master  Servicer  or the Company
         shall not  purchase  any of the  assets of the Trust  Fund prior to the
         close of that calendar quarter.

         (b) Each Holder of a  Certificate  and the Trustee  hereby  irrevocably
approves  and appoints the Master  Servicer as its  attorney-in-fact  to adopt a
plan of  complete  liquidation  for REMIC I and REMIC II at the  expense  of the
Trust Fund in accordance with the terms and conditions of this Agreement.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               140

<PAGE>



                                    ARTICLE X

                                REMIC PROVISIONS

         Section 1REMIC Administration.

                  (a) The REMIC  Administrator  shall make an  election to treat
each of REMIC I and REMIC II as a REMIC under the Code and, if necessary,  under
applicable  state  law.  Each such  election  will be made on Form 1066 or other
appropriate  federal  tax or  information  return  (including  Form 8811) or any
appropriate  state  return for the  taxable  year  ending on the last day of the
calendar  year in which the  Certificates  are issued.  For the  purposes of the
REMIC I election  in respect of the Trust Fund,  Uncertificated  REMIC I Regular
Interests  shall be  designated  as the  "regular  interests"  and the Class R-I
Certificates  shall be  designated  as the sole class of "residual  interest" in
REMIC I. For the purposes of the REMIC II election in respect of the Trust Fund,
each of the Class A,  Class M and Class B  Certificates  and the  Excess  Spread
shall be designated as the "regular  interests" and the Class R-II  Certificates
shall be designated  as the sole class of "residual  interests" in REMIC II. The
REMIC  Administrator  and the  Trustee  shall not  permit  the  creation  of any
"interests" (within the meaning of Section 860G of the Code) in REMIC I or REMIC
II other than the  Uncertificated  REMIC I Regular  Interests  and the Class R-I
Certificates and the REMIC II Certificates, the Excess Spread and the Class R-II
Certificates, respectively.

                  (b) The Closing Date is hereby designated as the "startup day"
of the Trust Fund within the meaning of Section 860G(a)(9) of the Code.

                  (c) The REMIC  Administrator  shall hold a Class R Certificate
representing a 0.01% Percentage Interest of all Class R-I Certificates and Class
R-II  Certificates  and shall be  designated  as "the tax matters  person"  with
respect  to  REMIC  I and  REMIC  II  in  the  manner  provided  under  Treasury
regulations  section  1.860F-4(d)  and temporary  Treasury  regulations  section
301.6231(a)(7)-1T.  Residential Funding, as tax matters person, shall (i) act on
behalf  of REMIC I and REMIC II in  relation  to any tax  matter or  controversy
involving the Trust Fund and (ii) represent the Trust Fund in any administrative
or judicial  proceeding  relating to an examination or audit by any governmental
taxing authority with respect  thereto.  The legal expenses,  including  without
limitation attorneys' or accountants' fees, and costs of any such proceeding and
any liability  resulting  therefrom  shall be expenses of the Trust Fund and the
REMIC Administrator  shall be entitled to reimbursement  therefor out of amounts
attributable  to the  Mortgage  Loans on  deposit  in the  Custodial  Account as
provided by Section  3.10 unless such legal  expenses  and costs are incurred by
reason  of the REMIC  Administrator's  willful  misfeasance,  bad faith or gross
negligence.
 If the REMIC Administrator is no longer the Master Servicer  hereunder,  at its
option the REMIC  Administrator  may continue its duties as REMIC  Administrator
and shall be paid reasonable

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               141

<PAGE>



compensation  not to exceed  $3,000 per year by any  successor  Master  Servicer
hereunder for so acting as the REMIC Administrator.

                  (d) The  REMIC  Administrator  shall  prepare  or  cause to be
prepared all of the Tax Returns that it determines  are required with respect to
either REMIC I or REMIC II created  hereunder  and deliver such Tax Returns in a
timely  manner  to the  Trustee  and the  Trustee  shall  sign and file such Tax
Returns in a timely  manner.  The  expenses of preparing  such returns  shall be
borne by the REMIC  Administrator  without any right of reimbursement  therefor.
The REMIC  Administrator  agrees to indemnify and hold harmless the Trustee with
respect  to any tax or  liability  arising  from the  Trustee's  signing  of Tax
Returns that contain errors or omissions.  The Trustee and Master Servicer shall
promptly  provide the REMIC  Administrator  with such  information  as the REMIC
Administrator  may from time to time  request for the  purpose of  enabling  the
REMIC Administrator to prepare Tax Returns.

                  (e)  The  REMIC   Administrator   shall  provide  (i)  to  any
Transferor of a Class R  Certificate  such  information  as is necessary for the
application  of any tax relating to the transfer of a Class R Certificate to any
Person who is not a  Permitted  Transferee,  (ii) to the Trustee and the Trustee
shall  forward  to the  Certificateholders  such  information  or reports as are
required  by the Code or the REMIC  Provisions  including  reports  relating  to
interest,  original  issue  discount and market  discount or premium  (using the
Prepayment  Assumption)  and (iii) to the  Internal  Revenue  Service  the name,
title,  address  and  telephone  number  of the  person  who  will  serve as the
representative of each of REMIC I and REMIC II.

                  (f) The Master Servicer and the REMIC Administrator shall take
such  actions and shall cause each of REMIC I and REMIC II created  hereunder to
take such actions as are  reasonably  within the Master  Servicer's or the REMIC
Administrator's  control and the scope of its duties more specifically set forth
herein as shall be necessary  or  desirable  to maintain  the status  thereof as
REMICs  under the REMIC  Provisions  (and the  Trustee  shall  assist the Master
Servicer and the REMIC Administrator,  to the extent reasonably requested by the
Master Servicer and the REMIC  Administrator  to do so). The Master Servicer and
the REMIC  Administrator  shall not knowingly or intentionally  take any action,
cause  each of REMIC I and REMIC II to take any  action or fail to take (or fail
to cause to be taken) any action  reasonably  within their  respective  control,
that,  under the REMIC  Provisions,  if taken or not taken,  as the case may be,
could (i)  endanger  the status of either REMIC I or REMIC II as a REMIC or (ii)
result in the  imposition  of a tax upon each of REMIC I or REMIC II  (including
but not  limited  to the tax on  prohibited  transactions  as defined in Section
860F(a)(2)  of the Code and the tax on  contributions  to a REMIC  set  forth in
Section 860G(d) of the Code) (either such event, in the absence of an Opinion of
Counsel or the indemnification  referred to in this sentence,  an "Adverse REMIC
Event") unless the Master  Servicer or the REMIC  Administrator,  as applicable,
has received an Opinion of Counsel (at the expense of the party  seeking to take
such action or, if such party fails to pay such expense, and the Master Servicer
or the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               142

<PAGE>



REMIC Administrator, as applicable, determines that taking such action is in the
best  interest of the Trust Fund and the  Certificateholders,  at the expense of
the Trust Fund, but in no event at the expense of the Master Servicer, the REMIC
Administrator  or the Trustee) to the effect that the  contemplated  action will
not,  with respect to each of REMIC I and REMIC II created  hereunder,  endanger
such status or, unless the Master Servicer,  the REMIC Administrator or both, as
applicable,  determine in its or their sole  discretion  to indemnify  the Trust
Fund against the  imposition of such a tax,  result in the  imposition of such a
tax.  Wherever in this Agreement a contemplated  action may not be taken because
the timing of such action might result in the  imposition  of a tax on the Trust
Fund,  or may only be taken  pursuant to an Opinion of Counsel  that such action
would not impose a tax on the Trust Fund,  such action may  nonetheless be taken
provided that the indemnity given in the preceding  sentence with respect to any
taxes  that might be imposed on the Trust Fund has been given and that all other
preconditions  to the taking of such  action  have been  satisfied.  The Trustee
shall not take or fail to take any action (whether or not authorized  hereunder)
as to which the Master Servicer or the REMIC Administrator,  as applicable,  has
advised it in writing  that it has  received an Opinion of Counsel to the effect
that an Adverse  REMIC  Event  could  occur  with  respect  to such  action.  In
addition,  prior to taking  any  action  with  respect to REMIC I or REMIC II or
their assets,  or causing REMIC I and REMIC II to take any action,  which is not
expressly permitted under the terms of this Agreement,  the Trustee will consult
with the Master  Servicer  or the REMIC  Administrator,  as  applicable,  or its
designee, in writing, with respect to whether such action could cause an Adverse
REMIC Event to occur with respect to REMIC I or REMIC II, and the Trustee  shall
not take any such action or cause REMIC I or REMIC II to take any such action as
to which the Master  Servicer or the REMIC  Administrator,  as  applicable,  has
advised it in writing  that an  Adverse  REMIC  Event  could  occur.  The Master
Servicer or the REMIC Administrator,  as applicable, may consult with counsel to
make  such  written  advice,  and the cost of same  shall be borne by the  party
seeking to take the action not expressly permitted by this Agreement,  but in no
event at the expense of the Master Servicer or the REMIC  Administrator.  At all
times as may be required  by the Code,  the Master  Servicer  will to the extent
within its  control  and the scope of its  duties  more  specifically  set forth
herein,  maintain  substantially  all of the  assets  of REMIC I and REMIC II as
"qualified  mortgages"  as  defined  in  Section  860G(a)(3)  of  the  Code  and
"permitted investments" as defined in Section 860G(a)(5) of the Code.

                  (g) In the  event  that  any  tax is  imposed  on  "prohibited
transactions"  of REMIC I and REMIC II created  hereunder  as defined in Section
860F(a)(2) of the Code, on "net income from foreclosure  property" of REMIC I or
REMIC II as defined in Section  860G(c)  of the Code,  on any  contributions  to
REMIC I or REMIC II after the Startup Day therefor  pursuant to Section  860G(d)
of the  Code,  or any  other  tax is  imposed  by  the  Code  or any  applicable
provisions  of state or local tax laws,  such tax  shall be  charged  (i) to the
Master  Servicer,  if such tax  arises  out of or  results  from a breach by the
Master Servicer of any of its obligations under this

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               143

<PAGE>



Agreement  or the  Master  Servicer  has in its sole  discretion  determined  to
indemnify  the Trust Fund  against such tax,  (ii) to the  Trustee,  if such tax
arises out of or results from a breach by the Trustee of any of its  obligations
under  this  Article  X, or (iii)  otherwise  against  amounts on deposit in the
Custodial  Account as provided by Section 3.10 and on the  Distribution  Date(s)
following such  reimbursement  the aggregate of such taxes shall be allocated in
reduction of the Accrued Certificate  Interest on each Class entitled thereto in
the same manner as if such taxes constituted a Prepayment Interest Shortfall.

                  (h) The Trustee  and the Master  Servicer  shall,  for federal
income tax  purposes,  maintain  books and records  with  respect to REMIC I and
REMIC II on a  calendar  year and on an  accrual  basis or as  otherwise  may be
required by the REMIC Provisions.

                  (i) Following the Startup Day, neither the Master Servicer nor
the Trustee  shall  accept any  contributions  of assets to REMIC I and REMIC II
unless  (subject to 10.01(f))  the Master  Servicer  and the Trustee  shall have
received an Opinion of Counsel (at the expense of the party seeking to make such
contribution)  to the effect  that the  inclusion  of such assets in REMIC I and
REMIC II will not cause REMIC I and REMIC II to fail to qualify as REMICs at any
time that any  Certificates  are  outstanding or subject REMIC I and REMIC II to
any tax under the REMIC  Provisions or other  applicable  provisions of federal,
state and local law or ordinances.

                  (j) Neither the Master Servicer nor the Trustee shall (subject
to Section  10.01(f))  enter into any  arrangement by which REMIC I and REMIC II
will receive a fee or other  compensation  for  services nor permit  either such
REMIC to receive any income  from assets  other than  "qualified  mortgages"  as
defined in Section 860G(a)(3) of the Code or "permitted  investments" as defined
in Section 860G(a)(5) of the Code.

                  (k) Solely for the purposes of Section  1.860G-1(a)(4)(iii) of
the Treasury Regulations,  the "latest possible maturity date" of (i) each Class
of Certificates representing,  or evidencing ownership of, a regular interest in
REMIC II and (ii) each Uncertificated REMIC I Regular Interest is December [28],
2026, which is the Distribution Date immediately  following the latest scheduled
maturity of any Mortgage Loan.

                  (l)  Within  30  days  after  the  Closing  Date,   the  REMIC
Administrator  shall  prepare and file with the  Internal  Revenue  Service Form
8811,  "Information  Return for Real Estate Mortgage Investment Conduits (REMIC)
and Issuers of Collateralized
Debt Obligations" for REMIC I and REMIC II.

                  (m) Neither the  Trustee nor the Master  Servicer  shall sell,
dispose of or  substitute  for any of the Mortgage  Loans  (except in connection
with (i) the  default,  imminent  default or  foreclosure  of a  Mortgage  Loan,
including but not limited to, the  acquisition  or sale of a Mortgaged  Property
acquired  by deed in lieu of  foreclosure,  (ii) the  bankruptcy  of REMIC I and
REMIC II, (iii) the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               144

<PAGE>



termination  of REMIC I and REMIC II pursuant to Article IX of this Agreement or
(iv) a  purchase  of  Mortgage  Loans  pursuant  to  Article  II or III of  this
Agreement)  nor acquire any assets for REMIC I and REMIC II, nor sell or dispose
of any investments in the Custodial Account or the Certificate  Account for gain
nor  accept any  contributions  to REMIC I and REMIC II after the  Closing  Date
unless it has  received  an  Opinion of  Counsel  that such  sale,  disposition,
substitution or acquisition  will not (a) affect adversely the status of REMIC I
and REMIC II as REMICs or (b) unless the Master  Servicer has  determined in its
sole  discretion to indemnify the Trust Fund against such tax, cause REMIC I and
REMIC II to be subject to a tax on "prohibited  transactions" or "contributions"
pursuant to the REMIC Provisions.

         Section 1Master Servicer, REMIC Administrator and
                  Trustee Indemnification.

                  (a) The  Trustee  agrees  to  indemnify  the Trust  Fund,  the
Company, the REMIC Administrator and the Master Servicer for any taxes and costs
including,  without  limitation,  any  reasonable  attorneys  fees imposed on or
incurred by the Trust Fund, the Company or the Master Servicer, as a result of a
breach of the Trustee's covenants set forth in Article VIII or this Article X.

                  (b) The  REMIC  Administrator  agrees to  indemnify  the Trust
Fund, the Company,  the Master  Servicer and the Trustee for any taxes and costs
(including,  without limitation,  any reasonable  attorneys' fees) imposed on or
incurred by the Trust Fund, the Company,  the Master Servicer or the Trustee, as
a result of a breach of the REMIC  Administrator's  covenants  set forth in this
Article  X with  respect  to  compliance  with the REMIC  Provisions,  including
without  limitation,  any penalties arising from the Trustee's  execution of Tax
Returns  prepared by the REMIC  Administrator  that contain errors or omissions;
provided,  however,  that such  liability will not be imposed to the extent such
breach is a result of an error or omission in information  provided to the REMIC
Administrator by the Master Servicer in which case Section 10.02(c) will apply.

                  (c) The Master  Servicer  agrees to indemnify  the Trust Fund,
the  Company,  the REMIC  Administrator  and the Trustee for any taxes and costs
(including,  without limitation,  any reasonable  attorneys' fees) imposed on or
incurred by the Trust Fund, the Company or the Trustee,  as a result of a breach
of the Master Servicer's covenants set forth in this Article X or in Article III
with  respect  to  compliance  with  the  REMIC  Provisions,  including  without
limitation,  any penalties  arising from the Trustee's  execution of Tax Returns
prepared by the Master Servicer that contain errors or omissions.

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               145

<PAGE>



                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

         Section 1Amendment.

         (a) This Agreement or any Custodial  Agreement may be amended from time
to time by the Company, the Master Servicer and the Trustee, without the consent
of any of the Certificateholders:

                  (i)      to cure any ambiguity,

                  (ii)     to correct or supplement any provisions herein or
         therein, which may be inconsistent with any other provisions
         herein or therein or to correct any error,

                  (iii) to modify,  eliminate or add to any of its provisions to
         such  extent  as  shall be  necessary  or  desirable  to  maintain  the
         qualification  of the  Trust  Fund as a REMIC  at all  times  that  any
         Certificate  is  outstanding  or to avoid or  minimize  the risk of the
         imposition of any tax on the Trust Fund pursuant to the Code that would
         be a claim  against  the Trust  Fund,  provided  that the  Trustee  has
         received  an Opinion of Counsel to the effect  that (A) such  action is
         necessary or desirable to maintain  such  qualification  or to avoid or
         minimize the risk of the imposition of any such tax and (B) such action
         will not adversely  affect in any material respect the interests of any
         Certificateholder,

                  (iv) to change the timing  and/or  nature of deposits into the
         Custodial  Account or the Certificate  Account or to change the name in
         which  the  Custodial  Account  is  maintained,  provided  that (A) the
         Certificate  Account  Deposit  Date shall in no event be later than the
         related  Distribution  Date, (B) such change shall not, as evidenced by
         an Opinion of Counsel,  adversely  affect in any  material  respect the
         interests of any Certificateholder and (C) such change shall not result
         in a  reduction  of the rating  assigned  to any Class of  Certificates
         below the lower of the  then-current  rating or the rating  assigned to
         such Certificates as of the Closing Date, as evidenced by a letter from
         each Rating Agency to such effect,

                  (v) to modify,  eliminate or add to the  provisions of Section
         5.02(f) or any other provision hereof restricting transfer of the Class
         R-I Certificates and Class R-II Certificates,  by virtue of their being
         the  "residual  interests"  in  REMIC  I and  REMIC  II,  respectively,
         provided  that (A) such  change  shall not result in  reduction  of the
         rating  assigned to any such Class of  Certificates  below the lower of
         the then-current  rating or the rating assigned to such Certificates as
         of the Closing  Date,  as evidenced by a letter from each Rating Agency
         to such  effect,  and (B) such  change  shall not  (subject  to Section
         10.01(f)), as evidenced by an Opinion of Counsel (at the expense of the
         party seeking so to modify,  eliminate or add such  provisions),  cause
         either

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               146

<PAGE>



         REMIC I or REMIC II or any of the  Certificateholders  (other  than the
         transferor)  to be subject to a federal  tax caused by a transfer  to a
         Person that is not a Permitted Transferee, or

                  (vi)     to provide for the Excess Spread to be
         certificated and designated as a Variable Strip Certificate,
         or

                  (vii) to make any other  provisions with respect to matters or
         questions  arising  under this  Agreement or such  Custodial  Agreement
         which shall not be materially  inconsistent with the provisions of this
         Agreement,  provided  that such action  shall not, as  evidenced  by an
         Opinion  of  Counsel,  adversely  affect in any  material  respect  the
         interests of any Certificateholder.

         (b) This Agreement or any Custodial  Agreement may also be amended from
time to time by the  Company,  the  Master  Servicer  and the  Trustee  with the
consent of the Holders of Certificates evidencing in the aggregate not less than
66% of the Percentage  Interests of each Class of Certificates  affected thereby
and the Owner of the Excess  Spread,  if  affected  thereby,  for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions of this Agreement or such Custodial  Agreement or of modifying in any
manner the rights of the Holders of  Certificates of such Class or of the Excess
Spread; provided, however, that no such amendment shall:

                  (i)  reduce in any  manner  the amount of, or delay the timing
         of, payments which are required to be distributed on any Certificate or
         the Excess Spread without the consent of the Holder of such Certificate
         or the Owner of the Excess Spread,

                  (ii) reduce the aforesaid  percentage of  Certificates  of any
         Class  the  Holders  of  which  are  required  to  consent  to any such
         amendment,  in any such case  without the consent of the Holders of all
         Certificates of such Class then outstanding.

         (c)  Notwithstanding  any  contrary  provision of this  Agreement,  the
Trustee  shall not consent to any  amendment to this  Agreement  unless it shall
have first  received an Opinion of Counsel  (subject to Section  10.01(f) and at
the  expense  of the party  seeking  such  amendment)  to the  effect  that such
amendment  or the  exercise  of any power  granted to the Master  Servicer,  the
Company or the Trustee in accordance  with such amendment will not result in the
imposition  of a federal tax on the Trust Fund or cause  either REMIC I or REMIC
II to  fail  to  qualify  as a  REMIC  at  any  time  that  any  Certificate  is
outstanding.

         (d)  Promptly  after the  execution of any such  amendment  the Trustee
shall furnish  written  notification  of the substance of such amendment to each
Certificateholder  and the Owner of the Excess Spread. It shall not be necessary
for the consent of Certificateholders under this Section 11.01 to approve the

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               147

<PAGE>



particular  form of any proposed  amendment,  but it shall be sufficient if such
consent  shall  approve the  substance  thereof.  The manner of  obtaining  such
consents  and of  evidencing  the  authorization  of the  execution  thereof  by
Certificateholders  shall  be  subject  to such  reasonable  regulations  as the
Trustee may prescribe.

         (e) The  Company  shall have the  option,  in its sole  discretion,  to
obtain and deliver to the Trustee any corporate  guaranty,  payment  obligation,
irrevocable  letter  of  credit,   surety  bond,  insurance  policy  or  similar
instrument or a reserve  fund,  or any  combination  of the  foregoing,  for the
purpose of protecting the Holders of the Class B Certificates against any or all
Realized Losses or other  shortfalls.  Any such instrument or fund shall be held
by the Trustee for the benefit of the Class B Certificateholders,  but shall not
be and shall not be deemed to be under any  circumstances  included in the Trust
Fund. To the extent that any such instrument or fund  constitutes a reserve fund
for federal income tax purposes, (i) any reserve fund so established shall be an
outside  reserve fund and not an asset of the Trust Fund,  (ii) any such reserve
fund shall be owned by the Company,  and (iii) amounts  transferred by the Trust
Fund to any such  reserve  fund shall be treated as amounts  distributed  by the
Trust Fund to the Company or any  successor,  all within the meaning of Treasury
Regulation Section 1.860G-2(h) as it reads as of the Cut-off Date. In connection
with the  provision  of any such  instrument  or fund,  this  Agreement  and any
provision hereof may be modified,  added to, deleted or otherwise amended in any
manner  that  is  related  or  incidental  to  such  instrument  or  fund or the
establishment or  administration  thereof,  such amendment to be made by written
instrument  executed or  consented  to by the Company but without the consent of
any  Certificateholder  and without  the  consent of the Master  Servicer or the
Trustee being  required  unless any such  amendment  would impose any additional
obligation  on, or  otherwise  adversely  affect  the  interests  of the Class A
Certificateholders,    the   Class   R    Certificateholders,    the   Class   M
Certificateholders,  the Master Servicer or the Trustee, as applicable; provided
that the Company  obtains  (subject to Section  10.01(f))  an Opinion of Counsel
(which  need not be an opinion of  Independent  counsel)  to the effect that any
such  amendment  will not cause (a) any  federal  tax to be imposed on the Trust
Fund,  including  without  limitation,  any federal  tax imposed on  "prohibited
transactions"  under Section  860F(a)(1) of the Code or on "contributions  after
the startup date" under Section 860G(d)(1) of the Code and (b) either REMIC I or
REMIC  II to fail to  qualify  as a REMIC at any time  that any  Certificate  is
outstanding.
 In the event that the Company  elects to provide such coverage in the form of a
limited guaranty provided by General Motors Acceptance Corporation,  the Company
may  elect  that  the  text  of  such  amendment  to  this  Agreement  shall  be
substantially  in  the  form  attached  hereto  as  Exhibit  M  (in  which  case
Residential  Funding's  Subordinate  Certificate Loss Obligation as described in
such exhibit  shall be  established  by  Residential  Funding's  consent to such
amendment) and that the limited  guaranty shall be executed in the form attached
hereto  as  Exhibit  N,  with  such  changes  as the  Company  shall  deem to be
appropriate; it being understood that the Trustee has reviewed

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               148

<PAGE>



and  approved  the  content  of such  forms and that the  Trustee's  consent  or
approval to the use thereof is not required.

         Section 1Recordation of Agreement; Counterparts.

         (a) To the extent  permitted  by  applicable  law,  this  Agreement  is
subject to  recordation  in all  appropriate  public  offices for real  property
records in all the counties or other  comparable  jurisdictions  in which any or
all of the  properties  subject to the Mortgages are situated,  and in any other
appropriate  public  recording  office  or  elsewhere,  such  recordation  to be
effected by the Master  Servicer  and at its expense on direction by the Trustee
(pursuant to the request of Holders of Certificates  entitled to at least 25% of
the Voting Rights), but only upon direction accompanied by an Opinion of Counsel
to the effect that such  recordation  materially  and  beneficially  affects the
interests of the Certificateholders.

         (b) For the purpose of  facilitating  the recordation of this Agreement
as herein  provided  and for other  purposes,  this  Agreement  may be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

         Section 1Limitation on Rights of Certificateholders.

         (a) The death or incapacity of any Certificateholder  shall not operate
to   terminate   this   Agreement   or  the  Trust  Fund,   nor   entitle   such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights,  obligations and liabilities of any
of the parties hereto.

         (b) Neither the Owner of the Excess Spread,  nor any  Certificateholder
shall have any right to vote  (except as  expressly  provided  herein) or in any
manner otherwise  control the operation and management of the Trust Fund, or the
obligations  of the parties  hereto,  nor shall  anything  herein set forth,  or
contained in the terms of the Certificates, be construed so as to constitute the
Certificateholders  or the  Owner  of the  Excess  Spread  from  time to time as
partners or members of an association;  nor shall any  Certificateholder  or the
Owner of the Excess  Spread be under any liability to any third person by reason
of any action taken by the parties to this  Agreement  pursuant to any provision
hereof.

         (c)  Neither the Owner of the Excess  Spread nor any  Certificateholder
shall have any right by virtue of any  provision of this  Agreement to institute
any suit, action or proceeding in equity or at law upon or under or with respect
to this Agreement, unless such Holder previously shall have given to the Trustee
a written  notice of default and of the  continuance  thereof,  as  hereinbefore
provided, and unless also the Holders of Certificates of any Class evidencing in
the  aggregate  not less than 25% of the related  Percentage  Interests  of such
Class, shall have made written request

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               149

<PAGE>



upon the Trustee to institute such action, suit or proceeding in its own name as
Trustee  hereunder  and  shall  have  offered  to the  Trustee  such  reasonable
indemnity as it may require  against the costs,  expenses and  liabilities to be
incurred therein or thereby,  and the Trustee,  for 60 days after its receipt of
such notice, request and offer of indemnity,  shall have neglected or refused to
institute any such action,  suit or proceeding it being understood and intended,
and being expressly  covenanted by each  Certificateholder  and the Owner of the
Excess Spread with every other Certificateholder and the Trustee, that no one or
more  Holders of  Certificates  of any Class  shall have any right in any manner
whatever by virtue of any  provision  of this  Agreement  to affect,  disturb or
prejudice  the rights of the Holders of any other of such  Certificates  of such
Class or any  other  Class,  or to obtain  or seek to  obtain  priority  over or
preference  to any  other  such  Holder,  or to  enforce  any right  under  this
Agreement,  except in the manner herein  provided and for the common  benefit of
Certificateholders  of such  Class or all  Classes,  as the case may be. For the
protection and  enforcement  of the  provisions of this Section 11.03,  each and
every  Certificateholder and the Trustee shall be entitled to such relief as can
be given either at law or in equity.

         Section 1Governing Law.

         This agreement and the Certificates  shall be governed by and construed
in accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties  hereunder  shall be determined  in accordance  with
such laws.

         Section 1Notices.

         All  demands  and  notices  hereunder  shall be in writing and shall be
deemed  to have  been  duly  given  if  personally  delivered  at or  mailed  by
registered mail,  postage prepaid (except for notices to the Trustee which shall
be deemed to have been duly given only when received), to (a) in the case of the
Company,  8400  Normandale  Lake Boulevard,  Suite 700,  Minneapolis,  Minnesota
55437, Attention: President, or such other address as may hereafter be furnished
to the Master  Servicer  and the Trustee in writing by the  Company,  (b) in the
case of the Master  Servicer,  10 Universal  City Plaza,  Suite 2100,  Universal
City, California 91608, Attention: Bond Administration Team Leader or such other
address as may be  hereafter  furnished  to the  Company  and the Trustee by the
Master Servicer in writing,  (c) in the case of the Trustee,  One First National
Plaza, Suite 0126, Chicago, Illinois 60670-0126,  Attention: Residential Funding
Corporation  Series 1996-S25 or such other address as may hereafter be furnished
to the Company and the Master  Servicer  in writing by the  Trustee,  (d) in the
case of Fitch,  One State Street Plaza,  New York, New York 10004, or such other
address as may hereafter be furnished to the Company, the Trustee and the Master
Servicer  in  writing  by Fitch and (e) in the case of  Standard  &  Poor's,  25
Broadway,  New York,  New York 10004 or such other  address as may be  hereafter
furnished  to the  Company,  the Trustee  and the Master  Servicer by Standard &
Poor's.  Any notice  required or permitted  to be mailed to a  Certificateholder
shall be given by

[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               150

<PAGE>



first class mail, postage prepaid, at the address of such holder as shown in the
Certificate  Register.  Any notice so mailed within the time  prescribed in this
Agreement shall be conclusively presumed to have been duly given, whether or not
the Certificateholder receives such notice.

         Section 1Notices to Rating Agency.

         The Company,  the Master Servicer or the Trustee, as applicable,  shall
notify each Rating  Agency and the  Subservicer  at such time as it is otherwise
required  pursuant to this Agreement to give notice of the occurrence of, any of
the events described in clause (a), (b), (c), (d), (g), (h), (i) or (j) below or
provide a copy to each Rating  Agency at such time as  otherwise  required to be
delivered  pursuant to this  Agreement  of any of the  statements  described  in
clauses (e) and (f) below:

                  (a)      a material change or amendment to this Agreement,

                  (b)      the occurrence of an Event of Default,

                  (c)      the termination or appointment of a successor
         Master Servicer or Trustee or a change in the majority
         ownership of the Trustee,

                  (d) the  filing  of any  claim  under  the  Master  Servicer's
         blanket  fidelity  bond and the errors and omissions  insurance  policy
         required  by  Section  3.12  or the  cancellation  or  modification  of
         coverage under any such instrument,

                  (e)      the statement required to be delivered to the
         Holders of each Class of Certificates and the Owner of the
         Excess Spread pursuant to Section 4.03,

                  (f)      the statements required to be delivered pursuant
         to Sections 3.18 and 3.19,

                  (g)      a change in the location of the Custodial Account
         or the Certificate Account,

                  (h) the  occurrence of any monthly cash flow  shortfall to the
         Holders of any Class of  Certificates or the Owner of the Excess Spread
         resulting  from the  failure by the Master  Servicer to make an Advance
         pursuant to Section 4.04,

                  (i)      the occurrence of the Final Distribution Date, and

                  (j)      the repurchase of or substitution for any Mortgage
         Loan;

provided,  however,  that with respect to notice of the occurrence of the events
described in clauses (d), (g) or (h) above,  the Master  Servicer  shall provide
prompt  written  notice to each Rating  Agency and the  Subservicer  of any such
event known to the Master Servicer.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               151

<PAGE>



         Section 1Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

         Section 11.08. Supplemental Provisions for
Resecuritization.

         This  Agreement  may be  supplemented  by  means of the  addition  of a
separate  Article  hereto  (a   "Supplemental   Article")  for  the  purpose  of
resecuritizing  any of the Certificates  issued  hereunder,  under the following
circumstances.  With  respect  to any Class or Classes  of  Certificates  issued
hereunder,  or any portion of any such Class,  as to which the Company or any of
its  Affiliates  (or  any  designee  thereof)  is  the  registered  Holder  (the
"Resecuritized  Certificates"),  the  Company  may  deposit  such  Resecuritized
Certificates  into a new  REMIC,  grantor  trust  or  custodial  arrangement  (a
"Restructuring  Vehicle") to be held by the Trustee  pursuant to a  Supplemental
Article.  The instrument adopting such Supplemental Article shall be executed by
the Company,  the Master  Servicer and the Trustee;  provided,  that neither the
Master  Servicer nor the Trustee shall withhold  their consent  thereto if their
respective  interests would not be materially adversely affected thereby. To the
extent that the terms of the  Supplemental  Article do not in any way affect any
provisions  of this  Agreement as to any of the  Certificates  initially  issued
hereunder,  the adoption of the  Supplemental  Article  shall not  constitute an
"amendment" of this Agreement.

         Each  Supplemental  Article  shall set forth all  necessary  provisions
relating to the holding of the  Resecuritized  Certificates by the Trustee,  the
establishment of the  Restructuring  Vehicle,  the issuing of various classes of
new certificates by the  Restructuring  Vehicle and the distributions to be made
thereon,  and any  other  provisions  necessary  for the  purposes  thereof.  In
connection  with each  Supplemental  Article,  the Company  shall deliver to the
Trustee an Opinion of Counsel to the effect that (i) the  Restructuring  Vehicle
will qualify as a REMIC,  grantor  trust or other entity not subject to taxation
for  federal  income tax  purposes  and (ii) the  adoption  of the  Supplemental
Article will not endanger the status of the Trust Fund as a REMIC or (subject to
Section  10.01(f))  result  in the  imposition  of a tax  upon  the  Trust  Fund
(including but not limited to the tax on prohibited  transactions  as defined in
Section  860F(a)(2) of the Code and the tax on  contributions  to a REMIC as set
forth in Section 860G(d) of the Code.


[NY01:250051.5]  16069-00383  01/03/97 3:56pm
                                               152

<PAGE>



         IN WITNESS  WHEREOF,  the Company,  the Master Servicer and the Trustee
have  caused  their  names to be  signed  hereto  by their  respective  officers
thereunto  duly  authorized and their  respective  seals,  duly attested,  to be
hereunto affixed, all as of the day and year first above written.

                                                   RESIDENTIAL FUNDING MORTGAGE
                                                   SECURITIES I, INC.

[Seal]
                                                     By:
                                                         Name:
                                                         Title:

Attest:
         Name:
         Title:


                                                     RESIDENTIAL FUNDING
CORPORATION

[Seal]
                                                     By:
                                                         Name:
                                                         Title:


Attest:
         Name:
         Title:


                                                     THE FIRST NATIONAL BANK OF
CHICAGO,
                                                     as Trustee

[Seal]
                                                     By:
                                                       Name:
                                                       Title:

Attest:
         Name:
         Title:

[NY01:250051.5]  16069-00383  01/03/97 3:56pm

<PAGE>



STATE OF MINNESOTA  )
                                      ) ss.:
COUNTY OF HENNEPIN  )


                  On the 30th day of December,  1996 before me, a notary  public
in and for said State, personally appeared _______________,  known to me to be a
______________  of Residential  Funding Mortgage  Securities I, Inc., one of the
corporations that executed the within instrument, and also known to me to be the
person who executed it on behalf of said  corporation,  and  acknowledged  to me
that such corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                   Notary Public

[Notarial Seal]



[NY01:250051.5]  16069-00383  01/03/97 3:56pm

<PAGE>



STATE OF MINNESOTA  )
                                      ) ss.:
COUNTY OF HENNEPIN  )


                  On the 30th day of December,  1996 before me, a notary  public
in and for said State, personally appeared _______________,  known to me to be a
Director  of  Residential  Funding  Corporation,  one of the  corporations  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                   Notary Public

[Notarial Seal]

[NY01:250051.5]  16069-00383  01/03/97 3:56pm

<PAGE>


STATE OF          )
                                      ) ss.:
COUNTY OF         )


                  On the 30th day of December,  1996 before me, a notary  public
in and for said State, personally appeared  ___________________,  known to me to
be a  ____________________  of The First National Bank of Chicago,  the national
banking association that executed the within instrument, and also known to me to
be the person who executed it on behalf of said corporation, and acknowledged to
me that such corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                   Notary Public

[Notarial Seal]


[NY01:250051.5]  16069-00383  01/03/97 3:56pm

<PAGE>


EXHIBIT A-1

                                  FORM OF CLASS A CERTIFICATE


                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE 
INTERNAL
REVENUE CODE OF 1986 (THE "CODE").

                  [NO  TRANSFER  OF  THIS  CERTIFICATE  MAY BE MADE  UNLESS  THE
TRANSFEREE PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO
THE MASTER
SERVICER,  THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS 
CERTIFICATE IS
PERMISSIBLE  UNDER  APPLICABLE  LAW,  WILL  NOT  CONSTITUTE  OR  RESULT 
IN  ANY
NON-EXEMPT  PROHIBITED  TRANSACTION UNDER SECTION 406 OF THE
EMPLOYEE RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF
THE CODE
AND WILL NOT  SUBJECT  THE MASTER  SERVICER,  THE  COMPANY OR THE
TRUSTEE TO ANY
OBLIGATION  OR  LIABILITY  IN  ADDITION TO THOSE  UNDERTAKEN  IN THE
POOLING AND
SERVICING  AGREEMENT (THE  "AGREEMENT") OR (II) A CERTIFICATION  IN THE
FORM SET
FORTH IN EXHIBIT J-2 OF THE AGREEMENT.]

                  [THIS  CERTIFICATE  HAS NOT BEEN  AND  WILL NOT BE  REGISTERED
UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED,  OR THE  SECURITIES  LAWS
OF ANY
STATE AND MAY NOT BE RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED 
PURSUANT TO
SUCH ACT AND LAWS OR IS SOLD OR  TRANSFERRED  IN  TRANSACTIONS  WHICH
ARE EXEMPT
FROM  REGISTRATION  UNDER  SUCH  ACT  AND  UNDER  APPLICABLE  STATE 
LAW  AND IS
TRANSFERRED IN ACCORDANCE WITH THE PROVISIONS OF SECTION 5.02 OF THE
AGREEMENT.]

                  [THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE
PURPOSES
OF APPLYING THE U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID")
RULES TO
THIS  CERTIFICATE.  THE ISSUE DATE OF THIS  CERTIFICATE  IS DECEMBER  30, 
1996.
ASSUMING  THAT THE  MORTGAGE  LOANS  PREPAY AT ___% OF THE  STANDARD 
PREPAYMENT
ASSUMPTION (AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND
ASSUMING A CONSTANT
PASS-THROUGH RATE EQUAL TO THE INITIAL  PASS-THROUGH RATE,] THIS
CERTIFICATE HAS
BEEN ISSUED  WITH NO MORE THAN  $_____ OF OID PER $1,000 OF INITIAL 
CERTIFICATE
PRINCIPAL  BALANCE,  THE  YIELD  TO  MATURITY  IS  ___%  AND THE  AMOUNT 
OF OID
ATTRIBUTABLE  TO THE INITIAL  ACCRUAL PERIOD IS NO MORE THAN $_______
PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE
APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A
RATE BASED ON
THE STANDARD  PREPAYMENT  ASSUMPTION OR AT ANY OTHER RATE OR AS TO
THE CONSTANCY
OF THE PASS-THROUGH RATE.]

                                                1

<PAGE>



Certificate No. __                         [_____%] [_____%] [_____%]
                                           [Variable] [_____%] [_____%]
                                           [Adjustable] Pass-Through
                                           Rate
Class A-__ Senior


Date of Pooling and Servicing              Percentage Interest:
- ----%
Agreement and Cut-off Date:
December 1, 1996

First Distribution Date:                   Aggregate Initial
                                           Certificate Principal
                                           Balance of
January 25, 1997                           the Class A-1 Certificates:
$------------


Master Servicer:                           Initial Certificate Principal
Residential Funding Corporation            Balance of this
Certificate:
                                                         $------------

Assumed Final                              CUSIP _________
Distribution Date:
December 26, 2026


                                MORTGAGE PASS-THROUGH CERTIFICATE
                                         SERIES 1996-S25

         evidencing a percentage interest in the distributions  allocable to the
         Class  A-__  Certificates  with  respect  to a  Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.


                                                2

<PAGE>



                  This  certifies  that   _____________________________  is  the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by  dividing  the  Initial  Certificate  Principal  Balance  of  this
Certificate by the aggregate Initial Certificate  Principal Balance of all Class
A-___  Certificates,  both as  specified  above) in certain  distributions  with
respect to the Trust  Fund  consisting  primarily  of an  interest  in a pool of
conventional  one-to  four-family  fixed interest rate first mortgage loans (the
"Mortgage Loans"), formed and sold by Residential Funding Mortgage Securities I,
Inc. (hereinafter called the "Company," which term includes any successor entity
under the Agreement referred to below). The Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as specified above (the "Agreement") among
the Company,  the Master  Servicer and The First  National  Bank of Chicago,  as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which is set forth hereafter.  To the extent not defined herein, the capitalized
terms used herein have the meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage  Interest  evidenced by this  Certificate and the amount of [interest
and]  principal,  if any  required  to be  distributed  to Holders of Class A-__
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to

                                                3

<PAGE>



the extent of distributions allocable to principal and any Realized
Losses allocable hereto.

                  [No transfer of this Class A-7 Certificate will be made unless
the  transferee  provides  the  Trustee  with  either  (i) an opinion of counsel
acceptable to and in form and substance satisfactory to the Trustee, the Company
and the Master  Servicer  with respect to the  permissibility  of such  transfer
under the Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
and Section  4975 of the Internal  Revenue Code (the "Code") and stating,  among
other things,  that the  transferee's  acquisition of a Class A-7 Certificate is
permissible  under  applicable  law,  will  not  constitute  or  result  in  any
non-exempt prohibited  transaction under Section 406 of ERISA or Section 4975 of
the Code and will not subject the Trustee, the Company or the Master Servicer to
any obligation or liability in addition to those  undertaken in the Agreement or
(ii) in lieu of such opinion of counsel,  a certification  in the form set forth
in Exhibit J-2 to the Agreement.]

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made

                                                4

<PAGE>



upon the  Certificate.  The  Agreement  also  permits the  amendment  thereof in
certain  circumstances  without  the  consent  of  the  Holders  of  any  of the
Certificates and, in certain  additional  circumstances,  without the consent of
the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the

                                                5

<PAGE>



Certificates.  The Agreement permits,  but does not require, the Master Servicer
or the  Company  to (i)  purchase  at a  price  determined  as  provided  in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                                                6

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: December 30, 1996                                 THE FIRST NATIONAL
                                                         BANK OF CHICAGO,
                                                                      as Trustee


                                                                       By:
                              Authorized Signatory



                                  CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-__ Certificates  referred to in the
within-mentioned Agreement.

                               THE FIRST NATIONAL
                                BANK OF CHICAGO,
                                 as Certificate
Registrar


                                                                       By:
                              Authorized Signatory



                                                7

<PAGE>



                                           ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),
assign(s) and transfer(s) unto
                                      (Please print or typewrite
name and address  including  postal zip code of assignee) a Percentage  Interest
evidenced by the within Mortgage Pass-Through  Certificate and hereby authorizes
the transfer of  registration  of such  interest to assignee on the  Certificate
Register of the Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                        Signature by or on behalf of assignor




                              Signature Guaranteed

                                    DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall be made, by wire transfer or
otherwise, in immediately available funds to
                                                       for the
account of                                               account
number                 , or, if mailed by check, to
                                                 Applicable
statements should be mailed to
                                               .

                  This information is provided by
     , the assignee named above, or
  , as its agent.


<PAGE>



                                            EXHIBIT B

                                   FORM OF CLASS M CERTIFICATE


         THIS  CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
CLASS A
CERTIFICATES,  THE EXCESS  SPREAD  [,] [AND]  [CLASS R  CERTIFICATES]  [,]
[AND]
[CLASS M-1  CERTIFICATES]  [,] [AND]  [CLASS M- 2  CERTIFICATES]  [AND CLASS
M-3
CERTIFICATES] AS DESCRIBED IN THE AGREEMENT (AS DEFINED BELOW).

         NO  TRANSFER  OF THIS  CERTIFICATE  MAY BE MADE  UNLESS THE 
TRANSFEREE
PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO THE MASTER 
SERVICER,
THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS CERTIFICATE IS
PERMISSIBLE
UNDER APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN ANY
NON-EXEMPT PROHIBITED
TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE  RETIREMENT INCOME
SECURITY ACT OF
1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT
SUBJECT THE
MASTER  SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY  OBLIGATION OR
LIABILITY IN
ADDITION  TO THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING 
AGREEMENT  (THE
"AGREEMENT") OR (II) A CERTIFICATION IN THE FORM SET FORTH IN EXHIBIT J-2
OF THE
AGREEMENT.

         [THE  FOLLOWING  INFORMATION  IS  PROVIDED  SOLELY FOR THE 
PURPOSES OF
APPLYING THE U.S.  FEDERAL INCOME TAX ORIGINAL  ISSUE DISCOUNT  ("OID")
RULES TO
THIS  CERTIFICATE.  THE ISSUE DATE OF THIS  CERTIFICATE  IS DECEMBER  30, 
1996.
ASSUMING  THAT THE MORTGAGE  LOANS  PREPAY AT ____% OF THE  STANDARD 
PREPAYMENT
ASSUMPTION (AS DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS 
CERTIFICATE  HAS
BEEN  ISSUED  WITH  NO MORE  THAN $ OF OID PER  $1,000  OF  INITIAL 
CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS % AND THE AMOUNT OF OID
ATTRIBUTABLE
TO THE INITIAL ACCRUAL PERIOD IS NO MORE THAN $
       PER $1,000 OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED
UNDER THE APPROXIMATE METHOD.  NO REPRESENTATION IS MADE THAT THE
MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON THE STANDARD
PREPAYMENT ASSUMPTION [OR AT ANY OTHER RATE.]


<PAGE>



Certificate No. ___                        _____% Pass-Through Rate

Class M-    Mezzanine                      Aggregate Certificate
                                           Principal Balance of the
                                           Class M-_ Certificates:
                                                 $---------------

Date of Pooling and Servicing              Percentage Interest:
                                           ----%
Agreement and Cut-off Date:
December 1, 1996                           Initial Certificate Principal
                                           Balance of this Certificate:
                                             $---------------
First Distribution Date:
January 25, 1997

Master Servicer:
Residential Funding Corporation

Assumed Final Distribution Date:           CUSIP ____________
December 26, 2026



                               MORTGAGE PASS-THROUGH CERTIFICATE,
                                         SERIES 1996-S25

         evidencing a percentage interest in any distributions  allocable to the
         Class  M-_  Certificates  with  respect  to the Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This   certifies   that   _________________________   is   the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by  dividing  the  Initial  Certificate  Principal  Balance  of  this
Certificate by the aggregate Initial Certificate  Principal Balance of all Class
M-_ Certificates, both as specified

                                                2

<PAGE>



above)  in  certain  distributions  with  respect  to a  Trust  Fund  consisting
primarily of a pool of  conventional  one- to  four-family  fixed  interest rate
first  mortgage  loans (the  "Mortgage  Loans"),  formed and sold by Residential
Funding  Mortgage  Securities I, Inc.  (hereinafter  called the "Company," which
term includes any successor entity under the Agreement  referred to below).  The
Trust Fund was created  pursuant to a Pooling and Servicing  Agreement  dated as
specified above (the "Agreement") among the Company, the Master Servicer and The
First National Bank of Chicago, as trustee (the "Trustee"), a summary of certain
of the pertinent  provisions of which is set forth hereafter.  To the extent not
defined herein,  the capitalized terms used herein have the meanings assigned in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the amount of interest and
principal,   if  any  required  to  be  distributed  to  Holders  of  Class  M-_
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
the  distributions  allocable to principal  and any  Realized  Losses  allocable
hereto.

                  No transfer of this Class M-_ Certificate  will be made unless
the  transferee  provides  the  Trustee  with  either  (i) an opinion of counsel
acceptable to and in form and substance satisfactory to the Trustee, the Company
and the Master Servicer

                                                3

<PAGE>



with  respect  to  the  permissibility  of  such  transfer  under  the  Employee
Retirement Income Security Act of 1974, as amended  ("ERISA"),  and Section 4975
of the Internal Revenue Code (the "Code") and stating,  among other things, that
the  transferee's  acquisition of a Class M-_  Certificate is permissible  under
applicable  law,  will not  constitute  or result in any  non-exempt  prohibited
transaction  under Section 406 of ERISA or Section 4975 of the Code and will not
subject the Trustee,  the Company or the Master  Servicer to any  obligation  or
liability in addition to those  undertaken  in the  Agreement or (ii) in lieu of
such opinion of counsel, a certification in the form set forth in Exhibit J-2 to
the Agreement.


                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.


                                                4

<PAGE>



                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the

                                                5

<PAGE>



Pool Stated Principal  Balance of the Mortgage Loans as of the Distribution Date
upon which the proceeds of any such  purchase are  distributed  is less than ten
percent of the Cut-off Date Principal Balance of the Mortgage Loans.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                                                6

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: December 30, 1996                   THE FIRST NATIONAL BANK OF
                                           CHICAGO,
                                                                    as Trustee


                                                         By:
                                                         Authorized Signatory




                                  CERTIFICATE OF AUTHENTICATION

                  This is one of the Class M-__ Certificates  referred to in the
within-mentioned Agreement.

                                                  THE FIRST NATIONAL BANK OF
                                                    CHICAGO,
                                                  as Certificate Registrar


                                                         By:
                                                         Authorized Signatory

                                                7

<PAGE>



                                           ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),
assign(s) and transfer(s) unto
                                      (Please print or typewrite
name and address  including  postal zip code of assignee) a Percentage  Interest
evidenced by the within Mortgage Pass-Through  Certificate and hereby authorizes
the transfer of  registration  of such  interest to assignee on the  Certificate
Register of the Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                           nature by or on behalf of assignor




                              Signature Guaranteed

                                    DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall be made, by wire transfer or
otherwise, in immediately available funds to
                                                       for the
account of                                               account
number                 , or, if mailed by check, to
                                                 Applicable
statements should be mailed to
                                               .

                  This information is provided by
     , the assignee named above, or
  , as its agent.


<PAGE>



                                            EXHIBIT C

                                   FORM OF CLASS B CERTIFICATE

         THIS  CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
CLASS A
CERTIFICATES,  THE EXCESS SPREAD, THE CLASS R CERTIFICATES [,] [AND] THE
CLASS M
CERTIFICATES  [,]  [AND]  [THE  CLASS  B-1  CERTIFICATES]  [AND  THE  CLASS  B-2
CERTIFICATES] AS DESCRIBED IN THE AGREEMENT (AS DEFINED HEREIN).

         NO  TRANSFER  OF THIS  CERTIFICATE  MAY BE MADE  UNLESS THE 
TRANSFEREE
PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO THE MASTER 
SERVICER,
THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS CERTIFICATE IS
PERMISSIBLE
UNDER APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN ANY
NON-EXEMPT PROHIBITED
TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE  RETIREMENT INCOME
SECURITY ACT OF
1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT
SUBJECT THE
MASTER  SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY  OBLIGATION OR
LIABILITY IN
ADDITION  TO THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING 
AGREEMENT  (THE
"AGREEMENT") OR (II) A CERTIFICATION IN THE FORM SET FORTH IN EXHIBIT J-2
OF THE
AGREEMENT.

         THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE  REGISTERED  UNDER 
THE
SECURITIES ACT OF 1933, AS AMENDED,  OR THE SECURITIES LAWS OF ANY
STATE AND MAY
NOT BE RESOLD OR  TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO
SUCH ACT AND
LAWS  OR  IS  SOLD  OR  TRANSFERRED  IN  TRANSACTIONS   WHICH  ARE 
EXEMPT  FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS
TRANSFERRED IN
ACCORDANCE WITH THE PROVISIONS OF SECTION 5.02 OF THE AGREEMENT.

         [SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS
A
"REGULAR  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT 
CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN SECTIONS  860G AND 860D OF THE
CODE.  THE
FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSES OF
APPLYING THE U.S.
FEDERAL INCOME TAX ORIGINAL ISSUE  DISCOUNT  ("OID") RULES TO THIS 
CERTIFICATE.
THE ISSUE DATE OF THIS  CERTIFICATE  IS DECEMBER  30,  1996.  ASSUMING 
THAT THE
MORTGAGE  LOANS  PREPAY  AT  ____% OF THE  STANDARD  PREPAYMENT 
ASSUMPTION  (AS
DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS CERTIFICATE HAS BEEN
ISSUED WITH
NO MORE THAN $___ OF OID PER $1,000 OF INITIAL  CERTIFICATE  PRINCIPAL 
BALANCE,
THE YIELD TO MATURITY IS ____% AND THE AMOUNT OF OID ATTRIBUTABLE TO
THE INITIAL
ACCRUAL PERIOD IS NO MORE THAN $____ PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL
BALANCE,  COMPUTED UNDER THE APPROXIMATE  METHOD. NO
REPRESENTATION IS MADE THAT
THE  MORTGAGE  LOANS  WILL  PREPAY AT A RATE  BASED ON THE  STANDARD 
PREPAYMENT
ASSUMPTION OR AT ANY OTHER RATE.]


<PAGE>



Certificate No. __                            _____% Pass-Through
Rate

Class B-__ Subordinate                        Aggregate Certificate
                                               Principal Balance
                                               of the Class B-__
                                               Certificates as of
Date of Pooling and Servicing                 the Cut-off Date:
Agreement and Cut-off Date:                   $_______________
December 1, 1996
                                               Initial Certificate
                                               Principal
                                               Balance of this
                                               Certificate:
First Distribution Date:                      $_______________
January 25, 1997

Master Servicer:
Residential Funding Corporation

Assumed Final Distribution Date:              CUSIP
December 26, 2026


                               MORTGAGE PASS-THROUGH CERTIFICATE,
                                         SERIES 1996-S25

         evidencing a percentage interest in any distributions  allocable to the
         Class B-__  Certificates  with  respect  to the Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This certifies that Residential Funding Mortgage Securities I,
Inc.  is the  registered  owner of the  Percentage  Interest  evidenced  by this
Certificate  (obtained by dividing the Initial Certificate  Principal Balance of
this Certificate by the aggregate Initial  Certificate  Principal Balance of all
Class B-__

                                                2

<PAGE>



Certificates,  both as specified above) in certain distributions with respect to
a Trust Fund consisting  primarily of a pool of conventional one- to four-family
fixed interest rate first mortgage loans (the "Mortgage Loans"), formed and sold
by  Residential  Funding  Mortgage  Securities I, Inc.  (hereinafter  called the
"Company," which term includes any successor entity under the Agreement referred
to below).  The Trust  Fund was  created  pursuant  to a Pooling  and  Servicing
Agreement  dated as specified  above (the  "Agreement")  among the Company,  the
Master  Servicer  and The  First  National  Bank of  Chicago,  as  trustee  (the
"Trustee"),  a summary of certain of the  pertinent  provisions  of which is set
forth hereafter.  To the extent not defined herein,  the capitalized  terms used
herein have the meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last day (or if such
last day is not a Business Day, the Business Day immediately preceding such last
day) of the month next  preceding  the month of such  distribution  (the "Record
Date"), from the Available Distribution Amount in an amount equal to the product
of the  Percentage  Interest  evidenced by this  Certificate  and the amount (of
interest and principal, if any) required to be distributed to Holders of Class B
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
the  distributions  allocable to principal  and any  Realized  Losses  allocable
hereto.

                  No  transfer of this Class B  Certificate  will be made unless
the  transferee  provides  the  Trustee  with  either  (i) an opinion of counsel
acceptable to and in form and substance

                                                3

<PAGE>



satisfactory to the Trustee, the Company and the Master Servicer with respect to
the  permissibility  of such  transfer  under  the  Employee  Retirement  Income
Security  Act of 1974,  as amended  ("ERISA"),  and Section 4975 of the Internal
Revenue Code (the "Code") and stating, among other things, that the transferee's
acquisition of a Class B Certificate is permissible  under  applicable law, will
not constitute or result in any non-exempt prohibited  transaction under Section
406 of ERISA or Section 4975 of the Code and will not subject the  Trustee,  the
Company or the Master  Servicer to any  obligation  or  liability in addition to
those undertaken in the Agreement or (ii) in lieu of such opinion of counsel,  a
certification in the form set forth in Exhibit J-2 to the Agreement.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.


                                                4

<PAGE>



                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the

                                                5

<PAGE>



Pool Stated Principal  Balance of the Mortgage Loans as of the Distribution Date
upon which the proceeds of any such  purchase are  distributed  is less than ten
percent of the Cut-off Date Principal Balance of the Mortgage Loans.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                                                6

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: December 30, 1996                      THE FIRST NATIONAL
                                              BANK OF CHICAGO,
                                                                   as Trustee


                                                         By:
                              Authorized Signatory




                                  CERTIFICATE OF AUTHENTICATION

                  This is one of the Class B-__ Certificates  referred to in the
within-mentioned Agreement.

                                                   THE FIRST NATIONAL BANK OF
                                                   CHICAGO,
                                                   as Certificate Registrar


                                                         By:
                              Authorized Signatory

                                                7

<PAGE>



                                           ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),
assign(s) and transfer(s) unto
                                      (Please print or typewrite
name and address  including  postal zip code of assignee) a Percentage  Interest
evidenced by the within Mortgage Pass-Through  Certificate and hereby authorizes
the transfer of  registration  of such  interest to assignee on the  Certificate
Register of the Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                        Signature by or on behalf of assignor




                              Signature Guaranteed

                                    DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall be made, by wire transfer or
otherwise, in immediately available funds to
                                                       for the
account of                                               account
number                 , or, if mailed by check, to
                                                 Applicable
statements should be mailed to
                                               .

                  This information is provided by
     , the assignee named above, or
  , as its agent.


<PAGE>



                                            EXHIBIT D

                                   FORM OF CLASS R CERTIFICATE

         THIS CERTIFICATE MAY NOT BE HELD BY OR TRANSFERRED TO A
NON-UNITED STATES PERSON OR A DISQUALIFIED ORGANIZATION (AS DEFINED
BELOW).

         SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS
A
"RESIDUAL  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT 
CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE 
INTERNAL
REVENUE CODE OF 1986 (THE "CODE").

         ANY RESALE,  TRANSFER OR OTHER  DISPOSITION OF THIS  CERTIFICATE
MAY BE
MADE ONLY IF THE PROPOSED TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT
TO THE MASTER
SERVICER AND THE TRUSTEE THAT (1) SUCH  TRANSFEREE IS NOT (A) THE
UNITED STATES,
ANY  STATE  OR  POLITICAL  SUBDIVISION  THEREOF,  ANY  FOREIGN 
GOVERNMENT,  ANY
INTERNATIONAL  ORGANIZATION,  OR ANY  AGENCY  OR  INSTRUMENTALITY  OF
ANY OF THE
FOREGOING,  (B) ANY ORGANIZATION (OTHER THAN A COOPERATIVE 
DESCRIBED IN SECTION
521 OF THE CODE)  WHICH IS EXEMPT  FROM THE TAX IMPOSED BY CHAPTER 1 OF
THE CODE
UNLESS  SUCH  ORGANIZATION  IS SUBJECT TO THE TAX  IMPOSED BY SECTION
511 OF THE
CODE, (C) ANY ORGANIZATION  DESCRIBED IN SECTION 1381(a)(2)(C) OF THE
CODE, (ANY
SUCH PERSON  DESCRIBED  IN THE  FOREGOING  CLAUSES  (A), (B) OR (C) BEING
HEREIN
REFERRED TO AS A "DISQUALIFIED  ORGANIZATION") OR (D) AN AGENT OF A
DISQUALIFIED
ORGANIZATION,  (2) NO PURPOSE OF SUCH  TRANSFER IS TO IMPEDE THE 
ASSESSMENT  OR
COLLECTION  OF  TAX  AND  (3)  SUCH  TRANSFEREE   SATISFIES  CERTAIN 
ADDITIONAL
CONDITIONS  RELATING TO THE  FINANCIAL  CONDITION  OF THE  PROPOSED 
TRANSFEREE.
NOTWITHSTANDING  THE  REGISTRATION IN THE CERTIFICATE  REGISTER OR
ANY TRANSFER,
SALE OR OTHER DISPOSITION OF THIS CERTIFICATE TO A DISQUALIFIED 
ORGANIZATION OR
AN AGENT OF A DISQUALIFIED ORGANIZATION, SUCH REGISTRATION SHALL BE
DEEMED TO BE
OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND SUCH PERSON SHALL NOT
BE DEEMED TO BE
A CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER,  INCLUDING,  BUT NOT
LIMITED TO,
THE  RECEIPT  OF  DISTRIBUTIONS  ON  THIS  CERTIFICATE.   EACH  HOLDER  OF 
THIS
CERTIFICATE BY ACCEPTANCE OF THIS CERTIFICATE  SHALL BE DEEMED TO
HAVE CONSENTED
TO THE PROVISIONS OF THIS PARAGRAPH.


<PAGE>



Certificate No. ___                           _____% Pass-Through
                                               Rate

Class                                         [R-I]  [R-II]   Senior   Aggregate
                                              Initial   Certificate    Principal
                                              Balance of the Class [R-I]  [R-II]
                                              Certificates:
Date of Pooling and Servicing                 $100.00
Agreement and Cut-off Date:
December 1, 1996                              Initial Certificate
                                              Principal
                                              Balance of this
                                              Certificate:
First Distribution Date:                      $_______________
January 25, 1997
                                              Percentage Interest:
Master Servicer:                              _______%
Residential Funding Corporation
                                             CUSIP ______-_____
Assumed Final Distribution Date:
December 26, 2026


                               MORTGAGE PASS-THROUGH CERTIFICATE,
                                         SERIES 1996-S25

         evidencing a percentage interest in any distributions  allocable to the
         Class [R-I] [R-II] Certificates with respect to a Trust Fund consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This   certifies   that   _________________________   is   the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by  dividing  the  Initial  Certificate  Principal  Balance  of  this
Certificate by the aggregate Initial Certificate  Principal Balance of all Class
[R-I] [R-II] Certificates, both as

                                                2

<PAGE>



specified  above)  in  certain  distributions  with  respect  to a  Trust  Fund,
consisting  primarily  of a pool  of  conventional  one-  to  four-family  fixed
interest rate first mortgage loans (the  "Mortgage  Loans"),  formed and sold by
Residential  Funding  Mortgage  Securities  I,  Inc.   (hereinafter  called  the
"Company," which term includes any successor entity under the Agreement referred
to below).  The Trust  Fund was  created  pursuant  to a Pooling  and  Servicing
Agreement  dated as specified  above (the  "Agreement")  among the Company,  the
Master  Servicer  and The  First  National  Bank of  Chicago,  as  trustee  (the
"Trustee"),  a summary of certain of the  pertinent  provisions  of which is set
forth hereafter.  To the extent not defined herein,  the capitalized  terms used
herein have the meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage  Interest  evidenced by this  Certificate and the amount (of interest
and  principal,  if any)  required to be  distributed  to Holders of Class [R-I]
[R-II] Certificates on such Distribution Date.

                  Each Holder of this  Certificate will be deemed to have agreed
to be bound by the  restrictions  set forth in the  Agreement to the effect that
(i) each person holding or acquiring any Ownership  Interest in this Certificate
must be a United States Person and a Permitted Transferee,  (ii) the transfer of
any Ownership Interest in this Certificate will be conditioned upon the delivery
to the Trustee of, among other  things,  an affidavit to the effect that it is a
United States Person and Permitted Transferee,  (iii) any attempted or purported
transfer of any  Ownership  Interest in this  Certificate  in  violation of such
restrictions  will be  absolutely  null and void and will  vest no rights in the
purported  transferee,  and (iv) if any person other than a United States Person
and a Permitted  Transferee  acquires any Ownership Interest in this Certificate
in violation of such restrictions,  then the Company will have the right, in its
sole  discretion and without notice to the Holder of this  Certificate,  to sell
this Certificate to a purchaser selected by the Company,  which purchaser may be
the Company,  or any affiliate of the Company,  on such terms and  conditions as
the Company may choose.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon presentation and surrender of this

                                                3

<PAGE>



Certificate at the office or agency appointed by the Trustee for that purpose in
the City and State of New York.  The Initial  Certificate  Principal  Balance of
this  Certificate is set forth above. The Certificate  Principal  Balance hereof
will be reduced to the extent of  distributions  allocable to principal  and any
Realized  Losses  allocable  hereto.   Notwithstanding   the  reduction  of  the
Certificate  Principal  Balance  hereof to zero,  this  Certificate  will remain
outstanding  under the  Agreement  and the  Holder  hereof  may have  additional
obligations with respect to this Certificate, including tax liabilities, and may
be entitled to certain additional  distributions  hereon, in accordance with the
terms and provisions of the Agreement.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.


                                                4

<PAGE>



                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the

                                                5

<PAGE>



Pool Stated Principal  Balance of the Mortgage Loans as of the Distribution Date
upon which the proceeds of any such  purchase are  distributed  is less than ten
percent of the Cut-off Date Principal Balance of the Mortgage Loans.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purpose have the same effect as if set forth at this place.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                                                6

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: December 30, 1996                   THE FIRST NATIONAL BANK OF
CHICAGO,
                                                                   as Trustee


                                                         By:
                              Authorized Signatory




                                  CERTIFICATE OF AUTHENTICATION

                  This is one of the Class [R-I] [R-II] Certificates referred to
in the within-mentioned Agreement.

                                                    THE FIRST NATIONAL BANK OF
                                                     CHICAGO,
                                                    as Certificate Registrar


                                                         By:
                              Authorized Signatory

                                                7

<PAGE>



                                           ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),
assign(s) and transfer(s) unto
                                      (Please print or typewrite
name and address  including  postal zip code of assignee) a Percentage  Interest
evidenced by the within Mortgage Pass-Through  Certificate and hereby authorizes
the transfer of  registration  of such  interest to assignee on the  Certificate
Register of the Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                        Signature by or on behalf of assignor




                              Signature Guaranteed

                                    DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall be made, by wire transfer or
otherwise, in immediately available funds to
                                                       for the
account of                                               account
number                 , or, if mailed by check, to
                                                 Applicable
statements should be mailed to
                                               .

                  This information is provided by
     , the assignee named above, or
  , as its agent.


<PAGE>



                                            EXHIBIT E

                                       CUSTODIAL AGREEMENT

                  THIS  CUSTODIAL  AGREEMENT (as amended and  supplemented  from
time to time, the  "Agreement"),  dated as of December 1, 1996, by and among THE
FIRST NATIONAL BANK OF CHICAGO,  as trustee  (including its successors under the
Pooling  Agreement defined below, the "Trustee"),  RESIDENTIAL  FUNDING MORTGAGE
SECURITIES I, INC.,  as company  (together  with any successor in interest,  the
"Company"),  RESIDENTIAL FUNDING CORPORATION,  as master servicer (together with
any successor in interest or successor under the Pooling  Agreement  referred to
below, the "Master Servicer"), and NORWEST BANK MINNESOTA,  NATIONAL
ASSOCIATION
(together with any successor in interest or any successor  appointed  hereunder,
the "Custodian").


                                 W I T N E S S E T H T H A T :

                  WHEREAS,  the Company,  the Master  Servicer,  and the Trustee
have entered  into a Pooling and  Servicing  Agreement,  dated as of December 1,
1996,  relating to the issuance of Residential  Funding  Mortgage  Securities I,
Inc., Mortgage Pass-Through  Certificates,  Series 1996-S25 (as in effect on the
date of this  agreement,  the "Original  Pooling  Agreement," and as amended and
supplemented from time to time, the "Pooling Agreement"); and

                  WHEREAS,  the  Custodian  has  agreed  to act as agent for the
Trustee for the purposes of receiving  and holding  certain  documents and other
instruments  delivered by the Company and the Master  Servicer under the Pooling
Agreement,  all upon the terms and  conditions  and  subject to the  limitations
hereinafter set forth;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual covenants and agreements hereinafter set forth, the Trustee, the Company,
the Master Servicer and the Custodian hereby agree as follows:


                                            ARTICLE I

                                           Definitions

                  Capitalized  terms  used in  this  Agreement  and not  defined
herein  shall have the  meanings  assigned in the  Original  Pooling  Agreement,
unless otherwise required by the context herein.


                                           ARTICLE II

                                  Custody of Mortgage Documents

                  Section 2.1. Custodian to Act as Agent; Acceptance of Mortgage
Files.  The  Custodian,  as the duly  appointed  agent of the  Trustee for these
purposes,  acknowledges  receipt of the Mortgage  Files relating to the Mortgage
Loans  identified on the schedule  attached  hereto (the  "Mortgage  Files") and
declares that it holds


<PAGE>



and will hold the Mortgage Files as agent for the Trustee, in trust, for the use
and benefit of all present and future Certificateholders.

                  Section 2.2. Recordation of Assignments.  If any Mortgage File
includes one or more  assignments  to the Trustee of Mortgage  Notes and related
Mortgages that have not been recorded,  each such assignment  shall be delivered
by the  Custodian  to  the  Company  for  the  purpose  of  recording  it in the
appropriate  public office for real  property  records,  and the Company,  at no
expense to the Custodian, shall promptly cause to be recorded in the appropriate
public office for real property  records each such  assignment and, upon receipt
thereof  from such  public  office,  shall  return each such  assignment  to the
Custodian.

                  Section 2.3.  Review of Mortgage Files.

                  (a) On or prior  to the  Closing  Date,  the  Custodian  shall
deliver to the Trustee an Initial  Certification  in the form annexed  hereto as
Exhibit One evidencing  receipt of a Mortgage File for each Mortgage Loan listed
on the Schedule attached hereto (the "Mortgage Loan Schedule").

                  (b)   Within  45  days  of  the   initial   issuance   of  the
Certificates,  the Custodian agrees, for the benefit of  Certificateholders,  to
review,  in  accordance  with the  provisions  of  Section  2.02 of the  Pooling
Agreement,  each  Mortgage  File,  and shall  deliver to the  Trustee an Interim
Certification  in the form annexed  hereto as Exhibit Two to the effect that all
documents  required to be delivered  pursuant to Section  2.01(b) of the Pooling
Agreement have been executed and received and that such documents  relate to the
Mortgage  Loans  identified  on the  Mortgage  Loan  Schedule,  except  for  any
exceptions listed on Schedule A attached to such Interim  Certification.  Within
45 days of receipt of the documents required to be delivered pursuant to Section
2.01(c) of the  Pooling  Agreement,  the  Custodian  agrees,  for the benefit of
Certificateholders, to review, in accordance with the provisions of Section 2.02
of the Pooling Agreement,  each such document,  and shall deliver to the Trustee
either (i) an Interim  Certification  in the form attached hereto as Exhibit Two
to the effect that all such documents relate to the Mortgage Loans identified on
the  Mortgage  Loan  Schedule,  except for any  exceptions  listed on Schedule A
attached to such  Interim  Certification  or (ii) a Final  Certification  as set
forth  in  subsection  (c)  below.  The  Custodian  shall  be  under  no duty or
obligation  to  inspect,   review  or  examine  said   documents,   instruments,
certificates   or  other  papers  to  determine   that  the  same  are  genuine,
enforceable,  or  appropriate  for the  represented  purpose  or that  they have
actually  been  recorded or that they are other than what they  purport to be on
their  face.  If in  performing  the review  required  by this  Section  2.3 the
Custodian finds any document or documents constituting a part of a Mortgage File
to be defective in any material respect,  the Custodian shall promptly so notify
the  Company,  the Master  Servicer  and the  Trustee.  Upon  receipt of written
notification from the Master Servicer, signed by a Servicing

                                                2

<PAGE>



Officer, that the Master Servicer or a Subservicer, as the case may be, has made
a deposit  into the  Certificate  Account in  payment  for the  purchase  of the
related Mortgage Loan in an amount equal to the Purchase Price for such Mortgage
Loan, the Custodian  shall release to the Master  Servicer the related  Mortgage
File.

                  (c)  Upon  receipt  of  all  documents  required  to be in the
Mortgage Files the Custodian shall deliver to the Trustee a Final  Certification
in the form annexed hereto as Exhibit Three  evidencing the  completeness of the
Mortgage Files.

                  Upon  receipt  of  written  request  from  the  Trustee,   the
Custodian shall as soon as practicable  supply the Trustee with a list of all of
the  documents  relating to the  Mortgage  Loans then  contained in the Mortgage
Files.

                  Section 2.4.  Notification of Breaches of Representations  and
Warranties. Upon discovery by the Custodian of a breach of any representation or
warranty made by the Master  Servicer or the Company as set forth in the Pooling
Agreement or by a Seller in a Seller's  Agreement or by  Residential  Funding or
the Company in the Assignment Agreement with respect to a Mortgage Loan relating
to a Mortgage  File,  the  Custodian  shall give  prompt  written  notice to the
Company, the Master Servicer and the Trustee.

                  Section  2.5.  Custodian  to  Cooperate;  Release of  Mortgage
Files.  Upon the  repurchase  or  substitution  of any Mortgage Loan pursuant to
Article II of the Pooling  Agreement or payment in full of any Mortgage Loan, or
the receipt by the Master  Servicer of a notification  that payment in full will
be escrowed in a manner  customary for such purposes,  the Master Servicer shall
immediately notify the Custodian by a certification  (which  certification shall
include a statement to the effect that all amounts received or to be received in
connection with such payment which are required to be deposited in the Custodial
Account  pursuant to Section 3.07 of the Pooling  Agreement have been or will be
so  deposited) of a Servicing  Officer and shall  request  delivery to it of the
Mortgage  File. The Custodian  agrees,  upon receipt of such  certification  and
request,  promptly to release to the Master Servicer the related  Mortgage File.
The Master  Servicer shall deliver to the Custodian and the Custodian  agrees to
accept the Mortgage Note and other documents constituting the Mortgage File with
respect to any Qualified Substitute Mortgage Loan.

                  From  time to  time as is  appropriate  for the  servicing  or
foreclosures of any Mortgage Loan, including, for this purpose, collection under
any Primary Insurance Policy or any Mortgage Pool Insurance  Policy,  the Master
Servicer  shall deliver to the Custodian a  certificate  of a Servicing  Officer
requesting  that  possession of all, or any document  constituting  part, of the
Mortgage File be released to the Master Servicer and certifying as to the reason
for such  release  and that  such  release  will not  invalidate  any  insurance
coverage  provided  in respect of the  Mortgage  Loan under any of the  Required
Insurance Policies. With such certificate, the Master

                                                3

<PAGE>



Servicer  shall deliver to the  Custodian a trust receipt  signed by a Servicing
Officer on behalf of the Master Servicer, and upon receipt of the foregoing, the
Custodian  shall  deliver  the  Mortgage  File or such  document  to the  Master
Servicer.  The Master  Servicer  shall cause each  Mortgage File or any document
therein so released to be returned to the  Custodian  when the need  therefor by
the Master  Servicer no longer  exists,  unless (i) the  Mortgage  Loan has been
liquidated and the Liquidation  Proceeds relating to the Mortgage Loan have been
deposited in the  Custodial  Account or (ii) the Mortgage  File or such document
has been  delivered  to an  attorney,  or to a public  trustee  or other  public
official as required by law, for purposes of initiating or pursuing legal action
or other  proceedings  for the  foreclosure  of the  Mortgaged  Property  either
judicially  or  non-judicially,  and the Master  Servicer  has  delivered to the
Custodian a  certificate  of a Servicing  Officer  certifying as to the name and
address of the Person to which such Mortgage File or such document was delivered
and the purpose or purposes of such delivery. In the event of the liquidation of
a Mortgage  Loan,  the  Custodian  shall  deliver the Trust Receipt with respect
thereto to the Master Servicer upon deposit of the related Liquidation  Proceeds
in the Custodial Account as provided in the Pooling Agreement.

                  Section  2.6.  Assumption  Agreements.  In the event  that any
assumption agreement or substitution of liability agreement is entered into with
respect to any Mortgage Loan subject to this  Agreement in  accordance  with the
terms and provisions of the Pooling Agreement,  the Master Servicer shall notify
the Custodian that such assumption or substitution  agreement has been completed
by forwarding to the Custodian the original of such  assumption or  substitution
agreement,  which  shall be added to the  related  Mortgage  File  and,  for all
purposes, shall be considered a part of such Mortgage File to the same extent as
all other documents and instruments constituting parts thereof.


                                           ARTICLE III

                                    Concerning the Custodian

                  Section 3.1. Custodian a Bailee and Agent of the Trustee. With
respect to each Mortgage Note,  Mortgage and other documents  constituting  each
Mortgage File which are delivered to the Custodian, the Custodian is exclusively
the bailee and agent of the Trustee and has no instructions to hold any Mortgage
Note or Mortgage  for the benefit of any person  other than the  Trustee,  holds
such documents for the benefit of  Certificateholders  and undertakes to perform
such  duties  and  only  such  duties  as are  specifically  set  forth  in this
Agreement.  Except upon  compliance  with the  provisions of Section 2.5 of this
Agreement, no Mortgage Note, Mortgage or other document constituting a part of a
Mortgage  File shall be delivered by the  Custodian to the Company or the Master
Servicer or otherwise released from the possession of the Custodian.


                                                4

<PAGE>



                  Section 3.2.  Indemnification.  The Company  hereby  agrees to
indemnify  and  hold  the  Custodian  harmless  from  and  against  all  claims,
liabilities,  losses,  actions, suits or proceedings at law or in equity, or any
other expenses,  fees or charges of any character or nature, which the Custodian
may incur or with which the  Custodian may be threatened by reason of its acting
as custodian under this Agreement,  including  indemnification  of the Custodian
against  any and all  expenses,  including  attorney's  fees if counsel  for the
Custodian  has been  approved  by the  Company,  and the cost of  defending  any
action,  suit  or  proceedings  or  resisting  any  claim.  Notwithstanding  the
foregoing,  it is specifically  understood and agreed that in the event any such
claim,  liability,  loss,  action,  suit or proceeding or other expense,  fee or
charge shall have been caused by reason of any negligent act,  negligent failure
to act or  willful  misconduct  on the part of the  Custodian,  or  which  shall
constitute  a  willful  breach  of its  duties  hereunder,  the  indemnification
provisions of this Agreement shall not apply.

                  Section 3.3. Custodian May Own Certificates.  The Custodian in
its  individual  or any  other  capacity  may  become  the owner or  pledgee  of
Certificates with the same rights it would have if it were not Custodian.

                  Section  3.4.  Master  Servicer  to Pay  Custodian's  Fees and
Expenses.  The Master Servicer covenants and agrees to pay to the Custodian from
time to time, and the Custodian  shall be entitled to,  reasonable  compensation
for all services  rendered by it in the exercise and  performance  of any of the
powers and duties  hereunder of the Custodian,  and the Master Servicer will pay
or  reimburse  the  Custodian  upon its  request  for all  reasonable  expenses,
disbursements  and advances incurred or made by the Custodian in accordance with
any of the provisions of this Agreement  (including the reasonable  compensation
and the  expenses  and  disbursements  of its  counsel  and of all  persons  not
regularly in its employ),  except any such expense,  disbursement  or advance as
may arise from its negligence or bad faith.

                  Section  3.5.   Custodian  May  Resign;   Trustee  May  Remove
Custodian.  The  Custodian  may resign from the  obligations  and duties  hereby
imposed upon it as such obligations and duties relate to its acting as Custodian
of the Mortgage Loans.  Upon receiving such notice of  resignation,  the Trustee
shall either take custody of the  Mortgage  Files itself and give prompt  notice
thereof to the  Company,  the Master  Servicer  and the  Custodian,  or promptly
appoint a successor Custodian by written instrument,  in duplicate,  one copy of
which instrument  shall be delivered to the resigning  Custodian and one copy to
the  successor  Custodian.  If the Trustee  shall not have taken  custody of the
Mortgage Files and no successor  Custodian shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,  the  resigning  Custodian  may  petition  any  court of  competent
jurisdiction for the appointment of a successor Custodian.


                                                5

<PAGE>



                  The  Trustee  may remove the  Custodian  at any time.  In such
event, the Trustee shall appoint, or petition a court of competent  jurisdiction
to appoint, a successor Custodian hereunder.  Any successor Custodian shall be a
depository institution subject to supervision or examination by federal or state
authority  and shall be able to  satisfy  the other  requirements  contained  in
Section 3.7 and shall be unaffiliated with the Master Servicer or the Company.

                  Any resignation or removal of the Custodian and appointment of
a successor  Custodian  pursuant to any of the  provisions  of this  Section 3.5
shall  become   effective  upon  acceptance  of  appointment  by  the  successor
Custodian.  The Trustee  shall give prompt  notice to the Company and the Master
Servicer of the appointment of any successor  Custodian.  No successor Custodian
shall be appointed by the Trustee  without the prior approval of the Company and
the Master Servicer.

                  Section 3.6.  Merger or Consolidation of Custodian.  Any
                                ------------------------------------
Person into which the Custodian may be merged or converted or with
which it may be consolidated, or any Person resulting from any
merger, conversion or consolidation to which the Custodian shall be
a party, or any Person succeeding to the business of the Custodian,
shall be the successor of the Custodian hereunder, without the
execution or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary
notwithstanding.

                  Section 3.7.  Representations of the Custodian.  The Custodian
hereby represents that it is a depository  institution subject to supervision or
examination by a federal or state authority,  has a combined capital and surplus
of at least  $15,000,000 and is qualified to do business in the jurisdictions in
which it will hold any Mortgage File.


                                           ARTICLE IV

                                    Miscellaneous Provisions

                  Section  4.1.  Notices.  All notices,  requests,  consents and
demands and other  communications  required  under this Agreement or pursuant to
any other  instrument or document  delivered  hereunder shall be in writing and,
unless otherwise specifically provided, may be delivered personally, by telegram
or telex, or by registered or certified mail,  postage  prepaid,  return receipt
requested,  at the  addresses  specified on the  signature  page hereof  (unless
changed by the particular party whose address is stated herein by similar notice
in writing), in which case the notice will be deemed delivered when received.

                  Section 4.2.  Amendments.  No modification or amendment
of or supplement to this Agreement shall be valid or effective
unless the same is in writing and signed by all parties hereto, and
neither the Company, the Master Servicer nor the Trustee shall enter

                                                6

<PAGE>



into any  amendment  hereof  except as permitted by the Pooling  Agreement.  The
Trustee shall give prompt notice to the Custodian of any amendment or supplement
to the Pooling Agreement and furnish the Custodian with written copies thereof.

                  Section 4.3.  Governing Law. This Agreement  shall be deemed a
contract made under the laws of the State of New York and shall be construed and
enforced in accordance with and governed by the laws of the State of New York.

                  Section 4.4. Recordation of Agreement. To the extent permitted
by applicable  law, this Agreement is subject to recordation in all  appropriate
public offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated,  and in any other  appropriate  public  recording office or elsewhere,
such  recordation  to be effected by the Master  Servicer  and at its expense on
direction  by the Trustee  (pursuant  to the request of holders of  Certificates
evidencing  undivided  interests  in the  aggregate  of not less than 25% of the
Trust  Fund),  but only upon  direction  accompanied  by an  Opinion  of Counsel
reasonably satisfactory to the Master Servicer to the effect that the failure to
effect  such  recordation  is likely to  materially  and  adversely  affect  the
interests of the Certificateholders.

                  For  the  purpose  of  facilitating  the  recordation  of this
Agreement  as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute but one and the same instrument.

                  Section 4.5. Severability of Provisions. If any one or more of
the covenants,  agreements,  provisions or terms of this Agreement  shall be for
any reason whatsoever held invalid, then such covenants, agreements,  provisions
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof.

                                                7

<PAGE>



                  IN WITNESS WHEREOF,  this Agreement is executed as of the date
first above written.

Address:                                                 THE FIRST NATIONAL BANK
                                                               OF
                                                               CHICAGO,
                                                               as Trustee

One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention: Residential Funding Corporation
             Series 1996-S25
                                                         By:
                                                         Name:
                                                         Title:  Vice President


Address:                                                 RESIDENTIAL FUNDING
                                                         MORTGAGE
                                                         SECURITIES I, INC.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota  55437
                                                         By:
                                                         Name:
                                                         Title:  Vice President


Address:                                                 RESIDENTIAL FUNDING
                                                         CORPORATION, as Master
Servicer
8400 Normandale Lake Boulevard
Suite 700
Minneapolis, Minnesota 55437
                                                         By:
                                                         Name:
                                                         Title:  Director


Address:                                                 NORWEST BANK MINNESOTA,
                                                         NATIONAL ASSOCIATION
401 Second Avenue South
Minneapolis, Minnesota  55479

                                                       By:
                                                       Name:   Kathleen Marshall
                                                       Title:  Trust Officer

                                                8

<PAGE>



STATE OF ILLINOIS  )
                                            ) ss.:
COUNTY OF ______________ )


                  On the _____ day of December, 1996, before me, a notary public
in and for said State, personally appeared _______________________,  known to me
to be a Vice President of The First National Bank of Chicago, a national banking
association that executed the within instrument,  and also known to me to be the
person who executed it on behalf of said corporation and acknowledged to me that
such corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.




                                     Notary
Public


[SEAL]


<PAGE>



STATE OF MINNESOTA )
                                    ) ss.:
COUNTY OF HENNEPIN )


                  On the _____ day of December, 1996, before me, a notary public
in and for said State, personally appeared Kathleen Marshall,  known to me to be
a Trust  Officer of Norwest Bank  Minnesota,  National  Association,  a national
banking association that executed the within instrument, and also known to me to
be the person who executed it on behalf of said  national  banking  association,
and  acknowledged  to me that such  national  banking  association  executed the
within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.





                                                 Notary Public


[SEAL]


<PAGE>



STATE OF MINNESOTA )
                                    ) ss.:
COUNTY OF HENNEPIN )


                  On the _____ day of December, 1996, before me, a notary public
in and for said State, personally appeared ________________, known to me to be a
Vice President of Residential  Funding  Mortgage  Securities I, Inc., one of the
corporations that executed the within instrument, and also known to me to be the
person who executed it on behalf of said  corporation,  and  acknowledged  to me
that such corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                 Notary Public

[Notarial Seal]




STATE OF MINNESOTA   )
                                            ) ss:
COUNTY OF HENNEPIN  )


                  On the _____ day of December, 1996, before me, a notary public
in and for said State, personally appeared ________________, known to me to be a
Director  of  Residential  Funding  Corporation,  one of the  corporations  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                Notary Public

[Notarial Seal]


<PAGE>



                                           EXHIBIT ONE

                                        FORM OF CUSTODIAN
                                      INITIAL CERTIFICATION


                                                              December 30, 1996


The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1996-S25

                  Re:      Custodial Agreement, dated as of December 1,
                           1996, by and among The First National Bank of
                           Chicago, Residential Funding Mortgage Securities
                           I, Inc., Residential Funding Corporation and
                           Norwest Bank Minnesota, National Association,
                           Mortgage Pass-Through Certificates, Series
                           1996-S25

Ladies and Gentlemen:

                  In  accordance   with  Section  2.3  of  the   above-captioned
Custodial Agreement,  and subject to Section 2.02 of the Pooling Agreement,  the
undersigned, as Custodian, hereby certifies that it has received a Mortgage File
(which  contains an original  Mortgage  Note) to the extent  required in Section
2.01(b) of the Pooling  Agreement  with respect to each  Mortgage Loan listed in
the Mortgage Loan Schedule.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the above-captioned Custodial Agreement.

                                                        NORWEST BANK MINNESOTA,
                                                        NATIONAL ASSOCIATION



                                                              By:
                                                              Name:
                                                              Title:


<PAGE>



                                           EXHIBIT TWO

                             FORM OF CUSTODIAN INTERIM CERTIFICATION



                                            ________________ ____, 1996



The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1996-S25

                  Re:      Custodial Agreement dated as of December 1,
                           1996, by and among The First National Bank of
                           Chicago, Residential Funding Mortgage Securities
                           I, Inc., Residential Funding Corporation and
                           Norwest Bank Minnesota, National Association,
                           Mortgage Pass-Through Certificates, Series
                           1996-S25


Ladies and Gentlemen:

                  In  accordance   with  Section  2.3  of  the   above-captioned
Custodial Agreement, the undersigned, as Custodian, hereby certifies that it has
received a Mortgage File to the extent  required  pursuant to Section 2.01(b) of
the Pooling  Agreement with respect to each Mortgage Loan listed in the Mortgage
Loan  Schedule,  and it has  reviewed the  Mortgage  File and the Mortgage  Loan
Schedule and has determined that: all required  documents have been executed and
received and that such documents related to the Mortgage Loans identified on the
Mortgage  Loan  Schedule,  with any  exceptions  listed on  Schedule  A attached
hereto.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the above-captioned Custodial Agreement.

                                                        NORWEST BANK MINNESOTA,
                                                        NATIONAL  ASSOCIATION



                                                              By:
                                                              Name:
                                                              Title:


<PAGE>



                                          EXHIBIT THREE

                              FORM OF CUSTODIAN FINAL CERTIFICATION



                                                     _____________ ___, 1996




The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1996-S25

                  Re:      Custodial Agreement dated as of December 1,
                           1996, by and among The First National Bank of
                           Chicago, Residential Funding Mortgage Securities
                           I, Inc., Residential Funding Corporation and
                           Norwest Bank Minnesota, National Association,
                           Mortgage Pass-Through Certificates, Series
                           1996-S25


Ladies and Gentlemen:

                  In  accordance   with  Section  2.3  of  the   above-captioned
Custodial Agreement, the undersigned, as Custodian, hereby certifies that it has
received  a  Mortgage  File with  respect to each  Mortgage  Loan  listed in the
Mortgage  Loan Schedule  containing  (I) with respect to each such Mortgage Loan
(other than a Cooperative Loan):

                   (i) The original Mortgage Note,  endorsed without recourse to
         the order of the Trustee and showing an unbroken chain of  endorsements
         from the originator  thereof to the Person  endorsing it to the Trustee
         or  an  original  lost  note  affidavit  from  the  related  Seller  or
         Residential  Funding stating that the original  Mortgage Note was lost,
         misplaced or destroyed,  together  with a copy of the related  Mortgage
         Note;

                  (ii)  The  original   Mortgage   with  evidence  of  recording
         indicated  thereon or a copy of the  Mortgage  certified  by the public
         recording office in which such mortgage has been recorded;

                 (iii) An  original  Assignment  of the  Mortgage to the Trustee
         with  evidence  of  recording  indicated  thereon  or a  copy  of  such
         assignment  certified  by the  public  recording  office in which  such
         assignment has been recorded;

                  (iv)     With respect to each Mortgage Loan other than a
         Cooperative Loan, the original recorded assignment or


<PAGE>



         assignments of the Mortgage showing an unbroken chain of title from the
         originator  thereof to the Person assigning it to the Trustee or a copy
         of such  assignment  or  assignments  of the Mortgage  certified by the
         public  recording  office in which such assignment or assignments  have
         been recorded; and

                   (v) The original of each modification,  assumption  agreement
         or preferred loan agreement,  if any, relating to such Mortgage Loan or
         a copy of each  modification,  assumption  agreement or preferred  loan
         agreement  certified  by the  public  recording  office  in which  such
         document has been recorded;

and (II) with respect to each Cooperative Loan so assigned:

                   (i) The original Mortgage Note,  endorsed without recourse to
the order of the Trustee and showing an unbroken chain of endorsements  from the
originator thereof to the Person endorsing it to the Trustee, or with respect to
any Destroyed  Mortgage  Note, an original lost note  affidavit from the related
Seller or Residential  Funding stating that the original Mortgage Note was lost,
misplaced or destroyed, together with a copy of the related Mortgage Note;

                  (ii) A counterpart of the Cooperative Lease and the Assignment
of Proprietary  Lease to the originator of the Cooperative Loan with intervening
assignments  showing  an  unbroken  chain of title from such  originator  to the
Trustee;

                 (iii) The related  Cooperative Stock Certificate,  representing
the related  Cooperative  Stock pledged with respect to such  Cooperative  Loan,
together with an undated stock power (or other similar  instrument)  executed in
blank;

                  (iv)     The original recognition agreement by the
Cooperative of the interests of the mortgagee with respect to the
related Cooperative Loan;

                   (v)     The Security Agreement;

                  (vi) Copies of the original UCC-1 financing statement, and any
continuation  statements,  filed by the originator of such  Cooperative  Loan as
secured party, each with evidence of recording thereof,  evidencing the interest
of the originator under the Security Agreement and the Assignment of Proprietary
Lease;

                 (vii)  Copies of the filed UCC-3  assignments  of the  security
interest referenced in clause (vi) above showing an unbroken chain of title from
the  originator  to the  Trustee,  each  with  evidence  of  recording  thereof,
evidencing the interest of the originator  under the Security  Agreement and the
Assignment of Proprietary Lease;


                                                4

<PAGE>



                (viii) An executed  assignment of the interest of the originator
in the Security  Agreement,  Assignment of Proprietary Lease and the recognition
agreement  referenced in clause (iv) above,  showing an unbroken  chain of title
from the originator to the Trustee;

                  (ix)     The original of each modification, assumption
agreement or preferred loan agreement, if any, relating to such
Cooperative Loan; and

                   (x) An executed UCC-1 financing  statement showing the Master
Servicer as debtor, the Company as secured party and the Trustee as assignee and
an  executed  UCC-1  financing  statement  showing the Company as debtor and the
Trustee as secured party,  each in a form sufficient for filing,  evidencing the
interest of such debtors in the Cooperative Loans.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the above-captioned Custodial Agreement.

                                                     NORWEST BANK MINNESOTA,
                                                     NATIONAL  ASSOCIATION


                                                     By:
                                                     Name:
                                                     Title:

                                                5

<PAGE>



                                            EXHIBIT F

                                     MORTGAGE LOAN SCHEDULE

  RUN ON     : 12/16/96           RFC DISCLOSURE SYSTEM       RFFSD177-01
  AT         : 14.50.21          FIXED RATE LOAN LISTING      AMORTIZED BALANCE
  SERIES     : RFMSI I 1996-S25                               CUTOFF : 12/01/96
  POOL       : 0004234
             :
             :
  POOL STATUS: F

  RFC LOAN #     S/S CODE          PMT TYPE      ORIGINAL BAL     LOAN FEATURE
                                   ORIG TERM     PRINCIPAL BAL    # OF UNITS
  ADDRESS                          ORIG RATE     ORIGINAL P+I     LTV
  ADDRESS LINE 2                   CURR NET      CURRENT P+I      VALUE
  CITY           STATE  ZIP        LOAN PURP     NOTE DATE        MI CO CODE
  SERVICER LOAN #                  PROP TYPE     1ST PMT DATE     MI CVG
  SELLER LOAN #                    OCCP CODE     MATURITY DATE
  INVESTOR LOAN #
 
______________________________________________________________________________


    1470208          637/728             F          300,000.00         ZZ
                                         360        297,652.95          1
    5 HAYWARD FARMS LANE               7.875          2,175.21         90
                                       7.625          2,175.21      335,000.00
    NORTH READING    MA   01864          1            12/29/95         14
    0380363136                           05           02/01/96         25
    4679007                              O            01/01/26
    0


    1475896          447/447             F          322,000.00         ZZ
                                         360        312,309.49          1
    350 STAYSAIL COURT                 6.750          2,088.49         75
                                       6.500          2,088.49      430,000.00
    FOSTER CITY      CA   94404          1            03/04/94         00
    3253242                              05           05/01/94          0
    3253242                              O            04/01/24
    0


    1484071          707/707             F          650,000.00         ZZ
                                         360        648,003.05          1
    44-453 KANEOHE BAY DRIVE           8.500          4,997.94         63
                                       8.250          4,997.94    1,035,000.00
    KANEOHE          HI   96744          2            06/14/96         00
    0522350                              05           08/01/96          0
    0522350                              O            07/01/26
    0


    1498781          776/G01             F          156,000.00         ZZ
                                         360        155,810.31          1
    1127 QUAIL RUN COURT               8.500          1,199.51         77
                                       8.250          1,199.51      205,000.00
    SAN JOSE         CA   95118          2            09/25/96         00
    0430083741                           05           11/01/96          0
1


    6228122                              O            10/01/26
    0


    1498920          E05/E05             F          248,000.00         ZZ
                                         360        246,869.86          1
    1869 WEATHERHILL                   8.250          1,863.15         80
                                       8.000          1,863.15      310,000.00
    DEXTER           MI   48130          1            04/29/96         00
    36673                                05           06/01/96          0
    36673                                O            05/01/26
    0


    1501600          998/G01             F          223,960.00         BB
                                         360        223,253.24          1
    14866 W MIDDLE ROAD                8.375          1,702.26         80
                                       8.125          1,702.26      279,950.00
    TRACY            CA   95376          1            06/27/96         00
    0430057109                           05           08/01/96          0
    99413619                             O            07/01/26
    0


    1503054          964/G01             F          464,750.00         ZZ
                                         360        464,266.28          1
    4812 BYINGTON DRIVE                9.250          3,823.38         80
                                       9.000          3,823.38      580,963.00
    SAN JOSE         CA   95138          1            09/19/96         00
    0430055905                           05           11/01/96          0
    18651                                O            10/01/26
    0


    1507153          A46/G01             F          406,000.00         ZZ
                                         360        406,000.00          1
    13706 NEILS BRANCH DRIVE           8.375          3,085.89         80
                                       8.125          3,085.89      508,850.00
    HOUSTON          TX   77077          1            11/08/96         00
    0430078899                           03           01/01/97          0
    1394666                              O            12/01/26
    0


    1509030          286/286             F          442,400.00         ZZ
                                         360        440,475.91          1
    65 CHEVAUX CT                      8.250          3,323.61         80
                                       8.000          3,323.61      553,000.00
    ATLANTA          GA   30342          1            05/30/96         00
    931676                               05           07/01/96          0
    931676                               O            06/01/26
    0


1


    1512920          998/G01             F          266,000.00         ZZ
                                         360        265,384.96          1
    21105 CASTLEROCK ROAD              9.000          2,140.30         95
                                       8.750          2,140.30      280,000.00
    YORBA LINDA      CA   92686          1            07/18/96         04
    0430057158                           05           09/01/96         30
    99432825                             O            08/01/26
    0


    1515428          A52/G01             F          510,000.00         ZZ
                                         360        509,683.01          1
    2125 SUGARLOAF CLUB DRIVE          8.375          3,876.37         66
                                       8.125          3,876.37      773,535.00
    DULUTH           GA   30136          1            10/31/96         00
    0430061747                           03           12/01/96          0
    172871                               O            11/01/26
    0


    1517077          998/G01             F          456,000.00         ZZ
                                         360        455,143.76          1
    13055 MT. HAMILTON ROAD            8.375          3,465.93         80
                                       8.125          3,465.93      570,000.00
    SAN JOSE         CA   95140          1            08/08/96         00
    0430057174                           05           10/01/96          0
    99414641                             O            09/01/26
    0


    1517103          405/405             F          275,000.00         T
                                         360        271,813.60          1
    4204 MARINA COURT                  8.500          2,114.52         80
    #312                               8.250          2,114.52      347,500.00
    CORTEZ           FL   34215          1            06/01/95         00
    0106049                              01           07/01/95          0
    0106049                              O            06/01/25
    0


    1518490          B77/G01             F           50,000.00         ZZ
                                         360         49,970.49          1
    372 PIUTE LANE                     8.625            388.89         41
    UNIT B                             8.375            388.89      123,000.00
    STRATFORD        CT   06497          1            10/16/96         00
    0430077990                           01           12/01/96          0
    95302100                             O            11/01/26
    0


    1519535          354/354             F          243,000.00         ZZ
                                         360        241,892.68          1
    851 MASTERS DRIVE                  8.250          1,825.58         90
                                       8.000          1,825.58      270,000.00
1


    STONE MOUNTAIN   GA   30087          1            04/24/96         19
    20519567                             03           06/01/96         25
    20519567                             O            05/01/26
    0


    1519662          A91/G01             F          281,250.00         ZZ
                                         360        280,957.27          1
    53 PENGILLY AVE                    9.250          2,313.77         75
                                       9.000          2,313.77      375,000.00
    NEW ROCHELLE     NY   10804          1            09/11/96         00
    0430027763                           05           11/01/96          0
    166023                               O            10/01/26
    0


    1519675          559/G01             F          800,000.00         ZZ
                                         360        800,000.00          1
    505 CORTE MADERA AVENUE            8.375          6,080.58         69
                                       8.125          6,080.58    1,170,000.00
    CORTE MADERA     CA   94925          4            11/13/96         00
    0430088351                           05           01/01/97          0
    5369947                              O            12/01/26
    0


    1520592          470/G01             F          356,000.00         ZZ
                                         360        355,412.23          1
    112 FRENCHMAN'S COURT              9.000          2,864.46         80
                                       8.750          2,864.46      446,000.00
    KETCHUM          ID   83340          1            08/02/96         00
    0430090126                           05           10/01/96          0
    51010614                             O            09/01/26
    0


    1520956          765/G01             F          171,750.00         ZZ
                                         360        171,443.58          1
    1433 WEST RIVER LANE               8.625          1,335.86         75
                                       8.375          1,335.86      229,000.00
    SANTA ANA        CA   92706          2            08/08/96         00
    0430050468                           05           10/01/96          0
    316803                               O            09/01/26
    0


    1521068          559/G01             F          151,000.00         ZZ
                                         360        150,917.51          1
    3112 LARRYNELL DRIVE               9.000          1,214.99         95
                                       8.750          1,214.99      160,000.00
    CERES            CA   95307          2            10/02/96         01
    0430076463                           05           12/01/96         30
    5370879                              O            11/01/26
    0
1




    1521951          455/G01             F          266,000.00         ZZ
                                         360        265,708.31          1
    15 BOGEY DRIVE                     9.000          2,140.30         95
                                       8.750          2,140.30      280,000.00
    JESUP            GA   31545          4            09/23/96         14
    0430064576                           05           11/01/96         30
    52683                                O            10/01/26
    0


    1522833          623/623             F          250,000.00         ZZ
                                         360        250,000.00          1
    5901 SUNMIST DRIVE                 8.000          1,834.41         68
                                       7.375          1,834.41      373,000.00
    YORBA LINDA      CA   92686          2            11/19/96         00
    67095438                             05           01/01/97          0
    67095438                             O            12/01/26
    0


    1522920          956/G01             F          143,200.00         ZZ
                                         360        142,975.56          1
    715 NORTH 23RD STREET              9.250          1,178.07         80
                                       9.000          1,178.07      179,000.00
    SAN JOSE         CA   95112          2            08/06/96         00
    0430087668                           05           10/01/96          0
    607084                               O            09/01/26
    0


    1522922          765/G01             F          123,750.00         ZZ
                                         360        123,540.29          1
    43814 SALT CREEK ROAD              8.875            984.62         75
                                       8.625            984.62      165,000.00
    THREE RIVERS     CA   93271          2            08/16/96         00
    0430025320                           05           10/01/96          0
    316822                               O            09/01/26
    0


    1522970          429/429             F          168,000.00         T
                                         360        167,810.92          1
    5733 EAST CAMELBACK ROAD           8.875          1,336.69         47
                                       8.625          1,336.69      363,000.00
    PHOENIX          AZ   85018          2            09/09/96         00
    0021529833                           05           11/01/96          0
    0021529833                           O            10/01/26
    0


    1523620          536/G01             F          650,000.00         ZZ
                                         360        648,682.85          1
1


    62 PUIWA ROAD                      8.000          4,769.47         60
                                       7.750          4,769.47    1,100,000.00
    HONOLULU         HI   96817          5            08/09/96         00
    0430079731                           05           10/01/96          0
    1144658                              O            09/01/26
    0


    1523700          455/G01             F          160,000.00         ZZ
                                         360        159,833.44          1
    3520 MERGANSER LANE                9.250          1,316.29         72
                                       9.000          1,316.29      222,629.00
    ALPHARETTA       GA   30202          2            09/26/96         00
    0430072991                           05           11/01/96          0
    52752                                O            10/01/26
    0


    1523746          668/G01             F          131,200.00         ZZ
                                         360        131,118.45          1
    5218 OSTRICH COURT                 8.375            997.22         80
                                       8.125            997.22      164,000.00
    SAN JOSE         CA   95123          1            10/21/96         00
    0430082057                           09           12/01/96          0
    6907125                              O            11/01/26
    0


    1524435          F67/F67             F          311,400.00         ZZ
                                         360        311,225.42          1
    1685 ST GERMAIN PL                 8.875          2,477.64         90
                                       8.625          2,477.64      346,000.00
    CONCORD          CA   94521          2            10/22/96         11
    961210033                            05           12/01/96         25
    961210033                            O            11/01/26
    0


    1524861          573/G01             F          218,100.00         ZZ
                                         360        217,679.88          1
    13485 PYRAMID DRIVE                8.250          1,638.52         90
                                       8.000          1,638.52      242,350.00
    VICTORVILLE      CA   92392          2            08/22/96         10
    0430078139                           03           10/01/96         25
    101880                               O            09/01/26
    0


    1525150          A35/G01             F          225,000.00         ZZ
                                         360        224,860.15          1
    390 BRIGHTON STREET                8.375          1,710.16         79
                                       8.125          1,710.16      285,000.00
    STATEN ISLAND    NY   10307          1            10/31/96         00
    0430076240                           05           12/01/96          0
1


    7885                                 O            11/01/26
    0


    1526787          E22/G01             F          128,000.00         ZZ
                                         360        127,765.72          1
    7926 NORTHEAST 130TH STREET        8.500            984.21         80
                                       8.250            984.21      160,000.00
    KIRKLAND         WA   98033          1            08/27/96         00
    0410223424                           05           10/01/96          0
    410223424                            O            09/01/26
    0


    1526892          976/G01             F          408,000.00         ZZ
                                         360        408,000.00          1
    9525 LAVILL COURT                  8.250          3,065.17         80
                                       8.000          3,065.17      510,000.00
    WINDERMERE       FL   34786          1            11/01/96         00
    0430085431                           05           01/01/97          0
    309493                               O            12/01/26
    0


    1526984          A50/A50             F          395,000.00         ZZ
                                         360        393,908.84          1
    1264 CARL DAVIS ROAD               8.750          3,107.47         74
                                       8.500          3,107.47      535,000.00
    MONROE           GA   30655          5            08/12/96         00
    UNKNOWN                              05           10/01/96          0
    UNKNOWN                              O            09/01/26
    0


    1527603          E01/G01             F          289,650.00         ZZ
                                         360        289,332.39          1
    194-02 87TH ROAD                   9.000          2,330.59         90
                                       8.750          2,330.59      322,000.00
    HOLLISWOOD       NY   11423          1            09/26/96         11
    0430038398                           05           11/01/96         25
    168951                               O            10/01/26
    0


    1528574          637/G01             F          238,000.00         ZZ
                                         360        238,000.00          2
    2628 EAST 64TH STREET              8.875          1,893.64         70
                                       8.625          1,893.64      340,000.00
    BROOKLYN         NY   11234          1            11/07/96         00
    0430090068                           05           01/01/97          0
    9380668                              O            12/01/26
    0


1


    1528673          731/G01             F          168,750.00         ZZ
                                         360        168,564.96          1
    140 PROVIDENCE PLANTATION DR       9.000          1,357.80         75
                                       8.750          1,357.80      225,000.00
    ALPHARETTA       GA   30201          1            09/11/96         00
    0430072934                           05           11/01/96          0
    3140662635                           O            10/01/26
    0


    1529048          B24/G01             F          240,000.00         ZZ
                                         360        239,599.92          1
    100 AKBAR ROAD                     8.375          1,824.17         74
                                       8.125          1,824.17      325,000.00
    STAMFORD         CT   06902          1            09/30/96         00
    0430039529                           05           11/01/96          0
    168934                               O            10/01/26
    0


    1529605          536/536             F          500,000.00         ZZ
                                         360        500,000.00          1
    1449 MAHIOLE STREET                8.000          3,668.82         80
                                       7.750          3,668.82      625,000.00
    HONOLULU         HI   96819          2            11/06/96         00
    1147297                              05           01/01/97          0
    1147297                              O            12/01/26
    0


    1529820          429/429             F          296,000.00         ZZ
                                         360        295,498.48          1
    1260 SOUTH CONCORD ROAD            8.875          2,355.11         80
                                       8.625          2,355.11      370,000.00
    WEST CHESTER     PA   19395          1            08/20/96         00
    0021574693                           05           10/01/96          0
    0021574693                           O            09/01/26
    0


    1529827          429/429             F          268,000.00         ZZ
                                         360        267,509.47          1
    1017 ELM ST.                       8.500          2,060.69         80
                                       8.250          2,060.69      335,000.00
    SAN CARLOS       CA   94070          1            08/07/96         00
    0010385703                           05           10/01/96          0
    0010385703                           O            09/01/26
    0


    1529920          595/G01             F          360,000.00         ZZ
                                         360        359,792.88          1
    4811 MIMOSA LANE                   8.750          2,832.12         65
                                       8.500          2,832.12      554,225.00
1


    RICHMOND         TX   77469          4            10/18/96         00
    0430074781                           05           12/01/96          0
    6028047                              O            11/01/26
    0


    1530252          668/G01             F          290,000.00         ZZ
                                         360        289,837.41          1
    5661 CROW LANE                     8.875          2,307.38         80
                                       8.625          2,307.38      362,500.00
    SAN JOSE         CA   95123          1            10/18/96         00
    0430079632                           05           12/01/96          0
    6926950                              O            11/01/26
    0


    1530253          883/G01             F          715,000.00         ZZ
                                         360        715,000.00          1
    2080 SUMMERLAND ROAD               8.500          5,497.73         65
                                       8.250          5,497.73    1,100,000.00
    WINTER PARK      FL   32789          2            11/04/96         00
    0430088468                           05           01/01/97          0
    11146                                O            12/01/26
    0


    1530297          375/G01             F          247,250.00         ZZ
                                         360        246,831.05          1
    8230 E HOVERLAND ROAD              8.875          1,967.24         75
                                       8.625          1,967.24      329,724.00
    SCOTTSDALE       AZ   85255          1            08/28/96         00
    0430090209                           03           10/01/96          0
    UNKNOWN                              O            09/01/26
    0


    1530313          976/G01             F          255,200.00         ZZ
                                         360        255,037.26          1
    7085 SW CANYON DRIVE               8.250          1,917.24         80
                                       8.000          1,917.24      319,000.00
    PORTLAND         OR   97225          1            10/23/96         00
    0430078238                           05           12/01/96          0
    310250                               O            11/01/26
    0


    1530328          976/G01             F          356,250.00         ZZ
                                         360        356,034.18          1
    10651 ROCKHURST AVENUE             8.500          2,739.26         75
                                       8.250          2,739.26      475,000.00
    SANTA ANA        CA   92705          2            10/15/96         00
    0430076208                           05           12/01/96          0
    314062                               O            11/01/26
    0
1




    1530478          776/G01             F          285,600.00         ZZ
                                         360        285,261.55          1
    668 SOUTH IRENA AVENUE             8.625          2,221.37         80
                                       8.375          2,221.37      357,000.00
    REDONDO BEACH    CA   90277          1            09/13/96         00
    0430051110                           05           11/01/96          0
    2153219                              O            10/01/26
    0


    1530514          A52/G01             F          200,000.00         ZZ
                                         360        199,881.92          1
    304 EAST 44TH STREET               8.625          1,555.58         67
                                       8.375          1,555.58      300,000.00
    SAVANNAH         GA   31405          1            10/03/96         00
    0430043745                           05           12/01/96          0
    UNKNOWN                              O            11/01/26
    0


    1530522          526/526             F          112,900.00         ZZ
                                         360        112,776.20          1
    59 WHITE BIRCH LANE                9.000            908.42         95
                                       8.750            908.42      118,879.00
    HUNLOCK TOWNSHI  PA   18943          2            09/06/96         12
    00119515                             05           11/01/96         30
    00119515                             O            10/01/26
    0


    1530625          F03/G01             F          132,950.00         ZZ
                                         360        132,875.47          1
    0044 EAGLE ROAD #4                 8.875          1,057.81         71
                                       8.625          1,057.81      189,900.00
    AVON             CO   81620          1            10/30/96         00
    0430081257                           01           12/01/96          0
    DEN10171                             O            11/01/26
    0


    1530899          685/G01             F          207,200.00         ZZ
                                         360        206,954.48          1
    15 COLLINGWOOD                     8.625          1,611.58         80
                                       8.375          1,611.58      259,000.00
    ALISO VIEJO ARE  CA   92656          1            09/24/96         00
    0430052126                           05           11/01/96          0
    105629                               O            10/01/26
    0


    1530973          387/387             F          500,000.00         ZZ
                                         360        499,672.93          1
1


    13690 RONNIE WAY                   8.125          3,712.49         51
                                       7.625          3,712.49      995,000.00
    SARATOGA         CA   95070          2            10/11/96         00
    822072                               05           12/01/96          0
    822072                               O            11/01/26
    0


    1530985          356/G01             F          412,000.00         ZZ
                                         360        411,750.40          1
    1080 SURIAN COURT                  8.500          3,167.93         77
                                       8.250          3,167.93      542,000.00
    SAN JOSE         CA   95120          2            10/15/96         00
    0430073346                           05           12/01/96          0
    2382448                              O            11/01/26
    0


    1531252          491/491             F          237,600.00         ZZ
                                         360        237,311.10          1
    614 BALSAM TERRACE                 8.500          1,826.94         90
                                       8.250          1,826.94      264,103.00
    FREMONT          CA   94536          1            09/14/96         14
    0061302473                           03           11/01/96         25
    0061302473                           O            10/01/26
    0


    1531254          A91/G01             F          340,000.00         ZZ
                                         360        339,823.73          1
    726 JANSEN STREET                  9.250          2,797.10         80
                                       9.000          2,797.10      425,000.00
    STATEN ISLAND    NY   10312          1            10/09/96         00
    0430046581                           05           12/01/96          0
    169938                               O            11/01/26
    0


    1531294          705/G01             F          140,000.00         ZZ
                                         360        140,000.00          1
    19 CLEARMONT AVENUE                8.625          1,088.91         74
                                       8.375          1,088.91      190,000.00
    STATEN ISLAND    NY   10309          5            11/06/96         00
    0430078006                           05           01/01/97          0
    96030353                             O            12/01/26
    0


    1531306          686/G01             F          275,500.00         ZZ
                                         360        275,158.07          1
    1720 TULARE WAY                    8.400          2,098.87         95
                                       8.150          2,098.87      290,000.00
    UPLAND           CA   91786          1            09/12/96         01
    0430051466                           05           11/01/96         30
1


    817658750                            O            10/01/26
    0


    1531752          A26/G01             F          288,000.00         ZZ
                                         360        288,000.00          1
    405 CROWN STREET                   9.125          2,343.27         90
                                       8.875          2,343.27      320,000.00
    BROOKLYN         NY   11225          1            11/08/96         11
    0430074575                           05           01/01/97         30
    UNKNOWN                              O            12/01/26
    0


    1531839          638/G01             F          261,000.00         ZZ
                                         360        260,833.57          1
    5565 BLUE RIDGE DRIVE              8.250          1,960.81         45
                                       8.000          1,960.81      586,985.00
    YORBA LINDA      CA   92687          1            10/23/96         00
    0430074666                           05           12/01/96          0
    8602878                              O            11/01/26
    0


    1531934          429/429             F          221,400.00         ZZ
                                         360        220,927.34          1
    5 TRAVELLER WAY                    8.750          1,741.76         80
                                       8.500          1,741.76      277,462.00
    SCOTCH PLAINS    NJ   07076          1            08/14/96         00
    21326111                             03           10/01/96          0
    21326111                             O            09/01/26
    0


    1531997          965/G01             F          207,000.00         ZZ
                                         360        206,868.01          1
    1860 WEST ROCKROSE WAY             8.250          1,555.12         68
                                       8.000          1,555.12      305,902.00
    CHANDLER         AZ   85248          1            10/11/96         00
    0430072678                           03           12/01/96          0
    1531997                              O            11/01/26
    0


    1532003          E57/G01             F          148,000.00         ZZ
                                         360        147,917.03          1
    19014 NESTOR AVENUE                8.875          1,177.55         80
                                       8.625          1,177.55      185,000.00
    CARSON           CA   90746          2            10/24/96         00
    0430075994                           05           12/01/96          0
    74442005187                          O            11/01/26
    0


1


    1532114          731/G01             F          288,000.00         ZZ
                                         360        288,000.00          1
    5805 HILLVIEW PARK AVENUE          9.000          2,317.31         80
                                       8.750          2,317.31      360,000.00
    VAN NUYS AREA    CA   91401          1            11/14/96         00
    0430084939                           05           01/01/97          0
    411112488                            O            12/01/26
    0


    1532148          181/181             F          265,000.00         ZZ
                                         360        264,514.94          1
    1604 BUNKER COURT                  8.500          2,037.63         77
                                       8.250          2,037.63      344,350.00
    GENEVA           IL   60134          1            08/21/96         00
    5378711                              05           10/01/96          0
    5378711                              O            09/01/26
    0


    1532323          F59/G01             F          315,000.00         ZZ
                                         360        314,809.17          1
    41 BRIDGECOURT LANE                8.500          2,422.08         79
                                       8.250          2,422.08      400,000.00
    CONCORD          MA   01742          2            10/28/96         00
    0430063115                           05           12/01/96          0
    171428                               O            11/01/26
    0


    1532324          828/G01             F          163,300.00         ZZ
                                         360        163,203.58          1
    721 WILTSHIRE                      8.625          1,270.14         62
                                       8.375          1,270.14      265,000.00
    SAN ANTONIO      TX   78209          2            10/23/96         00
    0430076505                           05           12/01/96          0
    66660037                             O            11/01/26
    0


    1532338          927/G01             F          715,000.00         ZZ
                                         360        714,588.63          1
    53 FREMONT COURT                   8.750          5,624.91         65
                                       8.500          5,624.91    1,100,000.00
    PAGOSA SPRINGS   CO   81147          5            10/18/96         00
    0430070516                           05           12/01/96          0
    240408                               O            11/01/26
    0


    1532340          377/377             F          126,000.00         ZZ
                                         360        125,934.67          1
    203 FLORADANDY ROAD                9.250          1,036.58         62
                                       9.000          1,036.58      205,000.00
1


    HAWTHORNE        FL   32640          2            10/30/96         00
    UNKNOWN                              05           12/01/96          0
    UNKNOWN                              O            11/01/26
    0


    1532400          B75/G01             F          252,000.00         ZZ
                                         360        251,526.83          1
    617 OVERHILL DRIVE                 8.375          1,915.38         80
                                       8.125          1,915.38      315,000.00
    EDGEWATER        MD   21037          1            08/27/96         00
    0430051342                           05           10/01/96          0
    2507184                              O            09/01/26
    0


    1532551          635/635             F          228,500.00         ZZ
                                         360        228,365.09          1
    8106 119TH AVE SE                  8.625          1,777.25         90
                                       8.375          1,777.25      253,950.00
    NEWCASTLE        WA   98056          1            10/23/96         10
    664432200                            05           12/01/96         25
    664432200                            O            11/01/26
    0


    1532560          705/G01             F          230,000.00         ZZ
                                         360        230,000.00          1
    56 BARRY LANE                      8.625          1,788.92         70
                                       8.375          1,788.92      330,000.00
    SYOSSET          NY   11791          1            11/27/96         00
    0430090233                           05           01/01/97          0
    96030347                             O            12/01/26
    0


    1532581          470/G01             F          154,000.00         ZZ
                                         360        153,906.70          1
    10214 COLONY ROAD                  8.500          1,184.13         65
                                       8.250          1,184.13      237,500.00
    WILTON           CA   95693          2            10/24/96         00
    0430088823                           05           12/01/96          0
    23001519                             O            11/01/26
    0


    1532582          965/G01             F          170,250.00         ZZ
                                         360        170,149.48          1
    7820 SOUTH AVENIDA DE PINA         8.625          1,324.19         75
                                       8.375          1,324.19      227,000.00
    TUCSON           AZ   85747          1            10/28/96         00
    0430075333                           05           12/01/96          0
    1532582                              O            11/01/26
    0
1




    1532828          267/267             F          220,800.00         ZZ
                                         360        220,659.20          1
    606 GRANDVIEW BOULEVARD            8.250          1,658.80         80
                                       8.000          1,658.80      276,000.00
    HALF MOON BAY    CA   94019          1            10/03/96         00
    4423048                              05           12/01/96          0
    4423048                              O            11/01/26
    0


    1532833          267/267             F          268,375.00         ZZ
                                         360        268,194.92          1
    601 13TH STREET                    8.000          1,969.25         95
                                       7.750          1,969.25      282,500.00
    HUNTINGTON BEAC  CA   92648          1            09/30/96         11
    4430176                              05           12/01/96         30
    4430176                              O            11/01/26
    0


    1532864          E57/G01             F          200,000.00         ZZ
                                         360        199,875.69          1
    24406 KINGS VIEW                   8.375          1,520.14         80
                                       8.125          1,520.14      250,000.00
    LAGUNA NIGUEL    CA   92677          1            10/03/96         00
    0430082347                           03           12/01/96          0
    75302005297                          O            11/01/26
    0


    1532880          181/181             F          280,250.00         ZZ
                                         360        279,926.34          1
    1444 JOSEPHINE STREET              8.750          2,204.73         95
                                       8.500          2,204.73      295,000.00
    DENVER           CO   80206          1            09/06/96         04
    5369789                              05           11/01/96         30
    5369789                              O            10/01/26
    0


    1532984          163/G01             F          281,150.00         ZZ
                                         360        280,799.28          1
    23316 WEST SUMMERGLEN PLACE        8.375          2,136.94         80
                                       8.125          2,136.94      351,572.00
    VALENCIA         CA   91354          1            09/17/96         00
    0430054395                           03           11/01/96          0
    6125446935                           O            10/01/26
    0


    1532990          163/G01             F          234,600.00         ZZ
                                         360        234,170.61          1
1


    31 VENETIAN WAY CIRCLE             8.500          1,803.87         85
                                       8.250          1,803.87      276,000.00
    WHEATON          IL   60187          1            08/30/96         14
    0430054601                           05           10/01/96         12
    372143211                            O            09/01/26
    0


    1533029          624/G01             F          270,000.00         ZZ
                                         360        270,000.00          1
    1185 LINCOLN AVENUE                8.250          2,028.42         75
                                       8.000          2,028.42      360,250.00
    PALO ALTO        CA   94301          1            10/25/96         00
    0430074757                           05           01/01/97          0
    21708060016                          O            12/01/26
    0


    1533035          976/G01             F          263,000.00         ZZ
                                         360        262,832.29          1
    28853 GARNET HILL COURT            8.250          1,975.84         74
                                       8.000          1,975.84      360,000.00
    AGOURA HILLS     CA   91301          5            10/24/96         00
    0430090761                           05           12/01/96          0
    313290                               O            11/01/26
    0


    1533071          455/G01             F          315,000.00         ZZ
                                         360        314,827.93          1
    320 DIX LEE ON DR                  9.000          2,534.57         90
                                       8.750          2,534.57      350,000.00
    FAIRBURN         GA   30213          1            10/30/96         04
    0430076448                           05           12/01/96         25
    52952                                O            11/01/26
    0


    1533080          116/116             F          251,250.00         ZZ
                                         360        251,081.41          1
    7 PALE DAWN PLACE                  8.000          1,843.59         75
                                       7.750          1,843.59      335,000.00
    THE WOODLANDS    TX   77381          1            10/31/96         00
    UNKNOWN                              05           12/01/96          0
    UNKNOWN                              O            11/01/26
    0


    1533115          375/G01             F          188,250.00         ZZ
                                         360        187,811.99          1
    612 WOODGLEN ROAD                  8.750          1,480.97         75
                                       8.500          1,480.97      251,000.00
    GLEN GARDNER     NJ   08846          1            07/30/96         00
    0430056002                           05           09/01/96          0
1


    326687                               O            08/01/26
    0


    1533230          163/G01             F          225,000.00         ZZ
                                         360        224,726.41          1
    6722 SE REED COLLEGE PLACE         8.500          1,730.06         74
                                       8.250          1,730.06      305,000.00
    PORTLAND         OR   97202          5            09/09/96         00
    0430055798                           05           11/01/96          0
    815462734                            O            10/01/26
    0


    1533285          F03/G01             F          117,700.00         ZZ
                                         360        117,700.00          1
    2380 HOVER DRIVE                   9.250            968.29         75
                                       9.000            968.29      159,000.00
    CASTLE ROCK      CO   80104          2            10/31/96         00
    0430077149                           05           01/01/97          0
    DEN10207                             O            12/01/26
    0


    1533300          028/G01             F          220,000.00         ZZ
                                         360        219,866.72          1
    2115 BELLO AVENUE                  8.500          1,691.61         75
                                       8.250          1,691.61      295,000.00
    SAN JOSE         CA   95125          5            10/24/96         00
    0430090175                           05           12/01/96          0
    600300                               O            11/01/26
    0


    1533311          667/G01             F          202,400.00         ZZ
                                         360        202,277.39          1
    2126 E. HILLCREST DRIVE            8.500          1,556.28         80
                                       8.250          1,556.28      253,000.00
    THOUSAND OAKS    CA   91362          1            10/30/96         00
    0430076000                           05           12/01/96          0
    74000021                             O            11/01/26
    0


    1533320          470/G01             F          161,500.00         ZZ
                                         360        161,500.00          1
    1326 EAST MERONA PLACE             8.750          1,270.53         95
                                       8.500          1,270.53      170,000.00
    ANAHEIM          CA   92805          2            11/14/96         10
    0430089227                           05           01/01/97         30
    23001531                             O            12/01/26
    0


1


    1533330          920/G01             F          455,000.00         ZZ
                                         354        454,711.37          1
    12181 BALLANTINE DRIVE             8.500          3,511.55         66
                                       8.250          3,511.55      690,000.00
    LOS ALAMITOS AR  CA   90720          4            10/24/96         00
    0430075515                           05           12/01/96          0
    954710                               O            05/01/26
    0


    1533478          952/G01             F          426,000.00         ZZ
                                         360        426,000.00          1
    39 PHEASANT RUN                    8.375          3,237.91         80
                                       8.125          3,237.91      535,000.00
    BASKING RIDGE    NJ   07920          2            11/18/96         00
    0430086918                           05           01/01/97          0
    95111084                             O            12/01/26
    0


    1533654          E23/G01             F          391,200.00         ZZ
                                         360        391,200.00          1
    9082 BELCARO DRIVE                 8.625          3,042.72         80
                                       8.375          3,042.72      489,000.00
    HUNTINGTON BEAC  CA   92646          1            11/04/96         00
    0430074633                           03           01/01/97          0
    107671                               O            12/01/26
    0


    1533684          637/G01             F          415,000.00         ZZ
                                         360        414,754.98          1
    217 KNOLL HAVEN DRIVE              8.625          3,227.83         79
                                       8.375          3,227.83      530,000.00
    SEBASTOPOL       CA   95472          1            10/01/96         00
    0430080853                           05           12/01/96          0
    9309683                              O            11/01/26
    0


    1533692          E19/G01             F          464,000.00         ZZ
                                         360        463,704.12          1
    2270 STRADELLA ROAD                8.250          3,485.88         80
                                       8.000          3,485.88      580,000.00
    LOS ANGELES      CA   90077          1            10/07/96         00
    0430059097                           05           12/01/96          0
    10899                                O            11/01/26
    0


    1533747          814/G01             F          264,000.00         ZZ
                                         360        263,835.91          1
    1716 VALLEY VIEW AVENUE            8.375          2,006.59         80
                                       8.125          2,006.59      330,000.00
1


    BELMONT          CA   94002          1            10/16/96         00
    0430075119                           05           12/01/96          0
    809610023                            O            11/01/26
    0


    1533751          637/G01             F          351,000.00         ZZ
                                         360        350,562.13          1
    3677 HUFF COURT                    8.375          2,667.86         90
                                       8.125          2,667.86      390,193.00
    PLEASANTON       CA   94588          1            09/19/96         10
    0430072215                           03           11/01/96         25
    9308461                              O            10/01/26
    0


    1533812          F03/G01             F           62,800.00         ZZ
                                         360         62,800.00          1
    422 FOREST TR                      8.125            466.29         61
    BLD B UNIT C                       7.875            466.29      103,500.00
    WINTER PARK      CO   80482          2            10/31/96         00
    0430073908                           01           01/01/97          0
    DEN10215                             O            12/01/26
    0


    1533900          624/G01             F           72,450.00         ZZ
                                         360         72,450.00          1
    2119 DOMENIC AVENUE                8.375            550.67         60
                                       8.125            550.67      122,450.00
    HUGHSON          CA   95326          1            10/29/96         00
    0430080986                           05           01/01/97          0
    4130060133                           O            12/01/26
    0


    1533991          147/G01             F          305,600.00         ZZ
                                         360        305,054.81          1
    440 KAIPHA STREET                  8.625          2,376.93         80
                                       8.375          2,376.93      382,000.00
    KAILUA           HI   96734          1            08/09/96         00
    0430083774                           05           10/01/96          0
    827323                               O            09/01/26
    0


    1534373          076/076             F          257,400.00         ZZ
                                         360        257,078.90          1
    55 S INWOOD HEIGHTS DR             8.375          1,956.43         80
                                       8.125          1,956.43      321,771.00
    SAN ANTONIO      TX   78230          1            09/05/96         00
    UNKNOWN                              03           11/01/96          0
    UNKNOWN                              O            10/01/26
    0
1




    1534414          B79/G01             F          253,950.00         ZZ
                                         360        253,800.07          1
    50 DUNBARTON COURT                 8.625          1,975.20         75
                                       8.375          1,975.20      340,000.00
    SAN RAMON        CA   94583          2            10/23/96         00
    0430077578                           05           12/01/96          0
    019263                               O            11/01/26
    0


    1534437          F03/G01             F           59,900.00         ZZ
                                         360         59,863.71          1
    2908 CHERLY STREET                 8.500            460.58         60
                                       8.250            460.58       99,900.00
    FORT COLLINS     CO   80524          1            10/29/96         00
    0430077255                           09           12/01/96          0
    DEN10223                             O            11/01/26
    0


    1534535          231/G01             F          250,000.00         ZZ
                                         360        250,000.00          1
    62 WEDGEWOOD DRIVE                 7.875          1,812.67         53
                                       7.625          1,812.67      475,000.00
    EASTON           MA   02356          1            11/12/96         00
    0430087106                           05           01/01/97          0
    1019511                              O            12/01/26
    0


    1534550          076/076             F          504,000.00         ZZ
                                         360        503,189.21          1
    46 MERIAM STREET                   9.125          4,100.72         80
                                       8.875          4,100.72      630,000.00
    LEXINGTON        MA   02173          1            08/30/96         00
    6267792                              05           10/01/96          0
    6267792                              O            09/01/26
    0


    1534594          076/076             F          297,000.00         ZZ
                                         360        296,638.89          1
    41 FLYING CLOUD COURSE             8.500          2,283.67         90
                                       8.250          2,283.67      330,000.00
    CORTE MADERA     CA   94925          1            09/10/96         12
    6372452                              05           11/01/96         25
    6372452                              O            10/01/26
    0


    1534599          076/076             F          328,000.00         ZZ
                                         360        327,368.19          1
1


    154 PAYSON ROAD                    8.250          2,464.16         80
                                       8.000          2,464.16      410,000.00
    BELMONT          MA   02178          1            08/27/96         00
    6481452                              05           10/01/96          0
    6481452                              O            09/01/26
    0


    1534971          593/593             F          405,000.00         ZZ
                                         360        404,258.72          1
    3199 EAST OAKCLIFF DRIVE           8.500          3,114.10         64
                                       8.250          3,114.10      640,000.00
    SALT LAKE CITY   UT   84124          2            08/28/96         00
    6549026                              05           10/01/96          0
    6549026                              O            09/01/26
    0


    1534972          593/593             F          347,400.00         ZZ
                                         360        346,549.18          1
    3086 LAURELWOOD DRIVE              8.500          2,671.21         90
                                       8.250          2,671.21      386,000.00
    TWIN FALLS       ID   83301          1            07/30/96         14
    6122154                              05           09/01/96         25
    6122154                              O            08/01/26
    0


    1535040          F03/G01             F           95,150.00         ZZ
                                         360         95,150.00          1
    171 CRESCENT CIRCLE                9.250            782.78         75
                                       9.000            782.78      126,900.00
    PUEBLO WEST      CO   81007          1            11/20/96         00
    0430087577                           05           01/01/97          0
    241107                               O            12/01/26
    0


    1535046          638/G01             F          279,750.00         ZZ
                                         360        279,750.00          1
    9 WRIGHT STREET                    8.500          2,151.04         75
                                       8.250          2,151.04      373,000.00
    EDISON TOWNSHIP  NJ   08820          1            11/04/96         00
    0430077966                           05           01/01/97          0
    8605101                              O            12/01/26
    0


    1535081          896/G01             F           72,500.00         ZZ
                                         360         72,500.00          1
    304 PAM GARRET ROAD                8.625            563.90         66
                                       8.375            563.90      110,000.00
    DAWSONVILLE      GA   30534          2            11/08/96         00
    0430076216                           05           01/01/97          0
1


    12079                                O            12/01/26
    0


    1535088          A52/G01             F          238,500.00         ZZ
                                         360        238,339.97          1
    320 SAVANNAH PLACE                 8.000          1,750.03         90
                                       7.750          1,750.03      265,000.00
    LOGANVILLE       GA   30249          2            10/25/96         12
    0430059667                           05           12/01/96         25
    UNKNOWN                              O            11/01/26
    0


    1535120          637/G01             F          234,000.00         ZZ
                                         360        234,000.00          1
    6333 GOLDEN STAR PL                8.375          1,778.57         80
                                       8.125          1,778.57      293,000.00
    COLUMBIA         MD   21044          1            11/01/96         00
    0430075283                           03           01/01/97          0
    9437799                              O            12/01/26
    0


    1535247          F32/G01             F          400,000.00         ZZ
                                         360        400,000.00          1
    9200 OLD SOUTHWICK PASS            8.625          3,111.16         49
                                       8.375          3,111.16      830,000.00
    ALPHARETTA       GA   30202          5            11/01/96         00
    0430088633                           03           01/01/97          0
    405008859                            O            12/01/26
    0


    1535252          F03/G01             F           31,350.00         ZZ
                                         360         31,331.01          1
    5322 MEDICAL DRIVE, #E103          8.500            241.05         95
                                       8.250            241.05       33,000.00
    SAN ANTONIO      TX   78240          1            10/31/96         04
    0430077925                           01           12/01/96         30
    SAT10136                             O            11/01/26
    0


    1535253          686/G01             F          110,500.00         ZZ
                                         360        110,175.05          1
    91 WEST CENTENNIAL AVE             8.100            818.53         93
                                       7.850            818.53      120,000.00
    ROOSEVELT        NY   11575          2            08/26/96         10
    0430075697                           05           10/01/96         30
    17434178                             O            09/01/26
    0


1


    1535279          F64/G01             F           83,900.00         ZZ
                                         360         83,900.00          1
    133 CHESTNUT LAKE DRIVE            9.250            690.23         68
                                       9.000            690.23      123,900.00
    SPARTANBURG      SC   29303          1            11/15/96         00
    0430087981                           05           01/01/97          0
    172909                               O            12/01/26
    0


    1535338          E22/G01             F          105,000.00         ZZ
                                         360        104,929.55          1
    1746 REISLING DRIVE                8.000            770.45         73
                                       7.750            770.45      145,000.00
    LODI             CA   95240          2            10/17/96         00
    0410231674                           05           12/01/96          0
    410231674                            O            11/01/26
    0


    1535378          593/593             F          218,000.00         ZZ
                                         360        216,574.02          1
    28505 SW GRAHAMS FERRY ROAD        8.375          1,656.96         80
                                       8.125          1,656.96      272,500.00
    WILSONVILLE      OR   97070          1            09/30/96         00
    6935936                              05           11/01/96          0
    6935936                              O            10/01/26
    0


    1535393          387/387             F          300,000.00         ZZ
                                         360        299,625.76          1
    23444 PARK HERMOSA                 8.375          2,280.22         63
                                       8.125          2,280.22      479,000.00
    CALABASAS        CA   91302          1            09/25/96         00
    820589                               03           11/01/96          0
    820589                               O            10/01/26
    0


    1535449          E26/G01             F          171,200.00         ZZ
                                         360        171,088.01          1
    5131 RUSSETT ROAD                  8.125          1,271.16         80
                                       7.875          1,271.16      214,000.00
    ROCKVILLE        MD   20853          1            10/31/96         00
    0430077826                           05           12/01/96          0
    421633                               O            11/01/26
    0


    1535477          668/G01             F          226,000.00         ZZ
                                         360        225,869.97          1
    6400 ELLENVIEW AVENUE              8.750          1,777.95         80
                                       8.500          1,777.95      282,500.00
1


    WEST HILLS (ARE  CA   91307          1            10/09/96         00
    0430075358                           05           12/01/96          0
    6945877                              O            11/01/26
    0


    1535501          624/G01             F          468,000.00         ZZ
                                         360        468,000.00          1
    1438 ALAMEDA PADRE SERRA           8.500          3,598.52         80
                                       8.250          3,598.52      585,000.00
    SANTA BARBARA    CA   93103          2            11/15/96         00
    0430082784                           05           01/01/97          0
    36000560106                          O            12/01/26
    0


    1535547          624/G01             F          294,500.00         ZZ
                                         360        294,500.00          1
    1134 PETRONI WAY                   8.375          2,238.41         74
                                       8.125          2,238.41      398,000.00
    SAN JOSE         CA   95120          2            11/04/96         00
    0430075747                           05           01/01/97          0
    21002760086                          O            12/01/26
    0


    1535733          811/G01             F          196,800.00         ZZ
                                         360        196,800.00          1
    520 ALTA LOMA PLACE                8.125          1,461.23         80
                                       7.875          1,461.23      246,000.00
    SAN RAMON        CA   94583          1            11/07/96         00
    0430078527                           05           01/01/97          0
    FM02100862                           O            12/01/26
    0


    1535787          764/G01             F          251,000.00         ZZ
                                         360        251,000.00          1
    766 PACU TERRACE                   8.000          1,841.75         75
                                       7.750          1,841.75      335,000.00
    FREMONT          CA   94536          1            11/01/96         00
    0430076232                           03           01/01/97          0
    890473                               O            12/01/26
    0


    1535803          893/G01             F          249,000.00         ZZ
                                         360        249,000.00          1
    2371 29TH AVENUE                   8.000          1,827.07         75
                                       7.750          1,827.07      335,000.00
    SAN FRANCISCO    CA   94116          2            11/08/96         00
    0430078832                           05           01/01/97          0
    1535803                              O            12/01/26
    0
1




    1535821          927/G01             F          243,000.00         T
                                         360        242,860.19          1
    9041 EAST RED LAWRENCE DR          8.750          1,911.69         36
                                       8.500          1,911.69      685,000.00
    SCOTTSDALE       AZ   85262          2            10/10/96         00
    0430074849                           03           12/01/96          0
    251660                               O            11/01/26
    0


    1535855          F16/G01             F          304,500.00         ZZ
                                         360        304,305.83          1
    19 MENTON                          8.250          2,287.61         80
                                       8.000          2,287.61      380,700.00
    NEWPORT COAST    CA   92657          1            10/04/96         00
    0430077974                           03           12/01/96          0
    96315773                             O            11/01/26
    0


    1535857          F16/G01             F          308,100.00         ZZ
                                         360        307,903.53          1
    53 TRAILWOOD                       8.250          2,314.66         80
                                       8.000          2,314.66      385,195.00
    IRVINE           CA   92720          1            10/14/96         00
    0430082651                           03           12/01/96          0
    96315772                             O            11/01/26
    0


    1536004          F03/G01             F          220,800.00         ZZ
                                         360        220,800.00          1
    476 S WHITE TAIL DRIVE             8.000          1,620.16         80
                                       7.750          1,620.16      276,000.00
    FRANKTOWN        CO   80016          1            11/05/96         00
    0430077875                           05           01/01/97          0
    DEN10248                             O            12/01/26
    0


    1536020          367/367             F          217,740.67         ZZ
                                         332        217,371.79          1
    720 PARKWAY TERRACE                7.875          1,612.76         84
                                       7.625          1,612.76      260,000.00
    ALEXANDRIA       VA   22302          5            10/17/96         10
    75236540                             05           11/01/96         17
    75236540                             O            06/01/24
    0


    1536072          356/G01             F          350,000.00         ZZ
                                         360        349,798.62          1
1


    6505 ESTATES DRIVE                 8.750          2,753.46         80
                                       8.500          2,753.46      440,000.00
    OAKLAND          CA   94611          1            09/30/96         00
    0430076380                           05           12/01/96          0
    2381101                              O            11/01/26
    0


    1536089          B74/G01             F          269,300.00         ZZ
                                         360        269,123.85          1
    19671 DORADO DRIVE                 8.125          1,999.54         80
                                       7.875          1,999.54      336,662.00
    TRABUCO CANYON   CA   92679          1            10/15/96         00
    0430076570                           03           12/01/96          0
    963602                               O            11/01/26
    0


    1536115          267/267             F          479,200.00         ZZ
                                         360        478,902.15          1
    6497 LA CUMBRE ROAD                8.375          3,642.27         80
                                       8.125          3,642.27      599,000.00
    SOMIS            CA   93066          1            10/15/96         00
    4427416                              05           12/01/96          0
    4427416                              O            11/01/26
    0


    1536218          F03/G01             F          150,000.00         ZZ
                                         360        150,000.00          1
    4431 COUNTY ROAD 23                8.250          1,126.90         63
                                       8.000          1,126.90      240,000.00
    RIDGWAY          CO   81432          1            11/08/96         00
    0430076364                           05           01/01/97          0
    DEN10251                             O            12/01/26
    0


    1536244          B98/G01             F          254,800.00         ZZ
                                         360        254,633.33          1
    510A MONTEREY ROAD                 8.125          1,891.88         80
                                       7.875          1,891.88      318,500.00
    PACIFICA         CA   94044          1            10/29/96         00
    0430075127                           03           12/01/96          0
    1100073020                           O            11/01/26
    0


    1536290          B91/G01             F          207,050.00         ZZ
                                         360        206,914.55          1
    4075 WILLOW CREEK LANE             8.125          1,537.35         74
                                       7.875          1,537.35      280,000.00
    MOORPARK         CA   93021          1            10/03/96         00
    0430072959                           05           12/01/96          0
1


    100002946                            O            11/01/26
    0


    1536307          744/G01             F          359,200.00         ZZ
                                         360        358,976.74          1
    15 HARCOURT STREET                 8.375          2,730.18         80
                                       8.125          2,730.18      449,000.00
    SAN RAFAEL       CA   94901          1            10/22/96         00
    0430075457                           05           12/01/96          0
    77835                                O            11/01/26
    0


    1536375          B85/G01             F          264,500.00         ZZ
                                         360        264,500.00          1
    6 PATRIOT DRIVE                    8.750          2,080.82         95
                                       8.500          2,080.82      278,456.00
    NORTHBOROUGH     MA   01532          1            11/08/96         10
    0430076851                           05           01/01/97         30
    153675                               O            12/01/26
    0


    1536453          077/077             F          392,000.00         ZZ
                                         360        391,743.58          1
    8439 PREAKNESS                     8.125          2,910.59         80
                                       7.875          2,910.59      490,000.00
    CINCINNATI       OH   45249          1            10/28/96         00
    361332                               05           12/01/96          0
    361332                               O            11/01/26
    0


    1536524          B98/G01             F          596,000.00         ZZ
                                         360        596,000.00          1
    26790 DEZAHARA WAY                 8.250          4,477.55         74
                                       8.000          4,477.55      809,000.00
    LOS ALTOS HILLS  CA   94022          2            11/12/96         00
    0430087346                           05           01/01/97          0
    610025                               O            12/01/26
    0


    1536603          624/G01             F          177,700.00         ZZ
                                         360        177,586.69          1
    207 AUOLI DRIVE                    8.250          1,335.00         70
                                       8.000          1,335.00      256,000.00
    MAKAWAO          HI   96768          1            10/17/96         00
    0430077529                           05           12/01/96          0
    70006360053                          O            11/01/26
    0


1


    1536703          B60/G01             F          216,800.00         ZZ
                                         360        216,665.24          1
    25611 HAMPTON DRIVE                8.375          1,647.84         80
                                       8.125          1,647.84      271,000.00
    LAGUNA NIGUEL    CA   92677          1            10/17/96         00
    0430067470                           03           12/01/96          0
    7434                                 O            11/01/26
    0


    1536793          A50/A50             F          324,150.00         ZZ
                                         360        322,456.08          1
    LOT 4 TRACT G BLOCK D              8.250          2,435.23         67
    SEA HORSE COURT                    8.000          2,435.23      490,000.00
    ISLE OF PALMS    SC   29451          4            07/17/95         00
    7500205150                           03           05/01/96          0
    7500205150                           O            04/01/26
    0


    1536854          975/G01             F          300,000.00         ZZ
                                         360        300,000.00          1
    1410 SOUTH 2ND AVENUE              8.500          2,306.74         41
                                       8.250          2,306.74      740,607.00
    ARCADIA          CA   91006          4            11/12/96         00
    0430082735                           05           01/01/97          0
    962632                               O            12/01/26
    0


    1536864          764/G01             F          243,750.00         ZZ
                                         360        243,750.00          1
    603 EAST GRAVES AVENUE             8.000          1,788.55         72
                                       7.750          1,788.55      340,000.00
    MONTEREY PARK    CA   91755          5            11/12/96         00
    0430083790                           05           01/01/97          0
    890475                               O            12/01/26
    0


    1536892          470/G01             F          215,000.00         ZZ
                                         360        214,862.90          1
    19739 HIGHWAY 84                   8.250          1,615.23         64
                                       8.000          1,615.23      340,000.00
    ESPANOLA         NM   87532          5            10/25/96         00
    0430075101                           05           12/01/96          0
    51010980                             O            11/01/26
    0


    1536899          975/G01             F          345,000.00         ZZ
                                         360        344,796.32          1
    19730 FALCON RIDGE LANE            8.625          2,683.37         70
    NORTHRIDGE AREA                    8.375          2,683.37      497,500.00
1


    LOS ANGELES      CA   91326          1            10/22/96         00
    0430074732                           03           12/01/96          0
    962607                               O            11/01/26
    0


    1536991          163/G01             F          251,250.00         ZZ
                                         360        250,959.85          1
    37 PAA-KO DRIVIE                   8.750          1,976.58         75
                                       8.500          1,976.58      335,000.00
    SANDIA PARK      NM   87047          1            09/25/96         00
    0430069468                           05           11/01/96          0
    372209621                            O            10/01/26
    0


    1537061          E26/G01             F          168,000.00         ZZ
                                         360        167,892.87          1
    6730 WEST LAKERIDGE ROAD           8.250          1,262.13         80
                                       8.000          1,262.13      210,000.00
    NEW MARKET       MD   21774          1            10/23/96         00
    0430088492                           03           12/01/96          0
    421050                               O            11/01/26
    0


    1537065          353/353             F          400,000.00         ZZ
                                         360        399,744.93          1
    2358 HALEHAKA STREET               8.250          3,005.07         80
                                       8.000          3,005.07      500,000.00
    HONLULU          HI   96821          1            10/21/96         00
    6097201                              03           12/01/96          0
    6097201                              O            11/01/26
    0


    1537080          776/G01             F          520,000.00         ZZ
                                         360        519,676.79          1
    24837 PASEO DEL RANCHO             8.375          3,952.38         80
                                       8.125          3,952.38      650,000.00
    CALABASAS        CA   91302          1            10/10/96         00
    0430079947                           03           12/01/96          0
    6137673                              O            11/01/26
    0


    1537111          526/526             F          332,500.00         ZZ
                                         360        332,313.59          1
    8231 NORTH SUNDOWN TRAIL           8.875          2,645.52         70
                                       8.625          2,645.52      475,000.00
    PARKER           CO   80134          5            10/17/96         00
    152277                               05           12/01/96          0
    152277                               O            11/01/26
    0
1




    1537120          163/G01             F          328,000.00         ZZ
                                         360        327,429.72          2
    801 FAIRVIEW                       8.750          2,580.38         80
                                       8.500          2,580.38      410,000.00
    CLIFFSIDE PARK   NJ   07010          1            08/20/96         00
    0430070664                           05           10/01/96          0
    56236790                             O            09/01/26
    0


    1537121          B57/G01             F          556,000.00         ZZ
                                         360        555,654.41          1
    536 NEVADA AVENUE                  8.375          4,226.01         70
                                       8.125          4,226.01      800,000.00
    SAN MATEO        CA   94402          5            10/25/96         00
    0430078857                           05           12/01/96          0
    9611793                              O            11/01/26
    0


    1537128          E57/G01             F          277,600.00         ZZ
                                         360        277,431.83          1
    10157 BOND ROAD                    8.500          2,134.50         80
                                       8.250          2,134.50      347,000.00
    ELK GROVE        CA   95624          1            10/21/96         00
    0430074807                           05           12/01/96          0
    172335                               O            11/01/26
    0


    1537130          069/G01             F          355,000.00         ZZ
                                         360        354,800.98          1
    321 CARRIAGE PLACE                 8.875          2,824.54         64
                                       8.625          2,824.54      555,000.00
    MANHATTAN BEACH  CA   90266          1            10/11/96         00
    0430076315                           05           12/01/96          0
    2362140135                           O            11/01/26
    0


    1537138          765/G01             F          310,800.00         ZZ
                                         360        310,611.71          1
    154 16TH AVENUE                    8.500          2,389.79         80
                                       8.250          2,389.79      388,500.00
    SAN MATEO        CA   94402          1            10/21/96         00
    0430088112                           05           12/01/96          0
    318146                               O            11/01/26
    0


    1537142          765/G01             F          324,000.00         ZZ
                                         360        323,788.05          1
1


    845 WEST HIGHLAND DRIVE            8.125          2,405.70         90
                                       7.875          2,405.70      360,000.00
    CAMARILLO (AREA  CA   93010          1            10/24/96         11
    0430076018                           05           12/01/96         25
    316632                               O            11/01/26
    0


    1537154          E61/G01             F          500,000.00         ZZ
                                         360        500,000.00          1
    6822 ROCKVIEW COURT                8.375          3,800.36         80
                                       8.125          3,800.36      628,500.00
    SAN JOSE         CA   95120          1            11/13/96         00
    0430081356                           05           01/01/97          0
    13691                                O            12/01/26
    0


    1537167          163/G01             F          286,000.00         ZZ
                                         360        282,771.14          1
    5 SAWMILL DR                       8.000          2,098.57         77
                                       7.750          2,098.57      375,000.00
    WESTBOROUGH      MA   01581          2            07/19/95         00
    0430078758                           05           09/01/95          0
    UNKNOWN                              O            08/01/25
    0


    1537172          705/G01             F          250,000.00         ZZ
                                         300        250,000.00          1
    6 WELLINGTON DRIVE                 7.875          1,908.88         79
                                       7.625          1,908.88      317,000.00
    STONYBROOK       NY   11790          1            11/14/96         00
    0430078725                           05           01/01/97          0
    96030368                             O            12/01/21
    0


    1537203          313/G01             F          312,000.00         ZZ
                                         360        311,815.79          1
    12518 SOUTH BEAR CUB CIRCLE        8.625          2,426.71         73
                                       8.375          2,426.71      432,000.00
    DRAPER           UT   84020          1            10/30/96         00
    0430073361                           05           12/01/96          0
    5931738                              O            11/01/26
    0


    1537212          F03/G01             F          450,000.00         T
                                         360        450,000.00          1
    1156 VILLAGE ROAD                  8.500          3,460.12         75
    UNIT A302                          8.250          3,460.12      600,000.00
    BEAVER CREEK     CO   81620          1            11/15/96         00
    0430085357                           01           01/01/97          0
1


    DEN10274                             O            12/01/26
    0


    1537279          367/367             F          273,360.68         ZZ
                                         328        273,133.48          1
    6131 UTAH AVENUE, NW               8.125          2,078.08         78
    NW                                 7.875          2,078.08      355,000.00
    WASHINGTON       DC   20015          1            10/31/96         00
    75285940                             05           12/01/96          0
    75285940                             O            03/01/24
    0


    1537286          626/G01             F          242,400.00         ZZ
                                         360        242,256.88          1
    15 MAST COURT                      8.625          1,885.37         80
                                       8.375          1,885.37      303,000.00
    SACRAMENTO       CA   95831          1            10/03/96         00
    0430087619                           03           12/01/96          0
    6659882                              O            11/01/26
    0


    1537290          E19/G01             F          255,000.00         ZZ
                                         360        254,837.40          1
    7 BELLE ISLE DRIVE                 8.250          1,915.73         79
                                       8.000          1,915.73      325,000.00
    LAGUNA NIGUEL    CA   92677          2            10/25/96         00
    0430076109                           03           12/01/96          0
    10010530                             O            11/01/26
    0


    1537298          267/267             F          392,000.00         ZZ
                                         360        391,756.34          1
    23730 PARK BELMONTE                8.375          2,979.49         80
                                       8.125          2,979.49      490,000.00
    CALABASAS        CA   91302          1            10/29/96         00
    4427709                              05           12/01/96          0
    4427709                              O            11/01/26
    0


    1537308          765/G01             F          110,200.00         ZZ
                                         360        110,134.93          1
    24685 PAIGE CIRCLE                 8.625            857.13         42
                                       8.375            857.13      265,000.00
    LAGUNA HILLS     CA   92653          2            10/25/96         00
    0430081596                           05           12/01/96          0
    200312                               O            11/01/26
    0


1


    1537309          765/G01             F          292,000.00         ZZ
                                         360        291,836.29          2
    700 SEA BREEZE DRIVE               8.875          2,323.29         80
                                       8.625          2,323.29      365,000.00
    SEAL BEACH       CA   90740          1            10/22/96         00
    0430072520                           05           12/01/96          0
    318286                               O            11/01/26
    0


    1537314          E26/G01             F          168,750.00         ZZ
                                         360        168,642.39          1
    620 ECHO COVE DRIVE                8.250          1,267.77         75
                                       8.000          1,267.77      225,000.00
    CROWNSVILLE      MD   21032          1            10/29/96         00
    0430072546                           03           12/01/96          0
    431318                               O            11/01/26
    0


    1537316          765/G01             F          288,000.00         ZZ
                                         360        287,816.35          1
    31 WILLOW HILL ROAD                8.250          2,163.65         80
                                       8.000          2,163.65      360,000.00
    LADUE            MO   63124          1            10/31/96         00
    0430076885                           05           12/01/96          0
    700030                               O            11/01/26
    0


    1537333          E08/G01             F          239,400.00         ZZ
                                         360        239,400.00          1
    25045 SW 197TH AVENUE              8.500          1,840.78         95
                                       8.250          1,840.78      252,000.00
    MIAMI            FL   33031          1            11/15/96         14
    0430084046                           05           01/01/97         30
    96476                                O            12/01/26
    0


    1537349          593/593             F          261,000.00         ZZ
                                         360        260,344.26          1
    3333 RIVERNEST LANE                8.375          1,983.79         90
                                       8.125          1,983.79      290,000.00
    BOISE            ID   83706          1            07/25/96         04
    6011175                              03           09/01/96         25
    6011175                              O            08/01/26
    0


    1537359          E22/G01             F           55,000.00         ZZ
                                         360         54,938.11          1
    1008 MC NAMEE STREET               8.875            437.60         62
                                       8.625            437.60       90,000.00
1


    NORMAN           OK   73069          5            09/24/96         00
    0410259691                           05           11/01/96          0
    410259691                            O            10/01/26
    0


    1537375          375/G01             F          231,200.00         ZZ
                                         360        229,435.12          1
    1453 TROMBONE CT                   7.500          1,616.58         80
                                       7.250          1,616.58      289,000.00
    VIENNA           VA   22182          1            02/05/96         00
    0430079616                           03           03/01/96          0
    406289                               O            02/01/26
    0


    1537379          737/G01             F          308,600.00         T
                                         360        308,398.13          1
    686 MONTANA ROAD                   8.125          2,291.35         80
                                       7.875          2,291.35      385,750.00
    ATLANTA          GA   30327          1            10/30/96         00
    0430072637                           05           12/01/96          0
    558481                               O            11/01/26
    0


    1537380          E22/G01             F          112,000.00         ZZ
                                         360        111,938.82          1
    3165 CUTHBERT AVENUE               9.000            901.18         80
                                       8.750            901.18      140,000.00
    OAKLAND          CA   94602          2            10/17/96         00
    0410186837                           05           12/01/96          0
    410186837                            O            11/01/26
    0


    1537438          686/G01             F           98,000.00         ZZ
                                         360         97,949.19          1
    147 SHADYWOOD LANE                 9.250            806.23         55
                                       9.000            806.23      180,000.00
    ELK GROVE VILLA  IL   60007          5            10/08/96         00
    0430073031                           05           12/01/96          0
    817711617                            O            11/01/26
    0


    1537439          686/G01             F           80,000.00         ZZ
                                         360         79,953.96          1
    20 OAKWOOD COURT                   8.750            629.37         51
                                       8.500            629.37      158,000.00
    PALM HARBOR      FL   34683          1            10/15/96         00
    0430073130                           03           12/01/96          0
    817796816                            O            11/01/26
    0
1




    1537443          686/G01             F           81,000.00         ZZ
                                         360         80,949.65          1
    5 COUNTRYWOOD COURT                8.375            615.66         70
                                       8.125            615.66      116,000.00
    DEER PARK        NY   11729          1            10/16/96         00
    0430073320                           01           12/01/96          0
    817382849                            O            11/01/26
    0


    1537444          686/G01             F           53,500.00         ZZ
                                         360         53,467.92          1
    9757 - 1ST AVENUE NW               8.550            413.27         50
                                       8.300            413.27      108,000.00
    SEATTLE          WA   98117          5            10/03/96         00
    0430073353                           05           12/01/96          0
    817624406                            O            11/01/26
    0


    1537445          686/G01             F          105,300.00         ZZ
                                         360        105,240.96          1
    7339 BRACKENWOOD DRIVE             8.875            837.82         75
                                       8.625            837.82      140,520.00
    INDIANAPOLIS     IN   46260          1            10/15/96         00
    0430073411                           03           12/01/96          0
    817712037                            O            11/01/26
    0


    1537446          686/G01             F          102,500.00         ZZ
                                         360        102,440.41          1
    2 MATURO DRIVE                     8.700            802.72         63
                                       8.450            802.72      165,000.00
    EAST HAVEN       CT   06512          2            10/10/96         00
    0430073429                           05           12/01/96          0
    817818529                            O            11/01/26
    0


    1537448          686/G01             F           63,900.00         ZZ
                                         360         63,864.17          1
    3030 SW 80TH AVENUE                8.875            508.42         42
                                       8.625            508.42      153,000.00
    MIAMI            FL   33155          5            10/11/96         00
    0430073445                           05           12/01/96          0
    817796782                            O            11/01/26
    0


    1537449          686/G01             F          132,500.00         ZZ
                                         360        132,421.76          1
1


    2240 SW LILLYBEN COURT             8.625          1,030.58         74
                                       8.375          1,030.58      180,000.00
    GRESHAM          OR   97080          2            10/10/96         00
    0430073452                           05           12/01/96          0
    817895659                            O            11/01/26
    0


    1537450          686/G01             F          151,800.00         ZZ
                                         360        151,712.66          1
    5300 APPLE BLOSSOM COURT           8.750          1,194.22         75
                                       8.500          1,194.22      202,500.00
    CHARLOTTE        NC   28227          1            10/17/96         00
    0430073460                           05           12/01/96          0
    817903396                            O            11/01/26
    0


    1537454          686/G01             F          305,000.00         ZZ
                                         360        304,807.48          1
    15854 SE 56TH PL                   8.300          2,302.10         70
                                       8.050          2,302.10      435,800.00
    BELLEVUE         WA   98006          1            10/14/96         00
    0430073494                           05           12/01/96          0
    817616980                            O            11/01/26
    0


    1537455          686/G01             F           87,000.00         ZZ
                                         360         86,948.36          1
    6075 LINCOLN DRIVE #305            8.600            675.14         75
                                       8.350            675.14      116,000.00
    EDINA            MN   55436          1            10/18/96         00
    0430073502                           01           12/01/96          0
    817664303                            O            11/01/26
    0


    1537456          686/G01             F           81,000.00         ZZ
                                         360         80,954.58          1
    18754 CONIFER DRIVE                8.875            644.48         60
                                       8.625            644.48      135,000.00
    OREGON CITY      OR   97045          1            10/11/96         00
    0430073510                           05           12/01/96          0
    817912140                            O            11/01/26
    0


    1537457          686/G01             F           80,000.00         ZZ
                                         360         79,948.46          1
    2 JODY COURT                       8.200            598.21         37
                                       7.950            598.21      217,000.00
    SHOREHAM         NY   11786          1            10/21/96         00
    0430074906                           05           12/01/96          0
1


    817382674                            O            11/01/26
    0


    1537458          686/G01             F           32,900.00         ZZ
                                         360         32,879.44          1
    3908 13TH AVENUE SOUTH             8.350            249.49         26
                                       8.100            249.49      130,000.00
    SEATTLE          WA   98108          5            10/14/96         00
    0430074914                           05           12/01/96          0
    817627250                            O            11/01/26
    0


    1537459          686/G01             F           59,500.00         ZZ
                                         360         59,467.49          1
    23045 142ND STREET                 9.000            478.76         70
                                       8.750            478.76       85,000.00
    ELK RIVER        MN   55330          5            10/14/96         00
    0430074930                           05           12/01/96          0
    817709181                            O            11/01/26
    0


    1537460          686/G01             F           78,000.00         ZZ
                                         360         77,956.26          1
    14648 LAFAYETTE CIRCLE             8.875            620.61         58
                                       8.625            620.61      135,000.00
    MAGALIA          CA   95954          2            10/10/96         00
    0430074948                           03           12/01/96          0
    817718034                            O            11/01/26
    0


    1537462          686/G01             F          120,000.00         ZZ
                                         360        119,927.30          2
    22522 88TH AVENUE W #A & B         8.500            922.70         51
                                       8.250            922.70      239,950.00
    EDMONDS          WA   98026          1            10/23/96         00
    0430074963                           05           12/01/96          0
    817911316                            O            11/01/26
    0


    1537463          686/G01             F          335,000.00         ZZ
                                         360        334,780.86          1
    913 STUART LANE                    8.125          2,487.37         73
                                       7.875          2,487.37      460,000.00
    BRENTWOOD        TN   37027          2            10/15/96         00
    0430074989                           05           12/01/96          0
    817923733                            O            11/01/26
    0


1


    1537466          686/G01             F          235,900.00         ZZ
                                         360        235,745.68          1
    17942 SHOREHAM LANE                8.125          1,751.56         80
                                       7.875          1,751.56      294,900.00
    HUNTINGTON BEAC  CA   92649          1            10/22/96         00
    0430073536                           05           12/01/96          0
    817848971                            O            11/01/26
    0


    1537467          686/G01             F           89,550.00         ZZ
                                         360         89,495.74          1
    3315 SEVEN OAKS TERRACE            8.500            688.57         80
                                       8.250            688.57      111,950.00
    MIDLOTHIAN       VA   23112          1            10/18/96         00
    0430073577                           03           12/01/96          0
    817859978                            O            11/01/26
    0


    1537469          686/G01             F          285,000.00         ZZ
                                         360        284,821.94          1
    12833 LANDALE STREET               8.350          2,161.18         58
                                       8.100          2,161.18      495,000.00
    NORTH HOLLYWOOD  CA   91604          5            10/17/96         00
    0430073585                           05           12/01/96          0
    817641301                            O            11/01/26
    0


    1537470          686/G01             F           35,000.00         ZZ
                                         360         34,977.68          1
    16150 SW ROYALTY PARKWAY           8.250            262.95         31
                                       8.000            262.95      115,000.00
    KING CITY        OR   97224          1            10/21/96         00
    0430073593                           03           12/01/96          0
    817681919                            O            11/01/26
    0


    1537471          686/G01             F          117,850.00         ZZ
                                         360        117,782.19          1
    2908 PARKHAVEN DRIVE               8.750            927.13         75
                                       8.500            927.13      157,199.00
    FLOWER MOUND     TX   75028          1            10/24/96         00
    0430073627                           03           12/01/96          0
    817767494                            O            11/01/26
    0


    1537472          686/G01             F           55,000.00         ZZ
                                         360         54,965.64          1
    23055 SW 180TH COURT               8.350            417.07         36
                                       8.100            417.07      157,000.00
1


    MIAMI            FL   33170          5            10/21/96         00
    0430073635                           05           12/01/96          0
    817450109                            O            11/01/26
    0


    1537473          686/G01             F          190,900.00         ZZ
                                         360        190,790.16          1
    43259 VINTNERS PLACE DR.           8.750          1,501.82         75
                                       8.500          1,501.82      254,575.00
    STERLING HEIGHT  MI   48314          1            10/25/96         00
    0430073650                           05           12/01/96          0
    817713217                            O            11/01/26
    0


    1537474          686/G01             F           62,250.00         ZZ
                                         360         62,214.18          1
    1270 N LAKE ANGELUS ROAD           8.750            489.73         75
                                       8.500            489.73       83,000.00
    AUBURN HILLS     MI   48326          1            10/25/96         00
    0430073668                           05           12/01/96          0
    817714009                            O            11/01/26
    0


    1537478          686/686             F           97,500.00         ZZ
                                         360         97,439.70          1
    2821 WEST 84TH PLACE               8.400            742.80         65
                                       8.000            742.80      150,000.00
    INGLEWOOD        CA   90305          5            10/17/96         00
    817530413                            05           12/01/96          0
    817530413                            O            11/01/26
    0


    1537479          686/G01             F           65,000.00         ZZ
                                         360         64,962.60          1
    60 W INGLESIDE DRIVE               8.750            511.36         74
                                       8.500            511.36       88,500.00
    COVENTRY TWP     OH   44319          1            10/25/96         00
    0430073643                           05           12/01/96          0
    817714462                            O            11/01/26
    0


    1537480          686/G01             F           63,000.00         ZZ
                                         360         62,964.68          1
    113 WILDFLOWER CR                  8.875            501.26         56
                                       8.625            501.26      113,000.00
    BUFFALO GROVE    IL   60089          1            10/28/96         00
    0430073676                           01           12/01/96          0
    817714587                            O            11/01/26
    0
1




    1537481          686/G01             F           46,100.00         ZZ
                                         360         46,070.30          1
    4 HOLLY DRIVE                      8.200            344.72         75
                                       7.950            344.72       61,500.00
    MCDONALD         PA   15057          1            10/25/96         00
    0430073684                           05           12/01/96          0
    817737620                            O            11/01/26
    0


    1537482          686/G01             F          106,500.00         ZZ
                                         360        106,438.72          1
    762 215TH ST                       8.750            837.84         75
                                       8.500            837.84      142,000.00
    PASADENA         MD   21122          1            10/25/96         00
    0430073858                           05           12/01/96          0
    817863624                            O            11/01/26
    0


    1537483          686/G01             F           55,000.00         ZZ
                                         360         54,969.16          1
    21611   BRIAR OAK DRIVE            8.875            437.61         44
                                       8.625            437.61      126,000.00
    HUMBLE           TX   77338          2            10/23/96         00
    0430073882                           03           12/01/96          0
    817924079                            O            11/01/26
    0


    1537486          686/G01             F          100,000.00         ZZ
                                         360         99,934.92          1
    1262    NW 171ST TERRACE           8.150            744.25         68
                                       7.900            744.25      148,000.00
    PEMBROKE PINES   FL   33028          2            10/25/96         00
    0430074260                           03           12/01/96          0
    817623531                            O            11/01/26
    0


    1537487          686/G01             F          117,000.00         ZZ
                                         360        116,929.12          1
    8970 NORTH 83RD PLACE              8.500            899.63         60
                                       8.250            899.63      197,500.00
    SCOTTSDALE       AZ   85258          1            10/25/96         00
    0430074278                           09           12/01/96          0
    817680747                            O            11/01/26
    0


    1537488          686/G01             F           55,000.00         ZZ
                                         360         54,965.28          1
1


    590 HEWETT DRIVE                   8.300            415.14         74
                                       8.050            415.14       74,346.00
    ORLANDO          FL   32807          1            10/30/96         00
    0430074286                           05           12/01/96          0
    817798564                            O            11/01/26
    0


    1537489          686/G01             F          312,000.00         ZZ
                                         360        311,799.00          1
    4353 CORONADO AVENUE               8.200          2,333.00         80
                                       7.950          2,333.00      390,000.00
    SAN DIEGO        CA   92107          1            10/25/96         00
    0430074310                           05           12/01/96          0
    817815020                            O            11/01/26
    0


    1537490          686/G01             F          305,500.00         ZZ
                                         360        305,321.66          1
    125 VIA ZURICH                     8.680          2,388.12         65
                                       8.430          2,388.12      470,000.00
    NEWPORT BEACH    CA   92663          2            10/16/96         00
    0430074336                           03           12/01/96          0
    817849284                            O            11/01/26
    0


    1537491          686/G01             F           68,000.00         ZZ
                                         360         67,956.63          1
    37 BARTLETT AVENUE                 8.250            510.87         38
                                       8.000            510.87      180,000.00
    NORWALK          CT   06850          5            10/25/96         00
    0430074351                           05           12/01/96          0
    817886120                            O            11/01/26
    0


    1537492          686/G01             F           94,500.00         ZZ
                                         360         94,440.95          1
    8035 TABBY LANE                    8.350            716.61         75
                                       8.100            716.61      126,000.00
    ORLANDO          FL   32810          1            10/31/96         00
    0430073916                           03           12/01/96          0
    817604648                            O            11/01/26
    0


    1537493          686/G01             F          224,800.00         ZZ
                                         360        224,655.17          1
    8330 LOOKOUT MOUNTAIN AVE          8.200          1,680.96         80
                                       7.950          1,680.96      281,000.00
    LOS ANGELES      CA   90046          1            10/29/96         00
    0430073940                           05           12/01/96          0
1


    817645476                            O            11/01/26
    0


    1537494          686/G01             F           93,000.00         ZZ
                                         360         92,946.49          1
    1801 SOUTH NEVADA STREET           8.750            731.64         68
                                       8.500            731.64      138,000.00
    OCEANSIDE        CA   92054          1            10/25/96         00
    0430073973                           05           12/01/96          0
    817680887                            O            11/01/26
    0


    1537495          686/G01             F           87,100.00         ZZ
                                         360         87,047.23          1
    2915 DUNLIN LAKE WAY               8.500            669.73         69
                                       8.250            669.73      126,330.00
    LAWRENCEVILLE    GA   30244          1            10/31/96         00
    0430074021                           03           12/01/96          0
    817793201                            O            11/01/26
    0


    1537496          686/G01             F           65,600.00         ZZ
                                         360         65,560.26          1
    5580 ELIZABETH ROSE SQ             8.500            504.41         75
                                       8.250            504.41       87,500.00
    ORLANDO          FL   32810          1            10/31/96         00
    0430074070                           03           12/01/96          0
    817794506                            O            11/01/26
    0


    1537497          686/G01             F           99,400.00         ZZ
                                         360         99,341.31          2
    16 WORCESTER STREET                8.625            773.13         70
                                       8.375            773.13      142,500.00
    CAMBRIDGE        MA   02139          1            10/31/96         00
    0430074088                           05           12/01/96          0
    817827082                            O            11/01/26
    0


    1537498          686/G01             F           52,500.00         ZZ
                                         360         52,056.77          2
    809-811 ECTOR STREET               8.750            413.02         70
                                       8.500            413.02       75,000.00
    DENTON           TX   76201          1            10/30/96         00
    0430073932                           05           12/01/96          0
    817828700                            O            11/01/26
    0


1


    1537500          686/G01             F           84,750.00         ZZ
                                         360         84,698.65          1
    14075 24TH AVENUE NE               8.500            651.66         75
                                       8.250            651.66      113,000.00
    SEATTLE          WA   98125          1            10/28/96         00
    0430073957                           05           12/01/96          0
    817913429                            O            11/01/26
    0


    1537505          686/G01             F          252,000.00         ZZ
                                         360        251,850.60          1
    444     WEST DAVIS BOULEVARD       8.605          1,956.45         80
                                       8.355          1,956.45      315,000.00
    TAMPA            FL   33606          5            10/28/96         00
    0430074179                           05           12/01/96          0
    817574049                            O            11/01/26
    0


    1537506          686/G01             F          113,250.00         ZZ
                                         360        113,184.84          1
    2042 NW 100 WAY                    8.750            890.94         75
                                       8.500            890.94      151,000.00
    CORAL SPRINGS    FL   33071          1            11/01/96         00
    0430074187                           05           12/01/96          0
    817905458                            O            11/01/26
    0


    1537507          686/G01             F           34,500.00         ZZ
                                         360         34,479.09          1
    3827 FARLAN LANE                   8.500            265.28         75
                                       8.250            265.28       46,000.00
    HOUSTON          TX   77014          1            10/31/96         00
    0430074195                           03           12/01/96          0
    817924160                            O            11/01/26
    0


    1537510          686/G01             F          162,787.00         ZZ
                                         360        162,681.06          1
    12280 RIVERFALLS COURT             8.150          1,211.54         75
                                       7.900          1,211.54      217,050.00
    BOCA RATON       FL   33428          1            10/29/96         00
    0430074237                           03           12/01/96          0
    817088735                            O            11/01/26
    0


    1537511          686/G01             F           50,000.00         ZZ
                                         360         49,969.71          1
    3378 BUFFAM PLACE                  8.500            384.46         60
                                       8.250            384.46       84,000.00
1


    CASSELBERRY      FL   32707          1            10/29/96         00
    0430074294                           03           12/01/96          0
    817604622                            O            11/01/26
    0


    1537512          686/G01             F          185,500.00         ZZ
                                         360        185,387.62          1
    10262 PINETREE DRIVE               8.500          1,426.34         70
                                       8.250          1,426.34      265,000.00
    SAN DIEGO        CA   92131          1            10/17/96         00
    0430074328                           05           12/01/96          0
    817814833                            O            11/01/26
    0


    1537513          227/G01             F          223,200.00         ZZ
                                         360        223,057.67          1
    386 CHURCH AVE                     8.250          1,676.83         90
                                       8.000          1,676.83      248,000.00
    CEDARHURST       NY   11516          1            10/29/96         14
    0430077735                           05           12/01/96         25
    1685707                              O            11/01/26
    0


    1537514          227/G01             F          280,500.00         ZZ
                                         360        280,346.78          1
    108-34 69TH AVENUE                 9.000          2,256.97         85
                                       8.750          2,256.97      330,000.00
    FOREST HILLS     NY   11375          1            10/25/96         11
    0430078022                           05           12/01/96         12
    1675680                              O            11/01/26
    0


    1537577          491/491             F          276,700.00         ZZ
                                         360        276,167.01          1
    8823 WINE VALLEY CIRCLE            8.250          2,078.76         80
                                       8.000          2,078.76      345,900.00
    SAN JOSE         CA   95135          1            08/20/96         00
    0060752963                           03           10/01/96          0
    0060752963                           O            09/01/26
    0


    1537578          491/491             F          315,000.00         ZZ
                                         360        314,408.52          1
    24232 CREEKSIDE DRIVE              8.375          2,394.23         90
    (NEWHALL AREA)                     8.125          2,394.23      350,000.00
    SANTA CLARITA    CA   91321          1            08/19/96         11
    0060541857                           03           10/01/96         25
    0060541857                           O            09/01/26
    0
1




    1537579          491/491             F          640,000.00         ZZ
                                         360        639,570.57          1
    2816 VIA SEGOVIA                   8.000          4,696.10         80
                                       7.750          4,696.10      800,000.00
    PALOS VERDES ES  CA   90274          1            09/17/96         00
    0061264741                           05           12/01/96          0
    0061264741                           O            11/01/26
    0


    1537581          617/617             F          232,000.00         ZZ
                                         360        231,564.37          1
    43 ENGLISH HILL                    8.375          1,763.37         80
                                       8.125          1,763.37      290,000.00
    COGAN STATION    PA   17728          1            08/23/96         00
    703614                               05           10/01/96          0
    703614                               O            09/01/26
    0


    1537583          491/491             F          300,500.00         ZZ
                                         360        300,105.52          1
    4626 MARITIME LOOP                 8.125          2,231.21         90
                                       7.875          2,231.21      334,000.00
    UNION CITY       CA   94587          1            09/12/96         14
    0061268119                           03           11/01/96         25
    0061268119                           O            10/01/26
    0


    1537584          491/491             F          592,000.00         ZZ
                                         360        590,887.65          1
    2502 ROSEMARY COURT                8.375          4,499.63         80
                                       8.125          4,499.63      740,000.00
    ENCINITAS        CA   92024          1            08/22/96         00
    0061254801                           05           10/01/96          0
    0061254801                           O            09/01/26
    0


    1537586          491/491             F          332,000.00         ZZ
                                         360        331,585.82          1
    22958 SE 43RD PL                   8.375          2,523.45         80
                                       8.125          2,523.45      415,000.00
    ISSAQUAH         WA   98029          1            09/23/96         00
    0060968702                           03           11/01/96          0
    0060968702                           O            10/01/26
    0


    1537587          617/617             F          300,000.00         ZZ
                                         360        299,078.29          1
1


    460 WOODBRIDGE ROAD                8.500          2,306.75         69
                                       8.250          2,306.75      440,000.00
    SOMERVILLE       TN   38068          2            06/03/96         00
    446582                               05           08/01/96          0
    446582                               O            07/01/26
    0


    1537588          491/491             F          377,000.00         ZZ
                                         360        376,553.24          1
    22971 FEMES                        8.625          2,932.27         90
                                       8.375          2,932.27      419,000.00
    MISSION VIEJO    CA   92692          1            09/04/96         10
    0060796162                           03           11/01/96         25
    0060796162                           O            10/01/26
    0


    1537589          491/491             F          280,250.00         ZZ
                                         360        279,862.99          1
    8298 LOMA VISTA ROAD               7.875          2,032.01         95
                                       7.625          2,032.01      295,000.00
    VENTURA          CA   93004          1            09/05/96         04
    0060971037                           05           11/01/96         30
    0060971037                           O            10/01/26
    0


    1537591          617/617             F          500,000.00         ZZ
                                         360        488,734.53          1
    11475 SOUTH YALE AVE               8.625          3,888.95         69
                                       8.375          3,888.95      725,000.00
    TULSA            OK   74137          2            07/19/96         00
    170300                               05           09/01/96          0
    170300                               O            08/01/26
    0


    1537592          491/491             F          239,500.00         ZZ
                                         360        239,223.40          1
    540 SAXONY ROAD                    8.750          1,884.15         85
                                       8.500          1,884.15      285,000.00
    ENCINITAS        CA   92024          2            09/16/96         14
    0061250970                           05           11/01/96         12
    0061250970                           O            10/01/26
    0


    1537593          617/617             F          320,000.00         ZZ
                                         360        319,811.07          1
    1022 CABERNET DRIVE                8.625          2,488.93         80
                                       8.375          2,488.93      401,000.00
    CHESTERFIELD     MO   63017          1            10/15/96         00
    173175                               03           12/01/96          0
1


    173175                               O            11/01/26
    0


    1537594          491/491             F          224,590.00         ZZ
                                         360        224,168.28          1
    167 SOUTH MARTEL                   8.375          1,707.05         80
                                       8.125          1,707.05      281,250.00
    LOS ANGELES      CA   90036          1            08/21/96         00
    0061091103                           05           10/01/96          0
    0061091103                           O            09/01/26
    0


    1537595          491/491             F          235,000.00         ZZ
                                         360        234,667.21          1
    61043 LAKE SHORE ROAD              7.750          1,683.57         74
                                       7.500          1,683.57      320,000.00
    JOSEPH           OR   97846          2            09/10/96         00
    0061073938                           05           11/01/96          0
    0061073938                           O            10/01/26
    0


    1537596          491/491             F          243,000.00         ZZ
                                         360        242,733.52          1
    909 ARIZONA AVENUE, #1             9.000          1,955.24         90
                                       8.750          1,955.24      270,000.00
    SANTA MONICA     CA   90401          2            09/06/96         11
    0061027618                           01           11/01/96         25
    0061027618                           O            10/01/26
    0


    1537597          617/617             F          230,000.00         ZZ
                                         360        229,478.46          1
    HC 2 BOX 1036-33                   8.875          1,829.99         68
                                       8.625          1,829.99      340,000.00
    LAMPE            MO   65681          2            07/25/96         00
    229398                               05           09/01/96          0
    229398                               O            08/01/26
    0


    1537598          491/491             F          229,000.00         ZZ
                                         360        228,864.80          1
    31347 BEACON BAY DRIVE             8.625          1,781.14         75
                                       8.375          1,781.14      309,000.00
    UNION CITY       CA   94587          1            10/02/96         00
    0061413950                           03           12/01/96          0
    0061413950                           O            11/01/26
    0


1


    1537600          491/491             F          316,000.00         ZZ
                                         360        315,808.56          1
    1449 ASCENSION DRIVE               8.500          2,429.77         80
                                       8.250          2,429.77      395,000.00
    SAN MATEO        CA   94402          1            10/10/96         00
    0061411582                           05           12/01/96          0
    0061411582                           O            11/01/26
    0


    1537602          491/491             F          331,200.00         ZZ
                                         360        330,827.27          1
    785 AVANTE PLACE                   8.875          2,635.18         80
                                       8.625          2,635.18      414,000.00
    MORGAN HILL      CA   95037          1            09/26/96         00
    0061406171                           05           11/01/96          0
    0061406171                           O            10/01/26
    0


    1537603          617/617             F          416,500.00         ZZ
                                         360        415,634.68          1
    266 RIVERA LANE                    8.625          3,239.50         76
                                       8.375          3,239.50      550,000.00
    CORRALES         NM   87048          1            09/11/96         00
    165893                               05           11/01/96          0
    165893                               O            10/01/26
    0


    1537604          491/491             F          276,000.00         ZZ
                                         360        275,664.40          1
    10701 SNOWDOWN AVENUE              8.500          2,122.21         80
                                       8.250          2,122.21      345,000.00
    OAKLAND          CA   94605          2            09/25/96         00
    0061370371                           05           11/01/96          0
    0061370371                           O            10/01/26
    0


    1537605          617/617             F          240,000.00         ZZ
                                         360        239,560.70          1
    9517 DOGWOOD ESTATES DR            8.500          1,845.40         75
                                       8.250          1,845.40      320,000.00
    GERMANTOWN       TN   38139          1            08/30/96         00
    446827                               05           10/01/96          0
    446827                               O            09/01/26
    0


    1537607          491/491             F          340,500.00         ZZ
                                         360        340,041.54          1
    3721 VIA LA SELVA                  8.000          2,498.47         77
                                       7.750          2,498.47      442,250.00
1


    PALOS VERDES ES  CA   90274          1            09/23/96         00
    0061374792                           05           11/01/96          0
    0061374792                           O            10/01/26
    0


    1537608          491/491             F          469,000.00         ZZ
                                         360        468,685.31          1
    97 SAN PABLO AVENUE                8.000          3,441.36         75
                                       7.750          3,441.36      630,000.00
    SAN FRANCISCO    CA   94127          1            10/04/96         00
    0061290041                           03           12/01/96          0
    0061290041                           O            11/01/26
    0


    1537609          617/617             F          212,800.00         ZZ
                                         360        212,671.08          1
    21 STONEGATE SHORES DRIVE          8.500          1,636.25         80
                                       8.250          1,636.25      266,000.00
    HOT SPRINGS      AR   71913          2            10/11/96         00
    980947                               03           12/01/96          0
    980947                               O            11/01/26
    0


    1537610          491/491             F          288,850.00         ZZ
                                         360        288,489.67          1
    9879 NOVARA LANE                   8.375          2,195.47         80
                                       8.125          2,195.47      361,069.00
    CYPRESS          CA   90630          1            09/18/96         00
    0061297348                           05           11/01/96          0
    0061297348                           O            10/01/26
    0


    1537611          491/491             F          413,600.00         ZZ
                                         360        413,057.06          1
    22228 BELLEAU COURT                8.125          3,070.97         80
                                       7.875          3,070.97      517,050.00
    CALABASAS        CA   91302          1            09/25/96         00
    0061298522                           03           11/01/96          0
    0061298522                           O            10/01/26
    0


    1537623          429/429             F          242,000.00         ZZ
                                         360        241,568.26          1
    117 CHINABERRY DRIVE               8.625          1,882.26         80
                                       8.375          1,882.26      302,555.00
    LAFAYETTE HILL   PA   19444          1            08/16/96         00
    0021627517                           03           10/01/96          0
    0021627517                           O            09/01/26
    0
1




    1537624          429/429             F          370,120.00         ZZ
                                         360        369,681.39          1
    16242 GLADYS LANE                  8.625          2,878.76         80
                                       8.375          2,878.76      462,650.00
    MINNETONKA       MN   55345          1            09/16/96         00
    0010352589                           05           11/01/96          0
    0010352589                           O            10/01/26
    0


    1537626          429/429             F          235,600.00         ZZ
                                         360        235,146.18          1
    21 VANDERBILT DRIVE                8.250          1,769.99         90
                                       8.000          1,769.99      261,830.00
    HIGHLAND MILLS   NY   10930          1            08/30/96         04
    0021253745                           05           10/01/96         25
    0021253745                           O            09/01/26
    0


    1537636          F03/G01             F          294,300.00         ZZ
                                         360        294,300.00          1
    2850 ALPENGLOW WAY                 8.250          2,210.98         90
                                       8.000          2,210.98      327,000.00
    STEAMBOAT SPRIN  CO   80477          1            11/19/96         01
    0430086702                           05           01/01/97         25
    DEN10255                             O            12/01/26
    0


    1537647          429/429             F          306,121.00         ZZ
                                         360        305,758.23          1
    3961 PROMONTORY COURT              8.625          2,380.98         64
                                       8.375          2,380.98      480,000.00
    BOULDER          CO   80304          5            09/12/96         00
    0010274863                           05           11/01/96          0
    0010274863                           O            10/01/26
    0


    1537658          685/G01             F          188,000.00         ZZ
                                         360        188,000.00          1
    27055 N VISTA ENCANTADA DRIVE      8.750          1,479.00         79
                                       8.500          1,479.00      240,000.00
    SANTA CLARITA    CA   91354          2            11/01/96         00
    0430070060                           05           01/01/97          0
    105863                               O            12/01/26
    0


    1537667          696/G01             F          205,200.00         ZZ
                                         360        205,065.77          1
1


    8428 EARLY BUD WAY                 8.125          1,523.60         80
                                       7.875          1,523.60      256,500.00
    LAUREL           MD   20723          1            10/25/96         00
    0430075721                           05           12/01/96          0
    7020158                              O            11/01/26
    0


    1537677          562/G01             F          312,300.00         ZZ
                                         360        312,300.00          1
    1414 KING STREET                   9.000          2,512.84         90
                                       8.750          2,512.84      347,000.00
    GREENWICH        CT   06831          1            11/05/96         04
    0430072975                           05           01/01/97         25
    524652                               O            12/01/26
    0


    1537687          E58/G01             F          223,150.00         ZZ
                                         360        223,007.70          1
    47620 LOWELAND TERRACE             8.250          1,676.46         90
                                       8.000          1,676.46      247,995.00
    STERLING         VA   20165          1            10/31/96         12
    0430073304                           09           12/01/96         25
    8821530                              O            11/01/26
    0


    1537701          E26/G01             F          179,900.00         ZZ
                                         360        179,788.18          1
    9846 LONGVIEW DRIVE                8.375          1,367.37         80
                                       8.125          1,367.37      224,900.00
    ELLICOTT CITY    MD   21042          1            10/31/96         00
    0430074690                           05           12/01/96          0
    435899                               O            11/01/26
    0


    1537717          575/G01             F          304,000.00         ZZ
                                         360        303,648.92          1
    17 BRIAR HILL ROAD                 8.750          2,391.57         80
                                       8.500          2,391.57      380,000.00
    HOLMDEL          NJ   07733          1            09/20/96         00
    0430074724                           05           11/01/96          0
    442007653                            O            10/01/26
    0


    1537722          F67/G01             F          246,950.00         ZZ
                                         360        246,950.00          1
    3644 CLEAR BROOK CT.               8.625          1,920.75         95
                                       8.375          1,920.75      259,990.00
    SAN JOSE         CA   95111          1            11/15/96         11
    0430089599                           05           01/01/97         30
1


    7006762                              O            12/01/26
    0


    1537728          889/G01             F          190,400.00         ZZ
                                         360        190,400.00          1
    5707 OSTIN AVENUE                  8.875          1,514.91         80
    (WOODLAND HILLS AREA)              8.625          1,514.91      238,000.00
    LOS ANGELES      CA   91367          1            11/13/96         00
    0430087254                           05           01/01/97          0
    51200991                             O            12/01/26
    0


    1537774          961/G01             F          985,600.00         ZZ
                                         360        985,600.00          1
    17653 CAMINO DE YATASTO            8.125          7,318.05         58
                                       7.875          7,318.05    1,700,000.00
    PACIFIC PALISAD  CA   90272          2            11/01/96         00
    0430076182                           05           01/01/97          0
    09109262                             O            12/01/26
    0


    1537780          685/G01             F          239,900.00         ZZ
                                         360        239,900.00          1
    24021 ATUN                         8.125          1,781.25         80
                                       7.875          1,781.25      299,900.00
    DANA POINT       CA   92629          1            11/01/96         00
    0430078170                           03           01/01/97          0
    106009                               O            12/01/26
    0


    1537785          E19/G01             F          500,000.00         ZZ
                                         360        500,000.00          1
    4140 PARVA AVENUE                  7.875          3,625.35         79
                                       7.625          3,625.35      635,000.00
    LOS ANGELES      CA   90027          1            11/01/96         00
    0430074518                           05           01/01/97          0
    100011365                            O            12/01/26
    0


    1537796          624/G01             F          335,000.00         ZZ
                                         360        334,791.78          1
    124 NORTH SILVER SHOALS DRIVE      8.375          2,546.24         76
                                       8.125          2,546.24      445,000.00
    PISMO BEACH      CA   93449          2            10/31/96         00
    0430074559                           05           12/01/96          0
    72014460026                          O            11/01/26
    0


1


    1537820          776/G01             F          256,000.00         ZZ
                                         360        255,844.91          1
    19 RAVENSRIDGE                     8.500          1,968.42         80
                                       8.250          1,968.42      320,000.00
    DOVE CANYON ARE  CA   92679          1            10/28/96         00
    0430075648                           03           12/01/96          0
    1133165                              O            11/01/26
    0


    1537840          776/G01             F           88,000.00         ZZ
                                         360         87,946.69          1
    21073 JUNIPERHAVEN AVENUE          8.500            676.64         76
                                       8.250            676.64      116,000.00
    BEND             OR   97702          2            10/18/96         00
    0430078469                           05           12/01/96          0
    5036242                              O            11/01/26
    0


    1537845          776/G01             F          319,200.00         ZZ
                                         360        318,991.20          1
    1925 CATERINA WAY                  8.125          2,370.05         80
                                       7.875          2,370.05      399,000.00
    WATSONVILLE      CA   95076          1            10/23/96         00
    0430076406                           05           12/01/96          0
    2135356                              O            11/01/26
    0


    1537846          776/G01             F          316,700.00         ZZ
                                         360        316,498.05          1
    2630 NORTH LADYBIRD DRIVE          8.250          2,379.26         80
                                       8.000          2,379.26      395,900.00
    CALABASAS AREA   CA   91302          1            10/24/96         00
    0430075317                           05           12/01/96          0
    2132733                              O            11/01/26
    0


    1537852          776/G01             F          281,250.00         ZZ
                                         360        281,066.03          1
    474 PESARO STREET                  8.125          2,088.27         75
                                       7.875          2,088.27      375,000.00
    AGOURA HILLS AR  CA   91301          5            10/11/96         00
    0430076653                           05           12/01/96          0
    2135314                              O            11/01/26
    0


    1537853          776/G01             F           82,000.00         ZZ
                                         360         81,954.03          1
    402 SU-ANDRA                       8.875            652.43         80
                                       8.625            652.43      102,500.00
1


    COLLINSVILLE     IL   62234          1            10/25/96         00
    0430074377                           05           12/01/96          0
    8237328                              O            11/01/26
    0


    1537860          375/G01             F          150,000.00         ZZ
                                         360        149,835.53          1
    20711 ATASCOCITA SHORES            9.000          1,206.93         69
                                       8.750          1,206.93      220,000.00
    HUMBLE           TX   77346          2            09/30/96         00
    0430076430                           03           11/01/96          0
    421281                               O            10/01/26
    0


    1537861          375/G01             F          190,000.00         ZZ
                                         360        189,872.52          1
    13805 BEECHWOOD POINT RD           8.000          1,394.15         66
                                       7.750          1,394.15      290,000.00
    MIDLOTHIAN       VA   23112          1            10/07/96         00
    0430074138                           03           12/01/96          0
    420241                               O            11/01/26
    0


    1537873          369/G01             F          430,000.00         ZZ
                                         360        429,732.73          1
    93 MAKAWELI STREET                 8.375          3,268.31         75
                                       8.125          3,268.31      580,000.00
    HONOLULU         HI   96825          1            10/11/96         00
    0430075309                           05           12/01/96          0
    UNKNOWN                              O            11/01/26
    0


    1537874          369/369             F          379,200.00         ZZ
                                         360        378,911.45          1
    10239 BRITTENFORD DRIVE            7.375          2,619.05         80
                                       7.125          2,619.05      474,079.00
    VIENNA           VA   22182          1            10/25/96         00
    49474125                             03           12/01/96          0
    49474125                             O            11/01/26
    0


    1537911          180/G01             F          222,000.00         ZZ
                                         360        221,875.54          1
    1719 AXENTY WAY                    8.875          1,766.33         89
                                       8.625          1,766.33      250,000.00
    REDONDO BEACH    CA   90278          2            10/22/96         21
    0430077065                           03           12/01/96         25
    4564423                              O            11/01/26
    0
1




    1537914          757/757             F          273,750.00         ZZ
                                         360        273,579.85          1
    320 HUNTCLIFF COURT                8.375          2,080.70         75
                                       8.125          2,080.70      365,000.00
    ATLANTA          GA   30350          5            10/24/96         00
    2870582                              05           12/01/96          0
    2870582                              O            11/01/26
    0


    1537919          A26/G01             F          304,000.00         ZZ
                                         360        304,000.00          2
    17 THORNYCROFT AVENUE              8.875          2,418.77         80
                                       8.625          2,418.77      380,000.00
    STATEN ISLAND    NY   10312          1            11/07/96         00
    0430078048                           05           01/01/97          0
    7771                                 O            12/01/26
    0


    1537943          E91/G01             F          329,000.00         ZZ
                                         360        328,790.21          1
    16619 BRAHMS PLACE                 8.250          2,471.67         80
                                       8.000          2,471.67      414,757.00
    CERRITOS         CA   90703          1            10/17/96         00
    0430078147                           03           12/01/96          0
    5451715                              O            11/01/26
    0


    1537978          561/G01             F           50,000.00         ZZ
                                         360         49,969.71          1
    96 S FORGE MANOR DRIVE             8.500            384.46         32
                                       8.250            384.46      160,000.00
    PHOENIXVILLE     PA   19460          1            10/24/96         00
    0430075820                           05           12/01/96          0
    8903213                              O            11/01/26
    0


    1537996          700/G01             F          350,000.00         ZZ
                                         360        350,000.00          1
    1510 ALAMEDA PADRE SERRA           8.250          2,629.43         72
                                       8.000          2,629.43      486,849.00
    SANTA BARBARA    CA   93103          4            11/01/96         00
    0430071878                           05           01/01/97          0
    130193                               O            12/01/26
    0


    1538013          575/G01             F          247,750.00         ZZ
                                         360        247,471.19          1
1


    8295 HUNTERS COVE                  8.875          1,971.21         80
                                       8.625          1,971.21      309,700.00
    CLARENCE         NY   14031          1            09/27/96         00
    0430074864                           05           11/01/96          0
    456006487                            O            10/01/26
    0


    1538028          758/G01             F           64,400.00         ZZ
                                         360         64,400.00          1
    1234 OXFORD STREET                 8.250            483.82         70
                                       8.000            483.82       92,000.00
    HOUSTON          TX   77008          1            11/20/96         00
    0430083691                           05           01/01/97          0
    UNKNOWN                              O            12/01/26
    0


    1538034          696/G01             F          600,000.00         ZZ
                                         360        599,627.07          1
    313 SPRINGVALE ROAD                8.375          4,560.43         79
                                       8.125          4,560.43      760,000.00
    GREAT FALLS      VA   22066          2            10/25/96         00
    0430075614                           05           12/01/96          0
    2136418                              O            11/01/26
    0


    1538056          E22/G01             F           64,000.00         ZZ
                                         360         64,000.00          1
    10750 NORTHEAST SACRAMENT          8.750            503.49         52
                                       8.500            503.49      125,000.00
    PORTLAND         OR   97220          5            10/30/96         00
    0410221808                           05           01/01/97          0
    410221808                            O            12/01/26
    0


    1538080          E22/G01             F          468,000.00         ZZ
                                         360        467,716.48          1
    473 SANGRO COURT                   8.500          3,598.52         78
                                       8.250          3,598.52      600,683.00
    PLEASANTON       CA   94566          1            11/01/96         00
    0410233639                           05           12/01/96          0
    410233639                            O            11/01/26
    0


    1538133          076/076             F          260,000.00         ZZ
                                         360        259,683.86          1
    204 MUSCAT COURT                   8.500          1,999.18         49
                                       8.250          1,999.18      534,000.00
    FREMONT          CA   94539          1            09/25/96         00
    9522122                              05           11/01/96          0
1


    9522122                              O            10/01/26
    0


    1538136          076/076             F          250,000.00         T
                                         360        249,852.41          1
    68 CLIFF ROAD                      8.625          1,944.47         60
                                       8.375          1,944.47      417,500.00
    AMAGANSETT       NY   11930          1            10/03/96         00
    6400522                              05           12/01/96          0
    6400522                              O            11/01/26
    0


    1538140          575/G01             F          109,200.00         ZZ
                                         360        109,067.23          1
    5 MOUNT OLIVE LANE                 8.500            839.65         70
                                       8.250            839.65      156,000.00
    JACKSON          NJ   08527          1            09/20/96         00
    0430074542                           05           11/01/96          0
    442007519                            O            10/01/26
    0


    1538159          E22/G01             F          292,600.00         ZZ
                                         360        292,403.67          1
    10936 AMMONS STREET                8.000          2,147.00         80
                                       7.750          2,147.00      365,760.00
    WESTMINSTER      CO   80021          1            10/31/96         00
    0410268809                           09           12/01/96          0
    410268809                            O            11/01/26
    0


    1538166          253/253             F          212,000.00         ZZ
                                         360        211,854.10          1
    2900 N BRANDYWINE ST               7.875          1,537.15         80
                                       7.625          1,537.15      265,000.00
    ARLINGTON        VA   22207          1            10/30/96         00
    321331                               05           12/01/96          0
    321331                               O            11/01/26
    0


    1538178          E22/G01             F          966,000.00         ZZ
                                         360        965,472.35          1
    109 KENNEDY COURT                  9.000          7,772.65         70
                                       8.750          7,772.65    1,380,000.00
    LOS GATOS        CA   95030          1            10/17/96         00
    0410230411                           05           12/01/96          0
    410230411                            O            11/01/26
    0


1


    1538180          E22/G01             F          329,000.00         ZZ
                                         360        329,000.00          1
    4105 20TH STREET                   8.625          2,558.93         70
                                       8.375          2,558.93      475,000.00
    SAN FRANCISCO    CA   94114          2            10/29/96         00
    0410087837                           05           01/01/97          0
    410087837                            O            12/01/26
    0


    1538182          E33/G01             F          255,000.00         ZZ
                                         360        255,000.00          1
    460 MAWMAN AVENUE                  7.875          1,848.93         64
                                       7.625          1,848.93      400,000.00
    LAKE BLUFF       IL   60044          5            11/22/96         00
    0430086579                           05           01/01/97          0
    6000062753                           O            12/01/26
    0


    1538188          E22/G01             F           71,400.00         ZZ
                                         360         71,400.00          1
    14154 N W 88TH COURT               8.125            530.14         55
                                       7.875            530.14      129,900.00
    MIAMI            FL   33018          1            11/07/96         00
    0410248660                           05           01/01/97          0
    410248660                            O            12/01/26
    0


    1538192          927/G01             F          218,000.00         ZZ
                                         360        217,867.93          1
    16100 EDMUNDS COURT                8.500          1,676.24         69
                                       8.250          1,676.24      320,000.00
    RENO             NV   89511          2            10/15/96         00
    0430075705                           05           12/01/96          0
    214023                               O            11/01/26
    0


    1538212          698/G01             F          111,300.00         ZZ
                                         360        111,300.00          1
    1115 IRONWOOD AVENUE               8.250            836.16         64
                                       8.000            836.16      174,435.00
    PALMDALE         CA   93551          1            11/06/96         00
    0430076422                           05           01/01/97          0
    17352644                             O            12/01/26
    0


    1538233          575/G01             F          267,150.00         ZZ
                                         360        266,790.31          1
    7604 SHADYWOOD ROAD                8.000          1,960.25         73
                                       7.750          1,960.25      367,150.00
1


    BETHESDA         MD   20817          1            09/16/96         00
    0430073742                           05           11/01/96          0
    421014733                            O            10/01/26
    0


    1538260          668/G01             F          236,000.00         ZZ
                                         360        235,849.51          1
    20 LINDENWOOD LANE                 8.250          1,772.99         77
                                       8.000          1,772.99      310,000.00
    LITTLETON        CO   80127          2            10/23/96         00
    0430076471                           03           12/01/96          0
    6959712                              O            11/01/26
    0


    1538414          623/623             F          395,000.00         ZZ
                                         360        394,748.12          1
    10182 NORTH SPANISH BAY DRIVE      8.250          2,967.51         67
                                       8.000          2,967.51      595,000.00
    FRESNO           CA   93720          1            10/11/96         00
    45083964                             03           12/01/96          0
    45083964                             O            11/01/26
    0


    1538415          076/076             F          278,250.00         ZZ
                                         360        278,072.57          1
    1275 ELAM AVENUE                   8.250          2,090.40         80
                                       8.000          2,090.40      347,863.00
    CAMPBELL         CA   95008          1            10/04/96         00
    17060413                             05           12/01/96          0
    17060413                             O            11/01/26
    0


    1538417          076/076             F          232,000.00         ZZ
                                         360        231,866.52          1
    13134 CHICKASAW ROAD               8.750          1,825.15         80
                                       8.500          1,825.15      290,000.00
    RANCHO CUCAMONG  CA   91739          2            10/01/96         00
    17058290                             05           12/01/96          0
    17058290                             O            11/01/26
    0


    1538420          076/076             F          308,800.00         ZZ
                                         360        308,597.99          1
    10539 LA RODA DRIVE                8.125          2,292.84         80
                                       7.875          2,292.84      386,000.00
    CUPERTINO        CA   95014          2            10/09/96         00
    17061479                             05           12/01/96          0
    17061479                             O            11/01/26
    0
1




    1538421          076/076             F          400,000.00         ZZ
                                         360        399,751.38          1
    293 FRY TERRACE                    8.375          3,040.29         73
                                       8.125          3,040.29      550,000.00
    PORT CHARLOTTE   FL   33952          1            10/11/96         00
    7059477                              05           12/01/96          0
    7059477                              O            11/01/26
    0


    1538422          076/076             F          244,600.00         ZZ
                                         360        244,447.96          1
    2525 CLERMONT PLACE                8.375          1,859.14         95
                                       8.125          1,859.14      257,500.00
    OKLAHOMA CITY    OK   73116          1            10/09/96         01
    33235                                05           12/01/96         30
    33235                                O            11/01/26
    0


    1538423          076/076             F          252,000.00         ZZ
                                         360        251,723.67          1
    BROWNING ROAD                      9.000          2,027.65         80
                                       8.750          2,027.65      315,000.00
    E STROUDSBURG    PA   18301          1            10/01/96         00
    17055044                             05           11/01/96          0
    17055044                             O            10/01/26
    0


    1538424          076/076             F          280,000.00         ZZ
                                         360        279,500.50          1
    22141 CHIPPEWA LANE                8.625          2,177.81         74
                                       8.375          2,177.81      380,000.00
    GOLDEN           CO   80401          1            08/26/96         00
    UNKNOWN                              03           10/01/96          0
    UNKNOWN                              O            09/01/26
    0


    1538425          076/076             F          245,000.00         ZZ
                                         360        244,686.48          1
    255 WOODCREEK LANE                 8.250          1,840.60         87
                                       8.000          1,840.60      282,831.00
    FAYETTEVILLE     GA   30215          1            09/27/96         01
    6265042                              03           11/01/96         25
    6265042                              O            10/01/26
    0


    1538426          076/076             F          370,200.00         ZZ
                                         360        369,957.83          1
1


    12000 ROSE HALL DRIVE              8.125          2,748.73         80
                                       7.875          2,748.73      464,674.00
    CLIFTON          VA   22024          1            10/10/96         00
    6362362                              03           12/01/96          0
    6362362                              O            11/01/26
    0


    1538429          076/076             F          372,000.00         ZZ
                                         360        371,750.40          1
    6342 SKYWALKER DRIVE               8.000          2,729.60         80
                                       7.750          2,729.60      465,000.00
    SAN JOSE         CA   95135          1            10/03/96         00
    6339772                              05           12/01/96          0
    6339772                              O            11/01/26
    0


    1538430          076/076             F          290,000.00         ZZ
                                         360        289,398.21          1
    1126 SWEET BRIAR ROAD              7.875          2,102.71         75
                                       7.625          2,102.71      390,000.00
    PERKASIE         PA   18910          1            09/27/96         00
    6287382                              05           11/01/96          0
    6287382                              O            10/01/26
    0


    1538431          076/076             F          232,000.00         ZZ
                                         360        231,866.52          1
    1386 HIGHWAY 362 WEST              8.750          1,825.15         80
                                       8.500          1,825.15      290,000.00
    WILLIAMSON       GA   30292          2            10/14/96         00
    UNKNOWN                              05           12/01/96          0
    UNKNOWN                              O            11/01/26
    0


    1538432          076/076             F          308,400.00         ZZ
                                         360        308,015.28          1
    163 COVINGTON DRIVE                8.375          2,344.07         80
                                       8.125          2,344.07      385,500.00
    MACON            GA   31210          1            10/07/96         00
    6062467                              05           11/01/96          0
    6062467                              O            10/01/26
    0


    1538433          076/076             F          278,850.00         ZZ
                                         360        278,502.15          1
    24439 NORTHEAST 19TH STREET        8.375          2,119.46         90
                                       8.125          2,119.46      309,850.00
    REDMOND          WA   98053          1            09/12/96         12
    6257482                              05           11/01/96         25
1


    6257482                              O            10/01/26
    0


    1538434          076/076             F          500,000.00         ZZ
                                         360        499,422.57          1
    3110 KNOB COURT                    8.750          3,933.50         77
                                       8.500          3,933.50      652,000.00
    OWENSBORO        KY   42303          2            09/04/96         00
    7001335                              05           11/01/96          0
    7001335                              O            10/01/26
    0


    1538435          076/076             F          336,000.00         ZZ
                                         360        335,796.45          1
    11620 BLALOCK FOREST               8.500          2,583.55         80
                                       8.250          2,583.55      420,000.00
    HOUSTON          TX   77024          1            10/16/96         00
    6379112                              05           12/01/96          0
    6379112                              O            11/01/26
    0


    1538437          623/623             F          566,400.00         ZZ
                                         360        566,074.13          1
    2175 WINDHAM OAKS COURT            8.750          4,455.87         80
                                       8.250          4,455.87      708,000.00
    WEST LINN        OR   97068          1            10/16/96         00
    37092723                             03           12/01/96          0
    37092723                             O            11/01/26
    0


    1538438          623/623             F          320,000.00         ZZ
                                         360        319,801.10          1
    2824 NORTHWEST MILL POND ROAD      8.375          2,432.23         80
                                       8.125          2,432.23      402,000.00
    PORTLAND         OR   97229          1            10/28/96         00
    37092895                             03           12/01/96          0
    37092895                             O            11/01/26
    0


    1538439          623/623             F          244,000.00         ZZ
                                         360        243,855.94          1
    437 WALTONIA DRIVE                 8.625          1,897.81         80
                                       8.375          1,897.81      305,000.00
    GLENDALE         CA   91206          1            10/16/96         00
    51086761                             05           12/01/96          0
    51086761                             O            11/01/26
    0


1


    1538440          623/623             F          254,250.00         ZZ
                                         360        254,087.87          1
    1314 NORTHWEST IRVING STREET       8.250          1,910.10         90
    UNIT 708                           8.000          1,910.10      282,500.00
    PORTLAND         OR   97209          1            10/29/96         04
    37096032                             08           12/01/96         25
    37096032                             O            11/01/26
    0


    1538441          623/623             F          822,500.00         ZZ
                                         360        822,001.73          1
    7645 NORTH VAN NESS BOULEVARD      8.500          6,324.31         70
                                       7.750          6,324.31    1,175,000.00
    FRESNO           CA   93711          4            10/25/96         00
    45083097                             05           12/01/96          0
    45083097                             O            11/01/26
    0


    1538463          369/G01             F          253,700.00         ZZ
                                         360        253,542.30          1
    5709 LONG COURT                    8.375          1,928.31         40
                                       8.125          1,928.31      650,000.00
    AUSTIN           TX   78730          2            10/23/96         00
    0430077545                           05           12/01/96          0
    49909385                             O            11/01/26
    0


    1538470          369/G01             F          240,000.00         ZZ
                                         360        240,000.00          1
    8950 WEST DEERCREEK WAY            8.625          1,866.70         74
                                       8.375          1,866.70      325,000.00
    MIDDLETOWN       IN   47356          5            11/01/96         00
    0430076687                           05           01/01/97          0
    49737570                             O            12/01/26
    0


    1538491          E22/G01             F           92,000.00         ZZ
                                         360         92,000.00          1
    4137 COOPERSDALE ROAD              9.000            740.25         80
                                       8.750            740.25      115,000.00
    CHARLOTTE        NC   28273          2            11/04/96         00
    0410245575                           05           01/01/97          0
    410245575                            O            12/01/26
    0


    1538500          668/G01             F          238,500.00         ZZ
                                         360        238,351.75          1
    266 RODEO DRIVE                    8.375          1,812.78         90
                                       8.125          1,812.78      265,000.00
1


    ARROYO GRANDE    CA   93420          1            10/17/96         04
    0430077941                           05           12/01/96         25
    6956767                              O            11/01/26
    0


    1538501          668/G01             F          312,000.00         ZZ
                                         360        311,801.04          1
    5549 EAST OLETA STREET             8.250          2,343.96         80
                                       8.000          2,343.96      390,000.00
    LONG BEACH       CA   90815          1            10/17/96         00
    0430077339                           05           12/01/96          0
    6928261                              O            11/01/26
    0


    1538503          668/G01             F          248,000.00         ZZ
                                         360        247,837.77          1
    1920 NORTH ONYX DRIVE              8.125          1,841.40         80
                                       7.875          1,841.40      310,000.00
    WALNUT           CA   91789          1            10/25/96         00
    0430076372                           05           12/01/96          0
    6975072                              O            11/01/26
    0


    1538511          696/G01             F          168,000.00         ZZ
                                         360        167,905.82          1
    4616 OLD MILL ROAD                 8.875          1,336.68         80
                                       8.625          1,336.68      210,000.00
    ALEXANDRIA       VA   22309          1            11/04/96         00
    0430075853                           05           12/01/96          0
    9540013                              O            11/01/26
    0


    1538515          136/G01             F          157,500.00         ZZ
                                         360        157,313.35          1
    1 CEDAR STREET                     8.625          1,225.02         75
                                       8.375          1,225.02      210,000.00
    MADISON          NJ   07940          1            09/26/96         00
    0430075325                           05           11/01/96          0
    1394680                              O            10/01/26
    0


    1538572          964/G01             F          252,000.00         ZZ
                                         360        252,000.00          1
    1682 LUDWIG AVENUE                 8.000          1,849.09         80
                                       7.750          1,849.09      315,000.00
    SANTA ROSA       CA   95407          1            11/01/96         00
    0430072777                           05           01/01/97          0
    20901                                O            12/01/26
    0
1




    1538579          964/G01             F          306,900.00         ZZ
                                         360        306,900.00          1
    2289 MASTERS ROAD                  8.250          2,305.64         80
                                       8.000          2,305.64      383,682.00
    CARLSBAD         CA   92008          1            11/04/96         00
    0430072579                           03           01/01/97          0
    20947                                O            12/01/26
    0


    1538582          E22/G01             F          360,000.00         ZZ
                                         360        359,808.42          1
    1413 SAIL HARBOR CIRCLE            9.125          2,929.08         70
                                       8.875          2,929.08      514,947.00
    TARPAN SPRINGS   FL   34689          5            10/25/96         00
    0410248348                           03           12/01/96          0
    410248348                            O            11/01/26
    0


    1538632          623/623             F          326,000.00         ZZ
                                         360        325,781.25          1
    325 EAST ORMONDE ROAD              8.000          2,392.08         76
                                       7.750          2,392.08      430,000.00
    ARROYO GRANDE    CA   93420          2            10/22/96         00
    48085376                             05           12/01/96          0
    48085376                             O            11/01/26
    0


    1538634          F27/G01             F          232,000.00         BB
                                         360        231,564.37          1
    12166 HOLLY KNOLL CIRCLE           8.375          1,763.37         80
                                       8.125          1,763.37      290,000.00
    GREAT FALLS      VA   22066          1            08/30/96         00
    0430077750                           03           10/01/96          0
    UNKNOWN                              O            09/01/26
    0


    1538636          F27/G01             F          245,550.00         ZZ
                                         360        245,273.66          1
    4279 LAWNVALE DRIVE                8.875          1,953.71         90
                                       8.625          1,953.71      272,880.00
    GAINESVILLE      VA   22065          1            09/15/96         12
    0430085209                           05           11/01/96         25
    UNKNOWN                              O            10/01/26
    0


    1538637          E22/G01             F          100,000.00         ZZ
                                         360         99,940.96          1
1


    22 FOREST CIRCLE                   8.625            777.79         75
                                       8.375            777.79      135,000.00
    ORLANDO          FL   32803          1            11/07/96         00
    0410246219                           05           12/01/96          0
    410246219                            O            11/01/26
    0


    1538639          B23/G01             F          260,000.00         ZZ
                                         360        260,000.00          1
    5550 SHADY CREEK LANE              8.125          1,930.49         80
                                       7.875          1,930.49      325,000.00
    YORBA LINDA      CA   92887          2            11/13/96         00
    0430072413                           05           01/01/97          0
    88001521                             O            12/01/26
    0


    1538644          685/G01             F          275,000.00         ZZ
                                         360        275,000.00          1
    4390 BEL AIR DRIVE                 8.750          2,163.43         69
                                       8.500          2,163.43      400,000.00
    LA CANADA-FLINT  CA   91011          2            11/01/96         00
    0430079756                           05           01/01/97          0
    105974                               O            12/01/26
    0


    1538645          635/635             F          288,000.00         ZZ
                                         360        287,829.97          1
    4890 GARLAND BRANCH ROAD           8.625          2,240.03         90
                                       8.375          2,240.03      320,000.00
    DOVER            FL   33527          1            10/25/96         14
    6649537                              05           12/01/96         25
    6649537                              O            11/01/26
    0


    1538654          623/623             F          300,000.00         ZZ
                                         360        300,000.00          1
    1918 LAKESHIRE DRIVE               8.250          2,253.80         51
                                       8.000          2,253.80      595,000.00
    WALNUT CREEK     CA   94595          1            11/20/96         00
    39013043                             01           01/01/97          0
    39013043                             O            12/01/26
    0


    1538663          765/G01             F          235,600.00         ZZ
                                         360        235,600.00          1
    2101 WENDY WAY                     8.375          1,790.74         80
                                       8.125          1,790.74      294,500.00
    MANHATTAN BEACH  CA   90266          1            11/01/96         00
    0430075192                           05           01/01/97          0
1


    318514                               O            12/01/26
    0


    1538666          A26/G01             F          300,000.00         ZZ
                                         360        300,000.00          1
    80 GAYNOR STREET                   8.875          2,386.94         75
                                       8.625          2,386.94      402,500.00
    STATEN ISLAND    NY   10309          5            11/08/96         00
    0430077511                           05           01/01/97          0
    7562                                 O            12/01/26
    0


    1538701          776/G01             F          207,200.00         ZZ
                                         360        207,071.21          1
    1162 SUNNYCREST AVENUE             8.375          1,574.87         80
                                       8.125          1,574.87      259,000.00
    VENTURA          CA   93003          1            10/29/96         00
    0430076257                           05           12/01/96          0
    2135331                              O            11/01/26
    0


    1538704          776/G01             F          144,800.00         ZZ
                                         360        144,800.00          1
    1273 EAST CROMWELL AVENUE          8.250          1,087.83         80
                                       8.000          1,087.83      181,000.00
    FRESNO           CA   93720          1            11/01/96         00
    0430076331                           05           01/01/97          0
    2336755                              O            12/01/26
    0


    1538708          637/G01             F          337,000.00         ZZ
                                         360        336,815.92          1
    80 WILLOW ROAD                     9.000          2,711.58         75
                                       8.750          2,711.58      450,000.00
    WOODSBURGH       NY   11598          1            10/22/96         00
    0430077123                           05           12/01/96          0
    4738191                              O            11/01/26
    0


    1538709          685/G01             F          207,200.00         ZZ
                                         360        207,200.00          1
    46 SAINT MICHAEL                   8.125          1,538.45         80
                                       7.875          1,538.45      259,000.00
    DANA POINT       CA   92629          1            11/05/96         00
    0430076091                           03           01/01/97          0
    105999                               O            12/01/26
    0


1


    1538749          105/G01             F          181,600.00         ZZ
                                         360        181,475.02          1
    9100 ROOKINGS COURT                7.875          1,316.73         80
                                       7.625          1,316.73      227,000.00
    SPRINGFIELD      VA   22153          1            10/28/96         00
    0430077404                           05           12/01/96          0
    969485                               O            11/01/26
    0


    1538762          A02/G01             F          250,000.00         ZZ
                                         360        250,000.00          1
    21940 KATHY LANE                   8.125          1,856.24         80
                                       7.875          1,856.24      315,000.00
    HAWTHORN WOODS   IL   60047          1            11/08/96         00
    0430073189                           05           01/01/97          0
    0172671                              O            12/01/26
    0


    1538765          964/G01             F          217,200.00         ZZ
                                         360        217,200.00          1
    704 WEST ACACIA AVENUE             8.500          1,670.08         80
                                       8.250          1,670.08      271,500.00
    EL SEGUNDO       CA   90245          1            11/01/96         00
    0430073890                           05           01/01/97          0
    20286                                O            12/01/26
    0


    1538778          964/G01             F          128,900.00         ZZ
                                         360        128,827.73          1
    220 LOMBARD STREET #418            8.875          1,025.59         74
                                       8.625          1,025.59      175,000.00
    SAN FRANCISCO    CA   94111          2            10/08/96         00
    0430074161                           08           12/01/96          0
    20407                                O            11/01/26
    0


    1538784          685/G01             F          283,250.00         ZZ
                                         360        283,250.00          1
    24561 WAYMAN STREET                8.500          2,177.95         80
                                       8.250          2,177.95      354,111.00
    SANTA CLARITA A  CA   91321          1            11/07/96         00
    0430073247                           05           01/01/97          0
    105349                               O            12/01/26
    0


    1538792          480/G01             F          148,450.00         ZZ
                                         360        148,366.78          1
    2551 SOUTH REVOLTA                 8.875          1,181.13         75
                                       8.625          1,181.13      198,479.00
1


    MESA             AZ   85208          1            10/01/96         00
    0430077891                           03           12/01/96          0
    1862457                              O            11/01/26
    0


    1538796          317/G01             F          340,000.00         ZZ
                                         360        339,799.26          1
    3301 WOODBINE STREET               8.625          2,644.49         46
                                       8.375          2,644.49      740,000.00
    CHEVY CHASE      MD   20815          1            10/15/96         00
    0430076745                           05           12/01/96          0
    260201                               O            11/01/26
    0


    1538803          450/G01             F          144,500.00         ZZ
                                         360        144,414.68          1
    26812 SALINAS LANE                 8.625          1,123.91         71
                                       8.375          1,123.91      204,500.00
    MISSION VIEJO    CA   92691          1            10/18/96         00
    0430075150                           05           12/01/96          0
    4188454                              O            11/01/26
    0


    1538812          964/G01             F          288,000.00         ZZ
                                         360        287,811.61          1
    2815 CHERRY STREET                 8.125          2,138.39         80
                                       7.875          2,138.39      360,000.00
    BERKELEY         CA   94705          1            10/25/96         00
    0430074385                           05           12/01/96          0
    20840                                O            11/01/26
    0


    1538828          E57/G01             F          284,000.00         ZZ
                                         360        283,823.47          1
    662 SOUTH FRONTIER COURT           8.375          2,158.61         80
                                       8.125          2,158.61      355,000.00
    ANAHEIM          CA   92807          1            10/23/96         00
    0430087742                           03           12/01/96          0
    82422005000                          O            11/01/26
    0


    1538829          624/G01             F          302,000.00         ZZ
                                         360        302,000.00          1
    6586 LEYLAND PARK DRIVE            8.250          2,268.83         67
                                       8.000          2,268.83      452,000.00
    SAN JOSE         CA   95120          1            11/08/96         00
    0430080325                           05           01/01/97          0
    32012260106                          O            12/01/26
    0
1




    1538839          975/G01             F          252,200.00         ZZ
                                         360        252,200.00          1
    5655 TRAIL SIDE DRIVE              7.875          1,828.63         79
                                       7.625          1,828.63      320,000.00
    YORBA LINDA      CA   92887          1            11/05/96         00
    0430082248                           05           01/01/97          0
    962512                               O            12/01/26
    0


    1538840          637/G01             F          162,500.00         ZZ
                                         360        162,500.00          1
    3917 167TH PLACE SOUTHWEST         8.500          1,249.49         75
                                       8.250          1,249.49      218,000.00
    LYNNWOOD         WA   98037          2            10/30/96         00
    0430081588                           05           01/01/97          0
    4766325                              O            12/01/26
    0


    1538870          076/076             F          248,000.00         ZZ
                                         360        247,857.31          1
    253 EAST RIDGE ROAD                8.750          1,951.02         80
                                       8.500          1,951.02      310,000.00
    OREM             UT   84057          2            10/03/96         00
    6432292                              05           12/01/96          0
    6432292                              O            11/01/26
    0


    1538871          076/076             F          340,000.00         ZZ
                                         360        339,799.26          1
    1715 MEADOW WOODS TRAIL            8.625          2,644.49         72
                                       8.375          2,644.49      474,000.00
    LONG LAKE        MN   55356          5            10/03/96         00
    UNKNOWN                              05           12/01/96          0
    UNKNOWN                              O            11/01/26
    0


    1538873          076/076             F          281,400.00         ZZ
                                         360        281,220.57          1
    9925 HIDDEN HOLLOW LANE            8.250          2,114.06         80
                                       8.000          2,114.06      351,750.00
    OKLAHOMA CITY    OK   73151          1            10/21/96         00
    30491                                03           12/01/96          0
    30491                                O            11/01/26
    0


    1538874          076/076             F          261,000.00         ZZ
                                         360        260,837.77          1
1


    7 218TH AVENUE NORTHEAST           8.375          1,983.79         90
                                       8.125          1,983.79      290,000.00
    REDMOND          WA   98053          1            10/07/96         12
    UNKNOWN                              05           12/01/96         25
    UNKNOWN                              O            11/01/26
    0


    1538876          E22/G01             F          105,750.00         ZZ
                                         360        105,689.15          1
    2040 3RD ST NW                     8.750            831.94         75
                                       8.500            831.94      142,000.00
    NEW BRIGHTON     MN   55112          2            10/28/96         00
    0410175210                           05           12/01/96          0
    410175210                            O            11/01/26
    0


    1538883          076/076             F          248,000.00         ZZ
                                         360        247,698.45          1
    2034 BAYSIDE DRIVE                 8.500          1,906.91         80
                                       8.250          1,906.91      310,000.00
    BILOXI           MS   39532          2            09/30/96         00
    09344                                05           11/01/96          0
    09344                                O            10/01/26
    0


    1538886          E22/G01             F          366,300.00         ZZ
                                         360        366,300.00          1
    6061 GREENHEDGE ROW                8.500          2,816.53         80
                                       8.250          2,816.53      457,987.00
    LA JOLLA         CA   92037          1            10/28/96         00
    0410227888                           03           01/01/97          0
    410227888                            O            12/01/26
    0


    1538888          076/076             F          497,000.00         ZZ
                                         360        496,691.09          1
    1040 GOLDEN EAGLE TRAIL            8.375          3,777.56         70
                                       8.125          3,777.56      710,000.00
    RIDGEWAY         CO   81432          5            10/07/96         00
    6408002                              05           12/01/96          0
    6408002                              O            11/01/26
    0


    1538889          E22/G01             F          112,000.00         ZZ
                                         360        111,932.15          1
    5152 NORTH RATON CIRCLE            8.500            861.18         80
                                       8.250            861.18      140,000.00
    LONG BEACH       CA   90807          2            10/22/96         00
    0410237051                           05           12/01/96          0
1


    410237051                            O            11/01/26
    0


    1538890          076/076             F          275,400.00         ZZ
                                         360        275,228.82          1
    816 WEST ETRURIA STREET            8.375          2,093.24         90
                                       8.125          2,093.24      306,000.00
    SEATTLE          WA   98119          1            10/01/96         14
    6423182                              05           12/01/96         25
    6423182                              O            11/01/26
    0


    1538891          E22/G01             F          418,900.00         ZZ
                                         360        418,900.00          1
    6037 GREENHEDGE ROW                8.500          3,220.98         80
                                       8.250          3,220.98      523,625.00
    LA JOLLA         CA   92037          1            10/28/96         00
    0410224885                           05           01/01/97          0
    410224885                            O            12/01/26
    0


    1538892          076/076             F          319,000.00         ZZ
                                         360        318,801.71          1
    8240 CHESTER LAKE ROAD             8.375          2,424.64         78
                                       8.125          2,424.64      409,000.00
    JACKSONVILLE     FL   32256          1            10/21/96         00
    6426782                              03           12/01/96          0
    6426782                              O            11/01/26
    0


    1538894          076/076             F          480,000.00         ZZ
                                         360        479,730.90          1
    4520 13TH STREET                   8.875          3,819.10         80
                                       8.625          3,819.10      600,000.00
    LUBBOCK          TX   79416          2            10/04/96         00
    67613                                05           12/01/96          0
    67613                                O            11/01/26
    0


    1538897          076/076             F          300,000.00         ZZ
                                         360        299,655.56          1
    2138 EAST 30TH PLACE               8.750          2,360.10         67
                                       8.500          2,360.10      450,000.00
    TULSA            OK   74114          1            10/01/96         00
    33913                                05           11/01/96          0
    33913                                O            10/01/26
    0


1


    1538899          E26/G01             F          302,050.00         ZZ
                                         360        301,852.41          1
    121 WYE RIVER DRIVE                8.125          2,242.72         73
                                       7.875          2,242.72      419,000.00
    QUEENSTOWN       MD   21658          1            10/31/96         00
    0430077412                           05           12/01/96          0
    431008                               O            11/01/26
    0


    1538930          822/822             F          297,000.00         ZZ
                                         360        296,779.58          1
    876 CONESTOGA ROAD                 7.500          2,076.67         90
                                       7.250          2,076.67      330,000.00
    BERWYN           PA   19312          1            10/09/96         10
    0136066720                           05           12/01/96         25
    0136066720                           O            11/01/26
    0


    1538943          E22/G01             F          229,700.00         ZZ
                                         360        229,700.00          1
    6698 SEGOVIA CIRCLE WEST           8.250          1,725.66         80
                                       8.000          1,725.66      287,395.00
    PEMBROKE PINES   FL   33331          1            11/11/96         00
    0410247290                           03           01/01/97          0
    410247290                            O            12/01/26
    0


    1538962          664/G01             F          250,000.00         ZZ
                                         360        250,000.00          1
    3745 TIMBERS EDGE DRIVE            8.625          1,944.48         45
                                       8.375          1,944.48      559,000.00
    GLENVIEW         IL   60025          1            11/08/96         00
    0430079624                           03           01/01/97          0
    2242790                              O            12/01/26
    0


    1538986          686/G01             F           63,200.00         ZZ
                                         360         63,200.00          1
    4646 NAOMI                         9.125            514.22         80
                                       8.875            514.22       79,000.00
    TOLEDO           OH   43623          1            10/29/96         00
    0430075010                           05           01/01/97          0
    17714116                             O            12/01/26
    0


    1538987          976/G01             F          320,000.00         ZZ
                                         360        319,790.67          1
    2209 HWY 156 SOUTH                 8.125          2,376.00         80
                                       7.875          2,376.00      400,000.00
1


    HASLET           TX   76052          1            10/31/96         00
    0430077248                           05           12/01/96          0
    317889                               O            11/01/26
    0


    1538989          E19/G01             F          603,600.00         ZZ
                                         360        603,600.00          1
    802 LINDA VISTA AVENUE             8.250          4,534.65         78
                                       8.000          4,534.65      775,000.00
    PASADENA         CA   91103          2            11/08/96         00
    0430082594                           05           01/01/97          0
    100013683                            O            12/01/26
    0


    1538994          765/G01             F          227,200.00         ZZ
                                         360        227,200.00          1
    20600 VIA AZUL                     8.125          1,686.96         80
                                       7.875          1,686.96      284,000.00
    YORBA LINDA      CA   92686          1            11/01/96         00
    0430081687                           05           01/01/97          0
    318428                               O            12/01/26
    0


    1538997          624/G01             F          450,000.00         ZZ
                                         360        450,000.00          1
    6742 ELWOOD ROAD                   8.125          3,341.24         75
                                       7.875          3,341.24      600,000.00
    SAN JOSE         CA   95120          5            11/01/96         00
    0430081000                           05           01/01/97          0
    21010760016                          O            12/01/26
    0


    1539000          744/G01             F          184,000.00         ZZ
                                         360        184,000.00          1
    4462 CALLE DE ARROYO               8.875          1,463.99         80
                                       8.625          1,463.99      230,000.00
    SAN JOSE         CA   95118          1            11/06/96         00
    0430079673                           05           01/01/97          0
    78704                                O            12/01/26
    0


    1539010          686/G01             F          190,350.00         ZZ
                                         360        190,237.61          1
    32931 ARROWHEAD DRIVE              8.625          1,480.53         70
                                       8.375          1,480.53      271,990.00
    TRABUCO CANYON   CA   92679          1            10/18/96         00
    0430075044                           05           12/01/96          0
    17864960                             O            11/01/26
    0
1




    1539012          731/G01             F          176,000.00         ZZ
                                         360        176,000.00          1
    20627 TIARA STREET                 8.250          1,322.23         80
    (WOODLAND HILLS AREA)              8.000          1,322.23      220,000.00
    LOS ANGELES      CA   91367          1            11/04/96         00
    0430077032                           05           01/01/97          0
    411510882                            O            12/01/26
    0


    1539024          E19/G01             F          273,000.00         ZZ
                                         360        273,000.00          1
    1 GHIBERTI                         8.000          2,003.18         78
                                       7.750          2,003.18      353,000.00
    IRVINE           CA   92714          1            11/08/96         00
    0430080242                           05           01/01/97          0
    110864                               O            12/01/26
    0


    1539029          181/181             F          347,000.00         ZZ
                                         360        344,733.33          1
    9443 GWYNNBROOK COVE               7.125          2,337.81         75
                                       6.875          2,337.81      467,000.00
    GERMANTOWN       TN   38139          1            04/01/96         00
    5055326                              05           05/01/96          0
    5055326                              O            04/01/26
    0


    1539032          776/G01             F          170,800.00         ZZ
                                         360        170,800.00          1
    6733 PECAN AVENUE                  8.500          1,313.30         80
                                       8.250          1,313.30      213,500.00
    MOORPARK         CA   93021          1            11/04/96         00
    0430078444                           05           01/01/97          0
    2135409                              O            12/01/26
    0


    1539033          181/181             F          458,000.00         ZZ
                                         360        452,587.88          1
    3680 21ST STREET                   7.500          3,202.41         73
                                       7.250          3,202.41      630,000.00
    SAN FRANCISCO    CA   94114          2            04/15/96         00
    4924177                              05           06/01/96          0
    4924177                              O            05/01/26
    0


    1539034          356/G01             F          262,400.00         ZZ
                                         360        262,400.00          1
1


    522 VIA SORRENTO                   8.000          1,925.40         80
                                       7.750          1,925.40      328,000.00
    MORGAN HILL      CA   95037          1            11/07/96         00
    0430080101                           03           01/01/97          0
    2384501                              O            12/01/26
    0


    1539042          181/181             F          269,750.00         ZZ
                                         360        268,163.73          1
    19784 AHWANEE LANE                 7.375          1,863.10         90
                                       7.125          1,863.10      299,755.00
    NORTHRIDGE       CA   91326          1            04/01/96         11
    4924380                              03           06/01/96         25
    4924380                              O            05/01/26
    0


    1539045          181/181             F          325,000.00         ZZ
                                         360        321,157.72          1
    5595 LAKE ISLAND DRIVE             7.500          2,272.45         69
                                       7.250          2,272.45      475,610.00
    ATLANTA          GA   30327          1            04/16/96         00
    5055491                              05           06/01/96          0
    5055491                              O            05/01/26
    0


    1539095          E22/G01             F          113,000.00         ZZ
                                         360        112,934.99          1
    2820 RICE BOULEVARD                8.750            888.97         53
                                       8.500            888.97      215,000.00
    HOUSTON          TX   77005          2            10/24/96         00
    0410263396                           05           12/01/96          0
    410263396                            O            11/01/26
    0


    1539106          E44/G01             F          650,000.00         ZZ
                                         360        650,000.00          1
    4995 SOUTH 950 EAST                8.500          4,997.94         73
                                       8.250          4,997.94      900,000.00
    SOUTH OGDEN      UT   84403          2            11/22/96         00
    0430090498                           05           01/01/97          0
    01175623                             O            12/01/26
    0


    1539170          439/G01             F          350,000.00         ZZ
                                         360        349,769.88          1
    410 CASTANYA COURT                 8.100          2,592.62         64
                                       7.850          2,592.62      550,000.00
    DANVILLE         CA   94526          1            10/16/96         00
    0430074617                           05           12/01/96          0
1


    18803031                             O            11/01/26
    0


    1539190          253/253             F          580,800.00         ZZ
                                         360        580,429.64          1
    9436 VERNON DR                     8.250          4,363.36         79
                                       8.000          4,363.36      737,051.00
    GREAT FALLS      VA   22066          1            11/08/96         00
    321143                               05           12/01/96          0
    321143                               O            11/01/26
    0


    1539205          A39/G01             F          240,000.00         ZZ
                                         360        240,000.00          1
    11460 DORAL AVENUE                 8.750          1,888.08         68
                                       8.500          1,888.08      357,000.00
    NORTHRIDGE       CA   91326          5            11/06/96         00
    0430074773                           05           01/01/97          0
    9600885                              O            12/01/26
    0


    1539210          757/757             F           84,000.00         ZZ
                                         360         84,000.00          1
    306 HOLLY HILL ROAD                8.500            645.89         55
                                       8.250            645.89      155,000.00
    SAVANNAH         GA   31410          2            11/06/96         00
    2869410                              05           01/01/97          0
    2869410                              O            12/01/26
    0


    1539212          635/635             F          132,000.00         ZZ
                                         360        132,000.00          1
    735 GREEN BAY ROAD                 8.875          1,050.26         60
                                       8.625          1,050.26      220,000.00
    HIGHLAND PARK    IL   60035          5            10/30/96         00
    6618292                              05           01/01/97          0
    6618292                              O            12/01/26
    0


    1539228          074/074             F          240,000.00         ZZ
                                         360        239,567.92          1
    127 DODDS LN                       7.875          1,740.17         80
                                       7.625          1,740.17      300,000.00
    PRINCETON        NJ   08540          1            09/05/96         00
    1101197084                           05           11/01/96          0
    1101197084                           O            10/01/26
    0


1


    1539230          074/074             F          100,000.00         T
                                         360         99,812.21          1
    50 EAST 89TH STREET, APT 6B        8.375            760.08         45
                                       8.125            760.08      225,000.00
    NEW YORK         NY   10128          5            08/14/96         00
    1106015989                           11           10/01/96          0
    1106015989                           O            09/01/26
    0


    1539231          074/074             F          281,250.00         ZZ
                                         360        281,066.02          1
    7004 BOULEVARD EAST, APT 39C       8.125          2,088.28         75
                                       7.875          2,088.28      375,000.00
    GUTTENBERG       NJ   07093          1            10/21/96         00
    1106024152                           06           12/01/96          0
    1106024152                           O            11/01/26
    0


    1539232          074/074             F          825,000.00         ZZ
                                         360        824,500.21          1
    11 AXTELL DRIVE                    8.500          6,343.54         70
                                       8.250          6,343.54    1,180,000.00
    SCARSDALE        NY   10583          1            10/15/96         00
    1106027933                           05           12/01/96          0
    1106027933                           O            11/01/26
    0


    1539233          074/074             F          149,900.00         ZZ
                                         360        149,726.87          1
    1 CENTRAL AVENUE                   8.750          1,179.27         75
                                       8.500          1,179.27      199,900.00
    CONGERS          NY   10920          1            09/04/96         00
    1107007716                           05           11/01/96          0
    1107007716                           O            10/01/26
    0


    1539235          074/074             F          100,000.00         ZZ
                                         360         99,691.03          1
    100 DALY BOULEVARD, APT 1809       9.375            831.75         64
                                       9.125            831.75      157,900.00
    OCEANSIDE        NY   11572          1            05/31/96         00
    1111043815                           11           07/01/96          0
    1111043815                           O            06/01/26
    0


    1539236          074/074             F          117,000.00         ZZ
                                         360        116,658.48          1
    2373 BROADWAY APT, APT 1132        8.750            920.44         65
                                       8.500            920.44      180,000.00
1


    NEW YORK         NY   10024          5            06/19/96         00
    1111047532                           11           08/01/96          0
    1111047532                           O            07/01/26
    0


    1539237          074/074             F          300,000.00         ZZ
                                         360        299,319.74          1
    44 FINLAY STREET                   8.875          2,386.94         65
                                       8.625          2,386.94      467,000.00
    STATEN ISLAND    NY   10307          1            08/01/96         00
    1111050209                           05           09/01/96          0
    1111050209                           O            08/01/26
    0


    1539238          074/074             F          250,000.00         ZZ
                                         360        249,433.11          1
    2 AMY COURT                        8.875          1,989.12         68
                                       8.625          1,989.12      370,000.00
    NORTH WOODMERE   NY   11598          1            08/01/96         00
    1111052882                           05           09/01/96          0
    1111052882                           O            08/01/26
    0


    1539239          074/074             F           66,450.00         T
                                         360         66,371.24          1
    77 SEVENTH AVENUE, #11B            8.625            516.85         74
                                       8.375            516.85       90,000.00
    NEW YORK         NY   10011          1            09/27/96         00
    1111055392                           11           11/01/96          0
    1111055392                           O            10/01/26
    0


    1539240          074/074             F          119,900.00         ZZ
                                         360        119,768.51          1
    26 CORTELYOU AVENUE                9.000            964.75         75
                                       8.750            964.75      159,900.00
    STATEN ISLAND    NY   10312          1            09/04/96         00
    1111056806                           07           11/01/96          0
    1111056806                           O            10/01/26
    0


    1539241          074/074             F          268,500.00         ZZ
                                         360        268,008.53          2
    79 4TH PLACE                       8.500          2,064.54         73
                                       8.250          2,064.54      368,500.00
    BROOKLYN         NY   11231          1            08/12/96         00
    1111056952                           07           10/01/96          0
    1111056952                           O            09/01/26
    0
1




    1539242          074/074             F          310,500.00         ZZ
                                         360        310,141.40          1
    26 MELTON DRIVE                    8.750          2,442.71         90
                                       8.500          2,442.71      345,000.00
    ROCKVILLE CENTR  NY   11570          1            09/03/96         04
    1111057875                           05           11/01/96         25
    1111057875                           O            10/01/26
    0


    1539243          074/074             F          266,000.00         ZZ
                                         360        265,692.79          1
    65 WATERS EDGE ROAD                8.750          2,092.63         95
                                       8.500          2,092.63      280,000.00
    SOUTHAMPTON      NY   11969          1            09/03/96         10
    1111060042                           05           11/01/96         30
    1111060042                           O            10/01/26
    0


    1539244          074/074             F          250,000.00         ZZ
                                         360        249,711.27          1
    1000 WASHINGTON DRIVE              8.750          1,966.76         88
                                       8.500          1,966.76      287,000.00
    CENTERPORT       NY   11721          1            09/03/96         04
    1111061464                           05           11/01/96         25
    1111061464                           O            10/01/26
    0


    1539245          074/074             F          255,000.00         ZZ
                                         360        254,689.95          1
    360 EAST 88TH STREET, APT 15B      8.500          1,960.73         75
                                       8.250          1,960.73      340,000.00
    NEW YORK         NY   10128          1            09/17/96         00
    1111061511                           06           11/01/96          0
    1111061511                           O            10/01/26
    0


    1539247          074/074             F          189,000.00         ZZ
                                         360        188,781.72          1
    7 ELIZABETH COURT                  8.750          1,486.87         75
    TOWN OF RAMAPO                     8.500          1,486.87      252,000.00
    NEW HEMPSTEAD    NY   10977          1            09/03/96         00
    1111063109                           05           11/01/96          0
    1111063109                           O            10/01/26
    0


    1539248          074/074             F          258,750.00         ZZ
                                         360        258,580.73          1
1


    21 JUDITH COURT                    8.125          1,921.22         75
                                       7.875          1,921.22      345,000.00
    EAST ROCKAWAY    NY   11518          1            10/15/96         00
    1111063379                           05           12/01/96          0
    1111063379                           O            11/01/26
    0


    1539249          074/074             F          130,400.00         ZZ
                                         360        130,324.97          1
    64 MOUNTAIN VIEW ROAD              8.750          1,025.86         75
                                       8.500          1,025.86      173,900.00
    PUTNAM VALLEY    NY   10579          1            10/04/96         00
    1111064564                           05           12/01/96          0
    1111064564                           O            11/01/26
    0


    1539250          074/074             F           99,000.00         ZZ
                                         360         98,938.46          1
    798 PRESIDENT STREET UNIT #3L      8.375            752.48         67
                                       8.125            752.48      149,000.00
    BROOKLYN         NY   11215          1            10/09/96         00
    1111064906                           11           12/01/96          0
    1111064906                           O            11/01/26
    0


    1539251          074/074             F          112,000.00         ZZ
                                         360        111,933.87          1
    32 8TH AVENUE #5                   8.625            871.13         80
                                       8.375            871.13      140,000.00
    BROOKLYN         NY   11215          1            10/10/96         00
    1111065545                           11           12/01/96          0
    1111065545                           O            11/01/26
    0


    1539252          074/074             F          150,000.00         ZZ
                                         360        149,915.90          1
    2 ARJAY LANE                       8.875          1,193.47         72
                                       8.625          1,193.47      210,000.00
    COMMACK          NY   11725          1            10/08/96         00
    1111065749                           05           12/01/96          0
    1111065749                           O            11/01/26
    0


    1539254          074/074             F           90,000.00         ZZ
                                         360         88,898.61          1
    140 CABRINI BOULEVARD, APT 109     9.250            740.41         50
                                       9.000            740.41      183,000.00
    NEW YORK         NY   10033          1            09/26/96         00
    1111067416                           11           11/01/96          0
1


    1111067416                           O            10/01/26
    0


    1539255          074/074             F          126,000.00         ZZ
                                         360        125,931.17          1
    148 WEST 23RD STREET, 7A           9.000          1,013.83         70
                                       8.750          1,013.83      180,000.00
    NEW YORK         NY   10011          1            10/10/96         00
    1111068383                           11           12/01/96          0
    1111068383                           O            11/01/26
    0


    1539256          074/074             F          251,250.00         ZZ
                                         360        251,105.44          1
    4 DIANA TRAIL                      8.750          1,976.59         75
                                       8.500          1,976.59      335,000.00
    STATEN ISLAND    NY   10301          1            10/18/96         00
    1111069251                           05           12/01/96          0
    1111069251                           O            11/01/26
    0


    1539257          074/074             F          147,000.00         ZZ
                                         360        146,910.94          1
    32 CLARENDON STREET                8.500          1,130.31         75
                                       8.250          1,130.31      197,000.00
    DIX HILLS        NY   11746          1            10/09/96         00
    1111070115                           05           12/01/96          0
    1111070115                           O            11/01/26
    0


    1539258          074/074             F          288,400.00         ZZ
                                         360        288,238.32          1
    350 WEST 57TH STREET,              8.875          2,294.64         70
    UNIT 3A/3C                         8.625          2,294.64      412,000.00
    NEW YORK         NY   10019          1            10/17/96         00
    1111070137                           06           12/01/96          0
    1111070137                           O            11/01/26
    0


    1539259          074/074             F          390,150.00         ZZ
                                         360        389,359.41          1
    3606 BARRY AVENUE                  8.000          2,862.78         85
                                       7.750          2,862.78      459,000.00
    LOS ANGELES      CA   90066          1            08/03/96         21
    1234001260                           05           10/01/96         12
    1234001260                           O            09/01/26
    0


1


    1539260          074/074             F          300,000.00         ZZ
                                         360        299,491.72          1
    30982 HUNTSMAN DRIVE WEST          8.875          2,386.93         95
                                       8.625          2,386.93      318,500.00
    FARMINGTON HILL  MI   48331          1            08/13/96         21
    1412008553                           05           10/01/96         30
    1412008553                           O            09/01/26
    0


    1539261          074/074             F          297,900.00         ZZ
                                         360        297,705.13          1
    4420 N KELDOON AVENUE              8.125          2,211.90         90
                                       7.875          2,211.90      331,000.00
    BOISE            ID   83702          1            10/18/96         21
    1490005431                           05           12/01/96         25
    1490005431                           O            11/01/26
    0


    1539262          074/074             F          610,000.00         ZZ
                                         360        608,911.79          1
    12 YELLOW BROOK ROAD               8.625          4,744.52         80
                                       8.375          4,744.52      765,000.00
    HOLMDEL          NJ   07733          1            08/22/96         00
    1500220858                           05           10/01/96          0
    1500220858                           O            09/01/26
    0


    1539263          074/074             F          236,550.00         ZZ
                                         360        236,179.26          1
    168 NEHRING AVENUE                 9.250          1,946.04         95
                                       9.000          1,946.04      249,000.00
    STATEN ISLAND    NY   10314          1            08/08/96         04
    1500225374                           05           10/01/96         30
    1500225374                           O            09/01/26
    0


    1539264          074/074             F          324,000.00         ZZ
                                         360        323,644.71          1
    9 ORCHARD DRIVE                    9.000          2,606.98         80
                                       8.750          2,606.98      405,000.00
    RANDOLPH         NJ   07869          2            09/11/96         00
    1500229036                           05           11/01/96          0
    1500229036                           O            10/01/26
    0


    1539265          074/074             F          225,000.00         ZZ
                                         360        224,195.65          1
    67 SUMMIT CREST DR                 7.750          1,611.93         52
                                       7.500          1,611.93      435,000.00
1


    GLASTONBURY      CT   06033          1            06/27/96         00
    1500231923                           05           08/01/96          0
    1500231923                           O            07/01/26
    0


    1539266          074/074             F          234,000.00         ZZ
                                         360        233,513.69          1
    33 FLYNN LN                        7.875          1,696.67         90
                                       7.625          1,696.67      260,000.00
    MIDDLETOWN       CT   06457          1            08/19/96         14
    1500231989                           05           10/01/96         25
    1500231989                           O            09/01/26
    0


    1539267          074/074             F          290,000.00         ZZ
                                         360        289,638.24          1
    41 WATERGATE DRIVE                 8.375          2,204.21         74
                                       8.125          2,204.21      392,260.00
    AMAWALK          NY   10501          1            09/25/96         00
    1500238300                           05           11/01/96          0
    1500238300                           O            10/01/26
    0


    1539268          074/074             F          288,000.00         ZZ
                                         360        287,524.49          1
    4 MOUNTAIN VIEW COURT              9.000          2,317.32         80
                                       8.750          2,317.32      360,000.00
    FORT SALONGA     NY   11768          1            08/22/96         00
    1500242544                           05           10/01/96          0
    1500242544                           O            09/01/26
    0


    1539269          074/074             F          731,250.00         ZZ
                                         360        730,807.01          1
    20 FAWN LANE                       8.500          5,622.68         75
                                       8.250          5,622.68      975,000.00
    ARMONK           NY   10504          1            10/04/96         00
    1500246862                           05           12/01/96          0
    1500246862                           O            11/01/26
    0


    1539270          074/074             F          264,000.00         ZZ
                                         360        263,564.15          3
    316 MILE SQ. RD.                   9.000          2,124.20         86
    AKA 1 EILICAR TERRACE              8.750          2,124.20      308,000.00
    YONKERS          NY   10701          1            08/06/96         04
    1500248460                           05           10/01/96         25
    1500248460                           O            09/01/26
    0
1




    1539271          074/074             F          229,000.00         ZZ
                                         360        228,853.98          1
    70 RUSTIC TRAIL                    8.250          1,720.40         86
                                       8.000          1,720.40      269,000.00
    RARITAN TOWNSHI  NJ   08822          1            10/04/96         04
    1500251057                           05           12/01/96         25
    1500251057                           O            11/01/26
    0


    1539272          074/074             F          275,500.00         ZZ
                                         360        275,197.89          1
    265 GRAND BOULEVARD                9.000          2,216.74         95
                                       8.750          2,216.74      290,000.00
    SCARSDALE        NY   10583          1            09/24/96         11
    1500252038                           05           11/01/96         30
    1500252038                           O            10/01/26
    0


    1539273          074/074             F          128,250.00         ZZ
                                         360        128,170.28          1
    730 ARLINGTON ROAD                 8.375            974.80         75
                                       8.125            974.80      171,000.00
    WEST BABYLON     NY   11704          1            10/03/96         00
    1500259831                           05           12/01/96          0
    1500259831                           O            11/01/26
    0


    1539274          074/074             F          300,000.00         ZZ
                                         360        299,808.70          1
    160-34 84TH STREET                 8.250          2,253.80         84
                                       8.000          2,253.80      360,000.00
    HOWARD BEACH     NY   11414          1            10/15/96         14
    1500260364                           05           12/01/96         12
    1500260364                           O            11/01/26
    0


    1539278          074/074             F          256,500.00         ZZ
                                         360        255,918.40          1
    50 WOLF HILL DRIVE                 8.875          2,040.83         90
                                       8.625          2,040.83      285,000.00
    WARREN           NJ   07059          1            08/01/96         01
    1587037078                           05           09/01/96         25
    1587037078                           O            08/01/26
    0


    1539279          074/074             F          480,000.00         ZZ
                                         360        479,121.47          1
1


    9 TURNBERRY ROAD                   8.500          3,690.78         80
                                       8.250          3,690.78      600,000.00
    WALLINGFORD      CT   06492          1            08/12/96         00
    1817101757                           05           10/01/96          0
    1817101757                           O            09/01/26
    0


    1539289          964/G01             F          164,000.00         ZZ
                                         360        164,000.00          1
    2119 BASE LINE ROAD                8.250          1,232.08         80
                                       8.000          1,232.08      205,000.00
    LA VERNE         CA   91750          1            11/01/96         00
    0430074971                           05           01/01/97          0
    20468                                O            12/01/26
    0


    1539296          964/G01             F          211,900.00         ZZ
                                         360        211,900.00          1
    5685 EAST CALLE CANADA             8.250          1,591.93         80
                                       8.000          1,591.93      264,900.00
    ANAHEIM          CA   92807          1            11/04/96         00
    0430075523                           03           01/01/97          0
    20812                                O            12/01/26
    0


    1539407          227/G01             F          216,900.00         ZZ
                                         360        216,746.91          1
    6009 WILMINGTON DRIVE              7.750          1,553.90         90
                                       7.500          1,553.90      241,000.00
    BURKE            VA   22015          1            10/30/96         11
    0430081240                           03           12/01/96         25
    1665284                              O            11/01/26
    0


    1539440          685/G01             F          188,000.00         ZZ
                                         360        188,000.00          1
    18951 ARTNELL ROAD                 8.500          1,445.56         80
                                       8.250          1,445.56      235,000.00
    SANTA ANA AREA   CA   92705          1            11/08/96         00
    0430081315                           05           01/01/97          0
    105987                               O            12/01/26
    0


    1539445          E19/G01             F          108,400.00         ZZ
                                         360        108,400.00          1
    18760 OTOMIAN ROAD                 8.500            833.50         41
                                       8.250            833.50      270,000.00
    APPLE VALLEY     CA   92307          2            11/05/96         00
    0430082016                           05           01/01/97          0
1


    100012983                            O            12/01/26
    0


    1539447          E87/G01             F          250,000.00         ZZ
                                         360        249,840.58          1
    3914 ANTONE ROAD                   8.250          1,878.17         52
                                       8.000          1,878.17      485,000.00
    SANTA BARBARA    CA   93110          2            10/23/96         00
    0430079764                           05           12/01/96          0
    172559                               O            11/01/26
    0


    1539452          E22/G01             F          136,000.00         ZZ
                                         360        136,000.00          1
    1411 CUTTERMILL COURT              8.000            997.92         64
                                       7.750            997.92      215,000.00
    HERNDON          VA   22070          2            11/07/96         00
    0410248504                           05           01/01/97          0
    410248504                            O            12/01/26
    0


    1539457          731/G01             F          287,000.00         ZZ
                                         360        287,000.00          1
    8415 WAVERLY DRIVE                 8.000          2,105.90         74
                                       7.750          2,105.90      390,000.00
    BUENA PARK       CA   90621          2            11/05/96         00
    0430082487                           05           01/01/97          0
    411510866                            O            12/01/26
    0


    1539461          E22/G01             F           90,000.00         ZZ
                                         360         90,000.00          1
    11533 APRIL DAY LANE               8.250            676.14         80
                                       8.000            676.14      112,500.00
    CHARLOTTE        NC   28226          2            11/07/96         00
    0410247159                           05           01/01/97          0
    410247159                            O            12/01/26
    0


    1539464          776/G01             F          430,000.00         ZZ
                                         360        429,739.50          1
    5270 LOS FRANCISCOS WAY            8.500          3,306.33         80
                                       8.250          3,306.33      540,000.00
    LOS ANGELES      CA   90027          2            10/29/96         00
    0430082743                           03           12/01/96          0
    6138693                              O            11/01/26
    0


1


    1539466          E22/G01             F          100,000.00         ZZ
                                         360         99,936.23          1
    502 SIERRA SOUND                   8.250            751.27         75
                                       8.000            751.27      135,000.00
    ROCKPORT         TX   78382          1            10/23/96         00
    0410263248                           05           12/01/96          0
    410263248                            O            11/01/26
    0


    1539470          664/G01             F          224,000.00         ZZ
                                         360        224,000.00          1
    2407 HOMEWOOD DRIVE                8.250          1,682.84         80
                                       8.000          1,682.84      280,000.00
    SAN JOSE         CA   95128          2            11/04/96         00
    0430080333                           05           01/01/97          0
    2153922                              O            12/01/26
    0


    1539477          696/G01             F          142,400.00         ZZ
                                         360        142,313.74          1
    9909 RENFREW ROAD                  8.500          1,094.93         80
                                       8.250          1,094.93      178,000.00
    SILVER SPRING    MD   20901          1            10/29/96         00
    0430077495                           05           12/01/96          0
    3124517                              O            11/01/26
    0


    1539480          696/G01             F          356,000.00         ZZ
                                         360        355,755.00          1
    610 LANGSTON LANE                  7.875          2,581.25         80
                                       7.625          2,581.25      445,000.00
    FALLS CHURCH     VA   22046          1            10/28/96         00
    0430078709                           05           12/01/96          0
    4028151                              O            11/01/26
    0


    1539519          E90/E90             F          350,000.00         ZZ
                                         360        350,000.00          1
    3405 MANN ROAD                     7.875          2,537.74         57
                                       7.625          2,537.74      619,612.00
    GAHANNA          OH   43230          4            11/26/96         00
    750194                               05           01/01/97          0
    750194                               O            12/01/26
    0


    1539616          E26/G01             F          267,500.00         ZZ
                                         360        267,337.94          1
    21730 DEEP HARBOR FARM ROAD        8.500          2,056.85         78
                                       8.250          2,056.85      346,000.00
1


    SHERWOOD         MD   21665          2            11/01/96         00
    0430079533                           05           12/01/96          0
    431334                               O            11/01/26
    0


    1539641          526/526             F           60,000.00         ZZ
                                         360         59,966.36          1
    30 ASH ROAD                        8.875            477.39         34
                                       8.625            477.39      180,000.00
    BRIARCLIFF MANO  NY   10510          1            10/18/96         00
    0145788                              05           12/01/96          0
    0145788                              O            11/01/26
    0


    1539658          668/G01             F          170,050.00         ZZ
                                         360        169,946.98          1
    3154 SHEFFIELD PLACE               8.500          1,307.54         95
                                       8.250          1,307.54      179,000.00
    CONCORD          CA   94518          2            10/21/96         04
    0430089086                           05           12/01/96         30
    6941801                              O            11/01/26
    0


    1539659          E22/G01             F           50,000.00         ZZ
                                         360         49,964.71          1
    11526 TWAIN DRIVE                  7.750            358.21         56
                                       7.500            358.21       89,900.00
    MONTGOMERY       TX   77356          1            10/30/96         00
    0410265375                           03           12/01/96          0
    410265375                            O            11/01/26
    0


    1539660          E22/G01             F          503,400.00         ZZ
                                         360        503,102.80          1
    1359 E CAMBRIDGE COURT             8.625          3,915.39         80
                                       8.375          3,915.39      629,343.00
    PROVO            UT   84604          2            11/01/96         00
    0410269658                           03           12/01/96          0
    410269658                            O            11/01/26
    0


    1539666          638/G01             F          207,000.00         ZZ
                                         360        207,000.00          1
    22691 LAJARES                      8.250          1,555.12         54
                                       8.000          1,555.12      390,000.00
    MISSION VIEJO    CA   92692          2            10/30/96         00
    0430088344                           03           01/01/97          0
    08601889                             O            12/01/26
    0
1




    1539690          E22/G01             F          119,950.00         ZZ
                                         360        119,869.52          1
    828 NORTH EL CAMINO REAL           8.000            880.15         80
    UNIT # 8                           7.750            880.15      149,950.00
    SAN MATEO        CA   94401          1            10/28/96         00
    0410231443                           01           12/01/96          0
    410231443                            O            11/01/26
    0


    1539699          E22/G01             F          157,500.00         ZZ
                                         360        157,500.00          1
    474 CLISE COURT                    8.250          1,183.24         75
                                       8.000          1,183.24      210,000.00
    SAN JOSE         CA   95123          5            11/04/96         00
    0410284483                           05           01/01/97          0
    410284483                            O            12/01/26
    0


    1539716          696/G01             F          315,000.00         ZZ
                                         360        315,000.00          1
    16332 HAMPTON ROAD                 8.375          2,394.23         65
                                       8.125          2,394.23      485,000.00
    HAMILTON         VA   22068          2            11/11/96         00
    0430076901                           05           01/01/97          0
    2138890                              O            12/01/26
    0


    1539722          480/G01             F          152,800.00         ZZ
                                         360        152,800.00          1
    6735 PROCTOR ROAD                  8.625          1,188.46         72
                                       8.375          1,188.46      215,000.00
    SARASOTA         FL   34241          2            11/06/96         00
    0430081109                           05           01/01/97          0
    1836725                              O            12/01/26
    0


    1539730          975/G01             F          265,000.00         ZZ
                                         360        265,000.00          1
    4114 MICHELLE DRIVE                8.125          1,967.62         73
                                       7.875          1,967.62      365,000.00
    TORRANCE         CA   90503          1            11/07/96         00
    0430081323                           05           01/01/97          0
    962627                               O            12/01/26
    0


    1539740          685/G01             F          260,000.00         ZZ
                                         360        260,000.00          1
1


    7 REGINA                           8.500          1,999.18         80
                                       8.250          1,999.18      325,000.00
    DANA POINT       CA   92629          1            11/11/96         00
    0430076588                           03           01/01/97          0
    106086                               O            12/01/26
    0


    1539741          069/G01             F          246,400.00         ZZ
                                         360        246,250.72          1
    8320 CAMINO SUR                    8.500          1,894.61         90
                                       8.250          1,894.61      273,800.00
    RANCHO CUCAMONG  CA   91730          1            10/09/96         14
    0430080499                           05           12/01/96         25
    2142138592                           O            11/01/26
    0


    1539742          069/G01             F          264,600.00         ZZ
                                         360        264,451.66          1
    23641 DANE COURT                   8.875          2,105.28         80
                                       8.625          2,105.28      330,800.00
    LAGUNA NIGUEL    CA   92677          1            10/24/96         00
    0430080747                           03           12/01/96          0
    236217610                            O            11/01/26
    0


    1539743          069/G01             F          252,000.00         ZZ
                                         360        251,830.91          1
    2713 ALBATROSS DRIVE               8.000          1,849.09         80
                                       7.750          1,849.09      315,000.00
    COSTA MESA       CA   92626          1            10/21/96         00
    0430080663                           05           12/01/96          0
    2362143048                           O            11/01/26
    0


    1539746          069/G01             F          136,000.00         ZZ
                                         360        135,915.47          1
    5022 NORTH BANNA AVNEUE            8.375          1,033.70         80
                                       8.125          1,033.70      170,000.00
    COVINA AREA      CA   91724          2            10/21/96         00
    0430079442                           05           12/01/96          0
    2362138329                           O            11/01/26
    0


    1539750          696/G01             F          335,000.00         ZZ
                                         360        335,000.00          2
    3133  3135 38TH STREET NW          8.375          2,546.24         78
                                       8.125          2,546.24      435,000.00
    WASHINGTON       DC   20016          1            11/14/96         00
    0430078436                           05           01/01/97          0
1


    3264720                              O            12/01/26
    0


    1539755          776/G01             F          573,600.00         ZZ
                                         360        573,600.00          1
    3104 LAUREL AVENUE                 8.625          4,461.40         80
                                       8.375          4,461.40      717,000.00
    MANHATTAN BEACH  CA   90266          1            11/06/96         00
    0430085316                           05           01/01/97          0
    2135420                              O            12/01/26
    0


    1539761          696/G01             F          135,500.00         ZZ
                                         360        135,500.00          1
    11345 SAVANNAH DRIVE               8.250          1,017.97         79
                                       8.000          1,017.97      172,000.00
    FREDERICKSBURG   VA   22407          2            11/08/96         00
    0430079046                           03           01/01/97          0
    2088562                              O            12/01/26
    0


    1539769          562/562             F          350,000.00         ZZ
                                         360        350,000.00          1
    68 DOBY ROAD                       8.000          2,568.18         80
                                       7.750          2,568.18      438,000.00
    RANDOLPH         NJ   07869          1            11/07/96         00
    522631                               05           01/01/97          0
    522631                               O            12/01/26
    0


    1539774          624/G01             F          300,000.00         ZZ
                                         360        300,000.00          1
    21655 DOROTHY WAY                  8.625          2,333.37         80
                                       8.375          2,333.37      375,000.00
    LOS GATOS        CA   95030          1            11/07/96         00
    0430081455                           03           01/01/97          0
    6300161486                           O            12/01/26
    0


    1539795          317/G01             F          190,000.00         ZZ
                                         360        189,884.89          1
    11818 GREY BIRCH PLACE             8.500          1,460.94         68
                                       8.250          1,460.94      280,000.00
    RESTON           VA   20191          1            10/21/96         00
    0430078733                           05           12/01/96          0
    241065                               O            11/01/26
    0


1


    1539797          317/G01             F          278,900.00         ZZ
                                         360        278,731.04          1
    10527 INDIGO BROOM LOOP            8.500          2,144.50         75
                                       8.250          2,144.50      371,872.00
    AUSTIN           TX   78733          1            10/31/96         00
    0430084301                           03           12/01/96          0
    225189                               O            11/01/26
    0


    1539798          181/181             F          332,000.00         ZZ
                                         360        331,606.55          1
    36041 BIRCH HOLLOW LANE            8.625          2,582.27         88
                                       8.375          2,582.27      378,491.00
    PURCELLVILLE     VA   20132          4            09/19/96         10
    5369550                              03           11/01/96         25
    5369550                              O            10/01/26
    0


    1539801          317/G01             F          236,500.00         ZZ
                                         360        236,341.31          1
    1416 EAGLE RIDGE RUN               8.000          1,735.36         80
                                       7.750          1,735.36      295,670.00
    BEL AIR          MD   21014          1            10/22/96         00
    0430078741                           03           12/01/96          0
    251720                               O            11/01/26
    0


    1539804          317/G01             F          212,000.00         ZZ
                                         360        211,878.02          1
    110 NANDINA TERRACE                8.750          1,667.81         80
                                       8.500          1,667.81      265,335.00
    WINTER SPRINGS   FL   32708          1            10/29/96         00
    0430090423                           03           12/01/96          0
    231412                               O            11/01/26
    0


    1539813          181/181             F          342,000.00         ZZ
                                         360        341,808.26          1
    2103 N CLARK STREET                8.875          2,721.11         90
                                       8.625          2,721.11      380,000.00
    CHICAGO          IL   60614          1            10/18/96         19
    5381959                              05           12/01/96         25
    5381959                              O            11/01/26
    0


    1539821          623/623             F          279,000.00         ZZ
                                         360        278,830.98          1
    3297 NORTHEAST IRVING STREET       8.500          2,145.27         90
                                       7.875          2,145.27      310,000.00
1


    PORTLAND         OR   97232          1            10/11/96         04
    37092862                             05           12/01/96         25
    37092862                             O            11/01/26
    0


    1539822          181/181             F          175,500.00         ZZ
                                         360        175,411.37          4
    3219 W 66TH ST                     9.375          1,459.72         90
                                       9.125          1,459.72      195,000.00
    CHICAGO          IL   60629          1            10/07/96         10
    5381002                              05           12/01/96         25
    5381002                              O            11/01/26
    0


    1539823          E82/G01             F           52,900.00         ZZ
                                         360         52,900.00          1
    32992 BREWSTER ROAD                8.375            402.08         90
                                       8.125            402.08       58,900.00
    LEBANON          OR   97355          1            11/06/96         22
    0400030417                           05           01/01/97         30
    400030417                            O            12/01/26
    0


    1539828          623/623             F          256,000.00         ZZ
                                         360        255,696.63          1
    2457 EAST GLENOAKS BOULEVARD       8.625          1,991.14         80
                                       7.875          1,991.14      320,000.00
    GLENDALE         CA   91206          1            09/17/96         00
    9995287                              05           11/01/96          0
    67095641                             O            10/01/26
    0


    1539835          181/181             F          284,000.00         ZZ
                                         360        283,840.78          1
    2720 TIERRA WAY                    8.875          2,259.64         80
                                       8.625          2,259.64      355,000.00
    WATSONVILLE      CA   95076          2            10/08/96         00
    5101310                              03           12/01/96          0
    5101310                              O            11/01/26
    0


    1539839          575/G01             F          232,000.00         ZZ
                                         360        232,000.00          1
    5 EAGLE HILL ROAD                  8.375          1,763.37         80
                                       8.125          1,763.37      293,500.00
    HOLMDEL          NJ   07733          1            11/04/96         00
    0430080564                           05           01/01/97          0
    442007712                            O            12/01/26
    0
1




    1539850          575/G01             F          242,500.00         ZZ
                                         360        242,364.05          1
    11 VICTORIA HEIGHTS                8.875          1,929.44         80
                                       8.625          1,929.44      304,543.00
    AURORA           NY   14052          1            10/17/96         00
    0430080796                           05           12/01/96          0
    456006674                            O            11/01/26
    0


    1539855          575/G01             F          346,500.00         ZZ
                                         360        346,273.34          1
    2711 OAKBROOK MANOR                8.125          2,572.75         90
                                       7.875          2,572.75      385,000.00
    FORT LAUDERDALE  FL   33332          1            10/31/96         14
    0430079103                           03           12/01/96         25
    462003899                            O            11/01/26
    0


    1539857          575/G01             F          237,800.00         ZZ
                                         360        237,644.44          1
    125 RONWAY DR.                     8.125          1,765.66         90
                                       7.875          1,765.66      265,000.00
    AVONDALE         PA   19311          1            10/25/96         14
    0430081166                           05           12/01/96         25
    464003753                            O            11/01/26
    0


    1539858          181/181             F          296,000.00         ZZ
                                         360        295,649.22          1
    1614 JOY LANE                      8.625          2,302.26         80
                                       8.375          2,302.26      370,000.00
    GLENVIEW         IL   60025          1            09/20/96         00
    5378035                              05           11/01/96          0
    5378035                              O            10/01/26
    0


    1539860          B60/G01             F          402,000.00         ZZ
                                         360        402,000.00          1
    5823 TELLEFSON ROAD                8.500          3,091.03         76
                                       8.250          3,091.03      530,000.00
    CULVER CITY      CA   90230          2            11/15/96         00
    0430076802                           05           01/01/97          0
    7556                                 O            12/01/26
    0


    1539864          181/181             F          350,000.00         ZZ
                                         360        349,574.43          1
1


    4459 ESQUIRE CIRCLE                8.500          2,691.20         68
                                       8.250          2,691.20      515,000.00
    NAPERVILLE       IL   60565          1            09/25/96         00
    5114659                              03           11/01/96          0
    5114659                              O            10/01/26
    0


    1539865          181/181             F          336,800.00         ZZ
                                         360        336,357.88          1
    330 REDWOOD COURT                  8.125          2,500.73         80
                                       7.875          2,500.73      421,000.00
    WHEATON          IL   60187          1            09/06/96         00
    5378087                              05           11/01/96          0
    5378087                              O            10/01/26
    0


    1539894          966/G01             F          650,000.00         ZZ
                                         360        650,000.00          1
    2612 ANDERS LANE                   8.250          4,883.23         76
                                       8.000          4,883.23      855,752.00
    PLANO            TX   75093          1            11/15/96         00
    0430080945                           03           01/01/97          0
    30002654                             O            12/01/26
    0


    1539914          601/G01             F          238,350.00         ZZ
                                         360        238,198.02          1
    9331 OLD BURKE LAKE ROAD           8.250          1,790.64         63
                                       8.000          1,790.64      380,000.00
    BURKE            VA   22015          2            10/30/96         00
    0430078626                           05           12/01/96          0
    1106615                              O            11/01/26
    0


    1539926          601/G01             F          336,500.00         ZZ
                                         360        336,290.85          1
    805 W 51ST ST                      8.375          2,557.64         80
                                       8.125          2,557.64      421,000.00
    KANSAS CITY      MO   64112          1            10/29/96         00
    0430078766                           05           12/01/96          0
    1108629                              O            11/01/26
    0


    1539953          685/G01             F          178,400.00         ZZ
                                         360        178,400.00          1
    24341 DE LEON DRIVE                8.375          1,355.97         80
                                       8.125          1,355.97      223,000.00
    DANA POINT       CA   92629          1            11/05/96         00
    0430077347                           05           01/01/97          0
1


    106033                               O            12/01/26
    0


    1539958          964/G01             F          300,000.00         ZZ
                                         360        300,000.00          1
    1907 NORTH FLOWER STREET           8.250          2,253.80         80
                                       8.000          2,253.80      375,000.00
    SANTA ANA        CA   92706          1            11/01/96         00
    0430077388                           05           01/01/97          0
    20716                                O            12/01/26
    0


    1539985          E22/G01             F          252,000.00         ZZ
                                         360        251,839.31          1
    6 CHELSEA COURT                    8.250          1,893.19         56
                                       8.000          1,893.19      455,000.00
    HILTON HEAD ISL  SC   29928          2            10/23/96         00
    0410247043                           05           12/01/96          0
    410247043                            O            11/01/26
    0


    1540036          575/G01             F          272,000.00         ZZ
                                         360        271,817.49          1
    24500 DEER TRACE DRIVE             8.000          1,995.84         67
                                       7.750          1,995.84      412,000.00
    PONTE VEDRA BEA  FL   32082          1            10/25/96         00
    0430082339                           03           12/01/96          0
    419000010                            O            11/01/26
    0


    1540068          E22/G01             F          131,250.00         ZZ
                                         360        131,250.00          1
    35 SW 111TH LANE                   8.500          1,009.20         75
                                       8.250          1,009.20      175,000.00
    CORAL SPRINGS    FL   33071          1            11/15/96         00
    0410250146                           05           01/01/97          0
    410250146                            O            12/01/26
    0


    1540075          664/G01             F          270,400.00         ZZ
                                         360        270,400.00          1
    31010 NE 69TH STREET               8.000          1,984.10         80
                                       7.750          1,984.10      338,000.00
    CAMAS            WA   98607          1            11/01/96         00
    0430080739                           05           01/01/97          0
    2225878                              O            12/01/26
    0


1


    1540090          637/G01             F          435,000.00         ZZ
                                         360        435,000.00          1
    2405 ADELINE DRIVE                 7.750          3,116.40         80
                                       7.500          3,116.40      550,000.00
    BURLINGAME       CA   94010          2            11/01/96         00
    0430084889                           05           01/01/97          0
    9311481                              O            12/01/26
    0


    1540105          267/267             F          265,500.00         ZZ
                                         360        265,500.00          1
    6402 RIDGE MANOR AVENUE            8.000          1,948.15         90
                                       7.750          1,948.15      295,000.00
    SAN DIEGO        CA   92120          1            11/06/96         10
    4421818                              05           01/01/97         25
    4421818                              O            12/01/26
    0


    1540106          623/623             F          240,000.00         ZZ
                                         360        240,000.00          1
    2320 RONDA VISTA DRIVE             7.875          1,740.17         80
                                       7.375          1,740.17      300,000.00
    LOS ANGELES      CA   90027          1            11/22/96         00
    1094167                              05           01/01/97          0
    1094167                              O            12/01/26
    0


    1540108          731/G01             F          335,000.00         ZZ
                                         360        335,000.00          1
    1609 SWIFT COURT                   8.375          2,546.24         80
                                       8.125          2,546.24      418,750.00
    SUNNYVALE        CA   94087          1            11/01/96         00
    0430079970                           05           01/01/97          0
    111752959                            O            12/01/26
    0


    1540110          975/G01             F          234,000.00         ZZ
                                         360        234,000.00          1
    19736 SADDLECREST DRIVE            8.000          1,717.01         70
                                       7.750          1,717.01      335,000.00
    WALNUT           CA   91789          1            11/13/96         00
    0430081794                           05           01/01/97          0
    960307                               O            12/01/26
    0


    1540116          685/G01             F          258,150.00         ZZ
                                         360        258,150.00          1
    9872 NOVARA LANE                   8.000          1,894.21         80
                                       7.750          1,894.21      322,694.00
1


    CYPRESS          CA   90630          1            11/11/96         00
    0430080143                           05           01/01/97          0
    105859                               O            12/01/26
    0


    1540119          685/G01             F          269,600.00         ZZ
                                         360        269,600.00          1
    4227 WOODCLIFF ROAD                8.125          2,001.77         80
                                       7.875          2,001.77      340,000.00
    LOS ANGELES      CA   91403          1            11/07/96         00
    0430080150                           05           01/01/97          0
    105976                               O            12/01/26
    0


    1540121          624/G01             F          240,000.00         ZZ
                                         360        240,000.00          1
    619 NORTH LANCASHIRE LANE          7.625          1,698.70         76
                                       7.375          1,698.70      317,000.00
    LIBERTY LAKE     WA   99019          1            11/01/96         00
    0430082552                           05           01/01/97          0
    62043360883                          O            12/01/26
    0


    1540125          F16/G01             F          253,500.00         ZZ
                                         360        253,338.34          1
    8 HEATHERWOOD                      8.250          1,904.47         80
                                       8.000          1,904.47      320,000.00
    IRVINE           CA   92620          1            10/25/96         00
    0430081372                           05           12/01/96          0
    96315898                             O            11/01/26
    0


    1540136          964/G01             F          190,000.00         ZZ
                                         360        190,000.00          1
    2119 RADNOR AVENUE                 8.500          1,460.94         80
                                       8.250          1,460.94      237,500.00
    LONG BEACH       CA   90815          1            11/04/96         00
    0430078188                           05           01/01/97          0
    20615                                O            12/01/26
    0


    1540137          964/G01             F          266,800.00         ZZ
                                         360        266,800.00          1
    18111 EAST DORSET COURT            8.000          1,957.68         80
                                       7.750          1,957.68      333,500.00
    ROWLAND HEIGHTS  CA   91748          1            11/06/96         00
    0430078154                           03           01/01/97          0
    18738                                O            12/01/26
    0
1




    1540152          439/439             F          172,000.00         ZZ
                                         360        171,790.85          1
    1424 GABLE COURT                   8.500          1,322.54         75
                                       8.250          1,322.54      229,600.00
    TRACY            CA   95376          1            09/16/96         00
    1867039                              05           11/01/96          0
    1867039                              O            10/01/26
    0


    1540153          439/439             F           45,000.00         ZZ
                                         360         44,947.49          1
    4125 LYMBAR DRIVE                  8.700            352.41         75
                                       8.450            352.41       60,000.00
    HOUSTON          TX   77025          1            09/23/96         00
    1870643                              05           11/01/96          0
    1870643                              O            10/01/26
    0


    1540155          439/439             F          185,000.00         ZZ
                                         360        184,784.12          1
    4082 BAKMAN AVENUE                 8.700          1,448.80         64
                                       8.450          1,448.80      290,000.00
    NORTH HOLLYWOOD  CA   91602          5            09/09/96         00
    1873711                              05           11/01/96          0
    1873711                              O            10/01/26
    0


    1540157          439/439             F           25,000.00         ZZ
                                         360         24,985.91          1
    2025 NE 164TH STREET, #916         8.850            198.47         60
                                       8.600            198.47       42,000.00
    N MIAMI BEACH    FL   33162          1            10/31/96         00
    1879054                              06           12/01/96          0
    1879054                              O            11/01/26
    0


    1540159          439/G01             F           85,000.00         ZZ
                                         360         84,948.50          1
    218 RIO GRANDE AVENUE              8.500            653.58         40
                                       8.250            653.58      215,000.00
    PLACENTIA        CA   92670          1            10/17/96         00
    0430080317                           05           12/01/96          0
    1860153                              O            11/01/26
    0


    1540160          439/G01             F          136,100.00         ZZ
                                         360        135,799.23          1
1


    970 CADET PLACE                    9.000          1,095.10         48
                                       8.750          1,095.10      285,000.00
    SAN JOSE         CA   95133          5            07/25/96         00
    0430080127                           05           09/01/96          0
    1865935                              O            08/01/26
    0


    1540161          439/G01             F           90,000.00         ZZ
                                         360         89,891.68          1
    1134 WASHINGTON AVENUE             8.550            695.22         42
                                       8.300            695.22      218,000.00
    ALBANY           CA   94706          5            09/20/96         00
    0430080416                           05           11/01/96          0
    1866087                              O            10/01/26
    0


    1540163          439/G01             F          133,500.00         ZZ
                                         360        133,342.60          1
    596 TERRACE PLACE                  8.650          1,040.73         75
                                       8.400          1,040.73      178,000.00
    BALDWIN          NY   11510          1            09/26/96         00
    0430080465                           05           11/01/96          0
    1870484                              O            10/01/26
    0


    1540165          439/G01             F          206,200.00         ZZ
                                         360        205,959.39          1
    5 PALERMO                          8.700          1,614.82         75
                                       8.450          1,614.82      275,000.00
    IRVINE           CA   92714          1            09/05/96         00
    0430079475                           03           11/01/96          0
    1871739                              O            10/01/26
    0


    1540168          439/G01             F          100,000.00         ZZ
                                         360         99,940.04          1
    25 ACME AVENUE                     8.550            772.46         53
                                       8.300            772.46      190,000.00
    BETHPAGE         NY   11714          2            10/16/96         00
    0430079301                           05           12/01/96          0
    1874024                              O            11/01/26
    0


    1540170          439/G01             F          136,000.00         ZZ
                                         360        135,924.15          1
    210 NORTHEAST 135TH STREET         8.900          1,084.52         75
                                       8.650          1,084.52      183,000.00
    VANCOUVER        WA   98685          1            10/07/96         00
    0430080283                           05           12/01/96          0
1


    1874860                              O            11/01/26
    0


    1540173          439/G01             F           94,500.00         ZZ
                                         360         94,442.74          1
    10555 NE 6TH AVENUE                8.500            726.63         75
                                       8.250            726.63      126,000.00
    MIAMI SHORES     FL   33138          1            10/24/96         00
    0430080689                           05           12/01/96          0
    1875379                              O            11/01/26
    0


    1540175          439/G01             F          294,700.00         ZZ
                                         360        294,535.64          1
    1836 WAGNER RD                     8.900          2,350.05         75
                                       8.650          2,350.05      393,000.00
    GLENVIEW         IL   60025          1            10/11/96         00
    0430079285                           05           12/01/96          0
    1876170                              O            11/01/26
    0


    1540177          439/G01             F          112,400.00         ZZ
                                         360        112,335.32          1
    18344 NW 12TH STREET               8.750            884.26         75
                                       8.500            884.26      149,900.00
    PEMBROKE PINES   FL   33029          1            10/03/96         00
    0430079863                           05           12/01/96          0
    1876672                              O            11/01/26
    0


    1540179          439/G01             F           48,500.00         ZZ
                                         360         48,473.23          1
    1310 PELHAM AVENUE                 8.950            388.50         57
                                       8.700            388.50       85,087.00
    N LAUDERDALE     FL   33068          1            10/31/96         00
    0430078808                           01           12/01/96          0
    1877372                              O            11/01/26
    0


    1540182          439/G01             F          260,000.00         ZZ
                                         360        259,854.99          1
    5828 NORTH BURTON AVENUE           8.900          2,073.34         65
                                       8.650          2,073.34      400,000.00
    TEMPLE CITY      CA   91775          5            10/10/96         00
    0430079269                           05           12/01/96          0
    1877505                              O            11/01/26
    0


1


    1540183          439/G01             F           79,500.00         ZZ
                                         360         79,452.33          1
    661 SE 18TH AVE                    8.550            614.11         38
                                       8.300            614.11      210,000.00
    POMPANO BEACH    FL   33060          1            10/18/96         00
    0430079251                           05           12/01/96          0
    1877523                              O            11/01/26
    0


    1540187          439/G01             F           67,500.00         ZZ
                                         360         67,462.74          2
    5100-5102 RAILROAD AVENUE          8.950            540.70         56
                                       8.700            540.70      120,535.00
    PITTSBURG        CA   94565          2            10/17/96         00
    0430079392                           05           12/01/96          0
    1877943                              O            11/01/26
    0


    1540189          439/G01             F          300,000.00         T
                                         360        299,834.41          1
    6681 WOODBRIDGE DRIVE              8.950          2,403.09         75
                                       8.700          2,403.09      400,000.00
    BOCA RATON       FL   33434          5            10/10/96         00
    0430078691                           05           12/01/96          0
    1878536                              O            11/01/26
    0


    1540191          439/G01             F          114,000.00         ZZ
                                         360        113,931.64          2
    6204 AND 6208 AVON AVENUE          8.550            880.61         44
                                       8.300            880.61      265,000.00
    TEMPLE CITY      CA   91775          2            10/22/96         00
    0430079368                           05           12/01/96          0
    1878867                              O            11/01/26
    0


    1540192          439/G01             F          468,000.00         ZZ
                                         360        467,716.48          1
    12001 SHOSHONE AVENUE              8.500          3,598.52         80
                                       8.250          3,598.52      585,000.00
    GRANADA HILLS    CA   91344          1            10/17/96         00
    0430080226                           05           12/01/96          0
    1878953                              O            11/01/26
    0


    1540194          439/G01             F           91,800.00         ZZ
                                         360         91,800.00          1
    44 BIRCH STREET                    8.500            705.87         37
                                       8.250            705.87      250,000.00
1


    PORT WASHINGTON  NY   11050          5            11/04/96         00
    0430080838                           05           01/01/97          0
    1879267                              O            12/01/26
    0


    1540202          439/G01             F          132,000.00         ZZ
                                         360        131,924.05          1
    321 BARCELONA DRIVE                8.750          1,038.45         42
                                       8.500          1,038.45      315,000.00
    MILLBRAE         CA   94030          5            10/15/96         00
    0430080408                           05           12/01/96          0
    1879793                              O            11/01/26
    0


    1540211          439/G01             F           85,000.00         T
                                         360         84,950.07          1
    6063 E PEPPERTREE WAY #111         8.650            662.64         74
                                       8.400            662.64      114,864.00
    SARASOTA         FL   34242          5            10/23/96         00
    0430078675                           01           12/01/96          0
    1881257                              O            11/01/26
    0


    1540214          439/G01             F          173,000.00         ZZ
                                         360        172,895.19          1
    2160 BUNKER HILL DRIVE             8.500          1,330.23         46
                                       8.250          1,330.23      380,000.00
    SAN MATEO        CA   94402          5            10/25/96         00
    0430080374                           05           12/01/96          0
    1881657                              O            11/01/26
    0


    1540242          E22/G01             F          156,000.00         ZZ
                                         360        156,000.00          1
    54 LAMBERT COURT                   8.250          1,171.98         79
                                       8.000          1,171.98      199,500.00
    BRENTWOOD        CA   94513          2            11/05/96         00
    0410234611                           05           01/01/97          0
    410234611                            O            12/01/26
    0


    1540249          766/G01             F          230,000.00         ZZ
                                         360        229,867.67          1
    40 SHORE DRIVE NORTH               8.750          1,809.41         70
                                       8.500          1,809.41      330,000.00
    MIAMI            FL   33133          1            10/30/96         00
    0430086546                           05           12/01/96          0
    96SG0894                             O            11/01/26
    0
1




    1540255          668/G01             F          300,000.00         ZZ
                                         360        300,000.00          1
    7733 PARK RIDGE CIRCLE             8.125          2,227.50         40
                                       7.875          2,227.50      760,000.00
    FORT COLLINS     CO   80525          5            11/04/96         00
    0430083360                           03           01/01/97          0
    6964704                              O            12/01/26
    0


    1540258          668/G01             F          262,500.00         ZZ
                                         360        262,500.00          1
    18406 DE BIE AVENUE                8.000          1,926.14         77
                                       7.750          1,926.14      345,000.00
    CERRITOS         CA   90703          2            11/05/96         00
    0430089425                           05           01/01/97          0
    6990444                              O            12/01/26
    0


    1540259          668/G01             F          436,000.00         ZZ
                                         360        436,000.00          1
    9771 ALTO DRIVE                    8.500          3,352.47         80
                                       8.250          3,352.47      545,000.00
    LA MESA          CA   91941          1            11/01/96         00
    0430083857                           05           01/01/97          0
    6936066                              O            12/01/26
    0


    1540260          668/G01             F          276,000.00         ZZ
                                         360        276,000.00          1
    5414 WILMA STREET                  8.125          2,049.30         79
                                       7.875          2,049.30      350,000.00
    TORRANCE         CA   90503          5            11/01/96         00
    0430082412                           05           01/01/97          0
    6969950                              O            12/01/26
    0


    1540261          623/623             F          131,000.00         ZZ
                                         360        130,924.63          1
    8328 LESTER LANE                   8.750          1,030.58         69
    WEST HILLS AREA                    7.750          1,030.58      191,000.00
    LOS ANGELES      CA   91304          1            10/28/96         00
    67096154                             05           12/01/96          0
    67096154                             O            11/01/26
    0


    1540262          623/623             F          198,500.00         ZZ
                                         360        198,379.74          1
1


    753 ROBINSON ROAD                  8.500          1,526.30         70
                                       7.750          1,526.30      284,000.00
    SEBASTOPOL       CA   95472          1            10/30/96         00
    18064805                             05           12/01/96          0
    18064805                             O            11/01/26
    0


    1540263          623/623             F          121,800.00         ZZ
                                         360        121,726.21          1
    16463 HALSEY STREET                8.500            936.54         70
    (GRANADA HILLS AREA)               7.750            936.54      174,000.00
    LOS ANGELES      CA   91344          1            10/30/96         00
    67096423                             05           12/01/96          0
    67096423                             O            11/01/26
    0


    1540266          623/623             F          500,000.00         ZZ
                                         360        500,000.00          1
    2633 WEST LAKE VAN NESS CIRCLE     8.250          3,756.33         67
                                       7.750          3,756.33      750,000.00
    FRESNO           CA   93711          1            11/01/96         00
    45083984                             03           01/01/97          0
    45083984                             O            12/01/26
    0


    1540281          623/623             F          220,950.00         ZZ
                                         360        220,950.00          1
    0824 SOUTHWEST POWERS COURT        8.250          1,659.93         90
                                       8.000          1,659.93      245,500.00
    PORTLAND         OR   97219          1            11/05/96         04
    37092906                             05           01/01/97         25
    37092906                             O            12/01/26
    0


    1540282          375/G01             F          227,200.00         ZZ
                                         360        226,501.95          1
    122 TIMBER RIDGE RD                8.500          1,746.98         75
                                       8.250          1,746.98      303,000.00
    NEWTOWN          PA   18940          1            06/28/96         00
    0430084483                           05           08/01/96          0
    326449                               O            07/01/26
    0


    1540284          375/G01             F          150,000.00         ZZ
                                         360        149,835.53          1
    2149 WARRICK HILLS WAY             9.000          1,206.93         70
                                       8.750          1,206.93      215,000.00
    CORAL SPRINGS    FL   33071          1            09/20/96         00
    0430083683                           03           11/01/96          0
1


    420969                               O            10/01/26
    0


    1540317          638/G01             F          216,000.00         ZZ
                                         360        216,000.00          1
    111 SANDHURST COURT                8.000          1,584.93         90
                                       7.750          1,584.93      240,000.00
    VALLEJO          CA   94591          1            11/08/96         10
    0430083568                           05           01/01/97         25
    8608226                              O            12/01/26
    0


    1540321          568/G01             F          334,800.00         ZZ
                                         360        334,612.30          1
    8616 LAKERIDGE CIRCLE              8.875          2,663.82         90
                                       8.625          2,663.82      372,000.00
    LAS VEGAS        NV   89117          1            10/28/96         01
    0430082834                           03           12/01/96         25
    807872                               O            11/01/26
    0


    1540327          562/G01             F          250,000.00         ZZ
                                         360        250,000.00          1
    22 OSBORN FARM ROAD                7.750          1,791.04         72
                                       7.500          1,791.04      350,000.00
    WESTON           CT   06883          1            11/15/96         00
    0430081638                           05           01/01/97          0
    526699                               O            12/01/26
    0


    1540334          514/G01             F          300,000.00         ZZ
                                         360        299,822.88          1
    5324 SUN MEADOW DRIVE              8.625          2,333.37         80
                                       8.375          2,333.37      375,000.00
    FLOWER MOUND     TX   75028          2            11/04/96         00
    0430085290                           03           12/01/96          0
    359097                               O            11/01/26
    0


    1540357          367/367             F          264,118.72         ZZ
                                         336        263,907.18          1
    7716 WHITERIM TERRACE              8.000          1,972.33         77
                                       7.750          1,972.33      345,000.00
    POTOMAC          MD   20854          1            11/15/96         00
    1265100                              09           12/01/96          0
    1265100                              O            11/01/24
    0


1


    1540440          F13/F13             F          390,000.00         ZZ
                                         360        390,000.00          1
    100 CARNOUSTIE WAY                 8.125          2,895.74         80
                                       7.875          2,895.74      490,000.00
    MEDIA            PA   19063          1            11/19/96         00
    112245819                            05           01/01/97          0
    112245819                            O            12/01/26
    0


    1540454          227/G01             F          260,550.00         ZZ
                                         360        260,366.10          1
    11413 SHIRLEY GATE COURT           7.750          1,866.62         66
                                       7.500          1,866.62      399,000.00
    FAIRFAX          VA   22030          1            10/31/96         00
    0430081398                           03           12/01/96          0
    1664366                              O            11/01/26
    0


    1540458          685/G01             F          306,800.00         ZZ
                                         360        306,800.00          1
    4258 EXULTANT DRIVE                7.875          2,224.51         80
                                       7.625          2,224.51      385,000.00
    RANCHO PALOS VE  CA   90275          1            11/12/96         00
    0430078162                           05           01/01/97          0
    106121                               O            12/01/26
    0


    1540459          227/G01             F          232,275.00         ZZ
                                         360        232,275.00          1
    8395 SWEET WATER ROAD              8.000          1,704.36         95
                                       7.750          1,704.36      244,500.00
    LITTLETON        CO   80124          1            11/15/96         10
    0430085159                           03           01/01/97         30
    1681682                              O            12/01/26
    0


    1540463          227/G01             F          248,520.00         ZZ
                                         360        248,520.00          1
    19951 ALEXANDRA'S GROVE DRIVE      7.750          1,780.43         80
                                       7.500          1,780.43      310,650.00
    ASHBURN          VA   20147          1            11/11/96         00
    0430081414                           03           01/01/97          0
    1649894                              O            12/01/26
    0


    1540464          227/G01             F          237,000.00         ZZ
                                         360        236,840.97          1
    114 CHERRYWOOD DRIVE               8.000          1,739.03         95
                                       7.750          1,739.03      250,253.00
1


    GAITHERSBURG     MD   20879          1            10/30/96         10
    0430087890                           05           12/01/96         30
    1692577                              O            11/01/26
    0


    1540473          685/G01             F          472,000.00         ZZ
                                         360        472,000.00          1
    3001 HUTTON DRIVE                  8.375          3,587.54         80
                                       8.125          3,587.54      590,000.00
    LOS ANGELES      CA   90210          1            11/13/96         00
    0430080184                           05           01/01/97          0
    106062                               O            12/01/26
    0


    1540477          664/G01             F          324,300.00         ZZ
                                         360        324,300.00          1
    19671 WILDWOOD DRIVE               8.375          2,464.92         69
                                       8.125          2,464.92      470,000.00
    WEST LINN        OR   97068          5            11/06/96         00
    0430083378                           03           01/01/97          0
    2225084                              O            12/01/26
    0


    1540489          074/G01             F          220,000.00         ZZ
                                         360        219,597.33          1
    963 ST GERMAIN ROAD                8.500          1,691.61         90
                                       8.250          1,691.61      246,000.00
    CHULA VISTA      CA   91913          2            08/06/96         11
    0430081612                           05           10/01/96         25
    1232000073                           O            09/01/26
    0


    1540490          074/G01             F          294,525.00         ZZ
                                         360        294,337.19          1
    11625 RIDGEGATE DRIVE              8.250          2,212.67         85
                                       8.000          2,212.67      347,500.00
    WHITTIER         CA   90601          1            09/27/96         10
    0430086074                           05           12/01/96         12
    1233002540                           O            11/01/26
    0


    1540495          074/G01             F          360,050.00         ZZ
                                         360        359,831.88          1
    1508 ANGELBERRY STREET             8.500          2,768.47         90
                                       8.250          2,768.47      400,106.00
    LAS VEGAS        NV   89117          1            10/07/96         01
    0430082271                           03           12/01/96         25
    1252025157                           O            11/01/26
    0
1




    1540496          074/G01             F          258,600.00         ZZ
                                         360        258,443.34          1
    1780 SW 2ND AVENUE                 8.500          1,988.41         90
                                       8.250          1,988.41      287,356.00
    BOCA RATON       FL   33432          1            10/28/96         01
    0430081844                           03           12/01/96         25
    1302012100                           O            11/01/26
    0


    1540497          074/G01             F          284,000.00         ZZ
                                         360        283,228.44          1
    2930 NW 25TH TERRACE               8.500          2,183.71         80
                                       8.250          2,183.71      359,000.00
    BOCA RATON       FL   33433          1            08/15/96         00
    0430081851                           03           10/01/96          0
    1302015277                           O            09/01/26
    0


    1540498          074/G01             F          247,150.00         ZZ
                                         360        247,000.28          1
    158 OAKWOOD LANE                   8.500          1,900.37         80
                                       8.250          1,900.37      308,940.00
    PALM BEACH GARD  FL   33410          1            10/28/96         00
    0430083923                           03           12/01/96          0
    1303016071                           O            11/01/26
    0


    1540499          074/G01             F          218,700.00         ZZ
                                         360        218,299.72          1
    14981 BEL AIRE DRIVE SOUTH         8.500          1,681.61         90
                                       8.250          1,681.61      243,900.00
    PEMBROKE PINES   FL   33027          1            08/14/96         12
    0430079889                           03           10/01/96         25
    1311245610                           O            09/01/26
    0


    1540500          074/G01             F          392,000.00         ZZ
                                         360        391,282.52          1
    3590 ROCKERMAN ROAD                8.500          3,014.14         80
                                       8.250          3,014.14      490,000.00
    MIAMI            FL   33133          1            08/09/96         00
    0430086090                           01           10/01/96          0
    1311266937                           O            09/01/26
    0


    1540501          074/G01             F          220,000.00         ZZ
                                         360        219,866.72          1
1


    1310 S GREENWAY DRIVE              8.500          1,691.61         55
                                       8.250          1,691.61      400,000.00
    CORAL GABLES     FL   33134          1            10/24/96         00
    0430081877                           05           12/01/96          0
    1311271813                           O            11/01/26
    0


    1540504          074/G01             F          292,000.00         ZZ
                                         360        291,823.10          1
    11455 LOCHARD STREET               8.500          2,245.23         80
                                       8.250          2,245.23      365,000.00
    OAKLAND          CA   94605          1            10/09/96         00
    0430081836                           03           12/01/96          0
    1479000773                           O            11/01/26
    0


    1540509          074/G01             F           74,000.00         ZZ
                                         360         73,864.55          1
    6057 SOUTH 3050 WEST               8.500            569.00         80
                                       8.250            569.00       92,500.00
    ROY              UT   84067          2            08/12/96         00
    0430081828                           05           10/01/96          0
    1496002200                           O            09/01/26
    0


    1540510          074/G01             F          206,500.00         T
                                         360        206,267.60          1
    RD BOX 29A                         8.875          1,643.01         70
                                       8.625          1,643.01      295,000.00
    MADERA           PA   16661          1            09/20/96         00
    0430081752                           05           11/01/96          0
    1500242828                           O            10/01/26
    0


    1540511          074/G01             F           80,000.00         T
                                         360         79,956.30          1
    LOT 31                             9.000            643.70         56
    PIGEON HOLLOW SUBDIVISION          8.750            643.70      145,000.00
    FAYSTON          VT   05673          1            10/15/96         00
    0430086157                           03           12/01/96          0
    1500246261                           O            11/01/26
    0


    1540513          074/G01             F          260,000.00         ZZ
                                         360        259,618.29          1
    261 OBADIAH LANE                   8.875          2,068.68         80
                                       8.625          2,068.68      325,000.00
    MANCHESTER       TN   37355          2            09/20/96         00
    0430086165                           05           11/01/96          0
1


    1502039687                           O            10/01/26
    0


    1540515          074/G01             F           98,250.00         ZZ
                                         360         98,142.25          1
    6400 GLADYS                        9.000            790.55         75
                                       8.750            790.55      131,000.00
    METAIRIE         LA   70003          1            09/30/96         00
    0430084087                           05           11/01/96          0
    1502051445                           O            10/01/26
    0


    1540518          074/G01             F          224,950.00         ZZ
                                         360        224,817.19          1
    3404 WEST 85TH PLACE               8.625          1,749.64         95
                                       8.375          1,749.64      236,850.00
    CHICAGO          IL   60652          1            10/04/96         12
    0430086181                           03           12/01/96         30
    1503100794                           O            11/01/26
    0


    1540519          074/G01             F          239,200.00         ZZ
                                         360        239,055.09          1
    2073 WEST 107TH STREET             8.500          1,839.24         80
                                       8.250          1,839.24      299,000.00
    CHICAGO          IL   60643          1            10/16/96         00
    0430083329                           05           12/01/96          0
    1503102756                           O            11/01/26
    0


    1540520          074/G01             F          292,000.00         ZZ
                                         360        291,505.26          1
    #19 SUFFOLK DRIVE                  8.875          2,323.28         80
                                       8.625          2,323.28      365,000.00
    MIDLAND          TX   79705          1            08/01/96         00
    0430084095                           03           10/01/96          0
    1504057260                           O            09/01/26
    0


    1540521          074/G01             F          250,000.00         ZZ
                                         360        249,856.17          1
    201 BLACKBERRY CIRCLE              8.750          1,966.75         69
                                       8.500          1,966.75      366,726.00
    MIDLAND          TX   79705          1            10/15/96         00
    0430084103                           05           12/01/96          0
    1504077304                           O            11/01/26
    0


1


    1540522          074/G01             F          232,000.00         ZZ
                                         360        231,866.53          1
    3424 HAWTHORNE BL                  8.750          1,825.14         80
                                       8.500          1,825.14      290,000.00
    ST LOUIS         MO   63104          1            10/15/96         00
    0430084111                           05           12/01/96          0
    1505052070                           O            11/01/26
    0


    1540523          074/G01             F          260,000.00         ZZ
                                         360        258,413.69          1
    2701 N NORTH SHORE CR              8.875          2,068.68         80
                                       8.625          2,068.68      325,000.00
    WICHITA          KS   67212          1            07/30/96         00
    0430083931                           03           09/01/96          0
    1505053470                           O            08/01/26
    0


    1540525          074/G01             F          239,000.00         ZZ
                                         360        238,637.17          1
    1770 LENDEE DRIVE                  9.000          1,923.05         87
                                       8.750          1,923.05      277,000.00
    ESCONDIDO        CA   92025          2            09/26/96         10
    0430079905                           05           11/01/96         25
    1506156489                           O            10/01/26
    0


    1540527          074/G01             F          265,000.00         ZZ
                                         360        261,932.29          1
    1926 BELLA VISTA DRIVE             8.750          2,084.76         72
                                       8.500          2,084.76      370,000.00
    ARCADIA          CA   91007          2            10/01/96         00
    0430079954                           05           12/01/96          0
    1506166019                           O            11/01/26
    0


    1540530          074/G01             F          300,000.00         ZZ
                                         360        299,749.56          1
    14290 ROBLAR PLACE                 8.375          2,280.22         93
                                       8.125          2,280.22      325,000.00
    SHERMAN OAKS AR  CA   91423          1            10/15/96         10
    0430086215                           05           12/01/96         30
    1506170559                           O            11/01/26
    0


    1540532          074/G01             F          258,600.00         ZZ
                                         360        258,111.29          1
    7359 VILLAGE SQUARE DRIVE          9.750          2,221.77         75
                                       9.500          2,221.77      344,850.00
1


    WEST BLOOMFIELD  MI   48324          1            07/16/96         00
    0430082958                           05           09/01/96          0
    1507153034                           O            08/01/26
    0


    1540533          074/G01             F           29,000.00         ZZ
                                         360         28,943.74          1
    7194 DUDLEY AVENUE                 9.625            246.50         39
                                       9.375            246.50       75,000.00
    TAYLOR           MI   48180          1            07/26/96         00
    0430082966                           05           09/01/96          0
    1507164314                           O            08/01/26
    0


    1540535          074/G01             F          235,600.00         ZZ
                                         360        235,313.53          1
    485 JACOBS DRIVE                   8.500          1,811.56         80
                                       8.250          1,811.56      294,500.00
    BAILEY           CO   80421          1            09/27/96         00
    0430083410                           05           11/01/96          0
    1507179210                           O            10/01/26
    0


    1540536          074/G01             F          352,000.00         ZZ
                                         360        351,786.75          1
    3535 AMITY ROAD                    8.500          2,706.58         71
                                       8.250          2,706.58      500,000.00
    HILLIARD         OH   43026          5            10/03/96         00
    0430083337                           05           12/01/96          0
    1507180650                           O            11/01/26
    0


    1540537          074/G01             F          370,000.00         ZZ
                                         360        369,372.87          1
    36 ST GEORGE PLACE                 8.875          2,943.89         46
                                       8.625          2,943.89      805,000.00
    WEST PALM BEACH  FL   33418          1            08/06/96         00
    0430083402                           03           10/01/96          0
    1511036410                           O            09/01/26
    0


    1540538          074/G01             F          216,000.00         ZZ
                                         360        215,878.91          1
    2631 GRACE DRIVE                   8.875          1,718.59         90
                                       8.625          1,718.59      240,000.00
    FORT LAUDERDALE  FL   33316          1            10/11/96         12
    0430084384                           05           12/01/96         25
    1511049626                           O            11/01/26
    0
1




    1540541          074/G01             F          224,800.00         ZZ
                                         360        224,547.01          1
    6135 CONQUISTADOR STREET           8.875          1,788.61         80
                                       8.625          1,788.61      281,000.00
    LOS VEGAS        NV   89129          5            10/25/96         00
    0430086231                           05           11/01/96          0
    1512043614                           O            10/01/26
    0


    1540543          074/G01             F          220,400.00         ZZ
                                         360        220,273.19          1
    118 ARCADIA DRIVE                  8.750          1,733.89         95
                                       8.500          1,733.89      232,000.00
    PACIFICA         CA   94044          1            10/01/96         11
    0430081885                           03           12/01/96         30
    1512046340                           O            11/01/26
    0


    1540545          074/G01             F          293,600.00         ZZ
                                         360        292,764.77          1
    905 LINCOLN PLACE                  8.875          2,336.01         80
                                       8.625          2,336.01      367,000.00
    BOULDER          CO   80302          1            05/30/96         00
    0430082891                           05           08/01/96          0
    1513016504                           O            07/01/26
    0


    1540546          074/G01             F          297,000.00         ZZ
                                         360        296,392.98          1
    2067 EAST ELDERBERRY WAY           9.375          2,470.30         90
                                       9.125          2,470.30      330,000.00
    SANDY            UT   84092          1            07/22/96         14
    0430082909                           03           09/01/96         25
    1513037854                           O            08/01/26
    0


    1540549          074/G01             F          275,500.00         ZZ
                                         360        275,157.10          1
    7540 EAST TOYON LANE               8.500          2,118.36         95
                                       8.250          2,118.36      290,000.00
    ANAHEIM          CA   92808          1            09/13/96         01
    0430086256                           05           11/01/96         30
    1513057104                           O            10/01/26
    0


    1540551          074/G01             F          231,000.00         ZZ
                                         360        230,867.10          1
1


    1833 NORTH 350 EAST                8.750          1,817.28         70
                                       8.500          1,817.28      330,000.00
    CENTERVILLE      UT   84014          5            10/07/96         00
    0430083394                           05           12/01/96          0
    1513073814                           O            11/01/26
    0


    1540552          074/G01             F           88,500.00         ZZ
                                         360         88,447.75          1
    2714 WEAVER CIRCLE                 8.625            688.34         67
                                       8.375            688.34      134,000.00
    BOISE            ID   83704          2            10/15/96         00
    0430083352                           05           12/01/96          0
    1513075864                           O            11/01/26
    0


    1540555          074/G01             F          277,550.00         ZZ
                                         360        276,699.85          1
    550 MINTON LANE                    8.375          2,109.59         80
                                       8.125          2,109.59      346,950.00
    MOUNTAIN VIEW    CA   94040          1            09/23/96         00
    0430084368                           03           11/01/96          0
    1561334271                           O            10/01/26
    0


    1540557          074/G01             F          218,400.00         ZZ
                                         360        218,267.69          1
    522 TREYBURN CIRCLE                8.500          1,679.31         80
                                       8.250          1,679.31      273,000.00
    SAN RAMON        CA   94583          1            10/15/96         00
    0430084004                           03           12/01/96          0
    1561336051                           O            11/01/26
    0


    1540559          074/G01             F          300,000.00         ZZ
                                         360        299,818.25          1
    4791 CURTIS CIRCLE                 8.500          2,306.75         75
                                       8.250          2,306.75      400,000.00
    HUNTINGTON BEAC  CA   92649          1            10/16/96         00
    0430082974                           05           12/01/96          0
    1562168269                           O            11/01/26
    0


    1540560          074/G01             F          385,000.00         ZZ
                                         360        384,104.23          1
    1302 RIMROCK DRIVE                 8.750          3,028.80         70
                                       8.500          3,028.80      550,000.00
    GUYMON           OK   73942          2            07/31/96         00
    0430082982                           05           09/01/96          0
1


    1563119269                           O            08/01/26
    0


    1540561          074/G01             F          230,750.00         ZZ
                                         360        230,327.65          1
    12505 RED MESA HOLLOW              8.500          1,774.27         90
                                       8.250          1,774.27      256,428.00
    AUSTIN           TX   78739          1            08/09/96         12
    0430083097                           03           10/01/96         25
    1563130068                           O            09/01/26
    0


    1540562          074/G01             F           80,300.00         ZZ
                                         360         80,260.50          1
    1804 EAST GLENDALE ROAD            9.500            675.21         67
                                       9.250            675.21      120,000.00
    SAPULPA          OK   74066          2            10/24/96         00
    0430084236                           05           12/01/96          0
    1563135425                           O            11/01/26
    0


    1540563          074/G01             F           70,500.00         ZZ
                                         360         70,459.43          1
    12012 MOON BEAM DRIVE              8.750            554.63         75
                                       8.500            554.63       94,000.00
    OKLAHOMA CITY    OK   73162          1            10/17/96         00
    0430086264                           05           12/01/96          0
    1563136483                           O            11/01/26
    0


    1540564          074/G01             F           82,500.00         ZZ
                                         360         82,453.75          1
    5805 NW 89TH STREET                8.875            656.41         75
                                       8.625            656.41      110,000.00
    OKLAHOMA CITY    OK   73132          1            10/25/96         00
    0430083105                           05           12/01/96          0
    1563136905                           O            11/01/26
    0


    1540565          074/G01             F           78,000.00         ZZ
                                         360         77,952.74          1
    1821 KINGS CROSSING                8.500            599.76         65
                                       8.250            599.76      121,000.00
    EDMOND           OK   73013          1            10/29/96         00
    0430083998                           05           12/01/96          0
    1563137012                           O            11/01/26
    0


1


    1540566          074/G01             F           86,450.00         ZZ
                                         360         86,397.62          1
    3001 NE 129TH STREET               8.500            664.73         65
                                       8.250            664.73      134,000.00
    EDMOND           OK   73003          1            10/28/96         00
    0430083980                           03           12/01/96          0
    1563137500                           O            11/01/26
    0


    1540568          074/G01             F          300,000.00         ZZ
                                         360        299,491.69          1
    3495 CHELAN DR                     8.875          2,386.94         80
                                       8.625          2,386.94      375,000.00
    WEST LINN        OR   97068          1            08/01/96         00
    0430083113                           03           10/01/96          0
    1565135700                           O            09/01/26
    0


    1540573          074/G01             F          361,000.00         ZZ
                                         360        360,781.30          1
    5845 HOLLAND DRIVE                 8.500          2,775.78         83
                                       8.250          2,775.78      440,000.00
    CUMMING          GA   30131          2            10/01/96         01
    0430083139                           05           12/01/96         12
    1566078077                           O            11/01/26
    0


    1540575          074/G01             F          272,150.00         ZZ
                                         360        271,985.13          1
    524 BAYONA LOOP                    8.500          2,092.60         95
                                       8.250          2,092.60      286,500.00
    CHULA VISTA      CA   91910          1            10/24/96         10
    0430086272                           05           12/01/96         30
    1567168110                           O            11/01/26
    0


    1540577          074/G01             F          200,000.00         ZZ
                                         360        199,887.88          1
    4301 QUADREL STREET                8.875          1,591.29         40
                                       8.625          1,591.29      500,000.00
    LAS VEGAS        NV   89129          5            10/15/96         00
    0430084285                           05           12/01/96          0
    1567172423                           O            11/01/26
    0


    1540579          074/G01             F          238,500.00         ZZ
                                         360        238,355.52          1
    7930 RUFUS COURT                   8.500          1,833.86         90
                                       8.250          1,833.86      265,000.00
1


    SAN DIEGO        CA   92129          1            10/15/96         10
    0430084293                           05           12/01/96         25
    1567172514                           O            11/01/26
    0


    1540582          074/G01             F          354,400.00         ZZ
                                         360        354,185.30          1
    11079 EAST VERBENA LANE            8.500          2,725.03         80
                                       8.250          2,725.03      443,058.00
    SCOTTSDALE       AZ   85259          1            10/18/96         00
    0430086306                           03           12/01/96          0
    1569153485                           O            11/01/26
    0


    1540584          074/G01             F          320,000.00         ZZ
                                         360        319,811.07          1
    4520 EAST INDIAN BEND ROAD         8.625          2,488.93         70
                                       8.375          2,488.93      460,000.00
    PARADISE VALLEY  AZ   85253          5            10/23/96         00
    0430082842                           05           12/01/96          0
    1569154160                           O            11/01/26
    0


    1540585          074/G01             F          234,900.00         ZZ
                                         360        234,469.40          1
    1860 LYNN DRIVE                    8.500          1,806.18         90
                                       8.250          1,806.18      261,000.00
    PENNGROVE        CA   94951          1            08/07/96         11
    0430083048                           05           10/01/96         25
    1573156400                           O            09/01/26
    0


    1540586          074/G01             F           78,750.00         ZZ
                                         360         78,704.69          1
    7597 COOK AVENUE                   8.750            619.53         75
                                       8.500            619.53      105,000.00
    CITRUS HEIGHTS   CA   95610          1            10/23/96         00
    0430083055                           05           12/01/96          0
    1573158846                           O            11/01/26
    0


    1540587          074/G01             F          460,000.00         ZZ
                                         360        459,706.67          1
    170 CORTE ANITA                    8.250          3,455.83         80
                                       8.000          3,455.83      575,000.00
    GREENBRAE        CA   94904          2            10/19/96         00
    0430083063                           03           12/01/96          0
    1573160928                           O            11/01/26
    0
1




    1540588          074/G01             F           76,000.00         ZZ
                                         360         75,955.12          1
    17625 MACAW LANE                   8.625            591.13         80
                                       8.375            591.13       95,000.00
    RENO             NV   89506          5            10/11/96         00
    0430082859                           05           12/01/96          0
    1573161240                           O            11/01/26
    0


    1540590          074/G01             F          165,000.00         ZZ
                                         360        164,914.45          1
    4265 STARLIGHT WAY                 9.250          1,357.42         74
                                       9.000          1,357.42      224,000.00
    FAIR OAKS        CA   95628          2            10/21/96         00
    0430083071                           05           12/01/96          0
    1573162515                           O            11/01/26
    0


    1540591          074/G01             F           41,100.00         ZZ
                                         360         41,037.24          1
    101 WAKEFIELD COURT                9.375            341.85         75
                                       9.125            341.85       54,810.00
    GOOSE CREEK      SC   29445          1            08/09/96         00
    0430083089                           03           10/01/96          0
    1577045331                           O            09/01/26
    0


    1540592          074/G01             F          975,000.00         ZZ
                                         360        973,215.44          1
    3711 STONEYBROOK DRIVE             8.500          7,496.91         73
                                       8.250          7,496.91    1,350,000.00
    DURHAM           NC   27705          5            08/09/96         00
    0430086314                           05           10/01/96          0
    1577045863                           O            09/01/26
    0


    1540593          074/G01             F          226,400.00         ZZ
                                         360        225,985.60          1
    4002 CAMBRIDGE HILL LANE           8.500          1,740.83         80
                                       8.250          1,740.83      283,041.00
    CHARLOTTE        NC   28212          1            08/07/96         00
    0430083444                           03           10/01/96          0
    1577046083                           O            09/01/26
    0


    1540595          074/G01             F          450,000.00         ZZ
                                         360        449,741.09          1
1


    1616 EDGEWOOD LANE                 8.750          3,540.16         60
                                       8.500          3,540.16      750,000.00
    CHATTANOOGA      TN   37405          5            10/22/96         00
    0430083212                           05           12/01/96          0
    1577052450                           O            11/01/26
    0


    1540596          074/G01             F           49,600.00         ZZ
                                         240         49,524.54          1
    500 PARAGON MILLS ROAD #C-4        8.875            442.29         80
                                       8.625            442.29       62,000.00
    NASHVILLE        TN   37211          2            10/23/96         00
    0430086330                           01           12/01/96          0
    1577054208                           O            11/01/16
    0


    1540597          074/G01             F          106,850.00         ZZ
                                         360        106,788.52          1
    804 SEAFARER DRIVE                 8.750            840.59         75
                                       8.500            840.59      142,500.00
    CAROLINA BEACH   NC   28428          1            10/28/96         00
    0430083451                           03           12/01/96          0
    1577054490                           O            11/01/26
    0


    1540598          074/G01             F          136,000.00         ZZ
                                         360        135,921.75          1
    4288 WEST GLASGOW LANE             8.750          1,069.92         80
                                       8.500          1,069.92      170,000.00
    SOUTH JORDAN     UT   84095          5            10/10/96         00
    0430082180                           05           12/01/96          0
    1579033628                           O            11/01/26
    0


    1540599          074/G01             F          255,750.00         ZZ
                                         360        255,595.06          1
    11881 BRYANT CIRCLE                8.500          1,966.50         75
                                       8.250          1,966.50      341,000.00
    DENVER           CO   80234          2            10/10/96         00
    0430083196                           03           12/01/96          0
    1579034846                           O            11/01/26
    0


    1540600          074/G01             F          130,000.00         ZZ
                                         360        129,923.24          1
    402 JUNIPER ROAD                   8.625          1,011.13         13
                                       8.375          1,011.13    1,070,000.00
    SUN VALLEY       ID   83354          5            10/24/96         00
    0430086348                           03           12/01/96          0
1


    1579034915                           O            11/01/26
    0


    1540603          074/G01             F          100,000.00         ZZ
                                         360         99,784.66          1
    23 BARTON ROAD                     9.125            813.64         56
                                       8.875            813.64      180,000.00
    FOXBORO          MA   02035          1            08/01/96         00
    0430084145                           05           09/01/96          0
    1580032848                           O            08/01/26
    0


    1540604          074/G01             F          220,500.00         ZZ
                                         360        220,012.76          1
    13 GOVERNOR'S LANE                 9.000          1,774.20         90
                                       8.750          1,774.20      245,000.00
    SHELBURNE        VT   05482          1            08/02/96         11
    0430082214                           05           09/01/96         25
    1580033793                           O            08/01/26
    0


    1540605          074/G01             F          133,500.00         ZZ
                                         360        133,296.15          1
    2611 PARKLAWN                      9.375          1,110.39         75
                                       9.125          1,110.39      178,000.00
    BRIGHTON         MI   48116          1            08/02/96         00
    0430083519                           05           10/01/96          0
    1581058348                           O            09/01/26
    0


    1540606          074/G01             F          344,000.00         ZZ
                                         360        341,803.33          1
    792 WILLITS                        8.750          2,706.25         80
                                       8.500          2,706.25      430,000.00
    BIRMINGHAM       MI   48009          5            08/09/96         00
    0430083493                           05           10/01/96          0
    1581063010                           O            09/01/26
    0


    1540607          074/G01             F           89,300.00         ZZ
                                         360         89,252.47          1
    24000 BORDMAN                      9.125            726.58         53
                                       8.875            726.58      170,000.00
    ARMADA           MI   48005          5            10/10/96         00
    0430082222                           05           12/01/96          0
    1581064613                           O            11/01/26
    0


1


    1540608          074/G01             F          560,000.00         ZZ
                                         360        559,446.90          1
    756 ABBEY ROAD                     9.500          4,708.79         78
                                       9.250          4,708.79      720,000.00
    BIRMINGHAM       MI   48009          5            09/27/96         00
    0430083006                           05           11/01/96          0
    1581068294                           O            10/01/26
    0


    1540609          074/G01             F           45,200.00         ZZ
                                         360         45,177.16          1
    1270 WIELAND                       9.375            375.96         80
                                       9.125            375.96       56,500.00
    LANSING          MI   48906          5            10/24/96         00
    0430083014                           05           12/01/96          0
    1581071084                           O            11/01/26
    0


    1540611          074/G01             F           63,700.00         ZZ
                                         360         63,666.98          1
    2521 GERALD AVE                    9.250            524.04         65
                                       9.000            524.04       98,000.00
    ROCHESTER HILLS  MI   48307          5            10/21/96         00
    0430084186                           05           12/01/96          0
    1581072655                           O            11/01/26
    0


    1540612          074/G01             F           80,000.00         ZZ
                                         360         79,958.52          1
    3578 PRAIRIE                       9.250            658.15         80
                                       9.000            658.15      100,000.00
    BERKLEY          MI   48072          5            10/18/96         00
    0430082206                           05           12/01/96          0
    1581073126                           O            11/01/26
    0


    1540614          074/G01             F          460,000.00         ZZ
                                         360        459,748.73          1
    13 CIRCLE DRIVE                    9.000          3,701.27         80
                                       8.750          3,701.27      575,000.00
    BARRINGTON       IL   60010          1            10/25/96         00
    0430083022                           05           12/01/96          0
    1583034840                           O            11/01/26
    0


    1540615          074/G01             F          123,400.00         ZZ
                                         360        123,330.82          1
    6218 SOUTH PERSHING AVENUE         8.875            981.83         79
                                       8.625            981.83      158,000.00
1


    DOWNERS GROVE    IL   60516          2            10/10/96         00
    0430082990                           05           12/01/96          0
    1583034941                           O            11/01/26
    0


    1540616          074/G01             F          207,000.00         ZZ
                                         360        206,415.59          1
    12605 COMBLAIN ROAD                9.125          1,684.23         74
                                       8.875          1,684.23      280,000.00
    KNOXVILLE        TN   37922          1            08/12/96         00
    0430083485                           05           10/01/96          0
    1585030668                           O            09/01/26
    0


    1540617          074/G01             F           87,600.00         ZZ
                                         360         87,546.93          1
    909 SPRING GLENN WAY               8.500            673.57         70
                                       8.250            673.57      125,177.00
    LOUISVILLE       KY   40242          1            10/10/96         00
    0430086397                           01           12/01/96          0
    1585033860                           O            11/01/26
    0


    1540618          074/G01             F          236,000.00         ZZ
                                         360        235,857.03          1
    9417 DEERVALE COURT                8.500          1,814.64         80
                                       8.250          1,814.64      295,000.00
    BRENTWOOD        TN   37027          2            10/16/96         00
    0430083832                           03           12/01/96          0
    1585034534                           O            11/01/26
    0


    1540620          074/G01             F          261,250.00         ZZ
                                         360        260,702.01          1
    17229 SPATES HILL ROAD             9.250          2,149.24         95
                                       9.000          2,149.24      275,000.00
    POOLESVILLE      MD   20837          1            08/01/96         04
    0430083220                           05           09/01/96         30
    1587038966                           O            08/01/26
    0


    1540621          074/074             F          246,950.00         BB
                                         360        246,313.56          1
    14401 DUNWOOD VALLEY ROAD          8.250          1,855.26         80
                                       8.000          1,855.26      308,739.00
    BOWIE            MD   20721          1            08/02/96         00
    1587039936                           05           09/01/96          0
    1587039936                           O            08/01/26
    0
1




    1540622          074/G01             F          581,000.00         ZZ
                                         360        580,089.39          1
    15601 HOLLY GROVE ROAD             9.250          4,779.75         75
                                       9.000          4,779.75      775,000.00
    SILVER SPRING    MD   20905          1            08/15/96         00
    0430083535                           05           10/01/96          0
    1587040185                           O            09/01/26
    0


    1540623          074/G01             F          384,000.00         ZZ
                                         360        383,059.54          1
    12520 VALLEY PINES DRIVE           8.500          2,952.63         80
                                       8.250          2,952.63      480,000.00
    REISTERSTOWN     MD   21136          1            08/01/96         00
    0430084152                           05           09/01/96          0
    1587040742                           O            08/01/26
    0


    1540624          074/G01             F          135,350.00         ZZ
                                         360        135,185.42          1
    104 FOX HILL PLACE                 8.500          1,040.73         70
                                       8.250          1,040.73      195,350.00
    WERNERSVILLE     PA   19565          1            09/09/96         00
    0430083543                           05           11/01/96          0
    1587041224                           O            10/01/26
    0


    1540626          074/G01             F          114,100.00         T
                                         360        114,034.35          1
    4568 AIRLIE WAY                    8.750            897.63         70
                                       8.500            897.63      163,000.00
    ANNANDALE        VA   22003          1            10/18/96         00
    0430086413                           05           12/01/96          0
    1587046625                           O            11/01/26
    0


    1540629          074/G01             F          123,750.00         ZZ
                                         360        123,490.36          1
    1527 MONROE STREET                 9.250          1,018.07         75
                                       9.000          1,018.07      165,000.00
    HOLLYWOOD        FL   33020          1            07/31/96         00
    0430083576                           05           09/01/96          0
    1589056732                           O            08/01/26
    0


    1540630          074/G01             F           33,600.00         T
                                         360         33,544.53          1
1


    14921 CAPRI LANE                   9.000            270.35         70
                                       8.750            270.35       48,000.00
    HUDSON           FL   34667          1            08/07/96         00
    0430086439                           05           10/01/96          0
    1589059366                           O            09/01/26
    0


    1540631          074/G01             F           56,000.00         ZZ
                                         360         55,862.82          1
    258 SUNSHINE BLVD                  8.500            430.60         80
                                       8.250            430.60       70,000.00
    WEST PALM BEACH  FL   33411          2            07/31/96         00
    0430086447                           09           09/01/96          0
    1589060285                           O            08/01/26
    0


    1540632          074/G01             F           89,900.00         ZZ
                                         360         89,711.39          1
    16442 SW 94TH STREET               9.250            739.59         61
                                       9.000            739.59      149,000.00
    MIAMI            FL   33196          1            08/05/96         00
    0430083972                           03           09/01/96          0
    1589063080                           O            08/01/26
    0


    1540633          074/G01             F          280,000.00         T
                                         360        279,525.57          1
    6425 SW 124TH STREET               8.875          2,227.81         66
                                       8.625          2,227.81      430,000.00
    PINECREST        FL   33156          1            08/06/96         00
    0430083964                           05           10/01/96          0
    1589063454                           O            09/01/26
    0


    1540634          074/G01             F          344,000.00         ZZ
                                         360        343,791.60          1
    9 EVERGREEN AVENUE                 8.500          2,645.07         80
                                       8.250          2,645.07      430,000.00
    KEY HAVEN        FL   33040          5            10/23/96         00
    0430083246                           05           12/01/96          0
    1589068764                           O            11/01/26
    0


    1540635          074/G01             F           59,500.00         ZZ
                                         360         59,463.01          1
    2500 NE 135TH STREET #C-1201       8.375            452.25         70
                                       8.125            452.25       85,000.00
    MIAMI            FL   33181          1            10/09/96         00
    0430083204                           06           12/01/96          0
1


    1589075271                           O            11/01/26
    0


    1540636          074/G01             F          120,000.00         T
                                         360        119,929.15          1
    1145 LYONTREE STREET               8.625            933.35         61
                                       8.375            933.35      199,574.00
    HOLLYWOOD        FL   33019          1            10/23/96         00
    0430083949                           03           12/01/96          0
    1589076525                           O            11/01/26
    0


    1540637          074/G01             F          288,000.00         ZZ
                                         360        287,820.99          1
    9390 SW 148TH STREET               8.375          2,189.01         80
                                       8.125          2,189.01      360,000.00
    MIAMI            FL   33176          1            10/17/96         00
    0430083956                           05           12/01/96          0
    1589076649                           O            11/01/26
    0


    1540638          074/G01             F           70,000.00         ZZ
                                         360         69,963.70          1
    7340 HARBOUR BOULEVARD             9.250            575.88         63
                                       9.000            575.88      112,000.00
    MIRAMAR          FL   33023          1            10/25/96         00
    0430083584                           05           12/01/96          0
    1589077018                           O            11/01/26
    0


    1540640          074/G01             F          250,000.00         ZZ
                                         360        249,870.39          1
    355 BAY POINT DRIVE                9.250          2,056.69         47
                                       9.000          2,056.69      540,000.00
    MELBOURNE        FL   32935          5            10/04/96         00
    0430083253                           03           12/01/96          0
    1590022443                           O            11/01/26
    0


    1540641          074/G01             F           85,000.00         ZZ
                                         360         84,942.97          1
    6330 HELMS ROAD                    8.000            623.70         60
                                       7.750            623.70      142,000.00
    PENSACOLA        FL   32526          5            10/11/96         00
    0430083469                           05           12/01/96          0
    1590023640                           O            11/01/26
    0


1


    1540643          074/G01             F          262,000.00         ZZ
                                         360        261,567.42          1
    54 PINE ISLE COURT                 9.000          2,108.12         59
                                       8.750          2,108.12      450,000.00
    HENDERSON        NV   89014          2            07/26/96         00
    0430084178                           03           10/01/96          0
    1595007414                           O            09/01/26
    0


    1540644          074/G01             F          266,000.00         ZZ
                                         360        265,513.15          1
    21111 INDIGO CIRCLE                8.500          2,045.31         95
                                       8.250          2,045.31      280,000.00
    HUNTINGTON BEAC  CA   92646          1            08/09/96         11
    0430079939                           05           10/01/96         30
    1595008381                           O            09/01/26
    0


    1540645          074/G01             F          288,700.00         ZZ
                                         360        288,525.10          1
    16209 EAGLE RIDGE COURT            8.500          2,219.86         80
                                       8.250          2,219.86      360,900.00
    LA MIRADA        CA   90638          1            10/01/96         00
    0430082230                           03           12/01/96          0
    1595009748                           O            11/01/26
    0


    1540646          074/G01             F          344,000.00         ZZ
                                         360        343,370.35          1
    10724 WILSHIRE BLVD #810           8.500          2,645.07         74
                                       8.250          2,645.07      469,000.00
    LOS ANGELES      CA   90024          1            08/05/96         00
    0430086454                           01           10/01/96          0
    1596009200                           O            09/01/26
    0


    1540647          074/G01             F          350,000.00         ZZ
                                         360        349,776.81          1
    1364 NORTH BEVERLY DRIVE           8.250          2,629.44         56
                                       8.000          2,629.44      630,000.00
    BEVERLY HILLS    CA   90210          1            10/23/96         00
    0430083626                           05           12/01/96          0
    1596013106                           O            11/01/26
    0


    1540648          074/G01             F          384,750.00         ZZ
                                         360        384,522.84          1
    757 SWARTHMORE AVENUE              8.625          2,992.55         90
                                       8.375          2,992.55      427,500.00
1


    PACIFIC PALISAD  CA   90272          1            10/16/96         10
    0430083592                           05           12/01/96         25
    1596013219                           O            11/01/26
    0


    1540649          074/G01             F          400,000.00         ZZ
                                         360        399,763.84          1
    748 SOUTHAMPTON DRIVE              8.625          3,111.16         55
                                       8.375          3,111.16      737,000.00
    PALO ALTO        CA   94303          5            10/16/96         00
    0430083295                           05           12/01/96          0
    1596013547                           O            11/01/26
    0


    1540651          074/G01             F          400,000.00         T
                                         360        399,803.25          1
    31663 BROAD BEACH ROAD             9.500          3,363.42         70
                                       9.250          3,363.42      575,000.00
    MALIBU           CA   90265          1            10/16/96         00
    0430086462                           05           12/01/96          0
    1596014481                           O            11/01/26
    0


    1540652          074/G01             F          222,000.00         ZZ
                                         360        221,851.04          1
    5500 PARKMOR ROAD                  8.000          1,628.96         90
                                       7.750          1,628.96      247,000.00
    CALABASAS        CA   91302          1            10/18/96         10
    0430083279                           05           12/01/96         25
    1596014540                           O            11/01/26
    0


    1540655          074/G01             F          326,000.00         ZZ
                                         360        325,797.37          1
    9120 PADDOCK LANE                  8.375          2,477.84         80
                                       8.125          2,477.84      407,500.00
    POTOMAC          MD   20854          5            10/21/96         00
    0430083600                           05           12/01/96          0
    1731143303                           O            11/01/26
    0


    1540656          074/G01             F          148,000.00         ZZ
                                         240        147,740.83          1
    1829 PEABODY DRIVE                 7.750          1,215.00         80
                                       7.500          1,215.00      185,000.00
    FALLS CHURCH     VA   22043          5            10/24/96         00
    0430084194                           05           12/01/96          0
    1761086333                           O            11/01/16
    0
1




    1540657          074/G01             F          240,000.00         ZZ
                                         360        239,537.72          1
    8426 MASTERS COURT                 8.250          1,803.04         80
                                       8.000          1,803.04      300,000.00
    ALEXANDRIA       VA   22308          1            08/06/96         00
    0430083618                           05           10/01/96          0
    1761089251                           O            09/01/26
    0


    1540658          074/G01             F           84,000.00         T
                                         360         83,949.11          1
    1478 THE LEDGES                    8.500            645.89         77
                                       8.250            645.89      110,000.00
    WINTERGREEN      VA   22958          5            10/30/96         00
    0430086488                           01           12/01/96          0
    1784034237                           O            11/01/26
    0


    1540659          074/G01             F          255,000.00         ZZ
                                         360        254,845.52          1
    10 OXBOW RD                        8.500          1,960.73         78
                                       8.250          1,960.73      330,000.00
    CANTON           MA   02021          1            10/21/96         00
    0430084202                           05           12/01/96          0
    1811064964                           O            11/01/26
    0


    1540660          074/G01             F          225,000.00         ZZ
                                         360        224,860.15          1
    LOT 5 AMBERWOOD DRIVE              8.375          1,710.16         90
                                       8.125          1,710.16      250,000.00
    EXETER           NH   03833          1            10/23/96         04
    0430084210                           05           12/01/96         25
    1815010800                           O            11/01/26
    0


    1540661          074/074             F          292,000.00         ZZ
                                         360        291,671.37          1
    11 MONROE PLACE 5                  8.875          2,323.29         80
                                       8.625          2,323.29      365,000.00
    BROOKLYN         NY   11201          1            09/13/96         00
    1106016766                           11           11/01/96          0
    1106016766                           O            10/01/26
    0


    1540662          074/074             F          420,000.00         ZZ
                                         360        419,732.18          2
1


    60 RIVERSIDE DRIVE 10A AND 10B     8.250          3,155.32         63
                                       8.000          3,155.32      670,850.00
    NEW YORK         NY   10024          5            09/27/96         00
    1106022725                           11           12/01/96          0
    1106022725                           O            11/01/26
    0


    1540663          074/074             F           78,750.00         ZZ
                                         360         78,661.36          1
    300 WEST 109TH STREET              8.875            626.58         75
    UNIT 10H                           8.625            626.58      105,000.00
    NEW YORK         NY   10025          1            09/25/96         00
    1111058583                           11           11/01/96          0
    1111058583                           O            10/01/26
    0


    1540664          074/074             F          370,000.00         ZZ
                                         360        369,022.00          1
    116 LYNCROFT RD                    8.125          2,747.24         73
                                       7.875          2,747.24      510,000.00
    NEW ROCHELLE     NY   10804          1            07/03/96         00
    1500231956                           05           09/01/96          0
    1500231956                           O            08/01/26
    0


    1540730          E22/G01             F          320,000.00         ZZ
                                         360        320,000.00          1
    28933 SCOTSVIEW DRIVE              8.250          2,404.05         69
                                       8.000          2,404.05      467,000.00
    RANCHO PALOS VE  CA   90275          1            11/07/96         00
    0410289813                           05           01/01/97          0
    410289813                            O            12/01/26
    0


    1540745          E22/G01             F          360,000.00         ZZ
                                         360        360,000.00          1
    28121 EAST PALOS VERDES DRIVE      8.375          2,736.26         80
                                       8.125          2,736.26      450,000.00
    RANCHO PALOS VE  CA   90275          1            11/07/96         00
    0410304265                           05           01/01/97          0
    410304265                            O            12/01/26
    0


    1540747          E22/G01             F          260,000.00         ZZ
                                         360        260,000.00          1
    1525 DANROMAS WAY                  8.875          2,068.68         80
                                       8.625          2,068.68      325,000.00
    SAN JOSE         CA   95129          1            11/07/96         00
    0410274518                           05           01/01/97          0
1


    410274518                            O            12/01/26
    0


    1540759          964/G01             F          516,000.00         ZZ
                                         360        516,000.00          1
    520 HAYNE ROAD                     8.250          3,876.54         48
                                       8.000          3,876.54    1,075,000.00
    HILLSBOROUGH     CA   94010          2            11/13/96         00
    0430080028                           05           01/01/97          0
    21094                                O            12/01/26
    0


    1540772          105/G01             F          270,000.00         ZZ
                                         360        269,818.84          1
    2242 ESTATE VIEW DRIVE             8.000          1,981.16         90
                                       7.750          1,981.16      300,000.00
    SAN ANTONIO      TX   78260          1            10/30/96         12
    0430086975                           03           12/01/96         25
    0934398                              O            11/01/26
    0


    1540781          964/G01             F           76,600.00         ZZ
                                         360         76,600.00          1
    4173 TETON COURT                   8.500            588.99         67
                                       8.250            588.99      115,000.00
    IONE             CA   95640          2            11/07/96         00
    0430079459                           03           01/01/97          0
    20795                                O            12/01/26
    0


    1540794          450/450             F          135,000.00         ZZ
                                         360        135,000.00          1
    1318 BEACHMONT ST                  8.125          1,002.37         57
                                       7.875          1,002.37      238,000.00
    VENTURA          CA   93001          1            11/01/96         00
    4188660                              05           01/01/97          0
    4188660                              O            12/01/26
    0


    1540802          A13/G01             F          274,750.00         ZZ
                                         360        274,750.00          1
    45 EDGEWATER DRIVE                 8.500          2,112.59         90
                                       8.250          2,112.59      305,300.00
    ORCHARD PARK     NY   14127          4            11/08/96         12
    0430080846                           03           01/01/97         25
    960114480                            O            12/01/26
    0


1


    1540811          B57/G01             F          290,250.00         ZZ
                                         360        290,250.00          1
    3211 DONA EMILIA DRIVE             8.625          2,257.54         75
    (STUDIO CITY AREA)                 8.375          2,257.54      387,000.00
    LOS ANGELES      CA   91604          2            11/08/96         00
    0430084574                           05           01/01/97          0
    9610489                              O            12/01/26
    0


    1540818          965/G01             F          193,200.00         ZZ
                                         360        192,939.88          1
    15808 SOUTH 7TH DRIVE              8.000          1,417.63         80
                                       7.750          1,417.63      242,500.00
    PHOENIX          AZ   85045          1            09/27/96         00
    0430086777                           05           11/01/96          0
    177788                               O            10/01/26
    0


    1540824          696/G01             F          235,200.00         ZZ
                                         360        235,200.00          1
    1800 CLOVERMEADOW DRIVE            8.375          1,787.69         80
                                       8.125          1,787.69      294,000.00
    VIENNA           VA   22182          1            11/15/96         00
    0430081703                           03           01/01/97          0
    2368949                              O            12/01/26
    0


    1540827          E26/G01             F          207,200.00         ZZ
                                         360        207,200.00          1
    215 HILTON AVENUE                  8.875          1,648.58         80
                                       8.625          1,648.58      259,000.00
    BALTIMORE        MD   21228          1            11/15/96         00
    0430083782                           05           01/01/97          0
    437098                               O            12/01/26
    0


    1540844          975/G01             F          540,000.00         ZZ
                                         360        540,000.00          1
    24002 EAST FALCONS VIEW DRIVE      8.000          3,962.33         80
                                       7.750          3,962.33      680,000.00
    DIAMOND BAR      CA   91765          1            11/14/96         00
    0430087403                           03           01/01/97          0
    962628                               O            12/01/26
    0


    1540864          561/G01             F          223,250.00         ZZ
                                         360        223,111.23          1
    5712 HILTON HEAD WAY               8.375          1,696.87         95
                                       8.125          1,696.87      235,000.00
1


    ELDERSBURG       MD   21784          1            10/24/96         10
    0430081653                           03           12/01/96         30
    8813149                              O            11/01/26
    0


    1540902          E22/G01             F          142,500.00         ZZ
                                         360        142,426.13          1
    463 NORTH 15TH STREET              9.250          1,172.31         75
                                       9.000          1,172.31      191,000.00
    SAN JOSE         CA   95112          2            10/10/96         00
    0410154348                           05           12/01/96          0
    410154348                            O            11/01/26
    0


    1540935          686/G01             F          105,750.00         ZZ
                                         360        105,750.00          1
    10526 FELTON AVENUE                8.050            779.65         75
                                       7.800            779.65      141,000.00
    LENNOX           CA   90304          1            11/04/96         00
    0430084491                           05           01/01/97          0
    817645716                            O            12/01/26
    0


    1540936          686/G01             F           73,500.00         ZZ
                                         360         73,457.71          1
    2717 STILLING BOULEVARD            8.750            578.23         70
                                       8.500            578.23      105,000.00
    MCHENRY          IL   60050          5            10/29/96         00
    0430084517                           05           12/01/96          0
    817712763                            O            11/01/26
    0


    1540937          686/G01             F          112,500.00         ZZ
                                         360        112,500.00          1
    7834 N OCONTO                      8.875            895.11         75
                                       8.625            895.11      150,000.00
    NILES            IL   60714          1            11/04/96         00
    0430084525                           05           01/01/97          0
    817714058                            O            12/01/26
    0


    1540938          686/G01             F          118,000.00         ZZ
                                         360        117,932.11          1
    19329   S VINCENT DRIVE            8.750            928.31         71
                                       8.500            928.31      168,000.00
    OREGON CITY      OR   97045          1            10/25/96         00
    0430084533                           05           12/01/96          0
    817894728                            O            11/01/26
    0
1




    1540939          686/G01             F          243,750.00         ZZ
                                         360        243,750.00          1
    2200 GREENBROOK PARKWAY            8.250          1,831.22         75
                                       8.000          1,831.22      325,000.00
    MATTHEWS         NC   28105          1            11/15/96         00
    0430084541                           03           01/01/97          0
    817959125                            O            12/01/26
    0


    1540942          686/G01             F          150,000.00         ZZ
                                         360        150,000.00          1
    16      HEATHER HILL WAY           8.250          1,126.90         37
                                       8.000          1,126.90      415,000.00
    MENDHAM          NJ   07945          2            11/01/96         00
    0430084608                           05           01/01/97          0
    817437197                            O            12/01/26
    0


    1540943          686/G01             F           70,000.00         ZZ
                                         360         69,957.59          1
    5 N 154 OAK LEAF COURT             8.500            538.24         68
                                       8.250            538.24      103,000.00
    ST CHARLES       IL   60174          5            10/31/96         00
    0430084657                           05           12/01/96          0
    817715410                            O            11/01/26
    0


    1540944          686/G01             F           30,000.00         ZZ
                                         360         30,000.00          1
    2402 W 75TH STREET                 8.200            224.33         20
                                       7.950            224.33      150,000.00
    LOS ANGELES      CA   90043          5            10/30/96         00
    0430084665                           05           01/01/97          0
    817744493                            O            12/01/26
    0


    1540947          686/G01             F          187,500.00         ZZ
                                         360        187,389.30          1
    3922 FINCHER ROAD                  8.625          1,458.36         73
                                       8.375          1,458.36      259,000.00
    CANTON           GA   30114          2            11/01/96         00
    0430084731                           05           12/01/96          0
    817903925                            O            11/01/26
    0


    1540948          686/G01             F           50,000.00         ZZ
                                         360         50,000.00          1
1


    107 JEFFERSON STREET               8.500            384.46         42
                                       8.250            384.46      119,900.00
    OREGON CITY      OR   97045          1            11/04/96         00
    0430084749                           05           01/01/97          0
    817914369                            O            12/01/26
    0


    1540950          686/G01             F           67,400.00         ZZ
                                         360         67,400.00          1
    27409 DELTON                       8.625            524.24         75
                                       8.375            524.24       89,900.00
    MADISON HEIGHTS  MI   48071          1            11/08/96         00
    0430084756                           05           01/01/97          0
    817716087                            O            12/01/26
    0


    1540951          686/G01             F          126,750.00         ZZ
                                         360        126,750.00          1
    236 SANFORD AVENUE                 8.200            947.78         75
                                       7.950            947.78      170,000.00
    EMERSON          NJ   07630          1            11/08/96         00
    0430084764                           05           01/01/97          0
    817780265                            O            12/01/26
    0


    1540952          686/G01             F          121,100.00         ZZ
                                         360        121,100.00          1
    93 INDIANA AVENUE                  7.700            863.40         71
                                       7.450            863.40      172,000.00
    LONG BEACH       NY   11561          1            11/08/96         00
    0430084772                           05           01/01/97          0
    817856149                            O            12/01/26
    0


    1540953          686/G01             F          104,000.00         ZZ
                                         360        104,000.00          1
    1430 BENNER SCHOOL ROAD            8.250            781.32         55
                                       8.000            781.32      191,000.00
    QUAKERTOWN       PA   18951          5            11/04/96         00
    0430084780                           05           01/01/97          0
    817859085                            O            12/01/26
    0


    1540954          686/G01             F          182,000.00         ZZ
                                         360        182,000.00          1
    205 HOLY CROSS ROAD                8.375          1,383.34         75
                                       8.125          1,383.34      245,000.00
    STREET           MD   21154          2            11/04/96         00
    0430084798                           05           01/01/97          0
1


    817863459                            O            12/01/26
    0


    1540956          686/G01             F          412,000.00         ZZ
                                         360        412,000.00          1
    50369 ROAD 420                     8.250          3,095.22         69
                                       8.000          3,095.22      600,000.00
    COARSEGOLD       CA   93614          2            11/01/96         00
    0430084814                           05           01/01/97          0
    817680531                            O            12/01/26
    0


    1540957          686/G01             F          216,000.00         ZZ
                                         360        216,000.00          1
    1113 CAMINO BISCAY                 8.250          1,622.74         80
                                       8.000          1,622.74      270,000.00
    CHULA VISTA      CA   91910          1            11/06/96         00
    0430084822                           05           01/01/97          0
    817680895                            O            12/01/26
    0


    1540958          686/G01             F           60,000.00         ZZ
                                         360         60,000.00          1
    35188 SAVANNAH COURT               8.500            461.35         27
                                       8.250            461.35      225,000.00
    FARMINGTON HILL  MI   48331          5            11/05/96         00
    0430084863                           05           01/01/97          0
    817715329                            O            12/01/26
    0


    1540959          686/G01             F           50,000.00         ZZ
                                         360         50,000.00          1
    2825 ALLEN AVENUE                  8.100            370.38         30
                                       7.850            370.38      167,250.00
    UNION            NJ   07083          1            11/12/96         00
    0430084954                           05           01/01/97          0
    817782022                            O            12/01/26
    0


    1540961          686/G01             F          228,800.00         ZZ
                                         360        228,800.00          1
    5731 LAKESHORE DRIVE               8.000          1,678.86         80
                                       7.750          1,678.86      286,000.00
    ANN ARBOR        MI   48108          1            11/12/96         00
    0430084970                           05           01/01/97          0
    817716053                            O            12/01/26
    0


1


    1540963          686/G01             F          162,000.00         ZZ
                                         360        162,000.00          1
    949 CAMBRIDGE ROAD                 8.150          1,205.69         45
                                       7.900          1,205.69      365,000.00
    REDWOOD CITY     CA   94061          2            11/05/96         00
    0430085043                           05           01/01/97          0
    817927643                            O            12/01/26
    0


    1540964          686/G01             F           35,000.00         ZZ
                                         360         35,000.00          1
    763 LINDSAY AVENUE                 8.625            272.23         49
                                       8.375            272.23       72,000.00
    AKRON            OH   44306          5            11/08/96         00
    0430085068                           05           01/01/97          0
    817716210                            O            12/01/26
    0


    1540965          686/G01             F           95,000.00         ZZ
                                         360         95,000.00          1
    19 THOMAS PLACE                    8.440            726.44         66
                                       8.190            726.44      145,000.00
    SMITHTOWN        NY   11787          1            11/14/96         00
    0430085076                           05           01/01/97          0
    817763352                            O            12/01/26
    0


    1540969          163/G01             F          270,000.00         ZZ
                                         360        270,000.00          1
    8202 INDIGO AVENUE N E             8.250          2,028.42         77
                                       8.000          2,028.42      355,000.00
    ALBUQUERQUE      NM   87122          2            11/08/96         00
    0430080606                           05           01/01/97          0
    0372101172                           O            12/01/26
    0


    1540970          163/G01             F          275,000.00         ZZ
                                         360        274,815.47          1
    401 MIDENHALL WAY                  8.000          2,017.86         62
                                       7.750          2,017.86      447,616.00
    CARY             NC   27513          1            10/15/96         00
    0430080713                           03           12/01/96          0
    56318320                             O            11/01/26
    0


    1540971          163/G01             F          275,000.00         ZZ
                                         360        274,833.41          1
    103 CEDAR DRIVE                    8.500          2,114.51         56
                                       8.250          2,114.51      495,000.00
1


    GREAT NECK       NY   11021          1            10/22/96         00
    0430080655                           05           12/01/96          0
    UNKNOWN                              O            11/01/26
    0


    1540972          163/G01             F          226,500.00         ZZ
                                         360        226,362.78          1
    1616 BEACH DRIVE                   8.500          1,741.59         75
                                       8.250          1,741.59      302,000.00
    GULFPORT         MS   39507          5            10/25/96         00
    0430080952                           05           12/01/96          0
    56672710                             O            11/01/26
    0


    1540973          163/G01             F          240,000.00         ZZ
                                         360        239,858.30          1
    33 LIBERTY AVENUE                  8.625          1,866.70         80
                                       8.375          1,866.70      302,000.00
    LEXINGTON        MA   02173          1            10/31/96         00
    0430080671                           05           12/01/96          0
    0372229122                           O            11/01/26
    0


    1540995          601/G01             F          300,000.00         ZZ
                                         360        300,000.00          1
    2936 GLENGARY ROAD                 8.125          2,227.50         80
                                       7.875          2,227.50      375,000.00
    SHAKER HTS       OH   44120          1            11/19/96         00
    0430083303                           05           01/01/97          0
    865364                               O            12/01/26
    0


    1541001          E22/G01             F          152,000.00         ZZ
                                         360        152,000.00          1
    2510 EAST 125TH WAY                8.125          1,128.60         80
                                       7.875          1,128.60      190,000.00
    DENVER           CO   80241          2            11/05/96         00
    0410284632                           05           01/01/97          0
    410284632                            O            12/01/26
    0


    1541031          074/074             F          387,000.00         ZZ
                                         360        386,564.49          1
    101 MONTGOMERY CIRCLE              8.875          3,079.15         90
                                       8.625          3,079.15      430,000.00
    NEW ROCHELLE     NY   10804          1            10/01/96         04
    1500261990                           05           11/01/96         25
    1500261990                           O            10/01/26
    0
1




    1541040          B75/G01             F          286,000.00         ZZ
                                         360        286,000.00          1
    3816 49TH STREET N W               8.500          2,199.09         80
                                       8.250          2,199.09      357,500.00
    WASHINGTON       DC   20016          1            11/08/96         00
    0430087197                           05           01/01/97          0
    2509594                              O            12/01/26
    0


    1541047          624/G01             F          249,950.00         ZZ
                                         360        249,950.00          1
    2136 SOUTHWEST VISTA AVENUE        8.250          1,877.79         72
                                       8.000          1,877.79      349,950.00
    PORTLAND         OR   97201          1            11/18/96         00
    0430083824                           05           01/01/97          0
    84052760026                          O            12/01/26
    0


    1541051          624/G01             F          208,000.00         ZZ
                                         360        208,000.00          1
    1481 MARIA WAY                     8.125          1,544.39         80
                                       7.875          1,544.39      260,000.00
    SAN JOSE         CA   95117          1            11/06/96         00
    0430087999                           05           01/01/97          0
    630016161536                         O            12/01/26
    0


    1541056          765/G01             F          240,000.00         ZZ
                                         360        240,000.00          1
    9863 NOVARA LANE                   8.375          1,824.18         80
                                       8.125          1,824.18      300,000.00
    CYPRESS          CA   90630          1            11/08/96         00
    0430084848                           05           01/01/97          0
    140096                               O            12/01/26
    0


    1541061          765/G01             F          495,000.00         ZZ
                                         360        495,000.00          1
    1561 GATES AVENUE                  8.250          3,718.77         70
                                       8.000          3,718.77      710,000.00
    MANHATTAN BEACH  CA   90266          1            11/08/96         00
    0430085217                           05           01/01/97          0
    318585                               O            12/01/26
    0


    1541062          E22/G01             F          382,500.00         ZZ
                                         360        382,500.00          1
1


    4040 LA PLAYA BLVD                 8.625          2,975.05         75
                                       8.375          2,975.05      510,000.00
    COCONUT GROVE    FL   33133          1            11/19/96         00
    0410250286                           05           01/01/97          0
    410250286                            O            12/01/26
    0


    1541067          B57/G01             F          221,600.00         ZZ
                                         360        221,600.00          1
    470 S. FAIRVIEW STREET             8.000          1,626.03         80
                                       7.750          1,626.03      277,000.00
    BURBANK          CA   91505          1            11/12/96         00
    0430088559                           05           01/01/97          0
    9612009                              O            12/01/26
    0


    1541070          881/G01             F          212,750.00         ZZ
                                         360        212,750.00          1
    3412 RUSSELL STREET                8.500          1,635.86         74
                                       8.250          1,635.86      287,500.00
    SAN DIEGO        CA   92106          2            11/08/96         00
    0430087775                           05           01/01/97          0
    103925                               O            12/01/26
    0


    1541076          461/G01             F          250,000.00         ZZ
                                         360        250,000.00          1
    6326 MONERO DRIVE                  8.125          1,856.25         63
                                       7.875          1,856.25      400,000.00
    RANCHO PALOS VE  CA   90275          1            11/15/96         00
    0430085332                           05           01/01/97          0
    21264080                             O            12/01/26
    0


    1541098          667/G01             F          338,000.00         ZZ
                                         360        338,000.00          1
    7469 RUTHERFORD HILL DRIVE         8.125          2,509.65         80
                                       7.875          2,509.65      422,520.00
    WEST HILLS AREA  CA   91304          1            11/12/96         00
    0430087494                           03           01/01/97          0
    74000054                             O            12/01/26
    0


    1541103          E22/G01             F          334,400.00         ZZ
                                         360        334,400.00          1
    203 WEMBLY DRIVE                   8.375          2,541.68         80
                                       8.125          2,541.68      418,000.00
    DANVILLE         CA   94526          1            11/13/96         00
    0410265649                           05           01/01/97          0
1


    410265649                            O            12/01/26
    0


    1541107          369/G01             F          303,700.00         ZZ
                                         360        303,700.00          1
    5004 HICKORY HILLS DRIVE           8.500          2,335.20         80
                                       8.250          2,335.20      379,650.00
    WOODSTOCK        GA   30188          1            11/04/96         00
    0430087056                           03           01/01/97          0
    0060238292                           O            12/01/26
    0


    1541116          685/G01             F          217,350.00         ZZ
                                         360        217,350.00          1
    35 TOULON AVENUE                   8.250          1,632.88         80
                                       8.000          1,632.88      271,730.00
    FOOTHILL RANCH   CA   92610          1            11/18/96         00
    0430080937                           03           01/01/97          0
    106082                               O            12/01/26
    0


    1541118          685/G01             F          176,000.00         ZZ
                                         360        176,000.00          1
    21235 LIMBER                       7.875          1,276.12         80
                                       7.625          1,276.12      220,000.00
    MISSION VIEJO    CA   92692          1            11/19/96         00
    0430081158                           03           01/01/97          0
    106108                               O            12/01/26
    0


    1541129          685/G01             F          289,500.00         ZZ
                                         360        289,500.00          1
    9864 NOVARA LANE                   8.250          2,174.92         80
                                       8.000          2,174.92      361,881.00
    CYPRESS          CA   90630          1            11/18/96         00
    0430080903                           05           01/01/97          0
    105952                               O            12/01/26
    0


    1541131          685/G01             F          337,600.00         ZZ
                                         360        337,600.00          1
    4530 LITTLETON PLACE               8.250          2,536.28         80
                                       8.000          2,536.28      422,000.00
    LA CANADA FLINT  CA   91011          1            11/18/96         00
    0430080887                           05           01/01/97          0
    106080                               O            12/01/26
    0


1


    1541178          A13/G01             F          240,700.00         ZZ
                                         360        240,700.00          1
    5600 STAGE STOP CIRCLE             8.125          1,787.19         80
                                       7.875          1,787.19      300,875.00
    AUSTIN           TX   78736          4            11/08/96         00
    0430088294                           05           01/01/97          0
    960058712                            O            12/01/26
    0


    1541232          E22/G01             F          202,500.00         ZZ
                                         360        202,500.00          1
    1525 CORAL RIDGE DRIVE             8.625          1,575.02         75
                                       8.375          1,575.02      270,000.00
    FORT LAUDERDALE  FL   33306          5            11/15/96         00
    0410250351                           05           01/01/97          0
    410250351                            O            12/01/26
    0


    1541237          E22/G01             F          268,700.00         ZZ
                                         360        268,700.00          1
    1760 COLONY WAY                    8.125          1,995.09         80
                                       7.875          1,995.09      335,948.00
    GILROY           CA   95020          1            11/14/96         00
    0410156129                           05           01/01/97          0
    410156129                            O            12/01/26
    0


    1541238          E22/G01             F          232,200.00         ZZ
                                         360        232,200.00          1
    3080 ORCHARD VIEW COURT            8.250          1,744.44         90
                                       8.000          1,744.44      258,000.00
    FAIRFIELD        CA   94533          2            11/11/96         04
    0410230536                           05           01/01/97         25
    410230536                            O            12/01/26
    0


    1541242          E22/G01             F          243,200.00         ZZ
                                         360        243,200.00          1
    749 POLLARD ROAD                   8.125          1,805.75         80
                                       7.875          1,805.75      304,000.00
    LOS GATOS        CA   95030          1            11/12/96         00
    0410232920                           05           01/01/97          0
    410232920                            O            12/01/26
    0


    1541262          E22/G01             F          121,600.00         ZZ
                                         360        121,600.00          1
    10160 WEST GRAND                   8.375            924.25         80
                                       8.125            924.25      152,000.00
1


    LITTLETON        CO   80127          2            11/11/96         00
    0410289565                           05           01/01/97          0
    410289565                            O            12/01/26
    0


    1541263          195/G01             F          214,000.00         ZZ
                                         360        214,000.00          1
    1512 REDFERN DRIVE                 8.875          1,702.69         80
                                       8.625          1,702.69      267,500.00
    UPR ST. CLAIR T  PA   15241          1            11/14/96         00
    0430086876                           05           01/01/97          0
    50713                                O            12/01/26
    0


    1541268          575/G01             F          266,950.00         ZZ
                                         360        266,950.00          1
    10 HATTON DRIVE                    9.000          2,147.94         95
                                       8.750          2,147.94      281,000.00
    SEVERNA PARK     MD   21146          1            11/15/96         14
    0430086827                           05           01/01/97         30
    432012541                            O            12/01/26
    0


    1541303          668/G01             F          268,000.00         ZZ
                                         360        268,000.00          1
    15805 PAUMA VALLEY DRIVE           8.625          2,084.48         79
                                       8.375          2,084.48      340,000.00
    PAUMA VALLEY     CA   92061          1            11/12/96         00
    0430088799                           03           01/01/97          0
    0007006588                           O            12/01/26
    0


    1541320          668/G01             F          416,000.00         ZZ
                                         360        416,000.00          1
    4686 GREEN VALLEY LANE             8.000          3,052.47         80
                                       7.750          3,052.47      520,000.00
    SUISUN CITY      CA   94585          1            11/04/96         00
    0430088807                           05           01/01/97          0
    0006977151                           O            12/01/26
    0


    1541324          685/G01             F          218,200.00         ZZ
                                         360        218,200.00          1
    6645 TOWHEE LANE                   8.125          1,620.13         80
                                       7.875          1,620.13      272,800.00
    CARLSBAD         CA   92009          1            11/14/96         00
    0430082438                           03           01/01/97          0
    105992                               O            12/01/26
    0
1




    1541328          685/G01             F          258,700.00         ZZ
                                         360        258,700.00          1
    8812 ARCEL CIRCLE                  7.875          1,875.75         75
                                       7.625          1,875.75      345,000.00
    HUNTINGTON BEAC  CA   92646          2            11/14/96         00
    0430082826                           05           01/01/97          0
    106180                               O            12/01/26
    0


    1541333          375/G01             F          200,900.00         ZZ
                                         360        200,655.72          1
    1 MONTEREY POINTE DR               8.500          1,544.75         75
                                       8.250          1,544.75      267,900.00
    PALM BEACH GARD  FL   33418          1            09/18/96         00
    0430088815                           03           11/01/96          0
    0000412874                           O            10/01/26
    0


    1541336          685/G01             F          212,000.00         ZZ
                                         360        212,000.00          1
    956 MATTHEW WAY                    7.875          1,537.15         80
                                       7.625          1,537.15      266,000.00
    ANAHEIM          CA   92808          1            11/19/96         00
    0430084699                           03           01/01/97          0
    105989                               O            12/01/26
    0


    1541344          387/387             F          250,000.00         ZZ
                                         360        249,832.26          1
    8960 NESBIT LAKES DRIVE            8.000          1,834.41         75
                                       7.625          1,834.41      333,530.00
    ALPHARETTA       GA   30302          1            10/25/96         00
    825521                               03           12/01/96          0
    825521                               O            11/01/26
    0


    1541345          387/387             F          185,600.00         ZZ
                                         360        185,481.65          1
    6510 EAST SAINT GERMAIN CIRCLE     8.250          1,394.35         80
                                       7.625          1,394.35      232,000.00
    ORANGE           CA   92669          1            10/15/96         00
    825588                               03           12/01/96          0
    825588                               O            11/01/26
    0


    1541347          387/387             F          412,000.00         ZZ
                                         360        411,716.46          1
1


    519 SOUTH GRETNA GREEN WAY         7.875          2,987.29         80
                                       7.625          2,987.29      515,000.00
    LOS ANGELES      CA   90049          1            10/17/96         00
    827147                               05           12/01/96          0
    827147                               O            11/01/26
    0


    1541348          387/387             F          190,400.00         ZZ
                                         360        190,272.24          1
    32731 WRIGHT ROAD                  8.000          1,397.09         80
                                       7.625          1,397.09      238,000.00
    MAGNOLIA         TX   77355          1            10/22/96         00
    827485                               05           12/01/96          0
    827485                               O            11/01/26
    0


    1541349          387/387             F          245,600.00         ZZ
                                         360        245,435.20          1
    1445 CARIBOU WAY                   8.000          1,802.13         80
                                       7.625          1,802.13      307,041.00
    ALPHARETTA       GA   30202          1            10/25/96         00
    828947                               03           12/01/96          0
    828947                               O            11/01/26
    0


    1541350          387/387             F          240,000.00         ZZ
                                         360        239,843.01          1
    21642 HONEYSUCKLE STREET           8.125          1,781.99         70
                                       7.625          1,781.99      345,000.00
    TRABUCO CANYON   CA   92679          1            10/09/96         00
    823385                               03           12/01/96          0
    823385                               O            11/01/26
    0


    1541351          387/387             F          300,000.00         ZZ
                                         360        299,818.26          1
    3212 MORRIS DRIVE                  8.500          2,306.74         63
                                       7.625          2,306.74      480,000.00
    PALO ALTO        CA   94303          2            10/16/96         00
    824490                               05           12/01/96          0
    824490                               O            11/01/26
    0


    1541352          387/387             F          141,400.00         ZZ
                                         360        141,312.10          1
    7714 CADENZA COURT                 8.375          1,074.75         74
                                       7.625          1,074.75      191,437.00
    HOUSTON          TX   77040          1            10/18/96         00
    825075                               03           12/01/96          0
1


    825075                               O            11/01/26
    0


    1541353          387/387             F          180,000.00         ZZ
                                         360        179,882.26          1
    8631 ORANGEWOOD AVENUE             8.125          1,336.49         80
                                       7.625          1,336.49      225,000.00
    GARDEN GROVE     CA   92641          1            10/07/96         00
    817437                               05           12/01/96          0
    817437                               O            11/01/26
    0


    1541355          387/387             F          217,550.00         ZZ
                                         360        217,414.78          1
    21382 HIGH COUNTRY DRIVE           8.375          1,653.54         95
                                       7.625          1,653.54      229,000.00
    TRABUCO CANYON   CA   92679          1            10/17/96         19
    822890                               03           12/01/96         30
    822890                               O            11/01/26
    0


    1541357          387/387             F          485,600.00         ZZ
                                         360        485,274.17          1
    12167 LEVEN LANE                   8.000          3,563.16         80
                                       7.625          3,563.16      607,000.00
    LOS ANGELES      CA   90049          1            10/21/96         00
    827782                               05           12/01/96          0
    827782                               O            11/01/26
    0


    1541358          387/387             F          272,000.00         ZZ
                                         360        271,826.55          1
    927 PRIMROSE AVENUE                8.250          2,043.45         80
                                       7.625          2,043.45      340,000.00
    SUNNYVALE        CA   94086          2            10/11/96         00
    821579                               05           12/01/96          0
    821579                               O            11/01/26
    0


    1541359          387/387             F          232,000.00         ZZ
                                         360        231,859.45          1
    2980 CEBADA CANYON ROAD            8.500          1,783.88         80
                                       7.625          1,783.88      290,000.00
    LOMPOC           CA   93436          1            10/07/96         00
    820795                               05           12/01/96          0
    820795                               O            11/01/26
    0


1


    1541361          387/387             F          247,600.00         ZZ
                                         360        247,457.54          1
    44 WELLINGTON OAKS CIRCLE          8.750          1,947.88         80
                                       7.625          1,947.88      309,506.00
    DENTON           TX   76205          1            10/18/96         00
    819128                               05           12/01/96          0
    819128                               O            11/01/26
    0


    1541362          387/387             F          278,850.00         ZZ
                                         360        278,681.07          1
    30931 VIA ERRECARTE                8.500          2,144.12         90
                                       7.625          2,144.12      309,900.00
    SAN JUAN CAPIST  CA   92675          1            10/01/96         04
    812289                               05           12/01/96         25
    812289                               O            11/01/26
    0


    1541437          131/G01             F          139,000.00         ZZ
                                         360        138,708.40          1
    11583 LANDING PLACE                9.250          1,143.52         73
                                       9.000          1,143.52      191,000.00
    NORTH PALM BEAC  FL   33408          5            07/18/96         00
    0430089565                           03           09/01/96          0
    9784159                              O            08/01/26
    0


    1541439          623/623             F          209,750.00         ZZ
                                         360        209,750.00          1
    14930 SOUTHWEST GEARHART DRIV      8.250          1,575.79         90
                                       8.000          1,575.79      233,092.00
    BEAVERTON        OR   97007          1            11/11/96         10
    37096062                             05           01/01/97         25
    37096062                             O            12/01/26
    0


    1541478          267/267             F          274,400.00         ZZ
                                         360        274,400.00          1
    19717 WELLS DRIVE                  8.375          2,085.64         80
                                       8.125          2,085.64      343,000.00
    WOODLAND HILLS   CA   91364          1            11/01/96         00
    4422709                              05           01/01/97          0
    4422709                              O            12/01/26
    0


    1541486          F30/G01             F          251,000.00         ZZ
                                         360        251,000.00          1
    4056 WEST MULEY COURT              8.000          1,841.75         75
                                       7.750          1,841.75      335,500.00
1


    BLUFFDALE        UT   84065          5            11/18/96         00
    0430085183                           05           01/01/97          0
    102419                               O            12/01/26
    0


    1541491          685/G01             F          217,550.00         ZZ
                                         360        217,550.00          1
    33 TOULON AVENUE                   8.000          1,596.30         80
                                       7.750          1,596.30      271,990.00
    FOOTHILL RANCH   CA   92610          1            11/19/96         00
    0430088385                           03           01/01/97          0
    106131                               O            12/01/26
    0


    1541494          744/G01             F          245,000.00         ZZ
                                         360        245,000.00          1
    34 DIABLO COURT                    8.625          1,905.58         77
                                       8.375          1,905.58      319,000.00
    DANVILLE         CA   94526          2            11/13/96         00
    0430086983                           05           01/01/97          0
    21776                                O            12/01/26
    0


    1541499          698/G01             F          220,000.00         ZZ
                                         360        220,000.00          1
    252 KNOX STREET                    8.250          1,652.79         80
                                       8.000          1,652.79      275,000.00
    COSTA MESA       CA   92627          1            11/04/96         00
    0430087916                           05           01/01/97          0
    6405181                              O            12/01/26
    0


    1541501          470/G01             F          222,400.00         ZZ
                                         360        222,400.00          1
    1808 VILLARITA DRIVE               8.375          1,690.41         80
                                       8.125          1,690.41      278,000.00
    CAMPBELL         CA   95008          1            11/07/96         00
    0430088450                           05           01/01/97          0
    22010107                             O            12/01/26
    0


    1541502          765/G01             F           90,250.00         ZZ
                                         360         90,250.00          1
    7737 CREEKSIDE ROAD                8.625            701.96         95
                                       8.375            701.96       95,000.00
    WRIGHTWOOD (ARE  CA   92397          2            11/13/96         11
    0430087973                           05           01/01/97         30
    318647                               O            12/01/26
    0
1




    1541511          927/G01             F          153,300.00         T
                                         360        153,300.00          1
    3607 HEMLOCK WAY                   8.625          1,192.36         70
                                       8.375          1,192.36      221,000.00
    RENO             NV   89509          1            11/13/96         00
    0430086850                           05           01/01/97          0
    214379                               O            12/01/26
    0


    1541559          E22/G01             F          275,000.00         ZZ
                                         360        275,000.00          1
    27047 PEBBLE BEACH COURT           8.250          2,065.98         64
                                       8.000          2,065.98      430,000.00
    CRETE            IL   60410          5            11/07/96         00
    0410265300                           05           01/01/97          0
    410265300                            O            12/01/26
    0


    1541574          E22/G01             F          112,800.00         ZZ
                                         360        112,800.00          1
    5835 BAJA DRIVE                    8.250            847.43         80
                                       8.000            847.43      141,000.00
    SAN DIEGO        CA   92115          1            11/08/96         00
    0410266605                           05           01/01/97          0
    410266605                            O            12/01/26
    0


    1541579          E22/G01             F          190,000.00         ZZ
                                         360        189,893.48          1
    10801 ROUND VALLEY ROAD            8.875          1,511.73         70
                                       8.625          1,511.73      273,750.00
    GRASS VALLEY     CA   95949          5            10/22/96         00
    0410273452                           05           12/01/96          0
    410273452                            O            11/01/26
    0


    1541616          696/G01             F          364,000.00         ZZ
                                         360        364,000.00          1
    3669 UPTON STREET NW               8.625          2,831.15         80
                                       8.375          2,831.15      455,000.00
    WASHINGTON       DC   20008          1            11/22/96         00
    0430084228                           05           01/01/97          0
    3124603                              O            12/01/26
    0


    1541662          696/G01             F          168,550.00         ZZ
                                         360        168,550.00          1
1


    10406 HEATHSIDE WAY                8.250          1,266.26         80
                                       8.000          1,266.26      210,730.00
    POTOMAC          MD   20854          1            11/20/96         00
    0430086942                           09           01/01/97          0
    3194718                              O            12/01/26
    0


    1541669          696/G01             F          283,300.00         ZZ
                                         360        283,300.00          1
    8333 EXODUS DRIVE                  8.375          2,153.28         90
                                       8.125          2,153.28      314,888.00
    GAITHERSBURG     MD   20882          1            11/21/96         10
    0430086934                           05           01/01/97         25
    3194742                              O            12/01/26
    0


    1541680          A02/G01             F          279,000.00         ZZ
                                         360        279,000.00          1
    2123 SHERIDAN ROAD                 8.250          2,096.03         74
                                       8.000          2,096.03      380,000.00
    BUFFALO GROVE    IL   60089          1            11/22/96         00
    0430085407                           05           01/01/97          0
    588902                               O            12/01/26
    0


    1541706          964/G01             F          242,300.00         ZZ
                                         360        242,300.00          1
    2330 MASTERS ROAD                  7.875          1,756.84         80
                                       7.625          1,756.84      302,960.00
    CARLSBAD         CA   92008          1            11/18/96         00
    0430084343                           03           01/01/97          0
    21176                                O            12/01/26
    0


    1541712          964/G01             F          152,000.00         ZZ
                                         360        152,000.00          1
    6853 RENATO COURT                  8.125          1,128.60         80
                                       7.875          1,128.60      191,000.00
    CHINO            CA   91710          1            11/15/96         00
    0430083675                           05           01/01/97          0
    21012                                O            12/01/26
    0


    1541729          976/G01             F          220,000.00         ZZ
                                         360        220,000.00          1
    1361 HERITAGE OAK WAY              8.500          1,691.61         80
                                       8.250          1,691.61      275,000.00
    RESTON           VA   22094          2            11/08/96         00
    0430088641                           09           01/01/97          0
1


    330130                               O            12/01/26
    0


    1541732          731/G01             F          276,500.00         ZZ
                                         360        276,500.00          1
    6004 SUGARLOAF ROAD                8.500          2,126.05         74
                                       8.250          2,126.05      375,000.00
    BOULDER          CO   80302          2            11/19/96         00
    0430088088                           05           01/01/97          0
    591010177                            O            12/01/26
    0


    1541741          664/G01             F          265,000.00         ZZ
                                         360        265,000.00          3
    1445 W CORTEZ STREET               8.875          2,108.46         65
                                       8.625          2,108.46      412,300.00
    CHICAGO          IL   60622          1            11/21/96         00
    0430090555                           05           01/01/97          0
    2236404                              O            12/01/26
    0


    1541779          069/G01             F          431,900.00         ZZ
                                         360        431,900.00          1
    928 PENINSULA AVENUE               8.125          3,206.85         80
                                       7.875          3,206.85      539,900.00
    CLAREMONT        CA   91711          1            10/29/96         00
    0430088591                           05           01/01/97          0
    2362141794                           O            12/01/26
    0


    1541784          375/G01             F          330,000.00         ZZ
                                         360        329,455.19          3
    1706 W BYRON ST                    9.000          2,655.25         90
                                       8.750          2,655.25      367,000.00
    CHICAGO          IL   60613          1            08/28/96         14
    0430088765                           05           10/01/96         25
    418644                               O            09/01/26
    0


    1541889          696/G01             F           73,550.00         ZZ
                                         360         73,550.00          1
    10445 HEATSIDE WAY                 8.500            565.54         80
                                       8.250            565.54       91,950.00
    POTOMAC          MD   20854          1            11/21/96         00
    0430088062                           09           01/01/97          0
    3194801                              O            12/01/26
    0


1


    1541891          696/G01             F          300,000.00         ZZ
                                         360        300,000.00          1
    616 SOUTH ROYAL STREET             7.625          2,123.38         80
                                       7.375          2,123.38      375,000.00
    ALEXANDRIA       VA   22314          1            11/25/96         00
    0430084855                           07           01/01/97          0
    2278965                              O            12/01/26
    0


    1542162          E22/G01             F          252,000.00         ZZ
                                         360        252,000.00          1
    313 35TH STREET                    8.250          1,893.19         80
                                       8.000          1,893.19      315,000.00
    NEWPORT BEACH    CA   92663          1            11/22/96         00
    0410236103                           05           01/01/97          0
    410236103                            O            12/01/26
    0


    1542163          E22/G01             F          215,000.00         ZZ
                                         360        215,000.00          1
    4710 WEST ROUND TOP DRIVE          8.375          1,634.16         72
                                       8.125          1,634.16      300,000.00
    LOS ANGELES      CA   90065          2            11/15/96         00
    0410304125                           05           01/01/97          0
    410304125                            O            12/01/26
    0


    1542165          E22/G01             F          238,300.00         ZZ
                                         360        238,300.00          1
    6521 WEST 84TH PLACE               8.125          1,769.37         90
                                       7.875          1,769.37      265,000.00
    LOS ANGELES      CA   90045          1            11/13/96         04
    0410306732                           05           01/01/97         25
    410306732                            O            12/01/26
    0


    1542171          E22/G01             F          427,000.00         ZZ
                                         360        427,000.00          1
    2233 TUSCANY CIRCLE                8.250          3,207.91         80
                                       8.000          3,207.91      535,065.00
    LIVERMORE        CA   94550          2            11/19/96         00
    0410235303                           05           01/01/97          0
    410235303                            O            12/01/26
    0


    1542182          E22/G01             F          272,000.00         T
                                         360        272,000.00          1
    410 ORANGE STREET                  8.500          2,091.44         85
                                       8.250          2,091.44      320,000.00
1


    WILMINGTON       NC   28401          1            11/22/96         12
    0410239610                           05           01/01/97         25
    410239610                            O            12/01/26
    0


    1542192          956/G01             F          370,000.00         ZZ
                                         360        370,000.00          1
    41366 CHARLITA COURT               8.500          2,844.98         69
                                       8.250          2,844.98      540,000.00
    FREMONT          CA   94539          1            11/06/96         00
    0430090753                           05           01/01/97          0
    610185                               O            12/01/26
    0


    1542193          450/G01             F          237,000.00         ZZ
                                         360        237,000.00          1
    9191 TAN BAY                       9.000          1,906.96         71
                                       8.750          1,906.96      337,000.00
    COMERCE TWP      MI   48382          1            11/11/96         00
    0430089805                           05           01/01/97          0
    8714172250                           O            12/01/26
    0


    1542413          696/G01             F          288,000.00         ZZ
                                         360        288,000.00          1
    9624 OLD SPRING ROAD               7.875          2,088.20         80
                                       7.625          2,088.20      360,000.00
    KENSINGTON       MD   20895          1            11/25/96         00
    0430086991                           05           01/01/97          0
    3014653                              O            12/01/26
    0


    1542489          964/G01             F          228,000.00         ZZ
                                         360        228,000.00          1
    7 SEABRIDGE ROAD                   8.125          1,692.89         80
                                       7.875          1,692.89      285,000.00
    LAGUNA NIGUEL    CA   92677          1            11/13/96         00
    0430086769                           03           01/01/97          0
    21017                                O            12/01/26
    0


    1542506          964/G01             F          321,600.00         ZZ
                                         360        321,600.00          1
    20 OAK MOUNTAIN COURT              7.875          2,331.82         80
                                       7.625          2,331.82      402,000.00
    SAN RAFAEL       CA   94903          1            11/19/96         00
    0430087361                           05           01/01/97          0
    21255                                O            12/01/26
    0
1




    1542537          E82/G01             F           94,400.00         ZZ
                                         360         94,400.00          1
    1942 ROCKLAND DRIVE NW             8.125            700.92         73
                                       7.875            700.92      130,000.00
    SALEM            OR   97304          1            11/25/96         00
    0400021671                           05           01/01/97          0
    400021671                            O            12/01/26
    0


    1542552          601/G01             F          247,500.00         ZZ
                                         360        247,500.00          1
    8220 CREST ROAD                    9.000          1,991.44         75
                                       8.750          1,991.44      330,000.00
    LAUREL           MD   20723          2            11/01/96         00
    0430087122                           03           01/01/97          0
    1102631                              O            12/01/26
    0


    1542577          E22/G01             F          100,000.00         ZZ
                                         360        100,000.00          1
    11955 CENTER DRIVE                 8.750            786.70         62
                                       8.500            786.70      163,500.00
    LEMONT           IL   60439          5            11/13/96         00
    0410203061                           05           01/01/97          0
    410203061                            O            12/01/26
    0


    1542596          696/G01             F          338,400.00         ZZ
                                         360        338,400.00          1
    3753 N OAKLAND STREET              7.625          2,395.17         80
                                       7.375          2,395.17      423,000.00
    ARLINGTON        VA   22207          1            11/25/96         00
    0430087031                           05           01/01/97          0
    2138939                              O            12/01/26
    0


    1542600          696/G01             F          242,000.00         ZZ
                                         360        242,000.00          1
    7226 TANAGER STREET                8.250          1,818.07         80
                                       8.000          1,818.07      303,000.00
    SPRINGFIELD      VA   22150          2            11/19/96         00
    0430088252                           05           01/01/97          0
    2178973                              O            12/01/26
    0


    1542601          E22/G01             F           93,700.00         ZZ
                                         360         93,700.00          1
1


    5756 EMERALD CAY TERRACE           8.000            687.54         75
                                       7.750            687.54      124,990.00
    BOYNTON BEACH    FL   33437          1            11/25/96         00
    0410116206                           09           01/01/97          0
    410116206                            O            12/01/26
    0


    1542607          E22/G01             F           79,600.00         ZZ
                                         360         79,600.00          1
    685 SOUTH 15TH STREET              8.750            626.21         80
                                       8.500            626.21       99,500.00
    LEBANON          OR   97355          1            11/04/96         00
    0410222095                           05           01/01/97          0
    410222095                            O            12/01/26
    0


    1542622          E22/G01             F          150,100.00         ZZ
                                         360        150,100.00          1
    2684 REMINGTON COURT #A            8.000          1,101.38         80
                                       7.750          1,101.38      187,645.00
    MORGAN HILL      CA   95037          1            11/13/96         00
    0410230650                           05           01/01/97          0
    410230650                            O            12/01/26
    0


    1542743          181/181             F          138,000.00         ZZ
                                         360        138,000.00          1
    2094 PRAIRIE OWL ROAD              8.375          1,048.90         78
                                       8.125          1,048.90      179,000.00
    PARKER           CO   80134          5            11/04/96         00
    5393451                              05           01/01/97          0
    5393451                              O            12/01/26
    0


    1542748          181/181             F          332,200.00         ZZ
                                         360        331,982.69          1
    4778 OLD TIMBER RIDGE              8.125          2,466.58         80
                                       7.875          2,466.58      420,000.00
    MARIETTA         GA   30068          2            10/30/96         00
    5373352                              05           12/01/96          0
    5373352                              O            11/01/26
    0


    1542755          181/181             F          260,000.00         ZZ
                                         360        260,000.00          1
    498 SALT STREET                    8.000          1,907.79         80
                                       7.750          1,907.79      325,000.00
    WINSTON SALEM    NC   27101          1            11/08/96         00
    5374936                              05           01/01/97          0
1


    5374936                              O            12/01/26
    0


    1542778          181/181             F          375,000.00         ZZ
                                         360        374,772.82          1
    57 ABERDEEN PLACE                  8.500          2,883.43         78
                                       8.250          2,883.43      485,000.00
    CLAYTON          MO   63105          2            10/15/96         00
    5379661                              05           12/01/96          0
    5379661                              O            11/01/26
    0


    1542801          136/G01             F          130,000.00         ZZ
                                         360        129,925.21          1
    3056 GOMER STREET                  8.750          1,022.71         73
                                       8.500          1,022.71      180,000.00
    YORKTOWN HEIGHT  NY   10598          1            11/01/96         00
    0430089797                           05           12/01/96          0
    1108927                              O            11/01/26
    0


    1542826          964/G01             F          274,400.00         ZZ
                                         360        274,400.00          1
    115 LELAND WAY                     8.000          2,013.45         80
                                       7.750          2,013.45      343,000.00
    TIBURON          CA   94920          1            11/21/96         00
    0430087767                           05           01/01/97          0
    21199                                O            12/01/26
    0


    1542831          964/G01             F          332,000.00         ZZ
                                         360        332,000.00          1
    4759 HILLSBORO CIRCLE              8.250          2,494.21         80
                                       8.000          2,494.21      415,000.00
    SANTA ROSA       CA   95405          1            11/12/96         00
    0430087692                           03           01/01/97          0
    20731                                O            12/01/26
    0


    1542839          696/G01             F          176,000.00         ZZ
                                         360        176,000.00          1
    7200 MING TREE COURT               8.000          1,291.43         80
                                       7.750          1,291.43      220,000.00
    SPRINGFIELD      VA   22152          1            11/27/96         00
    0430087726                           05           01/01/97          0
    2179021                              O            12/01/26
    0


1


    1542858          E22/G01             F          222,600.00         T
                                         360        222,600.00          1
    160 FIDDLERS RIDGE                 8.500          1,711.60         70
                                       8.250          1,711.60      318,000.00
    FAIRBURN         GA   30213          1            11/26/96         00
    0410252332                           05           01/01/97          0
    410252332                            O            12/01/26
    0


    1542871          E22/G01             F          281,000.00         ZZ
                                         360        281,000.00          1
    21551 SANTA ANA ROAD               8.250          2,111.06         75
                                       8.000          2,111.06      375,000.00
    LOS GATOS        CA   95030          5            11/15/96         00
    0410235568                           05           01/01/97          0
    410235568                            O            12/01/26
    0


    1543081          A39/G01             F          456,000.00         ZZ
                                         360        456,000.00          1
    17846 MOUNTAIN RANCH ROAD          8.125          3,385.79         80
                                       7.875          3,385.79      570,000.00
    GRANADA HILLS    CA   91344          1            11/14/96         00
    0430088484                           03           01/01/97          0
    9500560                              O            12/01/26
    0


    1543178          575/G01             F          168,750.00         ZZ
                                         360        168,750.00          1
    329 CREEK ROAD                     8.875          1,342.65         75
                                       8.625          1,342.65      225,000.00
    ALEXANDRIA       NJ   08825          1            11/06/96         00
    0430089979                           05           01/01/97          0
    962205938                            O            12/01/26
    0


    1543242          E22/G01             F          154,350.00         ZZ
                                         360        154,350.00          1
    9810 SOUTH 6TH AVENUE              8.500          1,186.82         95
                                       8.250          1,186.82      162,500.00
    INGLEWOOD        CA   90305          1            11/19/96         04
    0410235352                           05           01/01/97         30
    410235352                            O            12/01/26
    0


    1543253          E22/G01             F          228,000.00         ZZ
                                         360        228,000.00          1
    12492 HILLSIDE DRIVE               8.500          1,753.12         80
                                       8.250          1,753.12      285,000.00
1


    MOORPARK         CA   93021          2            11/05/96         00
    0410266324                           05           01/01/97          0
    410266324                            O            12/01/26
    0

   TOTAL NUMBER OF LOANS   :        852

   TOTAL ORIGINAL BALANCE  :   212,751,293.07

   TOTAL PRINCIPAL BALANCE :   212,551,576.99

   TOTAL ORIGINAL P+I      :     1,627,724.84

   TOTAL CURRENT P+I       :     1,627,724.84


                             ***************************
                             *      END OF REPORT      *
                             ***************************
   RUN ON     : 12/19/96           RFC DISCLOSURE SYSTEM       RFFSDFIX-01
  AT         : 08.53.39           FIXED PASSTHRU REPORT       AMORTIZED BALANCE
  SERIES     : RFMSI I 1996-S25                               CUTOFF : 12/01/96
  POOL       : 0004234
             :
             :
  POOL STATUS: F

    RFC LOAN NUMBER                      SUB SERV FEE
    PRINCIPAL BALANCE                    MSTR SERV FEE
    CURR NOTE RATE                       ALL EXP
    RFC NET RATE                         MISC EXP
    NET MTG RATE(INVSTR RATE)            SPREAD
    POST STRIP RATE                      STRIP
  ----------------------------------------------------------------------------

      1470208                              .2500
      297,652.95                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1475896                              .2500
      312,309.49                           .0800
            6.7500                         .0000
            6.5000                         .0000
            6.4200                          .0000
            6.4200                         .0000

      1484071                              .2500
      648,003.05                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1498781                              .2500
      155,810.31                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1498920                              .2500
      246,869.86                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1501600                              .2500
      223,253.24                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000
1



      1503054                              .2500
      464,266.28                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1507153                              .2500
      406,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1509030                              .2500
      440,475.91                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1512920                              .2500
      265,384.96                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1515428                              .2500
      509,683.01                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1517077                              .2500
      455,143.76                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1517103                              .2500
      271,813.60                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1518490                              .2500
       49,970.49                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000
1



      1519535                              .2500
      241,892.68                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1519662                              .2500
      280,957.27                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1519675                              .2500
      800,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1520592                              .2500
      355,412.23                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1520956                              .2500
      171,443.58                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1521068                              .2500
      150,917.51                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1521951                              .2500
      265,708.31                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1522833                              .6250
      250,000.00                           .0800
            8.0000                         .0000
            7.3750                         .0000
            7.2950                          .0000
            7.2950                         .0000
1



      1522920                              .2500
      142,975.56                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1522922                              .2500
      123,540.29                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1522970                              .2500
      167,810.92                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1523620                              .2500
      648,682.85                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1523700                              .2500
      159,833.44                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1523746                              .2500
      131,118.45                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1524435                              .2500
      311,225.42                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1524861                              .2500
      217,679.88                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1525150                              .2500
      224,860.15                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1526787                              .2500
      127,765.72                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1526892                              .2500
      408,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1526984                              .2500
      393,908.84                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1527603                              .2500
      289,332.39                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1528574                              .2500
      238,000.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1528673                              .2500
      168,564.96                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1529048                              .2500
      239,599.92                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000
1



      1529605                              .2500
      500,000.00                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1529820                              .2500
      295,498.48                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1529827                              .2500
      267,509.47                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1529920                              .2500
      359,792.88                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1530252                              .2500
      289,837.41                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1530253                              .2500
      715,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1530297                              .2500
      246,831.05                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1530313                              .2500
      255,037.26                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1530328                              .2500
      356,034.18                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1530478                              .2500
      285,261.55                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1530514                              .2500
      199,881.92                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1530522                              .2500
      112,776.20                           .0800
            9.0000                         .0000
            8.7500                         .0000
            8.6700                          .9200
            7.7500                         .0000

      1530625                              .2500
      132,875.47                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1530899                              .2500
      206,954.48                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1530973                              .5000
      499,672.93                           .0800
            8.1250                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1530985                              .2500
      411,750.40                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1531252                              .2500
      237,311.10                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1531254                              .2500
      339,823.73                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1531294                              .2500
      140,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1531306                              .2500
      275,158.07                           .0300
            8.4000                         .0000
            8.1500                         .0000
            8.1200                          .3700
            7.7500                         .0000

      1531752                              .2500
      288,000.00                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         1.0950
            7.7500                         .0000

      1531839                              .2500
      260,833.57                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1531934                              .2500
      220,927.34                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1531997                              .2500
      206,868.01                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1532003                              .2500
      147,917.03                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1532114                              .2500
      288,000.00                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1532148                              .2500
      264,514.94                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1532323                              .2500
      314,809.17                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1532324                              .2500
      163,203.58                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1532338                              .2500
      714,588.63                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1532340                              .2500
      125,934.67                           .0800
            9.2500                         .0000
            9.0000                         .0000
            8.9200                         1.1700
            7.7500                         .0000

      1532400                              .2500
      251,526.83                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000
1



      1532551                              .2500
      228,365.09                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1532560                              .2500
      230,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1532581                              .2500
      153,906.70                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1532582                              .2500
      170,149.48                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1532828                              .2500
      220,659.20                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1532833                              .2500
      268,194.92                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1532864                              .2500
      199,875.69                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1532880                              .2500
      279,926.34                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000
1



      1532984                              .2500
      280,799.28                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1532990                              .2500
      234,170.61                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1533029                              .2500
      270,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1533035                              .2500
      262,832.29                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1533071                              .2500
      314,827.93                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1533080                              .2500
      251,081.41                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1533115                              .2500
      187,811.99                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1533230                              .2500
      224,726.41                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1533285                              .2500
      117,700.00                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1533300                              .2500
      219,866.72                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1533311                              .2500
      202,277.39                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1533320                              .2500
      161,500.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1533330                              .2500
      454,711.37                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1533478                              .2500
      426,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1533654                              .2500
      391,200.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1533684                              .2500
      414,754.98                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000
1



      1533692                              .2500
      463,704.12                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1533747                              .2500
      263,835.91                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1533751                              .2500
      350,562.13                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1533812                              .2500
       62,800.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1533900                              .2500
       72,450.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1533991                              .2500
      305,054.81                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1534373                              .2500
      257,078.90                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1534414                              .2500
      253,800.07                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000
1



      1534437                              .2500
       59,863.71                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1534535                              .2500
      250,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1534550                              .2500
      503,189.21                           .0800
            9.1250                         .0000
            8.8750                         .0000
            8.7950                         1.0450
            7.7500                         .0000

      1534594                              .2500
      296,638.89                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1534599                              .2500
      327,368.19                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1534971                              .2500
      404,258.72                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1534972                              .2500
      346,549.18                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1535040                              .2500
       95,150.00                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000
1



      1535046                              .2500
      279,750.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1535081                              .2500
       72,500.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1535088                              .2500
      238,339.97                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1535120                              .2500
      234,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1535247                              .2500
      400,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1535252                              .2500
       31,331.01                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1535253                              .2500
      110,175.05                           .0300
            8.1000                         .0000
            7.8500                         .0000
            7.8200                          .0700
            7.7500                         .0000

      1535279                              .2500
       83,900.00                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000
1



      1535338                              .2500
      104,929.55                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1535378                              .2500
      216,574.02                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1535393                              .2500
      299,625.76                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1535449                              .2500
      171,088.01                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1535477                              .2500
      225,869.97                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1535501                              .2500
      468,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1535547                              .2500
      294,500.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1535733                              .2500
      196,800.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000
1



      1535787                              .2500
      251,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1535803                              .2500
      249,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1535821                              .2500
      242,860.19                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1535855                              .2500
      304,305.83                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1535857                              .2500
      307,903.53                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1536004                              .2500
      220,800.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1536020                              .2500
      217,371.79                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1536072                              .2500
      349,798.62                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000
1



      1536089                              .2500
      269,123.85                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1536115                              .2500
      478,902.15                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1536218                              .2500
      150,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1536244                              .2500
      254,633.33                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1536290                              .2500
      206,914.55                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1536307                              .2500
      358,976.74                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1536375                              .2500
      264,500.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1536453                              .2500
      391,743.58                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000
1



      1536524                              .2500
      596,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1536603                              .2500
      177,586.69                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1536703                              .2500
      216,665.24                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1536793                              .2500
      322,456.08                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1536854                              .2500
      300,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1536864                              .2500
      243,750.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1536892                              .2500
      214,862.90                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1536899                              .2500
      344,796.32                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000
1



      1536991                              .2500
      250,959.85                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537061                              .2500
      167,892.87                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1537065                              .2500
      399,744.93                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1537080                              .2500
      519,676.79                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1537111                              .2500
      332,313.59                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1537120                              .2500
      327,429.72                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537121                              .2500
      555,654.41                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1537128                              .2500
      277,431.83                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1537130                              .2500
      354,800.98                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537138                              .2500
      310,611.71                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537142                              .2500
      323,788.05                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1537154                              .2500
      500,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1537167                              .2500
      282,771.14                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1537172                              .2500
      250,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1537203                              .2500
      311,815.79                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1537212                              .2500
      450,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1537279                              .2500
      273,133.48                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1537286                              .2500
      242,256.88                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1537290                              .2500
      254,837.40                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1537298                              .2500
      391,756.34                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1537308                              .2500
      110,134.93                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1537309                              .2500
      291,836.29                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537314                              .2500
      168,642.39                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1537316                              .2500
      287,816.35                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1537333                              .2500
      239,400.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537349                              .2500
      260,344.26                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1537359                              .2500
       54,938.11                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537375                              .2500
      229,435.12                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                          .0000
            7.2200                         .0000

      1537379                              .2500
      308,398.13                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1537380                              .2500
      111,938.82                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1537438                              .2500
       97,949.19                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1537439                              .2500
       79,953.96                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000
1



      1537443                              .2500
       80,949.65                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1537444                              .2500
       53,467.92                           .0300
            8.5500                         .0000
            8.3000                         .0000
            8.2700                          .5200
            7.7500                         .0000

      1537445                              .2500
      105,240.96                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537446                              .2500
      102,440.41                           .0300
            8.7000                         .0000
            8.4500                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1537448                              .2500
       63,864.17                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537449                              .2500
      132,421.76                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1537450                              .2500
      151,712.66                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537454                              .2500
      304,807.48                           .0300
            8.3000                         .0000
            8.0500                         .0000
            8.0200                          .2700
            7.7500                         .0000
1



      1537455                              .2500
       86,948.36                           .0300
            8.6000                         .0000
            8.3500                         .0000
            8.3200                          .5700
            7.7500                         .0000

      1537456                              .2500
       80,954.58                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537457                              .2500
       79,948.46                           .0300
            8.2000                         .0000
            7.9500                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1537458                              .2500
       32,879.44                           .0300
            8.3500                         .0000
            8.1000                         .0000
            8.0700                          .3200
            7.7500                         .0000

      1537459                              .2500
       59,467.49                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1537460                              .2500
       77,956.26                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537462                              .2500
      119,927.30                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537463                              .2500
      334,780.86                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000
1



      1537466                              .2500
      235,745.68                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1537467                              .2500
       89,495.74                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537469                              .2500
      284,821.94                           .0300
            8.3500                         .0000
            8.1000                         .0000
            8.0700                          .3200
            7.7500                         .0000

      1537470                              .2500
       34,977.68                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1537471                              .2500
      117,782.19                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537472                              .2500
       54,965.64                           .0300
            8.3500                         .0000
            8.1000                         .0000
            8.0700                          .3200
            7.7500                         .0000

      1537473                              .2500
      190,790.16                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537474                              .2500
       62,214.18                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000
1



      1537478                              .4000
       97,439.70                           .0800
            8.4000                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1537479                              .2500
       64,962.60                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537480                              .2500
       62,964.68                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537481                              .2500
       46,070.30                           .0300
            8.2000                         .0000
            7.9500                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1537482                              .2500
      106,438.72                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537483                              .2500
       54,969.16                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537486                              .2500
       99,934.92                           .0300
            8.1500                         .0000
            7.9000                         .0000
            7.8700                          .1200
            7.7500                         .0000

      1537487                              .2500
      116,929.12                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1537488                              .2500
       54,965.28                           .0300
            8.3000                         .0000
            8.0500                         .0000
            8.0200                          .2700
            7.7500                         .0000

      1537489                              .2500
      311,799.00                           .0300
            8.2000                         .0000
            7.9500                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1537490                              .2500
      305,321.66                           .0300
            8.6800                         .0000
            8.4300                         .0000
            8.4000                          .6500
            7.7500                         .0000

      1537491                              .2500
       67,956.63                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1537492                              .2500
       94,440.95                           .0300
            8.3500                         .0000
            8.1000                         .0000
            8.0700                          .3200
            7.7500                         .0000

      1537493                              .2500
      224,655.17                           .0300
            8.2000                         .0000
            7.9500                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1537494                              .2500
       92,946.49                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537495                              .2500
       87,047.23                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1537496                              .2500
       65,560.26                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537497                              .2500
       99,341.31                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1537498                              .2500
       52,056.77                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537500                              .2500
       84,698.65                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537505                              .2500
      251,850.60                           .0300
            8.6050                         .0000
            8.3550                         .0000
            8.3250                          .5750
            7.7500                         .0000

      1537506                              .2500
      113,184.84                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537507                              .2500
       34,479.09                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537510                              .2500
      162,681.06                           .0300
            8.1500                         .0000
            7.9000                         .0000
            7.8700                          .1200
            7.7500                         .0000
1



      1537511                              .2500
       49,969.71                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537512                              .2500
      185,387.62                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537513                              .2500
      223,057.67                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1537514                              .2500
      280,346.78                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1537577                              .2500
      276,167.01                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1537578                              .2500
      314,408.52                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1537579                              .2500
      639,570.57                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1537581                              .2500
      231,564.37                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000
1



      1537583                              .2500
      300,105.52                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1537584                              .2500
      590,887.65                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1537586                              .2500
      331,585.82                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1537587                              .2500
      299,078.29                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1537588                              .2500
      376,553.24                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1537589                              .2500
      279,862.99                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1537591                              .2500
      488,734.53                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1537592                              .2500
      239,223.40                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000
1



      1537593                              .2500
      319,811.07                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1537594                              .2500
      224,168.28                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1537595                              .2500
      234,667.21                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                          .0000
            7.4200                         .0000

      1537596                              .2500
      242,733.52                           .0800
            9.0000                         .0000
            8.7500                         .0000
            8.6700                          .9200
            7.7500                         .0000

      1537597                              .2500
      229,478.46                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1537598                              .2500
      228,864.80                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1537600                              .2500
      315,808.56                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1537602                              .2500
      330,827.27                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000
1



      1537603                              .2500
      415,634.68                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1537604                              .2500
      275,664.40                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1537605                              .2500
      239,560.70                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1537607                              .2500
      340,041.54                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1537608                              .2500
      468,685.31                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1537609                              .2500
      212,671.08                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1537610                              .2500
      288,489.67                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1537611                              .2500
      413,057.06                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000
1



      1537623                              .2500
      241,568.26                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1537624                              .2500
      369,681.39                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1537626                              .2500
      235,146.18                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1537636                              .2500
      294,300.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1537647                              .2500
      305,758.23                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1537658                              .2500
      188,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537667                              .2500
      205,065.77                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1537677                              .2500
      312,300.00                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000
1



      1537687                              .2500
      223,007.70                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1537701                              .2500
      179,788.18                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1537717                              .2500
      303,648.92                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1537722                              .2500
      246,950.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1537728                              .2500
      190,400.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537774                              .2500
      985,600.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1537780                              .2500
      239,900.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1537785                              .2500
      500,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000
1



      1537796                              .2500
      334,791.78                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1537820                              .2500
      255,844.91                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537840                              .2500
       87,946.69                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1537845                              .2500
      318,991.20                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1537846                              .2500
      316,498.05                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1537852                              .2500
      281,066.03                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1537853                              .2500
       81,954.03                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537860                              .2500
      149,835.53                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000
1



      1537861                              .2500
      189,872.52                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1537873                              .2500
      429,732.73                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1537874                              .2500
      378,911.45                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                          .0000
            7.0450                         .0000

      1537911                              .2500
      221,875.54                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537914                              .2500
      273,579.85                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1537919                              .2500
      304,000.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1537943                              .2500
      328,790.21                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1537978                              .2500
       49,969.71                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1537996                              .2500
      350,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1538013                              .2500
      247,471.19                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1538028                              .2500
       64,400.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1538034                              .2500
      599,627.07                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1538056                              .2500
       64,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1538080                              .2500
      467,716.48                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1538133                              .2500
      259,683.86                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1538136                              .2500
      249,852.41                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000
1



      1538140                              .2500
      109,067.23                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1538159                              .2500
      292,403.67                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1538166                              .2500
      211,854.10                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1538178                              .2500
      965,472.35                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1538180                              .2500
      329,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1538182                              .2500
      255,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1538188                              .2500
       71,400.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1538192                              .2500
      217,867.93                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1538212                              .2500
      111,300.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1538233                              .2500
      266,790.31                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1538260                              .2500
      235,849.51                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1538414                              .2500
      394,748.12                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1538415                              .2500
      278,072.57                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1538417                              .2500
      231,866.52                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1538420                              .2500
      308,597.99                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1538421                              .2500
      399,751.38                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000
1



      1538422                              .2500
      244,447.96                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1538423                              .2500
      251,723.67                           .0800
            9.0000                         .0000
            8.7500                         .0000
            8.6700                          .9200
            7.7500                         .0000

      1538424                              .2500
      279,500.50                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1538425                              .2500
      244,686.48                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1538426                              .2500
      369,957.83                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1538429                              .2500
      371,750.40                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1538430                              .2500
      289,398.21                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1538431                              .2500
      231,866.52                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000
1



      1538432                              .2500
      308,015.28                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1538433                              .2500
      278,502.15                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1538434                              .2500
      499,422.57                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1538435                              .2500
      335,796.45                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1538437                              .5000
      566,074.13                           .0800
            8.7500                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1538438                              .2500
      319,801.10                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1538439                              .2500
      243,855.94                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1538440                              .2500
      254,087.87                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000
1



      1538441                              .7500
      822,001.73                           .0800
            8.5000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1538463                              .2500
      253,542.30                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1538470                              .2500
      240,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1538491                              .2500
       92,000.00                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1538500                              .2500
      238,351.75                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1538501                              .2500
      311,801.04                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1538503                              .2500
      247,837.77                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1538511                              .2500
      167,905.82                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000
1



      1538515                              .2500
      157,313.35                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1538572                              .2500
      252,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1538579                              .2500
      306,900.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1538582                              .2500
      359,808.42                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         1.0950
            7.7500                         .0000

      1538632                              .2500
      325,781.25                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1538634                              .2500
      231,564.37                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1538636                              .2500
      245,273.66                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1538637                              .2500
       99,940.96                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000
1



      1538639                              .2500
      260,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1538644                              .2500
      275,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1538645                              .2500
      287,829.97                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1538654                              .2500
      300,000.00                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1538663                              .2500
      235,600.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1538666                              .2500
      300,000.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1538701                              .2500
      207,071.21                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1538704                              .2500
      144,800.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1538708                              .2500
      336,815.92                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1538709                              .2500
      207,200.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1538749                              .2500
      181,475.02                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1538762                              .2500
      250,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1538765                              .2500
      217,200.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1538778                              .2500
      128,827.73                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1538784                              .2500
      283,250.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1538792                              .2500
      148,366.78                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000
1



      1538796                              .2500
      339,799.26                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1538803                              .2500
      144,414.68                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1538812                              .2500
      287,811.61                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1538828                              .2500
      283,823.47                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1538829                              .2500
      302,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1538839                              .2500
      252,200.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1538840                              .2500
      162,500.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1538870                              .2500
      247,857.31                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000
1



      1538871                              .2500
      339,799.26                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1538873                              .2500
      281,220.57                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1538874                              .2500
      260,837.77                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1538876                              .2500
      105,689.15                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1538883                              .2500
      247,698.45                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1538886                              .2500
      366,300.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1538888                              .2500
      496,691.09                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1538889                              .2500
      111,932.15                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1538890                              .2500
      275,228.82                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1538891                              .2500
      418,900.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1538892                              .2500
      318,801.71                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1538894                              .2500
      479,730.90                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1538897                              .2500
      299,655.56                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1538899                              .2500
      301,852.41                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1538930                              .2500
      296,779.58                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                          .0000
            7.1700                         .0000

      1538943                              .2500
      229,700.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1538962                              .2500
      250,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1538986                              .2500
       63,200.00                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         1.0950
            7.7500                         .0000

      1538987                              .2500
      319,790.67                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1538989                              .2500
      603,600.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1538994                              .2500
      227,200.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1538997                              .2500
      450,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1539000                              .2500
      184,000.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1539010                              .2500
      190,237.61                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000
1



      1539012                              .2500
      176,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539024                              .2500
      273,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1539029                              .2500
      344,733.33                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                          .0000
            6.7950                         .0000

      1539032                              .2500
      170,800.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539033                              .2500
      452,587.88                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                          .0000
            7.1700                         .0000

      1539034                              .2500
      262,400.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1539042                              .2500
      268,163.73                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                          .0000
            7.0450                         .0000

      1539045                              .2500
      321,157.72                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                          .0000
            7.1700                         .0000
1



      1539095                              .2500
      112,934.99                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1539106                              .2500
      650,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539170                              .2500
      349,769.88                           .0300
            8.1000                         .0000
            7.8500                         .0000
            7.8200                          .0700
            7.7500                         .0000

      1539190                              .2500
      580,429.64                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1539205                              .2500
      240,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1539210                              .2500
       84,000.00                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1539212                              .2500
      132,000.00                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1539228                              .2500
      239,567.92                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000
1



      1539230                              .2500
       99,812.21                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1539231                              .2500
      281,066.02                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1539232                              .2500
      824,500.21                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1539233                              .2500
      149,726.87                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1539235                              .2500
       99,691.03                           .0800
            9.3750                         .0000
            9.1250                         .0000
            9.0450                         1.2950
            7.7500                         .0000

      1539236                              .2500
      116,658.48                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1539237                              .2500
      299,319.74                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1539238                              .2500
      249,433.11                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000
1



      1539239                              .2500
       66,371.24                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1539240                              .2500
      119,768.51                           .0800
            9.0000                         .0000
            8.7500                         .0000
            8.6700                          .9200
            7.7500                         .0000

      1539241                              .2500
      268,008.53                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1539242                              .2500
      310,141.40                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1539243                              .2500
      265,692.79                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1539244                              .2500
      249,711.27                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1539245                              .2500
      254,689.95                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1539247                              .2500
      188,781.72                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000
1



      1539248                              .2500
      258,580.73                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1539249                              .2500
      130,324.97                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000

      1539250                              .2500
       98,938.46                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1539251                              .2500
      111,933.87                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1539252                              .2500
      149,915.90                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1539254                              .2500
       88,898.61                           .0800
            9.2500                         .0000
            9.0000                         .0000
            8.9200                         1.1700
            7.7500                         .0000

      1539255                              .2500
      125,931.17                           .0800
            9.0000                         .0000
            8.7500                         .0000
            8.6700                          .9200
            7.7500                         .0000

      1539256                              .2500
      251,105.44                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                          .6700
            7.7500                         .0000
1



      1539257                              .2500
      146,910.94                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1539258                              .2500
      288,238.32                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1539259                              .2500
      389,359.41                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1539260                              .2500
      299,491.72                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1539261                              .2500
      297,705.13                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1539262                              .2500
      608,911.79                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1539263                              .2500
      236,179.26                           .0800
            9.2500                         .0000
            9.0000                         .0000
            8.9200                         1.1700
            7.7500                         .0000

      1539264                              .2500
      323,644.71                           .0800
            9.0000                         .0000
            8.7500                         .0000
            8.6700                          .9200
            7.7500                         .0000
1



      1539265                              .2500
      224,195.65                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                          .0000
            7.4200                         .0000

      1539266                              .2500
      233,513.69                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1539267                              .2500
      289,638.24                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1539268                              .2500
      287,524.49                           .0800
            9.0000                         .0000
            8.7500                         .0000
            8.6700                          .9200
            7.7500                         .0000

      1539269                              .2500
      730,807.01                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1539270                              .2500
      263,564.15                           .0800
            9.0000                         .0000
            8.7500                         .0000
            8.6700                          .9200
            7.7500                         .0000

      1539271                              .2500
      228,853.98                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1539272                              .2500
      275,197.89                           .0800
            9.0000                         .0000
            8.7500                         .0000
            8.6700                          .9200
            7.7500                         .0000
1



      1539273                              .2500
      128,170.28                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1539274                              .2500
      299,808.70                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1539278                              .2500
      255,918.40                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1539279                              .2500
      479,121.47                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1539289                              .2500
      164,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539296                              .2500
      211,900.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539407                              .2500
      216,746.91                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                          .0000
            7.4700                         .0000

      1539440                              .2500
      188,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1539445                              .2500
      108,400.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539447                              .2500
      249,840.58                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539452                              .2500
      136,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1539457                              .2500
      287,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1539461                              .2500
       90,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539464                              .2500
      429,739.50                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539466                              .2500
       99,936.23                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539470                              .2500
      224,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1539477                              .2500
      142,313.74                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539480                              .2500
      355,755.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1539519                              .2500
      350,000.00                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1539616                              .2500
      267,337.94                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539641                              .2500
       59,966.36                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1539658                              .2500
      169,946.98                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539659                              .2500
       49,964.71                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                          .0000
            7.4700                         .0000

      1539660                              .2500
      503,102.80                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000
1



      1539666                              .2500
      207,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539690                              .2500
      119,869.52                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1539699                              .2500
      157,500.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539716                              .2500
      315,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1539722                              .2500
      152,800.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1539730                              .2500
      265,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1539740                              .2500
      260,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539741                              .2500
      246,250.72                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1539742                              .2500
      264,451.66                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1539743                              .2500
      251,830.91                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1539746                              .2500
      135,915.47                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1539750                              .2500
      335,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1539755                              .2500
      573,600.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1539761                              .2500
      135,500.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539769                              .2500
      350,000.00                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1539774                              .2500
      300,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000
1



      1539795                              .2500
      189,884.89                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539797                              .2500
      278,731.04                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539798                              .2500
      331,606.55                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000

      1539801                              .2500
      236,341.31                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1539804                              .2500
      211,878.02                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1539813                              .2500
      341,808.26                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1539821                              .6250
      278,830.98                           .0800
            8.5000                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1539822                              .2500
      175,411.37                           .0800
            9.3750                         .0000
            9.1250                         .0000
            9.0450                         1.2950
            7.7500                         .0000
1



      1539823                              .2500
       52,900.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1539828                              .7500
      255,696.63                           .0800
            8.6250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1539835                              .2500
      283,840.78                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1539839                              .2500
      232,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1539850                              .2500
      242,364.05                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1539855                              .2500
      346,273.34                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1539857                              .2500
      237,644.44                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1539858                              .2500
      295,649.22                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                          .5450
            7.7500                         .0000
1



      1539860                              .2500
      402,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1539864                              .2500
      349,574.43                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1539865                              .2500
      336,357.88                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1539894                              .2500
      650,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539914                              .2500
      238,198.02                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1539926                              .2500
      336,290.85                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1539953                              .2500
      178,400.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1539958                              .2500
      300,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1539985                              .2500
      251,839.31                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540036                              .2500
      271,817.49                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540068                              .2500
      131,250.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540075                              .2500
      270,400.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540090                              .2500
      435,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                          .0000
            7.4700                         .0000

      1540105                              .2500
      265,500.00                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1540106                              .5000
      240,000.00                           .0800
            7.8750                         .0000
            7.3750                         .0000
            7.2950                          .0000
            7.2950                         .0000

      1540108                              .2500
      335,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000
1



      1540110                              .2500
      234,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540116                              .2500
      258,150.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540119                              .2500
      269,600.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1540121                              .2500
      240,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                          .0000
            7.3450                         .0000

      1540125                              .2500
      253,338.34                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540136                              .2500
      190,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540137                              .2500
      266,800.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540152                              .2500
      171,790.85                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000
1



      1540153                              .2500
       44,947.49                           .0800
            8.7000                         .0000
            8.4500                         .0000
            8.3700                          .6200
            7.7500                         .0000

      1540155                              .2500
      184,784.12                           .0800
            8.7000                         .0000
            8.4500                         .0000
            8.3700                          .6200
            7.7500                         .0000

      1540157                              .2500
       24,985.91                           .0800
            8.8500                         .0000
            8.6000                         .0000
            8.5200                          .7700
            7.7500                         .0000

      1540159                              .2500
       84,948.50                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540160                              .2500
      135,799.23                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1540161                              .2500
       89,891.68                           .0300
            8.5500                         .0000
            8.3000                         .0000
            8.2700                          .5200
            7.7500                         .0000

      1540163                              .2500
      133,342.60                           .0300
            8.6500                         .0000
            8.4000                         .0000
            8.3700                          .6200
            7.7500                         .0000

      1540165                              .2500
      205,959.39                           .0300
            8.7000                         .0000
            8.4500                         .0000
            8.4200                          .6700
            7.7500                         .0000
1



      1540168                              .2500
       99,940.04                           .0300
            8.5500                         .0000
            8.3000                         .0000
            8.2700                          .5200
            7.7500                         .0000

      1540170                              .2500
      135,924.15                           .0300
            8.9000                         .0000
            8.6500                         .0000
            8.6200                          .8700
            7.7500                         .0000

      1540173                              .2500
       94,442.74                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540175                              .2500
      294,535.64                           .0300
            8.9000                         .0000
            8.6500                         .0000
            8.6200                          .8700
            7.7500                         .0000

      1540177                              .2500
      112,335.32                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540179                              .2500
       48,473.23                           .0300
            8.9500                         .0000
            8.7000                         .0000
            8.6700                          .9200
            7.7500                         .0000

      1540182                              .2500
      259,854.99                           .0300
            8.9000                         .0000
            8.6500                         .0000
            8.6200                          .8700
            7.7500                         .0000

      1540183                              .2500
       79,452.33                           .0300
            8.5500                         .0000
            8.3000                         .0000
            8.2700                          .5200
            7.7500                         .0000
1



      1540187                              .2500
       67,462.74                           .0300
            8.9500                         .0000
            8.7000                         .0000
            8.6700                          .9200
            7.7500                         .0000

      1540189                              .2500
      299,834.41                           .0300
            8.9500                         .0000
            8.7000                         .0000
            8.6700                          .9200
            7.7500                         .0000

      1540191                              .2500
      113,931.64                           .0300
            8.5500                         .0000
            8.3000                         .0000
            8.2700                          .5200
            7.7500                         .0000

      1540192                              .2500
      467,716.48                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540194                              .2500
       91,800.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540202                              .2500
      131,924.05                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540211                              .2500
       84,950.07                           .0300
            8.6500                         .0000
            8.4000                         .0000
            8.3700                          .6200
            7.7500                         .0000

      1540214                              .2500
      172,895.19                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1540242                              .2500
      156,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540249                              .2500
      229,867.67                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540255                              .2500
      300,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1540258                              .2500
      262,500.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540259                              .2500
      436,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540260                              .2500
      276,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1540261                             1.0000
      130,924.63                           .0800
            8.7500                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1540262                              .7500
      198,379.74                           .0800
            8.5000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000
1



      1540263                              .7500
      121,726.21                           .0800
            8.5000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1540266                              .5000
      500,000.00                           .0800
            8.2500                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1540281                              .2500
      220,950.00                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1540282                              .2500
      226,501.95                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540284                              .2500
      149,835.53                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1540317                              .2500
      216,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540321                              .2500
      334,612.30                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540327                              .2500
      250,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                          .0000
            7.4700                         .0000
1



      1540334                              .2500
      299,822.88                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540357                              .2500
      263,907.18                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1540440                              .2500
      390,000.00                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1540454                              .2500
      260,366.10                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                          .0000
            7.4700                         .0000

      1540458                              .2500
      306,800.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1540459                              .2500
      232,275.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540463                              .2500
      248,520.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                          .0000
            7.4700                         .0000

      1540464                              .2500
      236,840.97                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000
1



      1540473                              .2500
      472,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1540477                              .2500
      324,300.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1540489                              .2500
      219,597.33                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540490                              .2500
      294,337.19                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540495                              .2500
      359,831.88                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540496                              .2500
      258,443.34                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540497                              .2500
      283,228.44                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540498                              .2500
      247,000.28                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1540499                              .2500
      218,299.72                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540500                              .2500
      391,282.52                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540501                              .2500
      219,866.72                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540504                              .2500
      291,823.10                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540509                              .2500
       73,864.55                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540510                              .2500
      206,267.60                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540511                              .2500
       79,956.30                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1540513                              .2500
      259,618.29                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000
1



      1540515                              .2500
       98,142.25                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1540518                              .2500
      224,817.19                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540519                              .2500
      239,055.09                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540520                              .2500
      291,505.26                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540521                              .2500
      249,856.17                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540522                              .2500
      231,866.53                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540523                              .2500
      258,413.69                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540525                              .2500
      238,637.17                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000
1



      1540527                              .2500
      261,932.29                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540530                              .2500
      299,749.56                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1540532                              .2500
      258,111.29                           .0300
            9.7500                         .0000
            9.5000                         .0000
            9.4700                         1.7200
            7.7500                         .0000

      1540533                              .2500
       28,943.74                           .0300
            9.6250                         .0000
            9.3750                         .0000
            9.3450                         1.5950
            7.7500                         .0000

      1540535                              .2500
      235,313.53                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540536                              .2500
      351,786.75                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540537                              .2500
      369,372.87                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540538                              .2500
      215,878.91                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000
1



      1540541                              .2500
      224,547.01                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540543                              .2500
      220,273.19                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540545                              .2500
      292,764.77                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540546                              .2500
      296,392.98                           .0300
            9.3750                         .0000
            9.1250                         .0000
            9.0950                         1.3450
            7.7500                         .0000

      1540549                              .2500
      275,157.10                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540551                              .2500
      230,867.10                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540552                              .2500
       88,447.75                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540555                              .2500
      276,699.85                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000
1



      1540557                              .2500
      218,267.69                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540559                              .2500
      299,818.25                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540560                              .2500
      384,104.23                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540561                              .2500
      230,327.65                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540562                              .2500
       80,260.50                           .0300
            9.5000                         .0000
            9.2500                         .0000
            9.2200                         1.4700
            7.7500                         .0000

      1540563                              .2500
       70,459.43                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540564                              .2500
       82,453.75                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540565                              .2500
       77,952.74                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1540566                              .2500
       86,397.62                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540568                              .2500
      299,491.69                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540573                              .2500
      360,781.30                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540575                              .2500
      271,985.13                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540577                              .2500
      199,887.88                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540579                              .2500
      238,355.52                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540582                              .2500
      354,185.30                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540584                              .2500
      319,811.07                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000
1



      1540585                              .2500
      234,469.40                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540586                              .2500
       78,704.69                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540587                              .2500
      459,706.67                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540588                              .2500
       75,955.12                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540590                              .2500
      164,914.45                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1540591                              .2500
       41,037.24                           .0300
            9.3750                         .0000
            9.1250                         .0000
            9.0950                         1.3450
            7.7500                         .0000

      1540592                              .2500
      973,215.44                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540593                              .2500
      225,985.60                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1540595                              .2500
      449,741.09                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540596                              .2500
       49,524.54                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540597                              .2500
      106,788.52                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540598                              .2500
      135,921.75                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540599                              .2500
      255,595.06                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540600                              .2500
      129,923.24                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540603                              .2500
       99,784.66                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         1.0950
            7.7500                         .0000

      1540604                              .2500
      220,012.76                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000
1



      1540605                              .2500
      133,296.15                           .0300
            9.3750                         .0000
            9.1250                         .0000
            9.0950                         1.3450
            7.7500                         .0000

      1540606                              .2500
      341,803.33                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540607                              .2500
       89,252.47                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         1.0950
            7.7500                         .0000

      1540608                              .2500
      559,446.90                           .0300
            9.5000                         .0000
            9.2500                         .0000
            9.2200                         1.4700
            7.7500                         .0000

      1540609                              .2500
       45,177.16                           .0300
            9.3750                         .0000
            9.1250                         .0000
            9.0950                         1.3450
            7.7500                         .0000

      1540611                              .2500
       63,666.98                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1540612                              .2500
       79,958.52                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1540614                              .2500
      459,748.73                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000
1



      1540615                              .2500
      123,330.82                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540616                              .2500
      206,415.59                           .0300
            9.1250                         .0000
            8.8750                         .0000
            8.8450                         1.0950
            7.7500                         .0000

      1540617                              .2500
       87,546.93                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540618                              .2500
      235,857.03                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540620                              .2500
      260,702.01                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1540621                              .2500
      246,313.56                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1540622                              .2500
      580,089.39                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1540623                              .2500
      383,059.54                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1540624                              .2500
      135,185.42                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540626                              .2500
      114,034.35                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540629                              .2500
      123,490.36                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1540630                              .2500
       33,544.53                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1540631                              .2500
       55,862.82                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540632                              .2500
       89,711.39                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1540633                              .2500
      279,525.57                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540634                              .2500
      343,791.60                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1540635                              .2500
       59,463.01                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1540636                              .2500
      119,929.15                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540637                              .2500
      287,820.99                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1540638                              .2500
       69,963.70                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1540640                              .2500
      249,870.39                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1540641                              .2500
       84,942.97                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540643                              .2500
      261,567.42                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1540644                              .2500
      265,513.15                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1540645                              .2500
      288,525.10                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540646                              .2500
      343,370.35                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540647                              .2500
      349,776.81                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540648                              .2500
      384,522.84                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540649                              .2500
      399,763.84                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540651                              .2500
      399,803.25                           .0300
            9.5000                         .0000
            9.2500                         .0000
            9.2200                         1.4700
            7.7500                         .0000

      1540652                              .2500
      221,851.04                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540655                              .2500
      325,797.37                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000
1



      1540656                              .2500
      147,740.83                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                          .0000
            7.4700                         .0000

      1540657                              .2500
      239,537.72                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540658                              .2500
       83,949.11                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540659                              .2500
      254,845.52                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540660                              .2500
      224,860.15                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1540661                              .2500
      291,671.37                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1540662                              .2500
      419,732.18                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1540663                              .2500
       78,661.36                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000
1



      1540664                              .2500
      369,022.00                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1540730                              .2500
      320,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540745                              .2500
      360,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1540747                              .2500
      260,000.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540759                              .2500
      516,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540772                              .2500
      269,818.84                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540781                              .2500
       76,600.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540794                              .2500
      135,000.00                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000
1



      1540802                              .2500
      274,750.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540811                              .2500
      290,250.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540818                              .2500
      192,939.88                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540824                              .2500
      235,200.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1540827                              .2500
      207,200.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540844                              .2500
      540,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540864                              .2500
      223,111.23                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1540902                              .2500
      142,426.13                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000
1



      1540935                              .2500
      105,750.00                           .0300
            8.0500                         .0000
            7.8000                         .0000
            7.7700                          .0200
            7.7500                         .0000

      1540936                              .2500
       73,457.71                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540937                              .2500
      112,500.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1540938                              .2500
      117,932.11                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1540939                              .2500
      243,750.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540942                              .2500
      150,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540943                              .2500
       69,957.59                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540944                              .2500
       30,000.00                           .0300
            8.2000                         .0000
            7.9500                         .0000
            7.9200                          .1700
            7.7500                         .0000
1



      1540947                              .2500
      187,389.30                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540948                              .2500
       50,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540950                              .2500
       67,400.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540951                              .2500
      126,750.00                           .0300
            8.2000                         .0000
            7.9500                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1540952                              .2500
      121,100.00                           .0300
            7.7000                         .0000
            7.4500                         .0000
            7.4200                          .0000
            7.4200                         .0000

      1540953                              .2500
      104,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540954                              .2500
      182,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1540956                              .2500
      412,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1540957                              .2500
      216,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1540958                              .2500
       60,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540959                              .2500
       50,000.00                           .0300
            8.1000                         .0000
            7.8500                         .0000
            7.8200                          .0700
            7.7500                         .0000

      1540961                              .2500
      228,800.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540963                              .2500
      162,000.00                           .0300
            8.1500                         .0000
            7.9000                         .0000
            7.8700                          .1200
            7.7500                         .0000

      1540964                              .2500
       35,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540965                              .2500
       95,000.00                           .0300
            8.4400                         .0000
            8.1900                         .0000
            8.1600                          .4100
            7.7500                         .0000

      1540969                              .2500
      270,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1540970                              .2500
      274,815.47                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1540971                              .2500
      274,833.41                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540972                              .2500
      226,362.78                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1540973                              .2500
      239,858.30                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1540995                              .2500
      300,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1541001                              .2500
      152,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1541031                              .2500
      386,564.49                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                          .7950
            7.7500                         .0000

      1541040                              .2500
      286,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1541047                              .2500
      249,950.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1541051                              .2500
      208,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1541056                              .2500
      240,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1541061                              .2500
      495,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1541062                              .2500
      382,500.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1541067                              .2500
      221,600.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1541070                              .2500
      212,750.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1541076                              .2500
      250,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000
1



      1541098                              .2500
      338,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1541103                              .2500
      334,400.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1541107                              .2500
      303,700.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1541116                              .2500
      217,350.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1541118                              .2500
      176,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1541129                              .2500
      289,500.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1541131                              .2500
      337,600.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1541178                              .2500
      240,700.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000
1



      1541232                              .2500
      202,500.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1541237                              .2500
      268,700.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1541238                              .2500
      232,200.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1541242                              .2500
      243,200.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1541262                              .2500
      121,600.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1541263                              .2500
      214,000.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1541268                              .2500
      266,950.00                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1541303                              .2500
      268,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000
1



      1541320                              .2500
      416,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1541324                              .2500
      218,200.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1541328                              .2500
      258,700.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1541333                              .2500
      200,655.72                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1541336                              .2500
      212,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1541344                              .3750
      249,832.26                           .0800
            8.0000                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541345                              .6250
      185,481.65                           .0800
            8.2500                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541347                              .2500
      411,716.46                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000
1



      1541348                              .3750
      190,272.24                           .0800
            8.0000                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541349                              .3750
      245,435.20                           .0800
            8.0000                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541350                              .5000
      239,843.01                           .0800
            8.1250                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541351                              .8750
      299,818.26                           .0800
            8.5000                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541352                              .7500
      141,312.10                           .0800
            8.3750                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541353                              .5000
      179,882.26                           .0800
            8.1250                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541355                              .7500
      217,414.78                           .0800
            8.3750                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541357                              .3750
      485,274.17                           .0800
            8.0000                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000
1



      1541358                              .6250
      271,826.55                           .0800
            8.2500                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541359                              .8750
      231,859.45                           .0800
            8.5000                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541361                             1.1250
      247,457.54                           .0800
            8.7500                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541362                              .8750
      278,681.07                           .0800
            8.5000                         .0000
            7.6250                         .0000
            7.5450                          .0000
            7.5450                         .0000

      1541437                              .2500
      138,708.40                           .0300
            9.2500                         .0000
            9.0000                         .0000
            8.9700                         1.2200
            7.7500                         .0000

      1541439                              .2500
      209,750.00                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                          .1700
            7.7500                         .0000

      1541478                              .2500
      274,400.00                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1541486                              .2500
      251,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000
1



      1541491                              .2500
      217,550.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1541494                              .2500
      245,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1541499                              .2500
      220,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1541501                              .2500
      222,400.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1541502                              .2500
       90,250.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1541511                              .2500
      153,300.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1541559                              .2500
      275,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1541574                              .2500
      112,800.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000
1



      1541579                              .2500
      189,893.48                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1541616                              .2500
      364,000.00                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                          .5950
            7.7500                         .0000

      1541662                              .2500
      168,550.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1541669                              .2500
      283,300.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000

      1541680                              .2500
      279,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1541706                              .2500
      242,300.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1541712                              .2500
      152,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1541729                              .2500
      220,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000
1



      1541732                              .2500
      276,500.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1541741                              .2500
      265,000.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1541779                              .2500
      431,900.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1541784                              .2500
      329,455.19                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1541889                              .2500
       73,550.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1541891                              .2500
      300,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                          .0000
            7.3450                         .0000

      1542162                              .2500
      252,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1542163                              .2500
      215,000.00                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                          .3450
            7.7500                         .0000
1



      1542165                              .2500
      238,300.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1542171                              .2500
      427,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1542182                              .2500
      272,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1542192                              .2500
      370,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1542193                              .2500
      237,000.00                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1542413                              .2500
      288,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000

      1542489                              .2500
      228,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1542506                              .2500
      321,600.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                          .0000
            7.5950                         .0000
1



      1542537                              .2500
       94,400.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1542552                              .2500
      247,500.00                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                          .9700
            7.7500                         .0000

      1542577                              .2500
      100,000.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1542596                              .2500
      338,400.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                          .0000
            7.3450                         .0000

      1542600                              .2500
      242,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1542601                              .2500
       93,700.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1542607                              .2500
       79,600.00                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1542622                              .2500
      150,100.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000
1



      1542743                              .2500
      138,000.00                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                          .2950
            7.7500                         .0000

      1542748                              .2500
      331,982.69                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                          .0450
            7.7500                         .0000

      1542755                              .2500
      260,000.00                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                          .0000
            7.6700                         .0000

      1542778                              .2500
      374,772.82                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                          .4200
            7.7500                         .0000

      1542801                              .2500
      129,925.21                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                          .7200
            7.7500                         .0000

      1542826                              .2500
      274,400.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000

      1542831                              .2500
      332,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1542839                              .2500
      176,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                          .0000
            7.7200                         .0000
1



      1542858                              .2500
      222,600.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1542871                              .2500
      281,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                          .2200
            7.7500                         .0000

      1543081                              .2500
      456,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                          .0950
            7.7500                         .0000

      1543178                              .2500
      168,750.00                           .0300
            8.8750                         .0000
            8.6250                         .0000
            8.5950                          .8450
            7.7500                         .0000

      1543242                              .2500
      154,350.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

      1543253                              .2500
      228,000.00                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                          .4700
            7.7500                         .0000

  TOTAL NUMBER OF LOANS:      852
  TOTAL BALANCE........:        212,551,576.99



  RUN ON     : 12/19/96            RFC DISCLOSURE SYSTEM      RFFSDFIX-01
  AT         : 08.53.39            INITIAL SECURITY FEES      AMORTIZED BALANCE
  SERIES     : RFMSI I 1996-S25     FIXED SUMMARY REPORT      CUTOFF : 12/01/96
  POOL       : 0004234
             :
             :
  POOL STATUS: F

                                   WEIGHTED AVERAGES      FROM         TO
  ------------------------------------------------------------------------------
  CURR NOTE RATE                        8.4410            6.7500      9.7500
  RFC NET RATE                          8.1779            6.5000      9.5000
  NET MTG RATE(INVSTR RATE)             8.1329            6.4200      9.4700
  POST STRIP RATE                       7.7222            6.4200      7.7500
  SUB SERV FEE                           .2631             .2500      1.1250
  MSTR SERV FEE                          .0450             .0300       .0800
  ALL EXP                                .0000             .0000       .0000
  MISC EXP                               .0000             .0000       .0000
  SPREAD                                 .4107             .0000      1.7200
  STRIP                                  .0000             .0000       .0000







  TOTAL NUMBER OF LOANS:   852
  TOTAL BALANCE........:     212,551,576.99


                             ***************************
                             *      END OF REPORT      *
                             ***************************
 
                                  To be provided upon request.


<PAGE>



                                            EXHIBIT G

                                FORM OF SELLER/SERVICER CONTRACT


         This  Seller/Servicer  Contract  (as may be  amended,  supplemented  or
otherwise  modified from time to time,  this  "Contract") is made this _________
day of _______,  19____, by and between  Residential  Funding  Corporation,  its
successors and assigns ("Residential  Funding") and  _____________________  (the
"Seller/Servicer,"  and,  together with Residential  Funding,  the "parties" and
each, individually, a "party").

         WHEREAS,  the Seller/Servicer  desires to sell Loans to, and/or service
Loans for,  Residential  Funding,  and  Residential  Funding desires to purchase
Loans from the Seller/Servicer  and/or have the Seller/Servicer  service various
of its Loans, pursuant to the terms of this Contract and the Residential Funding
Seller  and  Servicer  Guides  incorporated  herein by  reference,  as  amended,
supplemented or otherwise modified, from time to time (together, the "Guides").

         NOW,  THEREFORE,  in  consideration  of the  premises,  and the  terms,
conditions and agreements set forth below, the parties agree as follows:

1.       Incorporation of Guides by Reference.

         The  Seller/Servicer  acknowledges  that it has  received  and read the
Guides. All provisions of the Guides are incorporated by reference into and made
a part of this  Contract,  and  shall be  binding  upon the  parties;  provided,
however,  that the  Seller/Servicer  shall be  entitled  to sell Loans to and/or
service Loans for  Residential  Funding only if and for so long as it shall have
been authorized to do so by Residential  Funding in writing.  Specific reference
in this  Contract  to  particular  provisions  of the  Guides  and not to  other
provisions  does not mean that those  provisions of the Guides not  specifically
cited in this Contract are not applicable.  All terms used herein shall have the
same  meanings  as such terms have in the  Guides,  unless the  context  clearly
requires otherwise.

2.       Amendments.

         This Contract may not be amended or modified  orally,  and no provision
of this Contract may be waived or amended  except in writing signed by the party
against whom  enforcement  is sought.  Such a written  waiver or amendment  must
expressly  reference this Contract.  However,  by their terms, the Guides may be
amended or  supplemented  by  Residential  Funding  from time to time.  Any such
amendment(s) to the Guides shall be binding upon the parties hereto.

3.       Representations and Warranties.

         a.       Reciprocal Representations and Warranties.



<PAGE>



                  The  Seller/Servicer  and Residential  Funding each represents
and warrants to the other that as of the date of this Contract:

                  (1)      Each party is duly organized, validly existing,
                           and in good standing under the laws of its
                           jurisdiction of organization, is qualified, if
                           necessary, to do business and in good standing
                           in each jurisdiction in which it is required to
                           be so qualified, and has the requisite power and
                           authority to enter into this Contract and all
                           other agreements which are contemplated by this
                           Contract and to carry out its obligations
                           hereunder and under the Guides and under such
                           other agreements.

                  (2)      This Contract has been duly authorized,  executed and
                           delivered by each party and  constitutes  a valid and
                           legally binding  agreement of each party  enforceable
                           in accordance with its terms.

                  (3)      There  is  no  action,  proceeding  or  investigation
                           pending or threatened, and no basis therefor is known
                           to either  party,  that could  affect the validity or
                           prospective validity of this Contract.

                  (4)      Insofar as its capacity to carry out any
                           obligation under this Contract is concerned,
                           neither party is in violation of any charter,
                           articles of incorporation, bylaws, mortgage,
                           indenture, indebtedness, agreement, instrument,
                           judgment, decree, order, statute, rule or
                           regulation and none of the foregoing adversely
                           affects its capacity to fulfill any of its
                           obligations under this Contract.  Its execution
                           of, and performance pursuant to, this Contract
                           will not result in a violation of any of the
                           foregoing.

         b.       Seller/Servicer's Representations, Warranties and
Covenants.

                  In addition to the  representations,  warranties and covenants
                  made by the  Seller/Servicer  pursuant to subparagraph  (a) of
                  this    paragraph   3,   the    Seller/Servicer    makes   the
                  representations,  warranties  and  covenants  set forth in the
                  Guides and,  upon  request,  agrees to deliver to  Residential
                  Funding the certified  Resolution of Board of Directors  which
                  authorizes the execution and delivery of this Contract.


                                                2

<PAGE>



4.       Remedies of Residential Funding.

         If an Event of Seller  Default or an Event of  Servicer  Default  shall
occur,  Residential  Funding  may, at its option,  exercise one or more of those
remedies set forth in the Guides.

5.       Seller/Servicer's Status as Independent Contractor.

         At no time shall the Seller/Servicer  represent that it is acting as an
agent of Residential Funding. The Seller/Servicer shall, at all times, act as an
independent contractor.

6.       Prior Agreements Superseded.

         This Contract restates,  amends and supersedes any and all prior Seller
Contracts or Servicer Contracts between the parties except that any subservicing
agreement  executed by the  Seller/Servicer in connection with any loan-security
exchange transaction shall not be affected.

7.       Assignment.

         This Contract may not be assigned or transferred,  in whole or in part,
by the Seller/Servicer without the prior written consent of Residential Funding.
Residential  Funding may sell,  assign,  convey,  hypothecate,  pledge or in any
other way transfer,  in whole or in part, without restriction,  its rights under
this Contract and the Guides with respect to any Commitment or Loan.

8.       Notices.

         All notices,  requests,  demands or other communications that are to be
given under this  Contract  shall be in writing,  addressed  to the  appropriate
parties and sent by  telefacsimile  or by overnight  courier or by United States
mail,  postage prepaid,  to the addresses and  telefacsimile  numbers  specified
below.  However,  another  name,  address  and/or  telefacsimile  number  may be
substituted  by  the  Seller/Servicer  pursuant  to  the  requirements  of  this
paragraph 8, or Residential Funding pursuant to an amendment to the Guides.

If to Residential  Funding,  notices must be sent to the appropriate  address or
telefacsimile number specified in the Guides.


                                                3

<PAGE>



If to the Seller/Servicer, notice must be sent to:







         Attention:

         Telefacsimile Number:  (___) ___-____

9.       Jurisdiction and Venue.

         Each of the  parties  irrevocably  submits to the  jurisdiction  of any
state or federal court located in Hennepin County,  Minnesota,  over any action,
suit or  proceeding  to  enforce  or defend any right  under  this  Contract  or
otherwise  arising  from any loan sale or  servicing  relationship  existing  in
connection with this Contract,  and each of the parties  irrevocably agrees that
all  claims  in  respect  of any  such  action  or  proceeding  may be  heard or
determined  in such  state or federal  court.  Each of the  parties  irrevocably
waives  the  defense of an  inconvenient  forum to the  maintenance  of any such
action or proceeding and any other  substantive or procedural rights or remedies
it may have with respect to the  maintenance of any such action or proceeding in
any such  forum.  Each of the parties  agrees that a final  judgment in any such
action  or  proceeding  shall be  conclusive  and may be  enforced  in any other
jurisdiction  by suit on the  judgment or in any other  manner  provided by law.
Each of the  parties  further  agrees  not to  institute  any legal  actions  or
proceedings  against  the  other  party  or  any  director,  officer,  employee,
attorney,  agent or property of the other  party,  arising out of or relating to
this Contract in any court other than as hereinabove specified in this paragraph
9.

10.      Miscellaneous.

         This  Contract,  including  all  documents  incorporated  by  reference
herein,  constitutes  the entire  understanding  between the parties  hereto and
supersedes  all  other  agreements,  covenants,   representations,   warranties,
understandings and communications between the parties,  whether written or oral,
with respect to the  transactions  contemplated by this Contract.  All paragraph
headings contained herein are for convenience only and shall not be construed as
part of this  Contract.  Any  provision of this  Contract  that is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining  portions hereof or affecting the validity or  enforceability  of such
provision in any other jurisdiction, and, to this end, the provisions hereof are
severable.  This  Contract  shall be governed by, and  construed and enforced in
accordance

                                                4

<PAGE>



with, applicable federal laws and the laws of the State of
Minnesota.

                                                5

<PAGE>



         IN WITNESS WHEREOF, the duly authorized officers of the Seller/Servicer
and Residential  Funding have executed this  Seller/Servicer  Contract as of the
date first above written.

ATTEST:                                     SELLER/SERVICER

[Corporate Seal]


                                                                       (Name of
Seller/Servicer)

By:                                                  By:
         (Signature)                                 (Signature)


                                                     By:
         (Typed Name)                                (Typed Name)


Title:                                      Title:




ATTEST:                                     RESIDENTIAL FUNDING
CORPORATION

By:                                                  By:
         (Signature)                                 (Signature)


                                                     By:
         (Typed Name)                                (Typed Name)


Title:                                      Title:

                                                6

<PAGE>



                                            EXHIBIT H
                                  FORMS OF REQUEST FOR RELEASE

DATE:
TO:
RE:               REQUEST FOR RELEASE OF DOCUMENTS

In connection with the  administration of the pool of Mortgage Loans held by you
for the  referenced  pool,  we request  the  release of the  Mortgage  Loan File
described below.

Pooling and Servicing Agreement Dated:
Series#:
Account#:
Pool#:
Loan#:
Borrower Name(s):
Reason for Document Request: (circle one) Mortgage Loan Prepaid in
Full
                                                              Mortgage Loan
Repurchased

"We hereby  certify  that all amounts  received or to be received in  connection
with such  payments  which are required to be deposited  have been or will be so
deposited as provided in the Pooling and Servicing Agreement."


Residential Funding Corporation
Authorized Signature

****************************************************************

TO  CUSTODIAN/TRUSTEE:  Please acknowledge this request, and check off documents
being  enclosed  with a copy of this form.  You should retain this form for your
files in accordance with the terms of the Pooling and Servicing Agreement.

                  Enclosed Documents: [ ] Promissory Note
                                                  [ ] Primary Insurance Policy
                                                  [ ] Mortgage or Deed of Trust
                                                  [ ] Assignment(s) of Mortgage
or Deed of Trust
                                                  [ ] Title Insurance Policy
                                                  [ ] Other:



Name

Title

Date


<PAGE>



                                           EXHIBIT I-1

                            FORM OF TRANSFER AFFIDAVIT AND AGREEMENT

STATE OF          )
                           : ss.:
COUNTY OF         )

                  [NAME OF OFFICER], being first duly sworn, deposes and
says:

                  1. That he is [Title of Officer] of [Name of Owner] (record or
beneficial  owner of the Mortgage  Pass-Through  Certificates,  Series 1996-S25,
Class [R-I] [R-II] (the "Owner")),  a [savings  institution]  [corporation] duly
organized and existing under the laws of [the State of __________________]  [the
United States], on behalf of which he makes this affidavit and agreement.

                  2. That the  Owner (i) is not and will not be a  "disqualified
organization" as of [date of transfer] within the meaning of Section  860E(e)(5)
of the  Internal  Revenue  Code of 1986,  as  amended  (the  "Code"),  (ii) will
endeavor  to remain  other than a  disqualified  organization  for so long as it
retains its ownership interest in the Class [R-I] [R-II] Certificates, and (iii)
is acquiring the Class [R-I] [R-II]  Certificates for its own account or for the
account of another  Owner from which it has received an affidavit  and agreement
in  substantially  the same  form as this  affidavit  and  agreement.  (For this
purpose,  a "disqualified  organization"  means the United States,  any state or
political  subdivision  thereof,  any  agency or  instrumentality  of any of the
foregoing  (other than an  instrumentality  all of the  activities  of which are
subject to tax and,  except for the Federal Home Loan  Mortgage  Corporation,  a
majority of whose board of directors  is not  selected by any such  governmental
entity) or any foreign government,  international  organization or any agency or
instrumentality of such foreign  government or organization,  any rural electric
or telephone  cooperative,  or any  organization  (other than  certain  farmers'
cooperatives)  that is  generally  exempt  from  federal  income tax unless such
organization is subject to the tax on unrelated business taxable income).

                  3.  That  the  Owner is  aware  (i) of the tax  that  would be
imposed  on  transfers  of  Class  [R-I]  [R-II]  Certificates  to  disqualified
organizations  under the Code,  that  applies to all  transfers  of Class  [R-I]
[R-II]  Certificates  after March 31,  1988;  (ii) that such tax would be on the
transferor,  or, if such transfer is through an agent (which  person  includes a
broker,  nominee or middleman)  for a disqualified  organization,  on the agent;
(iii)  that  the  person  otherwise  liable  for the tax  shall be  relieved  of
liability  for the tax if the  transferee  furnishes to such person an affidavit
that the  transferee  is not a  disqualified  organization  and,  at the time of
transfer,  such person  does not have actual  knowledge  that the  affidavit  is
false;  and (iv) that the Class [R-I] [R-II]  Certificates  may be  "noneconomic
residual  interests"  within the  meaning of  Treasury  regulations  promulgated
pursuant to the Code and that the transferor of a noneconomic  residual interest
will remain liable for any taxes due with


<PAGE>



respect to the income on such residual interest,  unless no significant  purpose
of the transfer was to impede the assessment or collection of tax.

                  4.  That  the  Owner  is  aware  of  the  tax   imposed  on  a
"pass-through  entity"  holding Class [R-I] [R-II]  Certificates  if at any time
during the taxable year of the pass-through  entity a disqualified  organization
is the record holder of an interest in such entity.  (For this purpose,  a "pass
through  entity"  includes  a  regulated   investment  company,  a  real  estate
investment  trust or common  trust fund,  a  partnership,  trust or estate,  and
certain cooperatives.)

                  5. That the Owner is aware that the Trustee  will not register
the transfer of any Class [R-I] [R-II]  Certificates  unless the transferee,  or
the transferee's agent,  delivers to it an affidavit and agreement,  among other
things,  in  substantially  the same form as this affidavit and  agreement.  The
Owner expressly agrees that it will not consummate any such transfer if it knows
or believes  that any of the  representations  contained in such  affidavit  and
agreement are false.

                  6. That the Owner has reviewed the  restrictions  set forth on
the face of the Class [R-I] [R-II]  Certificates  and the  provisions of Section
5.02(f) of the  Pooling  and  Servicing  Agreement  under  which the Class [R-I]
[R-II] Certificates were issued (in particular,  clause (iii)(A) and (iii)(B) of
Section  5.02(f)  which  authorize  the Trustee to deliver  payments to a person
other than the Owner and negotiate a mandatory  sale by the Trustee in the event
the Owner holds such  Certificates in violation of Section  5.02(f)).  The Owner
expressly  agrees  to be bound  by and to  comply  with  such  restrictions  and
provisions.

                  7. That the Owner consents to any additional  restrictions  or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable arrangement to ensure that the Class [R-I] [R-II] Certificates will
only be owned,  directly or  indirectly,  by an Owner that is not a disqualified
organization.

                  8.  The Owner's Taxpayer Identification Number is
- --------------.

                  9. This  affidavit  and  agreement  relates  only to the Class
[R-I] [R-II]  Certificates  held by the Owner and not to any other holder of the
Class [R-I] [R-II]  Certificates.  The Owner  understands  that the  liabilities
described herein relate only to the Class [R-I] [R-II] Certificates.

                  10. That no purpose of the Owner  relating to the  transfer of
any of the Class [R-I] [R-II]  Certificates by the Owner is or will be to impede
the assessment or collection of any tax.


                                                2

<PAGE>



                  11.  That the Owner has no present  knowledge  or  expectation
that it will be unable to pay any United  States taxes owed by it so long as any
of the  Certificates  remain  outstanding.  In this  regard,  the  Owner  hereby
represents  to and for the benefit of the person from whom it acquired the Class
[R-I] [R-II]  Certificate  that the Owner intends to pay taxes  associated  with
holding  such  Class  [R-I]  [R-II]   Certificate  as  they  become  due,  fully
understanding  that it may incur  tax  liabilities  in excess of any cash  flows
generated by the Class [R-I] [R-II] Certificate.

                  12.  That the Owner has no present  knowledge  or  expectation
that it will become insolvent or subject to a bankruptcy  proceeding for so long
as any of the Class [R-I] [R-II] Certificates remain outstanding.

                  13. The Owner is a citizen or resident of the United States, a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof, or an estate or
trust whose income from sources without the United States is includible in gross
income  for  United  States  federal  income  tax  purposes  regardless  of  its
connection with the conduct of a trade or business within the United States.

                                                3

<PAGE>



                  IN WITNESS WHEREOF, the Owner has caused this instrument to be
executed on its behalf,  pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached,  attested
by its [Assistant] Secretary, this ____ day of _______________, 199__.

                                                     [NAME OF OWNER]


                                                     By:
                                                     [Name of Officer]
                                                     [Title of Officer]
[Corporate Seal]

ATTEST:



[Assistant] Secretary



                  Personally   appeared  before  me  the  above-named  [Name  of
Officer], known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer] of the Owner, and acknowledged to me
that he executed  the same as his free act and deed and the free act and deed of
the Owner.

                  Subscribed   and   sworn   before   me   this   ____   day  of
________________, 199__.




                                                     NOTARY PUBLIC

                                                     COUNTY OF
                                                     STATE OF
                                                     My  Commission  expires the
                                                     ____         day         of
                                                     _______________, 19__.

                                                4

<PAGE>



                                           EXHIBIT I-2

                                 FORM OF TRANSFEROR CERTIFICATE


                                                     __________________, 19__


Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1996-S25

                  Re:     Mortgage Pass-Through Certificates,
                          Series 1996-S25, Class [R-I] [R-II]

Ladies and Gentlemen:

                  This  letter  is  delivered  to you  in  connection  with  the
transfer    by     _______________________________     (the     "Seller")     to
_______________________________  (the  "Purchaser")  of  $_____________  Initial
Certificate  Principal  Balance of Mortgage  Pass-Through  Certificates,  Series
1996-S25,  Class [R-I] [R-II] (the "Certificates"),  pursuant to Section 5.02 of
the Pooling and Servicing  Agreement  (the  "Pooling and Servicing  Agreement"),
dated as of December 1, 1996 among  Residential  Funding Mortgage  Securities I,
Inc., as seller (the  "Company"),  Residential  Funding  Corporation,  as master
servicer,  and The First National Bank of Chicago,  as trustee (the  "Trustee").
All terms used herein and not  otherwise  defined  shall have the  meanings  set
forth in the Pooling  and  Servicing  Agreement.  The Seller  hereby  certifies,
represents  and warrants  to, and  covenants  with,  the Company and the Trustee
that:

                  1.      No purpose of the Seller relating to the
transfer of the Certificate by the Seller to the Purchaser is or
will be to impede the assessment or collection of any tax.

                  2. The Seller  understands that the Purchaser has delivered to
the Trustee and the Master  Servicer a transfer  affidavit  and agreement in the
form attached to the Pooling and Servicing  Agreement as Exhibit I-1. The Seller
does not know or believe that any representation contained therein is false.

                  3. The  Seller  has at the time of the  transfer  conducted  a
reasonable  investigation  of  the  financial  condition  of  the  Purchaser  as
contemplated by Treasury Regulations Section  1.860E-1(c)(4)(i) and, as a result
of that  investigation,  the  Seller  has  determined  that  the  Purchaser  has
historically paid its


<PAGE>



debts as they become due and has found no significant  evidence to indicate that
the  Purchaser  will not  continue  to pay its debts as they  become  due in the
future.  The  Seller  understands  that the  transfer  of a Class  [R-I]  [R-II]
Certificate  may not be respected for United States income tax purposes (and the
Seller may  continue  to be liable for United  States  income  taxes  associated
therewith) unless the Seller has conducted such an investigation.

                  4.      The Seller has no actual knowledge that the
proposed Transferee is not both a United States Person and a
Permitted Transferee.

                                                         Very truly yours,




                                                         (Seller)


                                                         By:
                                                         Name:
                                                         Title:

                                                2

<PAGE>



                                           EXHIBIT J-1

                             FORM OF INVESTOR REPRESENTATION LETTER

                                           ______________, 19__

Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MN 55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1996-S25

                  RE:     Mortgage Pass-Through Certificates,
                          Series 1996-S25, [Class A-7] [Class B-]

Ladies and Gentlemen:

                  _________________________   (the   "Purchaser")   intends   to
purchase from  ___________________________ (the "Seller") $_____________ Initial
Certificate  Principal  Balance of Mortgage  Pass-Through  Certificates,  Series
1996-S25,  Class __ (the  "Certificates"),  issued  pursuant  to the Pooling and
Servicing  Agreement  (the  "Pooling  and  Servicing  Agreement"),  dated  as of
December 1, 1996 among  Residential  Funding  Mortgage  Securities  I, Inc.,  as
seller (the "Company"), Residential Funding Corporation, as master servicer, and
The First National Bank of Chicago,  as trustee (the "Trustee").  All terms used
herein  and not  otherwise  defined  shall  have the  meanings  set forth in the
Pooling and Servicing Agreement. The Purchaser hereby certifies,  represents and
warrants to, and covenants with, the Company and the Trustee that:

                          1. The Purchaser understands that (a) the Certificates
                  have not been and will not be  registered  or qualified  under
                  the  Securities  Act of 1933,  as amended  (the  "Act") or any
                  state  securities  law,  (b) the Company is not required to so
                  register or qualify the Certificates, (c) the Certificates may
                  be resold only if  registered  and  qualified  pursuant to the
                  provisions  of the Act or any state  securities  law, or if an
                  exemption  from  such   registration   and   qualification  is
                  available,  (d) the Pooling and Servicing  Agreement  contains
                  restrictions  regarding the transfer of the  Certificates  and
                  (e) the  Certificates  will  bear a  legend  to the  foregoing
                  effect.

                          2.          The Purchaser is acquiring the
                  Certificates for its own account for investment only

[NY01:250060.1]  16069-00383  12/26/96 11:06am

<PAGE>



                  and not  with a view to or for  sale in  connection  with  any
                  distribution  thereof in any manner that would violate the Act
                  or any applicable state securities laws.

                          3. The Purchaser is (a) a  substantial,  sophisticated
                  institutional investor having such knowledge and experience in
                  financial and business  matters,  and, in particular,  in such
                  matters  related to  securities  similar to the  Certificates,
                  such that it is capable of evaluating  the merits and risks of
                  investment in the Certificates,  (b) able to bear the economic
                  risks of such an investment and (c) an  "accredited  investor"
                  within the meaning of Rule 501(a) promulgated  pursuant to the
                  Act.

                          4. The Purchaser has been furnished  with, and has had
                  an opportunity to review (a) [a copy of the Private  Placement
                  Memorandum,   dated   ____________,   199_,  relating  to  the
                  Certificates   (b)]  a  copy  of  the  Pooling  and  Servicing
                  Agreement and [b] [c] such other  information  concerning  the
                  Certificates,  the Mortgage  Loans and the Company as has been
                  requested by the Purchaser  from the Company or the Seller and
                  is  relevant  to the  Purchaser's  decision  to  purchase  the
                  Certificates. The Purchaser has had any questions arising from
                  such  review  answered  by the  Company  or the  Seller to the
                  satisfaction  of the  Purchaser.  [If  the  Purchaser  did not
                  purchase the  Certificates  from the Seller in connection with
                  the initial  distribution of the Certificates and was provided
                  with  a  copy  of  the  Private   Placement   Memorandum  (the
                  "Memorandum")  relating to the  original  sale (the  "Original
                  Sale")  of the  Certificates  by the  Company,  the  Purchaser
                  acknowledges  that such  Memorandum  was provided to it by the
                  Seller, that the Memorandum was prepared by the Company solely
                  for use in  connection  with the Original Sale and the Company
                  did not  participate  in or facilitate in any way the purchase
                  of the Certificates by the Purchaser from the Seller,  and the
                  Purchaser  agrees  that it will look  solely to the Seller and
                  not to the  Company  with  respect to any  damage,  liability,
                  claim  or  expense  arising  out  of,  resulting  from  or  in
                  connection  with (a) error or  omission,  or alleged  error or
                  omission, contained in the Memorandum, or (b) any information,
                  development   or  event   arising   after   the  date  of  the
                  Memorandum.]

                          5.  The  Purchaser  has  not and  will  not nor has it
                  authorized  or will it  authorize  any  person  to (a)  offer,
                  pledge,   sell,   dispose  of  or   otherwise   transfer   any
                  Certificate,  any  interest  in any  Certificate  or any other
                  similar security to any person in any manner,  (b) solicit any
                  offer  to buy or to  accept  a  pledge,  disposition  of other
                  transfer of any  Certificate,  any interest in any Certificate
                  or

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                2

<PAGE>



                  any other similar security from any person in any manner,  (c)
                  otherwise   approach  or   negotiate   with   respect  to  any
                  Certificate,  any  interest  in any  Certificate  or any other
                  similar  security with any person in any manner,  (d) make any
                  general solicitation by means of general advertising or in any
                  other manner or (e) take any other action,  that (as to any of
                  (a) through (e) above) would  constitute a distribution of any
                  Certificate  under the Act, that would render the  disposition
                  of any  Certificate a violation of Section 5 of the Act or any
                  state  securities  law, or that would require  registration or
                  qualification pursuant thereto. The Purchaser will not sell or
                  otherwise   transfer  any  of  the  Certificates,   except  in
                  compliance  with the  provisions  of the Pooling and Servicing
                  Agreement.

                          *6. The Purchaser represents that either (a) or
         (b) is satisfied, as marked below:

                          a.          is not any employee benefit plan subject
to the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), or
the Internal  Revenue Code of 1986 (the "Code"),  a Person  acting,  directly or
indirectly, on behalf of any such plan or any Person acquiring such Certificates
with "plan  assets"  of a Plan  within the  meaning of the  Department  of Labor
regulation promulgated at 29 C.F.R. ss.2510.3-101; or

                          b.          will provide the Trustee, the Company
and the Master Servicer with either: (i) an opinion of counsel,  satisfactory to
the  Trustee,  the  Company  and the Master  Servicer,  to the  effect  that the
purchase  and  holding  of a  Certificate  by or on behalf of the  Purchaser  is
permissible  under applicable law, will not constitute or result in a prohibited
transaction  under  Section  406 of  ERISA  or  Section  4975  of the  Code  (or
comparable  provisions of any  subsequent  enactments)  and will not subject the
Trustee,  the Company or the Master  Servicer  to any  obligation  or  liability
(including  liabilities  under ERISA or Section 4975 of the Code) in addition to
those  undertaken  in the  Pooling and  Servicing  Agreement,  which  opinion of
counsel  shall not be an  expense  of the  Trustee,  the  Company  or the Master
Servicer;  or (ii) in lieu of such opinion of counsel,  a  certification  in the
form of Exhibit J-2 to the Pooling and Servicing Agreement.

*        To  be  inserted  when  Prohibited  Transaction  Exemption  94-29,  the
         individual  exemption  granted to RFC by the Department of Labor,  will
         not  exempt  a  transaction  from  the  application  of the  prohibited
         transaction provisions of ERISA and the Code.

                                                         Very truly yours,




                                                         By:


[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                3

<PAGE>



                                                         Name:
                                                         Title:


[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                4

<PAGE>



                                           EXHIBIT J-2

                               FORM OF ERISA REPRESENTATION LETTER


                                                         _____________, 199__


Residential Funding Corporation
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MS 55437

Residential Funding Mortgage
 Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MS 55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, IL 60670-0126

Attention: Residential Funding Corporation Series 1996-S25

                  Re:  Mortgage Pass-Through Certificates,
                       Series 1996-S25, Class____

Dear Sirs:

                  ___________________ (the "Purchaser") intends to purchase from
___________________  (the  "Seller")  $  _________________  Initial  Certificate
Principal Balance of Mortgage Pass-Through Certificates,  Series 1996-S25, Class
____  (the  "Certificates"),  issued  pursuant  to  the  Pooling  and  Servicing
Agreement (the"Pooling and Servicing Agreement"),  dated as of December 1, 1996,
among  Residential   Funding  Mortgage   Securities  I,  Inc.,  as  seller  (the
"Company"),  Residential  Funding  Corporation,  as master servicer (the "Master
Servicer") and The First National Bank of Chicago,  as trustee (the  "Trustee").
All terms used herein and not  otherwise  defined  shall have the  meanings  set
forth in the Pooling and Servicing  Agreement.  The Purchaser hereby  certifies,
represents and warrants to, and covenants with the Company,  the Trustee and the
Master Servicer that the following statements in either (1) or (2) are accurate:

                  (1) The  Certificates  (i) are not being acquired by, and will
         not be transferred to, any employee  benefit plan within the meaning of
         section 3(3) of the Employee Retirement Income Security Act of 1974, as
         amended ("ERISA") or other retirement arrangement, including individual
         retirement  accounts  and  annuities,  Keogh plans and bank  collective
         investment funds and insurance  company general or separate accounts in
         which such  plans,  accounts  or  arrangements  are  invested,  that is
         subject to Section 406

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                5

<PAGE>



         of ERISA or  Section  4975 of the  Internal  Revenue  Code of 1986 (the
         "Code") (any of the foregoing,  a "Plan"),  (ii) are not being acquired
         with "plan  assets" of a Plan within the meaning of the  Department  of
         Labor ("DOL") regulation, 29 C.F.R. ss. 2510.3-101,  and (iii) will not
         be  transferred  to any entity that is deemed to be  investing  in plan
         assets  within  the  meaning  of the  DOL  regulation,  29  C.F.R.  ss.
         2510.3-101; or

                  (2)  The  purchase  of  Certificates   is  permissible   under
         applicable  law,  will  not  constitute  or  result  in any  prohibited
         transaction  under ERISA or Section 4975 of the Code,  will not subject
         the Company,  the Trustee or the Master  Servicer to any  obligation in
         addition to those  undertaken  in the Pooling and  Servicing  Agreement
         and, with respect to each source of funds  ("Source") being used by the
         Purchaser to acquire the Certificates, each of the following statements
         are accurate: (a) the Purchaser is an insurance company; (b) the Source
         is assets of the Purchaser's  "general account;" (c) the conditions set
         forth in Sections I and III of Prohibited  Transaction  Class Exemption
         ("PTCE")  95-60 issued by the DOL have been satisfied and the purchase,
         holding and transfer of  Certificates  by or on behalf of the Purchaser
         are  exempt  under  PTCE  95-60;  and (d) the  amount of  reserves  and
         liabilities for such general account  contracts held by or on behalf of
         any Plan do not exceed 10% of the total  reserves  and  liabilities  of
         such general  account plus surplus as of the date hereof (for  purposes
         of this clause, all Plans maintained by the same employer (or affiliate
         thereof) or employee  organization  are deemed to be a single  Plan) in
         connection with its purchase and holding of such Certificates.

                                                     Very truly yours,




                                                     By:

                                                     Name:

                                                     Title:



[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                6

<PAGE>



                                            EXHIBIT K

                            FORM OF TRANSFEROR REPRESENTATION LETTER




                                                     , 19


Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MN 55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, IL 60670-0126

Attention: Residential Funding Corporation Series 1996-S25

                  Re:  Mortgage Pass-Through Certificates,
                       Series 1996-S25, [Class B-]

Ladies and Gentlemen:

                  In  connection  with  the  sale  by  (the  "Seller")  to  (the
"Purchaser") of $ Initial Certificate Principal Balance of Mortgage Pass-Through
Certificates,  Series 1996-S25,  Class (the "Certificates"),  issued pursuant to
the Pooling and Servicing  Agreement  (the  "Pooling and Servicing  Agreement"),
dated as of December 1, 1996 among  Residential  Funding Mortgage  Securities I,
Inc., as seller (the  "Company"),  Residential  Funding  Corporation,  as master
servicer,  and The First National Bank of Chicago,  as trustee (the  "Trustee").
The Seller hereby certifies, represents and warrants to, and covenants with, the
Company and the Trustee that:

                  Neither  the Seller  nor  anyone  acting on its behalf has (a)
offered,  pledged,  sold, disposed of or otherwise  transferred any Certificate,
any interest in any  Certificate or any other similar  security to any person in
any  manner,  (b)  has  solicited  any  offer  to buy  or to  accept  a  pledge,
disposition  or  other  transfer  of  any  Certificate,   any  interest  in  any
Certificate or any other similar security from any person in any manner, (c) has
otherwise approached or negotiated with respect to any Certificate, any interest
in any Certificate or any other similar  security with any person in any manner,
(d) has made any general  solicitation by means of general advertising or in any
other manner, or (e) has taken any other action,  that (as to any of (a) through
(e)  above)  would  constitute  a  distribution  of the  Certificates  under the
Securities  Act of 1933 (the "Act"),  that would render the  disposition  of any
Certificate a violation of

[NY01:250060.1]  16069-00383  12/26/96 11:06am

<PAGE>



Section  5 of the  Act or any  state  securities  law,  or  that  would  require
registration or qualification  pursuant thereto. The Seller will not act, in any
manner set forth in the foregoing sentence with respect to any Certificate.  The
Seller has not and will not sell or otherwise  transfer any of the Certificates,
except in compliance with the provisions of the Pooling and Servicing Agreement.

                                            Very truly yours,



                                            (Seller)



                                            By:

                                            Name:

                                            Title:


[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                2

<PAGE>



                                            EXHIBIT L

                          [FORM OF RULE 144A INVESTMENT REPRESENTATION]


                     Description of Rule 144A Securities, including numbers:
                         ===============================================
                         ===============================================


                  The undersigned  seller,  as registered holder (the "Seller"),
intends to transfer the Rule 144A Securities  described above to the undersigned
buyer (the "Buyer").

                  1. In connection with such transfer and in accordance with the
agreements  pursuant to which the Rule 144A Securities  were issued,  the Seller
hereby  certifies the following  facts:  Neither the Seller nor anyone acting on
its behalf has offered, transferred,  pledged, sold or otherwise disposed of the
Rule 144A  Securities,  any  interest in the Rule 144A  Securities  or any other
similar security to, or solicited any offer to buy or accept a transfer,  pledge
or other disposition of the Rule 144A Securities,  any interest in the Rule 144A
Securities  or any other  similar  security  from,  or otherwise  approached  or
negotiated  with respect to the Rule 144A  Securities,  any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general  solicitation  by means of general  advertising or in any other
manner,  or taken any other action,  that would constitute a distribution of the
Rule 144A  Securities  under the  Securities  Act of 1933, as amended (the "1933
Act"),  or that  would  render the  disposition  of the Rule 144A  Securities  a
violation of Section 5 of the 1933 Act or require registration pursuant thereto,
and that the Seller has not offered the Rule 144A Securities to any person other
than the Buyer or  another  "qualified  institutional  buyer" as defined in Rule
144A under the 1933 Act.

                  2. The Buyer warrants and  represents to, and covenants  with,
the Seller,  the Trustee and the Master  Servicer (as defined in the Pooling and
Servicing  Agreement  (the  "Agreement"),  dated as of  December  1, 1996  among
Residential Funding Corporation as Master Servicer, Residential Funding Mortgage
Securities  I, Inc. as depositor  pursuant to Section 5.02 of the  Agreement and
The First National Bank of Chicago, as trustee, as follows:

                       a. The Buyer  understands  that the Rule 144A  Securities
         have not been  registered  under the 1933 Act or the securities laws of
         any state.

                       b.  The Buyer considers itself a substantial,
         sophisticated institutional investor having such knowledge
         and experience in financial and business matters that it is

[NY01:250060.1]  16069-00383  12/26/96 11:06am

<PAGE>



         capable of evaluating the merits and risks of investment in
         the Rule 144A Securities.

                       c. The  Buyer  has been  furnished  with all  information
         regarding  the Rule  144A  Securities  that it has  requested  from the
         Seller, the Trustee or the Servicer.

                       d. Neither the Buyer nor anyone  acting on its behalf has
         offered,  transferred,  pledged, sold or otherwise disposed of the Rule
         144A Securities,  any interest in the Rule 144A Securities or any other
         similar  security  to,  or  solicited  any  offer  to buy or  accept  a
         transfer, pledge or other disposition of the Rule 144A Securities,  any
         interest  in the Rule 144A  Securities  or any other  similar  security
         from, or otherwise  approached  or negotiated  with respect to the Rule
         144A Securities,  any interest in the Rule 144A Securities or any other
         similar  security with,  any person in any manner,  or made any general
         solicitation by means of general advertising or in any other manner, or
         taken any other action,  that would  constitute a  distribution  of the
         Rule  144A  Securities  under  the 1933 Act or that  would  render  the
         disposition of the Rule 144A Securities a violation of Section 5 of the
         1933 Act or require registration pursuant thereto, nor will it act, nor
         has it  authorized  or will it  authorize  any  person to act,  in such
         manner with respect to the Rule 144A Securities.

                       e. The Buyer is a "qualified institutional buyer" as that
         term is  defined  in Rule  144A  under  the 1933 Act and has  completed
         either of the forms of  certification to that effect attached hereto as
         Annex 1 or  Annex 2.  The  Buyer is aware  that the sale to it is being
         made in reliance  on Rule 144A.  The Buyer is  acquiring  the Rule 144A
         Securities  for its own  account  or the  accounts  of other  qualified
         institutional buyers, understands that such Rule 144A Securities may be
         resold, pledged or transferred only (i) to a person reasonably believed
         to be a  qualified  institutional  buyer  that  purchases  for  its own
         account or for the account of a qualified  institutional  buyer to whom
         notice is given that the  resale,  pledge or  transfer is being made in
         reliance  on Rule 144A,  or (ii)  pursuant  to another  exemption  from
         registration under the 1933 Act.

         *3. The Buyer represents that either (a) or (b) is
satisfied, as marked below: :

                       a.           is not any employee benefit plan subject
to the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), or
the Internal  Revenue Code of 1986 (the "Code"),  a Person  acting,  directly or
indirectly, on behalf of any such plan or any Person acquiring such Certificates
with "plan  assets"  of a Plan  within the  meaning of the  Department  of Labor
regulation promulgated at 29 C.F.R. ss.2510.3-101; or


[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                2

<PAGE>



                       b.           will provide the Trustee, the Company and
the Master Servicer with either: (i) an opinion of counsel,  satisfactory to the
Trustee,  the Company and the Master  Servicer,  to the effect that the purchase
and holding of a Certificate by or on behalf of the Buyer is  permissible  under
applicable law, will not constitute or result in a prohibited  transaction under
Section 406 of ERISA or Section 4975 of the Code (or  comparable  provisions  of
any subsequent  enactments) and will not subject the Trustee, the Company or the
Master  Servicer to any  obligation or liability  (including  liabilities  under
ERISA or  Section  4975 of the  Code) in  addition  to those  undertaken  in the
Pooling  and  Servicing  Agreement,  which  opinion of  counsel  shall not be an
expense of the Trustee,  the Company or the Master Servicer;  or (ii) in lieu of
such  opinion of  counsel,  a  certification  in the form of Exhibit J- 2 to the
Pooling and Servicing Agreement.

*        To  be  inserted  when  Prohibited  Transaction  Exemption  94-29,  the
         individual  exemption  granted to RFC by the Department of Labor,  will
         not  exempt  a  transaction  from  the  application  of the  prohibited
         transaction provisions of ERISA and the Code.

                  4. This  document may be executed in one or more  counterparts
and by the different  parties  hereto on separate  counterparts,  each of which,
when  so  executed,  shall  be  deemed  to be an  original;  such  counterparts,
together, shall constitute one and the same document.

                  IN WITNESS  WHEREOF,  each of the  parties has  executed  this
document as of the date set forth below.




Print Name of Seller       Print Name of Buyer

By:                                                           By:

     Name:                                                    Name:
     Title:                                                   Title:

Taxpayer Identification:    Taxpayer
Identification:

No.                                                  No.


Date:                                                Date:






[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                3

<PAGE>



                                               ANNEX 1 TO EXHIBIT L


                    QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

                     [For Buyers Other Than Registered Investment Companies]

                The undersigned hereby certifies as follows in connection with
the Rule 144A Investment Representation to which this
Certification is attached:

             1. As indicated below, the undersigned is the President,
Chief Financial Officer, Senior Vice President or other executive
officer of the Buyer.

             2. In  connection  with  purchases  by the  Buyer,  the  Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities Act of 1933 ("Rule 144A") because (i) the Buyer owned and/or invested
on a discretionary basis  $______________________  in securities (except for the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year (such amount being calculated in accordance with Rule 144A) and (ii)
the Buyer satisfies the criteria in the category marked below.

     ___     Corporation,  etc. The Buyer is a  corporation  (other than a bank,
             savings and loan association or similar institution), Massachusetts
             or similar business trust, partnership,  or charitable organization
             described in Section 501(c)(3) of the Internal Revenue Code.

     ___     Bank.  The Buyer (a) is a national bank or banking
             ----
             institution organized under the laws of any State,
             territory or the District of Columbia, the business of
             which is substantially confined to banking and is
             supervised by the State or territorial banking commission
             or similar official or is a foreign bank or equivalent
             institution, and (b) has an audited net worth of at least
             $25,000,000 as demonstrated in its latest annual
             financial statements, a copy of which is attached hereto.
                                   ----------------------------------

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                4

<PAGE>



     ___     Savings and Loan.  The Buyer (a) is a savings and loan
             ----------------
             association, building and loan association, cooperative
             bank, homestead association or similar institution, which
             is supervised and examined by a State or Federal
             authority having supervision over any such institutions
             or is a foreign savings and loan association or
             equivalent institution and (b) has an audited net worth
             of at least $25,000,000 as demonstrated in its latest
             annual financial statements.

     ___     Broker-Dealer.  The Buyer is a dealer registered pursuant
             to Section 15 of the Securities Exchange Act of 1934.

     ___     Insurance Company.  The Buyer is an insurance company
             -----------------
             whose primary and predominant business activity is the
             writing of insurance or the reinsuring of risks
             underwritten by insurance companies and which is subject
             to supervision by the insurance commissioner or a similar
             official or agency of a State or territory or the
             District of Columbia.

     ___     State or Local Plan.  The Buyer is a plan established and
             maintained by a State, its political subdivisions, or any
             agency or instrumentality of the State or its political
             subdivisions, for the benefit of its employees.

     ___     ERISA  Plan.  The Buyer is an  employee  benefit  plan  within  the
             meaning of Title I of the Employee  Retirement  Income Security Act
             of 1974.

     ___     Investment Adviser.   The Buyer is an investment adviser
             registered under the Investment Advisers Act of 1940.

     ___     SBIC.  The Buyer is a Small Business Investment Company
             licensed by the U.S. Small Business Administration under
             Section 301(c) or (d) of the Small Business Investment
             Act of 1958.

     ___     Business Development Company.  The Buyer is a business
             development company as defined in Section 202(a)(22) of
             the Investment Advisers Act of 1940.

     ___     Trust Fund.  The Buyer is a trust fund whose trustee is a
             ----------
             bank or trust company and whose participants are
             exclusively (a) plans established and maintained by a
             State, its political subdivisions, or any agency or
             instrumentality of the State or its political
             subdivisions, for the benefit of its employees, or
             (b) employee benefit plans within the meaning of Title I
             of the Employee Retirement Income Security Act of 1974,
             but is not a trust fund that includes as participants
             individual retirement accounts or H.R. 10 plans.

             3.   The term "securities" as used herein does not include
(i) securities of issuers that are affiliated with the Buyer, (ii)

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                5

<PAGE>



securities that are part of an unsold allotment to or subscription by the Buyer,
if the Buyer is a dealer,  (iii) bank deposit notes and certificates of deposit,
(iv) loan participations,  (v) repurchase agreements,  (vi) securities owned but
subject  to a  repurchase  agreement  and  (vii)  currency,  interest  rate  and
commodity swaps.

             4. For purposes of determining  the aggregate  amount of securities
owned and/or invested on a discretionary  basis by the Buyer, the Buyer used the
cost of such  securities to the Buyer and did not include any of the  securities
referred to in the preceding  paragraph.  Further, in determining such aggregate
amount,  the Buyer may have included  securities  owned by  subsidiaries  of the
Buyer,  but only if such  subsidiaries  are  consolidated  with the Buyer in its
financial  statements  prepared in accordance with generally accepted accounting
principles  and if the  investments of such  subsidiaries  are managed under the
Buyer's direction.  However, such securities were not included if the Buyer is a
majority-owned,  consolidated  subsidiary of another enterprise and the Buyer is
not itself a reporting company under the Securities Exchange Act of 1934.

             5. The Buyer  acknowledges  that it is familiar  with Rule 144A and
understands  that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements  made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

  ___  ___        Will the Buyer be purchasing the Rule 144A
  Yes  No         Securities only for the Buyer's own
account?

             6. If the  answer  to the  foregoing  question  is "no",  the Buyer
agrees that, in connection with any purchase of securities sold to the Buyer for
the account of a third party  (including  any  separate  account) in reliance on
Rule 144A, the Buyer will only purchase for the account of a third party that at
the time is a "qualified  institutional  buyer" within the meaning of Rule 144A.
In addition,  the Buyer agrees that the Buyer will not purchase securities for a
third party unless the Buyer has obtained a current  representation  letter from
such third party or taken other appropriate  steps  contemplated by Rule 144A to
conclude that such third party  independently meets the definition of "qualified
institutional buyer" set forth in Rule 144A.

             7.   The Buyer will notify each of the parties to which
this certification is made of any changes in the information and

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                6

<PAGE>



conclusions  herein.  Until such notice is given,  the Buyer's  purchase of Rule
144A Securities will constitute a reaffirmation of this  certification as of the
date of such purchase.



                                            Print Name of Buyer

                                            By:
                                                     Name:
                                                     Title:

                                            Date:


[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                7

<PAGE>



                                          ANNEX 2 TO EXHIBIT L


                    QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

                      [For Buyers That Are Registered Investment Companies]


                  The undersigned hereby certifies as follows in connection with
the Rule 144A Investment Representation to which this Certification is attached:

                   1. As indicated  below,  the  undersigned  is the  President,
Chief  Financial  Officer or Senior Vice President of the Buyer or, if the Buyer
is a "qualified  institutional buyer" as that term is defined in Rule 144A under
the  Securities  Act of 1933 ("Rule 144A")  because Buyer is part of a Family of
Investment Companies (as defined below), is such an officer of the Adviser.

                  2. In  connection  with  purchases  by  Buyer,  the Buyer is a
"qualified  institutional  buyer" as  defined in SEC Rule 144A  because  (i) the
Buyer is an investment  company  registered under the Investment  Company Act of
1940,  and (ii) as marked  below,  the Buyer  alone,  or the  Buyer's  Family of
Investment Companies,  owned at least $100,000,000 in securities (other than the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining  the amount of securities  owned by the
Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was used.

____              The Buyer owned $___________________ in securities
                  (other than the excluded securities referred to below)
                  as of the end of the Buyer's most recent fiscal year
                  (such amount being calculated in accordance with
                  Rule 144A).

____              The Buyer is part of a Family of Investment Companies
                  which owned in the aggregate $______________ in
                  securities (other than the excluded securities
                  referred to below) as of the end of the Buyer's most
                  recent fiscal year (such amount being calculated in
                  accordance with Rule 144A).

                  3. The term "Family of  Investment  Companies"  as used herein
means two or more registered  investment companies (or series thereof) that have
the same  investment  adviser or  investment  advisers that are  affiliated  (by
virtue of being  majority owned  subsidiaries  of the same parent or because one
investment adviser is a majority owned subsidiary of the other).

                  4. The term  "securities"  as used herein does not include (i)
securities  of  issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and certificates
of  deposit,  (iii)  loan  participations,   (iv)  repurchase  agreements,   (v)
securities owned

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                8

<PAGE>



but subject to a repurchase agreement and (vi) currency, interest
rate and commodity swaps.

                  5. The Buyer is familiar with Rule 144A and  understands  that
each of the  parties to which this  certification  is made are  relying and will
continue to rely on the statements  made herein because one or more sales to the
Buyer  will be in  reliance  on Rule  144A.  In  addition,  the Buyer  will only
purchase for the Buyer's own account.

                  6. The  undersigned  will  notify each of the parties to which
this  certification  is made of any changes in the  information  and conclusions
herein.  Until such notice,  the Buyer's  purchase of Rule 144A  Securities will
constitute a reaffirmation  of this  certification  by the undersigned as of the
date of such purchase.




                                                     Print Name of Buyer


                                                     By:

                                                        Name:

                                                        Title:


                                                     IF AN ADVISER:



                                                     Print Name of Buyer


                                                     Date:







[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                9

<PAGE>



                                            EXHIBIT M

                           [TEXT OF AMENDMENT TO POOLING AND SERVICING
                          AGREEMENT PURSUANT TO SECTION 11.01(E) FOR A
                                        LIMITED GUARANTY]


                                           ARTICLE XII

                     Subordinate Certificate Loss Coverage; Limited Guaranty

                  Section 12.01. Subordinate Certificate Loss Coverage;  Limited
Guaranty.  (a) Subject to subsection (c) below,  prior to the later of the third
Business Day prior to each Distribution Date or the related  Determination Date,
the  Master  Servicer  shall  determine  whether it or any  Subservicer  will be
entitled to any  reimbursement  pursuant to Section 4.02(a) on such Distribution
Date for Advances or Subservicer  Advances  previously made,  (which will not be
Advances or  Subservicer  Advances that were made with respect to  delinquencies
which were  subsequently  determined to be Excess Special Hazard Losses,  Excess
Fraud Losses,  Excess Bankruptcy Losses or Extraordinary Losses) and, if so, the
Master Servicer shall demand payment from Residential Funding of an amount equal
to the amount of any Advances or  Subservicer  Advances  reimbursed  pursuant to
Section  4.02(a),  to the extent such Advances or Subservicer  Advances have not
been included in the amount of the Realized Loss in the related  Mortgage  Loan,
and  shall  distribute  the same to the Class B  Certificateholders  in the same
manner as if such amount were to be distributed pursuant to Section 4.02(a).

                  (b) Subject to subsection (c) below, prior to the later of the
third Business Day prior to each Distribution Date or the related  Determination
Date, the Master  Servicer shall  determine  whether any Realized  Losses (other
than Excess Special Hazard Losses, Excess Bankruptcy Losses, Excess Fraud Losses
and Extraordinary  Losses) will be allocated to the Class B Certificates on such
Distribution  Date  pursuant to Section  4.05,  and, if so, the Master  Servicer
shall demand  payment from  Residential  Funding of the amount of such  Realized
Loss and shall distribute the same to the Class B Certificateholders in the same
manner as if such amount  were to be  distributed  pursuant to Section  4.02(a);
provided, however, that the amount of such demand in respect of any Distribution
Date shall in no event be greater than the sum of (i) the  additional  amount of
Accrued  Certificate  Interest  that  would  have  been  paid  for  the  Class B
Certificateholders  on such  Distribution  Date had such Realized Loss or Losses
not occurred plus (ii) the amount of the reduction in the Certificate  Principal
Balances  of the  Class B  Certificates  on such  Distribution  Date due to such
Realized  Loss or Losses.  Notwithstanding  such payment,  such Realized  Losses
shall be deemed to have been borne by the  Certificateholders  for  purposes  of
Section  4.05.  Excess  Special  Hazard  Losses,  Excess  Fraud  Losses,  Excess
Bankruptcy Losses and Extraordinary Losses allocated to the

[NY01:250060.1]  16069-00383  12/26/96 11:06am

<PAGE>



Class B Certificates  will not be covered by the  Subordinate  Certificate  Loss
Obligation.

                  (c) Demands for  payments  pursuant to this  Section  shall be
made  prior to the later of the third  Business  Day prior to each  Distribution
Date or the  related  Determination  Date by the Master  Servicer  with  written
notice thereof to the Trustee. The maximum amount that Residential Funding shall
be  required  to pay  pursuant  to this  Section on any  Distribution  Date (the
"Amount Available") shall be equal to the lesser of (X) minus the sum of (i) all
previous  payments made under  subsections (a) and (b) hereof and (ii) all draws
under the Limited  Guaranty made in lieu of such payments as described  below in
subsection (d) and (Y) the then outstanding  Certificate  Principal  Balances of
the Class B Certificates, or such lower amount as may be established pursuant to
Section 12.02.  Residential  Funding's  obligations as described in this Section
are referred to herein as the "Subordinate Certificate Loss Obligation."

                  (d) The Trustee will promptly notify General Motors Acceptance
Corporation of any failure of Residential Funding to make any payments hereunder
and  shall  demand  payment  pursuant  to the  limited  guaranty  (the  "Limited
Guaranty"),  executed by General Motors Acceptance  Corporation,  of Residential
Funding's  obligation  to make payments  pursuant to this Section,  in an amount
equal to the lesser of (i) the Amount Available and (ii) such required payments,
by  delivering to General  Motors  Acceptance  Corporation a written  demand for
payment by wire  transfer,  not later than the second  Business Day prior to the
Distribution Date for such month, with a copy to the Master Servicer.

                  (e) All payments made by Residential  Funding pursuant to this
Section or amounts paid under the Limited  Guaranty shall be deposited  directly
in the Certificate  Account,  for distribution on the Distribution Date for such
month to the Class B Certificateholders.

                  (f) The Company shall have the option, in its sole discretion,
to  substitute  for either or both of the Limited  Guaranty  or the  Subordinate
Certificate  Loss  Obligation  another  instrument  in the  form of a  corporate
guaranty,  an irrevocable  letter of credit, a surety bond,  insurance policy or
similar  instrument  or a reserve fund;  provided  that (i) the Company  obtains
(subject to the provisions of Section 10.01(f) as if the Company was substituted
for the Master Servicer solely for the purposes of such provision) an Opinion of
Counsel (which need not be an opinion of Independent counsel) to the effect that
obtaining such  substitute  corporate  guaranty,  irrevocable  letter of credit,
surety bond,  insurance  policy or similar  instrument  or reserve fund will not
cause  either (a) any  federal  tax to be imposed on the Trust  Fund,  including
without limitation,  any federal tax imposed on "prohibited  transactions" under
Section  860(F)(a)(1) of the Code or on  "contributions  after the startup date"
under Section  860(G)(d)(1) of the Code or (b) the Trust Fund to fail to qualify
as a REMIC at any time that any Certificate is

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                2

<PAGE>



outstanding,  and  (ii) no  such  substitution  shall  be  made  unless  (A) the
substitute Limited Guaranty or Subordinate Certificate Loss Obligation is for an
initial  amount not less than the then  current  Amount  Available  and contains
provisions that are in all material respects  equivalent to the original Limited
Guaranty or Subordinate  Certificate Loss Obligation  (including that no portion
of the fees,  reimbursements or other obligations under any such instrument will
be borne by the Trust Fund),  (B) the long term debt  obligations of any obligor
of any substitute  Limited  Guaranty or Subordinate  Certificate Loss Obligation
(if not supported by the Limited Guaranty) shall be rated at least the lesser of
(a) the rating of the long term debt  obligations of General  Motors  Acceptance
Corporation  as of the date of  issuance  of the  Limited  Guaranty  and (b) the
rating  of  the  long  term  debt  obligations  of  General  Motors   Acceptance
Corporation at the date of such substitution and (C) the Company obtains written
confirmation from each nationally recognized credit rating agency that rated the
Class B Certificates at the request of the Company that such substitution  shall
not lower the  rating on the Class B  Certificates  below the  lesser of (a) the
then-current  rating  assigned to the Class B Certificates by such rating agency
and (b) the original  rating assigned to the Class B Certificates by such rating
agency. Any replacement of the Limited Guaranty or Subordinate  Certificate Loss
Obligation pursuant to this Section shall be accompanied by a written Opinion of
Counsel to the substitute guarantor or obligor, addressed to the Master Servicer
and the Trustee, that such substitute instrument  constitutes a legal, valid and
binding  obligation  of the  substitute  guarantor  or obligor,  enforceable  in
accordance  with its terms,  and  concerning  such  other  matters as the Master
Servicer and the Trustee  shall  reasonably  request.  Neither the Company,  the
Master  Servicer nor the Trustee shall be obligated to substitute for or replace
the Limited  Guaranty  or  Subordinate  Certificate  Loss  Obligation  under any
circumstance.

                  Section 12.02.  Amendments  Relating to the Limited  Guaranty.
Notwithstanding  Sections 11.01 or 12.01: (i) the provisions of this Article XII
may be amended,  superseded or deleted, (ii) the Limited Guaranty or Subordinate
Certificate Loss Obligation may be amended,  reduced or canceled,  and (iii) any
other  provision of this Agreement which is related or incidental to the matters
described  in this  Article  XII may be amended in any  manner;  in each case by
written  instrument  executed or  consented  to by the  Company and  Residential
Funding but without the consent of any Certificateholder and without the consent
of the Master  Servicer or the Trustee being required  unless any such amendment
would impose any  additional  obligation on, or otherwise  adversely  affect the
interests of, the Master Servicer or the Trustee,  as applicable;  provided that
the Company shall also obtain a letter from each  nationally  recognized  credit
rating agency that rated the Class B Certificates  at the request of the Company
to the effect that such amendment,  reduction, deletion or cancellation will not
lower  the  rating  on the  Class B  Certificates  below  the  lesser of (a) the
then-current  rating  assigned to the Class B Certificates by such rating agency
and (b) the original rating

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                3

<PAGE>



assigned  to the Class B  Certificates  by such  rating  agency,  unless (A) the
Holder  of 100%  of the  Class  B  Certificates  is  Residential  Funding  or an
Affiliate of Residential Funding, or (B) such amendment,  reduction, deletion or
cancellation is made in accordance with Section  11.01(e) and,  provided further
that the Company  obtains  (subject to the provisions of Section  10.01(f) as if
the Company was  substituted  for the Master Servicer solely for the purposes of
such provision),  in the case of a material amendment or supersession (but not a
reduction,  cancellation or deletion of the Limited  Guaranty or the Subordinate
Certificate  Loss  Obligation),  an  Opinion of  Counsel  (which  need not be an
opinion  of  Independent  counsel)  to the  effect  that any such  amendment  or
supersession  will not cause  either  (a) any  federal  tax to be imposed on the
Trust Fund, including without limitation, any federal tax imposed on "prohibited
transactions"  under Section  860F(a)(1) of the Code or on "contributions  after
the startup date" under Section  860G(d)(1) of the Code or (b) the Trust Fund to
fail to qualify as a REMIC at any time that any  Certificate is  outstanding.  A
copy of any such  instrument  shall be  provided  to the  Trustee and the Master
Servicer  together with an Opinion of Counsel that such amendment  complies with
this Section 12.02.

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                4

<PAGE>



                                            EXHIBIT N

                                   [FORM OF LIMITED GUARANTY]

                                        LIMITED GUARANTY

                         RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.

                               Mortgage Pass-Through Certificates
                                         Series 1996-S25



, 199__


The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1996-S25

Ladies and Gentlemen:

                  WHEREAS,   Residential   Funding   Corporation,   a   Delaware
corporation  ("Residential  Funding"),  an indirect  wholly-owned  subsidiary of
General Motors Acceptance Corporation, a New York corporation ("GMAC"), plans to
incur certain  obligations  as described  under Section 12.01 of the Pooling and
Servicing  Agreement dated as of December 1, 1996 (the  "Servicing  Agreement"),
among  Residential   Funding  Mortgage   Securities  I,  Inc.  (the  "Company"),
Residential  Funding and The First  National Bank of Chicago (the  "Trustee") as
amended by Amendment No. ___ thereto, dated as of ________,  with respect to the
Mortgage Pass-Through Certificates, Series 1996-S25 (the "Certificates"); and

                  WHEREAS, pursuant to Section 12.01 of the Servicing Agreement,
Residential  Funding  agrees  to make  payments  to the  Holders  of the Class B
Certificates  with respect to certain  losses on the Mortgage Loans as described
in the Servicing Agreement; and

                  WHEREAS,  GMAC  desires to  provide  certain  assurances  with
respect to the ability of  Residential  Funding to secure  sufficient  funds and
faithfully to perform its Subordinate Certificate Loss Obligation;

                  NOW  THEREFORE,   in  consideration  of  the  premises  herein
contained  and certain  other good and  valuable  consideration,  the receipt of
which is hereby acknowledged, GMAC agrees as follows:

                  1.       Provision of Funds.  (a) GMAC agrees to
contribute and deposit in the Certificate Account on behalf of
Residential Funding (or otherwise provide to Residential Funding,

[NY01:250060.1]  16069-00383  12/26/96 11:06am

<PAGE>



or to cause to be made available to  Residential  Funding),  either  directly or
through a subsidiary,  in any case prior to the related  Distribution Date, such
moneys as may be required  by  Residential  Funding to perform  its  Subordinate
Certificate  Loss  Obligation when and as the same arises from time to time upon
the demand of the Trustee in  accordance  with  Section  12.01 of the  Servicing
Agreement.

                  (b) The agreement set forth in the preceding  clause (a) shall
be  absolute,  irrevocable  and  unconditional  and shall not be affected by the
transfer by GMAC or any other person of all or any part of its or their interest
in Residential  Funding,  by any  insolvency,  bankruptcy,  dissolution or other
proceeding affecting  Residential Funding or any other person, by any defense or
right of  counterclaim,  set-off  or  recoupment  that  GMAC  may  have  against
Residential  Funding or any other  person or by any other fact or  circumstance.
Notwithstanding  the  foregoing,  GMAC's  obligations  under  clause  (a)  shall
terminate  upon  the  earlier  of (x)  substitution  for this  Limited  Guaranty
pursuant to Section 12.01(f) of the Servicing Agreement,  or (y) the termination
of the Trust Fund pursuant to the Servicing Agreement.

                  2. Waiver. GMAC hereby waives any failure or delay on the part
of  Residential  Funding,  the  Trustee  or any  other  person in  asserting  or
enforcing any rights or in making any claims or demands hereunder. Any defective
or partial  exercise of any such rights  shall not preclude any other or further
exercise  of  that  or  any  other  such  right.  GMAC  further  waives  demand,
presentment,  notice of default,  protest,  notice of  acceptance  and any other
notices with respect to this Limited Guaranty,  including,  without  limitation,
those of action or nonaction on the part of Residential Funding or the Trustee.

                  3.       Modification, Amendment and Termination.  This
                           ---------------------------------------
Limited Guaranty may be modified, amended or terminated only by
the written agreement of GMAC and the Trustee and only if such
modification, amendment or termination is permitted under Section
12.02 of the Servicing Agreement.  The obligations of GMAC under
this Limited Guaranty shall continue and remain in effect so long
as the Servicing Agreement is not modified or amended in any way
that might affect the obligations of GMAC under this Limited
Guaranty without the prior written consent of GMAC.

                  4.       Successor.  Except as otherwise expressly
provided herein, the guarantee herein set forth shall be binding
upon GMAC and its respective successors.

                  5.       Governing Law.  This Limited Guaranty shall be
governed by the laws of the State of New York.

                  6.       Authorization and Reliance.  GMAC understands
that a copy of this Limited Guaranty shall be delivered to the
Trustee in connection with the execution of Amendment No. 1 to the
Servicing Agreement and GMAC hereby authorizes the Company and the
Trustee to rely on the covenants and agreements set forth herein.

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                2

<PAGE>




                  7.       Definitions.  Capitalized terms used but not
otherwise defined herein shall have the meaning given them in the
Servicing Agreement.

                  8.       Counterparts.  This Limited Guaranty may be
executed in any number of counterparts, each of which shall be
deemed to be an original and such counterparts shall constitute
but one and the same instrument.

                  IN WITNESS  WHEREOF,  GMAC has caused this Limited Guaranty to
be executed and delivered by its respective  officers  thereunto duly authorized
as of the day and year first above written.

                                                     GENERAL MOTORS ACCEPTANCE
                                                     CORPORATION


                                                     By:
                                                     Name:
                                                     Title:


Acknowledged by:

THE FIRST NATIONAL BANK OF CHICAGO,
  as Trustee


By:
Name:
Title:


RESIDENTIAL FUNDING MORTGAGE
  SECURITIES I, INC.


By:
Name:
Title:

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                3

<PAGE>



                                            EXHIBIT O

                  FORM OF LENDER CERTIFICATION FOR ASSIGNMENT OF MORTGAGE
LOAN


                                                        ------------------,
19____

Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1996-S25

                  Re:      Mortgage Pass-Through Certificates, Series
                           1996-S25 Assignment of Mortgage Loan


Ladies and Gentlemen:

                  This  letter  is  delivered  to you  in  connection  with  the
assignment by _________________ (the "Trustee") to _______________________  (the
"Lender") of  _______________  (the "Mortgage Loan") pursuant to Section 3.13(d)
of the Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),
dated as of December 1, 1996 among  Residential  Funding Mortgage  Securities I,
Inc., as seller (the  "Company"),  Residential  Funding  Corporation,  as master
servicer, and the Trustee. All terms used herein and not otherwise defined shall
have the meanings set forth in the Pooling and Servicing  Agreement.  The Lender
hereby  certifies,  represents  and warrants to, and covenants  with, the Master
Servicer and the Trustee that:

           (i) the Mortgage Loan is secured by Mortgaged  Property  located in a
jurisdiction  in which an  assignment  in lieu of  satisfaction  is  required to
preserve lien priority,  minimize or avoid mortgage recording taxes or otherwise
comply with, or facilitate a refinancing under, the laws of such jurisdiction;

          (ii) the  substance  of the  assignment  is, and is  intended to be, a
refinancing  of such Mortgage Loan and the form of the  transaction is solely to
comply with, or facilitate the transaction under, such local laws;

         (iii) the  Mortgage  Loan  following  the proposed  assignment  will be
modified  to have a rate of interest  at least 0.25  percent  below or above the
rate of interest on such Mortgage Loan prior to such proposed assignment; and

[NY01:250060.1]  16069-00383  12/26/96 11:06am

<PAGE>




          (iv)    such assignment is at the request of the borrower
under the related Mortgage Loan.

                                                     Very truly yours,




                                                     (Lender)

                                                     By:

                                                     Name:

                                                     Title:



[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                2

<PAGE>



                                            EXHIBIT P

                                  SCHEDULE OF DISCOUNT FRACTION

Schedule of Discount Fractions

         PRINCIPAL NET MORTGAGE DISCOUNT PO
LOAN #   BALANCE  RATE     FRACTION BALANCE
1475896  312,309.49 6.420  17.1612903226% 53,596.34
1539029  344,733.33 6.795  12.3225806452% 42,480.04
1537874  378,911.45 7.045  9.0967741935% 34,468.72
1539042  268,163.73 7.045  9.0967741935% 24,394.25
1538930  296,779.58 7.170  7.4838709677% 22,210.60
1539033  452,587.88 7.170  7.4838709677% 33,871.09
1539045  321,157.72 7.170  7.4838709677% 24,035.03
1537375  229,435.12 7.220  6.8387096774% 15,690.40
1522833  250,000.00 7.295  5.8709677419% 14,677.42
1540106  240,000.00 7.295  5.8709677419% 14,090.32
1540121  240,000.00 7.345  5.2258064516% 12,541.94
1541891  300,000.00 7.345  5.2258064516% 15,677.42
1542596  338,400.00 7.345  5.2258064516% 17,684.13
1537595  234,667.21 7.420  4.2580645161% 9,992.28
1539265  224,195.65 7.420  4.2580645161% 9,546.40
1540952  121,100.00 7.420  4.2580645161% 5,156.52
1539407  216,746.91 7.470  3.6129032258% 7,830.86
1539659  49,964.71 7.470   3.6129032258% 1,805.18
1540090  435,000.00 7.470  3.6129032258% 15,716.13
1540327  250,000.00 7.470  3.6129032258% 9,032.26
1540454  260,366.10 7.470  3.6129032258% 9,406.78
1540463  248,520.00 7.470  3.6129032258% 8,978.79
1540656  147,740.83 7.470  3.6129032258% 5,337.73
1530973  499,672.93 7.545  2.6451612903% 13,217.15
1536020  217,371.79 7.545  2.6451612903% 5,749.83
1537589  279,862.99 7.545  2.6451612903% 7,402.83
1538166  211,854.10 7.545  2.6451612903% 5,603.88
1538430  289,398.21 7.545  2.6451612903% 7,655.05
1539228  239,567.92 7.545  2.6451612903% 6,336.96
1539266  233,513.69 7.545  2.6451612903% 6,176.81
1539519  350,000.00 7.545  2.6451612903% 9,258.06
1541344  249,832.26 7.545  2.6451612903% 6,608.47
1541345  185,481.65 7.545  2.6451612903% 4,906.29
1541347  411,716.46 7.545  2.6451612903% 10,890.56
1541348  190,272.24 7.545  2.6451612903% 5,033.01
1541349  245,435.20 7.545  2.6451612903% 6,492.16
1541350  239,843.01 7.545  2.6451612903% 6,344.23
1541351  299,818.26 7.545  2.6451612903% 7,930.68
1541352  141,312.10 7.545  2.6451612903% 3,737.93
1541353  179,882.26 7.545  2.6451612903% 4,758.18
1541355  217,414.78 7.545  2.6451612903% 5,750.97
1541357  485,274.17 7.545  2.6451612903% 12,836.28
1541358  271,826.55 7.545  2.6451612903% 7,190.25
1541359  231,859.45 7.545  2.6451612903% 6,133.06
1541361  247,457.54 7.545  2.6451612903% 6,545.65
1541362  278,681.07 7.545  2.6451612903% 7,371.56
1470208  297,652.95 7.595  2.0000000000% 5,953.06

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                1

<PAGE>



1534535  250,000.00 7.595  2.0000000000% 5,000.00
1537172  250,000.00 7.595  2.0000000000% 5,000.00
1537785  500,000.00 7.595  2.0000000000% 10,000.00
1538182  255,000.00 7.595  2.0000000000% 5,100.00
1538749  181,475.02 7.595  2.0000000000% 3,629.50
1538839  252,200.00 7.595  2.0000000000% 5,044.00
1539480  355,755.00 7.595  2.0000000000% 7,115.10
1540458  306,800.00 7.595  2.0000000000% 6,136.00
1541118  176,000.00 7.595  2.0000000000% 3,520.00
1541328  258,700.00 7.595  2.0000000000% 5,174.00
1541336  212,000.00 7.595  2.0000000000% 4,240.00
1541706  242,300.00 7.595  2.0000000000% 4,846.00
1542413  288,000.00 7.595  2.0000000000% 5,760.00
1542506  321,600.00 7.595  2.0000000000% 6,432.00
1529605  500,000.00 7.670  1.0322580645% 5,161.29
1532833  268,194.92 7.670  1.0322580645% 2,768.46
1533080  251,081.41 7.670  1.0322580645% 2,591.81
1537579  639,570.57 7.670  1.0322580645% 6,602.02
1537607  340,041.54 7.670  1.0322580645% 3,510.11
1537608  468,685.31 7.670  1.0322580645% 4,838.04
1538429  371,750.40 7.670  1.0322580645% 3,837.42
1538441  822,001.73 7.670  1.0322580645% 8,485.18
1538632  325,781.25 7.670  1.0322580645% 3,362.90
1539259  389,359.41 7.670  1.0322580645% 4,019.19
1539769  350,000.00 7.670  1.0322580645% 3,612.90
1540105  265,500.00 7.670  1.0322580645% 2,740.65
1540261  130,924.63 7.670  1.0322580645% 1,351.48
1540262  198,379.74 7.670  1.0322580645% 2,047.79
1540263  121,726.21 7.670  1.0322580645% 1,256.53
1540266  500,000.00 7.670  1.0322580645% 5,161.29
1540357  263,907.18 7.670  1.0322580645% 2,724.20
1542755  260,000.00 7.670  1.0322580645% 2,683.87
1523620  648,682.85 7.720  0.3870967742% 2,511.03
1535088  238,339.97 7.720  0.3870967742% 922.61
1535338  104,929.55 7.720  0.3870967742% 406.18
1535787  251,000.00 7.720  0.3870967742% 971.61
1535803  249,000.00 7.720  0.3870967742% 963.87
1536004  220,800.00 7.720  0.3870967742% 854.71
1536864  243,750.00 7.720  0.3870967742% 943.55
1537167  282,771.14 7.720  0.3870967742% 1,094.60
1537861  189,872.52 7.720  0.3870967742% 734.99
1538159  292,403.67 7.720  0.3870967742% 1,131.89
1538233  266,790.31 7.720  0.3870967742% 1,032.74
1538572  252,000.00 7.720  0.3870967742% 975.48
1539024  273,000.00 7.720  0.3870967742% 1,056.77
1539034  262,400.00 7.720  0.3870967742% 1,015.74
1539452  136,000.00 7.720  0.3870967742% 526.45
1539457  287,000.00 7.720  0.3870967742% 1,110.97
1539690  119,869.52 7.720  0.3870967742% 464.01
1539743  251,830.91 7.720  0.3870967742% 974.83
1539801  236,341.31 7.720  0.3870967742% 914.87
1540036  271,817.49 7.720  0.3870967742% 1,052.20
1540075  270,400.00 7.720  0.3870967742% 1,046.71
1540110  234,000.00 7.720  0.3870967742% 905.81
1540116  258,150.00 7.720  0.3870967742% 999.29

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                2

<PAGE>



1540137  266,800.00 7.720  0.3870967742% 1,032.77
1540258  262,500.00 7.720  0.3870967742% 1,016.13
1540317  216,000.00 7.720  0.3870967742% 836.13
1540459  232,275.00 7.720  0.3870967742% 899.13
1540464  236,840.97 7.720  0.3870967742% 916.80
1540641  84,942.97 7.720   0.3870967742% 328.81
1540652  221,851.04 7.720  0.3870967742% 858.78
1540772  269,818.84 7.720  0.3870967742% 1,044.46
1540818  192,939.88 7.720  0.3870967742% 746.86
1540844  540,000.00 7.720  0.3870967742% 2,090.32
1540961  228,800.00 7.720  0.3870967742% 885.68
1540970  274,815.47 7.720  0.3870967742% 1,063.80
1541067  221,600.00 7.720  0.3870967742% 857.81
1541320  416,000.00 7.720  0.3870967742% 1,610.32
1541486  251,000.00 7.720  0.3870967742% 971.61
1541491  217,550.00 7.720  0.3870967742% 842.13
1542601  93,700.00 7.720   0.3870967742% 362.71
1542622  150,100.00 7.720  0.3870967742% 581.03
1542826  274,400.00 7.720  0.3870967742% 1,062.19
1542839  176,000.00 7.720  0.3870967742% 681.29

         $33,641,599.02    2.2684859673% $763,154.95

[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                3

<PAGE>


                                            EXHIBIT Q

                                   PLANNED PRINCIPAL BALANCES

For information on the Planned Principal Balances, see Prospectus dated December
20, 1996 to the Prospectus dated June 21, 1996 for Residential  Funding Mortgage
Securities I, Inc., See page S-32.


[NY01:250060.1]  16069-00383  12/26/96 11:06am
                                                4

<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission