RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC
8-K, 1997-02-12
ASSET-BACKED SECURITIES
Previous: CENTERIOR ENERGY CORP, DEFM14A, 1997-02-12
Next: RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC, 8-K, 1997-02-12



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported) January 30, 1997

     RESIDENTIAL  FUNDING MORTGAGE SECURITIES I, INC. (as seller under a Pooling
and Servicing  Agreement  dated as of January 1, 1997 providing for, inter alia,
the issuance of Mortgage Pass-Through Certificates, Series 1997-S1)


                 Residential Funding Mortgage Securities I, Inc.
             (Exact name of registrant as specified in its charter)

         DELAWARE                     333-4846                  75-2006294
(State or Other Jurisdiction        (Commission              (I.R.S. Employer
of Incorporation)                   File Number)            Identification No.)


 8400 Normandale Lake Blvd.
 Suite 600
 Minneapolis, Minnesota                   55437
 (Address of Principal                    (Zip Code)
 Executive Offices)


Registrant's telephone number, including area code, is (612) 832-7000





[NY01:257624.1]  16069-00385  01/20/97 10:36am

<PAGE>






Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

                  (a)      Not applicable

                  (b)      Not applicable

                  (c)      Exhibits:

     1.  Pooling  and  Servicing  Agreement,  dated as of  January 1, 1997 among
Residential Funding Mortgage  Securities I, Inc. as seller,  Residential Funding
Corporation,  as master  servicer,  and The First  National Bank of Chicago,  as
trustee.

[NY01:257624.1]  16069-00385  01/20/97 10:36am

<PAGE>





                                                    SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                               RESIDENTIAL FUNDING MORTGAGE
                                               SECURITIES I, INC.


                                               By:       /s/Randy Van Zee
                                               Name:      Randy Van Zee
                                               Title:     Vice President


Dated:  January 30, 1997



[NY01:257624.1]  16069-00385  01/20/97 10:36am

<PAGE>



                                                    SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                               RESIDENTIAL FUNDING MORTGAGE
                                               SECURITIES I, INC.


                                               By:
                                               Name: Randy Van Zee
                                               Title:Vice President


Dated:  January 30, 1997


[NY01:257624.1]  16069-00385  01/20/97 10:36am

<PAGE>


                                    EXHIBITS


[NY01:257624.1]  16069-00385  01/20/97 10:36am

<PAGE>




                RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.,

                                    Company,

                        RESIDENTIAL FUNDING CORPORATION,

                                Master Servicer,

                                       and

                       THE FIRST NATIONAL BANK OF CHICAGO,

                                     Trustee




                         POOLING AND SERVICING AGREEMENT

                           Dated as of January 1, 1997



                       Mortgage Pass-Through Certificates

                                 Series 1997-S1








<PAGE>



                                TABLE OF CONTENTS
                                      Page

                                    ARTICLE I

                                   DEFINITIONS

         Section 1.01.              Definitions.........................  3
                                    -----------
                  Accrued Certificate Interest..........................  3
                  Adjusted Mortgage Rate................................  4
                  Advance...............................................  4
                  Affiliate.............................................  4
                  Agreement.............................................  4
                  Amount Held for Future Distribution...................  4
                  Appraised Value.......................................  4
                  Assignment............................................  4
                  Assignment Agreement..................................  4
                  Assignment of Proprietary Lease.......................  5
                  Available Distribution Amount.........................  5
                  Bankruptcy Amount.....................................  5
                  Bankruptcy Code.......................................  5
                  Bankruptcy Loss.......................................  5
                  Book-Entry Certificate................................  5
                  Business Day..........................................  6
                  Buydown Funds.........................................  6
                  Buydown Mortgage Loan.................................  6
                  Cash Liquidation......................................  6
                  Certificate...........................................  6
                  Certificate Account...................................  6
                  Certificate Account Deposit Date......................  6
                  Certificateholder or Holder...........................  6
                  Certificate Owner.....................................  7
                  Certificate Principal Balance.........................  7
                  Certificate Register and Certificate Registrar........  7
                  Class.................................................  7
                  Class A Certificate...................................  8
                  Class A-4 Collection Shortfall........................  8
                  Class A-4 Principal Distribution Amount...............  8
                  Class B Certificate...................................  8
                  Class B Percentage....................................  8
                  Class B-1 Percentage..................................  8
                  Class B-1 Prepayment Distribution Trigger.............  8
                  Class B-2 Percentage..................................  8

                                                    1

<PAGE>


                                                                       Page

                  Class B-2 Prepayment Distribution Trigger.............  9
                  Class B-3 Percentage..................................  9
                  Class B-3 Prepayment Distribution Trigger.............  9
                  Class M Certificate...................................  9
                  Class M Percentage....................................  9
                  Class M-1 Percentage..................................  9
                  Class M-2 Percentage..................................  9
                  Class M-2 Prepayment Distribution Trigger.............  9
                  Class M-3 Percentage.................................. 10
                  Class M-3 Prepayment Distribution Trigger............. 10
                  Class R Certificate................................... 10
                  Closing Date.......................................... 10
                  Code ................................................. 10
                  Compensating Interest................................. 10
                  Cooperative........................................... 10
                  Cooperative Apartment................................. 11
                  Cooperative Lease..................................... 11
                  Cooperative Loans..................................... 11
                  Cooperative Stock..................................... 11
                  Cooperative Stock Certificate......................... 11
                  Corporate Trust Office................................ 11
                  Credit Support Depletion Date......................... 11
                  Curtailment........................................... 11
                  Custodial Account..................................... 11
                  Custodial Agreement................................... 11
                  Custodian............................................. 11
                  Cut-off Date.......................................... 11
                  Cut-off Date Principal Balance........................ 12
                  Debt Service Reduction................................ 12
                  Defaulted Mortgage Loss............................... 12
                  Deficient Valuation................................... 12
                  Definitive Certificate................................ 12
                  Deleted Mortgage Loan................................. 12
                  Depository............................................ 12
                  Depository Participant................................ 12
                  Destroyed Mortgage Note............................... 12
                  Determination Date.................................... 12
                  Discount Fraction..................................... 12
                  Discount Mortgage Loan................................ 13
                  Disqualified Organization............................. 13
                  Distribution Date..................................... 13

                                                    2

<PAGE>


                                                                       Page

                  Due Date.............................................. 13
                  Due Period............................................ 13
                  Eligible Account...................................... 13
                  Eligible Funds........................................ 14
                  Event of Default...................................... 14
                  Excess Bankruptcy Loss................................ 14
                  Excess Fraud Loss..................................... 14
                  Excess Special Hazard Loss............................ 14
                  Excess Subordinate Principal Amount................... 14
                  Extraordinary Events.................................. 15
                  Extraordinary Losses.................................. 15
                  FDIC ................................................. 15
                  FHLMC................................................. 15
                  Final Distribution Date............................... 15
                  Fitch................................................. 15
                  FNMA ................................................. 16
                  Foreclosure Profits................................... 16
                  Fraud Loss Amount..................................... 16
                  Fraud Losses.......................................... 16
                  Independent........................................... 16
                  Initial Certificate Principal Balance................. 17
                  Initial Notional Amount............................... 17
                  Initial Monthly Payment Fund.......................... 17
                  Insurance Proceeds.................................... 17
                  Insurer............................................... 17
                  Interest Accrual Period............................... 17
                  Late Collections...................................... 17
                  Liquidation Proceeds.................................. 17
                  Loan-to-Value Ratio................................... 17
                  Lockout Prepayment Percentage......................... 17
                  Maturity Date......................................... 18
                  Monthly Payment....................................... 18
                  Moody's............................................... 18
                  Mortgage.............................................. 18
                  Mortgage File......................................... 18
                  Mortgage Loan Schedule................................ 18
                  Mortgage Loans........................................ 19
                  Mortgage Note......................................... 19
                  Mortgage Rate......................................... 19
                  Mortgaged Property.................................... 19
                  Mortgagor............................................. 19

                                                    3

<PAGE>


                                                                       Page

                  Net Mortgage Rate..................................... 19
                  Non-Discount Mortgage Loan............................ 20
                  Non-Primary Residence Loans........................... 20
                  Non-United States Person.............................. 20
                  Nonrecoverable Advance................................ 20
                  Nonsubserviced Mortgage Loan.......................... 20
                  Notional Amount....................................... 20
                  Opinion of Counsel.................................... 20
                  Original Senior Percentage............................ 20
                  Outstanding Mortgage Loan............................. 20
                  Ownership Interest.................................... 21
                  Pass-Through Rate..................................... 21
                  Paying Agent.......................................... 21
                  Percentage Interest................................... 21
                  Permitted Investments................................. 21
                  Permitted Transferee.................................. 23
                  Person................................................ 23
                  Pool Stated Principal Balance......................... 23
                  Pool Strip Rate....................................... 23
                  Prepayment Assumption................................. 23
                  Prepayment Distribution Percentage.................... 23
                  Prepayment Distribution Trigger....................... 24
                  Prepayment Interest Shortfall......................... 25
                  Prepayment Period..................................... 25
                  Primary Insurance Policy.............................. 25
                  Principal Prepayment.................................. 25
                  Principal Prepayment in Full.......................... 25
                  Program Guide......................................... 25
                  Purchase Price........................................ 25
                  Qualified Substitute Mortgage Loan.................... 25
                  Rating Agency......................................... 26
                  Realized Loss......................................... 26
                  Record Date........................................... 27
                  Regular Certificate................................... 27
                  REMIC................................................. 27
                  REMIC Administrator................................... 27
                  REMIC Provisions...................................... 27
                  REO Acquisition....................................... 27
                  REO Disposition....................................... 27
                  REO Imputed Interest.................................. 27
                  REO Proceeds.......................................... 27

                                                    4

<PAGE>


                                                                        Page

     REO Property...................................................... 27
     Request for Release............................................... 27
     Required Insurance Policy......................................... 28
     Residential Funding............................................... 28
     Responsible Officer............................................... 28
     Schedule of Discount Fractions.................................... 28
     Security Agreement................................................ 28
     Seller............................................................ 28
     Seller's Agreement................................................ 28
     Senior Accelerated Distribution Percentage........................ 28
     Senior Certificates............................................... 29
     Senior Percentage................................................. 29
     Senior Principal Distribution Amount.............................. 29
     Servicing Accounts................................................ 30
     Servicing Advances................................................ 30
     Servicing Fee..................................................... 30
     Servicing Officer................................................. 30
     Special Hazard Amount............................................. 30
     Special Hazard Loss............................................... 31
     Standard & Poor's................................................. 31
     Stated Principal Balance.......................................... 31
     Subclass Notional Amount.......................................... 31
     Subclass.......................................................... 31
     Subordinate Percentage............................................ 32
     Subordinate Principal Distribution Amount......................... 32
     Subserviced Mortgage Loan......................................... 32
     Subservicer....................................................... 32
     Subservicer Advance............................................... 32
     Subservicing Account.............................................. 32
     Subservicing Agreement............................................ 32
     Subservicing Fee.................................................. 33
     Tax Returns....................................................... 33
     Transfer.......................................................... 33
     Transferee........................................................ 33
     Transferor........................................................ 33
     Uncertificated Accrued Interest................................... 33
     Uncertificated Notional Amount.................................... 34
     Uncertificated Pass-Through Rate.................................. 34
     Uncertificated REMIC Regular Interest Pool Strip Rate............. 34
     Uncertificated REMIC Regular Interests............................ 34
     Uncertificated REMIC Regular Interests Distribution Amounts....... 34

                                                    5

<PAGE>


                                                                           Page

                  Uniform Single Attestation Program for Mortgage Bankers... 34
                  Uninsured Cause........................................... 34
                  United States Person...................................... 34
                  Voting Rights............................................. 34

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

 Section 2.01.    Conveyance of Mortgage Loans.............................. 36
                  ----------------------------
 Section 2.02.    Acceptance by Trustee..................................... 40
                  ---------------------
 Section 2.03.    Representations, Warranties and Covenants of the Master
                  Servicer and the Company...................................42
                      -----------
 Section 2.04.    Representations and Warranties of Sellers................. 46
                  -----------------------------------------
 Section 2.05.    Execution and Authentication of Certificates.............. 48
                  --------------------------------------------

                                            ARTICLE III

                                   ADMINISTRATION AND SERVICING
                                         OF MORTGAGE LOANS

 Section 3.01.   Master Servicer to Act as Servicer.......................... 49
                 ----------------------------------
 Section 3.02.   Subservicing Agreements Between Master Servicer and
                 Subservicers; Enforcement of Subservicers' and Sellers'
                 Obligations                                                  50
 Section 3.03.   Successor Subservicers...................................... 51
- -                ----------------------
 Section 3.04.   Liability of the Master Servicer............................ 51
                 --------------------------------
 Section 3.05.   No Contractual Relationship Between Subservicer and Trustee or
                 Certificateholders. ........................................ 52
                 ---------------------------------------------------------------
 Section 3.06.   Assumption or Termination of Subservicing Agreements by
                 Trustee......................................................52
 Section 3.07.   Collection of Certain Mortgage Loan Payments; Deposits to
                 Custodial Account............................................52
 Section 3.08.   Subservicing Accounts; Servicing Accounts....................55
                 -----------------------------------------
 Section 3.09.   Access to Certain Documentation and Information Regarding
                 the Mortgage Loans...........................................56
 Section 3.10.   Permitted Withdrawals from the Custodial Account.............56
                 ------------------------------------------------
 Section 3.11.   Maintenance of the Primary Insurance Policies;
                 Collections Thereunder.......................................58

                                         6

<PAGE>


                                                                           Page

 Section 3.12.  Maintenance of Fire Insurance and Omissions and Fidelity
                Coverage.  ...................................................59
 Section 3.13.  Enforcement of Due-on-Sale Clauses; Assumption and
                Modification Agreements; Certain Assignments..................61
 Section 3.14.  Realization Upon Defaulted Mortgage Loans.....................63
                -----------------------------------------
 Section 3.15.  Trustee to Cooperate; Release of Mortgage Files...............65
                -----------------------------------------------
 Section 3.16.  Servicing and Other Compensation; Compensating Interest.......66
                -------------------------------------------------------
 Section 3.17.  Reports to the Trustee and the Company........................67
                --------------------------------------
 Section 3.18.  Annual Statement as to Compliance.............................67
                ---------------------------------
 Section 3.19.  Annual Independent Public Accountants' Servicing Report.......68
                -------------------------------------------------------
 Section 3.20.  Rights of the Company in Respect of the Master Servicer.......68
                -------------------------------------------------------
 Section 3.21.  Administration of Buydown Funds...............................69
                -------------------------------

                                ARTICLE IV

                      PAYMENTS TO CERTIFICATEHOLDERS

 Section 4.01.  Certificate Account...........................................70
                -------------------
 Section 4.02.  Distributions.................................................70
                -------------
 Section 4.03.  Statements to Certificateholders..............................79
                --------------------------------
 Section 4.04.  Distribution of Reports to the Trustee and the Company; Advances
                by the Master Servicer.
                  ............................................................81
 Section 4.05.  Allocation of Realized Losses.................................82
                -----------------------------
 Section 4.06.  Reports of Foreclosures and Abandonment of Mortgaged
                Property......................................................84
 Section 4.07.  Optional Purchase of Defaulted Mortgage Loans.................84
                ---------------------------------------------
 Section 4.08.  Distributions on the Uncertificated REMIC Regular Interests...85
                -----------------------------------------------------------

                                 ARTICLE V

                             THE CERTIFICATES

 Section 5.01.  The Certificates........................................... 85
                ----------------
 Section 5.02.  Registration of Transfer and Exchange of Certificates...... 87
 Section 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.......... 92
                -------------------------------------------------
 Section 5.04.  Persons Deemed Owners...................................... 93
                ---------------------
 Section 5.05.  Appointment of Paying Agent................................ 93
                ---------------------------
 Section 5.06.  Optional Purchase of Certificates.......................... 93
                ---------------------------------

                                        ARTICLE VI

                                        7

<PAGE>


                                                                          Page


                            THE COMPANY AND THE MASTER SERVICER

 Section 6.01.  Respective Liabilities of the Company and the Master Servicer.96
                -------------------------------------------------------------
 Section 6.02.  Merger or Consolidation of the Company or the Master Servicer;
                Assignment of Rights and Delegation of Duties by Master
                Servicer.      ...............................................96
                ---------------
 Section 6.03.  Limitation on Liability of the Company, the Master Servicer and
                ---------------------------------------------------------------
                Others. ......................................................97
                ------
 Section 6.04.  Company and Master Servicer Not to Resign.....................98
                        -----------------------------------------

                                   ARTICLE VII

                                     DEFAULT

Section 7.01.  Events of Default............................................ 99
               -----------------
Section 7.02.  Trustee or Company to Act; Appointment of Successor..........101
               ---------------------------------------------------
Section 7.03.  Notification to Certificateholders...........................101
               ----------------------------------
Section 7.04.  Waiver of Events of Default..................................102
               ---------------------------

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

Section 8.01.  Duties of Trustee............................................103
               -----------------
Section 8.02.  Certain Matters Affecting the Trustee........................104
               -------------------------------------
Section 8.03.  Trustee Not Liable for Certificates or Mortgage Loans........106
               -----------------------------------------------------
Section 8.04.  Trustee May Own Certificates.................................106
               ----------------------------
Section 8.05.  Master Servicer to Pay Trustee's Fees and Expenses;
               Indemnification..............................................106
Section 8.06.  Eligibility Requirements for Trustee.........................107
               ------------------------------------
Section 8.07.  Resignation and Removal of the Trustee.......................108
               --------------------------------------
Section 8.08.  Successor Trustee............................................109
               -----------------
Section 8.09.  Merger or Consolidation of Trustee...........................109
               ----------------------------------
Section 8.10.  Appointment of Co-Trustee or Separate Trustee................109
               ---------------------------------------------
Section 8.11.  Appointment of Custodians....................................110
               -------------------------
Section 8.12.  Appointment of Office or Agency..............................111
               -------------------------------

                                   ARTICLE IX

                                   TERMINATION


                                             8

<PAGE>


                                                                           Page

 Section 9.01.  Termination Upon Purchase by the Master Servicer or the
                Company or Liquidation of All Mortgage Loans...............112
 Section 9.02.  Additional Termination Requirements........................114
                -----------------------------------

                                 ARTICLE X

                             REMIC PROVISIONS

 Section 10.01. REMIC Administration.......................................116
                --------------------
 Section 10.02. Master Servicer, REMIC Administrator and Trustee
                Indemnification............................................119

                                            ARTICLE XI

                                            [RESERVED]

                                            ARTICLE XII

                                     MISCELLANEOUS PROVISIONS

 Section 12.01.  Amendment..................................................122
                 ---------
 Section 12.02.  Recordation of Agreement; Counterparts.....................124
                 --------------------------------------
 Section 12.03.  Limitation on Rights of Certificateholders.................125
                 ------------------------------------------
 Section 12.04.  Governing Law..............................................125
                 -------------
 Section 12.05.  Notices....................................................126
                 -------
 Section 12.06.  Notices to Rating Agency...................................126
                 ------------------------
 Section 12.07.  Severability of Provisions.................................127
                 --------------------------
 Section 12.08.  Supplemental Provisions for Resecuritization...............127
                 --------------------------------------------


                                                    9

<PAGE>





                                    EXHIBITS

Exhibit A:     Form of Class A Certificate
Exhibit B:     Form of Class M Certificate
Exhibit C:     Form of Class B Certificate
Exhibit D:     Form of Class R Certificate
Exhibit E:     Form of Custodial Agreement
Exhibit F:     Mortgage Loan Schedule
Exhibit G:     Form of Seller/Servicer Contract
Exhibit H:     Forms of Request for Release
Exhibit I-1:   Form of Transfer Affidavit and Agreement
Exhibit I-2:   Form of Transferor Certificate
Exhibit J-1:   Form of Investor Representation Letter
Exhibit J-2:   Form of ERISA Representation Letter
Exhibit K:     Form of Transferor Representation Letter
Exhibit L:     Form of Rule 144A Investment Representation Letter
Exhibit M:     Text of Amendment to Pooling and Servicing Agreement Pursuant
               to Section 12.01(e) for a Limited Guaranty
Exhibit N:     Form of Limited Guaranty
Exhibit O:     Form of Lender Certification for Assignment of Mortgage Loan
Exhibit P:     Schedule of Discount Fractions
Exhibit Q:     Form of Request for Exchange



                                                        10

<PAGE>




         This is a Pooling and Servicing Agreement, dated as of January 1, 1997,
among RESIDENTIAL  FUNDING MORTGAGE SECURITIES I, INC., as the company (together
with its permitted successors and assigns,  the "Company"),  RESIDENTIAL FUNDING
CORPORATION,  as master  servicer  (together  with its permitted  successors and
assigns,  the "Master  Servicer"),  and THE FIRST  NATIONAL BANK OF CHICAGO,  as
Trustee (together with its permitted successors and assigns, the "Trustee"),

                                              PRELIMINARY STATEMENT:

         The  Company  intends  to  sell  mortgage   pass-through   certificates
(collectively, the "Certificates"),  to be issued hereunder in multiple classes,
which in the aggregate will evidence the entire beneficial ownership interest in
the  Mortgage  Loans  (as  defined  herein).   As  provided  herein,  the  REMIC
Administrator  will make an  election  to treat the  entire  segregated  pool of
assets  described  in the  definition  of Trust Fund (as  defined  herein),  and
subject to this  Agreement  (including  the  Mortgage  Loans but  excluding  the
Initial Monthly Payment Fund), as a real estate mortgage  investment  conduit (a
"REMIC") for federal income tax purposes and such segregated pool of assets will
be designated as the "REMIC." The Class A-1,  Class A-2,  Class A-3,  Class A-4,
Class M-1, Class M-2, Class M-3, Class B-1, Class B-2 and Class B-3 Certificates
and the  Uncertificated  REMIC Regular Interests will be "regular  interests" in
the Trust Fund, and the Class R Certificates will be the sole class of "residual
interests"  in the Trust Fund in each case for purposes of the REMIC  Provisions
(as defined  herein)  under federal  income tax law. The Class A-5  Certificates
will represent the entire beneficial  ownership  interest in the  Uncertificated
REMIC Regular Interests.

         The  following  table sets forth the  designation,  type,  Pass-Through
Rate,  aggregate Initial Certificate  Principal Balance,  Maturity Date, initial
ratings  and  certain  features  for each  Class of  Certificates  issued on the
Closing Date comprising the interests in the Trust Fund created hereunder.



<PAGE>




                                       Aggregate 
                                       Initial                          
                                       Certificate                             
               Pass-Through            Principal                                
Designation       Rate                 Balance            Features              
      
                                                                           
Class A-1          7.00%        $    96,648,000.00         Senior               
Class A-2          7.00%        $    15,536,000.00         Senior               
Class A-3          7.00%        $    13,007,000.00   Prepayment Lockout/Senior  
Class A-4          0.00%        $       163,098.92    Principal Only/Senior     
Class A-5        Variable       $             0.00   Variable Strip/Interest    
                                                         Only/Senior
Class R            7.00%        $           100.00     Residual/Senior          
Class M-1          7.00%        $     2,280,000.00        Mezzanine             
Class M-2          7.00%        $     1,107,000.00        Mezzanine             
Class M-3          7.00%        $       521,000.00        Mezzanine             
Class B-1          7.00%        $       325,500.00       Subordinate            
Class B-2          7.00%        $       260,400.00       Subordinate            
Class B-3          7.00%        $       390,721.16       Subordinate            


                       Maturity                               
Designation                Date               S&P       Fitch 
                                                              
                                                              
Class A-1            January 25, 2012         AAA        AAA  
Class A-2            January 25, 2012         AAA        AAA  
Class A-3            January 25, 2012         AAA        AAA  
Class A-4            January 25, 2012        AAAr        AAA  
Class A-5            January 25, 2012        AAAr        AAA  
                                                              
Class R              January 25, 2012         AAA        AAA  
Class M-1            January 25, 2012         N/A        AA   
Class M-2            January 25, 2012         N/A         A   
Class M-3            January 25, 2012         N/A        BBB  
Class B-1            January 25, 2012         N/A        BB   
Class B-2            January 25, 2012         N/A         B   
Class B-3            January 25, 2012         N/A        N/A  
                     



         The Mortgage  Loans have an aggregate  Cut-off Date  Principal  Balance
equal to  $130,238,820.08.  The  Mortgage  Loans are fixed rate  mortgage  loans
having  terms to maturity at  origination  or  modification  of not more than 15
years.

         In  consideration  of  the  mutual  agreements  herein  contained,  the
Company, the Master Servicer and the Trustee agree as follows:

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                         2

<PAGE>



                                     ARTICLE

                                   DEFINITIONS

         Section    Definitions.

         Whenever  used in this  Agreement,  the  following  words and  phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.

         Accrued Certificate  Interest:  With respect to each Distribution Date,
as to any  Class  A  Certificate  (other  than  the  Class  A-4  and  Class  A-5
Certificates),  any Class M Certificate,  any Class B Certificate or any Class R
Certificate,  interest accrued during the related Interest Accrual Period at the
related   Pass-Through  Rate  on  the  Certificate   Principal  Balance  thereof
immediately prior to such  Distribution  Date. With respect to each Distribution
Date,  as to Class A-5  Certificates  (other than any  Subclass of the Class A-5
Certificates),  interest  during  the  related  Interest  Accrual  Period at the
related  Pass-Through Rate on the related Notional Amount thereof.  With respect
to each  Distribution  Date,  as to any  Subclass of the Class A-5  Certificates
issued pursuant to Section 5.01(c), interest accrued during the related Interest
Accrual Period at the related Pass-through Rate on the Subclass Notional Amount.
Accrued  Certificate  Interest will be calculated on the basis of a 360-day year
consisting of twelve 30-day months. In each case Accrued Certificate Interest on
any Class of  Certificates  will be  reduced  by the  amount  of (i)  Prepayment
Interest  Shortfalls  (to the extent not  offset by the Master  Servicer  with a
payment of Compensating Interest as provided in Section 4.01), (ii) the interest
portion (adjusted to the Net Mortgage Rate) of Realized Losses (including Excess
Special  Hazard  Losses,  Excess  Fraud  Losses,  Excess  Bankruptcy  Losses and
Extraordinary  Losses) not allocated  solely to one or more specific  Classes of
Certificates  pursuant to Section 4.05,  (iii) the interest  portion of Advances
previously  made with respect to a Mortgage Loan or REO Property  which remained
unreimbursed  following the Cash Liquidation or REO Disposition of such Mortgage
Loan or REO  Property  that were made with  respect to  delinquencies  that were
ultimately  determined to be Excess Special Hazard Losses,  Excess Fraud Losses,
Excess  Bankruptcy  Losses or  Extraordinary  Losses and (iv) any other interest
shortfalls not covered by the subordination provided by the Class M Certificates
and Class B Certificates,  including  interest that is not collectible  from the
Mortgagor  pursuant to the Soldiers'  and Sailors'  Civil Relief Act of 1940, as
amended,  or similar  legislation or regulations as in effect from time to time,
with all such reductions  allocated among all of the  Certificates in proportion
to their  respective  amounts of Accrued  Certificate  Interest  payable on such
Distribution Date which would have resulted absent such reductions.  Any portion
of the  reductions  described in the  immediately  preceding  sentence  that are
allocated to the Class A-5 Certificates  shall be allocated among the Subclasses
thereof,   if  any,  in  proportion  to  their  respective  amounts  of  Accrued
Certificates  Interest  payable  on such  Distribution  Date  which  would  have
resulted absent such  reductions.  In addition to that portion of the reductions
described in the  preceding  sentence that are allocated to any Class of Class B
Certificates or any Class of Class M Certificates,  Accrued Certificate Interest
on such Class of Class B Certificates or such Class of Class M Certificates will
be  reduced by the  interest  portion  (adjusted  to the Net  Mortgage  Rate) of
Realized Losses that are allocated  solely to such Class of Class B Certificates
or such Class of Class M Certificates pursuant to Section 4.05.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                         3

<PAGE>




         Adjusted  Mortgage Rate: With respect to any Mortgage Loan and any date
of determination, the Mortgage Rate borne by the related Mortgage Note, less the
rate at which the related Subservicing Fee accrues.


         Advance:  As to any Mortgage Loan, any advance made by the Master 
Servicer, pursuant to Section 4.04.

         Affiliate:  With respect to any Person,  any other Person  controlling,
controlled by or under common  control with such first Person.  For the purposes
of this  definition,  "control"  means the power to direct  the  management  and
policies of such Person,  directly or indirectly,  whether through the ownership
of voting securities,  by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

         Agreement:  This Pooling and Servicing Agreement and all amendments
 hereof and supplements hereto.

         Amount Held for Future  Distribution:  As to any Distribution Date, the
total of the amounts held in the  Custodial  Account at the close of business on
the  preceding  Determination  Date  on  account  of (i)  Liquidation  Proceeds,
Insurance Proceeds, Principal Prepayments, Mortgage Loan purchases made pursuant
to Section 2.02, 2.03 or 2.04 and Mortgage Loan  substitutions  made pursuant to
Section  2.03 or 2.04  received or made in the month of such  Distribution  Date
(other than such  Liquidation  Proceeds,  Insurance  Proceeds  and  purchases of
Mortgage Loans that the Master  Servicer has deemed to have been received in the
preceding  month in accordance  with Section  3.07(b)) and (ii)  payments  which
represent early receipt of scheduled payments of principal and interest due on a
date or dates subsequent to the related Due Date.

         Appraised  Value: As to any Mortgaged  Property,  the lesser of (i) the
appraised value of such Mortgaged  Property based upon the appraisal made at the
time of the  origination of the related  Mortgage Loan, and (ii) the sales price
of the Mortgaged  Property at such time of origination,  except in the case of a
Mortgaged  Property  securing a refinanced or modified Mortgage Loan as to which
it is  either  the  appraised  value  determined  above or the  appraised  value
determined in an appraisal at the time of  refinancing or  modification,  as the
case may be.

         Assignment:  An  assignment  of the  Mortgage,  notice of  transfer  or
equivalent  instrument,  in recordable  form,  sufficient  under the laws of the
jurisdiction  wherein  the related  Mortgaged  Property is located to reflect of
record  the  sale  of the  Mortgage  Loan to the  Trustee  for  the  benefit  of
Certificateholders,   which   assignment,   notice  of  transfer  or  equivalent
instrument  may be in the  form  of one or  more  blanket  assignments  covering
Mortgages  secured  by  Mortgaged  Properties  located  in the same  county,  if
permitted by law and accompanied by an Opinion of Counsel to that effect.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                         4

<PAGE>



         Assignment Agreement:  The Assignment and Assumption  Agreement,  dated
January 30, 1997,  between  Residential  Funding and the Company relating to the
transfer and assignment of the Mortgage Loans.

         Assignment of Proprietary  Lease:  With respect to a Cooperative  Loan,
the  assignment  of the  related  Cooperative  Lease from the  Mortgagor  to the
originator of the Cooperative Loan.

         Available  Distribution  Amount: As to any Distribution Date, an amount
equal to (a) the sum of (i) the amount relating to the Mortgage Loans on deposit
in the  Custodial  Account  as of  the  close  of  business  on the  immediately
preceding  Determination  Date and amounts deposited in the Custodial Account in
connection with the substitution of Qualified  Substitute  Mortgage Loans,  (ii)
the amount of any Advance made on the immediately  preceding Certificate Account
Deposit Date,  (iii) any amount  deposited in the Custodial  Account pursuant to
Section  3.12(a)  and (iv)  any  amount  deposited  in the  Certificate  Account
pursuant to Section 4.07,  reduced by (b) the sum as of the close of business on
the  immediately  preceding  Determination  Date  of (w)  aggregate  Foreclosure
Profits, (x) the Amount Held for Future Distribution,  and (y) amounts permitted
to be withdrawn by the Master Servicer from the Custodial  Account in respect of
the Mortgage Loans pursuant to clauses (ii)-(x), inclusive, of Section 3.10(a).

         Bankruptcy  Amount: As of any date of determination  prior to the first
anniversary  of the Cut-off Date, an amount equal to the excess,  if any, of (A)
$100,000 over (B) the aggregate amount of Bankruptcy  Losses allocated solely to
one or more specific Classes of Certificates in accordance with Section 4.05.

         The  Bankruptcy  Amount may be further  reduced by the Master  Servicer
(including  accelerating the manner in which such coverage is reduced)  provided
that prior to any such  reduction,  the Master Servicer shall (i) obtain written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency below the
lower of the then-current  rating or the rating assigned to such Certificates as
of the  Closing  Date by such  Rating  Agency  and (ii)  provide  a copy of such
written confirmation to the Trustee.

         Bankruptcy Code:  The Bankruptcy Code of 1978, as amended.

         Bankruptcy  Loss:  With  respect  to any  Mortgage  Loan,  a  Deficient
Valuation or Debt Service Reduction; provided, however, that neither a Deficient
Valuation  nor a Debt  Service  Reduction  shall  be  deemed a  Bankruptcy  Loss
hereunder  so long as the Master  Servicer  has  notified the Trustee in writing
that the Master  Servicer is diligently  pursuing any remedies that may exist in
connection  with the  representations  and warranties made regarding the related
Mortgage  Loan and either (A) the related  Mortgage  Loan is not in default with
regard to payments due  thereunder or (B)  delinquent  payments of principal and
interest  under the related  Mortgage  Loan and any  premiums on any  applicable
primary hazard  insurance  policy and any related escrow  payments in respect of
such Mortgage Loan are being advanced on a current basis by the Master  Servicer
or a  Subservicer,  in either case  without  giving  effect to any Debt  Service
Reduction.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                         5

<PAGE>



         Book-Entry Certificate:  Any Certificate registered in the name of the 
Depository or its nominee.

         Business  Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
day on which  banking  institutions  in the  State  of New  York,  the  State of
Michigan, the State of California or the State of Illinois (and such other state
or states in which the Custodial  Account or the Certificate  Account are at the
time located) are required or authorized by law or executive order to be closed.

         Buydown  Funds:  Any amount  contributed  by the seller of a  Mortgaged
Property, the Company or other source in order to enable the Mortgagor to reduce
the payments  required to be made from the Mortgagor's  funds in the early years
of a  Mortgage  Loan.  Buydown  Funds  are not part of the Trust  Fund  prior to
deposit into the Custodial or Certificate Account.

         Buydown Mortgage Loan: Any Mortgage Loan as to which a specified amount
of interest is paid out of related  Buydown Funds in  accordance  with a related
buydown agreement.

         Cash  Liquidation:  As to any  defaulted  Mortgage  Loan  other  than a
Mortgage Loan as to which an REO Acquisition  occurred,  a determination  by the
Master  Servicer  that  it has  received  all  Insurance  Proceeds,  Liquidation
Proceeds  and  other  payments  or cash  recoveries  which the  Master  Servicer
reasonably and in good faith expects to be finally  recoverable  with respect to
such Mortgage Loan.

         Certificate:  Any Class A Certificate, Class M Certificate, Class B 
Certificate or Class R Certificate.

         Certificate  Account:  The  separate  account or  accounts  created and
maintained pursuant to Section 4.01, which shall be entitled "The First National
Bank of Chicago,  as trustee, in trust for the registered holders of Residential
Funding Mortgage Securities I, Inc., Mortgage Pass-Through Certificates,  Series
1997-S1" and which must be an Eligible Account.

         Certificate Account Deposit Date:  As to any Distribution Date, the
 Business Day prior thereto.

         Certificateholder  or Holder: The Person in whose name a Certificate is
registered  in the  Certificate  Register,  except that  neither a  Disqualified
Organization  nor a  Non-United  States  Person  shall be a holder  of a Class R
Certificate  for  purposes  hereof  and,  solely  for the  purpose of giving any
consent or direction pursuant to this Agreement,  any Certificate,  other than a
Class R Certificate  registered in the name of the Company,  the Master Servicer
or  any  Subservicer  or  any  Affiliate  thereof  shall  be  deemed  not  to be
outstanding and the Percentage Interest or Voting Rights evidenced thereby shall
not be taken  into  account  in  determining  whether  the  requisite  amount of
Percentage  Interests or Voting  Rights  necessary to effect any such consent or
direction   has  been   obtained.   All   references   herein  to  "Holders"  or
"Certificateholders"  shall reflect the rights of Certificate Owners as they may
indirectly exercise such rights through the Depository and participating members
thereof, except as otherwise specified herein; provided,

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                         6

<PAGE>



however,  that the  Trustee  shall be  required  to  recognize  as a "Holder" or
"Certificateholder" only the Person in whose name a Certificate is registered in
the Certificate Register.

         Certificate Owner: With respect to a Book-Entry Certificate, the Person
who is the beneficial owner of such Certificate, as reflected on the books of an
indirect participating brokerage firm for which a Depository Participant acts as
agent, if any, and otherwise on the books of a Depository  Participant,  if any,
and otherwise on the books of the Depository.

         Certificate Principal Balance: With respect to each Class A Certificate
(other than the Class A-5 Certificates) and Class R Certificate,  on any date of
determination,  an amount equal to (i) the Initial Certificate Principal Balance
of such Certificate as specified on the face thereof,  minus (ii) the sum of (x)
the  aggregate  of all  amounts  previously  distributed  with  respect  to such
Certificate  (or  any  predecessor   Certificate)  and  applied  to  reduce  the
Certificate  Principal Balance or amount thereof pursuant to Section 4.02(a) and
(y) the aggregate of all reductions in Certificate  Principal  Balance deemed to
have occurred in connection with Realized Losses which were previously allocated
to such Certificate (or any predecessor  Certificate)  pursuant to Section 4.05.
With  respect  to each Class M  Certificate,  on any date of  determination,  an
amount equal to (i) the Initial  Certificate  Principal  Balance of such Class M
Certificate  as  specified  on the face  thereof,  minus (ii) the sum of (x) the
aggregate of all amounts previously distributed with respect to such Certificate
(or any predecessor Certificate) and applied to reduce the Certificate Principal
Balance  thereof  pursuant  to  Section  4.02(a)  and (y) the  aggregate  of all
reductions  in  Certificate   Principal  Balance  deemed  to  have  occurred  in
connection  with  Realized  Losses  which  were  previously  allocated  to  such
Certificate (or any predecessor Certificate) pursuant to Section 4.05; provided,
that if the Certificate Principal Balances of the Class B Certificates have been
reduced to zero, the Certificate  Principal  Balance of each Class M Certificate
of those Class M Certificates outstanding with the highest numerical designation
at any given  time  shall  thereafter  be  calculated  to equal  the  Percentage
Interest evidenced by such Certificate times the excess, if any, of (A) the then
aggregate  Stated  Principal  Balance  of the  Mortgage  Loans over (B) the then
aggregate  Certificate  Principal  Balance of all other Classes of  Certificates
then  outstanding.  With  respect  to each Class B  Certificate,  on any date of
determination,  an amount equal to (i) the Initial Certificate Principal Balance
of such Class B Certificate as specified on the face thereof, minus (ii) the sum
of (x) the aggregate of all amounts previously  distributed with respect to such
Certificate  (or  any  predecessor   Certificate)  and  applied  to  reduce  the
Certificate  Principal  Balance thereof  pursuant to Section 4.02(a) and (y) the
aggregate of all  reductions in  Certificate  Principal  Balance  deemed to have
occurred in connection with Realized  Losses which were previously  allocated to
such  Certificate  (or any  predecessor  Certificate)  pursuant to Section 4.05;
provided,  that the Certificate Principal Balance of each Class B Certificate of
those Class B Certificates outstanding with the highest numerical designation at
any given time shall be calculated to equal the Percentage Interest evidenced by
such  Certificate  times the excess,  if any, of (A) the then  aggregate  Stated
Principal Balance of the Mortgage Loans over (B) the then aggregate  Certificate
Principal  Balance of all other Classes of Certificates  then  outstanding.  The
Class A-5 Certificates will have no Certificate Principal Balance.

         Certificate Register and Certificate Registrar:  The register
 maintained and the registrar appointed pursuant to Section 5.02.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                         7

<PAGE>




         Class:   Collectively,   all  of  the  Certificates  bearing  the  same
designation.  The initial Class A-5 Certificates and any Subclass thereof issued
pursuant  to  Section  5.01(c)  shall be a single  Class  for  purposes  of this
Agreement.

         Class A  Certificate:  Any one of the Class A-1,  Class A-2, Class A-3,
Class A-4 or Class A-5 Certificates, each such Certificate (other than the Class
A-5 Certificates)  evidencing an interest  designated as a "regular interest" in
the Trust Fund for purposes of the REMIC  Provisions  and, in each case executed
by the Trustee and authenticated by the Certificate  Registrar  substantially in
the form annexed hereto as Exhibit A. The Class A-5 Certificates  will represent
the entire beneficial  ownership  interest in the  Uncertificated  REMIC Regular
Interests.  On and  after  the date of  issuance  of any  Subclass  of Class A-5
Certificates  pursuant to Section 5.01(c),  any such Subclass will represent the
Uncertificated  REMIC  Regular  Interest or  Interests  specified by the Initial
Holder of the Class A-5 Certificates.

         Class A-4 Collection Shortfall: With respect to the Cash Liquidation or
REO  Disposition  of a Discount  Mortgage Loan and any  Distribution  Date,  the
excess of the  amount  described  in  Section  4.02(b)(i)(C)(1)  over the amount
described in Section 4.02(b)(i)(C)(2).

     Class A-4 Principal Distribution Amount:  As defined in Section 4.02(b)(i).

         Class B Certificate:  Any one of the Class B-1 Certificates,  Class B-2
Certificates or Class B-3 Certificates executed by the Trustee and authenticated
by the Certificate Registrar substantially in the form annexed hereto as Exhibit
C and  evidencing an interest  designated  as a "regular  interest" in the Trust
Fund for purposes of the REMIC Provisions.

         Class B Percentage:  The Class B-1 Percentage, Class B-2 Percentage and
 Class B-3 Percentage.

         Class  B-1  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class B-1 Certificates immediately prior to
such date and the denominator of which is the aggregate Stated Principal Balance
of all of the Mortgage Loans (or related REO Properties) (other than the related
Discount  Fraction of each Discount  Mortgage  Loan)  immediately  prior to such
Distribution Date.

         Class  B-1  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-1  Certificates,  Class  B-2  Certificates  and  Class B-3  Certificates
immediately  prior to such  Distribution  Date divided by the  aggregate  Stated
Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
immediately prior to such Distribution Date is greater than or equal to 0.75%.

         Class  B-2  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class B-2 Certificates immediately prior to
such date and the denominator of which is the aggregate Stated

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                         8

<PAGE>



Principal  Balance of all of the  Mortgage  Loans (or  related  REO  Properties)
(other  than the  related  Discount  Fraction of each  Discount  Mortgage  Loan)
immediately prior to such Distribution Date.

         Class  B-2  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-2  Certificates  and Class B-3  Certificates  immediately  prior to such
Distribution  Date divided by the aggregate Stated  Principal  Balance of all of
the  Mortgage  Loans  (or  related  REO  Properties)  immediately  prior to such
Distribution Date is greater than or equal to 0.50%.

         Class B-3 Percentage: With respect to any Distribution Date, a fraction
expressed as a percentage,  the numerator of which is the aggregate  Certificate
Principal  Balance of the Class B-3 Certificates  immediately prior to such date
and the denominator of which is the aggregate  Stated  Principal  Balance of all
the Mortgage Loans (or related REO Properties)  (other than the related Discount
Fraction of each Discount  Mortgage Loan) immediately prior to such Distribution
Date.

         Class  B-3  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class B-3 Certificates  immediately  prior to such  Distribution Date divided by
the aggregate Stated Principal  Balance of all of the Mortgage Loans (or related
REO Properties)  immediately  prior to such Distribution Date is greater than or
equal to 0.30%.

         Class M Certificate:  Any one of the Class M-1 Certificates,  Class M-2
Certificates or Class M-3 Certificates executed by the Trustee and authenticated
by the Certificate Registrar substantially in the form annexed hereto as Exhibit
B and  evidencing an interest  designated  as a "regular  interest" in the Trust
Fund for purposes of the REMIC Provisions.

         Class M Percentage:  The Class M-1 Percentage, Class M-2 Percentage and
Class M-3 Percentage.

         Class  M-1  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-1 Certificates immediately prior to
such date and the denominator of which is the aggregate Stated Principal Balance
of all of the Mortgage Loans (or related REO Properties) (other than the related
Discount  Fraction of each Discount  Mortgage  Loan)  immediately  prior to such
Distribution Date.

         Class  M-2  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-2 Certificates immediately prior to
such date and the denominator of which is the aggregate Stated Principal Balance
of all of the Mortgage Loans (or related REO Properties) (other than the related
Discount  Fraction of each Discount  Mortgage  Loan)  immediately  prior to such
Distribution Date.

         Class  M-2  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class M-2 Certificates, Class M-3 Certificates, Class B-1 Certificates,

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                         9

<PAGE>



Class B-2  Certificates  and Class B-3  Certificates  immediately  prior to such
Distribution  Date divided by the aggregate Stated  Principal  Balance of all of
the  Mortgage  Loans  (or  related  REO  Properties)  immediately  prior to such
Distribution Date is greater than or equal to 2.00%.

         Class  M-3  Percentage:  With  respect  to  any  Distribution  Date,  a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate Principal Balance of the Class M-3 Certificates immediately prior to
such date and the denominator of which is the aggregate Stated Principal Balance
of all of the Mortgage Loans (or related REO Properties) (other than the related
Discount  Fraction of each Discount  Mortgage  Loan)  immediately  prior to such
Distribution Date.

         Class  M-3  Prepayment   Distribution  Trigger:  With  respect  to  any
Distribution Date, a test that shall be satisfied if the fraction  (expressed as
a  percentage)  equal to the sum of the  Certificate  Principal  Balances of the
Class M-3 Certificates, Class B-1 Certificates, Class B-2 Certificates and Class
B-3  Certificates  immediately  prior to such  Distribution  Date divided by the
aggregate Stated Principal  Balance of all of the Mortgage Loans (or related REO
Properties) immediately prior to such Distribution Date is greater than or equal
to 1.15%.

         Class R Certificate:  Any one of the Class R  Certificates  executed by
the Trustee and authenticated by the Certificate Registrar  substantially in the
form annexed  hereto as Exhibit D and  evidencing  an interest  designated  as a
"residual interest" in the Trust Fund for purposes of the REMIC Provisions.

         Closing Date:  January 30, 1997.

         Code:  The Internal Revenue Code of 1986.

         Compensating Interest: With respect to any Distribution Date, an amount
equal to Prepayment Interest Shortfalls resulting from Principal  Prepayments in
Full during the related  Prepayment  Period, but not more than the lesser of (a)
one-twelfth  of 0.125% of the Stated  Principal  Balance of the  Mortgage  Loans
immediately  preceding such  Distribution  Date and (b) the sum of the Servicing
Fee,  all income  and gain on  amounts  held in the  Custodial  Account  and the
Certificate Account and payable to the  Certificateholders  with respect to such
Distribution Date and servicing compensation to which the Master Servicer may be
entitled pursuant to Section 3.10(a)(v) and (vi);  provided that for purposes of
this definition the amount of the Servicing Fee will not be reduced  pursuant to
Section  7.02  except as may be required  pursuant to the last  sentence of such
Section.

         Cooperative: A private, cooperative housing corporation organized under
the laws of,  and  headquartered  in, the State of New York which owns or leases
land and all or part of a  building  or  buildings  located  in the State of New
York, including apartments, spaces used for commercial purposes and common areas
therein and whose board of directors authorizes, among other things, the sale of
Cooperative Stock.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        10

<PAGE>



         Cooperative  Apartment:  A dwelling unit in a  multi-dwelling  building
owned or leased by a  Cooperative,  which unit the  Mortgagor  has an  exclusive
right to  occupy  pursuant  to the  terms of a  proprietary  lease or  occupancy
agreement.

         Cooperative  Lease: With respect to a Cooperative Loan, the proprietary
lease or occupancy agreement with respect to the Cooperative  Apartment occupied
by the Mortgagor and relating to the related  Cooperative  Stock, which lease or
agreement  confers an exclusive right to the holder of such Cooperative Stock to
occupy such apartment.

         Cooperative  Loans:  Any of the  Mortgage  Loans  made in  respect of a
Cooperative  Apartment,  evidenced  by a  Mortgage  Note  and  secured  by (i) a
Security  Agreement,  (ii) the related  Cooperative Stock Certificate,  (iii) an
assignment of the Cooperative  Lease, (iv) financing  statements and (v) a stock
power (or other  similar  instrument),  and  ancillary  thereto,  a  recognition
agreement  between the Cooperative  and the originator of the Cooperative  Loan,
each of which was  transferred  and assigned to the Trustee  pursuant to Section
2.01 and are from time to time held as part of the Trust Fund.

     Cooperative   Stock:  With  respect  to  a  Cooperative  Loan,  the  single
outstanding class of stock,  partnership  interest or other ownership instrument
in the related Cooperative.

         Cooperative Stock Certificate:  With respect to a Cooperative Loan, the
 stock certificate or other instrument evidencing the related Cooperative Stock.

         Corporate Trust Office: The principal office of the Trustee at which at
any particular  time its corporate trust business with respect to this Agreement
shall  be  administered,  which  office  at the  date of the  execution  of this
instrument is located at One First National Plaza, Suite 0126, Chicago, Illinois
60670-0126, Attention: Residential Funding Corporation Series 1997-S1.

         Credit Support Depletion Date:  The first Distribution Date on which
 the Senior Percentage equals 100%.

         Curtailment:  Any Principal Prepayment made by a Mortgagor which is 
not a Principal Prepayment in Full.

         Custodial  Account:  The  custodial  account or  accounts  created  and
maintained pursuant to Section 3.07 in the name of a depository institution,  as
custodian for the holders of the Certificates,  for the holders of certain other
interests in mortgage loans serviced or sold by the Master  Servicer and for the
Master  Servicer,  into which the  amounts  set forth in  Section  3.07 shall be
deposited directly. Any such account or accounts shall be an Eligible Account.

         Custodial  Agreement:  An agreement  that may be entered into among the
Company,  the Master Servicer,  the Trustee and a Custodian in substantially the
form of Exhibit E hereto.

         Custodian:  A custodian appointed pursuant to a Custodial Agreement.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        11

<PAGE>



         Cut-off Date: January 1, 1997.

         Cut-off Date  Principal  Balance:  As to any Mortgage  Loan, the unpaid
principal  balance  thereof  at the  Cut-off  Date  after  giving  effect to all
installments of principal due on or prior thereto, whether or not received.

         Debt Service Reduction:  With respect to any Mortgage Loan, a reduction
in the scheduled  Monthly Payment for such Mortgage Loan by a court of competent
jurisdiction in a proceeding under the Bankruptcy Code,  except such a reduction
constituting a Deficient  Valuation or any reduction that results in a permanent
forgiveness of principal.

         Defaulted  Mortgage  Loss:  With respect to any Mortgage Loan, any loss
that is attributable to the Mortgagor's failure to make any payment of principal
or interest as required under the Mortgage Note, except that such loss shall not
include any Special Hazard Loss, Fraud Loss, Bankruptcy Loss, Extraordinary Loss
or other loss resulting from damage to the related Mortgaged Property.

         Deficient Valuation:  With respect to any Mortgage Loan, a valuation by
a court of competent  jurisdiction  of the Mortgaged  Property in an amount less
than the then outstanding indebtedness under the Mortgage Loan, or any reduction
in the amount of principal to be paid in connection  with any scheduled  Monthly
Payment that constitutes a permanent  forgiveness of principal,  which valuation
or reduction results from a proceeding under the Bankruptcy Code.

         Definitive Certificate:  Any definitive, fully registered Certificate.

         Deleted Mortgage Loan:  A Mortgage Loan replaced or to be replaced with
 a Qualified Substitute Mortgage Loan.

         Depository:  The Depository Trust Company, or any successor  Depository
hereafter  named.  The  nominee  of  the  initial  Depository  for  purposes  of
registering those Certificates that are to be Book-Entry  Certificates is Cede &
Co. The Depository shall at all times be a "clearing  corporation" as defined in
Section  8-102(3) of the Uniform  Commercial Code of the State of New York and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.

         Depository  Participant:  A  broker,  dealer,  bank or other  financial
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

         Destroyed Mortgage Note:  A Mortgage Note the original of which was 
permanently lost or destroyed and has not been replaced.

         Determination Date: With respect to any Distribution Date, the 20th day
(or if such  20th  day is not a  Business  Day,  the  Business  Day  immediately
following such 20th day) of the month of the related Distribution Date.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        12

<PAGE>




         Discount  Fraction:  With respect to each Discount  Mortgage  Loan, the
fraction  expressed as a percentage,  the numerator of which is 7.000% minus the
Net Mortgage Rate (or the initial Net Mortgage Rate with respect to any Discount
Mortgage  Loans as to which the Mortgage  Rate is modified  pursuant to 3.07(a))
for such  Mortgage  Loan and the  denominator  of which is 7.000%.  The Discount
Fraction with respect to each  Discount  Mortgage Loan is set forth on Exhibit P
attached hereto.

         Discount  Mortgage  Loan:  Any Mortgage Loan having a Net Mortgage Rate
(or the  initial  Net  Mortgage  Rate) of less  than  7.000%  per  annum and any
Mortgage Loan deemed to be a Discount  Mortgage Loan pursuant to the  definition
of Qualified Substitute Mortgage Loan.

         Disqualified Organization:  Any organization defined as a "disqualified
organization"  under Section  860E(e)(5) of the Code,  which includes any of the
following:  (i) the United States, any State or political  subdivision  thereof,
any possession of the United States, or any agency or  instrumentality of any of
the foregoing  (other than an  instrumentality  which is a corporation if all of
its activities  are subject to tax and,  except for the FHLMC, a majority of its
board of directors is not selected by such  governmental  unit),  (ii) a foreign
government, any international organization,  or any agency or instrumentality of
any of the  foregoing,  (iii) any  organization  (other  than  certain  farmers'
cooperatives  described in Section 521 of the Code) which is exempt from the tax
imposed by Chapter 1 of the Code  (including  the tax  imposed by Section 511 of
the  Code on  unrelated  business  taxable  income),  (iv)  rural  electric  and
telephone  cooperatives  described in Section  1381(a)(2)(C) of the Code and (v)
any other Person so  designated  by the Trustee based upon an Opinion of Counsel
that the  holding of an  Ownership  Interest  in a Class R  Certificate  by such
Person may cause the Trust Fund or any Person  having an  Ownership  Interest in
any Class of Certificates  (other than such Person) to incur a liability for any
federal tax imposed  under the Code that would not  otherwise be imposed but for
the Transfer of an Ownership  Interest in a Class R Certificate  to such Person.
The terms "United States",  "State" and "international  organization" shall have
the meanings set forth in Section 7701 of the Code or successor provisions.

         Distribution  Date:  The 25th day of any month  beginning  in the month
immediately  following the month of the initial issuance of the Certificates or,
if such 25th day is not a Business Day, the Business Day  immediately  following
such 25th day.

         Due Date:  With respect to any Distribution Date, the first day of the 
month in which such Distribution Date occurs.

         Due  Period:   With  respect  to  any  Distribution  Date,  the  period
commencing  on  the  second  day  of the  month  preceding  the  month  of  such
Distribution Date and ending on the related Due Date.

         Eligible  Account:  An  account  that  is  any of  the  following:  (i)
maintained with a depository institution the debt obligations of which have been
rated by each Rating Agency in its highest rating available,  or (ii) an account
or accounts in a depository institution in which such accounts are fully insured
to the limits established by the FDIC, provided that any deposits not so insured

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        13

<PAGE>



shall, to the extent  acceptable to each Rating Agency, as evidenced in writing,
be maintained such that (as evidenced by an Opinion of Counsel  delivered to the
Trustee and each Rating Agency) the registered  Holders of  Certificates  have a
claim with  respect to the funds in such account or a perfected  first  security
interest   against  any   collateral   (which  shall  be  limited  to  Permitted
Investments)  securing  such  funds  that is  superior  to  claims  of any other
depositors or creditors of the depository institution with which such account is
maintained,  or (iii) in the case of the Custodial  Account,  either (A) a trust
account or accounts  maintained in the corporate  trust  department of The First
National  Bank of  Chicago  or (B) an  account  or  accounts  maintained  in the
corporate  asset services  department of The First National Bank of Chicago,  as
long as its short term debt  obligations  are rated P-1 (or the  equivalent)  or
better by each Rating Agency and its long term debt obligations are rated A2 (or
the  equivalent) or better,  by each Rating  Agency,  or (iv) in the case of the
Certificate  Account,  a trust  account or accounts  maintained in the corporate
trust  division  of The First  National  Bank of  Chicago,  or (v) an account or
accounts  of a  depository  institution  acceptable  to each  Rating  Agency (as
evidenced  in writing by each Rating  Agency that use of any such account as the
Custodial Account or the Certificate Account will not reduce the rating assigned
to any  Class of  Certificates  by such  Rating  Agency  below  the lower of the
then-current  rating  or the  rating  assigned  to such  Certificates  as of the
Closing Date by such Rating Agency).

         Eligible Funds: On any Distribution  Date, the portion,  if any, of the
Available  Distribution  Amount  remaining after reduction by the sum of (i) the
aggregate  amount of  Accrued  Certificate  Interest  on the Class A and Class R
Certificates,  (ii) the Senior Principal Distribution Amount (determined without
regard to  Section  4.02(a)(ii)(Y)(D)  hereof),  (iii)  the Class A-4  Principal
Distribution Amount (determined without regard to Section  4.02(b)(i)(E) hereof)
and (iv) the aggregate  amount of Accrued  Certificate  Interest on the Class M,
Class B-1 and Class B-2 Certificates.

         Event of Default:  As defined in Section 7.01.

         Excess Bankruptcy Loss:  Any Bankruptcy Loss, or portion thereof, 
which exceeds the then applicable Bankruptcy Amount.

         Excess Fraud Loss:  Any Fraud Loss, or portion thereof, which exceeds 
the then applicable Fraud Loss Amount.

         Excess Special Hazard Loss:  Any Special Hazard Loss, or portion 
thereof, that exceeds the then applicable Special Hazard Amount.

         Excess Subordinate  Principal Amount:  With respect to any Distribution
Date on which the Certificate Principal Balance of the most subordinate class or
classes of Certificates (as established in Section 4.05 hereof) then outstanding
is to be reduced to zero and on which  Realized  Losses are to be  allocated  to
such  class or  classes,  the  excess,  if any,  of (i) the  amount  that  would
otherwise be  distributable  in respect of principal on such class or classes of
Certificates  on such  Distribution  Date over (ii) the  excess,  if any, of the
Certificate   Principal  Balance  of  such  class  or  classes  of  Certificates
immediately prior to such Distribution Date over the aggregate

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        14

<PAGE>



amount of Realized  Losses to be allocated to such  classes of  Certificates  on
such  Distribution  Date,  as reduced by any such  amount  that is  included  in
Section 4.02(b)(i)(E) hereof.

         Extraordinary Events: Any of the following conditions with respect to a
Mortgaged  Property or Mortgage Loan causing or resulting in a loss which causes
the liquidation of such Mortgage Loan:

                    (a) losses that are of the type that would be covered by the
         fidelity bond and the errors and omissions insurance policy required to
         be  maintained  pursuant  to Section  3.12(b)  but are in excess of the
         coverage maintained thereunder;

                    (b) nuclear  reaction or nuclear  radiation  or  radioactive
         contamination, all whether controlled or uncontrolled, and whether such
         loss be direct or  indirect,  proximate  or remote or be in whole or in
         part caused by,  contributed to or aggravated by a peril covered by the
         definition of the term "Special Hazard Loss";

                    (c)  hostile  or  warlike  action  in time of  peace or war,
         including  action in  hindering,  combatting  or  defending  against an
         actual, impending or expected attack:

 1.   by any government or sovereign power, de jure or de facto, or by any
      authority maintaining or using military, naval or air forces; or

 2.   by military, naval or air forces; or

 3.   by an agent of any such government, power, authority or forces;

               (d)     any weapon of war employing atomic fission or radioactive
 force whether in time of peace or war; or

                    (e) insurrection,  rebellion, revolution, civil war, usurped
         power  or  action  taken  by   governmental   authority  in  hindering,
         combatting  or  defending  against  such  an  occurrence,   seizure  or
         destruction  under quarantine or customs  regulations,  confiscation by
         order of any government or public authority;  or risks of contraband or
         illegal transportation or trade.

         Extraordinary Losses:  Any loss incurred on a Mortgage Loan caused by
 or resulting from an Extraordinary Event.

         FDIC:  Federal Deposit Insurance Corporation or any successor thereto.

         FHLMC:   Federal   Home  Loan   Mortgage   Corporation,   a   corporate
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        15

<PAGE>



         Final  Distribution  Date:  The  Distribution  Date on which  the final
distribution  in respect of the  Certificates  will be made  pursuant to Section
9.01 which  Final  Distribution  Date shall in no event be later than the end of
the 90-day liquidation period described in Section 9.03.

         Fitch:  Fitch Investors Service, L.P. or its successor in interest.

         FNMA: Federal National Mortgage Association,  a federally chartered and
privately owned  corporation  organized and existing under the Federal  National
Mortgage Association Charter Act, or any successor thereto.

         Foreclosure   Profits:   As  to  any   Distribution   Date  or  related
Determination  Date and any Mortgage  Loan,  the excess,  if any, of Liquidation
Proceeds,  Insurance Proceeds and REO Proceeds (net of all amounts  reimbursable
therefrom  pursuant to Section  3.10(a)(ii)) in respect of each Mortgage Loan or
REO Property for which a Cash  Liquidation  or REO  Disposition  occurred in the
related  Prepayment  Period over the sum of the unpaid principal balance of such
Mortgage Loan or REO Property (determined, in the case of an REO Disposition, in
accordance  with Section 3.14) plus accrued and unpaid  interest at the Mortgage
Rate on such unpaid  principal  balance from the Due Date to which  interest was
last paid by the Mortgagor to the first day of the month  following the month in
which such Cash Liquidation or REO Disposition occurred.

         Fraud Loss Amount:  As of any date of  determination  after the Cut-off
Date, an amount equal to: (Y) prior to the third anniversary of the Cut-off Date
an amount equal to 1.00% of the aggregate  outstanding  principal balance of all
of the Mortgage Loans as of the Cut-off Date minus the aggregate amount of Fraud
Losses  allocated  solely to one or more  specific  Classes of  Certificates  in
accordance  with  Section  4.05  since  the  Cut-off  Date  up to  such  date of
determination  and (Z) from the third to the fifth  anniversary  of the  Cut-off
Date,  an amount  equal to (1) the lesser of (a) the Fraud Loss Amount as of the
most  recent  anniversary  of the  Cut-off  Date and (b) 0.50% of the  aggregate
outstanding principal balance of all of the Mortgage Loans as of the most recent
anniversary of the Cut-off Date minus (2) the Fraud Losses  allocated  solely to
one or more specific  Classes of  Certificates  in accordance  with Section 4.05
since  the  most  recent  anniversary  of the  Cut-off  Date up to such  date of
determination.  On and after the fifth anniversary of the Cut-off Date the Fraud
Loss Amount shall be zero.

         The Fraud Loss  Amount may be  further  reduced by the Master  Servicer
(including  accelerating the manner in which such coverage is reduced)  provided
that prior to any such  reduction,  the Master Servicer shall (i) obtain written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency below the
lower of the then-current  rating or the rating assigned to such Certificates as
of the  Closing  Date by such  Rating  Agency  and (ii)  provide  a copy of such
written confirmation to the Trustee.

         Fraud Losses:  Losses on Mortgage Loans as to which there was fraud in 
the origination of such Mortgage Loan.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        16

<PAGE>



         Independent: When used with respect to any specified Person, means such
a Person who (i) is in fact independent of the Company,  the Master Servicer and
the Trustee,  or any Affiliate thereof,  (ii) does not have any direct financial
interest or any material indirect financial interest in the Company,  the Master
Servicer or the Trustee or in an Affiliate  thereof,  and (iii) is not connected
with the Company,  the Master  Servicer or the Trustee as an officer,  employee,
promoter,  underwriter,  trustee, partner, director or person performing similar
functions.

         Initial  Certificate  Principal Balance:  With respect to each Class of
Certificates, the Certificate Principal Balance of such Class of Certificates as
of the Cut-off Date as set forth in the Preliminary Statement hereto.

         Initial  Notional Amount:  With respect to any Class A-5  Certificates,
the Cut-off Date Principal  Balance of the Mortgage Loans  corresponding  to the
Uncertificated   REMIC  Regular   Interests   represented   by  such  Class  A-5
Certificates.

         Initial Monthly Payment Fund:  As defined in Section 2.01(f).

         Insurance  Proceeds:  Proceeds  paid in respect of the  Mortgage  Loans
pursuant to any Primary  Insurance Policy or any other related  insurance policy
covering a  Mortgage  Loan,  to the  extent  such  proceeds  are  payable to the
mortgagee  under the  Mortgage,  any  Subservicer,  the Master  Servicer  or the
Trustee and are not applied to the restoration of the related Mortgaged Property
or released to the Mortgagor in accordance  with the procedures  that the Master
Servicer would follow in servicing mortgage loans held for its own account.

         Insurer:  Any named insurer under any Primary Insurance Policy or any 
successor thereto or the named insurer in any replacement policy.

         Interest  Accrual  Period:  With  respect to any  Certificate,  and any
Distribution  Date,  the  calendar  month  preceding  the  month in  which  such
Distribution Date occurs.  Notwithstanding  the foregoing,  the distributions of
interest on any  Distribution  Date and the  calculation of Accrued  Certificate
Interest for all Classes of  Certificates  will reflect  interest  accrued,  and
receipts with respect thereto,  on the Mortgage Loans for the preceding calendar
month,  as  may  be  reduced  in  accordance  with  the  definition  of  Accrued
Certificate Interest.

         Late  Collections:  With  respect to any  Mortgage  Loan,  all  amounts
received during any Due Period,  whether as late payments of Monthly Payments or
as Insurance Proceeds,  Liquidation Proceeds or otherwise,  which represent late
payments or  collections  of Monthly  Payments due but delinquent for a previous
Due Period and not previously recovered.

         Liquidation Proceeds:  Amounts (other than Insurance Proceeds) received
by the Master  Servicer  in  connection  with the taking of an entire  Mortgaged
Property  by  exercise  of the power of  eminent  domain or  condemnation  or in
connection with the liquidation of a defaulted  Mortgage Loan through  trustee's
sale, foreclosure sale or otherwise, other than REO Proceeds.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        17

<PAGE>



         Loan-to-Value  Ratio:  As of any date,  the  fraction,  expressed  as a
percentage,  the  numerator  of which is the  current  principal  balance of the
related Mortgage Loan at the date of determination  and the denominator of which
is the Appraised Value of the related Mortgaged Property.

         Lockout Prepayment  Percentage:  The Lockout Prepayment  Percentage for
any Distribution  Date occurring prior to the Distribution Date in February 2002
will  be 0%.  The  Lockout  Prepayment  Percentage  for  any  Distribution  Date
occurring  after the first five years  following  the  Delivery  Date will be as
follows:  for any  Distribution  Date  during the sixth year after the  Delivery
Date, 30%; for any Distribution  Date during the seventh year after the Delivery
Date, 40%; for any  Distribution  Date during the eighth year after the Delivery
Date,  60%; for any  Distribution  Date during the ninth year after the Delivery
Date, 80%; and for any Distribution Date thereafter, 100%.

         Maturity Date: The latest possible  maturity date,  solely for purposes
of Section  1.860G-1(a)(4)(iii)  of the Treasury  regulations,  by which (i) the
Certificate  Principal  Balance of each Class of  Certificates  (other  than the
Class A-5 Certificates  which have no Certificate  Principal Balance) or (ii) an
Uncertificated  REMIC Regular  Interest,  representing a regular interest in the
Trust Fund would be reduced to zero, which is January 25, 2012, the Distribution
Date immediately  following the latest  scheduled  maturity date of any Mortgage
Loan.

         Monthly  Payment:  With respect to any Mortgage Loan (including any REO
Property) and any Due Date, the payment of principal and interest due thereon in
accordance with the amortization  schedule at the time applicable thereto (after
adjustment,  if any, for  curtailments  and for Deficient  Valuations  occurring
prior to such Due Date but before any adjustment to such  amortization  schedule
by reason of any  bankruptcy,  other  than a  Deficient  Valuation,  or  similar
proceeding or any moratorium or similar waiver or grace period).

        Moody's:  Moody's Investors Service, Inc., or its successor in interest.

         Mortgage: With respect to each Mortgage Note related to a Mortgage Loan
which is not a Cooperative Loan, the mortgage, deed of trust or other comparable
instrument  creating  a first  lien on an  estate  in fee  simple  or  leasehold
interest in real property securing a Mortgage Note.

         Mortgage File: The mortgage documents listed in Section 2.01 pertaining
to a particular Mortgage Loan and any additional  documents required to be added
to the Mortgage File pursuant to this Agreement.

         Mortgage Loan Schedule:  The list of the Mortgage Loans attached hereto
as Exhibit F (as amended  from time to time to reflect the addition of Qualified
Substitute  Mortgage  Loans),  which  list  shall  set  forth at a  minimum  the
following information as to each Mortgage Loan:

         (i)                the Mortgage Loan identifying number ("RFC LOAN #");


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        18

<PAGE>



(ii)   the street address of the Mortgaged Property including state and zip code
        ("ADDRESS");

(iii)   the maturity of the Mortgage Note ("MATURITY DATE");

(iv)    the Mortgage Rate ("ORIG RATE");

(v)     the Subservicer pass-through rate ("CURR NET");

(vi)    the Net Mortgage Rate ("NET MTG RT");

(vii)   the Pool Strip Rate ("STRIP");

(viii) the initial scheduled monthly payment of  principal, if any, and interest
        ("ORIGINAL P & I");

(ix)    the Cut-off Date Principal Balance ("PRINCIPAL BAL");

(x)     the Loan-to-Value Ratio at origination ("LTV");

(xi)    the rate at which the Subservicing Fee accrues ("SUBSERV FEE") and
        at which the Servicing Fee accrues ("MSTR SERV FEE");

(xii)   a code  "T,"  "BT"  or "CT"  under  the  column  "LN
        FEATURE,"  indicating  that  the  Mortgage  Loan  is
        secured by a second or vacation residence; and

(xiii)  a code "N" under the column "OCCP CODE,"  indicating
        that the  Mortgage  Loan is secured  by a  non-owner
        occupied residence.

Such schedule may consist of multiple reports that collectively set forth all of
the information required.

         Mortgage Loans:  Such of the mortgage loans transferred and assigned to
the Trustee  pursuant to Section 2.01 as from time to time are held or deemed to
be held as a part of the Trust Fund, the Mortgage Loans originally so held being
identified in the initial  Mortgage  Loan  Schedule,  and  Qualified  Substitute
Mortgage Loans held or deemed held as part of the Trust Fund including,  without
limitation,  (i) with respect to each  Cooperative  Loan,  the related  Mortgage
Note,  Security  Agreement,  Assignment of Proprietary Lease,  Cooperative Stock
Certificate,  Cooperative  Lease and Mortgage  File and all rights  appertaining
thereto,  and (ii) with respect to each  Mortgage  Loan other than a Cooperative
Loan,  each related  Mortgage  Note,  Mortgage and Mortgage  File and all rights
appertaining thereto.

         Mortgage  Note:  The  originally  executed  note or other  evidence  of
indebtedness  evidencing the  indebtedness of a Mortgagor under a Mortgage Loan,
together with any modification thereto.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        19

<PAGE>



         Mortgage Rate:  As to any Mortgage Loan, the interest rate borne by the
 related Mortgage Note, or any modification thereto.

     Mortgaged Property:  The underlying real property securing a Mortgage Loan.

         Mortgagor:  The obligor on a Mortgage Note.

         Net  Mortgage  Rate:  As to each  Mortgage  Loan,  a per annum  rate of
interest  equal to the Adjusted  Mortgage  Rate less the per annum rate at which
the Servicing Fee is calculated.

         Non-Discount Mortgage Loan:  A Mortgage Loan that is not a Discount 
Mortgage Loan.

         Non-Primary Residence Loans:  The Mortgage Loans designated as secured 
by second or vacation residences, or by non-owner occupied residences, on the 
Mortgage Loan Schedule.

        Non-United States Person:  Any Person other than a United States Person.

         Nonrecoverable  Advance:  Any Advance previously made or proposed to be
made by the Master  Servicer in respect of a Mortgage Loan (other than a Deleted
Mortgage Loan) which,  in the good faith judgment of the Master  Servicer,  will
not, or, in the case of a proposed Advance, would not, be ultimately recoverable
by the Master  Servicer  from  related  Late  Collections,  Insurance  Proceeds,
Liquidation  Proceeds,  REO  Proceeds  or  amounts  reimbursable  to the  Master
Servicer  pursuant to Section 4.02(a) hereof.  The  determination  by the Master
Servicer that it has made a Nonrecoverable  Advance or that any proposed Advance
would  constitute a Nonrecoverable  Advance,  shall be evidenced by an Officers'
Certificate delivered to the Company and the Trustee.

         Nonsubserviced Mortgage Loan:  Any Mortgage Loan that, at the time of
reference thereto, is not subject to a Subservicing Agreement.

         Notional Amount: As of any Distribution Date, with respect to the Class
A-5  Certificates,  the aggregate Stated Principal Balance of the Mortgage Loans
corresponding  to the  Uncertificated  REMIC Regular  Interests Pool Strip Rates
represented by such Class A-5 Certificate immediately prior to such date.

         Officers'  Certificate:  A  certificate  signed by the  Chairman of the
Board,  the  President or a Vice  President or Assistant  Vice  President,  or a
Director or Managing Director,  and by the Treasurer,  the Secretary,  or one of
the Assistant  Treasurers or Assistant  Secretaries of the Company or the Master
Servicer,  as the case may be, and delivered to the Trustee, as required by this
Agreement.

         Opinion of  Counsel:  A written  opinion of counsel  acceptable  to the
Trustee  and the  Master  Servicer,  who may be counsel  for the  Company or the
Master  Servicer,  provided  that any opinion of counsel (i)  referred to in the
definition of "Permitted Transferee" or (ii) relating to the

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        20

<PAGE>



qualification  of the  Trust  Fund as a  REMIC  or  compliance  with  the  REMIC
Provisions  must,  unless  otherwise  specified,  be an opinion  of  Independent
counsel.

         Original Senior  Percentage:  The fraction,  expressed as a percentage,
the numerator of which is the aggregate Initial Certificate Principal Balance of
the  Senior  Certificates  (other  than  the  Class  A-4  Certificates)  and the
denominator of which is the aggregate Stated  Principal  Balance of the Mortgage
Loans (other than the Discount Fraction of the Discount  Mortgage Loans),  which
is approximately 96.24% as of the Closing Date.

         Outstanding  Mortgage  Loan:  As to  any  Due  Date,  a  Mortgage  Loan
(including an REO Property) which was not the subject of a Principal  Prepayment
in Full,  Cash  Liquidation  or REO  Disposition  and which  was not  purchased,
deleted or substituted for prior to such Due Date pursuant to Section 2.02, 2.03
or 2.04.

         Ownership  Interest:  As to any Certificate,  any ownership or security
interest in such Certificate,  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

         Pass-Through Rate: With respect to the Class A Certificates (other than
the Class A-4  Certificates and Class A-5  Certificates),  Class M Certificates,
Class B Certificates and Class R Certificates and any Distribution Date, the per
annum rate set forth in the Preliminary  Statement  hereto.  With respect to the
Class A-5  Certificates  (other than any Subclass  thereof) and any Distribution
Date, a rate equal to the weighted  average,  expressed as a percentage,  of the
Pool  Strip  Rates of all  Mortgage  Loans as of the Due Date in the month  next
preceding  the month in which such  Distribution  Date  occurs,  weighted on the
basis of the respective Stated Principal  Balances of such Mortgage Loans, which
Stated  Principal  Balances  shall  be the  Stated  Principal  Balances  of such
Mortgage  Loans  at  the  close  of  business  on  the   immediately   preceding
Distribution  Date after giving  effect to  distributions  thereon  allocable to
principal  to the  Holders of the  Certificates.  With  respect to the Class A-5
Certificates and the initial  Distribution  Date, the Pass-Through Rate is equal
to 0.5969% per annum.  With respect to any Subclass of the Class A-5 Certificate
and any Distribution Date, a rate equal to the weighted average,  expressed as a
percentage,  of the Pool Strip Rates of all Mortgage Loans  corresponding to the
Uncertificated  REMIC Regular  Interests  represented by such Subclass as of the
Due Date in the month next preceding the month in which such  Distribution  Date
occurs,  weighted on the basis of the respective  Stated  Principal  Balances of
such  Mortgage  Loans,  which  Stated  Principal  Balances  shall be the  Stated
Principal  Balances  of such  Mortgage  Loans at the  close of  business  on the
immediately  preceding  Distribution  Date after giving effect to  distributions
thereon  allocable  to  principal  to the Holders of such  Certificate  (or with
respect  to the  initial  Distribution  Date,  at the close of  business  on the
Cut-off Date). The Class A-4 Certificates  have no Pass-Through Rate and are not
entitled to Accrued Certificate Interest.

         Paying Agent:  The First National Bank of Chicago or any successor
Paying Agent appointed by the Trustee.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        21

<PAGE>



         Percentage  Interest:  With  respect to any  Certificate  (other than a
Class R Certificate), the undivided percentage ownership interest in the related
Class evidenced by such Certificate,  which percentage  ownership interest shall
be equal  to the  Initial  Certificate  Principal  Balance  thereof  or  Initial
Notional Amount thereof (in the case of any Class A-5  Certificates)  divided by
the aggregate Initial Certificate Principal Balance or Initial Notional Amounts,
as applicable, of all of the Certificates of the same Class. With respect to the
Class R Certificate,  the interest in  distributions  to be made with respect to
the Class evidenced thereby, expressed as a percentage, as stated on the face of
each such Certificate.

         Permitted Investments:  One or more of the following:

                    (i)  obligations  of  or  guaranteed  as  to  principal  and
         interest by the United States or any agency or instrumentality  thereof
         when such  obligations  are  backed by the full faith and credit of the
         United States;

                    (ii)  repurchase  agreements  on  obligations  specified  in
         clause  (i)  maturing  not  more  than  one  month  from  the  date  of
         acquisition  thereof,  provided that the unsecured  obligations  of the
         party agreeing to repurchase such  obligations are at the time rated by
         each Rating Agency in its highest short-term rating available;

                    (iii)  federal  funds,   certificates  of  deposit,   demand
         deposits, time deposits and bankers' acceptances (which shall each have
         an  original  maturity  of not more  than 90 days  and,  in the case of
         bankers'  acceptances,  shall in no event have an original  maturity of
         more  than  365  days or a  remaining  maturity  of more  than 30 days)
         denominated in United States dollars of any U.S. depository institution
         or trust  company  incorporated  under the laws of the United States or
         any state  thereof or of any  domestic  branch of a foreign  depository
         institution  or trust  company;  provided that the debt  obligations of
         such  depository  institution  or trust company (or, if the only Rating
         Agency is Standard & Poor's,  in the case of the  principal  depository
         institution  in  a  depository   institution   holding  company,   debt
         obligations of the depository  institution holding company) at the date
         of  acquisition  thereof  have been rated by each Rating  Agency in its
         highest short-term rating available;  and provided further that, if the
         only Rating Agency is Standard & Poor's and if the  depository or trust
         company is a principal  subsidiary  of a bank  holding  company and the
         debt  obligations  of such  subsidiary are not  separately  rated,  the
         applicable  rating  shall be that of the  bank  holding  company;  and,
         provided  further  that,  if the original  maturity of such  short-term
         obligations of a domestic branch of a foreign depository institution or
         trust  company  shall  exceed 30 days,  the  short-term  rating of such
         institution  shall be A-1+ in the case of Standard & Poor's if Standard
         & Poor's is the Rating Agency;

                    (iv)  commercial  paper (having  original  maturities of not
         more than 365 days) of any corporation  incorporated  under the laws of
         the United States or any state thereof which on the date of acquisition
         has been rated by each Rating Agency in its highest  short-term  rating
         available;  provided that such commercial  paper shall have a remaining
         maturity of not more than 30 days;


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        22

<PAGE>



                    (v)  a money market fund or a qualified investment
         fund rated by each Rating Agency in its highest long-term rating 
          available; and

                    (vi) other  obligations or securities that are acceptable to
         each Rating  Agency as a Permitted  Investment  hereunder  and will not
         reduce the rating  assigned to any Class of Certificates by such Rating
         Agency  below  the  lower  of the  then-current  rating  or the  rating
         assigned to such  Certificates  as of the  Closing  Date by such Rating
         Agency, as evidenced in writing;

provided,  however,  no  instrument  shall  be  a  Permitted  Investment  if  it
represents,  either (1) the right to receive only interest payments with respect
to the underlying debt instrument or (2) the right to receive both principal and
interest  payments derived from  obligations  underlying such instrument and the
principal and interest payments with respect to such instrument  provide a yield
to maturity greater than 120% of the yield to maturity at par of such underlying
obligations.  References  herein to the highest  rating  available  on unsecured
long-term debt shall mean AAA in the case of Standard & Poor's and Fitch and Aaa
in the case of Moody's, and references herein to the highest rating available on
unsecured commercial paper and short-term debt obligations shall mean A-1 in the
case of Standard & Poor's, P-1 in the case of Moody's and either A-1 by Standard
& Poor's, P-1 by Moody's or F-1 by Fitch in the case of Fitch.

         Permitted Transferee:  Any Transferee of a Class R Certificate, other 
than a Disqualified Organization or Non-United States Person.

         Person:  Any  individual,  corporation,   partnership,  joint  venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
government or any agency or political subdivision thereof.

         Pool Stated Principal  Balance:  As to any date of  determination,  the
aggregate of the Stated  Principal  Balances of each  Mortgage  Loan that was an
Outstanding  Mortgage  Loan on the Due Date in the month  preceding the month of
such date of determination.

         Pool Strip Rate:  With respect to each Mortgage  Loan, a per annum rate
equal to the excess,  if any, of (a) the Net Mortgage Rate of such Mortgage Loan
over (b) 7.000% per annum (but not less than 0.00% per annum).

         Prepayment Assumption:  A prepayment assumption of 275% of the standard
prepayment  assumption,  used for  determining  the  accrual of  original  issue
discount and market discount and premium on the  Certificates for federal income
tax  purposes.  The standard  prepayment  assumption  assumes a constant rate of
prepayment of mortgage loans of 0.20 per annum of the then outstanding principal
balance of such  mortgage  loans in the first month of the life of the  mortgage
loans, increasing by an additional 0.20 per annum in each succeeding month until
the thirtieth month,  and a constant 6% per annum rate of prepayment  thereafter
for the life of the mortgage loans.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        23

<PAGE>



         Prepayment  Distribution  Percentage:  With respect to any Distribution
Date and each Class of Class M Certificates and Class B Certificates,  under the
applicable  circumstances set forth below, the respective  percentages set forth
below:

         (i)        For any Distribution  Date prior to the Distribution Date in
                    February, 2002 (unless the Certificate Principal Balances of
                    the  Class  A   Certificates,   other  than  the  Class  A-4
                    Certificates, have been reduced to zero), 0%.

         (ii)       For any  Distribution  Date on which any Class of Class M or
                    Class B Certificates are outstanding not discussed in clause
                    (i) above:

                            (a) in the case of the Class of Class M Certificates
                    then outstanding with the lowest numerical  designation,  or
                    in  the  event  the  Class  M  Certificates  are  no  longer
                    outstanding,   the  Class  of  Class  B  Certificates   then
                    outstanding with the lowest  numerical  designation and each
                    other Class of Class M Certificates and Class B Certificates
                    for which the related  Prepayment  Distribution  Trigger has
                    been satisfied, a fraction,  expressed as a percentage,  the
                    numerator of which is the Certificate  Principal  Balance of
                    such   Class   immediately   prior  to  such  date  and  the
                    denominator of which is the sum of the Certificate Principal
                    Balances  immediately prior to such date of (1) the Class of
                    Class  M  Certificates  then  outstanding  with  the  lowest
                    numerical   designation,   or  in  the  event  the  Class  M
                    Certificates are no longer outstanding, the Class of Class B
                    Certificates  then  outstanding  with the  lowest  numerical
                    designation   and  (2)  all   other   Classes   of  Class  M
                    Certificates   and  Class  B  Certificates   for  which  the
                    respective   Prepayment   Distribution  Triggers  have  been
                    satisfied; and

                            (b) in the  case  of each  other  Class  of  Class M
                    Certificates   and  Class  B  Certificates   for  which  the
                    Prepayment  Distribution  Triggers have not been  satisfied,
                    0%; and

(iii)Notwithstanding  the  foregoing,   if  the  application  of  the  foregoing
     percentages  on  any   Distribution   Date  as  provided  in  Section  4.02
     (determined without regard to the proviso to the definition of "Subordinate
     Principal  Distribution  Amount") would result in a distribution in respect
     of  principal of any Class or Classes of Class M  Certificates  and Class B
     Certificates in an amount greater than the remaining  Certificate Principal
     Balance  thereof  (any such  class,  a  "Maturing  Class"),  then:  (a) the
     Prepayment  Distribution Percentage of each Maturing Class shall be reduced
     to a level that, when applied as described above,  would exactly reduce the
     Certificate  Principal  Balance of such Class to zero;  (b) the  Prepayment
     Distribution  Percentage  of each other Class of Class M  Certificates  and
     Class B  Certificates  (any such Class,  a  "Non-Maturing  Class") shall be
     recalculated  in accordance with the provisions in paragraph (ii) above, as
     if the  Certificate  Principal  Balance  of each  Maturing  Class  had been
     reduced  to  zero  (such  percentage  as  recalculated,  the  "Recalculated
     Percentage");  (c) the total  amount of the  reductions  in the  Prepayment
     Distribution  Percentages of the Maturing 

[YOUN7950:~5.NY01B]  16069-00385 02/04/97 7:45pm
                                                        24

<PAGE>



                    Class or Classes  pursuant  to clause (a) of this  sentence,
                    expressed  as an  aggregate  percentage,  shall be allocated
                    among  the  Non-Maturing  Classes  in  proportion  to  their
                    respective  Recalculated  Percentages  (the  portion of such
                    aggregate  reduction so allocated to any Non-Maturing Class,
                    the "Adjustment  Percentage");  and (d) for purposes of such
                    Distribution Date, the Prepayment Distribution Percentage of
                    each Non-Maturing Class shall be equal to the sum of (1) the
                    Prepayment  Distribution  Percentage thereof,  calculated in
                    accordance with the provisions in paragraph (ii) above as if
                    the Certificate Principal Balance of each Maturing Class had
                    not been  reduced to zero,  plus (2) the related  Adjustment
                    Percentage.

         Prepayment  Distribution Trigger: The Class M-2 Prepayment Distribution
Trigger,  Class  M-3  Prepayment  Distribution  Trigger,  Class  B-1  Prepayment
Distribution  Trigger,  Class B-2 Prepayment  Distribution  Trigger or Class B-3
Prepayment Distribution Trigger.

         Prepayment  Interest  Shortfall:  As to any  Distribution  Date and any
Mortgage Loan (other than a Mortgage Loan relating to an REO Property)  that was
the subject of (a) a Principal  Prepayment in Full during the related Prepayment
Period,  an  amount  equal to the  excess  of one  month's  interest  at the Net
Mortgage  Rate on the Stated  Principal  Balance of such  Mortgage Loan over the
amount of interest (adjusted to the Net Mortgage Rate) paid by the Mortgagor for
such Prepayment Period to the date of such Principal Prepayment in Full or (b) a
Curtailment  during the prior  calendar  month,  an amount  equal to one month's
interest at the Net Mortgage Rate on the amount of such Curtailment.

         Prepayment Period:  As to any Distribution Date, the calendar month
 preceding the month of distribution.

         Primary Insurance Policy:  Each primary policy of mortgage guaranty 
insurance or anyreplacement policy therefor referred to in Section 2.03(b)(iv)
 and (v).

         Principal  Prepayment:  Any payment of principal or other recovery on a
Mortgage Loan,  including a recovery that takes the form of Liquidation Proceeds
or Insurance  Proceeds,  which is received in advance of its  scheduled Due Date
and is not  accompanied  by an  amount  as to  interest  representing  scheduled
interest  on such  payment  due on any  date or dates  in any  month  or  months
subsequent to the month of prepayment.

         Principal Prepayment in Full:  Any Principal Prepayment made by a 
Mortgagor of the entire principal balance of a Mortgage Loan.

         Program  Guide:  Collectively,  the Seller Guide and the Servicer Guide
for Residential  Funding's  mortgage loan purchase and conduit servicing program
and all supplements and amendments thereto published by Residential Funding from
time to time.

         Purchase  Price:  With respect to any Mortgage  Loan (or REO  Property)
required to be or  otherwise  purchased  on any date  pursuant to Section  2.02,
2.03,  2.04 or  4.07,  an  amount  equal  to the sum of (i)  100% of the  Stated
Principal Balance thereof plus the principal portion of any

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        25

<PAGE>



related  unreimbursed  Advances and (ii) unpaid accrued interest at the Adjusted
Mortgage Rate (or at the Net Mortgage Rate in the case of a purchase made by the
Master Servicer) on the Stated Principal Balance thereof to the first day of the
month  following the month of purchase  from the Due Date to which  interest was
last paid by the Mortgagor.

         Qualified  Substitute  Mortgage  Loan: A Mortgage Loan  substituted  by
Residential  Funding or the Company for a Deleted  Mortgage  Loan which must, on
the  date  of  such  substitution,  as  confirmed  in an  Officers'  Certificate
delivered to the  Trustee,  (i) have an  outstanding  principal  balance,  after
deduction of the  principal  portion of the monthly  payment due in the month of
substitution  (or in the case of a  substitution  of more than one Mortgage Loan
for a Deleted Mortgage Loan, an aggregate outstanding  principal balance,  after
such deduction),  not in excess of the Stated  Principal  Balance of the Deleted
Mortgage  Loan (the  amount of any  shortfall  to be  deposited  by  Residential
Funding  in the  Custodial  Account in the month of  substitution);  (ii) have a
Mortgage  Rate and a Net  Mortgage  Rate no lower  than and not more than 1% per
annum higher than the Mortgage Rate and Net Mortgage Rate, respectively,  of the
Deleted Mortgage Loan as of the date of substitution; (iii) have a Loan-to-Value
Ratio at the time of  substitution  no higher than that of the Deleted  Mortgage
Loan at the time of substitution;  (iv) have a remaining term to stated maturity
not  greater  than (and not more than one year less  than)  that of the  Deleted
Mortgage  Loan;  (v) comply with each  representation  and warranty set forth in
Sections  2.03 and 2.04 hereof and Section 4 of the  Assignment  Agreement;  and
(vi) have a Spread Rate equal to or greater  than that of the  Deleted  Mortgage
Loan.  Notwithstanding  any other  provisions  herein,  (x) with  respect to any
Qualified Substitute Mortgage Loan substituted for a Deleted Mortgage Loan which
was a Discount Mortgage Loan, such Qualified  Substitute  Mortgage Loan shall be
deemed to be a Discount  Mortgage Loan and to have a Discount  Fraction equal to
the Discount Fraction of the Deleted Mortgage Loan and (y) in the event that the
"Pool  Strip  Rate" of any  Qualified  Substitute  Mortgage  Loan as  calculated
pursuant to the  definition  of "Pool Strip Rate" is greater than the Pool Strip
Rate of the  related  Deleted  Mortgage  Loan  (i) the Pool  Strip  Rate of such
Qualified  Substitute Mortgage Loan shall be equal to the Pool Strip Rate of the
related Deleted Mortgage Loan for purposes of calculating the Pass-Through  Rate
for the Class A-5  Certificates  and (ii) the  excess of the Pool  Strip Rate on
such Qualified Substitute Mortgage Loan as calculated pursuant to the definition
of "Pool Strip Rate" over the Pool Strip Rate on the  related  Deleted  Mortgage
Loan shall be  payable  to the Class R  Certificates  pursuant  to Section  4.02
hereof.

         Rating Agency:  Fitch and Standard & Poor's with respect to the Class A
Certificates  and Class R Certificates  and Fitch with respect to the Class M-1,
Class M-2, Class M-3, Class B-1 and Class B-2 Certificates.  If either agency or
a successor is no longer in existence, "Rating Agency" shall be such statistical
credit rating agency,  or other  comparable  Person,  designated by the Company,
notice  of  which  designation  shall be given  to the  Trustee  and the  Master
Servicer.

         Realized Loss:  With respect to each Mortgage Loan (or REO Property) as
to which a Cash Liquidation or REO Disposition has occurred, an amount (not less
than zero) equal to (i) the Stated  Principal  Balance of the Mortgage  Loan (or
REO Property) as of the date of Cash Liquidation or REO  Disposition,  plus (ii)
interest  (and REO Imputed  Interest,  if any) at the Net Mortgage Rate from the
Due Date as to which interest was last paid or advanced to

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        26

<PAGE>



Certificateholders up to the last day of the month in which the Cash Liquidation
(or REO Disposition)  occurred on the Stated Principal  Balance of such Mortgage
Loan (or REO Property) outstanding during each Due Period that such interest was
not paid or advanced,  minus (iii) the  proceeds,  if any,  received  during the
month in which  such Cash  Liquidation  (or REO  Disposition)  occurred,  to the
extent  applied  as  recoveries  of  interest  at the Net  Mortgage  Rate and to
principal of the Mortgage Loan, net of the portion  thereof  reimbursable to the
Master Servicer or any Subservicer  with respect to related Advances or expenses
as to which the Master  Servicer or  Subservicer  is  entitled to  reimbursement
thereunder but which have not been previously  reimbursed.  With respect to each
Mortgage  Loan which has  become  the  subject  of a  Deficient  Valuation,  the
difference  between  the  principal  balance of the  Mortgage  Loan  outstanding
immediately  prior to such Deficient  Valuation and the principal balance of the
Mortgage  Loan as  reduced  by the  Deficient  Valuation.  With  respect to each
Mortgage  Loan  which has become the  object of a Debt  Service  Reduction,  the
amount of such Debt Service Reduction.

         Record  Date:  With  respect to each  Distribution  Date,  the close of
business on the last Business Day of the month next preceding the month in which
the related Distribution Date occurs.

         Regular Certificate:  Any of the Certificates other than a Class R
 Certificate.

         REMIC:  A "real estate mortgage investment conduit" within the meaning 
of Section 860D of the Code.

         REMIC Administrator:  Residential Funding  Corporation.  If Residential
Funding  Corporation is found by a court of competent  jurisdiction to no longer
be able to fulfill its obligations as REMIC  Administrator  under this Agreement
the  Master  Servicer  or  Trustee  acting as Master  Servicer  shall  appoint a
successor REMIC Administrator,  subject to assumption of the REMIC Administrator
obligations under this Agreement.

         REMIC Provisions:  Provisions of the federal income tax law relating to
real estate mortgage investment conduits,  which appear at Sections 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and  related  provisions,  and
temporary and final  regulations (or, to the extent not  inconsistent  with such
temporary or final  regulations,  proposed  regulations) and published  rulings,
notices and  announcements  promulgated  thereunder,  as the foregoing may be in
effect from time to time.

         REO  Acquisition:  The  acquisition by the Master Servicer on behalf of
the  Trustee  for the  benefit  of the  Certificateholders  of any REO  Property
pursuant to Section 3.14.

         REO Disposition:  As to any REO Property, a determination by the Master
Servicer that it has received all Insurance Proceeds,  Liquidation Proceeds, REO
Proceeds and other payments and recoveries  (including proceeds of a final sale)
which the Master  Servicer  expects to be finally  recoverable  from the sale or
other disposition of the REO Property.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        27

<PAGE>



         REO Imputed Interest: As to any REO Property, for any period, an amount
equivalent to interest (at the Net Mortgage Rate that would have been applicable
to the related  Mortgage Loan had it been  outstanding) on the unpaid  principal
balance of the  Mortgage  Loan as of the date of  acquisition  thereof  for such
period.

         REO Proceeds: Proceeds, net of expenses, received in respect of any REO
Property (including, without limitation, proceeds from the rental of the related
Mortgaged  Property)  which  proceeds  are  required  to be  deposited  into the
Custodial Account only upon the related REO Disposition.

         REO  Property:  A Mortgaged  Property  acquired by the Master  Servicer
through  foreclosure  or  deed  in  lieu of  foreclosure  in  connection  with a
defaulted Mortgage Loan.

         Request for Release:  A request for release, the forms of which are
 attached as Exhibit H hereto.

         Required  Insurance  Policy:  With  respect to any Mortgage  Loan,  any
insurance policy which is required to be maintained from time to time under this
Agreement, the Program Guide or the related Subservicing Agreement in respect of
such Mortgage Loan.

         Residential Funding:  Residential Funding Corporation, a Delaware
corporation, in its capacity as seller of the Mortgage Loans to the Company 
and any successor thereto.

         Responsible Officer: When used with respect to the Trustee, any officer
of the  Corporate  Trust  Department  of the Trustee,  including any Senior Vice
President,  any Vice  President,  any Assistant  Vice  President,  any Assistant
Secretary, any Trust Officer or Assistant Trust Officer, or any other officer of
the Trustee customarily  performing  functions similar to those performed by any
of the above designated  officers to whom, with respect to a particular  matter,
such matter is referred.

         Schedule of Discount Fractions: The schedule setting forth the Discount
Fractions  with  respect to the  Discount  Mortgage  Loans,  attached  hereto as
Exhibit P.

         Security Agreement:  With respect to a Cooperative Loan, the agreement 
creating a security interest in favor of the originator in the related 
Cooperative Stock.

         Seller:  As to any Mortgage Loan, a Person, including any Subservicer,
 that executed a Seller's Agreement applicable to such Mortgage Loan.

         Seller's  Agreement:  An  agreement  for the  origination  and  sale of
Mortgage  Loans  generally  in the form of the Seller  Contract  referred  to or
contained in the Program  Guide,  or in such other form as has been  approved by
the  Master  Servicer  and the  Company,  each  containing  representations  and
warranties in respect of one or more Mortgage Loans.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        28

<PAGE>



         Senior Accelerated Distribution Percentage:  With respect to any
 Distribution Date, the percentage indicated below:

Distribution Date
Senior Accelerated
Distribution Percentage


February 1997 through
January 2002...................................................


100%


February 2002 through
January 2003...................................................


Senior Percentage, plus 70% of the
Subordinate Percentage


February 2003 through
January 2004...................................................


Senior Percentage, plus 60% of the
Subordinate Percentage

February 2004 through
January 2005...................................................

Senior Percentage, plus 40% of the
Subordinate Percentage

February 2005 through
January 2006...................................................


Senior Percentage, plus 20% of the
Subordinate Percentage


February 2006 and
thereafter.....................................................


Senior Percentage

provided,  however,  (i) that any scheduled  reduction to the Senior Accelerated
Distribution  Percentage  described above shall not occur as of any Distribution
Date unless either (a)(1)(X) the outstanding  principal  balance of the Mortgage
Loans  delinquent  60 days or more  averaged  over  the last  six  months,  as a
percentage of the aggregate  outstanding  Certificate  Principal  Balance of the
Class  M and  Class B  Certificates,  is less  than  50% or (Y) the  outstanding
principal balance of Mortgage Loans delinquent 60 days or more averaged over the
last six months, as a percentage of the aggregate  outstanding principal balance
of all Mortgage Loans averaged over the last six months,  does not exceed 2% and
(2) Realized Losses on the Mortgage Loans to date for such  Distribution Date if
occurring during the sixth,  seventh,  eighth,  ninth or tenth year (or any year
thereafter)  after the Closing  Date are less than 30%,  35%,  40%,  45% or 50%,
respectively,  of the sum of the Initial  Certificate  Principal Balances of the
Class M  Certificates  and  Class  B  Certificates  or  (b)(1)  the  outstanding
principal balance of Mortgage Loans delinquent 60 days or more averaged over the
last six months, as a percentage of the aggregate  outstanding principal balance
of all Mortgage Loans averaged over the last six months,  does not exceed 4% and
(2) Realized Losses on the Mortgage Loans to date for such Distribution Date are
less than 10% of the sum of the Initial  Certificate  Principal  Balances of the
Class M Certificates and Class B Certificates and (ii) that for any Distribution
Date on  which  the  Senior  Percentage  is  greater  than the  Original  Senior
Percentage, the Senior Accelerated Distribution Percentage for such Distribution
Date shall be 100%. Notwithstanding the foregoing, upon the reduction of the

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        29

<PAGE>



aggregate  Certificate  Principal Balance of the Senior Certificates (other than
the  Class  A-4  Certificates)  to zero,  the  Senior  Accelerated  Distribution
Percentage shall thereafter be 0%.

         Senior Certificates:  Any one of the Class A Certificates or Class R
 Certificates.

         Senior Percentage:  As of any Distribution Date, the lesser of 100% and
a fraction,  expressed as a percentage,  the numerator of which is the aggregate
Certificate  Principal  Balance  of the  Senior  Certificates  (other  than  the
Certificate  Principal Balance of the Class A-4 Certificates)  immediately prior
to such  Distribution  Date and the denominator of which is the aggregate Stated
Principal  Balance of all of the Mortgage Loans or related REO Properties (other
than the Discount Fraction of the Discount Mortgage Loans)  immediately prior to
such Distribution Date.

         Senior Principal  Distribution Amount: As to any Distribution Date, the
lesser of (a) the balance of the Available  Distribution  Amount remaining after
the distribution of all amounts  required to be distributed  pursuant to Section
4.02(a)(i) and Section 4.02(a)(ii)(X) and (b) the sum of the amounts required to
be distributed to the Class A Certificateholders  and Class R Certificateholders
on such Distribution Date pursuant to Section 4.02(a)(ii)(Y), (xvi) and (xvii).

         Servicing Accounts:  The account or accounts created and maintained 
pursuant to Section 3.08.

         Servicing  Advances:  All  customary,  reasonable and necessary "out of
pocket" costs and expenses incurred in connection with a default, delinquency or
other  unanticipated  event by the Master  Servicer  in the  performance  of its
servicing  obligations,  including,  but not  limited  to,  the  cost of (i) the
preservation,  restoration  and  protection  of a Mortgaged  Property,  (ii) any
enforcement  or  judicial  proceedings,   including   foreclosures,   (iii)  the
management  and  liquidation  of any REO Property and (iv)  compliance  with the
obligations  under  Sections 3.01,  3.08,  3.12(a) and 3.14,  including,  if the
Master Servicer or any Affiliate of the Master Servicer  provides  services such
as appraisals and brokerage  services that are  customarily  provided by Persons
other  than  servicers  of  mortgage  loans,  reasonable  compensation  for such
services.

         Servicing Fee: With respect to any Mortgage Loan and Distribution Date,
the fee payable  monthly to the Master  Servicer in respect of master  servicing
compensation  that accrues at an annual rate  designated  on the  Mortgage  Loan
Schedule as the "MSTR SERV FEE" for such Mortgage  Loan, as may be adjusted with
respect to successor Master Servicers as provided in Section 7.02.

         Servicing  Officer:  Any officer of the Master Servicer involved in, or
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name and specimen  signature appear on a list of servicing officers furnished to
the  Trustee  by the  Master  Servicer,  as such  list may from  time to time be
amended.

         Special Hazard Amount:  As of any Distribution Date, an amount equal 
to $651,194 minus the sum of (i) the aggregate amount of Special Hazard Losses
 allocated solely to one or more

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        30

<PAGE>



specific  Classes of  Certificates  in accordance with Section 4.05 and (ii) the
Adjustment  Amount (as  defined  below) as most  recently  calculated.  For each
anniversary  of the Cut-off Date,  the  Adjustment  Amount shall be equal to the
amount,  if any, by which the amount calculated in accordance with the preceding
sentence  (without  giving effect to the deduction of the Adjustment  Amount for
such  anniversary)  exceeds  the  greater of (A) the  greatest  of (i) twice the
outstanding  principal  balance of the Mortgage Loan in the Trust Fund which has
the largest  outstanding  principal balance on the Distribution Date immediately
preceding  such  anniversary,  (ii)  the  product  of  1.00%  multiplied  by the
outstanding  principal  balance of all Mortgage Loans on the  Distribution  Date
immediately  preceding  such  anniversary  and (iii) the  aggregate  outstanding
principal  balance (as of the immediately  preceding  Distribution  Date) of the
Mortgage  Loans in any  single  five-digit  California  zip code  area  with the
largest  amount of  Mortgage  Loans by  aggregate  principal  balance as of such
anniversary  and (B) the greater of (i) the product of 0.50%  multiplied  by the
outstanding  principal  balance of all Mortgage Loans on the  Distribution  Date
immediately preceding such anniversary  multiplied by a fraction,  the numerator
of which is equal to the  aggregate  outstanding  principal  balance  (as of the
immediately preceding Distribution Date) of all of the Mortgage Loans secured by
Mortgaged Properties located in the State of California divided by the aggregate
outstanding  principal  balance (as of the  immediately  preceding  Distribution
Date)  of all  of  the  Mortgage  Loans,  expressed  as a  percentage,  and  the
denominator  of  which  is equal  to  24.4%  (which  percentage  is equal to the
percentage of Mortgage Loans initially secured by Mortgaged  Properties  located
in the State of California) and (ii) the aggregate outstanding principal balance
(as of the immediately preceding Distribution Date) of the largest Mortgage Loan
secured by a Mortgaged Property located in the State of California.

         The Special Hazard Amount may be further reduced by the Master Servicer
(including  accelerating the manner in which coverage is reduced)  provided that
prior to any such  reduction,  the  Master  Servicer  shall (i)  obtain  written
confirmation  from each Rating Agency that such  reduction  shall not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency below the
lower of the then-current  rating or the rating assigned to such Certificates as
of the  Closing  Date by such  Rating  Agency  and (ii)  provide  a copy of such
written confirmation to the Trustee.

         Special Hazard Loss: Any Realized Loss not in excess of the cost of the
lesser  of  repair or  replacement  of a  Mortgaged  Property  suffered  by such
Mortgaged Property on account of direct physical loss, exclusive of (i) any loss
of a type covered by a hazard policy or a flood insurance  policy required to be
maintained in respect of such Mortgaged  Property  pursuant to Section  3.12(a),
except to the extent of the  portion of such loss not covered as a result of any
coinsurance provision and (ii) any Extraordinary Loss.

         Standard & Poor's:  Standard & Poor's Ratings Services, a division of
 the McGraw-Hill Companies, or its successor in interest.

         Stated Principal Balance:  With respect to any Mortgage Loan or related
REO Property,  at any given time, (i) the Cut-off Date Principal  Balance of the
Mortgage  Loan,  minus (ii) the sum of (a) the principal  portion of the Monthly
Payments due with respect to such Mortgage Loan or REO Property  during each Due
Period ending prior to the most recent Distribution Date which

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        31

<PAGE>



were  received  or with  respect  to  which an  Advance  was  made,  and (b) all
Principal  Prepayments  with respect to such Mortgage Loan or REO Property,  and
all Insurance  Proceeds,  Liquidation  Proceeds and REO Proceeds,  to the extent
applied by the Master  Servicer as recoveries  of principal in  accordance  with
Section 3.14 with respect to such Mortgage  Loan or REO  Property,  in each case
which were  distributed  pursuant to Section 4.02 on any  previous  Distribution
Date,  and (c) any Realized Loss  allocated to  Certificateholders  with respect
thereto for any previous Distribution Date.

         Subclass Notional Amount: As of any Distribution  Date, with respect to
any Subclass of the Class A-5  Certificates  issued pursuant to Section 5.01(c),
the aggregate  Stated Principal  Balance of the Mortgage Loans  corresponding to
the  Uncertificated  REMIC Regular Interest Pool Strip Rates represented by such
Subclass immediately prior to such date.

         Subclass:  With  respect to the Class A-5  Certificates,  any  Subclass
thereof issued pursuant to Section 5.01(c). Any such Subclass will represent the
Uncertificated  REMIC  Regular  Interest or  Interests  specified by the initial
Holder of the Class A-5 Certificates pursuant to Section 5.01(c).

         Subordinate Percentage: As of any Distribution Date, 100% minus the
Senior Percentage as of such Distribution Date.

         Subordinate   Principal   Distribution  Amount:  With  respect  to  any
Distribution   Date  and  each  Class  of  Class  M  Certificates  and  Class  B
Certificates,  (a)  the  sum of (i)  the  product  of (x)  the  related  Class M
Percentage  or Class B  Percentage  for such Class and (y) the  aggregate of the
amounts  calculated for such Distribution Date under clauses (1), (2) and (3) of
Section  4.02(a)(ii)(Y)(A);  (ii)  such  Class's  pro rata  share,  based on the
Certificate  Principal Balance of each Class of Class M Certificates and Class B
Certificates then outstanding, of the principal collections described in Section
4.02(a)(ii)(Y)(B)(b)   to  the  extent  such   collections   are  not  otherwise
distributed  to the Class A  Certificates  and Class R  Certificates;  (iii) the
product  of (x)  the  related  Prepayment  Distribution  Percentage  and (y) the
aggregate of all Principal  Prepayments in Full and Curtailments received in the
related  Prepayment  Period  (other than the related  Discount  Fraction of such
Principal  Payments in Full and Curtailments with respect to a Discount Mortgage
Loan)  to the  extent  not  payable  to the  Class A  Certificates  and  Class R
Certificates;  (iv) if such Class is the most senior Class of Certificates  then
outstanding  (as  established  in Section 4.05 hereof),  any Excess  Subordinate
Principal Amount for such  Distribution  Date; and (v) any amounts  described in
clauses (i), (ii) and (iii) as determined  for any previous  Distribution  Date,
that remain  undistributed  to the extent that such amounts are not attributable
to Realized  Losses which have been allocated to a subordinate  Class of Class M
or Class B Certificates  minus (b) any Excess  Subordinate  Principal Amount not
payable to such  Class on such  Distribution  Date  pursuant  to the  definition
thereof;  provided,  however,  that such  amount  shall in no event  exceed  the
outstanding   Certificate  Principal  Balance  of  such  Class  of  Certificates
immediately prior to such date.

         Subserviced Mortgage Loan:  Any Mortgage Loan that, at the time of 
reference thereto, is subject to a Subservicing Agreement.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        32

<PAGE>




         Subservicer:  Any Person with whom the Master Servicer has entered into
a Subservicing  Agreement and who generally satisfied the requirements set forth
in the Program Guide in respect of the  qualification of a Subservicer as of the
date of its approval as a Subservicer by the Master Servicer.

         Subservicer  Advance:  Any  delinquent  installment  of  principal  and
interest on a Mortgage Loan which is advanced by the related Subservicer (net of
its Subservicing Fee) pursuant to the Subservicing Agreement.

         Subservicing Account:  An account established by a Subservicer in
accordance with Section 3.08.

         Subservicing  Agreement:   The  written  contract  between  the  Master
Servicer and any Subservicer relating to servicing and administration of certain
Mortgage  Loans  as  provided  in  Section  3.02,  generally  in the form of the
servicer contract referred to or contained in the Program Guide or in such other
form as has been approved by the Master Servicer and the Company.

         Subservicing  Fee: As to any Mortgage Loan, the fee payable  monthly to
the related  Subservicer (or, in the case of a Nonsubserviced  Mortgage Loan, to
the Master  Servicer) in respect of  subservicing  and other  compensation  that
accrues at an annual rate equal to the excess of the Mortgage  Rate borne by the
related  Mortgage  Note over the rate per annum  designated on the Mortgage Loan
Schedule as the "CURR NET" for such Mortgage Loan.

         Tax Returns:  The federal income tax return on Internal Revenue Service
Form 1066,  U.S.  Real Estate  Mortgage  Investment  Conduit  Income Tax Return,
including  Schedule Q thereto,  Quarterly Notice to Residual Interest Holders of
REMIC Taxable Income or Net Loss Allocation, or any successor forms, to be filed
on behalf of REMIC I and REMIC II due to their  classification  as REMICs  under
the REMIC Provisions,  together with any and all other  information,  reports or
returns that may be required to be furnished to the  Certificateholders or filed
with the Internal  Revenue Service or any other  governmental  taxing  authority
under any applicable provisions of federal, state or local tax laws.

         Transfer:  Any direct or indirect transfer, sale, pledge, hypothecation
 or other form of assignment of any Ownership Interest in a Certificate.

         Transferee:  Any Person who is acquiring by Transfer any Ownership
Interest in a Certificate.

         Transferor:  Any Person who is disposing by Transfer of any Ownership 
Interest in a Certificate.

         Trust Fund:  The segregated pool of assets, with respect to which a 
REMIC election is to be made, consisting of:

                    (i)     the Mortgage Loans and the related Mortgage Files,

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        33

<PAGE>




                    (ii)    all  payments on and  collections  in respect of the
                            Mortgage  Loans due after the Cut-off  Date as shall
                            be on  deposit  in the  Custodial  Account or in the
                            Certificate  Account and  identified as belonging to
                            the Trust Fund,

                    (iii)   property which secured a Mortgage Loan and which has
                            been    acquired    for   the    benefit    of   the
                            Certificateholders by foreclosure or deed in lieu of
                            foreclosure, and

                    (iv)    the hazard insurance  policies and Primary Insurance
                            Policies, if any, and certain proceeds thereof.

         Uncertificated  Accrued  Interest:  With  respect to each  Distribution
Date, as to each Uncertificated  REMIC Regular Interest,  an amount equal to the
aggregate  amount of Accrued  Certificate  Interest  that would result under the
terms of the definition  thereof on each such  uncertificated  interest,  if the
Pass-Through  Rate on such  uncertificated  interest  was  equal to the  related
Uncertificated  Pass-Through Rate and the notional amount of such uncertificated
interest was equal to the related Uncertificated Notional Amount; provided, that
any reduction in the amount of Accrued  Certificate  Interest resulting from the
allocation of Prepayment Interest  Shortfalls,  Realized Losses or other amounts
to the Class A-5 Certificateholders pursuant to Sections 4.02(a) and 4.05 hereof
shall be allocated to the  Uncertificated  REMIC  Regular  Interests pro rata in
accordance  with the amount of interest  accrued  with  respect to each  related
Uncertificated Notional Amount and such Distribution Date.

         Uncertificated Notional Amount:  With respect to each Uncertificated 
REMIC Regular Interest, the aggregate Stated Principal Balance of the related
Mortgage Loan.

         Uncertificated Pass-Through Rate:  With respect to each Uncertificated
 REMIC Regular Interest, the related Uncertificated REMIC Regular Interest
 Pool Strip Rate.

         Uncertificated REMIC Regular Interest Pool Strip Rate:  With respect 
to each Uncertificated REMIC Regular Interest, the Pool Strip Rate for the
 related Mortgage Loan.

         Uncertificated REMIC Regular Interests:  The 477 uncertificated partial
undivided  beneficial  ownership interests in the Trust Fund, each relating to a
particular  Mortgage Loan,  each having no principal  balance,  and each bearing
interest   at  the   respective   Uncertificated   Pass-Through   Rate   on  the
Uncertificated Notional Amount.

         Uncertificated  REMIC  Regular  Interests  Distribution  Amounts:  With
respect  to  any  Distribution  Date,  the  sum  of  the  amounts  deemed  to be
distributed on the Uncertificated  REMIC Regular Interests for such Distribution
Date pursuant to Section 4.08(a).

         Uniform Single  Attestation  Program for Mortgage Bankers:  The Uniform
Single  Attestation  Program for Mortgage Bankers,  as published by the Mortgage
Bankers  Association  of America and  effective  with respect to fiscal  periods
ending on or after December 15, 1995.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        34

<PAGE>



         Uninsured  Cause: Any cause of damage to property subject to a Mortgage
such that the complete restoration of such property is not fully reimbursable by
the hazard insurance policies.

         United States  Person:  A citizen or resident of the United  States,  a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political  subdivision  thereof,  or an estate
whose income is subject to United States  federal  income tax  regardless of its
source,  or a trust if a court  within  the  United  States is able to  exercise
primary  supervision over the administration of the trust and one or more United
States  fiduciaries  have the authority to control all substantial  decisions of
the trust.

         Voting  Rights:  The  portion  of  the  voting  rights  of  all  of the
Certificates  which is allocated to any Certificate.  98.0% of all of the Voting
Rights shall be allocated  among Holders of  Certificates,  other than the Class
A-5  Certificates  and Class R  Certificates,  in proportion to the  outstanding
Certificate Principal Balances of their respective  Certificates;  and 1% of all
Voting Rights shall be allocated among the Holders of the Class A-5 Certificates
(and any Subclass  thereof);  1.0% of all Voting Rights shall be allocated among
Holders of the Class R Certificates  allocated  among the  Certificates  of each
such Class in accordance with their respective Percentage Interests.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        35

<PAGE>



                                                     ARTICLE

                                           CONVEYANCE OF MORTGAGE LOANS;
                                         ORIGINAL ISSUANCE OF CERTIFICATES

         Section    Conveyance of Mortgage Loans.

                    The Company,  concurrently  with the  execution and delivery
hereof,  does hereby assign to the Trustee without recourse all the right, title
and interest of the Company in and to the Mortgage Loans, including all interest
and  principal  received  on or with  respect to the  Mortgage  Loans  after the
Cut-off Date (other than  payments of principal and interest due on the Mortgage
Loans on or before the Cut-off Date).

                    In connection with such  assignment,  except as set forth in
Section 2.01(c) below, the Company does hereby deliver to, and deposit with, the
Trustee,  or to and with one or more Custodians,  as the duly appointed agent or
agents of the Trustee for such purpose,  the following  documents or instruments
(or copies  thereof  as  permitted  by this  Section)  (I) with  respect to each
Mortgage Loan so assigned (other than a Cooperative Loan):

     The original  Mortgage Note,  endorsed without recourse to the order of the
Trustee  and  showing an  unbroken  chain of  endorsements  from the  originator
thereof  to the  Person  endorsing  it to the  Trustee,  or with  respect to any
Destroyed Mortgage Note, an original lost note affidavit from the related Seller
or  Residential  Funding  stating  that the  original  Mortgage  Note was  lost,
misplaced or destroyed, together with a copy of the related Mortgage Note;

     The original  Mortgage  with evidence of recording  indicated  thereon or a
copy of the  Mortgage  certified  by the public  recording  office in which such
Mortgage has been recorded;

     An original  Assignment  of the  Mortgage to the Trustee  with  evidence of
recording indicated thereon or a copy of such assignment certified by the public
recording office in which such assignment has been recorded;

     The original recorded  assignment or assignments of the Mortgage showing an
unbroken chain of title from the originator  thereof to the Person  assigning it
to the  Trustee or a copy of such  assignment  or  assignments  of the  Mortgage
certified by the public recording office in which such assignment or assignments
have been recorded; and

     The original of each modification,  assumption  agreement or preferred loan
agreement,   if  any,  relating  to  such  Mortgage  Loan  or  a  copy  of  each
modification,  assumption agreement or preferred loan agreement certified by the
public recording office in which such document has been recorded.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        36

<PAGE>



and (II) with respect to each Cooperative Loan so assigned:

     The original  Mortgage Note,  endorsed without recourse to the order of the
Trustee  and  showing an  unbroken  chain of  endorsements  from the  originator
thereof  to the  Person  endorsing  it to the  Trustee,  or with  respect to any
Destroyed Mortgage Note, an original lost note affidavit from the related Seller
or  Residential  Funding  stating  that the  original  Mortgage  Note was  lost,
misplaced or destroyed, together with a copy of the related Mortgage Note;

     A counterpart  of the  Cooperative  Lease and the Assignment of Proprietary
Lease to the originator of the  Cooperative  Loan with  intervening  assignments
showing an unbroken chain of title from such originator to the Trustee;

     The  related  Cooperative  Stock  Certificate,   representing  the  related
Cooperative Stock pledged with respect to such Cooperative  Loan,  together with
an undated stock power (or other similar instrument) executed in blank;

     The original  recognition  agreement by the Cooperative of the interests of
the mortgagee with respect to the related Cooperative Loan;

                                  The Security Agreement;

     Copies of the original  UCC-1  financing  statement,  and any  continuation
statements,  filed by the originator of such  Cooperative Loan as secured party,
each  with  evidence  of  recording  thereof,  evidencing  the  interest  of the
originator under the Security Agreement and the Assignment of Proprietary Lease;

     Copies of the filed UCC-3 assignments of the security  interest  referenced
in clause (vi) above showing an unbroken  chain of title from the  originator to
the Trustee, each with evidence of recording thereof, evidencing the interest of
the  originator  under the Security  Agreement and the Assignment of Proprietary
Lease;

     The original of each modification,  assumption  agreement or preferred loan
agreement, if any, relating to such Cooperative Loan; and

     An  executed  UCC-1  financing  statement  showing  the Master  Servicer as
debtor, the Company as secured party and the Trustee as assignee and an executed
UCC-1  financing  statement  showing  the  Company as debtor and the  Trustee as
secured party, each in a form sufficient for filing,  evidencing the interest of
such debtors in the Cooperative Loans.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        37

<PAGE>



                    The Company may, in lieu of  delivering  the  documents  set
forth in Section  2.01(b)(I)(iv) and (v) and Section  (b)(II)(ii),  (iv), (vii),
(ix)  and (x) to the  Trustee  or the  Custodian  or  Custodians,  deliver  such
documents  to the  Master  Servicer,  and the  Master  Servicer  shall hold such
documents  in  trust  for  the  use  and  benefit  of  all  present  and  future
Certificateholders  until such time as is set forth  below.  Within ten Business
Days  following  the earlier of (i) the  receipt of the  original of each of the
documents or instruments set forth in Section 2.01(b)(I)(iv) and (v) and Section
(b)(II)(ii),  (iv),  (vii), (ix) and (x) (or copies thereof as permitted by such
Section)  for any  Mortgage  Loan and (ii) a written  request by the  Trustee to
deliver those  documents  with respect to any or all of the Mortgage  Loans then
being held by the Master Servicer,  the Master Servicer shall deliver a complete
set of such documents to the Trustee or the Custodian or Custodians that are the
duly appointed agent or agents of the Trustee.

         On the Closing Date,  the Master  Servicer shall certify that it has in
its  possession  an  original  or copy of each of the  documents  referred to in
Section  2.01(b)(I)(iv) and (v) and Section  (b)(II)(ii),  (iv), (vii), (ix) and
(x) which has been  delivered to it by the  Company.  Every six months after the
Closing Date, for so long as the Master Servicer is holding  documents  pursuant
to this Section 2.01(c),  the Master Servicer shall deliver to (i) Moody's if it
is one of the Rating  Agencies,  (ii) the  Trustee  and (iii) each  Custodian  a
report setting forth the status of the documents which it is holding.

                    In the event that in  connection  with any Mortgage Loan the
Company cannot deliver the Mortgage,  any assignment,  modification,  assumption
agreement or preferred loan  agreement (or copy thereof  certified by the public
recording  office) with  evidence of  recording  thereon  concurrently  with the
execution and delivery of this Agreement solely because of a delay caused by the
public   recording  office  where  such  Mortgage,   assignment,   modification,
assumption  agreement or preferred  loan  agreement as the case may be, has been
delivered for recordation, the Company shall deliver or cause to be delivered to
the Trustee or the  respective  Custodian a true and correct  photocopy  of such
Mortgage,  assignment,  modification,  assumption  agreement or  preferred  loan
agreement.

         The Company  shall  promptly  cause to be  recorded in the  appropriate
public office for real  property  records the  Assignment  referred to in clause
(I)(iii) of Section  2.01(b),  except in states where, in the opinion of counsel
acceptable  to the  Trustee  and the  Master  Servicer,  such  recording  is not
required to protect the  Trustee's  interests in the  Mortgage  Loan against the
claim of any  subsequent  transferee  or any  successor  to or  creditor  of the
Company or the  originator of such Mortgage Loan and shall  promptly cause to be
filed the Form UCC-3  assignment and UCC-1  financing  statement  referred to in
clause (II)(vii) and (x),  respectively,  of Section 2.01(b). If any Assignment,
Form UCC-3 or Form UCC-1, as applicable,  is lost or returned  unrecorded to the
Company  because of any defect  therein,  the Company shall prepare a substitute
Assignment, Form UCC-3 or Form UCC-1, as applicable, or cure such defect, as the
case may be, and cause such  Assignment to be recorded in  accordance  with this
paragraph.  The Company shall  promptly  deliver or cause to be delivered to the
Trustee or the respective Custodian such Mortgage or assignment or Form UCC-3 or
Form UCC-1, as applicable,  (or copy thereof  certified by the public  recording
office) with evidence of recording  indicated  thereon upon receipt thereof from
the public recording office or from the related Subservicer.  In connection with
its servicing of

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        38

<PAGE>



Cooperative  Loans, the Master Servicer will use its best efforts to file timely
continuation  statements with regard to each financing  statement and assignment
relating to Cooperative Loans as to which the related  Cooperative  Apartment is
located outside of the State of New York.

         Any of the  items  set  forth in  Sections  2.01(b)(I)(iv)  and (v) and
(II)(vi)  and (vii) and that may be delivered as a copy rather than the original
may be delivered in microfiche form.

                    It is intended  that the  conveyances  by the Company to the
Trustee of the Mortgage  Loans as provided for in this Section 2.01 be construed
as a sale by the Company to the Trustee of the Mortgage Loans for the benefit of
the Certificateholders.  Further, it is not intended that any such conveyance be
deemed to be a pledge of the  Mortgage  Loans by the  Company to the  Trustee to
secure a debt or other obligation of the Company. However, in the event that the
Mortgage Loans are held to be property of the Company or of Residential Funding,
or if for any  reason  this  Agreement  is held or deemed  to create a  security
interest in the  Mortgage  Loans,  then it is intended  that (a) this  Agreement
shall also be deemed to be a security agreement within the meaning of Articles 8
and 9 of the New York Uniform Commercial Code and the Uniform Commercial Code of
any other applicable  jurisdiction;  (b) the conveyance provided for in Sections
2.01 and 2.06 shall be deemed to be (1) a grant by the Company to the Trustee of
a security interest in all of the Company's right (including the power to convey
title thereto), title and interest,  whether now owned or hereafter acquired, in
and to (A) the Mortgage  Loans,  including (i) with respect to each  Cooperative
Loan, the related Mortgage Note, Security  Agreement,  Assignment of Proprietary
Lease, Cooperative Stock Certificate,  Cooperative Lease, any insurance policies
and all other  documents in the related  Mortgage  File and (ii) with respect to
each Mortgage Loan other than a Cooperative Loan, the related Mortgage Note, the
Mortgage, any insurance policies and all other documents in the related Mortgage
File, (B) all amounts payable  pursuant to the Mortgage Loans in accordance with
the terms thereof and (C) any and all general intangibles consisting of, arising
from or relating to any of the  foregoing,  and all proceeds of the  conversion,
voluntary or involuntary, of the foregoing into cash, instruments, securities or
other property,  including without limitation all amounts from time to time held
or invested in the Certificate Account or the Custodial Account,  whether in the
form of cash, instruments, securities or other property and (2) an assignment by
the  Company  to the  Trustee  of  any  security  interest  in  any  and  all of
Residential Funding's right (including the power to convey title thereto), title
and interest,  whether now owned or hereafter  acquired,  in and to the property
described  in the  foregoing  clauses  (1)(A),  (B),  (C)  and  (D)  granted  by
Residential Funding to the Company pursuant to the Assignment Agreement; (c) the
possession  by the Trustee,  the  Custodian or any other agent of the Trustee of
Mortgage Notes or such other items of property as constitute instruments, money,
negotiable  documents or chattel paper shall be deemed to be  "possession by the
secured  party," or  possession  by a purchaser or a person  designated  by such
secured party, for purposes of perfecting the security  interest pursuant to the
Minnesota Uniform  Commercial Code and the Uniform  Commercial Code of any other
applicable jurisdiction (including,  without limitation, Section 9-305, 8-313 or
8-321 thereof);  and (d)  notifications  to persons  holding such property,  and
acknowledgments,  receipts or confirmations  from persons holding such property,
shall be deemed notifications to, or acknowledgments,  receipts or confirmations
from, financial intermediaries, bailees or agents (as applicable) of the Trustee
for the purpose of perfecting such security interest under applicable law.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        39

<PAGE>




         The Company and, at the Company's  direction,  Residential  Funding and
the Trustee  shall,  to the extent  consistent  with this  Agreement,  take such
reasonable  actions as may be necessary to ensure that, if this  Agreement  were
deemed  to  create a  security  interest  in the  Mortgage  Loans  and the other
property  described  above,  such  security  interest  would be  deemed  to be a
perfected  security  interest of first priority under applicable law and will be
maintained as such throughout the term of this Agreement.  Without  limiting the
generality  of the  foregoing,  the  Company  shall  prepare  and deliver to the
Trustee  not less than 15 days prior to any filing date and,  the Trustee  shall
forward for filing, or shall cause to be forwarded for filing, at the expense of
the Company, all filings necessary to maintain the effectiveness of any original
filings  necessary  under  the  Uniform  Commercial  Code  as in  effect  in any
jurisdiction  to  perfect  the  Trustee's  security  interest  in or lien on the
Mortgage  Loans  as  evidenced  by an  Officer's  Certificate  of  the  Company,
including  without  limitation (x) continuation  statements,  and (y) such other
statements  as may be  occasioned  by (1) any  change  of  name  of  Residential
Funding, the Company or the Trustee (such preparation and filing shall be at the
expense of the Trustee,  if occasioned by a change in the Trustee's  name),  (2)
any change of location of the place of business or the chief executive office of
Residential  Funding  or the  Company or (3) any  transfer  of any  interest  of
Residential Funding or the Company in any Mortgage Loan.

                    The Master Servicer hereby acknowledges the receipt by it of
cash in an amount  equal to  $144,994  (the  "Initial  Monthly  Payment  Fund"),
representing  scheduled principal  amortization and interest at the Net Mortgage
Rate for the Due Date in February  1997,  for those Mortgage Loans for which the
Trustee will not be entitled to receive such payment.  The Master Servicer shall
hold such  Initial  Monthly  Payment  Fund in the  Custodial  Account  and shall
include such Initial Monthly Payment Fund in the Available  Distribution  Amount
for the Distribution Date in February 1997.  Notwithstanding  anything herein to
the  contrary,  the Initial  Monthly  Payment  Fund shall not be an asset of the
REMIC. To the extent that the Initial Monthly Payment Fund constitutes a reserve
fund for federal  income tax purposes,  (1) it shall be an outside  reserve fund
and not an asset of the  REMIC,  (2) it  shall  be owned by the  Seller  and (3)
amounts  transferred by the REMIC to the Initial  Monthly  Payment Fund shall be
treated as transferred to the Seller or any successor, all within the meaning of
Section 1.860G-2(h) of the Treasury Regulations.

         Section    Acceptance by Trustee.

         The Trustee  acknowledges  receipt (or, with respect to Mortgage  Loans
subject  to  a  Custodial  Agreement,   and  based  solely  upon  a  receipt  or
certification executed by the Custodian,  receipt by the respective Custodian as
the duly appointed agent of the Trustee) of the documents referred to in Section
2.01(b)(i) through (iii) above (except that for purposes of such  acknowledgment
only, a Mortgage Note may be endorsed in blank and an Assignment of Mortgage may
be in blank) and declares  that it, or a Custodian as its agent,  holds and will
hold such documents and the other documents  constituting a part of the Mortgage
Files  delivered  to it, or a Custodian  as its agent,  in trust for the use and
benefit of all present and future  Certificateholders.  The Trustee or Custodian
(such Custodian being so obligated under a Custodial  Agreement) agrees, for the
benefit of  Certificateholders  to review each  Mortgage  File  delivered  to it
pursuant to Section  2.01(b)  within 45 days after the Closing Date to ascertain
that all required documents (specifically as set forth in Section 2.01(b)), have
been executed and

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        40

<PAGE>



received, and that such documents relate to the Mortgage Loans identified on the
Mortgage Loan  Schedule,  as  supplemented,  that have been conveyed to it. Upon
delivery  of the  Mortgage  Files by the  Company  or the Master  Servicer,  the
Trustee shall acknowledge receipt (or, with respect to Mortgage Loans subject to
a Custodial Agreement, and based solely upon a receipt or certification executed
by the  Custodian,  receipt by the  respective  Custodian as the duly  appointed
agent of the Trustee) of the documents referred to in Section 2.01(c) above. The
Trustee or  Custodian  (such  Custodian  being so  obligated  under a  Custodial
Agreement)  agrees to review  each  Mortgage  File  delivered  to it pursuant to
Section  2.01(c)  within 45 days after  receipt  thereof to  ascertain  that all
documents  required to be delivered pursuant to such Section have been received,
and that such documents  relate to the Mortgage Loans identified on the Mortgage
Loan Schedule, as supplemented, that have been conveyed to it.

         If the  Custodian,  as the  Trustee's  agent,  finds  any  document  or
documents  constituting  a part of a Mortgage File to be missing or defective in
any material  respect,  the Trustee shall promptly so notify the Master Servicer
and the  Company.  Pursuant  to  Section  2.3 of the  Custodial  Agreement,  the
Custodian  will notify the Master  Servicer,  the Company and the Trustee of any
such  omission or defect found by it in respect of any Mortgage File held by it.
The Master Servicer shall promptly  notify the related  Subservicer or Seller of
such omission or defect and request that such  Subservicer  or Seller correct or
cure such  omission or defect  within 60 days from the date the Master  Servicer
was notified of such omission or defect and, if such  Subservicer or Seller does
not  correct or cure such  omission  or defect  within  such  period,  that such
Subservicer  or Seller  purchase  such  Mortgage Loan from the Trust Fund at its
Purchase  Price, in either case within 90 days from the date the Master Servicer
was notified of such omission or defect; provided that if the omission or defect
would cause the Mortgage Loan to be other than a "qualified mortgage" as defined
in Section 860G(a)(3) of the Code, any such cure or repurchase must occur within
90 days from the date such breach was  discovered.  The  Purchase  Price for any
such Mortgage Loan, whether purchased by the Seller or the Subservicer, shall be
deposited  or caused to be  deposited  by the Master  Servicer in the  Custodial
Account  maintained  by it pursuant  to Section  3.07 and,  upon  receipt by the
Trustee of written  notification of such deposit signed by a Servicing  Officer,
the Trustee or any  Custodian,  as the case may be, shall  release to the Master
Servicer the related  Mortgage  File and the Trustee  shall  execute and deliver
such instruments of transfer or assignment  prepared by the Master Servicer,  in
each case without  recourse,  as shall be necessary to vest in the Seller or its
designee or the  Subservicer  or its designee,  as the case may be, any Mortgage
Loan released  pursuant  hereto and  thereafter  such Mortgage Loan shall not be
part of the Trust Fund. It is understood  and agreed that the  obligation of the
Seller  or the  Subservicer,  as the case  may be,  to so cure or  purchase  any
Mortgage  Loan as to which a material  defect in or  omission  of a  constituent
document  exists  shall  constitute  the sole remedy  respecting  such defect or
omission  available  to  Certificateholders  or the  Trustee  on  behalf  of the
Certificateholders.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        41

<PAGE>




     Section  Representations,  Warranties and Covenants of the Master  Servicer
and the Company.
                    The Master  Servicer  hereby  represents and warrants to the
Trustee for the benefit of the Certificateholders that:

     The Master Servicer is a corporation  duly organized,  validly existing and
in good standing  under the laws  governing its creation and existence and is or
will be in  compliance  with the  laws of each  state  in  which  any  Mortgaged
Property is located to the extent necessary to ensure the enforceability of each
Mortgage Loan in accordance with the terms of this Agreement;

     The execution and delivery of this Agreement by the Master Servicer and its
performance and compliance with the terms of this Agreement will not violate the
Master Servicer's Certificate of Incorporation or Bylaws or constitute a default
(or an event which,  with notice or lapse of time, or both,  would  constitute a
material  default)  under,  or result in the  material  breach of, any  material
contract,  agreement or other instrument to which the Master Servicer is a party
or which may be applicable to the Master Servicer or any of its assets;

     This Agreement,  assuming due authorizat ion, execution and delivery by the
Trustee and the Company,  constitutes a valid,  legal and binding  obligation of
the Master Servicer,  enforceable against it in accordance with the terms hereof
subject to applicable  bankruptcy,  insolvency,  reorganization,  moratorium and
other laws  affecting  the  enforcement  of creditors'  rights  generally and to
general  principles  of  equity,  regardless  of  whether  such  enforcement  is
considered in a proceeding in equity or at law;

     The Master  Servicer is not in default  with respect to any order or decree
of any court or any order, regulation or demand of any Federal, state, municipal
or  governmental  agency,  which  default  might  have  consequences  that would
materially and adversely affect the condition (financial or other) or operations
of the Master Servicer or its properties or might have  consequences  that would
materially adversely affect its performance hereunder;

     No  litigation  is  pending  or,  to  the  best  of the  Master  Servicer's
knowledge,  threatened  against the Master  Servicer  which would  prohibit  its
entering into this Agreement or performing its obligations under this Agreement;

     The Master Servicer will comply in all material respects in the performance
of this  Agreement with all reasonable  rules and  requirements  of each insurer
under each Required Insurance Policy;

     No information,  certificate of an officer,  statement furnished in writing
or report delivered to the Company, any Affiliate of the Company or the Trustee

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        42

<PAGE>



         by the Master  Servicer will, to the knowledge of the Master  Servicer,
         contain any untrue statement of a material fact or omit a material fact
         necessary to make the information, certificate, statement or report not
         misleading; and

     The Master Servicer has examined each existing,  and will examine each new,
Subservicing  Agreement and is or will be familiar with the terms  thereof.  The
terms of each existing  Subservicing  Agreement and each designated  Subservicer
are acceptable to the Master Servicer and any new  Subservicing  Agreements will
comply with the provisions of Section 3.02.
It is understood and agreed that the representations and warranties set forth in
this Section 2.03(a) shall survive delivery of the respective  Mortgage Files to
the Trustee or any Custodian.

         Upon discovery by either the Company, the Master Servicer,  the Trustee
or any Custodian of a breach of any representation or warranty set forth in this
Section  2.03(a) which  materially  and  adversely  affects the interests of the
Certificateholders in any Mortgage Loan, the party discovering such breach shall
give  prompt  written  notice  to the  other  parties  (any  Custodian  being so
obligated under a Custodial  Agreement).  Within 90 days of its discovery or its
receipt of notice of such breach, the Master Servicer shall either (i) cure such
breach in all  material  respects or (ii) to the extent that such breach is with
respect to a Mortgage  Loan or a related  document,  purchase such Mortgage Loan
from the Trust Fund at the Purchase Price and in the manner set forth in Section
2.02;  provided  that if the omission or defect would cause the Mortgage Loan to
be other than a  "qualified  mortgage" as defined in Section  860G(a)(3)  of the
Code,  any such cure must  occur  within 90 days from the date such  breach  was
discovered.  The obligation of the Master  Servicer to cure such breach or to so
purchase  such Mortgage  Loan shall  constitute  the sole remedy in respect of a
breach  of a  representation  and  warranty  set forth in this  Section  2.03(a)
available   to  the   Certificateholders   or  the  Trustee  on  behalf  of  the
Certificateholders.

                    The Company  hereby  represents  and warrants to the Trustee
for the  benefit  of  Certificateholders  that as of the  Closing  Date (or,  if
otherwise specified below, as of the date so specified):

     No Mortgage  Loan is one month or more  delinquent  in payment of principal
and interest as of the Cut-off Date and no Mortgage  Loan has been so delinquent
more than once in the 12-month period prior to the Cut-off Date;

     The information set forth in Exhibit F hereto with respect to each Mortgage
Loan or the  Mortgage  Loans,  as the case may be,  is true and  correct  in all
material  respects at the date or dates  respecting  which such  information  is
furnished;

     The Mortgage  Loans are  fully-amortizing,  fixed-rate  mortgage loans with
level Monthly  Payments due on the first day of each month and terms to maturity
at origination or modification of not more than 15 years;

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        43

<PAGE>



     To the best of the Company's knowledge,  if a Mortgage Loan is secured by a
Mortgaged  Property with a Loan-to-Value  Ratio at origination in excess of 80%,
such Mortgage Loan is the subject of a Primary Insurance Policy that insures (a)
at least 25% of the principal balance of the Mortgage Loan at origination if the
Loan-to-Value  Ratio is  between  95.00%  and  90.01%,  (b) at least 12% of such
balance if the Loan-to-Value Ratio is between 90.00% and 85.01% and (c) at least
6% of such balance if the  Loan-to-Value  Ratio is between 85.00% and 80.01%. To
the best of the Company's  knowledge,  each such Primary  Insurance Policy is in
full force and effect and the Trustee is entitled to the benefits thereunder;

     The issuers of the Primary Insurance Policies are insurance companies whose
claims-paying abilities are currently acceptable to each Rating Agency;
     No more than  0.8% of the  Mortgage  Loans by  aggregate  Stated  Principal
Balance as of the Cut-off  Date are secured by Mortgaged  Properties  located in
any one zip code area in California  and no more than 0.8% of the Mortgage Loans
by  aggregate  Stated  Principal  Balance as of the Cut-off  Date are secured by
Mortgaged Properties located in any one zip code area outside California. Two of
the Mortgage  Loans,  representing  approximately  0.2% of the Mortgage Loans by
aggregate  Stated  Principal  Balance as of the Cut-off  Date,  are  Cooperative
Loans;

     If the improvements  securing a Mortgage Loan are in a federally designated
special  flood hazard area,  flood  insurance in the amount  required  under the
Program Guide covers the related  Mortgaged  Property  (either by coverage under
the federal flood insurance program or by coverage by private insurers);

     Immediately  prior to the  assignment of the Mortgage Loans to the Trustee,
the  Company had good title to, and was the sole owner of,  each  Mortgage  Loan
free and clear of any pledge, lien, encumbrance or security interest (other than
rights to  servicing  and  related  compensation)  and such  assignment  validly
transfers  ownership of the Mortgage  Loans to the Trustee free and clear of any
pledge, lien, encumbrance or security interest;  None of the Mortgage Loans were
underwritten  under a reduced  loan  documentation  program  requiring no income
verification and no asset verification;  Each Mortgagor  represented in its loan
application  with  respect  to the  related  Mortgage  Loan  that the  Mortgaged
Property would be owner-occupied and therefore would not be an investor property
as of the  date  of  origination  of  such  Mortgage  Loan.  No  Mortgagor  is a
corporation or a partnership;

     None of the Mortgage Loans were Buydown Mortgage Loans;

     Each  Mortgage  Loan   constitutes  a  qualified   mortgage  under  Section
860G(a)(3)(A) of the Code and Treasury Regulations Section 1.860G-2(a)(1);
[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        44

<PAGE>




     A  policy  of title  insurance  was  effective  as of the  closing  of each
Mortgage Loan and is valid and binding and remains in full force and effect;

     With respect to a Mortgage Loan that is a Cooperative Loan, the Cooperative
Stock that is pledged as security for the Mortgage Loan is held by a person as a
tenant-stockholder  (as  defined  in Section  216 of the Code) in a  cooperative
housing corporation (as defined in Section 216 of the Code);

     With  respect  to each  Mortgage  Loan  originated  under  a  "streamlined"
Mortgage Loan program  (through which no new or updated  appraisals of Mortgaged
Properties are obtained in connection with the refinancing thereof), the related
Seller  has  represented  that  either  (a) the value of the  related  Mortgaged
Property as of the date the Mortgage Loan was  originated  was not less than the
appraised  value of such property at the time of  origination  of the refinanced
Mortgage Loan or (b) the Loan-to-Value Ratio of the Mortgage Loan as of the date
of origination of the Mortgage Loan generally  meets the Company's  underwriting
guidelines;

     Interest on each Mortgage Loan is calculated on the basis of a 360-day year
consisting of twelve 30-day months; and

     One of the Mortgage Loans contains in the related Mortgage File a Destroyed
Mortgage Note.

It is understood and agreed that the representations and warranties set forth in
this Section 2.03(b) shall survive delivery of the respective  Mortgage Files to
the Trustee or any Custodian.

         Upon discovery by any of the Company, the Master Servicer,  the Trustee
or any Custodian of a breach of any of the  representations  and  warranties set
forth in this  Section  2.03(b)  which  materially  and  adversely  affects  the
interests of the  Certificateholders in any Mortgage Loan, the party discovering
such breach shall give prompt written notice to the other parties (any Custodian
being so obligated under a Custodial Agreement);  provided, however, that in the
event of a breach  of the  representation  and  warranty  set  forth in  Section
2.03(b)(xii),  the party  discovering  such breach shall give such notice within
five days of discovery. Within 90 days of its discovery or its receipt of notice
of  breach,  the  Company  shall  either  (i) cure such  breach in all  material
respects or (ii) purchase such Mortgage Loan from the Trust Fund at the Purchase
Price and in the manner set forth in Section  2.02;  provided  that the  Company
shall have the option to  substitute  a Qualified  Substitute  Mortgage  Loan or
Loans  for such  Mortgage  Loan if such  substitution  occurs  within  two years
following the Closing Date;  provided that if the omission or defect would cause
the Mortgage Loan to be other than a "qualified  mortgage" as defined in Section
860G(a)(3) of the Code,  any such cure or  repurchase  must occur within 90 days
from the date  such  breach  was  discovered.  Any  such  substitution  shall be
effected  by the  Company  under the same terms and  conditions  as  provided in
Section 2.04 for  substitutions  by  Residential  Funding.  It is understood and
agreed that the  obligation of the Company to cure such breach or to so purchase
or  substitute  for any Mortgage Loan as to which such a breach has occurred and
is continuing shall constitute the sole remedy  respecting such breach available
to the Certificateholders or the Trustee on behalf

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        45

<PAGE>



of the Certificateholders.  Notwithstanding the foregoing, the Company shall not
be required to cure  breaches or purchase or  substitute  for Mortgage  Loans as
provided  in  this  Section  2.03(b)  if  the  substance  of  the  breach  of  a
representation  set forth above also constitutes fraud in the origination of the
Mortgage Loan.

         Section    Representations and Warranties of Sellers.

         The Company,  as assignee of  Residential  Funding under the Assignment
Agreement,  hereby assigns to the Trustee for the benefit of  Certificateholders
all of its right, title and interest in respect of the Assignment  Agreement and
each Seller's Agreement applicable to a Mortgage Loan. Insofar as the Assignment
Agreement  or  such  Seller's  Agreement  relates  to  the  representations  and
warranties made by Residential  Funding or the related Seller in respect of such
Mortgage  Loan and any  remedies  provided  thereunder  for any  breach  of such
representations  and warranties,  such right, title and interest may be enforced
by the Master Servicer on behalf of the Trustee and the Certificateholders. Upon
the discovery by the Company, the Master Servicer,  the Trustee or any Custodian
of a breach of any of the  representations  and  warranties  made in a  Seller's
Agreement or the  Assignment  Agreement  (which,  for purposes  hereof,  will be
deemed to include any other cause giving rise to a repurchase  obligation  under
the Assignment  Agreement) in respect of any Mortgage Loan which  materially and
adversely affects the interests of the Certificateholders in such Mortgage Loan,
the party  discovering such breach shall give prompt written notice to the other
parties (any  Custodian  being so obligated  under a Custodial  Agreement).  The
Master Servicer shall promptly notify the related Seller or Residential Funding,
as the case may be, of such breach and request  that such Seller or  Residential
Funding,  as the case  may be,  either  (i) cure  such  breach  in all  material
respects  within 90 days from the date the Master  Servicer was notified of such
breach or (ii)  purchase  such Mortgage Loan from the Trust Fund at the Purchase
Price and in the manner set forth in Section 2.02;  provided that in the case of
a breach  under the  Assignment  Agreement  Residential  Funding  shall have the
option to  substitute  a Qualified  Substitute  Mortgage  Loan or Loans for such
Mortgage Loan if such substitution occurs within two years following the Closing
Date; provided that if the breach would cause the Mortgage Loan to be other than
a "qualified  mortgage" as defined in Section  860G(a)(3) of the Code,  any such
cure or  substitution  must  occur  within 90 days from the date the  breach was
discovered.  In the  event  that  Residential  Funding  elects to  substitute  a
Qualified Substitute Mortgage Loan or Loans for a Deleted Mortgage Loan pursuant
to this Section 2.04,  Residential  Funding shall deliver to the Trustee for the
benefit of the  Certificateholders  with  respect to such  Qualified  Substitute
Mortgage Loan or Loans, the original Mortgage Note, the Mortgage,  an Assignment
of the Mortgage in recordable  form, and such other  documents and agreements as
are required by Section  2.01,  with the Mortgage  Note  endorsed as required by
Section  2.01.  No  substitution  will be made in any  calendar  month after the
Determination  Date  for such  month.  Monthly  Payments  due  with  respect  to
Qualified  Substitute  Mortgage Loans in the month of substitution  shall not be
part of the Trust Fund and will be retained by the Master  Servicer and remitted
by  the  Master   Servicer  to  Residential   Funding  on  the  next  succeeding
Distribution  Date.  For  the  month  of  substitution,   distributions  to  the
Certificateholders  will include the Monthly  Payment due on a Deleted  Mortgage
Loan for such month and  thereafter  Residential  Funding  shall be  entitled to
retain all amounts received in respect of such Deleted Mortgage Loan. The Master
Servicer shall amend or cause to be amended the Mortgage Loan Schedule,  for the
benefit of the

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        46

<PAGE>



Certificateholders  to reflect the removal of such Deleted Mortgage Loan and the
substitution of the Qualified  Substitute  Mortgage Loan or Loans and the Master
Servicer shall deliver the amended  Mortgage Loan Schedule to the Trustee.  Upon
such  substitution,  the  Qualified  Substitute  Mortgage Loan or Loans shall be
subject to the terms of this Agreement and the related Subservicing Agreement in
all   respects,   the  related   Seller   shall  be  deemed  to  have  made  the
representations and warranties with respect to the Qualified Substitute Mortgage
Loan contained in the related Seller's Agreement as of the date of substitution,
and the  Company  and the  Master  Servicer  shall be  deemed  to have made with
respect to any Qualified  Substitute  Mortgage Loan or Loans,  as of the date of
substitution,  the covenants,  representations  and warranties set forth in this
Section  2.04,  in  Section  2.03  hereof  and in  Section  4 of the  Assignment
Agreement,  and  the  Master  Servicer  shall  be  obligated  to  repurchase  or
substitute for any Qualified  Substitute  Mortgage Loan as to which a Repurchase
Event (as defined in the Assignment  Agreement) has occurred pursuant to Section
4 of the Assignment Agreement.

         In connection with the substitution of one or more Qualified Substitute
Mortgage Loans for one or more Deleted  Mortgage Loans, the Master Servicer will
determine  the amount (if any) by which the aggregate  principal  balance of all
such Qualified  Substitute Mortgage Loans as of the date of substitution is less
than the aggregate Stated  Principal  Balance of all such Deleted Mortgage Loans
(in each case after application of the principal portion of the Monthly Payments
due  in  the  month  of   substitution   that  are  to  be  distributed  to  the
Certificateholders  in the month of  substitution).  Residential  Funding  shall
deposit the amount of such  shortfall  into the Custodial  Account on the day of
substitution, without any reimbursement therefor. Residential Funding shall give
notice  in  writing  to the  Trustee  of  such  event,  which  notice  shall  be
accompanied by an Officers'  Certificate as to the calculation of such shortfall
and  (subject to Section  10.01(f))  by an Opinion of Counsel to the effect that
such  substitution will not cause (a) any federal tax to be imposed on the Trust
Fund,  including  without  limitation,  any federal  tax imposed on  "prohibited
transactions"  under Section  860F(a)(1) of the Code or on "contributions  after
the startup date" under Section 860G(d)(1) of the Code or (b) any portion of the
Trust  Fund to fail to qualify  as a REMIC at any time that any  Certificate  is
outstanding.

         It is  understood  and  agreed  that the  obligation  of the  Seller or
Residential  Funding, as the case may be, to cure such breach or purchase (or in
the case of  Residential  Funding to  substitute  for) such  Mortgage Loan as to
which such a breach has occurred and is  continuing  shall  constitute  the sole
remedy respecting such breach available to the Certificateholders or the Trustee
on behalf of Certificateholders.  If the Master Servicer is Residential Funding,
then the Trustee shall also have the right to give the  notification and require
the purchase or substitution  provided for in the second preceding  paragraph in
the event of such a breach of a  representation  or warranty made by Residential
Funding in the  Assignment  Agreement.  In  connection  with the  purchase of or
substitution  for any such Mortgage  Loan by  Residential  Funding,  the Trustee
shall  assign to  Residential  Funding all of the right,  title and  interest in
respect of the Seller's  Agreement and the  Assignment  Agreement  applicable to
such Mortgage Loan.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        47

<PAGE>



         Section    Execution and Authentication of Certificates.

         The Trustee acknowledges the assignment to it of the Mortgage Loans and
the  delivery  of the  Mortgage  Files to it, or any  Custodian  on its  behalf,
subject to any exceptions noted, together with the assignment to it of all other
assets  included  in the Trust  Fund,  receipt of which is hereby  acknowledged.
Concurrently with such delivery and in exchange therefor, the Trustee,  pursuant
to the written request of the Company executed by an officer of the Company, has
executed and caused to be  authenticated  and  delivered to or upon the order of
the  Company  the  Certificates  in  authorized   denominations  which  evidence
ownership of the entire Trust Fund.



[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        48

<PAGE>



                                                     ARTICLE

                                           ADMINISTRATION AND SERVICING
                                                 OF MORTGAGE LOANS

         Section    Master Servicer to Act as Servicer.

                    The  Master   Servicer  shall  service  and  administer  the
Mortgage Loans in accordance with the terms of this Agreement and the respective
Mortgage Loans and shall have full power and authority,  acting alone or through
Subservicers  as provided in Section 3.02, to do any and all things which it may
deem   necessary  or   desirable  in   connection   with  such   servicing   and
administration.  Without  limiting the generality of the  foregoing,  the Master
Servicer in its own name or in the name of a  Subservicer  is hereby  authorized
and empowered by the Trustee when the Master Servicer or the Subservicer, as the
case may be,  believes  it  appropriate  in its best  judgment,  to execute  and
deliver, on behalf of the Certificateholders and the Trustee or any of them, any
and all  instruments  of  satisfaction  or  cancellation,  or of partial or full
release or discharge,  or of consent to assumption or modification in connection
with a proposed  conveyance,  or of assignment of any Mortgage and Mortgage Note
in connection  with the  repurchase of a Mortgage Loan and all other  comparable
instruments,  or with respect to the  modification or re-recording of a Mortgage
for the purpose of correcting the Mortgage, the subordination of the lien of the
Mortgage in favor of a public utility company or government  agency or unit with
powers of  eminent  domain,  the  taking of a deed in lieu of  foreclosure,  the
completion  of  judicial  or  non-judicial  foreclosure,  the  conveyance  of  a
Mortgaged  Property to an Insurer,  the acquisition of any property  acquired by
foreclosure or deed in lieu of  foreclosure,  or the  management,  marketing and
conveyance  of  any  property  acquired  by  foreclosure  or  deed  in  lieu  of
foreclosure with respect to the Mortgage Loans and with respect to the Mortgaged
Properties.  Notwithstanding  the  foregoing,  subject to Section  3.07(a),  the
Master Servicer shall not permit any  modification  with respect to any Mortgage
Loan that would both  constitute a sale or exchange of such Mortgage Loan within
the meaning of Section  1001 of the Code and any  proposed,  temporary  or final
regulations  promulgated  thereunder  (other than in connection  with a proposed
conveyance  or  assumption  of such Mortgage Loan that is treated as a Principal
Prepayment in Full pursuant to Section  3.13(d) hereof) and cause the Trust Fund
to fail to qualify as such under the Code.  The Trustee shall furnish the Master
Servicer  with  any  powers  of  attorney  and  other  documents   necessary  or
appropriate to enable the Master Servicer to service and administer the Mortgage
Loans.  The  Trustee  shall not be liable  for any  action  taken by the  Master
Servicer or any  Subservicer  pursuant to such powers of attorney.  In servicing
and administering any  Nonsubserviced  Mortgage Loan, the Master Servicer shall,
to the extent not  inconsistent  with this  Agreement,  comply  with the Program
Guide as if it were the  originator  of such  Mortgage Loan and had retained the
servicing  rights  and  obligations  in  respect  thereof.  In  connection  with
servicing and  administering  the Mortgage  Loans,  the Master  Servicer and any
Affiliate of the Master Servicer (i) may perform services such as appraisals and
brokerage  services that are not  customarily  provided by servicers of mortgage
loans, and shall be entitled to reasonable  compensation  therefor in accordance
with  Section  3.10 and (ii)  may,  at its own  discretion  and on behalf of the
Trustee, obtain credit information in the form of a "credit score" from a credit
repository.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        49

<PAGE>




                    All costs incurred by the Master Servicer or by Subservicers
in  effecting  the timely  payment of taxes and  assessments  on the  properties
subject to the Mortgage Loans shall not, for the purpose of calculating  monthly
distributions to the Certificateholders,  be added to the amount owing under the
related Mortgage Loans,  notwithstanding that the terms of such Mortgage Loan so
permit,  and such costs shall be recoverable to the extent  permitted by Section
3.10(a)(ii).

                    The Master Servicer may enter into one or more agreements in
connection with the offering of pass-through  certificates  evidencing interests
in one or more of the  Certificates  providing  for the  payment  by the  Master
Servicer of amounts  received by the Master  Servicer as servicing  compensation
hereunder and required to cover certain  Prepayment  Interest  Shortfalls on the
Mortgage Loans, which payment obligation will thereafter be an obligation of the
Master Servicer hereunder.

     Section  Subservicing  Agreements Between Master Servicer and Subservicers;
Enforcement of Subservicers' and Sellers' Obligations .

                    The Master  Servicer  may  continue  in effect  Subservicing
Agreements  entered into by Residential  Funding and  Subservicers  prior to the
execution and delivery of this  Agreement,  and may enter into new  Subservicing
Agreements with  Subservicers,  for the servicing and  administration  of all or
some of the  Mortgage  Loans.  Each  Subservicer  of a  Mortgage  Loan  shall be
entitled  to  receive  and  retain,  as  provided  in the  related  Subservicing
Agreement and in Section  3.07,  the related  Subservicing  Fee from payments of
interest received on such Mortgage Loan after payment of all amounts required to
be remitted to the Master  Servicer in respect of such  Mortgage  Loan.  For any
Mortgage Loan that is a Nonsubserviced  Mortgage Loan, the Master Servicer shall
be entitled to receive and retain an amount equal to the  Subservicing  Fee from
payments of interest. Unless the context otherwise requires,  references in this
Agreement  to actions  taken or to be taken by the Master  Servicer in servicing
the Mortgage  Loans include  actions  taken or to be taken by a  Subservicer  on
behalf of the Master  Servicer.  Each  Subservicing  Agreement will be upon such
terms and conditions as are generally required or permitted by the Program Guide
and are not inconsistent  with this Agreement and as the Master Servicer and the
Subservicer  have agreed.  A  representative  form of Subservicing  Agreement is
attached  to this  Agreement  as  Exhibit  G. With the  approval  of the  Master
Servicer,  a Subservicer  may delegate its servicing  obligations to third-party
servicers,  but  such  Subservicer  will  remain  obligated  under  the  related
Subservicing  Agreement.  The Master  Servicer and a Subservicer  may enter into
amendments thereto or a different form of Subservicing  Agreement,  and the form
referred to or included in the Program Guide is merely  provided for information
and shall not be deemed to limit in any  respect  the  discretion  of the Master
Servicer to modify or enter into different  Subservicing  Agreements;  provided,
however,  that any such  amendments or different  forms shall be consistent with
and not violate the  provisions of either this Agreement or the Program Guide in
a manner  which would  materially  and  adversely  affect the  interests  of the
Certificateholders.

                    As part of its servicing  activities  hereunder,  the Master
Servicer, for the benefit of the Trustee, the  Certificateholders  shall use its
best reasonable efforts to enforce the obligations of each Subservicer under the
related  Subservicing  Agreement  and of each Seller under the related  Seller's
Agreement,  to the extent that the  non-performance of any such obligation would
have a

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        50

<PAGE>



material and adverse effect on a Mortgage Loan,  including,  without limitation,
the   obligation   to  purchase  a  Mortgage   Loan  on  account  of   defective
documentation,  as  described  in Section  2.02,  or on account of a breach of a
representation  or warranty,  as described in Section  2.04.  Such  enforcement,
including,  without limitation,  the legal prosecution of claims, termination of
Subservicing Agreements or Seller's Agreements, as appropriate,  and the pursuit
of other appropriate remedies,  shall be in such form and carried out to such an
extent and at such time as the Master  Servicer  would  employ in its good faith
business  judgment  and  which are  normal  and  usual in its  general  mortgage
servicing  activities.   The  Master  Servicer  shall  pay  the  costs  of  such
enforcement at its own expense, and shall be reimbursed therefor only (i) from a
general  recovery  resulting from such  enforcement to the extent,  if any, that
such recovery exceeds all amounts due in respect of the related Mortgage Loan or
(ii) from a specific  recovery of costs,  expenses or attorneys fees against the
party against whom such enforcement is directed.

         Section    Successor Subservicers.

         The Master  Servicer  shall be entitled to terminate  any  Subservicing
Agreement  that may exist in  accordance  with the terms and  conditions of such
Subservicing  Agreement and without any limitation by virtue of this  Agreement;
provided,  however,  that  in the  event  of  termination  of  any  Subservicing
Agreement by the Master Servicer or the  Subservicer,  the Master Servicer shall
either act as servicer of the related Mortgage Loan or enter into a Subservicing
Agreement with a successor  Subservicer  which will be bound by the terms of the
related  Subservicing  Agreement.  If the Master  Servicer or any  Affiliate  of
Residential  Funding  acts as  servicer,  it will not assume  liability  for the
representations  and  warranties of the  Subservicer  which it replaces.  If the
Master  Servicer   enters  into  a  Subservicing   Agreement  with  a  successor
Subservicer,  the  Master  Servicer  shall use  reasonable  efforts  to have the
successor  Subservicer assume liability for the  representations  and warranties
made by the terminated Subservicer in respect of the related Mortgage Loans and,
in the event of any such  assumption  by the successor  Subservicer,  the Master
Servicer may, in the exercise of its business  judgment,  release the terminated
Subservicer from liability for such representations and warranties.

         Section    Liability of the Master Servicer.

         Notwithstanding  any Subservicing  Agreement,  any of the provisions of
this  Agreement  relating  to  agreements  or  arrangements  between  the Master
Servicer or a Subservicer or reference to actions taken through a Subservicer or
otherwise, the Master Servicer shall remain obligated and liable to the Trustee,
the Certificateholders for the servicing and administering of the Mortgage Loans
in accordance  with the  provisions  of Section 3.01 without  diminution of such
obligation   or  liability  by  virtue  of  such   Subservicing   Agreements  or
arrangements or by virtue of indemnification from the Subservicer or the Company
and to the same extent and under the same terms and  conditions as if the Master
Servicer alone were servicing and  administering  the Mortgage Loans. The Master
Servicer  shall be entitled to enter into any agreement  with a  Subservicer  or
Seller for  indemnification of the Master Servicer and nothing contained in this
Agreement shall be deemed to limit or modify such indemnification.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        51

<PAGE>



     Section No  Contractual  Relationship  Between  Subservicer  and Trustee or
Certificateholders.

         Any  Subservicing  Agreement  that may be  entered  into and any  other
transactions or services  relating to the Mortgage Loans involving a Subservicer
in its capacity as such and not as an  originator  shall be deemed to be between
the   Subservicer   and  the  Master   Servicer  alone  and  the  Trustee,   the
Certificateholders shall not be deemed parties thereto and shall have no claims,
rights,  obligations,  duties or liabilities  with respect to the Subservicer in
its  capacity  as such  except  as set  forth in  Section  3.06.  The  foregoing
provision  shall  not in any way  limit a  Subservicer's  obligation  to cure an
omission or defect or to  repurchase  a Mortgage  Loan as referred to in Section
2.02 hereof.

         Section    Assumption or Termination of Subservicing Agreements by
 Trustee.

                    In the event the  Master  Servicer  shall for any  reason no
longer be the master servicer (including by reason of an Event of Default),  the
Trustee,  its designee or its successor shall thereupon assume all of the rights
and  obligations of the Master Servicer under each  Subservicing  Agreement that
may have been entered into. The Trustee,  its designee or the successor servicer
for the Trustee  shall be deemed to have  assumed  all of the Master  Servicer's
interest  therein  and to have  replaced  the Master  Servicer as a party to the
Subservicing  Agreement to the same extent as if the Subservicing  Agreement had
been assigned to the assuming  party except that the Master  Servicer  shall not
thereby be relieved  of any  liability  or  obligations  under the  Subservicing
Agreement.

                    The Master Servicer  shall,  upon request of the Trustee but
at the  expense  of the  Master  Servicer,  deliver  to the  assuming  party all
documents and records relating to each  Subservicing  Agreement and the Mortgage
Loans then being serviced and an accounting of amounts  collected and held by it
and otherwise use its best efforts to effect the orderly and efficient  transfer
of each Subservicing Agreement to the assuming party.

         Section    Collection of Certain Mortgage Loan Payments; Deposits to
                    Custodial Account.

                    The Master Servicer shall make reasonable efforts to collect
all payments  called for under the terms and  provisions of the Mortgage  Loans,
and shall, to the extent such procedures shall be consistent with this Agreement
and the terms and provisions of any related  Primary  Insurance  Policy,  follow
such  collection  procedures  as it  would  employ  in its good  faith  business
judgment  and  which are  normal  and usual in its  general  mortgage  servicing
activities.  Consistent  with the  foregoing,  the  Master  Servicer  may in its
discretion (i) waive any late payment charge or any prepayment charge or penalty
interest in  connection  with the  prepayment of a Mortgage Loan and (ii) extend
the Due Date for payments due on a Mortgage Loan in accordance  with the Program
Guide;  provided,  however,  that the Master Servicer shall first determine that
any such waiver or extension will not impair the coverage of any related Primary
Insurance  Policy  or  materially  adversely  affect  the  lien  of the  related
Mortgage.  In the event of any such arrangement,  the Master Servicer shall make
timely advances on the related Mortgage Loan

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        52

<PAGE>



during the scheduled period in accordance with the amortization schedule of such
Mortgage Loan without modification thereof by reason of such arrangements unless
otherwise  agreed to by the  Holders  of the  Classes of  Certificates  affected
thereby; provided,  however, that no such extension shall be made if any advance
would be a Nonrecoverable Advance.  Consistent with the terms of this Agreement,
the Master Servicer may also waive, modify or vary any term of any Mortgage Loan
or consent to the postponement of strict compliance with any such term or in any
manner  grant   indulgence  to  any  Mortgagor  if  in  the  Master   Servicer's
determination  such waiver,  modification,  postponement  or  indulgence  is not
materially  adverse to the  interests  of the  Certificateholders  (taking  into
account any  estimated  Realized  Loss that might be result absent such action);
provided,  however, that the Master Servicer may not modify materially or permit
any Subservicer to modify any Mortgage Loan,  including  without  limitation any
modification  that would  change the Mortgage  Rate,  forgive the payment of any
principal or interest  (unless in connection with the liquidation of the related
Mortgage Loan or except in connection  with  prepayments to the extent that such
reamortization  is not  inconsistent  with the terms of the Mortgage  Loan),  or
extend the final maturity date of such Mortgage Loan,  unless such Mortgage Loan
is in default  or, in the  judgment  of the  Master  Servicer,  such  default is
reasonably  foreseeable.  In connection with any Curtailment of a Mortgage Loan,
the  Master  Servicer,  to the  extent  not  inconsistent  with the terms of the
Mortgage  Note and local law and  practice,  may permit the Mortgage  Loan to be
reamortized such that the Monthly Payment is recalculated as an amount that will
fully amortize the remaining  Stated  Principal  Balance thereof by the original
Maturity  Date  based  on  the  original  Mortgage  Rate;  provided,  that  such
re-amortization  shall not be permitted if it would  constitute a reissuance  of
the Mortgage Loan for federal income tax purposes.

                    The Master Servicer shall establish and maintain a Custodial
Account in which the Master Servicer shall deposit or cause to be deposited on a
daily basis,  except as otherwise  specifically  provided herein,  the following
payments and  collections  remitted by Subservicers or received by it in respect
of the Mortgage  Loans  subsequent to the Cut-off Date (other than in respect of
principal and interest on the Mortgage Loans due on or before the Cut-off Date):

     All payments on account of principal,  including Principal Prepayments made
by  Mortgagors  on  the  Mortgage  Loans  and  the  principal  component  of any
Subservicer  Advance or of any REO Proceeds  received in connection  with an REO
Property for which an REO Disposition has occurred;

     All  payments on account of interest at the Adjusted  Mortgage  Rate on the
Mortgage Loans,  including Buydown Funds, if any, and the interest  component of
any  Subservicer  Advance or of any REO Proceeds  received in connection with an
REO Property for which an REO Disposition has occurred;

     Insurance Proceeds and Liquidation Proceeds (net of any related expenses of
the Subservicer);
[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        53

<PAGE>


     All  proceeds of any Mortgage  Loans  purchased  pursuant to Section  2.02,
2.03,  2.04 or 4.07 and all amounts  required to be deposited in connection with
the  substitution  of a Qualified  Substitute  Mortgage Loan pursuant to Section
2.03 or 2.04;

     Any amounts  required to be deposited  pursuant to Section 3.07(c) or 3.21;
and

     All  amounts  transferred  from the  Certificate  Account to the  Custodial
Account in accordance with Section 4.02(a).

The  foregoing  requirements  for  deposit  in the  Custodial  Account  shall be
exclusive,  it being understood and agreed that, without limiting the generality
of the foregoing, payments on the Mortgage Loans which are not part of the Trust
Fund  (consisting  of  payments  in respect of  principal  and  interest  on the
Mortgage Loans due on or before the Cut-off Date) and payments or collections in
the nature of prepayment  charges or late payment charges or assumption fees may
but need not be deposited by the Master  Servicer in the Custodial  Account.  In
the event any amount not required to be deposited in the Custodial Account is so
deposited,  the Master  Servicer may at any time  withdraw  such amount from the
Custodial  Account,  any provision herein to the contrary  notwithstanding.  The
Custodial  Account  may  contain  funds that  belong to one or more trust  funds
created for mortgage  pass-through  certificates of other series and may contain
other  funds  respecting  payments  on mortgage  loans  belonging  to the Master
Servicer  or   serviced   or  master   serviced  by  it  on  behalf  of  others.
Notwithstanding  such  commingling  of funds,  the  Master  Servicer  shall keep
records that  accurately  reflect the funds on deposit in the Custodial  Account
that have been identified by it as being attributable to the Mortgage Loans.

         With respect to Insurance Proceeds,  Liquidation Proceeds, REO Proceeds
and the proceeds of the purchase of any Mortgage Loan pursuant to Sections 2.02,
2.03,  2.04 and 4.07  received in any calendar  month,  the Master  Servicer may
elect to treat such amounts as included in the Available Distribution Amount for
the Distribution Date in the month of receipt, but is not obligated to do so. If
the Master Servicer so elects, such amounts will be deemed to have been received
(and any related Realized Loss shall be deemed to have occurred) on the last day
of the month prior to the receipt thereof.

                    The Master  Servicer shall use its best efforts to cause the
institution  maintaining  the  Custodial  Account  to  invest  the  funds in the
Custodial  Account  attributable to the Mortgage Loans in Permitted  Investments
which shall  mature not later than the  Certificate  Account  Deposit  Date next
following the date of such investment (with the exception of the Amount Held for
Future  Distribution)  and which shall not be sold or disposed of prior to their
maturities.  All income and gain realized from any such investment  shall be for
the benefit of the Master  Servicer as  additional  servicing  compensation  and
shall be subject to its withdrawal or order from time to time. The amount of any
losses  incurred  in  respect  of  any  such  investments  attributable  to  the
investment of amounts in respect of the Mortgage Loans shall be deposited in the
Custodial  Account by the Master  Servicer out of its own funds  immediately  as
realized.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        54

<PAGE>



                    The Master Servicer shall give notice to the Trustee and the
Company of any change in the location of the Custodial  Account and the location
of the Certificate Account prior to the use thereof.

         Section    Subservicing Accounts; Servicing Accounts.

                    In those cases where a  Subservicer  is servicing a Mortgage
Loan pursuant to a Subservicing  Agreement,  the Master Servicer shall cause the
Subservicer,  pursuant to the Subservicing  Agreement, to establish and maintain
one or more Subservicing Accounts which shall be an Eligible Account or, if such
account is not an Eligible Account,  shall generally satisfy the requirements of
the Program Guide and be otherwise  acceptable  to the Master  Servicer and each
Rating  Agency.  The  Subservicer  will be required  thereby to deposit into the
Subservicing Account on a daily basis all proceeds of Mortgage Loans received by
the  Subservicer,  less its  Subservicing  Fees and  unreimbursed  advances  and
expenses,  to  the  extent  permitted  by  the  Subservicing  Agreement.  If the
Subservicing  Account is not an Eligible  Account,  the Master Servicer shall be
deemed to have received such monies upon receipt thereof by the Subservicer. The
Subservicer  shall  not be  required  to  deposit  in the  Subservicing  Account
payments or collections  in the nature of prepayment  charges or late charges or
assumption fees. On or before the date specified in the Program Guide, but in no
event later than the  Determination  Date,  the Master  Servicer shall cause the
Subservicer,  pursuant  to the  Subservicing  Agreement,  to remit to the Master
Servicer for deposit in the Custodial Account all funds held in the Subservicing
Account with respect to each Mortgage Loan serviced by such Subservicer that are
required to be remitted to the Master  Servicer.  The  Subservicer  will also be
required,  pursuant to the Subservicing  Agreement, to advance on such scheduled
date of  remittance  amounts  equal to any  scheduled  monthly  installments  of
principal  and interest  less its  Subservicing  Fees on any Mortgage  Loans for
which payment was not received by the  Subservicer.  This  obligation to advance
with respect to each  Mortgage  Loan will continue up to and including the first
of the month following the date on which the related Mortgaged  Property is sold
at a  foreclosure  sale  or is  acquired  by the  Trust  Fund by deed in lieu of
foreclosure  or  otherwise.  All such advances  received by the Master  Servicer
shall be deposited promptly by it in the Custodial Account.

                    The  Subservicer  may  also  be  required,  pursuant  to the
Subservicing  Agreement,  to remit to the  Master  Servicer  for  deposit in the
Custodial  Account  interest at the Adjusted  Mortgage  Rate on any  Curtailment
received  by such  Subservicer  in respect of a Mortgage  Loan from the  related
Mortgagor  during any month that is to be applied by the  Subservicer  to reduce
the unpaid principal balance of the related Mortgage Loan as of the first day of
such month, from the date of application of such Curtailment to the first day of
the following month. Any amounts paid by a Subservicer pursuant to the preceding
sentence shall be for the benefit of the Master Servicer as additional servicing
compensation  and shall be subject to its  withdrawal or order from time to time
pursuant to Sections 3.10(a)(iv) and (v).

                    In addition  to the  Custodial  Account and the  Certificate
Account,  the Master  Servicer shall for any  Nonsubserviced  Mortgage Loan, and
shall cause the  Subservicers  for Subserviced  Mortgage Loans to, establish and
maintain  one or more  Servicing  Accounts  and deposit  and retain  therein all
collections from the Mortgagors (or advances from Subservicers) for

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        55

<PAGE>



the payment of taxes, assessments,  hazard insurance premiums, Primary Insurance
Policy  premiums,  if  applicable,  or  comparable  items for the account of the
Mortgagors.  Each  Servicing  Account  shall  satisfy  the  requirements  for  a
Subservicing  Account and, to the extent permitted by the Program Guide or as is
otherwise acceptable to the Master Servicer, may also function as a Subservicing
Account. Withdrawals of amounts related to the Mortgage Loans from the Servicing
Accounts may be made only to effect timely payment of taxes, assessments, hazard
insurance  premiums,  Primary  Insurance  Policy  premiums,  if  applicable,  or
comparable items, to reimburse the Master Servicer or Subservicer out of related
collections for any payments made pursuant to Sections 3.11 (with respect to the
Primary  Insurance  Policy) and 3.12(a) (with respect to hazard  insurance),  to
refund to any  Mortgagors  any sums as may be determined to be overages,  to pay
interest,  if required, to Mortgagors on balances in the Servicing Account or to
clear and terminate the Servicing  Account at the  termination of this Agreement
in accordance with Section 9.01 or in accordance with the Program Guide. As part
of its servicing duties,  the Master Servicer shall, and the Subservicers  will,
pursuant to the  Subservicing  Agreements,  be required to pay to the Mortgagors
interest on funds in this account to the extent required by law.

                    The Master  Servicer shall advance the payments  referred to
in the  preceding  subsection  that are not  timely  paid by the  Mortgagors  or
advanced by the Subservicers on the date when the tax, premium or other cost for
which such payment is intended is due, but the Master Servicer shall be required
so to advance only to the extent that such advances,  in the good faith judgment
of the  Master  Servicer,  will be  recoverable  by the Master  Servicer  out of
Insurance Proceeds, Liquidation Proceeds or otherwise.

         Section    Access to Certain Documentation and Information Regarding
                    the Mortgage Loans.

         In the event  that  compliance  with this  Section  3.09 shall make any
Class of Certificates legal for investment by federally insured savings and loan
associations,  the Master Servicer shall provide,  or cause the  Subservicers to
provide,  to the Trustee,  the Office of Thrift  Supervision or the FDIC and the
supervisory  agents and examiners thereof access to the documentation  regarding
the Mortgage  Loans  required by applicable  regulations of the Office of Thrift
Supervision,  such access being afforded without charge but only upon reasonable
request and during normal business hours at the offices designated by the Master
Servicer. The Master Servicer shall permit such representatives to photocopy any
such  documentation  and shall  provide  equipment  for that purpose at a charge
reasonably approximating the cost of such photocopying to the Master Servicer.

         Section
         Permitted Withdrawals from the Custodial Account.

                    The  Master  Servicer  may,  from  time to time as  provided
herein,  make  withdrawals  from the  Custodial  Account  of  amounts on deposit
therein pursuant to Section 3.07 that are attributable to the Mortgage Loans for
the following purposes:

                                    to make deposits into the Certificate
 Account in the amounts and in the manner provided for in Section 4.01;

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        56

<PAGE>




                   to reimburse itself or the related Subservicer for previously
         unreimbursed  advances or  expenses  made  pursuant  to Sections  3.01,
         3.07(a),  3.08, 3.11, 3.12(a), 3.14 and 4.04 or otherwise  reimbursable
         pursuant to the terms of this Agreement,  such  withdrawal  right being
         limited to amounts  received on particular  Mortgage Loans  (including,
         for  this  purpose,  REO  Proceeds,  Insurance  Proceeds,   Liquidation
         Proceeds and proceeds  from the purchase of a Mortgage Loan pursuant to
         Section 2.02,  2.03, 2.04 or 4.07) which represent (A) Late Collections
         of Monthly  Payments for which any such advance was made in the case of
         Subservicer  Advances  or  Advances  pursuant  to Section  4.04 and (B)
         recoveries  of amounts in respect of which such  advances  were made in
         the case of Servicing Advances;

         to pay to itself or the related Subservicer (if not previously retained
         by  such  Subservicer)  out of  each  payment  received  by the  Master
         Servicer on account of interest on a Mortgage Loan as  contemplated  by
         Sections  3.14 and 3.16, an amount equal to that  remaining  portion of
         any such payment as to interest (but not in excess of the Servicing Fee
         and the  Subservicing  Fee, if not  previously  retained)  which,  when
         deducted,  will result in the remaining  amount of such interest  being
         interest  at the Net  Mortgage  Rate  on the  amount  specified  in the
         amortization  schedule of the related  Mortgage  Loan as the  principal
         balance  thereof at the beginning of the period  respecting  which such
         interest was paid after giving effect to any previous Curtailments;

           to pay to itself as additional servicing compensation any interest or
         investment income earned on funds deposited in the Custodial Account
         that it is entitled to withdraw pursuant to Section 3.07(c);

     to pay to itself  as  additional  servicing  compensation  any  Foreclosure
Profits,  and any  amounts  remitted by  Subservicers  as interest in respect of
Curtailments pursuant to Section 3.08(b);

     to pay to itself, a Subservicer, a Seller, Residential Funding, the Company
or any  other  appropriate  Person,  as the case may be,  with  respect  to each
Mortgage Loan or property acquired in respect thereof that has been purchased or
otherwise  transferred  pursuant to Section 2.02,  2.03, 2.04, 4.07 or 9.01, all
amounts   received   thereon  and  not  required  to  be   distributed   to  the
Certificateholders  as of the date on which the related Stated Principal Balance
or Purchase Price is determined;

     to  reimburse  itself or the  related  Subservicer  for any  Nonrecoverable
Advance or Advances in the manner and to the extent  provided in subsection  (c)
below or any Advance  reimbursable  to the Master  Servicer  pursuant to Section
4.02(a)(iii);

     to  reimburse   itself  or  the  Company  for  expenses   incurred  by  and
reimbursable  to it or the Company  pursuant to Sections  3.13,  3.14(c),  6.03,
10.01 or otherwise, or in connection with enforcing any repurchase, substitution
or  indemnification  obligation  of any Seller  (other than an  Affiliate of the
Company) pursuant to the related Seller's Agreement;

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        57

<PAGE>




     to reimburse itself for amounts expended by it (a) pursuant to Section 3.14
in good faith in  connection  with the  restoration  of  property  damaged by an
Uninsured  Cause,  and (b) in connection with the liquidation of a Mortgage Loan
or  disposition  of an REO  Property  to the  extent  not  otherwise  reimbursed
pursuant to clause (ii) or (viii) above; and

     to withdraw  any amount  deposited  in the  Custodial  Account that was not
required to be deposited therein pursuant to Section 3.07.

                    Since,  in connection with  withdrawals  pursuant to clauses
(ii), (iii), (v) and (vi), the Master Servicer's  entitlement thereto is limited
to  collections  or other  recoveries on the related  Mortgage  Loan, the Master
Servicer  shall keep and maintain  separate  accounting,  on a Mortgage  Loan by
Mortgage  Loan basis,  for the purpose of  justifying  any  withdrawal  from the
Custodial Account pursuant to such clauses.

                    The Master Servicer shall be entitled to reimburse itself or
the related  Subservicer for any advance made in respect of a Mortgage Loan that
the Master Servicer determines to be a Nonrecoverable Advance by withdrawal from
the Custodial Account of amounts on deposit therein attributable to the Mortgage
Loans  on any  Certificate  Account  Deposit  Date  succeeding  the date of such
determination.  Such  right of  reimbursement  in  respect  of a  Nonrecoverable
Advance  on any such  Certificate  Account  Deposit  Date shall be limited to an
amount  not   exceeding  the  portion  of  such  advance   previously   paid  to
Certificateholders (and not theretofore reimbursed to the Master Servicer or the
related Subservicer).

     Section  Maintenance  of  the  Primary  Insurance   Policies;   Collections
Thereunder.
                    The  Master   Servicer   shall  not  take,   or  permit  any
Subservicer  to take,  any action which would result in  non-coverage  under any
applicable  Primary  Insurance  Policy of any loss which, but for the actions of
the Master Servicer or Subservicer,  would have been covered thereunder.  To the
extent coverage is available, the Master Servicer shall keep or cause to be kept
in full force and effect each such Primary  Insurance Policy until the principal
balance of the related Mortgage Loan secured by a Mortgaged  Property is reduced
to 80% or less of the Appraised Value in the case of such a Mortgage Loan having
a  Loan-to-Value  Ratio at  origination  in  excess of 80%,  provided  that such
Primary Insurance Policy was in place as of the Cut-off Date and the Company had
knowledge  of such  Primary  Insurance  Policy.  The  Master  Servicer  shall be
entitled to cancel or permit the discontinuation of any Primary Insurance Policy
as to any Mortgage Loan, if the Stated Principal Balance of the Mortgage Loan is
reduced  below an  amount  equal to 80% of the  appraised  value of the  related
Mortgaged  Property as  determined  in any  appraisal  thereof after the Closing
Date,  or if the  Loan-to-Value  Ratio  is  reduced  below  80% as a  result  of
principal  payments on the Mortgage  Loan after the Closing  Date.  In the event
that the Company  gains  knowledge  that as of the Closing Date, a Mortgage Loan
had a Loan-to-Value Ratio at origination in excess of 80% and is not the subject
of a Primary  Insurance  Policy (and was not  included in any  exception  to the
representation in Section 2.03(b)(iv)) and that such Mortgage Loan has a current
Loan-to-Value  Ratio in excess  of 80% then the  Master  Servicer  shall use its
reasonable  efforts to obtain and  maintain  a Primary  Insurance  Policy to the
extent that such

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        58

<PAGE>



a policy is  obtainable at a reasonable  price.  The Master  Servicer  shall not
cancel or refuse to renew any such  Primary  Insurance  Policy  applicable  to a
Nonsubserviced  Mortgage  Loan,  or  consent  to any  Subservicer  canceling  or
refusing to renew any such Primary  Insurance  Policy  applicable  to a Mortgage
Loan subserviced by it, that is in effect at the date of the initial issuance of
the  Certificates  and is  required  to be kept in force  hereunder  unless  the
replacement  Primary Insurance Policy for such canceled or non-renewed policy is
maintained  with an insurer  whose  claims-paying  ability is acceptable to each
Rating Agency for mortgage pass-through certificates having a rating equal to or
better than the lower of the  then-current  rating or the rating assigned to the
Certificates as of the Closing Date by such Rating Agency.

                    In  connection  with its  activities  as  administrator  and
servicer of the  Mortgage  Loans,  the Master  Servicer  agrees to present or to
cause the related Subservicer to present, on behalf of the Master Servicer,  the
Subservicer, if any, the Trustee, Certificateholders claims to the Insurer under
any Primary  Insurance  Policies,  in a timely  manner in  accordance  with such
policies,  and,  in this  regard,  to take or cause to be taken such  reasonable
action as shall be  necessary  to permit  recovery  under any Primary  Insurance
Policies  respecting  defaulted  Mortgage  Loans.  Pursuant to Section 3.07, any
Insurance  Proceeds  collected by or remitted to the Master  Servicer  under any
Primary Insurance Policies shall be deposited in the Custodial Account,  subject
to withdrawal pursuant to Section 3.10.

     Section Maintenance of Fire Insurance and Omissions and Fidelity Coverage.

                    The Master  Servicer  shall cause to be maintained  for each
Mortgage  Loan (other than a  Cooperative  Loan) fire  insurance  with  extended
coverage  in an amount  which is equal to the  lesser of the  principal  balance
owing  on such  Mortgage  Loan or 100  percent  of the  insurable  value  of the
improvements;  provided,  however,  that such  coverage may not be less than the
minimum  amount  required  to  fully  compensate  for any  loss or  damage  on a
replacement cost basis. To the extent it may do so without breaching the related
Subservicing  Agreement,  the Master Servicer shall replace any Subservicer that
does not cause such insurance,  to the extent it is available, to be maintained.
The Master Servicer shall also cause to be maintained on property  acquired upon
foreclosure,  or deed in lieu of foreclosure, of any Mortgage Loan (other than a
Cooperative  Loan),  fire insurance with extended coverage in an amount which is
at  least  equal  to the  amount  necessary  to  avoid  the  application  of any
co-insurance  clause contained in the related hazard insurance policy.  Pursuant
to Section 3.07,  any amounts  collected by the Master  Servicer  under any such
policies  (other than amounts to be applied to the  restoration or repair of the
related Mortgaged  Property or property thus acquired or amounts released to the
Mortgagor in accordance with the Master Servicer's normal servicing  procedures)
shall be deposited in the Custodial Account,  subject to withdrawal  pursuant to
Section 3.10. Any cost incurred by the Master  Servicer in maintaining  any such
insurance shall not, for the purpose of calculating monthly distributions to the
Certificateholders  be  added to the  amount  owing  under  the  Mortgage  Loan,
notwithstanding  that the terms of the Mortgage Loan so permit. Such costs shall
be  recoverable  by the Master  Servicer  out of related  late  payments  by the
Mortgagor or out of Insurance  Proceeds and  Liquidation  Proceeds to the extent
permitted by Section  3.10.  It is  understood  and agreed that no earthquake or
other  additional  insurance is to be required of any Mortgagor or maintained on
property acquired in respect of a Mortgage Loan other than pursuant

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        59

<PAGE>



to such  applicable laws and regulations as shall at any time be in force and as
shall require such additional  insurance.  Whenever the improvements  securing a
Mortgage  Loan  (other  than a  Cooperative  Loan)  are  located  at the time of
origination of such Mortgage Loan in a federally designated special flood hazard
area, the Master Servicer shall cause flood insurance (to the extent  available)
to be maintained in respect thereof.  Such flood insurance shall be in an amount
equal to the lesser of (i) the amount  required  to  compensate  for any loss or
damage  to the  Mortgaged  Property  on a  replacement  cost  basis and (ii) the
maximum amount of such insurance  available for the related  Mortgaged  Property
under the national flood insurance program (assuming that the area in which such
Mortgaged Property is located is participating in such program).

         In the event  that the Master  Servicer  shall  obtain  and  maintain a
blanket fire insurance  policy with extended  coverage  insuring  against hazard
losses on all of the Mortgage  Loans,  it shall  conclusively  be deemed to have
satisfied  its  obligations  as set forth in the first  sentence of this Section
3.12(a),  it being  understood  and  agreed  that  such  policy  may  contain  a
deductible  clause,  in which case the Master  Servicer shall, in the event that
there shall not have been maintained on the related Mortgaged  Property a policy
complying with the first  sentence of this Section  3.12(a) and there shall have
been a loss  which  would  have been  covered  by such  policy,  deposit  in the
Certificate  Account the amount not otherwise  payable under the blanket  policy
because of such deductible clause. Any such deposit by the Master Servicer shall
be made on the Certificate  Account Deposit Date next preceding the Distribution
Date which occurs in the month  following the month in which  payments under any
such policy would have been  deposited in the Custodial  Account.  In connection
with its activities as  administrator  and servicer of the Mortgage  Loans,  the
Master  Servicer  agrees to  present,  on behalf of  itself,  the  Trustee,  the
Certificateholders claims under any such blanket policy.

                    The Master  Servicer  shall  obtain and  maintain at its own
expense and keep in full force and effect  throughout the term of this Agreement
a blanket  fidelity bond and an errors and omissions  insurance  policy covering
the Master Servicer's  officers and employees and other persons acting on behalf
of the Master Servicer in connection  with its activities  under this Agreement.
The amount of  coverage  shall be at least equal to the  coverage  that would be
required  by FNMA or FHLMC,  whichever  is greater,  with  respect to the Master
Servicer if the Master  Servicer were servicing and  administering  the Mortgage
Loans for FNMA or FHLMC.  In the event that any such bond or policy ceases to be
in effect,  the Master  Servicer shall obtain a comparable  replacement  bond or
policy from an issuer or insurer,  as the case may be, meeting the requirements,
if any, of the Program  Guide and  acceptable  to the  Company.  Coverage of the
Master  Servicer  under a policy or bond  obtained by an Affiliate of the Master
Servicer and  providing  the coverage  required by this  Section  3.12(b)  shall
satisfy the requirements of this Section 3.12(b).


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        60

<PAGE>



     Section  Enforcement of Due-on-Sale  Clauses;  Assumption and  Modification
Agreements; Certain Assignments.

                    When any  Mortgaged  Property is conveyed by the  Mortgagor,
the Master  Servicer  or  Subservicer,  to the extent it has  knowledge  of such
conveyance,  shall enforce any due-on-sale clause contained in any Mortgage Note
or Mortgage,  to the extent  permitted  under  applicable  law and  governmental
regulations,  but only to the extent that such  enforcement  will not  adversely
affect  or   jeopardize   coverage   under  any   Required   Insurance   Policy.
Notwithstanding the foregoing:

     the Master Servicer shall not be deemed to be in default under this Section
3.13(a) by reason of any  transfer or  assumption  which the Master  Servicer is
restricted by law from preventing; and

     if the Master  Servicer  determines  that it is reasonably  likely that any
Mortgagor will bring,  or if any Mortgagor  does bring,  legal action to declare
invalid or otherwise avoid enforcement of a due-on-sale  clause contained in any
Mortgage Note or Mortgage,  the Master Servicer shall not be required to enforce
the due-on-sale clause or to contest such action.

                    Subject  to  the  Master  Servicer's  duty  to  enforce  any
due-on-sale  clause to the extent set forth in Section  3.13(a),  in any case in
which a Mortgaged  Property is to be  conveyed to a Person by a  Mortgagor,  and
such  Person  is to  enter  into an  assumption  or  modification  agreement  or
supplement to the Mortgage Note or Mortgage  which requires the signature of the
Trustee,  or if an  instrument  of release  signed by the  Trustee  is  required
releasing the Mortgagor from liability on the Mortgage Loan, the Master Servicer
is authorized,  subject to the  requirements of the sentence next following,  to
execute and deliver, on behalf of the Trustee, the assumption agreement with the
Person to whom the  Mortgaged  Property is to be conveyed and such  modification
agreement or supplement to the Mortgage Note or Mortgage or other instruments as
are  reasonable  or  necessary  to carry out the terms of the  Mortgage  Note or
Mortgage or otherwise to comply with any applicable  laws regarding  assumptions
or the transfer of the  Mortgaged  Property to such Person;  provided,  however,
none of such terms and  requirements  shall both (a)  constitute a  "significant
modification"  effecting an exchange or  reissuance  of such Mortgage Loan under
the Code (or final,  temporary  or  proposed  Treasury  Regulations  promulgated
thereunder)  and (b) cause  either  the Trust Fund to fail to qualify as a REMIC
under the Code or (subject to Section 10.01(f)), result in the imposition of any
tax  on  "prohibited  transactions"  or  constitute  "contributions"  after  the
start-up date under the REMIC Provisions.  The Master Servicer shall execute and
deliver such documents only if it reasonably  determines  that (i) its execution
and  delivery  thereof  will not  conflict  with or  violate  any  terms of this
Agreement or cause the unpaid  balance and  interest on the Mortgage  Loan to be
uncollectible in whole or in part, (ii) any required  consents of insurers under
any Required  Insurance  Policies have been obtained and (iii) subsequent to the
closing of the transaction involving the assumption or transfer (A) the Mortgage
Loan will continue to be secured by a first  mortgage lien pursuant to the terms
of the Mortgage,  (B) such  transaction  will not adversely  affect the coverage
under any Required Insurance Policies, (C) the Mortgage Loan will fully amortize

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        61

<PAGE>



over the  remaining  term  thereof,  (D) no material  term of the Mortgage  Loan
(including  the interest rate on the Mortgage Loan) will be altered nor will the
term of the  Mortgage  Loan be changed and (E) if the  seller/transferor  of the
Mortgaged  Property is to be released from liability on the Mortgage Loan,  such
release will not (based on the Master  Servicer's  or  Subservicer's  good faith
determination)  adversely affect the  collectability  of the Mortgage Loan. Upon
receipt of appropriate  instructions from the Master Servicer in accordance with
the  foregoing,  the Trustee shall execute any  necessary  instruments  for such
assumption  or  substitution  of  liability as directed in writing by the Master
Servicer.  Upon the closing of the transactions  contemplated by such documents,
the Master  Servicer shall cause the originals or true and correct copies of the
assumption agreement, the release (if any), or the modification or supplement to
the Mortgage  Note or Mortgage to be  delivered to the Trustee or the  Custodian
and deposited  with the Mortgage File for such Mortgage  Loan. Any fee collected
by the  Master  Servicer  or  such  related  Subservicer  for  entering  into an
assumption or substitution of liability agreement will be retained by the Master
Servicer or such Subservicer as additional servicing compensation.

                    The Master Servicer or the related Subservicer,  as the case
may be,  shall be entitled to approve a request  from a Mortgagor  for a partial
release of the related Mortgaged  Property,  the granting of an easement thereon
in  favor of  another  Person,  any  alteration  or  demolition  of the  related
Mortgaged Property or other similar matters if it has determined, exercising its
good faith business judgment in the same manner as it would if it were the owner
of the related  Mortgage  Loan,  that the security  for, and the timely and full
collectability  of, such Mortgage Loan would not be adversely  affected  thereby
and that the Trust Fund would fail to  continue  to qualify as a REMIC under the
Code as a result  thereof  and  (subject  to  Section  10.01(f))  that no tax on
"prohibited  transactions"  or  "contributions"  after the  startup day would be
imposed  on the  REMIC as a result  thereof.  Any fee  collected  by the  Master
Servicer  or the  related  Subservicer  for  processing  such a request  will be
retained by the Master  Servicer or such  Subservicer  as  additional  servicing
compensation.

                    Subject to any other applicable terms and conditions of this
Agreement,  the  Trustee  and Master  Servicer  shall be  entitled to approve an
assignment in lieu of satisfaction  with respect to any Mortgage Loan,  provided
the  obligee  with  respect  to  such  Mortgage  Loan  following  such  proposed
assignment provides the Trustee and Master Servicer with a "Lender Certification
for  Assignment of Mortgage  Loan" in the form attached  hereto as Exhibit O, in
form and substance  satisfactory to the Trustee and Master  Servicer,  providing
the  following:  (i) that the  Mortgage  Loan is secured by  Mortgaged  Property
located in a  jurisdiction  in which an  assignment in lieu of  satisfaction  is
required to preserve lien priority,  minimize or avoid mortgage  recording taxes
or otherwise  comply with, or facilitate a refinancing  under,  the laws of such
jurisdiction;  (ii) that the substance of the  assignment is, and is intended to
be, a refinancing of such Mortgage Loan and that the form of the  transaction is
solely to comply with, or facilitate  the  transaction  under,  such local laws;
(iii) that the Mortgage Loan following the proposed  assignment will have a rate
of  interest at least 0.25  percent  below or above the rate of interest on such
Mortgage Loan prior to such proposed  assignment;  and (iv) that such assignment
is at the request of the borrower under the related Mortgage Loan. Upon approval
of an assignment in lieu of satisfaction  with respect to any Mortgage Loan, the
Master  Servicer  shall receive cash in an amount equal to the unpaid  principal
balance of and accrued interest on such Mortgage Loan and the Master Servicer

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        62

<PAGE>



shall treat such amount as a Principal  Prepayment  in Full with respect to such
Mortgage Loan for all purposes hereof.

         Section    Realization Upon Defaulted Mortgage Loans.

                    The  Master  Servicer  shall  foreclose  upon  or  otherwise
comparably  convert  (which may include an REO  Acquisition)  the  ownership  of
properties  securing  such of the  Mortgage  Loans as come into and  continue in
default and as to which no satisfactory  arrangements can be made for collection
of  delinquent  payments  pursuant  to Section  3.07.  In  connection  with such
foreclosure or other  conversion,  the Master  Servicer  shall,  consistent with
Section 3.11, follow such practices and procedures as it shall deem necessary or
advisable,  as shall be  normal  and  usual in its  general  mortgage  servicing
activities and as shall be required or permitted by the Program Guide;  provided
that the Master  Servicer  shall not be liable in any respect  hereunder  if the
Master  Servicer  is acting in  connection  with any such  foreclosure  or other
conversion in a manner that is consistent with the provisions of this Agreement.
The Master Servicer,  however,  shall not be required to expend its own funds or
incur  other  reimbursable  charges  in  connection  with  any  foreclosure,  or
attempted foreclosure which is not completed,  or towards the restoration of any
property unless it shall determine (i) that such restoration  and/or foreclosure
will  increase the proceeds of  liquidation  of the Mortgage  Loan to Holders of
Certificates  of one or more  Classes  after  reimbursement  to itself  for such
expenses or charges and (ii) that such  expenses or charges will be  recoverable
to  it  through  Liquidation  Proceeds,  Insurance  Proceeds,  or  REO  Proceeds
(respecting  which it shall have priority for purposes of  withdrawals  from the
Custodial  Account  pursuant to Section  3.10,  whether or not such expenses and
charges are actually  recoverable from related Liquidation  Proceeds,  Insurance
Proceeds  or REO  Proceeds).  In the  event  of a  determination  by the  Master
Servicer pursuant to this Section 3.14(a), the Master Servicer shall be entitled
to reimbursement of such amounts pursuant to Section 3.10. Concurrently with the
foregoing,  the Master Servicer may pursue any remedies that may be available in
connection  with a breach of a  representation  and warranty with respect to any
such  Mortgage Loan in accordance  with  Sections  2.03 and 2.04.  However,  the
Master  Servicer is not  required to  continue  to pursue both  foreclosure  (or
similar  remedies) with respect to the Mortgage Loans and remedies in connection
with a breach of a representation and warranty if the Master Servicer determines
in its reasonable  discretion that one such remedy is more likely to result in a
greater  recovery  as to  the  Mortgage  Loan.  Upon  the  occurrence  of a Cash
Liquidation or REO Disposition,  following the deposit in the Custodial  Account
of  all  Insurance  Proceeds,   Liquidation  Proceeds  and  other  payments  and
recoveries  referred  to  in  the  definition  of  "Cash  Liquidation"  or  "REO
Disposition," as applicable, upon receipt by the Trustee of written notification
of such deposit signed by a Servicing Officer, the Trustee or any Custodian,  as
the case may be, shall release to the Master Servicer the related  Mortgage File
and the  Trustee  shall  execute  and deliver  such  instruments  of transfer or
assignment  prepared by the Master Servicer,  in each case without recourse,  as
shall be necessary to vest in the Master  Servicer or its designee,  as the case
may be, the related  Mortgage Loan, and thereafter  such Mortgage Loan shall not
be part of the Trust Fund.  Notwithstanding the foregoing or any other provision
of this Agreement,  in the Master Servicer's sole discretion with respect to any
defaulted  Mortgage  Loan  or  REO  Property  as  to  either  of  the  following
provisions,  (i) a Cash  Liquidation  or REO  Disposition  may be deemed to have
occurred  if  substantially  all amounts  expected by the Master  Servicer to be
received in connection with the

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        63

<PAGE>



related defaulted Mortgage Loan or REO Property have been received, and (ii) for
purposes  of  determining  the  amount of any  Liquidation  Proceeds,  Insurance
Proceeds, REO Proceeds or any other unscheduled collections or the amount of any
Realized  Loss,  the Master  Servicer may take into account  minimal  amounts of
additional  receipts  expected  to  be  received  or  any  estimated  additional
liquidation  expenses  expected to be incurred  in  connection  with the related
defaulted Mortgage Loan or REO Property.

                    In the  event  that  title  to  any  Mortgaged  Property  is
acquired by the Trust Fund as an REO Property by  foreclosure or by deed in lieu
of  foreclosure,  the deed or certificate of sale shall be issued to the Trustee
or to its  nominee  on behalf of  Certificateholders.  Notwithstanding  any such
acquisition of title and  cancellation  of the related  Mortgage Loan,  such REO
Property shall (except as otherwise  expressly provided herein) be considered to
be an  Outstanding  Mortgage  Loan held in the Trust Fund until such time as the
REO Property  shall be sold.  Consistent  with the foregoing for purposes of all
calculations hereunder so long as such REO Property shall be considered to be an
Outstanding  Mortgage  Loan it shall be assumed that,  notwithstanding  that the
indebtedness  evidenced by the related Mortgage Note shall have been discharged,
such Mortgage Note and the related  amortization  schedule in effect at the time
of  any  such  acquisition  of  title  (after  giving  effect  to  any  previous
Curtailments  and before any  adjustment  thereto by reason of any bankruptcy or
similar  proceeding or any  moratorium or similar waiver or grace period) remain
in effect.

                    In the event that the Trust Fund  acquires  any REO Property
as aforesaid or otherwise in connection with a default or imminent  default on a
Mortgage Loan, the Master  Servicer on behalf of the Trust Fund shall dispose of
such REO Property  within two years after its  acquisition by the Trust Fund for
purposes of Section 860G(a)(8) of the Code or, at the expense of the Trust Fund,
request,  more than 60 days before the day on which the  two-year  grace  period
would  otherwise  expire,  an extension of the two-year  grace period unless the
Master Servicer (subject to Section 10.01(f)) obtains for the Trustee an Opinion
of Counsel, addressed to the Trustee and the Master Servicer, to the effect that
the holding by the Trust Fund of such REO Property  subsequent  to such two-year
period will not result in the imposition of taxes on  "prohibited  transactions"
as  defined  in  Section  860F of the Code or cause  the  Trust  Fund to fail to
qualify as a REMIC at any time that any Certificates  are outstanding,  in which
case the Trust  Fund may  continue  to hold such REO  Property  (subject  to any
conditions  contained in such Opinion of Counsel).  The Master Servicer shall be
entitled to be reimbursed  from the Custodial  Account for any costs incurred in
obtaining such Opinion of Counsel, as provided in Section 3.10.  Notwithstanding
any other  provision of this  Agreement,  no REO Property  acquired by the Trust
Fund shall be rented (or allowed to continue to be rented) or otherwise  used by
or on behalf of the Trust  Fund in such a manner or  pursuant  to any terms that
would (i) cause such REO Property to fail to qualify as  "foreclosure  property"
within the meaning of Section  860G(a)(8)  of the Code or (ii) subject the Trust
Fund to the  imposition  of any federal  income taxes on the income  earned from
such REO Property,  including any taxes imposed by reason of Section  860G(c) of
the Code,  unless the Master  Servicer has agreed to indemnify and hold harmless
the Trust Fund with respect to the imposition of any such taxes.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        64

<PAGE>



                    The proceeds of any Cash  Liquidation,  REO  Disposition  or
purchase  or  repurchase  of any  Mortgage  Loan  pursuant  to the terms of this
Agreement,  as well as any recovery  resulting  from a collection of Liquidation
Proceeds,  Insurance Proceeds or REO Proceeds,  will be applied in the following
order of  priority:  first,  to  reimburse  the Master  Servicer  or the related
Subservicer   in   accordance   with  Section   3.10(a)(ii);   second,   to  the
Certificateholders  to the extent of accrued and unpaid interest on the Mortgage
Loan, and any related REO Imputed Interest,  at the Net Mortgage Rate to the Due
Date prior to the Distribution Date on which such amounts are to be distributed;
third, to the Certificateholders as a recovery of principal on the Mortgage Loan
(or REO Property)(provided  that if any such Class of Certificates to which such
Realized Loss was allocated is no longer  outstanding,  such subsequent recovery
shall be  distributed  to the  persons  who were the  Holders  of such  Class of
Certificates   when  it  was  retired);   fourth,  to  all  Servicing  Fees  and
Subservicing Fees payable therefrom (and the Master Servicer and the Subservicer
shall have no claims for any deficiencies with respect to such fees which result
from the foregoing allocation); and fifth, to Foreclosure Profits.

         Section    Trustee to Cooperate; Release of Mortgage Files.

                    Upon  becoming  aware of the payment in full of any Mortgage
Loan, or upon the receipt by the Master Servicer of a notification  that payment
in full will be escrowed in a manner  customary  for such  purposes,  the Master
Servicer will  immediately  notify the Trustee (if it holds the related Mortgage
File)  or  the  Custodian  by a  certification  of a  Servicing  Officer  (which
certification  shall include a statement to the effect that all amounts received
or to be received  in  connection  with such  payment  which are  required to be
deposited in the Custodial Account pursuant to Section 3.07 have been or will be
so deposited),  substantially  in one of the forms attached  hereto as Exhibit H
requesting   delivery  to  it  of  the  Mortgage  File.  Upon  receipt  of  such
certification  and request,  the Trustee shall  promptly  release,  or cause the
Custodian to release,  the related  Mortgage  File to the Master  Servicer.  The
Master  Servicer  is  authorized  to execute and  deliver to the  Mortgagor  the
request for  reconveyance,  deed of  reconveyance  or release or satisfaction of
mortgage or such  instrument  releasing the lien of the Mortgage,  together with
the  Mortgage  Note with,  as  appropriate,  written  evidence  of  cancellation
thereon.  No expenses incurred in connection with any instrument of satisfaction
or deed of  reconveyance  shall be chargeable  to the  Custodial  Account or the
Certificate Account.

                    From time to time as is  appropriate  for the  servicing  or
foreclosure  of any Mortgage  Loan,  the Master  Servicer  shall  deliver to the
Custodian,  with a copy to the Trustee,  a  certificate  of a Servicing  Officer
substantially in one of the forms attached as Exhibit H hereto,  requesting that
possession  of all, or any document  constituting  part of, the Mortgage File be
released to the Master Servicer and certifying as to the reason for such release
and that such release will not  invalidate  any insurance  coverage  provided in
respect of the Mortgage Loan under any Required  Insurance Policy.  Upon receipt
of the foregoing,  the Trustee shall deliver, or cause the Custodian to deliver,
the Mortgage  File or any document  therein to the Master  Servicer.  The Master
Servicer  shall cause each Mortgage File or any document  therein so released to
be returned to the Trustee,  or the  Custodian as agent for the Trustee when the
need therefor by the Master  Servicer no longer exists,  unless (i) the Mortgage
Loan has been liquidated and the Liquidation  Proceeds  relating to the Mortgage
Loan have been deposited in the Custodial Account or (ii) the

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        65

<PAGE>



Mortgage  File or such  document  has  been  delivered  directly  or  through  a
Subservicer to an attorney,  or to a public trustee or other public  official as
required by law, for purposes of  initiating  or pursuing  legal action or other
proceedings for the foreclosure of the Mortgaged  Property either  judicially or
non-judicially,  and the Master  Servicer  has  delivered  directly or through a
Subservicer to the Trustee a certificate of a Servicing Officer certifying as to
the name and address of the Person to which such  Mortgage File or such document
was delivered and the purpose or purposes of such delivery.  In the event of the
liquidation  of a Mortgage  Loan,  the  Trustee  shall  deliver  the Request for
Release with respect  thereto to the Master Servicer upon deposit of the related
Liquidation Proceeds in the Custodial Account.

                    The Trustee or the Master  Servicer on the Trustee's  behalf
shall  execute  and  deliver to the Master  Servicer,  if  necessary,  any court
pleadings,  requests  for  trustee's  sale or other  documents  necessary to the
foreclosure or trustee's sale in respect of a Mortgaged Property or to any legal
action brought to obtain judgment  against any Mortgagor on the Mortgage Note or
Mortgage or to obtain a deficiency judgment, or to enforce any other remedies or
rights  provided by the Mortgage Note or Mortgage or otherwise  available at law
or in  equity.  Together  with such  documents  or  pleadings  (if signed by the
Trustee),  the Master  Servicer  shall deliver to the Trustee a certificate of a
Servicing Officer requesting that such pleadings or documents be executed by the
Trustee and certifying as to the reason such documents or pleadings are required
and that the execution and delivery  thereof by the Trustee will not  invalidate
any  insurance  coverage  under any Required  Insurance  Policy or invalidate or
otherwise affect the lien of the Mortgage,  except for the termination of such a
lien upon completion of the foreclosure or trustee's sale.

         Section    Servicing and Other Compensation; Compensating Interest.

                    The Master  Servicer,  as  compensation  for its  activities
hereunder,  shall be entitled to receive on each  Distribution  Date the amounts
provided for by clauses (iii), (iv), (v) and (vi) of Section 3.10(a), subject to
clause (e) below.  The amount of  servicing  compensation  provided  for in such
clauses shall be accounted for on a Mortgage Loan-by-Mortgage Loan basis. In the
event that  Liquidation  Proceeds,  Insurance  Proceeds and REO Proceeds (net of
amounts reimbursable  therefrom pursuant to Section 3.10(a)(ii)) in respect of a
Cash Liquidation or REO Disposition  exceed the unpaid principal balance of such
Mortgage  Loan plus  unpaid  interest  accrued  thereon  (including  REO Imputed
Interest)  at the  related  Net  Mortgage  Rate,  the Master  Servicer  shall be
entitled to retain therefrom and to pay to itself and/or the related Subservicer
any Servicing Fee or Subservicing Fee considered to be accrued but unpaid.

                    Additional servicing  compensation in the form of prepayment
charges,  assumption fees, late payment charges, investment income on amounts in
the Custodial Account or the Certificate  Account or otherwise shall be retained
by the Master Servicer or the Subservicer to the extent provided herein, subject
to clause (e) below.

                    The Master Servicer shall be required to pay, or cause to be
paid, all expenses  incurred by it in connection  with its servicing  activities
hereunder (including payment of premiums for the Primary Insurance Policies,  if
any, to the extent such premiums are not required to be paid

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        66

<PAGE>



by the  related  Mortgagors,  and the fees and  expenses  of the Trustee and any
Custodian)  and  shall  not be  entitled  to  reimbursement  therefor  except as
specifically provided in Sections 3.10 and 3.14.

                    The   Master   Servicer's   right   to   receive   servicing
compensation  may not be  transferred  in whole or in part except in  connection
with the transfer of all of its  responsibilities  and obligations of the Master
Servicer under this Agreement.

                    Notwithstanding  any other provision  herein,  the amount of
servicing compensation that the Master Servicer shall be entitled to receive for
its activities  hereunder for the period ending on each  Distribution Date shall
be reduced (but not below zero) by an amount equal to Compensating  Interest (if
any) for such  Distribution  Date.  Such reduction  shall be applied during such
period as follows:  first, to any Servicing Fee or Subservicing Fee to which the
Master Servicer is entitled  pursuant to Section  3.10(a)(iii);  second,  to any
income or gain  realized  from any  investment  of funds  held in the  Custodial
Account or the  Certificate  Account to which the Master  Servicer  is  entitled
pursuant to Sections 3.07(c) or 4.01(b), respectively; and third, to any amounts
of servicing  compensation to which the Master Servicer is entitled  pursuant to
Section  3.10(a)(v) or (vi). In making such  reduction,  the Master Servicer (i)
will not withdraw from the Custodial Account any such amount representing all or
a portion  of the  Servicing  Fee to which it is  entitled  pursuant  to Section
3.10(a)(iii);  (ii) will not withdraw from the Custodial  Account or Certificate
Account any such amount to which it is entitled  pursuant to Section  3.07(c) or
4.01(b) and (iii) will not withdraw from the  Custodial  Account any such amount
of servicing compensation to which it is entitled pursuant to Section 3.10(a)(v)
or (vi).

         Section Reports to the Trustee and the Company.

         Not later than fifteen days after each  Distribution  Date,  the Master
Servicer shall forward to the Trustee and the Company a statement,  certified by
a Servicing Officer, setting forth the status of the Custodial Account as of the
close of business on such  Distribution Date as it relates to the Mortgage Loans
and showing, for the period covered by such statement, the aggregate of deposits
in or  withdrawals  from the Custodial  Account in respect of the Mortgage Loans
for each  category of deposit  specified  in Section  3.07 and each  category of
withdrawal specified in Section 3.10.

         Section    Annual Statement as to Compliance.

         The Master  Servicer  will deliver to the Company and the Trustee on or
before March 31 of each year,  beginning  with the first March 31 that occurs at
least six months after the Cut-off Date, an Officers' Certificate stating, as to
each signer thereof,  that (i) a review of the activities of the Master Servicer
during the preceding  calendar  year related to its servicing of mortgage  loans
and its  performance  under pooling and  servicing  agreements,  including  this
Agreement,  has been made under such officers' supervision,  (ii) to the best of
such officers' knowledge, based on such review, the Master Servicer has complied
in all material respects with the minimum  servicing  standards set forth in the
Uniform Single Attestation Program for Mortgage Bankers and has fulfilled all of
its material  obligations  relating to this  Agreement in all material  respects
throughout

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        67

<PAGE>



such year,  or, if there has been  material  noncompliance  with such  servicing
standards or a default in the  fulfillment in all material  respects of any such
obligation   relating  to  this  Agreement,   such  statement  shall  include  a
description of such noncompliance or specify each such default,  as the case may
be,  known to such  officer  and the nature and status  thereof and (iii) to the
best of such officers' knowledge,  each Subservicer has complied in all material
respects with the minimum  servicing  standards set forth in the Uniform  Single
Attestation  Program for Mortgage  Bankers and has fulfilled all of its material
obligations under its Subservicing Agreement in all material respects throughout
such year,  or, if there has been  material  noncompliance  with such  servicing
standards or a material default in the fulfillment of such obligations  relating
to  this  Agreement,   such  statement  shall  include  a  description  of  such
noncompliance  or specify each such  default,  as the case may be, known to such
officer and the nature and status thereof.

         Section    Annual Independent Public Accountants' Servicing Report.

         On or before March 31 of each year,  beginning  with the first March 31
that occurs at least six months after the Cut-off Date,  the Master  Servicer at
its expense shall cause a firm of independent public accountants, which shall be
members of the American Institute of Certified Public Accountants,  to furnish a
report to the Company and the Trustee  stating its opinion that, on the basis of
an examination conducted by such firm substantially in accordance with standards
established  by the  American  Institute of Certified  Public  Accountants,  the
assertions  made pursuant to Section 3.18 regarding  compliance with the minimum
servicing  standards  set forth in the Uniform  Single  Attestation  Program for
Mortgage  Bankers  during the  preceding  calendar year are fairly stated in all
material respects,  subject to such exceptions and other qualifications that, in
the opinion of such firm, such  accounting  standards  require it to report.  In
rendering  such  statement,  such firm may rely,  as to matters  relating to the
direct servicing of mortgage loans by Subservicers,  upon comparable  statements
for examinations  conducted by independent public  accountants  substantially in
accordance  with standards  established  by the American  Institute of Certified
Public Accountants  (rendered within one year of such statement) with respect to
such Subservicers.

         Section    Rights of the Company in Respect of the Master Servicer.

         The Master Servicer shall afford the Company,  upon reasonable  notice,
during  normal  business  hours access to all records  maintained  by the Master
Servicer  in  respect  of its rights  and  obligations  hereunder  and access to
officers of the Master Servicer responsible for such obligations.  Upon request,
the Master  Servicer  shall  furnish the Company with its most recent  financial
statements and such other information as the Master Servicer possesses regarding
its business,  affairs,  property and  condition,  financial or  otherwise.  The
Master   Servicer  shall  also  cooperate  with  all  reasonable   requests  for
information  including,  but not limited to, notices, tapes and copies of files,
regarding  itself,  the Mortgage  Loans or the  Certificates  from any Person or
Persons identified by the Company or Residential  Funding.  The Company may, but
is not obligated to, enforce the  obligations of the Master  Servicer  hereunder
and may, but is not obligated to, perform,  or cause a designee to perform,  any
defaulted  obligation of the Master Servicer hereunder or exercise the rights of
the Master  Servicer  hereunder;  provided that the Master Servicer shall not be
relieved of any of its obligations hereunder by virtue of such

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        68

<PAGE>



performance  by the  Company or its  designee.  The  Company  shall not have any
responsibility  or  liability  for any  action or  failure  to act by the Master
Servicer  and is not  obligated  to  supervise  the  performance  of the  Master
Servicer under this Agreement or otherwise.

         Section    Administration of Buydown Funds.

                    With respect to any Buydown  Mortgage Loan, the  Subservicer
has deposited  Buydown Funds in an account that satisfies the requirements for a
Subservicing  Account (the "Buydown  Account").  The Master Servicer shall cause
the  Subservicing  Agreement to require that upon receipt from the  Mortgagor of
the amount due on a Due Date for each Buydown  Mortgage  Loan,  the  Subservicer
will withdraw from the Buydown Account the predetermined amount that, when added
to the  amount  due on such date from the  Mortgagor,  equals  the full  Monthly
Payment  and  transmit  that  amount  in  accordance   with  the  terms  of  the
Subservicing  Agreement to the Master Servicer together with the related payment
made by the Mortgagor or advanced by the Subservicer.

                    If the  Mortgagor  on a Buydown  Mortgage  Loan prepays such
loan in its entirety during the period (the "Buydown Period") when Buydown Funds
are required to be applied to such Buydown Mortgage Loan, the Subservicer  shall
be  required to withdraw  from the Buydown  Account and remit any Buydown  Funds
remaining  in the  Buydown  Account  in  accordance  with  the  related  buydown
agreement.  The amount of Buydown Funds which may be remitted in accordance with
the related  buydown  agreement may reduce the amount required to be paid by the
Mortgagor  to fully  prepay the related  Mortgage  Loan.  If the  Mortgagor on a
Buydown  Mortgage Loan defaults on such Mortgage Loan during the Buydown  Period
and the property  securing such Buydown Mortgage Loan is sold in the liquidation
thereof  (either by the Master Servicer or the insurer under any related Primary
Insurance  Policy),  the  Subservicer  shall be required  to  withdraw  from the
Buydown  Account the Buydown Funds for such Buydown  Mortgage Loan still held in
the Buydown Account and remit the same to the Master Servicer in accordance with
the terms of the Subservicing Agreement for deposit in the Custodial Account or,
if  instructed  by the Master  Servicer,  pay to the  insurer  under any related
Primary  Insurance  Policy if the  Mortgaged  Property  is  transferred  to such
insurer  and such  insurer  pays all of the loss  incurred  in  respect  of such
default.  Any amount so remitted  pursuant  to the  preceding  sentence  will be
deemed to reduce the amount owed on the Mortgage Loan.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        69

<PAGE>




ARTICLE

                                          PAYMENTS TO CERTIFICATEHOLDERS

         Section    Certificate Account.

                    The Master Servicer on behalf of the Trustee shall establish
and maintain a Certificate  Account in which the Master  Servicer shall cause to
be  deposited  on behalf of the Trustee on or before 2:00 P.M.  New York time on
each Certificate Account Deposit Date by wire transfer of immediately  available
funds  an  amount  equal  to the sum of (i)  any  Advance  for  the  immediately
succeeding  Distribution  Date,  (ii) any amount required to be deposited in the
Certificate Account pursuant to Section 3.12(a), (iii) any amount required to be
deposited  in the  Certificate  Account  pursuant to Section  3.16(e) or Section
4.07,  (iv) any amount  required to be paid pursuant to Section 9.01 and (v) all
other amounts constituting the Available Distribution Amount for the immediately
succeeding Distribution Date.

                    The Trustee  shall,  upon  written  request  from the Master
Servicer, invest or cause the institution maintaining the Certificate Account to
invest the funds in the Certificate Account in Permitted Investments  designated
in the name of the  Trustee  for the  benefit of the  Certificateholders,  which
shall  mature not later than the Business Day next  preceding  the  Distribution
Date next following the date of such investment  (except that (i) any investment
in the institution  with which the Certificate  Account is maintained may mature
on such  Distribution  Date and (ii) any  other  investment  may  mature on such
Distribution  Date if the Trustee shall advance funds on such  Distribution Date
to the  Certificate  Account in the amount  payable on such  investment  on such
Distribution  Date,  pending  receipt  thereof to the extent  necessary  to make
distributions on the Certificates) and shall not be sold or disposed of prior to
maturity. Subject to Section 3.16(e), all income and gain realized from any such
investment  shall be for the benefit of the Master Servicer and shall be subject
to its withdrawal or order from time to time. The amount of any losses  incurred
in respect of any such investments shall be deposited in the Certificate Account
by the Master Servicer out of its own funds  immediately as realized without any
right of reimbursement.

         Section    Distributions.

                    On each  Distribution Date (x) the Master Servicer on behalf
of the  Trustee  or (y)  the  Paying  Agent  appointed  by  the  Trustee,  shall
distribute to the Master  Servicer,  in the case of a  distribution  pursuant to
Section  4.02(a)(iii),  the  amount  required  to be  distributed  to the Master
Servicer  or a  Subservicer  pursuant  to  Section  4.02(a)(iii),  and  to  each
Certificateholder  of record on the next  preceding  Record  Date (other than as
provided  in  Section  9.01  respecting  the  final   distribution)   either  in
immediately  available  funds (by wire  transfer or otherwise) to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor,  if such  Certificateholder has so notified the Master Servicer or the
Paying  Agent,  as the case may be,  or,  if such  Certificateholder  has not so
notified the Master  Servicer or the Paying  Agent by the Record Date,  by check
mailed to such Certificateholder at the address of such Holder appearing

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        70

<PAGE>



in the Certificate Register such Certificateholder's share (which share (A) with
respect to each Class of Certificates  (other than the Class A-5  Certificates),
shall be based on the  aggregate  of the  Percentage  Interests  represented  by
Certificates of the applicable  Class held by such Holder or (B) with respect to
the Class A-5  Certificates,  shall be equal to the amount (if any)  distributed
pursuant to Section  4.02(a)(i) below to the Holder of the Class A-5 Certificate
or to each  Holder  of a  Subclass  thereof,  as  applicable)  of the  following
amounts,  in the  following  order of  priority  (subject to the  provisions  of
Section  4.02(b)),  in each  case to the  extent of the  Available  Distribution
Amount:

     to  the   Class  A   Certificateholders   (other   than   the   Class   A-4
Certificateholders),  Class R  Certificateholders  on a pro rata basis  based on
Accrued  Certificate  Interest payable on such Certificates with respect to such
Distribution Date, Accrued Certificate  Interest on such Classes of Certificates
(or  Subclasses,  if any, with respect to the Class A-5  Certificates)  for such
Distribution  Date,  plus any Accrued  Certificate  Interest  thereon  remaining
unpaid  from any  previous  Distribution  Date  except as  provided  in the last
paragraph of this Section 4.02(a);

     (X)  to  the  Class  A-4   Certificateholders,   the  Class  A-4  Principal
Distribution Amount; and

     (Y)  to  the   Class   A   Certificateholders   (other   than   Class   A-4
Certificateholders)  and  Class  R  Certificateholders,  in the  priorities  and
amounts  set forth in  Section  4.02(b)(ii)  through  (iv) and  Section  4.02(c)
through  (g),  the sum of the  following  (applied  to  reduce  the  Certificate
Principal  Balances of such Class A  Certificates  or Class R  Certificates,  as
applicable):

     the  Senior  Percentage  for such  Distribution  Date  times the sum of the
following: the principal portion of each

                            Monthly Payment due during the related Due Period on
                            each  Outstanding  Mortgage  Loan  (other  than  the
                            related Discount  Fraction of the principal  portion
                            of such payment with respect to a Discount  Mortgage
                            Loan),  whether or not  received  on or prior to the
                            related  Determination  Date,  minus  the  principal
                            portion of any Debt  Service  Reduction  (other than
                            the  related  Discount  Fraction  of  the  principal
                            portion of such Debt Service Reductions with respect
                            to each Discount  Mortgage Loan) which together with
                            other  Bankruptcy   Losses  exceeds  the  Bankruptcy
                            Amount;

                                            the Stated Principal  Balance of any
                            Mortgage   Loan   repurchased   during  the  related
                            Prepayment   Period  (or  deemed  to  have  been  so
                            repurchased  in  accordance  with  Section  3.07(b))
                            pursuant to Section 2.02, 2.03, 2.04 or 4.07 and the
                            amount of any  shortfall  deposited in the Custodial
                            Account in  connection  with the  substitution  of a
                            Deleted  Mortgage  Loan  pursuant to Section 2.03 or
                            2.04 during the related

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        71

<PAGE>



                            Prepayment  Period (other than the related  Discount
                            Fraction  of  such  Stated   Principal   Balance  or
                            shortfall with respect to a Discount Mortgage Loan);
                            and

                                            the  principal  portion of all other
                            unscheduled   collections   (other  than   Principal
                            Prepayments  in Full and  Curtailments  and  amounts
                            received in connection  with a Cash  Liquidation  or
                            REO  Disposition  of a Mortgage  Loan  described  in
                            Section    4.02(a)(ii)(Y)(B),    including   without
                            limitation Insurance Proceeds,  Liquidation Proceeds
                            and  REO  Proceeds)   received  during  the  related
                            Prepayment   Period  (or  deemed  to  have  been  so
                            received in accordance with Section  3.07(b)) to the
                            extent applied by the Master  Servicer as recoveries
                            of principal of the related  Mortgage  Loan pursuant
                            to Section  3.14 (other  than the  related  Discount
                            Fraction   of  the   principal   portion   of   such
                            unscheduled, collections, with respect to a Discount
                            Mortgage Loan);

                                    with respect to each Mortgage Loan for which
                    a Cash Liquidation or a REO Disposition  occurred during the
                    related  Prepayment  Period (or was deemed to have  occurred
                    during such period in accordance  with Section  3.07(b)) and
                    did not result in any Excess Special  Hazard Losses,  Excess
                    Fraud  Losses,  Excess  Bankruptcy  Losses or  Extraordinary
                    Losses,  an amount  equal to the  lesser  of (a) the  Senior
                    Percentage  for such  Distribution  Date  times  the  Stated
                    Principal  Balance of such  Mortgage  Loan  (other  than the
                    related Discount Fraction of such Stated Principal  Balance,
                    with respect to a Discount Mortgage Loan) and (b) the Senior
                    Accelerated  Distribution  Percentage for such  Distribution
                    Date times the related  unscheduled  collections  (including
                    without limitation Insurance Proceeds,  Liquidation Proceeds
                    and  REO  Proceeds)  to the  extent  applied  by the  Master
                    Servicer as recoveries of principal of the related  Mortgage
                    Loan  pursuant to Section  3.14 (in each case other than the
                    portion of such unscheduled  collections,  with respect to a
                    Discount Mortgage Loan included in Section 4.02(b)(i)(C));

                                    the    Senior    Accelerated    Distribution
                    Percentage for such Distribution Date times the aggregate of
                    all Principal  Prepayments in Full and Curtailments received
                    in the  related  Prepayment  Period  (other than the related
                    Discount Fraction of such Principal  Prepayments in Full and
                    Curtailments, with respect to a Discount Mortgage Loan);

                   any Excess Subordinate Principal Amount for such Distribution
                    Date;

                                    any amounts described in subsection (ii)(Y),
                    clauses  (A),  (B)  and  (C) of  this  Section  4.02(a),  as
                    determined for any previous  Distribution Date, which remain
                    unpaid after application of amounts  previously  distributed
                    pursuant to this clause (E) to the extent that such  amounts
                    are not attributable to Realized

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        72

<PAGE>


     Losses  which have been  allocated to the Class M  Certificates  or Class B
Certificates;

     if the Certificate Principal Balances of the Class M Certificates and Class
B  Certificates  have not been  reduced  to zero,  to the Master  Servicer  or a
Subservicer, by remitting for deposit to the Custodial Account, to the extent of
and in reimbursement  for any Advances or Subservicer  Advances  previously made
with respect to any Mortgage Loan or REO Property which remain  unreimbursed  in
whole or in part  following  the Cash  Liquidation  or REO  Disposition  of such
Mortgage  Loan or REO  Property,  minus  any such  Advances  that were made with
respect to  delinquencies  that  ultimately  constituted  Excess  Special Hazard
Losses,  Excess Fraud Losses,  Excess Bankruptcy Losses or Extraordinary Losses;
to the Holders of the Class M-1 Certificates, the Accrued Certificate

         Interest  thereon  for  such   Distribution   Date,  plus  any  Accrued
         Certificate   Interest  thereon  remaining  unpaid  from  any  previous
         Distribution Date, except as provided below;

     to the Holders of the Class M-1  Certificates,  an amount  equal to (x) the
Subordinate  Principal  Distribution  Amount for such Class of Certificates  for
such  Distribution  Date,  minus (y) the  amount  of any  Class  A-4  Collection
Shortfalls  for such  Distribution  Date or  remaining  unpaid for all  previous
Distribution  Dates, to the extent the amounts available  pursuant to clause (x)
of Sections  4.02(a)(vii),  (ix), (xi), (xiii),  (xiv) and (xv) are insufficient
therefor, applied in reduction of the Certificate Principal Balance of the Class
M-1 Certificates;

     to the  Holders  of the Class M-2  Certificates,  the  Accrued  Certificate
Interest  thereon  for such  Distribution  Date,  plus any  Accrued  Certificate
Interest thereon remaining unpaid from any previous Distribution Date, except as
provided below;

     to the Holders of the Class M-2  Certificates,  an amount  equal to (x) the
Subordinate  Principal  Distribution  Amount for such Class of Certificates  for
such  Distribution  Date,  minus (y) the  amount  of any  Class  A-4  Collection
Shortfalls  for such  Distribution  Date or  remaining  unpaid for all  previous
Distribution  Dates, to the extent the amounts available  pursuant to clause (x)
of Sections 4.02(a)(ix), (xi), (xiii), (xiv) and (xv) are insufficient therefor,
applied  in  reduction  of the  Certificate  Principal  Balance of the Class M-2
Certificates;

     to the  Holders  of the Class M-3  Certificates,  the  Accrued  Certificate
Interest  thereon  for such  Distribution  Date,  plus any  Accrued  Certificate
Interest thereon remaining unpaid from any previous Distribution Date, except as
provided below;

     to the Holders of the Class M-3  Certificates,  an amount  equal to (x) the
Subordinate  Principal  Distribution  Amount for such Class of Certificates  for
such  Distribution  Date  minus  (y) the  amount  of any  Class  A-4  Collection
Shortfalls  for such  Distribution  Date or  remaining  unpaid for all  previous
Distribution Dates, to the extent

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        73

<PAGE>



         the amounts available  pursuant to clause (x) of Sections  4.02(a)(xi),
         (xiii), (xiv) and (xv) are insufficient therefor,  applied in reduction
         of the Certificate Principal Balance of the Class M-3 Certificates;

     to the  Holders  of the Class B-1  Certificates,  the  Accrued  Certificate
Interest  thereon  for such  Distribution  Date,  plus any  Accrued  Certificate
Interest thereon remaining unpaid from any previous Distribution Date, except as
provided below; to the Holders of the Class B-1 Certificates, an amount equal to
(x)

         the  Subordinate  Principal  Distribution  Amount  for  such  Class  of
         Certificates  for such  Distribution  Date  minus (y) the amount of any
         Class A-4 Collection Shortfalls for such Distribution Date or remaining
         unpaid for all previous  Distribution  Dates, to the extent the amounts
         available pursuant to clause (x) of Sections  4.02(a)(xiii),  (xiv) and
         (xv) are insufficient therefor, applied in reduction of the Certificate
         Principal Balance of the Class B-1 Certificates;

     to the  Holders  of the Class B-2  Certificates,  the  Accrued  Certificate
Interest  thereon  for such  Distribution  Date,  plus any  Accrued  Certificate
Interest thereon remaining unpaid from any previous Distribution Date, except as
provided below;

     to the Holders of the Class B-2  Certificates,  an amount  equal to (x) the
Subordinate  Principal  Distribution  Amount for such Class of Certificates  for
such  Distribution  Date  minus  (y) the  amount  of any  Class  A-4  Collection
Shortfalls  for such  Distribution  Date or  remaining  unpaid for all  previous
Distribution  Dates, to the extent the amounts available  pursuant to clause (x)
of  Sections  4.02(a)(xiv)  and  (xv)  are  insufficient  therefor,  applied  in
reduction of the Certificate Principal Balance of the Class B-2 Certificates;

     to the Holders of the Class B-3  Certificates,  an amount  equal to (x) the
Accrued  Certificate  Interest  thereon  for such  Distribution  Date,  plus any
Accrued  Certificate   Interest  thereon  remaining  unpaid  from  any  previous
Distribution  Date,  except as provided  below minus (y) the amount of any Class
A-4 Collection Shortfalls for such Distribution Date or remaining unpaid for all
previous  Distribution  Dates to the extent the  amounts  available  pursuant to
clause (x) of Section 4.02(a)(xv) are insufficient  therefor; 

     to the Holders of the Class B-3  Certificates,  an amount  equal to (x) the
Subordinate  Principal  Distribution  Amount for such Class of Certificates  for
such  Distribution  Date  minus  (y) the  amount  of any  Class  A-4  Collection
Shortfalls  for such  Distribution  Date or  remaining  unpaid for all  previous
Distribution Dates applied in reduction of the Certificate  Principal Balance of
the  Class  B-3  Certificates;  to the  Class A  Certificateholders  and Class R
Certificateholders in the priority set forth in Section 4.02(b), the portion, if
any,  of  the  Available  Distribution  Amount  remaining  after  the  foregoing
distributions,  applied to reduce the  Certificate  Principal  Balances  of such
Class A and Class R Certificates, but in no event more than the
[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        74

<PAGE>



         aggregate of the  outstanding  Certificate  Principal  Balances of each
         such Class of Class A and Class R Certificates, and thereafter, to each
         Class of Class M  Certificates  then  outstanding  beginning  with such
         Class  with  the  lowest  numerical  designation,  any  portion  of the
         Available  Distribution Amount remaining after the Class A Certificates
         and Class R  Certificates  have been  retired,  applied  to reduce  the
         Certificate   Principal   Balance   of  each  such  Class  of  Class  M
         Certificates,  but in no event  more than the  outstanding  Certificate
         Principal  Balance  of each  such  Class of Class M  Certificates;  and
         thereafter to each such Class of Class B Certificates  then outstanding
         beginning with such Class with the lowest  numerical  designation,  any
         portion of the Available  Distribution Amount remaining after the Class
         M  Certificates  have been retired,  applied to reduce the  Certificate
         Principal Balance of each such Class of Class B Certificates, but in no
         event more than the outstanding  Certificate  Principal Balance of each
         such Class of Class B Certificates; and

     to the Class R  Certificateholders,  the balance,  if any, of the Available
Distribution Amount.

         Notwithstanding  the foregoing,  on any Distribution Date, with respect
to the Class of Class B Certificates  outstanding on such Distribution Date with
the highest numerical designation,  or in the event the Class B Certificates are
no longer  outstanding,  the Class of Class M Certificates then outstanding with
the highest numerical designation,  or in the event the Class B Certificates and
Class  M  Certificates  are no  longer  outstanding,  the  Class  A and  Class R
Certificates,  Accrued  Certificate  Interest thereon  remaining unpaid from any
previous  Distribution  Date will be distributable  only to the extent that such
unpaid Accrued  Certificate  Interest was  attributable  to interest  shortfalls
relating to  Nonrecoverable  Advances as determined by the Master  Servicer with
respect to the related  Mortgage  Loan where such Mortgage Loan has not yet been
the subject of a Cash Liquidation or REO Disposition.

                    Distributions  of  principal  on the  Class  A  Certificates
(other  than the  Class  A-5  Certificates)  and  Class R  Certificates  on each
Distribution  Date  occurring  prior to the  occurrence  of the  Credit  Support
Depletion Date will be made as follows:

     first,  to the Class A-4  Certificates,  until  the  Certificate  Principal
Balance  thereof  is  reduced  to zero,  an amount  (the  "Class  A-4  Principal
Distribution Amount") equal to the aggregate of:

                                    the   related   Discount   Fraction  of  the
                    principal  portion of each Monthly  Payment on each Discount
                    Mortgage Loan due during the related Due Period,  whether or
                    not received on or prior to the related  Determination Date,
                    minus the Discount  Fraction of the principal portion of any
                    related Debt Service  Reduction  which  together  with other
                    Bankruptcy Losses exceeds the Bankruptcy Amount;

                                    the   related   Discount   Fraction  of  the
                    principal  portion of all  unscheduled  collections  on each
                    Discount   Mortgage  Loan  received   during  the  preceding
                    calendar  month (other than amounts  received in  connection
                    with a Cash

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        75

<PAGE>



                    Liquidation or REO  Disposition of a Discount  Mortgage Loan
                    described   in  clause  (C)  below),   including   Principal
                    Prepayments in Full, Curtailments and repurchases (including
                    deemed   repurchases  under  Section  3.07(b))  of  Discount
                    Mortgage  Loans  (or,  in the  case of a  substitution  of a
                    Deleted  Mortgage Loan, the Discount  Fraction of the amount
                    of any  shortfall  deposited  in the  Custodial  Account  in
                    connection with such substitution);

                                    in connection  with the Cash  Liquidation or
                    REO  Disposition  of a Discount  Mortgage  Loan that did not
                    result in any Excess  Special  Hazard  Losses,  Excess Fraud
                    Losses, Excess Bankruptcy Losses or Extraordinary Losses, an
                    amount  equal to the lesser of (1) the  applicable  Discount
                    Fraction of the Stated  Principal  Balance of such  Discount
                    Mortgage Loan immediately  prior to such  Distribution  Date
                    and (2) the  aggregate  amount  of the  collections  on such
                    Mortgage  Loan  to  the  extent  applied  as  recoveries  of
                    principal;

                                    any amounts  allocable to principal  for any
                    previous  Distribution Date (calculated  pursuant to clauses
                    (A) through (C) above) that remain undistributed; and

                                    the  amount  of  any  Class  A-4  Collection
                    Shortfalls for such  Distribution Date and the amount of any
                    Class A-4  Collection  Shortfalls  remaining  unpaid for all
                    previous  Distribution  Dates, but only to the extent of the
                    Eligible Funds for such Distribution Date;

     the balance of the Senior Principal  Distribution Amount, if any, remaining
after  the   distributions   described  in  clause  4.02(b)(i)  above  shall  be
distributed to the Class R Certificates, until the Certificate Principal Balance
thereof has been reduced to zero;

     the balance of the Senior Principal  Distribution Amount, if any, remaining
after the distribution  described in clause (ii) above,  shall be distributed to
the Class A-3  Certificates  in reduction of the Certificate  Principal  Balance
thereof, up to an amount equal to the sum of the following:

                            (X) the  Class  A-3  Certificates'  pro  rata  share
                    (based  on  the  aggregate   Certificate  Principal  Balance
                    thereof  relative  to the  aggregate  Certificate  Principal
                    Balance of the Senior Certificates (other than the Class A-4
                    Certificates) of the aggregate of the collections  described
                    in clauses  4.02(a)(ii)(Y)(A),  (B) and (E) (other  than any
                    amounts  relating  to clause (C) and (D)  included in clause
                    (E)) with  application  of the Senior  Percentage  or Senior
                    Accelerated Distribution Percentage; and

                            (Y) the Lockout  Prepayment  Percentage of the Class
                    A-3  Certificates'  pro rata share  (based on the  aggregate
                    Certificate   Principal  Balance  thereof  relative  to  the
                    aggregate   Certificate  Principal  Balance  of  the  Senior
                    Certificates

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        76

<PAGE>



                    (other than the Class A-4  Certificates)) of the collections
                    described in clause  4.02(a)(ii)(Y)(C)  with  application of
                    the Senior Accelerated Distribution Percentage;

         provided  that if the  aggregate  of the  amounts  set forth in clauses
         4.02(a)(ii)(Y)(A) through (E) is more than the balance of the Available
         Distribution  Amount  remaining after the Senior Interest  Distribution
         Amount  and the  Class  A-4  Principal  Distribution  Amount  have been
         distributed, the amounts paid to the Class A-3 Certificates pursuant to
         this clause  (iii) shall be reduced by an amount equal to the Class A-3
         Certificates'  pro  rata  share  (based  on the  aggregate  Certificate
         Principal  Balance  thereof  relative  to  the  aggregate   Certificate
         Principal Balance of the Senior  Certificates (other than the Class A-4
         Certificates)) of such difference;

     the balance, if any, of the Senior Principal  Distribution Amount remaining
after the distributions  described in clauses 4.02(b)(ii) and 4.02(b)(iii) above
shall be distributed as follows:

     (A) first, to the Class A-1  Certificates  until the Certificate  Principal
Balance thereof has been reduced to zero; and

     (B) second, to the Class A-2 Certificates  until the Certificate  Principal
Balance thereof has been reduced to zero;

provided that if on any Distribution Date the Certificate  Principal Balances of
the Senior  Certificates  (other than the Class A-3  Certificates  and Class A-4
Certificates)  have been  reduced to zero,  clause  (iii)  above shall no longer
apply and 100% of the Senior Principal  Distribution  Amount remaining after the
retirement of such  Certificates for such Distribution Date shall be distributed
to the Class A-3 Certificates  until the Certificate  Principal Balance has been
reduced to zero.

                    On or after the occurrence of the Credit  Support  Depletion
Date all priorities  relating to  distributions as described above in respect of
principal among the various classes of Senior Certificates (other than the Class
A-4  Certificates)  will be  disregarded  and an  amount  equal to the  Discount
Fraction of the principal portion of scheduled or unscheduled  payments received
or advanced in respect of Discount  Mortgage  Loans will be  distributed  to the
Class A-4  Certificates  and the Senior  Principal  Distribution  Amount will be
distributed among all Classes of Senior  Certificates  (other than the Class A-4
Certificates)   pro  rata  in  accordance  with  their  respective   outstanding
Certificate  Principal  Balances and the amount set forth in Section  4.02(a)(i)
will be distributed as set forth therein.

                    After reduction of the Certificate Principal Balances of the
Senior Certificates (other than the Class A-4 Certificates) to zero but prior to
the Credit Support Depletion Date, the Senior Certificates (other than the Class
A-4  Certificates)  will be entitled to no further  distributions  of  principal
thereon and the Available Distribution Amount will be paid solely to the holders
of the Class A-4, Class M and Class B Certificates.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        77

<PAGE>




                    In addition to the foregoing distributions,  with respect to
any Mortgage Loan that was  previously  the subject of a Cash  Liquidation or an
REO  Disposition  that resulted in a Realized Loss, in the event that within two
years of the date on which such  Realized  Loss was  determined to have occurred
the Master  Servicer  receives  amounts,  which the Master  Servicer  reasonably
believes to  represent  subsequent  recoveries  (net of any related  liquidation
expenses),  or determines that it holds surplus amounts  previously  reserved to
cover estimated expenses, specifically related to such Mortgage Loan (including,
but not limited to, recoveries in respect of the  representations and warranties
made by the related Seller pursuant to the applicable Seller's  Agreement),  the
Master  Servicer shall  distribute such amounts to the Class or Classes to which
such  Realized  Loss was  allocated,  if  applicable  (with  the  amounts  to be
distributed  allocated  among  such  Classes  in the  same  proportions  as such
Realized   Loss  was   allocated),   and   within   each   such   Class  to  the
Certificateholders  of record as of the Record Date  immediately  preceding  the
date of such  distribution  (or if  such  Class  of  Certificates  is no  longer
outstanding,  to the Certificateholders of record at the time that such Realized
Loss  was  allocated);  provided  that  no such  distribution  to any  Class  of
Certificates of subsequent  recoveries  related to a Mortgage Loan shall exceed,
either individually or in the aggregate and together with any other amounts paid
in  reimbursement  therefor,  the amount of the related  Realized  Loss that was
allocated to such Class of Certificates.  Notwithstanding the foregoing, no such
distribution  shall be made with respect to the Certificates of any Class to the
extent that  either (i) such Class was  protected  against the related  Realized
Loss pursuant to any instrument or fund  established  under Section  12.01(e) or
(ii) such Class of Certificates has been deposited into a separate trust fund or
other  structuring  vehicle  and  separate  certificates  or  other  instruments
representing  interests therein have been issued in one or more classes, and any
of such separate  certificates or other  instruments  was protected  against the
related  Realized Loss  pursuant to any limited  guaranty,  payment  obligation,
irrevocable  letter  of  credit,   surety  bond,  insurance  policy  or  similar
instrument  or a reserve fund,  or a  combination  thereof.  Any amount to be so
distributed   shall   be   distributed   by   the   Master   Servicer   to   the
Certificateholders  of record as of the Record Date  immediately  preceding  the
date of such  distribution  (i) with  respect to the  Certificates  of any Class
(other  than the  Class  A-5  Certificates),  on a pro rata  basis  based on the
Percentage  Interest  represented  by each  Certificate of such Class as of such
Record Date and (ii) with  respect to the Class A-5  Certificates,  to the Class
A-5  Certificates or any Subclass thereof to which the related Realized Loss (or
portion  thereof) was  previously  allocated.  Any amounts to be so  distributed
shall  not be  remitted  to or  distributed  from  the  trust  Fund,  and  shall
constitute  subsequent  recoveries  with  respect to Mortgage  Loans that are no
longer assets of the Trust Fund.

                    Each distribution  with respect to a Book-Entry  Certificate
shall be paid to the Depository,  as Holder thereof, and the Depository shall be
responsible for crediting the amount of such distribution to the accounts of its
Depository   Participants  in  accordance  with  its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution to
the  Certificate  Owners that it represents  and to each indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to  the  Certificate  Owners  that  it  represents.  None  of the  Trustee,  the
Certificate  Registrar,  the  Company  or the  Master  Servicer  shall  have any
responsibility  therefor  except as  otherwise  provided  by this  Agreement  or
applicable law.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        78

<PAGE>



                    Except as otherwise  provided in Section 9.01, if the Master
Servicer  anticipates  that a final  distribution  with  respect to any Class of
Certificates  will be made on the next  Distribution  Date, the Master  Servicer
shall,  no  later  than  the  Determination  Date in the  month  of  such  final
distribution,  notify the Trustee and the Trustee  shall,  no later than two (2)
Business Days after such Determination Date, mail on such date to each Holder of
such  Class of  Certificates  a  notice  to the  effect  that:  (i) the  Trustee
anticipates  that  the  final   distribution  with  respect  to  such  Class  of
Certificates  will be made on such  Distribution Date but only upon presentation
and surrender of such  Certificates at the office of the Trustee or as otherwise
specified  therein,  and (ii) no interest shall accrue on such Certificates from
and  after  the  end  of  the  prior   calendar   month.   In  the  event   that
Certificateholders  required to surrender their Certificates pursuant to Section
9.01(c) do not surrender their Certificates for final cancellation,  the Trustee
shall  cause  funds  distributable  with  respect  to  such  Certificates  to be
withdrawn from the Certificate Account and credited to a separate escrow account
for the benefit of such Certificateholders as provided in Section 9.01(d).

         Section    Statements to Certificateholders.

                    Concurrently   with  each   distribution   charged   to  the
Certificate  Account  and with  respect  to each  Distribution  Date the  Master
Servicer  shall  forward to the Trustee and the Trustee shall forward by mail to
each Holder, and the Company a statement setting forth the following information
as to each Class of Certificates to the extent applicable:

     (a) the amount of such distribution to the Certificateholders of such Class
applied  to  reduce  the  Certificate  Principal  Balance  thereof,  and (b) the
aggregate amount included therein representing Principal Prepayments;

     the amount of such  distribution  to Holders of such Class of  Certificates
allocable to interest;

     if the  distribution  to the Holders of such Class of  Certificates is less
than the full amount that would be  distributable  to such Holders if there were
sufficient funds available therefor, the amount of the shortfall;

     the amount of any Advance by the Master Servicer pursuant to Section 4.04;

     the number and Pool Stated  Principal  Balance of the Mortgage  Loans after
giving effect to the distribution of principal on such Distribution Date;

     the aggregate  Certificate Principal Balance of each Class of Certificates,
and each of the Senior, Class M and Class B Percentages,  after giving effect to
the amounts  distributed on such Distribution Date,  separately  identifying any
reduction  thereof  due to  Realized  Losses  other than  pursuant  to an actual
distribution of principal;

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        79

<PAGE>


     the  related  Subordinate  Principal  Distribution  Amount  and  Prepayment
Distribution Percentage, if applicable;

                      on the basis of the most recent reports furnished to it by
     Subservicers, the number and aggregate principal balances of Mortgage Loans
that are delinquent  (A) one month,  (B) two months and (C) three months and the
number  and  aggregate   principal   balance  of  Mortgage  Loans  that  are  in
foreclosure;

     the  number,  aggregate  principal  balance  and  book  value  of  any  REO
Properties; the aggregate Accrued Certificate Interest remaining unpaid, if any,

     for each Class of  Certificates,  after giving  effect to the  distribution
made on such Distribution Date;

     the Special  Hazard Amount,  Fraud Loss Amount and Bankruptcy  Amount as of
the close of business on such  Distribution Date and a description of any change
in the calculation of such amounts;

     the  weighted  average Pool Strip Rate for such  Distribution  Date and the
Pass-Through  Rate on the  Class A-5  Certificates  and each  Subclass,  if any,
thereof;

     the  occurrence  of the Credit  Support  Depletion  Date and the  Accretion
Termination Date;

     the  Senior  Accelerated   Distribution   Percentage   applicable  to  such
distribution;
  
                              the Senior Percentage for such Distribution Date;

            the aggregate amount of Realized Losses for such Distribution Date;

                 the aggregate amount of any recoveries on previously foreclosed
         loans from Sellers due to a breach of representation or warranty;

                 the weighted average remaining term to maturity of the Mortgage
  oans after giving effect to the amounts distributed on such Distribution Date;

                 the weighted average Mortgage Rates of the Mortgage Loans after
         giving effect to the amounts distributed on such Distribution Date; and

                         the occurrence of the Senior Principal Adjustment Date.

In the case of information furnished pursuant to clauses (i) and (ii) above, the
amounts  shall be expressed  as a dollar  amount per  Certificate  with a $1,000
denomination. In addition to the

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        80

<PAGE>



statement  provided to the  Trustee as set forth in this  Section  4.03(a),  the
Master  Servicer shall provide to any manager of a trust fund consisting of some
or all of the Certificates, upon reasonable request, such additional information
as is reasonably  obtainable by the Master Servicer at no additional  expense to
the Master Servicer.

                    Within a  reasonable  period  of time  after the end of each
calendar year, the Master Servicer shall prepare,  or cause to be prepared,  and
shall forward,  or cause to be forwarded,  to each Person who at any time during
the  calendar  year  was  the  Holder  of a  Certificate,  other  than a Class R
Certificate, a statement containing the information set forth in clauses (i) and
(ii) of  subsection  (a) above  aggregated  for such calendar year or applicable
portion  thereof  during  which  such  Person  was  a  Certificateholder.   Such
obligation of the Master  Servicer shall be deemed to have been satisfied to the
extent that substantially comparable information shall be provided by the Master
Servicer pursuant to any requirements of the Code.

                    Within a  reasonable  period  of time  after the end of each
calendar year, the Master Servicer shall prepare,  or cause to be prepared,  and
shall forward,  or cause to be forwarded,  to each Person who at any time during
the  calendar  year  was  the  Holder  of a  Class R  Certificate,  a  statement
containing the applicable  distribution  information  provided  pursuant to this
Section 4.03  aggregated  for such calendar year or applicable  portion  thereof
during  which  such  Person  was  the  Holder  of a Class  R  Certificate.  Such
obligation of the Master  Servicer shall be deemed to have been satisfied to the
extent that substantially comparable information shall be provided by the Master
Servicer pursuant to any requirements of the Code.

                    Upon  the  written  request  of any  Certificateholder,  the
Master Servicer, as soon as reasonably practicable, shall provide the requesting
Certificateholder with such information as is necessary and appropriate,  in the
Master  Servicer's  sole  discretion,  for  purposes  of  satisfying  applicable
reporting requirements under Rule 144A.

         Section    Distribution  of Reports  to the  Trustee  and the  Company;
                    Advances by the Master Servicer.

                    Prior to the  close of  business  on the  Business  Day next
succeeding each Determination  Date, the Master Servicer shall furnish a written
statement to the Trustee,  any Paying Agent and the Company (the  information in
such statement to be made available to Certificateholders by the Master Servicer
on request)  setting  forth (i) the Available  Distribution  Amount and (ii) the
amounts  required to be withdrawn from the Custodial  Account and deposited into
the  Certificate  Account  on the  immediately  succeeding  Certificate  Account
Deposit Date pursuant to clause (iii) of Section 4.01(a).  The  determination by
the Master  Servicer of such amounts shall,  in the absence of obvious error, be
presumptively  deemed to be correct for all purposes  hereunder  and the Trustee
shall be protected in relying  upon the same  without any  independent  check or
verification.

                    On or  before  2:00 P.M.  New York time on each  Certificate
Account  Deposit  Date,  the Master  Servicer  shall  either (i)  deposit in the
Certificate  Account from its own funds,  or funds  received  therefor  from the
Subservicers, an amount equal to the Advances to be made

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        81

<PAGE>



by the Master Servicer in respect of the related  Distribution Date, which shall
be in an aggregate  amount  equal to the  aggregate  amount of Monthly  Payments
(with each interest portion thereof adjusted to the Net Mortgage Rate), less the
amount of any related Debt Service  Reductions  or  reductions  in the amount of
interest  collectable from the Mortgagor  pursuant to the Soldiers' and Sailors'
Civil Relief Act of 1940, as amended, or similar legislation or regulations then
in effect,  on the Outstanding  Mortgage Loans as of the related Due Date, which
Monthly  Payments were  delinquent as of the close of business as of the related
Determination  Date;  provided  that no  Advance  shall be made if it would be a
Nonrecoverable  Advance,  (ii) withdraw from amounts on deposit in the Custodial
Account  and deposit in the  Certificate  Account all or a portion of the Amount
Held for Future  Distribution  in discharge of any such  Advance,  or (iii) make
advances in the form of any  combination of (i) and (ii)  aggregating the amount
of such Advance.  Any portion of the Amount Held for Future Distribution so used
shall be replaced by the Master Servicer by deposit in the  Certificate  Account
on or before 11:00 A.M. New York time on any future Certificate  Account Deposit
Date to the  extent  that  funds  attributable  to the  Mortgage  Loans that are
available in the  Custodial  Account for deposit in the  Certificate  Account on
such   Certificate   Account  Deposit  Date  shall  be  less  than  payments  to
Certificateholders  required to be made on the following  Distribution Date. The
Master  Servicer  shall be entitled to use any Advance made by a Subservicer  as
described in Section 3.07(b) that has been deposited in the Custodial Account on
or before  such  Distribution  Date as part of the  Advance  made by the  Master
Servicer pursuant to this Section 4.04. The amount of any reimbursement pursuant
to Section  4.02(a)(iii) in respect of outstanding  Advances on any Distribution
Date shall be allocated to specific  Monthly  Payments  due but  delinquent  for
previous Due Periods, which allocation shall be made, to the extent practicable,
to Monthly  Payments which have been  delinquent for the longest period of time.
Such allocations shall be conclusive for purposes of reimbursement to the Master
Servicer from recoveries on related Mortgage Loans pursuant to Section 3.10.

         The   determination   by  the  Master  Servicer  that  it  has  made  a
Nonrecoverable Advance or that any proposed Advance, if made, would constitute a
Nonrecoverable  Advance,  shall be  evidenced  by a  certificate  of a Servicing
Officer delivered to the Seller and the Trustee.

         In the event that the Master Servicer determines as of the Business Day
preceding any Certificate Account Deposit Date that it will be unable to deposit
in the  Certificate  Account an amount equal to the Advance  required to be made
for the immediately  succeeding  Distribution  Date, it shall give notice to the
Trustee of its inability to advance (such notice may be given by telecopy),  not
later than 3:00 P.M.,  New York  time,  on such  Business  Day,  specifying  the
portion of such amount  that it will be unable to  deposit.  Not later than 3:00
P.M., New York time, on the Certificate  Account Deposit Date the Trustee shall,
unless by 12:00 Noon,  New York time,  on such day the  Trustee  shall have been
notified in writing (by telecopy)  that the Master  Servicer shall have directly
or indirectly deposited in the Certificate Account such portion of the amount of
the Advance as to which the Master  Servicer shall have given notice pursuant to
the  preceding  sentence,  pursuant to Section  7.01,  (a)  terminate all of the
rights and obligations of the Master Servicer under this Agreement in accordance
with  Section  7.01 and (b)  assume the  rights  and  obligations  of the Master
Servicer  hereunder,  including  the  obligation  to deposit in the  Certificate
Account  an  amount  equal  to  the  Advance  for  the  immediately   succeeding
Distribution Date.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        82

<PAGE>



         The  Trustee  shall  deposit  all funds it  receives  pursuant  to this
Section 4.04 into the Certificate Account.

         Section    Allocation of Realized Losses.

         Prior to each  Distribution  Date, the Master  Servicer shall determine
the  total  amount of  Realized  Losses,  if any,  that  resulted  from any Cash
Liquidation, Debt Service Reduction, Deficient Valuation or REO Disposition that
occurred during the related  Prepayment Period. The amount of each Realized Loss
shall be evidenced by an Officers' Certificate.  All Realized Losses, other than
Excess Special Hazard Losses,  Extraordinary Losses, Excess Bankruptcy Losses or
Excess Fraud  Losses,  shall be allocated  as follows:  first,  to the Class B-3
Certificates until the Certificate Principal Balance thereof has been reduced to
zero;  second,  to the Class B-2  Certificates  until the Certificate  Principal
Balance thereof has been reduced to zero;  third, to the Class B-1  Certificates
until the  Certificate  Principal  Balance  thereof  has been  reduced  to zero;
fourth,  to the Class M-3 Certificates  until the Certificate  Principal Balance
thereof has been reduced to zero; fifth, to the Class M-2 Certificates until the
Certificate  Principal  Balance thereof has been reduced to zero;  sixth, to the
Class M-1 Certificates until the Certificate  Principal Balance thereof has been
reduced to zero;  and,  thereafter,  if such  Realized  Losses are on a Discount
Mortgage Loan, to the Class A-4 Certificates, in an amount equal to the Discount
Fraction of the principal  portion  thereof,  and the remainder of such Realized
Losses and the entire amount of such Realized  Losses on  Non-Discount  Mortgage
Loans   among  all  the  Class  A   Certificates   (other  than  the  Class  A-4
Certificates),  Class R Certificates  and, in respect of the interest portion of
such  Realized  Losses,  on a pro rata basis,  as  described  below.  Any Excess
Special  Hazard  Losses,  Excess  Bankruptcy  Losses,  Excess  Fraud  Losses and
Extraordinary Losses on Non-Discount  Mortgage Loans will be allocated among the
Class A (other  than the Class A-4  Certificates),  Class M, Class B and Class R
Certificates,  and, in respect of the interest  portion of such Realized Losses,
on a pro rata basis, as described below. The principal portion of such losses on
Discount  Mortgage Loans will be allocated to the Class A-4  Certificates  in an
amount equal to the related Discount Fraction thereof, and the remainder of such
losses  on  Discount  Mortgage  Loans  will  be  allocated  among  the  Class  A
Certificates (other than the Class A-4 Certificates), Class M, Class B and Class
R Certificates on a pro rata basis, as described below.

         As used herein,  an allocation of a Realized Loss on a "pro rata basis"
among two or more specified Classes of Certificates means an allocation on a pro
rata  basis,  among the  various  Classes  so  specified,  to each such Class of
Certificates  on the  basis  of their  then  outstanding  Certificate  Principal
Balances prior to giving effect to distributions to be made on such Distribution
Date in the case of the  principal  portion of a  Realized  Loss or based on the
Accrued Certificate  Interest thereon payable on such Distribution Date (without
regard to any Compensating  Interest for such Distribution  Date) in the case of
an interest  portion of a Realized  Loss.  Except as  provided in the  following
sentence, any allocation of the principal portion of Realized Losses (other than
Debt Service  Reductions) to a Class of  Certificates  shall be made by reducing
the  Certificate  Principal  Balance  thereof by the amount so allocated,  which
allocation  shall be deemed to have  occurred  on such  Distribution  Date.  Any
allocation of the principal  portion of Realized Losses (other than Debt Service
Reductions)  to the Class B  Certificates  or, after the  Certificate  Principal
Balances of the Class B Certificates have been reduced to zero, to

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        83

<PAGE>



the Class of Class M Certificates  then outstanding  with the highest  numerical
designation  shall  be made  by  operation  of the  definition  of  "Certificate
Principal  Balance"  and by  operation  of the  provisions  of Section  4.02(a).
Allocations  of the  interest  portions  of  Realized  Losses  shall  be made by
operation of the definition of "Accrued  Certificate  Interest" and by operation
of the provisions of Section  4.02(a).  Allocations of the principal  portion of
Debt Service  Reductions shall be made by operation of the provisions of Section
4.02(a).  All  Realized  Losses  and all other  losses  allocated  to a Class of
Certificates hereunder will be allocated among the Certificates of such Class in
proportion to the Percentage  Interests (other than the Class A-5  Certificates)
evidenced  thereby.  All Realized  Losses and all other losses  allocated to the
Class A-5 Certificates hereunder will be allocated to the Class A-5 Certificates
and, if any  Subclasses  thereof have been issued  pursuant to Section  5.01(c),
such Realized Losses and other losses shall be allocated among the Subclasses of
such Class in  proportion  to the  respective  amounts  of  Accrued  Certificate
Interest payable on such  Distribution Date that would have resulted absent such
reductions.

         Section  Reports of Foreclosures and Abandonment of Mortgaged Property.

         The Master Servicer or the Subservicers shall file information  returns
with  respect  to the  receipt  of  mortgage  interests  received  in a trade or
business, the reports of foreclosures and abandonments of any Mortgaged Property
and the information returns relating to cancellation of indebtedness income with
respect to any Mortgaged  Property required by Sections 6050H,  6050J and 6050P,
respectively,  of the Code, and deliver to the Trustee an Officers'  Certificate
on or before  March 31 of each year  stating  that such reports have been filed.
Such reports  shall be in form and  substance  sufficient  to meet the reporting
requirements imposed by Sections 6050H, 6050J and 6050P of the Code.

         Section    Optional Purchase of Defaulted Mortgage Loans.

         As to any Mortgage  Loan which is  delinquent  in payment by 90 days or
more, the Master  Servicer may, at its option,  purchase such Mortgage Loan from
the Trustee at the Purchase Price  therefor.  If at any time the Master Servicer
makes a payment to the Certificate  Account  covering the amount of the Purchase
Price for such a Mortgage Loan, and the Master Servicer  provides to the Trustee
a  certification  signed by a Servicing  Officer stating that the amount of such
payment has been deposited in the  Certificate  Account,  then the Trustee shall
execute  the  assignment  of such  Mortgage  Loan at the  request  of the Master
Servicer without recourse to the Master Servicer,  the Trustee or the Trust Fund
which shall  succeed to all the  Trustee's  right,  title and interest in and to
such  Mortgage  Loan,  and all security and  documents  relative  thereto.  Such
assignment  shall be an  assignment  outright and not for  security.  The Master
Servicer will thereupon own such Mortgage,  and all such security and documents,
free of any further  obligation  to the Trustee or the  Certificateholders  with
respect thereto.  Notwithstanding anything to the contrary in this Section 4.07,
the Master  Servicer  shall continue to service any such Mortgage Loan after the
date of such purchase in accordance with the terms of this Agreement and, if any
Realized Loss with respect to such Mortgage Loan occurs,  allocate such Realized
Loss to the Class or Classes of Certificates that would have borne such Realized
Loss in  accordance  with the terms hereof as if such Mortgage Loan had not been
so purchased. For purposes of this Agreement, a payment of the Purchase Price by
the Master Servicer pursuant to this Section 4.07 will be viewed as an

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        84

<PAGE>



advance,  and the amount of any Realized Loss shall be  recoverable  pursuant to
the provisions for the recovery of  unreimbursed  Advances under Section 4.02(a)
or, to the extent not recoverable  under such  provisions,  as a  Nonrecoverable
Advance as set forth herein.

         Section    Distributions on the Uncertificated REMIC Regular Interests.

                    On each  Distribution  Date,  the Trustee shall be deemed to
distribute  to  itself,  as the  holder  of  the  Uncertificated  REMIC  Regular
Interests,  Uncertificated  Accrued Interest on the Uncertificated REMIC Regular
Interests for such Distribution Date, plus any  Uncertificated  Accrued Interest
thereon remaining unpaid from any previous Distribution Date.

                    In determining  from time to time the  Uncertificated  REMIC
Regular Interest  Distribution  Amounts,  Realized Losses allocated to the Class
A-5 Certificates  under Section 4.05 shall be deemed allocated to Uncertificated
REMIC Regular Interests on a pro rata basis based on the Uncertificated  Accrued
Interest for the related Distribution Date.

                    On each  Distribution  Date,  the Trustee shall be deemed to
distribute  from the Trust Fund, in the priority set forth in Sections  4.02(a),
to the  Class A-5  Certificates,  the  amounts  distributable  thereon  from the
Uncertificated  REMIC Regular Interest  Distribution Amounts deemed to have been
received by the Trustee from the Trust Fund under this Section 4.08.  The amount
deemed distributable  hereunder with respect to the Class A-5 Certificates shall
equal 100% of the  amounts  payable  with  respect to the  Uncertificated  REMIC
Regular Interests.

                    Notwithstanding    the   deemed    distributions    on   the
Uncertificated   REMIC  Regular  Interests   described  in  this  Section  4.07,
distributions  of  funds  from the  Certificate  Account  shall be made  only in
accordance with Section 4.02.

                                                     ARTICLE

                                                 THE CERTIFICATES

         Section    The Certificates.

                    The  Class A,  Class M,  Class B and  Class R  Certificates,
respectively,  shall be substantially in the forms set forth in Exhibits A, B, C
and D and shall,  on original issue, be executed and delivered by the Trustee to
the Certificate  Registrar for  authentication and delivery to or upon the order
of the Company and in the case of any  Certificates  issued on the Closing Date,
upon receipt by the Trustee or one or more Custodians of the documents specified
in Section 2.01.  The Class A-1,  Class A-2,  Class A-3, Class A-4 and Class M-1
Certificates  shall be issuable in minimum dollar  denominations  of $25,000 and
integral multiples of $1 (in the case of the Class M-1 Certificates,  $1,000) in
excess  thereof.  The Class M-2,  Class M-3,  Class B-1, Class B-2 and Class B-3
Certificates  shall be issuable in minimum dollar  denominations of $250,000 and
integral multiples of $1,000 in excess thereof),  except that one Certificate of
the Class A-4, Class B-1, Class B-2 and Class B-3  Certificates may be issued in
a denomination equal

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        85

<PAGE>



to the  denomination  set  forth as  follows  for such  Class or the sum of such
denomination and an integral multiple of $1,000:

                           Class A-4             $ 25,098.92
                           Class B-1             $250,500.00
                           Class B-2             $250,400.00
                           Class B-3             $250,721.16

         The Class A-5 Certificates  and Class R Certificates  shall be issuable
in minimum  denominations of not less than a 20% Percentage  Interest (except as
provided  in  Section  5.01(c)  with  respect  to the Class  A-5  Certificates);
provided,  however, that one Class R Certificate will be issuable to Residential
Funding  as "tax  matters  person"  pursuant  to Section  10.01(c)  and (e) in a
minimum denomination  representing a Percentage Interest of not less than 0.01%.
Each  Subclass  of the Class  A-5  Certificates  shall be  issuable  in  minimum
denominations of not less than a 100% Percentage Interest, except as provided in
Section 5.01(c).

         The Certificates shall be executed by manual or facsimile  signature on
behalf of an authorized officer of the Trustee.  Certificates bearing the manual
or facsimile  signatures of individuals who were at any time the proper officers
of the Trustee shall bind the Trustee,  notwithstanding that such individuals or
any of them have ceased to hold such  offices  prior to the  authentication  and
delivery of such  Certificate  or did not hold such  offices at the date of such
Certificates.  No  Certificate  shall be  entitled  to any  benefit  under  this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate of  authentication  substantially  in the form provided for herein
executed by the Certificate Registrar by manual signature,  and such certificate
upon any Certificate shall be conclusive evidence,  and the only evidence,  that
such  Certificate  has been duly  authenticated  and  delivered  hereunder.  All
Certificates shall be dated the date of their authentication.

                  The Class A  Certificates,  other than the Class A-4 and Class
A-5  Certificates,  shall  initially  be  issued  as  one or  more  Certificates
registered in the name of the Depository or its nominee and,  except as provided
below,  registration of such  Certificates may not be transferred by the Trustee
except to  another  Depository  that  agrees to hold such  Certificates  for the
respective   Certificate   Owners  with   Ownership   Interests   therein.   The
Certificateholders  shall hold their  respective  Ownership  Interests in and to
each of the Class A  Certificates,  other  than the Class A-4  Certificates  and
Class A-5 Certificates, through the book-entry facilities of the Depository and,
except as provided  below,  shall not be entitled to Definitive  Certificates in
respect of such  Ownership  Interests.  All transfers by  Certificate  Owners of
their respective  Ownership  Interests in the Book-Entry  Certificates  shall be
made in accordance with the procedures established by the Depository Participant
or  brokerage  firm  representing   such  Certificate   Owner.  Each  Depository
Participant  shall  transfer  the  Ownership  Interests  only in the  Book-Entry
Certificates of Certificate Owners it represents or of brokerage firms for which
it acts as agent in accordance with the Depository's normal procedures.

         The Trustee,  the Master  Servicer and the Company may for all purposes
(including  the making of payments due on the  respective  Classes of Book-Entry
Certificates) deal with the

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        86

<PAGE>



Depository  as the  authorized  representative  of the  Certificate  Owners with
respect to the respective Classes of Book-Entry Certificates for the purposes of
exercising the rights of Certificateholders hereunder. The rights of Certificate
Owners with respect to the respective  Classes of Book-Entry  Certificates shall
be limited to those  established by law and agreements  between such Certificate
Owners and the Depository  Participants  and brokerage firms  representing  such
Certificate  Owners.  Multiple  requests and directions  from, and votes of, the
Depository as Holder of any Class of Book-Entry Certificates with respect to any
particular matter shall not be deemed inconsistent if they are made with respect
to different  Certificate  Owners. The Trustee may establish a reasonable record
date  in  connection   with   solicitations   of  consents  from  or  voting  by
Certificateholders and shall give notice to the Depository of such record date.

         If  (i)(A)  the  Company  advises  the  Trustee  in  writing  that  the
Depository   is  no  longer   willing  or  able  to   properly   discharge   its
responsibilities  as  Depository  and (B) the  Company  is  unable  to  locate a
qualified  successor  or (ii) the  Company at its option  advises the Trustee in
writing  that  it  elects  to  terminate  the  book-entry   system  through  the
Depository,  the  Trustee  shall  notify all  Certificate  Owners,  through  the
Depository,  of the  occurrence  of any such  event and of the  availability  of
Definitive   Certificates  to  Certificate  Owners  requesting  the  same.  Upon
surrender  to the  Trustee of the  Book-Entry  Certificates  by the  Depository,
accompanied by registration instructions from the Depository for registration of
transfer,  the Trustee  shall  issue the  Definitive  Certificates.  Neither the
Company,  the Master  Servicer  nor the Trustee  shall be liable for any actions
taken by the Depository or its nominee, including, without limitation, any delay
in  delivery of such  instructions  and may  conclusively  rely on, and shall be
protected  in relying on, such  instructions.  Upon the  issuance of  Definitive
Certificates  all  references  herein  to  obligations  imposed  upon  or  to be
performed  by the Company in  connection  with the  issuance  of the  Definitive
Certificates  pursuant to this  Section  5.01 shall be deemed to be imposed upon
and  performed by the  Trustee,  and the Trustee and the Master  Servicer  shall
recognize  the  Holders of the  Definitive  Certificates  as  Certificateholders
hereunder.

                  From time to time,  Residential Funding, as the initial Holder
of the Class A-5  Certificates may exchange such Holder's Class A-5 Certificates
for  Subclasses of Class A-5  Certificates  to be issued under this Agreement by
delivering a "Request for Exchange" substantially in the form attached hereto as
Exhibit Q executed by an authorized officer, which Subclasses, in the aggregate,
will represent the Uncertificated  REMIC Regular Interests  corresponding to the
Class A-5 Certificates so surrendered for exchange. Any Subclass so issued shall
bear  a  numerical  designation  commencing  with  Class  A-5-1  and  continuing
sequentially thereafter, and will evidence ownership of the Uncertificated REMIC
I Regular  Interest or Interests  specified in writing by such initial Holder to
the  Trustee.  Each  Subclass so issued shall be  substantially  in the form set
forth in Exhibit A and shall,  on original  issue,  be executed and delivered by
the Trustee to the  Certificate  Registrar  for  authentication  and delivery in
accordance with Section 5.01(a).  Every Certificate presented or surrendered for
transfer  or exchange  shall ( is do required by the Trustee or the  Certificate
Registrar) be duly  endorsed by, or be  accompanied  by a written  instrument of
transfer in form satisfactory to the Trustee and the Certificate  Registrar duly
executed by, the Holder thereof or his attorney duly authorized in writing.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        87

<PAGE>



         Section  Registration of Transfer and Exchange of Certificates.

                  The  Trustee  shall  cause to be kept at one of the offices or
agencies to be appointed by the Trustee in  accordance  with the  provisions  of
Section  8.12 a  Certificate  Register  in  which,  subject  to such  reasonable
regulations as it may prescribe,  the Trustee shall provide for the registration
of  Certificates  and of  transfers  and  exchanges  of  Certificates  as herein
provided.  The Trustee is  initially  appointed  Certificate  Registrar  for the
purpose of registering  Certificates and transfers and exchanges of Certificates
as herein provided. The Certificate Registrar, or the Trustee, shall provide the
Master  Servicer with a certified list of  Certificateholders  as of each Record
Date prior to the related Determination Date.

                  Upon surrender for registration of transfer of any Certificate
at any office or agency of the Trustee  maintained for such purpose  pursuant to
Section  8.12 and,  in the case of any Class M, Class B or Class R  Certificate,
upon  satisfaction of the conditions set forth below,  the Trustee shall execute
and the Certificate Registrar shall authenticate and deliver, in the name of the
designated  transferee or  transferees,  one or more new  Certificates of a like
Class and aggregate Percentage Interest.

                  At the option of the  Certificateholders,  Certificates may be
exchanged for other Certificates of authorized denominations of a like Class (or
Subclass) and aggregate Percentage Interest,  upon surrender of the Certificates
to be exchanged at any such office or agency.  Whenever any  Certificates are so
surrendered for exchange the Trustee shall execute and the Certificate Registrar
shall  authenticate  and  deliver  the  Certificates  of such  Class  which  the
Certificateholder  making the exchange is entitled to receive. Every Certificate
presented or  surrendered  for transfer or exchange shall (if so required by the
Trustee or the Certificate  Registrar) be duly endorsed by, or be accompanied by
a written  instrument  of transfer in form  satisfactory  to the Trustee and the
Certificate  Registrar duly executed by, the Holder thereof or his attorney duly
authorized in writing.

                  No transfer,  sale,  pledge or other  disposition of a Class B
Certificate  shall  be  made  unless  such  transfer,   sale,  pledge  or  other
disposition is exempt from the  registration  requirements of the Securities Act
of 1933, as amended,  and any  applicable  state  securities  laws or is made in
accordance with said Act and laws. Except as provided in Section 5.02(e), in the
event that a transfer of a Class B  Certificate  is to be made either (i)(A) the
Trustee shall require a written Opinion of Counsel acceptable to and in form and
substance  satisfactory to the Trustee and the Company that such transfer may be
made pursuant to an exemption, describing the applicable exemption and the basis
therefor, from said Act and laws or is being made pursuant to said Act and laws,
which Opinion of Counsel shall not be an expense of the Trustee,  the Company or
the Master Servicer;  provided that such Opinion of Counsel will not be required
in connection with the initial  transfer of any such  Certificate by the Company
or any  Affiliate  thereof to an  Affiliate  of the  Company and (B) the Trustee
shall require the transferee to execute a representation  letter,  substantially
in the form of Exhibit J-1 hereto,  and the Trustee shall require the transferor
to  execute a  representation  letter,  substantially  in the form of  Exhibit K
hereto, each acceptable to and in form and substance satisfactory to the Company
and the Trustee  certifying to the Company and the Trustee the facts surrounding
such transfer, which representation letters shall not be an

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        88

<PAGE>



expense of the Trustee, the Company or the Master Servicer;  provided,  however,
that such  representation  letters will not be required in  connection  with any
transfer of any such  Certificate by the Company or any Affiliate  thereof to an
Affiliate of the Company, and the Trustee shall be entitled to conclusively rely
upon a representation  (which, upon the request of the Trustee, shall be written
representation)  from  the  Company,  of the  status  of such  transferee  as an
Affiliate  of  the  Company  or  (ii)  the  prospective  transferee  of  such  a
Certificate shall be required to provide the Trustee, the Company and the Master
Servicer  with an  investment  letter  substantially  in the form of  Exhibit  L
attached hereto (or such other form as the Company in its sole discretion  deems
acceptable), which investment letter shall not be an expense of the Trustee, the
Company or the Master Servicer,  and which investment  letter states that, among
other  things,  such  transferee  (A) is a  "qualified  institutional  buyer" as
defined  under Rule 144A,  acting for its own  account or the  accounts of other
"qualified  institutional  buyers" as defined under Rule 144A,  and (B) is aware
that the proposed  transferor intends to rely on the exemption from registration
requirements  under the  Securities  Act of 1933,  as amended,  provided by Rule
144A. The Holder of any such  Certificate  desiring to effect any such transfer,
sale, pledge or other disposition shall, and does hereby agree to, indemnify the
Trustee, the Company, the Master Servicer and the Certificate  Registrar against
any liability that may result if the transfer, sale, pledge or other disposition
is not so exempt or is not made in accordance with such federal and state laws.

                  In the  case of any  Class M,  Class B or Class R  Certificate
presented  for  registration  in the name of any Plan  subject  to the  Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or Section 4975 of
the Code (or  comparable  provisions of any subsequent  enactments),  any Person
acting,  directly  or  indirectly,  on  behalf  of any such  Plan or any  Person
acquiring such  Certificates  with "plan assets" of a Plan within the meaning of
the Department of Labor regulation promulgated at 29 C.F.R.  ss.2510.3-101,  the
prospective  transferee  shall  provide the Trustee,  the Company and the Master
Servicer  with  either (i) an Opinion of Counsel  acceptable  to and in form and
substance  satisfactory  to the Trustee,  the Company and the Master Servicer to
the effect that the purchase of  Certificates  is permissible  under  applicable
law, will not constitute or result in any prohibited  transaction under ERISA or
Section  4975 of the Code and will not subject the  Trustee,  the Company or the
Master  Servicer  to any  obligation  or  liability  (including  obligations  or
liabilities  under  ERISA or  Section  4975 of the  Code) in  addition  to those
undertaken in this  Agreement,  which Opinion of Counsel shall not be an expense
of the  Trustee,  the  Company  or the Master  Servicer  or (ii) in lieu of such
Opinion of Counsel, a certification in the form of Exhibit J-2 to this Agreement
(with  respect  to  any  Class  M  Certificate  or  Class  B  Certificate  or  a
certification  to the  effect  set forth in  paragraph  5 of  Exhibit  I-1 (with
respect to any Class R  Certificate)  which the  Trustee  may rely upon  without
further  inquiry  or  investigation;  provided,  however,  that such  Opinion of
Counsel or  certification  will not be required in  connection  with the initial
transfer of any such  Certificate by the Company or any Affiliate  thereof to an
Affiliate of the Company (in which case,  the Company or any  Affiliate  thereof
shall have deemed to have  represented  that such  Affiliate  is not a Plan or a
Person investing "plan assets" of any Plan) and the Trustee shall be entitled to
conclusively rely upon a representation (which, upon the request of the Trustee,
shall be a  written  representation)  from the  Company  of the  status  of such
transferee as an Affiliate of the Company.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        89

<PAGE>



                    Each Person who has or who acquires any  Ownership  Interest
in a Class R Certificate  shall be deemed by the  acceptance or  acquisition  of
such Ownership  Interest to have agreed to be bound by the following  provisions
and to have  irrevocably  authorized  the Trustee or its  designee  under clause
(iii)(A)  below to deliver  payments  to a Person  other than such Person and to
negotiate the terms of any  mandatory  sale under clause  (iii)(B)  below and to
execute all  instruments  of transfer  and to do all other  things  necessary in
connection with any such sale. The rights of each Person acquiring any Ownership
Interest  in a  Class R  Certificate  are  expressly  subject  to the  following
provisions:

                           Each  Person   holding  or  acquiring  any  Ownership
         Interest in a Class R Certificate  shall be a Permitted  Transferee and
         shall promptly notify the Trustee of any change or impending  change in
         its status as a Permitted Transferee.

                           In  connection  with  any  proposed  Transfer  of any
         Ownership Interest in a Class R Certificate,  the Trustee shall require
         delivery  to it, and shall not  register  the  Transfer  of any Class R
         Certificate  until its receipt of, (I) an  affidavit  and  agreement (a
         "Transfer  Affidavit and  Agreement,"  in the form  attached  hereto as
         Exhibit  I-1)  from the  proposed  Transferee,  in form  and  substance
         satisfactory to the Master Servicer, representing and warranting, among
         other  things,  that  it is a  Permitted  Transferee,  that  it is  not
         acquiring its Ownership Interest in the Class R Certificate that is the
         subject of the proposed Transfer as a nominee, trustee or agent for any
         Person  who is not a  Permitted  Transferee,  that  for so  long  as it
         retains  its  Ownership  Interest  in a  Class R  Certificate,  it will
         endeavor to remain a Permitted Transferee, and that it has reviewed the
         provisions of this Section  5.02(f) and agrees to be bound by them, and
         (II) a  certificate,  in the form attached  hereto as Exhibit I-2, from
         the Holder  wishing to transfer  the Class R  Certificate,  in form and
         substance  satisfactory  to  the  Master  Servicer,   representing  and
         warranting,  among  other  things,  that  no  purpose  of the  proposed
         Transfer is to impede the assessment or collection of tax.

                           Notwithstanding  the delivery of a Transfer Affidavit
         and  Agreement by a proposed  Transferee  under clause (B) above,  if a
         Responsible  Officer of the Trustee  who is assigned to this  Agreement
         has actual  knowledge  that the proposed  Transferee is not a Permitted
         Transferee,  no  Transfer  of  an  Ownership  Interest  in  a  Class  R
         Certificate to such proposed Transferee shall be effected.

                           Each  Person   holding  or  acquiring  any  Ownership
         Interest in a Class R Certificate shall agree (x) to require a Transfer
         Affidavit  and  Agreement  from any other  Person  to whom such  Person
         attempts to transfer its  Ownership  Interest in a Class R  Certificate
         and (y) not to transfer  its  Ownership  Interest  unless it provides a
         certificate to the Trustee in the form attached hereto as Exhibit I-2.

                           Each  Person   holding  or   acquiring  an  Ownership
         Interest in a Class R Certificate,  by purchasing an Ownership Interest
         in such Certificate,  agrees to give the Trustee written notice that it
         is a  "pass-through  interest  holder"  within the meaning of Temporary
         Treasury  Regulation  Section   1.67-3T(a)(2)(i)(A)   immediately  upon
         acquiring

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        90

<PAGE>



         an Ownership Interest in a Class R Certificate, if it is, or is holding
         an  Ownership  Interest  in a Class  R  Certificate  on  behalf  of,  a
         "pass-through interest holder."

     The Trustee will register the Transfer of any Class R  Certificate  only if
it shall have received the Transfer  Affidavit and  Agreement,  a certificate of
the Holder  requesting  such transfer in the form attached hereto as Exhibit I-2
and all of such other  documents as shall have been  reasonably  required by the
Trustee  as  a  condition  to  such  registration.  Transfers  of  the  Class  R
Certificates to Non-United  States Persons and  Disqualified  Organizations  (as
defined in Section 860E(e)(5) of the Code) are prohibited.

     If any  Disqualified  Organization  shall  become  a  holder  of a  Class R
Certificate,  then the last preceding Permitted Transferee shall be restored, to
the extent  permitted by law, to all rights and  obligations  as Holder  thereof
retroactive  to the  date of  registration  of  such  Transfer  of such  Class R
Certificate.  If a Non-United  States  Person shall become a holder of a Class R
Certificate,  then the last preceding United States Person shall be restored, to
the extent  permitted by law, to all rights and  obligations  as Holder  thereof
retroactive  to the  date of  registration  of  such  Transfer  of such  Class R
Certificate.  If a transfer of a Class R Certificate is disregarded  pursuant to
the provisions of Treasury Regulation Section 1.860E-1 or Section 1.860G-3, then
the last  preceding  Permitted  Transferee  shall  be  restored,  to the  extent
permitted by law, to all rights and obligations as Holder thereof retroactive to
the date of  registration  of such  Transfer  of such Class R  Certificate.  The
Trustee  shall be under no  liability  to any  Person  for any  registration  of
Transfer of a Class R Certificate  that is in fact not permitted by this Section
5.02(f) or for making any payments due on such Certificate to the holder thereof
or for taking any other action with respect to such holder under the  provisions
of this Agreement.

                                    If any purported  Transferee  shall become a
                  Holder  of  a  Class  R   Certificate   in  violation  of  the
                  restrictions  in this  Section  5.02(f) and to the extent that
                  the  retroactive  restoration  of the  rights of the Holder of
                  such Class R Certificate as described in clause (iii)(A) above
                  shall be invalid,  illegal or  unenforceable,  then the Master
                  Servicer shall have the right, without notice to the holder or
                  any prior  holder of such  Class R  Certificate,  to sell such
                  Class R  Certificate  to a  purchaser  selected  by the Master
                  Servicer on such terms as the Master Servicer may choose. Such
                  purported  Transferee  shall promptly endorse and deliver each
                  Class R Certificate in accordance with the instructions of the
                  Master  Servicer.  Such  purchaser may be the Master  Servicer
                  itself or any Affiliate of the Master  Servicer.  The proceeds
                  of  such  sale,  net of the  commissions  (which  may  include
                  commissions payable to the Master Servicer or its Affiliates),
                  expenses and taxes due, if any, will be remitted by the Master
                  Servicer  to  such   purported   Transferee.   The  terms  and
                  conditions  of any sale under this  clause  (iii)(B)  shall be
                  determined in the sole discretion of the Master Servicer,  and
                  the Master  Servicer  shall not be liable to any Person having
                  an Ownership  Interest in a Class R Certificate as a result of
                  its exercise of such discretion.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        91

<PAGE>



            The Master Servicer, on behalf of the Trustee, shall make available,
         upon written  request from the Trustee,  all  information  necessary to
         compute any tax imposed (A) as a result of the Transfer of an Ownership
         Interest in a Class R Certificate  to any Person who is a  Disqualified
         Organization,  including the information  regarding "excess inclusions"
         of such Class R  Certificates  required to be provided to the  Internal
         Revenue   Service  and  certain   Persons  as   described  in  Treasury
         Regulations  Sections  1.860D-1(b)(5) and 1.860E-2(a)(5),  and (B) as a
         result of any  regulated  investment  company,  real estate  investment
         trust,  common trust fund,  partnership,  trust, estate or organization
         described in Section 1381 of the Code that holds an Ownership  Interest
         in a Class R Certificate having as among its record holders at any time
         any Person who is a Disqualified Organization.  Reasonable compensation
         for providing such  information  may be required by the Master Servicer
         from such Person.

           The provisions of this Section 5.02(f) set forth prior to this clause
         (v) may be modified, added to or eliminated,  provided that there shall
         have been delivered to the Trustee the following:

                                    written notification from each Rating Agency
                  to  the  effect   that  the   modification,   addition  to  or
                  elimination  of such  provisions  will not cause  such  Rating
                  Agency to downgrade its then-current  ratings,  if any, of any
                  Class of the Class A, Class M, Class B or Class R Certificates
                  below  the  lower of the  then-current  rating  or the  rating
                  assigned to such  Certificates  as of the Closing Date by such
                  Rating Agency; and

                                    subject to Section  10.01(f),  a certificate
                  of the Master  Servicer  stating that the Master  Servicer has
                  received  an  Opinion  of  Counsel,   in  form  and  substance
                  satisfactory to the Master  Servicer,  to the effect that such
                  modification,  addition to or absence of such  provisions will
                  not cause the Trust  Fund to cease to  qualify  as a REMIC and
                  will  not  cause  (x)  the  Trust  Fund  to be  subject  to an
                  entity-level  tax  caused  by  the  Transfer  of any  Class  R
                  Certificate to a Person that is a Disqualified Organization or
                  (y) a  Certificateholder  or another Person to be subject to a
                  REMIC-related  tax  caused  by  the  Transfer  of  a  Class  R
                  Certificate to a Person that is not a Permitted Transferee.

                  No service  charge  shall be made for any transfer or exchange
of  Certificates  of any Class,  but the Trustee  may  require  payment of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates.

                  All  Certificates  surrendered for transfer and exchange shall
be destroyed by the Certificate Registrar.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        92

<PAGE>



         Section  Mutilated, Destroyed, Lost or Stolen Certificates.

         If (i) any mutilated  Certificate  is  surrendered  to the  Certificate
Registrar,  or the Trustee and the  Certificate  Registrar  receive  evidence to
their  satisfaction of the destruction,  loss or theft of any  Certificate,  and
(ii) there is  delivered  to the  Trustee  and the  Certificate  Registrar  such
security or indemnity as may be required by them to save each of them  harmless,
then, in the absence of notice to the Trustee or the Certificate  Registrar that
such  Certificate has been acquired by a bona fide purchaser,  the Trustee shall
execute  and the  Certificate  Registrar  shall  authenticate  and  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of like tenor, Class and Percentage Interest but
bearing a number not contemporaneously outstanding. Upon the issuance of any new
Certificate  under this  Section,  the  Trustee may require the payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
relation thereto and any other expenses  (including the fees and expenses of the
Trustee  and the  Certificate  Registrar)  connected  therewith.  Any  duplicate
Certificate  issued  pursuant to this  Section  shall  constitute  complete  and
indefeasible  evidence of ownership in the Trust Fund, as if originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.

         Section  Persons Deemed Owners.

         Prior  to  due  presentation  of  a  Certificate  for  registration  of
transfer,  the  Company,  the Master  Servicer,  the  Trustee,  the  Certificate
Registrar and any agent of the Company, the Master Servicer,  the Trustee or the
Certificate  Registrar  may treat the  Person in whose name any  Certificate  is
registered  as the  owner  of such  Certificate  for the  purpose  of  receiving
distributions  pursuant to Section 4.02 and for all other  purposes  whatsoever,
and neither the  Company,  the Master  Servicer,  the Trustee,  the  Certificate
Registrar nor any agent of the Company, the Master Servicer,  the Trustee or the
Certificate  Registrar  shall be  affected by notice to the  contrary  except as
provided in Section 5.02(f).

         Section  Appointment of Paying Agent.

         The  Trustee  may  appoint  a Paying  Agent for the  purpose  of making
distributions to the  Certificateholders  pursuant to Section 4.02. In the event
of any  such  appointment,  on or  prior to each  Distribution  Date the  Master
Servicer on behalf of the Trustee  shall  deposit or cause to be deposited  with
the Paying Agent a sum sufficient to make the payments to the Certificateholders
in the amounts and in the manner  provided for in Section  4.02,  such sum to be
held in trust for the benefit of the Certificateholders.

         The Trustee shall cause each Paying Agent to execute and deliver to the
Trustee an  instrument  in which such Paying  Agent shall agree with the Trustee
that such  Paying  Agent  will hold all sums held by it for the  payment  to the
Certificateholders in trust for the benefit of the  Certificateholders  entitled
thereto  until such sums shall be paid to such  Certificateholders.  Any sums so
held by such Paying Agent shall be held only in Eligible  Accounts to the extent
such sums are not distributed to the  Certificateholders  on the date of receipt
by such Paying Agent.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        93

<PAGE>



         Section  Optional Purchase of Certificates.

                  On any  Distribution  Date on which the Pool Stated  Principal
Balance is less than ten percent of the Cut-off  Date  Principal  Balance of the
Mortgage Loans,  either the Master Servicer or the Company shall have the right,
at its option,  to purchase the  Certificates  in whole,  but not in part,  at a
price  equal  to  the  outstanding   Certificate   Principal   Balance  of  such
Certificates  plus the sum of one month's Accrued  Certificate  Interest thereon
and any previously unpaid Accrued Certificate Interest.

                  The Master Servicer or the Company, as applicable,  shall give
the  Trustee  not less than 60 days' prior  notice of the  Distribution  Date on
which the Master  Servicer or the Company,  as applicable,  anticipates  that it
will purchase the Certificates  pursuant to Section 5.06(a).  Notice of any such
purchase,  specifying the Distribution Date upon which the Holders may surrender
their  Certificates  to the Trustee for payment in accordance  with this Section
5.06,  shall be  given  promptly  by the  Master  Servicer  or the  Company,  as
applicable,  by letter  to  Certificateholders  (with a copy to the  Certificate
Registrar and each Rating  Agency)  mailed not earlier than the 15th day and not
later  than the 25th day of the month  next  preceding  the month of such  final
distribution, specifying:

     the   Distribution   Date  upon  which  purchase  of  the  Certificates  is
anticipated to be made upon  presentation and surrender of such  Certificates at
the office or agency of the Trustee therein designated,

                                    the purchase price therefor, if known, and

     that the Record Date otherwise  applicable to such Distribution Date is not
applicable,  payments  being made only upon  presentation  and  surrender of the
Certificates at the office or agency of the Trustee therein specified.

If either the Master Servicer or the Company gives the notice  specified  above,
the  Master  Servicer  or the  Company,  as  applicable,  shall  deposit  in the
Certificate  Account before the Distribution Date on which the purchase pursuant
to Section  5.06(a) is to be made, in  immediately  available  funds,  an amount
equal to the purchase price for the Certificates computed as provided above.

                  Upon  presentation  and  surrender of the  Certificates  to be
purchased pursuant to Section 5.06(a) by the Holders thereof,  the Trustee shall
distribute  to such  Holders  an  amount  equal to the  outstanding  Certificate
Principal  Balance  thereof  plus  the sum of one  month's  Accrued  Certificate
Interest  thereon and any previously  unpaid Accrued  Certificate  Interest with
respect thereto.

                  In the  event  that any  Certificateholders  do not  surrender
their  Certificates  on or  before  the  Distribution  Date on which a  purchase
pursuant to this  Section  5.06 is to be made,  the  Trustee  shall on such date
cause all funds in the  Certificate  Account  deposited  therein  by the  Master
Servicer  or the  Company,  as  applicable,  pursuant  to Section  5.06(b) to be
withdrawn  therefrom and deposited in a separate  escrow account for the benefit
of such Certificateholders,

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        94

<PAGE>



and the Master  Servicer  or the  Company,  as  applicable,  shall give a second
written notice to such  Certificateholders  to surrender their  Certificates for
payment of the purchase  price  therefor.  If within six months after the second
notice any Certificate  shall not have been  surrendered for  cancellation,  the
Trustee shall take  appropriate  steps as directed by the Master Servicer or the
Company, as applicable,  to contact the Holders of such Certificates  concerning
surrender  of their  Certificates.  The costs and  expenses of  maintaining  the
escrow  account and of  contacting  Certificateholders  shall be paid out of the
assets  which  remain in the escrow  account.  If within nine  months  after the
second notice any Certificates  shall not have been surrendered for cancellation
in  accordance  with this  Section  5.06,  the  Trustee  shall pay to the Master
Servicer or the Company, as applicable, all amounts distributable to the Holders
thereof and the Master Servicer or the Company, as applicable,  shall thereafter
hold such amounts until distributed to such Holders. No interest shall accrue or
be payable to any  Certificateholder on any amount held in the escrow account or
by the  Master  Servicer  or the  Company,  as  applicable,  as a result of such
Certificateholder's  failure to  surrender  its  Certificate(s)  for  payment in
accordance  with this Section 5.06. Any  Certificate  that is not surrendered on
the Distribution  Date on which a purchase  pursuant to this Section 5.06 occurs
as  provided  above will be deemed to have been  purchased  and the Holder as of
such date will  have no  rights  with  respect  thereto  except to  receive  the
purchase price therefor minus any costs and expenses associated with such escrow
account and notices allocated  thereto.  Any Certificates so purchased or deemed
to have been  purchased  on such  Distribution  Date  shall  remain  outstanding
hereunder.  The Master Servicer or the Company, as applicable,  shall be for all
purposes the Holder thereof as of such date.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        95

<PAGE>



                                                     ARTICLE

                                        THE COMPANY AND THE MASTER SERVICER

         Section  Respective Liabilities of the Company and the Master Servicer.

         The Company and the Master  Servicer shall each be liable in accordance
herewith only to the extent of the  obligations  specifically  and  respectively
imposed upon and undertaken by the Company and the Master  Servicer  herein.  By
way of  illustration  and not  limitation,  the  Company  is not  liable for the
servicing  and  administration  of the  Mortgage  Loans,  nor is it obligated by
Section 7.01 or Section 10.01 to assume any  obligations of the Master  Servicer
or to appoint a designee  to assume such  obligations,  nor is it liable for any
other  obligation  hereunder that it may, but is not obligated to, assume unless
it elects to assume such obligation in accordance herewith.

         Section  Merger or Consolidation of the Company or the Master Servicer;
                  Assignment  of  Rights  and  Delegation  of  Duties  by Master
                  Servicer.

                  The  Company  and the Master  Servicer  will each keep in full
effect its existence,  rights and franchises as a corporation  under the laws of
the  state  of  its  incorporation,  and  will  each  obtain  and  preserve  its
qualification  to do business as a foreign  corporation in each  jurisdiction in
which such  qualification  is or shall be  necessary to protect the validity and
enforceability of this Agreement,  the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

                  Any Person into which the Company or the Master  Servicer  may
be merged or  consolidated,  or any  corporation  resulting  from any  merger or
consolidation  to which the Company or the Master  Servicer shall be a party, or
any Person  succeeding  to the  business of the Company or the Master  Servicer,
shall be the  successor of the Company or the Master  Servicer,  as the case may
be,  hereunder,  without the execution or filing of any paper or any further act
on the  part of any of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding;  provided,  however,  that the successor or surviving Person to
the Master  Servicer  shall be qualified to service  mortgage loans on behalf of
FNMA or FHLMC; and provided further that each Rating Agency's  ratings,  if any,
of the Class A, Class M, Class B or Class R Certificates  in effect  immediately
prior  to such  merger  or  consolidation  will  not be  qualified,  reduced  or
withdrawn as a result thereof (as evidenced by a letter to such effect from each
Rating Agency).

                  Notwithstanding anything else in this Section 6.02 and Section
6.04 to the contrary, the Master Servicer may assign its rights and delegate its
duties and obligations under this Agreement;  provided that the Person accepting
such  assignment or  delegation  shall be a Person which is qualified to service
mortgage  loans on behalf of FNMA or FHLMC,  is reasonably  satisfactory  to the
Trustee and the Company,  is willing to service the Mortgage  Loans and executes
and delivers to the Company and the Trustee an agreement,  in form and substance
reasonably  satisfactory  to the  Company  and the  Trustee,  which  contains an
assumption by such Person of the due and punctual  performance and observance of
each covenant and  condition to be performed or observed by the Master  Servicer
under this Agreement; provided further that each

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        96

<PAGE>



Rating Agency's  rating of the Classes of  Certificates  that have been rated in
effect  immediately  prior  to  such  assignment  and  delegation  will  not  be
qualified,  reduced or withdrawn as a result of such  assignment  and delegation
(as evidenced by a letter to such effect from each Rating  Agency).  In the case
of any such  assignment and  delegation,  the Master  Servicer shall be released
from its obligations under this Agreement, except that the Master Servicer shall
remain  liable for all  liabilities  and  obligations  incurred  by it as Master
Servicer  hereunder  prior  to  the  satisfaction  of  the  conditions  to  such
assignment and delegation set forth in the next preceding sentence.

     Section  Limitation  on Liability of the Company,  the Master  Servicer and
Others.
         Neither the  Company,  the Master  Servicer  nor any of the  directors,
officers,  employees  or agents of the Company or the Master  Servicer  shall be
under any liability to the Trust Fund or the  Certificateholders  for any action
taken or for refraining  from the taking of any action in good faith pursuant to
this  Agreement,  or for  errors  in  judgment;  provided,  however,  that  this
provision shall not protect the Company,  the Master Servicer or any such Person
against any breach of warranties or representations made herein or any liability
which would otherwise be imposed by reason of willful misfeasance,  bad faith or
gross negligence in the performance of duties or by reason of reckless disregard
of obligations and duties  hereunder.  The Company,  the Master Servicer and any
director,  officer,  employee or agent of the Company or the Master Servicer may
rely in good faith on any document of any kind prima facie properly executed and
submitted by any Person respecting any matters arising  hereunder.  The Company,
the Master Servicer and any director,  officer, employee or agent of the Company
or the Master  Servicer shall be indemnified by the Trust Fund and held harmless
against any loss,  liability or expense  incurred in  connection  with any legal
action  relating to this  Agreement  or the  Certificates,  other than any loss,
liability or expense  related to any specific  Mortgage  Loan or Mortgage  Loans
(except as any such loss,  liability or expense shall be otherwise  reimbursable
pursuant  to this  Agreement)  and any loss,  liability  or expense  incurred by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of duties hereunder or by reason of reckless disregard of obligations and duties
hereunder.

         Neither  the  Company  nor the  Master  Servicer  shall  be  under  any
obligation to appear in, prosecute or defend any legal or administrative action,
proceeding,  hearing or  examination  that is not  incidental to its  respective
duties  under this  Agreement  and which in its  opinion  may  involve it in any
expense or liability; provided, however, that the Company or the Master Servicer
may  in its  discretion  undertake  any  such  action,  proceeding,  hearing  or
examination that it may deem necessary or desirable in respect to this Agreement
and the  rights  and  duties of the  parties  hereto  and the  interests  of the
Certificateholders  hereunder.  In such event,  the legal  expenses and costs of
such action,  proceeding,  hearing or  examination  and any liability  resulting
therefrom  shall be expenses,  costs and  liabilities of the Trust Fund, and the
Company and the Master Servicer shall be entitled to be reimbursed  therefor out
of amounts  attributable  to the  Mortgage  Loans on  deposit  in the  Custodial
Account as provided by Section 3.10 and, on the Distribution  Date(s)  following
such reimbursement,  the aggregate of such expenses and costs shall be allocated
in reduction of the Accrued Certificate  Interest on each Class entitled thereto
in the same  manner as if such  expenses  and  costs  constituted  a  Prepayment
Interest Shortfall.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        97

<PAGE>



         Section  Company and Master Servicer Not to Resign.

         Subject to the provisions of Section 6.02,  neither the Company nor the
Master  Servicer shall resign from its respective  obligations and duties hereby
imposed on it except upon  determination that its duties hereunder are no longer
permissible  under  applicable  law.  Any  such  determination   permitting  the
resignation  of the  Company or the Master  Servicer  shall be  evidenced  by an
Opinion of Counsel to such effect delivered to the Trustee.  No such resignation
by the Master  Servicer shall become  effective until the Trustee or a successor
servicer  shall  have  assumed  the  Master  Servicer's   responsibilities   and
obligations in accordance with Section 7.02.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        98

<PAGE>



                                                     ARTICLE

                                                      DEFAULT

         Section  Events of Default.

         Event of Default,  wherever used herein, means any one of the following
events  (whatever  reason  for such  Event of  Default  and  whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):

         the Master Servicer shall fail to distribute or cause to be distributed
         to the Holders of Certificates of any Class any  distribution  required
         to be made under the terms of the  Certificates  of such Class and this
         Agreement and, in either case,  such failure shall continue  unremedied
         for a period of 5 days after the date upon which written notice of such
         failure,  requiring such failure to be remedied,  shall have been given
         to the Master  Servicer  by the Trustee or the Company or to the Master
         Servicer, the Company and the Trustee by the Holders of Certificates of
         such Class evidencing  Percentage  Interests  aggregating not less than
         25%; or

     the Master  Servicer  shall  fail to  observe  or  perform in any  material
respect  any other of the  covenants  or  agreements  on the part of the  Master
Servicer  contained in the  Certificates  of any Class or in this  Agreement and
such failure shall continue unremedied for a period of 30 days (except that such
number of days shall be 15 in the case of a failure to pay the  premium  for any
Required  Insurance  Policy)  after  the date on which  written  notice  of such
failure,  requiring the same to be remedied, shall have been given to the Master
Servicer by the Trustee or the Company,  or to the Master Servicer,  the Company
and the Trustee by the Holders of Certificates of any Class  evidencing,  in the
case of any such Class, Percentage Interests aggregating not less than 25%; or

     a decree  or order of a court or  agency or  supervisory  authority  having
jurisdiction in the premises in an involuntary  case under any present or future
federal  or  state  bankruptcy,  insolvency  or  similar  law  or  appointing  a
conservator or receiver or liquidator in any  insolvency,  readjustment of debt,
marshalling  of  assets  and  liabilities  or  similar  proceedings,  or for the
winding-up or  liquidation of its affairs,  shall have been entered  against the
Master  Servicer  and  such  decree  or  order  shall  have  remained  in  force
undischarged or unstayed for a period of 60 days; or

     the Master  Servicer  shall consent to the  appointment of a conservator or
receiver or liquidator in any insolvency,  readjustment of debt,  marshalling of
assets and  liabilities,  or similar  proceedings of, or relating to, the Master
Servicer or of, or relating to, all or substantially  all of the property of the
Master Servicer; or

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        99

<PAGE>


     the Master  Servicer  shall admit in writing its inability to pay its debts
generally as they become due, file a petition to take  advantage of, or commence
a voluntary case under,  any applicable  insolvency or  reorganization  statute,
make an assignment  for the benefit of its  creditors,  or  voluntarily  suspend
payment of its obligations; or

     the Master  Servicer shall notify the Trustee  pursuant to Section  4.04(b)
that it is unable to deposit in the  Certificate  Account an amount equal to the
Advance.

         If an Event of Default  described  in clauses  (i)-(v) of this  Section
shall  occur,  then,  and in each and every such case,  so long as such Event of
Default shall not have been remedied, either the Company or the Trustee may, and
at the  direction  of Holders of  Certificates  entitled  to at least 51% of the
Voting Rights,  the Trustee shall,  by notice in writing to the Master  Servicer
(and to the  Company if given by the  Trustee or to the  Trustee if given by the
Company),  terminate all of the rights and  obligations  of the Master  Servicer
under this Agreement and in and to the Mortgage Loans and the proceeds  thereof,
other than its rights as a Certificateholder  hereunder.  If an Event of Default
described in clause (vi) hereof shall occur, the Trustee shall, by notice to the
Master  Servicer and the Company,  immediately  terminate  all of the rights and
obligations  of the  Master  Servicer  under  this  Agreement  and in and to the
Mortgage  Loans  and  the  proceeds   thereof,   other  than  its  rights  as  a
Certificateholder  hereunder  as  provided in Section  4.04(b).  On or after the
receipt by the Master Servicer of such written  notice,  all authority and power
of the  Master  Servicer  under  this  Agreement,  whether  with  respect to the
Certificates  (other  than  as a  Holder  thereof)  or  the  Mortgage  Loans  or
otherwise, shall subject to Section 7.02 pass to and be vested in the Trustee or
the  Trustee's  designee  appointed  pursuant  to  Section  7.02;  and,  without
limitation,  the  Trustee is hereby  authorized  and  empowered  to execute  and
deliver, on behalf of the Master Servicer, as attorney-in-fact or otherwise, any
and all documents and other instruments,  and to do or accomplish all other acts
or things  necessary  or  appropriate  to effect the  purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage  Loans and related  documents,  or otherwise.  The Master  Servicer
agrees to cooperate with the Trustee in effecting the  termination of the Master
Servicer's responsibilities and rights hereunder, including, without limitation,
the transfer to the Trustee or its designee for administration by it of all cash
amounts  which  shall at the time be credited  to the  Custodial  Account or the
Certificate  Account or  thereafter  be received  with  respect to the  Mortgage
Loans. No such  termination  shall release the Master Servicer for any liability
that it would  otherwise  have  hereunder  for any act or omission  prior to the
effective time of such termination.

         Notwithstanding  any  termination  of  the  activities  of  Residential
Funding in its capacity as Master Servicer hereunder,  Residential Funding shall
be entitled to receive,  out of any late  collection  of a Monthly  Payment on a
Mortgage  Loan  which  was  due  prior  to the  notice  terminating  Residential
Funding's rights and obligations as Master Servicer hereunder and received after
such notice,  that portion to which Residential Funding would have been entitled
pursuant to Sections 3.10(a)(ii), (vi) and (vii) as well as its Servicing Fee in
respect thereof,  and any other amounts payable to Residential Funding hereunder
the entitlement to which arose prior

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        100

<PAGE>



to  the  termination  of its  activities  hereunder.  Upon  the  termination  of
Residential  Funding as Master  Servicer  hereunder the Company shall deliver to
the Trustee a copy of the Program Guide.

         Section  Trustee or Company to Act; Appointment of Successor.

         On and  after  the time  the  Master  Servicer  receives  a  notice  of
termination pursuant to Section 7.01 or resigns in accordance with Section 6.04,
the Trustee or, upon notice to the Company and with the Company's consent (which
shall not be  unreasonably  withheld) a designee  (which meets the standards set
forth  below) of the  Trustee,  shall be the  successor  in all  respects to the
Master  Servicer  in its  capacity  as  servicer  under this  Agreement  and the
transactions  set forth or  provided  for herein and shall be subject to all the
responsibilities,  duties and liabilities  relating thereto placed on the Master
Servicer (except for the  responsibilities,  duties and liabilities contained in
Sections 2.02 and 2.03(a),  excluding the duty to notify related Subservicers or
Sellers as set forth in such Sections, and its obligations to deposit amounts in
respect of losses incurred prior to such notice or termination on the investment
of funds  in the  Custodial  Account  or the  Certificate  Account  pursuant  to
Sections  3.07(c) and  4.01(b) by the terms and  provisions  hereof);  provided,
however,  that any failure to perform such duties or responsibilities  caused by
the  preceding  Master  Servicer's  failure to provide  information  required by
Section  4.04 shall not be  considered  a default by the Trustee  hereunder.  As
compensation  therefor,  the Trustee shall be entitled to all funds  relating to
the Mortgage Loans which the Master  Servicer would have been entitled to charge
to the Custodial  Account or the Certificate  Account if the Master Servicer had
continued to act  hereunder  and, in  addition,  shall be entitled to the income
from any Permitted  Investments  made with amounts  attributable to the Mortgage
Loans held in the Custodial Account or the Certificate  Account.  If the Trustee
has become the successor to the Master  Servicer in accordance with Section 6.04
or Section 7.01, then notwithstanding the above, the Trustee may, if it shall be
unwilling to so act, or shall, if it is unable to so act, appoint, or petition a
court of competent  jurisdiction to appoint,  any  established  housing and home
finance institution,  which is also a FNMA- or FHLMC-approved mortgage servicing
institution, having a net worth of not less than $10,000,000 as the successor to
the  Master  Servicer  hereunder  in the  assumption  of all or any  part of the
responsibilities,  duties  or  liabilities  of the  Master  Servicer  hereunder.
Pending appointment of a successor to the Master Servicer hereunder, the Trustee
shall become  successor to the Master Servicer and shall act in such capacity as
hereinabove  provided.  In connection with such appointment and assumption,  the
Trustee may make such arrangements for the compensation of such successor out of
payments on  Mortgage  Loans as it and such  successor  shall  agree;  provided,
however,  that no such  compensation  shall be in excess of that  permitted  the
initial Master Servicer hereunder.  The Company,  the Trustee, the Custodian and
such successor shall take such action,  consistent with this Agreement, as shall
be  necessary to  effectuate  any such  succession.  The  Servicing  Fee for any
successor  Master  Servicer  appointed  pursuant  to this  Section  7.02 will be
lowered with respect to those Mortgage Loans, if any, where the Subservicing Fee
accrues at a rate of less than  0.20% per annum in the event that the  successor
Master  Servicer  is  not  servicing  such  Mortgage  Loans  directly  and it is
necessary to raise the related  Subservicing Fee to a rate of 0.20% per annum in
order to hire a Subservicer with respect to such Mortgage Loans.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        101

<PAGE>



         Section  Notification to Certificateholders.

                  Upon any such termination or appointment of a successor to the
Master  Servicer,  the Trustee shall give prompt  written  notice thereof to the
Certificateholders  at their respective  addresses  appearing in the Certificate
Register.

                  Within 60 days after the  occurrence  of any Event of Default,
the Trustee shall transmit by mail to all Holders of Certificates notice of each
such Event of  Default  hereunder  known to the  Trustee,  unless  such Event of
Default shall have been cured or waived.

         Section  Waiver of Events of Default.

         The Holders  representing at least 66% of the Voting Rights affected by
a default or Event of  Default  hereunder,  may waive  such  default or Event of
Default; provided,  however, that (a) a default or Event of Default under clause
(i) of Section  7.01 may be waived  only by all of the  Holders of  Certificates
affected by such default or Event of Default and (b) no waiver  pursuant to this
Section 7.04 shall affect the Holders of Certificates in the manner set forth in
Section  12.01(b)(i),  (ii) or (iii). Upon any such waiver of a default or Event
of Default by the Holders representing the requisite percentage of Voting Rights
affected by such  default or Event of Default,  such default or Event of Default
shall cease to exist and shall be deemed to have been remedied for every purpose
hereunder.  No such waiver shall extend to any  subsequent  or other  default or
Event of  Default or impair any right  consequent  thereon  except to the extent
expressly so waived.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        102

<PAGE>



                                                     ARTICLE

                                              CONCERNING THE TRUSTEE

         Section  Duties of Trustee.

                  The Trustee,  prior to the  occurrence  of an Event of Default
and  after  the  curing  of all  Events  of  Default  which  may have  occurred,
undertakes to perform such duties and only such duties as are  specifically  set
forth in this Agreement. In case an Event of Default has occurred (which has not
been cured or waived),  the Trustee shall exercise such of the rights and powers
vested  in it by this  Agreement,  and use the same  degree of care and skill in
their  exercise  as  a  prudent   investor  would  exercise  or  use  under  the
circumstances in the conduct of such investor's own affairs.

                  The Trustee,  upon receipt of all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform to the  requirements  of this  Agreement.  The Trustee  shall notify the
Certificateholders  of any such documents which do not materially conform to the
requirements  of  this  Agreement  in the  event  that  the  Trustee,  after  so
requesting, does not receive satisfactorily corrected documents.

         The Trustee shall forward or cause to be forwarded in a timely  fashion
the  notices,  reports and  statements  required to be  forwarded by the Trustee
pursuant to Sections 4.03,  4.06, 7.03 and 10.01. The Trustee shall furnish in a
timely fashion to the Master  Servicer such  information as the Master  Servicer
may reasonably  request from time to time for the Master Servicer to fulfill its
duties as set forth in this Agreement.  The Trustee covenants and agrees that it
shall perform its obligations hereunder in a manner so as to maintain the status
of the Trust Fund as a REMIC under the REMIC  Provisions and (subject to Section
10.01(f))  to prevent the  imposition  of any  federal,  state or local  income,
prohibited  transaction,  contribution  or other  tax on the  Trust  Fund to the
extent that  maintaining  such  status and  avoiding  such taxes are  reasonably
within the  control of the Trustee  and are  reasonably  within the scope of its
duties under this Agreement.

                  No provision of this  Agreement  shall be construed to relieve
the Trustee from  liability  for its own  negligent  action,  its own  negligent
failure to act or its own willful misconduct; provided, however, that:

     Prior to the  occurrence  of an Event of  Default,  and after the curing or
waiver of all such  Events of Default  which may have  occurred,  the duties and
obligations of the Trustee shall be determined solely by the express  provisions
of this Agreement, the Trustee shall not be liable except for the performance of
such duties and obligations as are specifically set forth in this Agreement,  no
implied  covenants or obligations  shall be read into this Agreement against the
Trustee and, in the absence of bad faith on the part of the Trustee, the Trustee
may conclusively  rely, as to the truth of the statements and the correctness of
the opinions expressed therein, upon any certificates or

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        103

<PAGE>


     opinions furnished to the Trustee by the Company or the Master Servicer and
which on their face, do not contradict the requirements of this Agreement;

     The Trustee shall not be personally liable for an error of judgment made in
good faith by a  Responsible  Officer or  Responsible  Officers of the  Trustee,
unless it shall be proved that the Trustee was  negligent  in  ascertaining  the
pertinent facts;

     The  Trustee  shall not be  personally  liable  with  respect to any action
taken,  suffered or omitted to be taken by it in good faith in  accordance  with
the  direction of  Certificateholders  of any Class holding  Certificates  which
evidence,  as to such Class,  Percentage Interests aggregating not less than 25%
as to the time,  method and place of conducting  any  proceeding  for any remedy
available to the Trustee,  or exercising  any trust or power  conferred upon the
Trustee, under this Agreement;

     The Trustee shall not be charged with  knowledge of any default (other than
a default in  payment  to the  Trustee)  specified  in  clauses  (i) and (ii) of
Section 7.01 or an Event of Default under clauses (iii), (iv) and (v) of Section
7.01 unless a Responsible  Officer of the Trustee assigned to and working in the
Corporate Trust Office obtains actual  knowledge of such failure or event or the
Trustee  receives written notice of such failure or event at its Corporate Trust
Office from the Master Servicer, the Company or any Certificateholder; and

     Except to the  extent  provided  in  Section  7.02,  no  provision  in this
Agreement shall require the Trustee to expend or risk its own funds  (including,
without  limitation,  the making of any Advance) or otherwise incur any personal
financial  liability  in  the  performance  of  any of  its  duties  as  Trustee
hereunder,  or in the  exercise  of any of its rights or powers,  if the Trustee
shall have reasonable  grounds for believing that repayment of funds or adequate
indemnity against such risk or liability is not reasonably assured to it.

                  The Trustee shall timely pay,  from its own funds,  the amount
of any and all federal,  state and local taxes  imposed on the Trust Fund or its
assets  or  transactions   including,   without   limitation,   (A)  "prohibited
transaction"  penalty taxes as defined in Section 860F of the Code, if, when and
as the same shall be due and payable,  (B) any tax on  contributions  to a REMIC
after the Closing Date imposed by Section 860G(d) of the Code and (C) any tax on
"net  income from  foreclosure  property"  as defined in Section  860G(c) of the
Code,  but only if such  taxes  arise  out of a  breach  by the  Trustee  of its
obligations hereunder, which breach constitutes negligence or willful misconduct
of the Trustee.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        104

<PAGE>



         Section  Certain Matters Affecting the Trustee.

                  Except as otherwise provided in Section 8.01:

     The Trustee may rely and shall be  protected in acting or  refraining  from
acting upon any resolution,  Officers'  Certificate,  certificate of auditors or
any other certificate,  statement, instrument, opinion, report, notice, request,
consent, order, appraisal,  bond or other paper or document believed by it to be
genuine and to have been signed or presented by the proper party or parties;

     The Trustee may consult  with  counsel and any Opinion of Counsel  shall be
full and complete authorization and protection in respect of any action taken or
suffered or omitted by it  hereunder in good faith and in  accordance  with such
Opinion of Counsel;

     The Trustee  shall be under no  obligation to exercise any of the trusts or
powers  vested in it by this  Agreement or to  institute,  conduct or defend any
litigation hereunder or in relation hereto at the request, order or direction of
any of the  Certificateholders  pursuant to the  provisions  of this  Agreement,
unless such  Certificateholders  shall have  offered to the  Trustee  reasonable
security or indemnity  against the costs,  expenses and liabilities which may be
incurred therein or thereby;  nothing contained herein shall,  however,  relieve
the Trustee of the obligation, upon the occurrence of an Event of Default (which
has not been cured),  to exercise  such of the rights and powers vested in it by
this  Agreement,  and to use the same degree of care and skill in their exercise
as a prudent  investor  would  exercise  or use under the  circumstances  in the
conduct of such investor's own affairs;

     The Trus tee shall not be personally liable for any action taken,  suffered
or omitted by it in good faith and believed by it to be authorized or within the
discretion or rights or powers conferred upon it by this Agreement;

     Prior to the  occurrence  of an Event of  Default  hereunder  and after the
curing of all Events of Default which may have  occurred,  the Trustee shall not
be bound to make any  investigation  into the  facts or  matters  stated  in any
resolution,   certificate,   statement,  instrument,  opinion,  report,  notice,
request,  consent,  order,  approval,  bond or other paper or  document,  unless
requested  in  writing  so  to  do by  Holders  of  Certificates  of  any  Class
evidencing,  as to such Class,  Percentage Interests,  aggregating not less than
50%;  provided,  however,  that if the payment  within a reasonable  time to the
Trustee of the costs, expenses or liabilities likely to be incurred by it in the
making of such  investigation is, in the opinion of the Trustee,  not reasonably
assured  to the  Trustee  by the  security  afforded  to it by the terms of this
Agreement,  the Trustee may require reasonable indemnity against such expense or
liability as a condition to so proceeding.  The reasonable expense of every such
examination  shall be paid by the Master Servicer,  if an Event of Default shall
have  occurred  and  is  continuing,  and  otherwise  by  the  Certificateholder
requesting the investigation;

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        105

<PAGE>




                The Trustee may execute any of the trusts or powers hereunder or
         perform any duties hereunder either directly or by or through agents or
 attorneys; and

                     To the extent authorized under the Code and the regulations
         promulgated  thereunder,  each Holder of a Class R  Certificate  hereby
         irrevocably   appoints   and   authorizes   the   Trustee   to  be  its
         attorney-in-fact for purposes of signing any Tax Returns required to be
         filed on behalf of the Trust Fund.  The Trustee shall sign on behalf of
         the Trust Fund and deliver to the Master  Servicer  in a timely  manner
         any Tax Returns  prepared by or on behalf of the Master  Servicer  that
         the Trustee is required to sign as  determined  by the Master  Servicer
         pursuant to applicable federal,  state or local tax laws, provided that
         the Master  Servicer  shall  indemnify the Trustee for signing any such
         Tax Returns that contain errors or omissions.

                  Following the issuance of the Certificates,  the Trustee shall
not  accept any  contribution  of assets to the Trust Fund  unless  (subject  to
Section  10.01(f)) it shall have obtained or been  furnished  with an Opinion of
Counsel to the effect that such  contribution  will not (i) cause the Trust Fund
to fail to qualify as a REMIC at any time that any  Certificates are outstanding
or (ii) cause the Trust Fund to be  subject  to any  federal  tax as a result of
such  contribution  (including  the imposition of any federal tax on "prohibited
transactions" imposed under Section 860F(a) of the Code).

         Section  Trustee Not Liable for Certificates or Mortgage Loans.

         The recitals  contained herein and in the Certificates  (other than the
execution of the  Certificates and relating to the acceptance and receipt of the
Mortgage  Loans) shall be taken as the  statements  of the Company or the Master
Servicer as the case may be, and the Trustee assumes no responsibility for their
correctness.  The  Trustee  makes  no  representations  as to  the  validity  or
sufficiency  of  this  Agreement  or  of  the  Certificates   (except  that  the
Certificates  shall be duly and  validly  executed  and  authenticated  by it as
Certificate  Registrar) or of any Mortgage Loan or related  document.  Except as
otherwise  provided herein,  the Trustee shall not be accountable for the use or
application by the Company or the Master Servicer of any of the  Certificates or
of the proceeds of such Certificates, or for the use or application of any funds
paid to the Company or the Master  Servicer in respect of the Mortgage  Loans or
deposited in or withdrawn from the Custodial Account or the Certificate  Account
by the Company or the Master Servicer.

         Section  Trustee May Own Certificates.

         The  Trustee in its  individual  or any other  capacity  may become the
owner or pledgee of  Certificates  with the same rights it would have if it were
not Trustee.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        106

<PAGE>



     Section   Master   Servicer   to   Pay   Trustee's   Fees   and   Expenses;
Indemnification.
                  The Master Servicer covenants and agrees to pay to the Trustee
and any co-trustee  from time to time, and the Trustee and any co-trustee  shall
be  entitled  to,  reasonable  compensation  (which  shall not be limited by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services  rendered by each of them in the execution of the trusts hereby
created  and in the  exercise  and  performance  of any of the powers and duties
hereunder of the Trustee and any co-trustee, and the Master Servicer will pay or
reimburse  the  Trustee  and any  co-trustee  upon  request  for all  reasonable
expenses,  disbursements  and  advances  incurred  or made by the Trustee or any
co-trustee in accordance with any of the provisions of this Agreement (including
the reasonable  compensation  and the expenses and  disbursements of its counsel
and of all persons not regularly in its employ, and the expenses incurred by the
Trustee or any  co-trustee in connection  with the  appointment  of an office or
agency  pursuant  to Section  8.12)  except any such  expense,  disbursement  or
advance as may arise from its negligence or bad faith.

                  The Master  Servicer  agrees to indemnify the Trustee for, and
to hold the Trustee harmless  against,  any loss,  liability or expense incurred
without  negligence  or willful  misconduct  on its part,  arising out of, or in
connection with, the acceptance and administration of the Trust Fund,  including
the costs  and  expenses  (including  reasonable  legal  fees and  expenses)  of
defending   itself  against  any  claim  in  connection  with  the  exercise  or
performance of any of its powers or duties under this Agreement, provided that:

     with  respect to any such claim,  the  Trustee  shall have given the Master
Servicer  written  notice  thereof  promptly after the Trustee shall have actual
knowledge thereof;

     while maintaining control over its own defense, the Trustee shall cooperate
and consult fully with the Master Servicer in preparing such defense; and

     notwithstanding  anything in this  Agreement  to the  contrary,  the Master
Servicer shall not be liable for settlement of any claim by the Trustee  entered
into without the prior consent of the Master Servicer which consent shall not be
unreasonably withheld.

No termination of this Agreement  shall affect the  obligations  created by this
Section  8.05(b) of the Master  Servicer  to  indemnify  the  Trustee  under the
conditions and to the extent set forth herein.

         Notwithstanding  the  foregoing,  the  indemnification  provided by the
Master Servicer in this Section 8.05(b) shall not pertain to any loss, liability
or expense of the Trustee,  including the costs and expenses of defending itself
against any claim,  incurred in connection with any actions taken by the Trustee
at the  direction  of the  Certificateholders  pursuant  to the  terms  of  this
Agreement.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        107

<PAGE>



         Section  Eligibility Requirements for Trustee.

         The Trustee hereunder shall at all times be a corporation or a national
banking  association  having its principal office in a state and city acceptable
to the Company and organized and doing  business under the laws of such state or
the United States of America,  authorized under such laws to exercise  corporate
trust powers,  having a combined capital and surplus of at least $50,000,000 and
subject to supervision or  examination  by federal or state  authority.  If such
corporation or national banking  association  publishes  reports of condition at
least  annually,  pursuant  to  law  or to the  requirements  of  the  aforesaid
supervising  or examining  authority,  then for the purposes of this Section the
combined  capital  and  surplus  of such  corporation  shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so  published.  In case at any time the  Trustee  shall  cease to be eligible in
accordance  with the  provisions  of this  Section,  the  Trustee  shall  resign
immediately in the manner and with the effect specified in Section 8.07.

         Section  Resignation and Removal of the Trustee.

                  The Trustee may at any time resign and be discharged  from the
trusts hereby  created by giving  written  notice  thereof to the Company.  Upon
receiving  such notice of  resignation,  the Company  shall  promptly  appoint a
successor  trustee  by  written  instrument,  in  duplicate,  one  copy of which
instrument  shall be  delivered  to the  resigning  Trustee  and one copy to the
successor trustee. If no successor trustee shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee.

                  If at any time the  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions  of Section 8.06 and shall fail to resign after
written  request  therefor by the Company,  or if at any time the Trustee  shall
become  incapable of acting,  or shall be adjudged  bankrupt or insolvent,  or a
receiver of the Trustee or of its  property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Company  may remove  the  Trustee  and  appoint a  successor  trustee by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
Trustee so removed and one copy to the successor  trustee.  In addition,  in the
event that the Company  determines that the Trustee has failed (i) to distribute
or cause to be distributed to the  Certificateholders  any amount required to be
distributed hereunder, if such amount is held by the Trustee or its Paying Agent
(other than the Master  Servicer or the  Company)  for  distribution  or (ii) to
otherwise  observe or  perform in any  material  respect  any of its  covenants,
agreements or obligations hereunder,  and such failure shall continue unremedied
for a period of 5 days (in  respect of clause (i) above) or 30 days (in  respect
of clause (ii) above) after the date on which  written  notice of such  failure,
requiring that the same be remedied, shall have been given to the Trustee by the
Company, then the Company may remove the Trustee and appoint a successor trustee
by written  instrument  delivered  as provided  in the  preceding  sentence.  In
connection with the appointment of a successor trustee pursuant to the preceding
sentence, the Company shall, on or before the date on which any such appointment
becomes effective,  obtain from each Rating Agency written confirmation that the
appointment of any such successor trustee

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        108

<PAGE>



will not result in the reduction of the ratings on any class of the Certificates
below the lesser of the then current or original ratings on such Certificates.

                  The  Holders of  Certificates  entitled to at least 51% of the
Voting Rights may at any time remove the Trustee and appoint a successor trustee
by written instrument or instruments,  in triplicate,  signed by such Holders or
their  attorneys-in-fact duly authorized,  one complete set of which instruments
shall be delivered  to the  Company,  one complete set to the Trustee so removed
and one complete set to the successor so appointed.

                  Any resignation or removal of the Trustee and appointment of a
successor trustee pursuant to any of the provisions of this Section shall become
effective upon acceptance of appointment by the successor trustee as provided in
Section 8.08.

         Section  Successor Trustee.

                  Any  successor  trustee  appointed as provided in Section 8.07
shall  execute,  acknowledge  and deliver to the Company and to its  predecessor
trustee an instrument  accepting such appointment  hereunder,  and thereupon the
resignation  or removal of the  predecessor  trustee shall become  effective and
such  successor  trustee  shall become  effective  and such  successor  trustee,
without any further act, deed or conveyance,  shall become fully vested with all
the rights,  powers, duties and obligations of its predecessor  hereunder,  with
the like  effect as if  originally  named as  trustee  herein.  The  predecessor
trustee shall deliver to the  successor  trustee all Mortgage  Files and related
documents and statements held by it hereunder  (other than any Mortgage Files at
the time held by a  Custodian,  which  shall  become the agent of any  successor
trustee  hereunder),  and the Company,  the Master  Servicer and the predecessor
trustee shall execute and deliver such  instruments  and do such other things as
may  reasonably be required for more fully and certainly  vesting and confirming
in the successor trustee all such rights, powers, duties and obligations.

                  No successor  trustee shall accept  appointment as provided in
this Section unless at the time of such acceptance such successor  trustee shall
be eligible under the provisions of Section 8.06.

                  Upon  acceptance  of  appointment  by a  successor  trustee as
provided in this  Section,  the Company  shall mail notice of the  succession of
such trustee  hereunder  to all Holders of  Certificates  at their  addresses as
shown in the  Certificate  Register.  If the  Company  fails to mail such notice
within 10 days after  acceptance of  appointment by the successor  trustee,  the
successor  trustee  shall  cause such  notice to be mailed at the expense of the
Company.

         Section  Merger or Consolidation of Trustee.

         Any corporation or national banking  association into which the Trustee
may be  merged  or  converted  or  with  which  it may  be  consolidated  or any
corporation  or  national  banking   association   resulting  from  any  merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation or national banking association succeeding to the business of the

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        109

<PAGE>



Trustee,  shall  be  the  successor  of the  Trustee  hereunder,  provided  such
corporation  or  national  banking  association  shall  be  eligible  under  the
provisions of Section 8.06,  without the execution or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary  notwithstanding.  The Trustee  shall mail notice of any such merger or
consolidation  to the  Certificateholders  at  their  address  as  shown  in the
Certificate Register.

         Section
         Appointment of Co-Trustee or Separate Trustee.

                  Notwithstanding  any other provisions hereof, at any time, for
the purpose of meeting any legal  requirements of any  jurisdiction in which any
part of the Trust Fund or property securing the same may at the time be located,
the Master  Servicer  and the Trustee  acting  jointly  shall have the power and
shall  execute  and  deliver  all  instruments  to appoint  one or more  Persons
approved by the Trustee to act as  co-trustee or  co-trustees,  jointly with the
Trustee,  or separate  trustee or separate  trustees,  of all or any part of the
Trust Fund, and to vest in such Person or Persons, in such capacity,  such title
to the Trust Fund, or any part thereof,  and, subject to the other provisions of
this Section 8.10, such powers,  duties,  obligations,  rights and trusts as the
Master  Servicer and the Trustee may consider  necessary  or  desirable.  If the
Master Servicer shall not have joined in such  appointment  within 15 days after
the  receipt by it of a request  so to do, or in case an Event of Default  shall
have occurred and be continuing,  the Trustee alone shall have the power to make
such appointment.  No co-trustee or separate trustee hereunder shall be required
to meet the terms of  eligibility  as a successor  trustee  under  Section  8.06
hereunder  and no  notice to  Holders  of  Certificates  of the  appointment  of
co-trustee(s)  or separate  trustee(s)  shall be  required  under  Section  8.08
hereof.

                  In the case of any  appointment  of a  co-trustee  or separate
trustee pursuant to this Section 8.10 all rights, powers, duties and obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee,  and such separate  trustee or co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as successor to the Master Servicer hereunder), the Trustee shall be incompetent
or unqualified to perform such act or acts, in which event such rights,  powers,
duties and obligations  (including the holding of title to the Trust Fund or any
portion  thereof in any such  jurisdiction)  shall be exercised and performed by
such separate trustee or co-trustee at the direction of the Trustee.

                  Any  notice,  request or other  writing  given to the  Trustee
shall be deemed to have been  given to each of the then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VIII. Each separate trustee and co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to, the Trustee. Every such instrument shall be filed with the Trustee.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        110

<PAGE>



                  Any  separate   trustee  or  co-trustee   may,  at  any  time,
constitute  the  Trustee,  its agent or  attorney-in-fact,  with full  power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting,  resign or be removed,  all
of its  estates,  properties,  rights,  remedies and trusts shall vest in and be
exercised  by  the  Trustee,  to  the  extent  permitted  by  law,  without  the
appointment of a new or successor trustee.

         Section  Appointment of Custodians.

         The  Trustee  may,  with the  consent  of the Master  Servicer  and the
Company,  appoint one or more  Custodians who are not Affiliates of the Company,
the Master Servicer or any Seller to hold all or a portion of the Mortgage Files
as agent for the Trustee,  by entering  into a Custodial  Agreement.  Subject to
Article  VIII,  the Trustee  agrees to comply  with the terms of each  Custodial
Agreement and to enforce the terms and provisions  thereof against the Custodian
for the benefit of the Certificateholders.  Each Custodian shall be a depository
institution  subject to supervision by federal or state authority,  shall have a
combined  capital and surplus of at least  $15,000,000 and shall be qualified to
do  business  in the  jurisdiction  in which it holds any  Mortgage  File.  Each
Custodial  Agreement  may be amended  only as  provided  in Section  12.01.  The
Trustee shall notify the  Certificateholders of the appointment of any Custodian
(other than the  Custodian  appointed as of the Closing  Date)  pursuant to this
Section 8.11.

         Section  Appointment of Office or Agency.

         The Trustee  will  maintain an office or agency in the City of New York
where  Certificates may be surrendered for registration of transfer or exchange.
The Trustee  initially  designates  its offices  located at 14 Wall Street,  New
York, New York 10005 for the purpose of keeping the  Certificate  Register.  The
Trustee will maintain an office at the address stated in Section 12.05(c) hereof
where  notices and  demands to or upon the Trustee in respect of this  Agreement
may be served.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        111

<PAGE>



                                                     ARTICLE

                                                    TERMINATION

         Section  Termination  Upon  Purchase  by  the  Master  Servicer  or the
                  Company or Liquidation of All Mortgage Loans.

                  Subject  to  Section  9.03,  the  respective  obligations  and
responsibilities  of the Company,  the Master  Servicer and the Trustee  created
hereby in respect of the Certificates  (other than the obligation of the Trustee
to make certain payments after the Final Distribution Date to Certificateholders
and the  obligation of the Company to send certain  notices as  hereinafter  set
forth) shall  terminate upon the last action required to be taken by the Trustee
on the Final Distribution Date pursuant to this Article IX following the earlier
of:

     the later of the final  payment or other  liquidation  (or any Advance with
respect  thereto) of the last Mortgage  Loan  remaining in the Trust Fund or the
disposition  of all  property  acquired  upon  foreclosure  or  deed  in lieu of
foreclosure of any Mortgage Loan, or

     the purchase by the Master  Servicer or the Company of all  Mortgage  Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to 100% of the unpaid  principal  balance of each Mortgage
Loan or, if less than such unpaid  principal  balance,  the fair market value of
the related  underlying  property of such Mortgage Loan with respect to Mortgage
Loans as to which title has been acquired if such fair market value is less than
such unpaid principal balance (net of any unreimbursed  Advances attributable to
principal) on the day of  repurchase  plus accrued  interest  thereon at the Net
Mortgage  Rate to, but not  including,  the first day of the month in which such
repurchase price is distributed,  provided,  however, that in no event shall the
trust created hereby  continue  beyond the expiration of 21 years from the death
of the  last  survivor  of the  descendants  of  Joseph  P.  Kennedy,  the  late
ambassador of the United  States to the Court of St.  James,  living on the date
hereof and provided  further  that the  purchase  price set forth above shall be
increased  as is  necessary,  as  determined  by the Master  Servicer,  to avoid
disqualification of the Trust Fund as a REMIC.

         The right of the Master  Servicer or the  Company to  purchase  all the
assets of the Trust Fund pursuant to clause (ii) above is  conditioned  upon the
Pool Stated Principal Balance as of the Final  Distribution Date being less than
ten percent of the Cut-off Date Principal Balance of the Mortgage Loans. If such
right is exercised by the Master  Servicer,  the Master Servicer shall be deemed
to have  been  reimbursed  for the  full  amount  of any  unreimbursed  Advances
theretofore  made by it with respect to the  Mortgage  Loans.  In addition,  the
Master Servicer or the Company, as applicable,  shall provide to the Trustee the
certification  required by Section 3.15 and the Trustee and any Custodian shall,
promptly following payment of the purchase price, release to the Master Servicer
or the Company,  as applicable,  the Mortgage  Files  pertaining to the Mortgage
Loans being purchased.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        112

<PAGE>



                  The Master Servicer or, in the case of a final distribution as
a result of the  exercise by the Company of its right to purchase  the assets of
the Trust Fund,  the Company shall give the Trustee not less than 60 days' prior
notice of the Distribution Date on which the Master Servicer or the Company,  as
applicable,   anticipates   that  the  final   distribution   will  be  made  to
Certificateholders  (whether as a result of the exercise by the Master  Servicer
or the  Company  of its  right to  purchase  the  assets  of the  Trust  Fund or
otherwise).  Notice  of  any  termination,   specifying  the  anticipated  Final
Distribution  Date (which shall be a date that would otherwise be a Distribution
Date) upon which the  Certificateholders may surrender their Certificates to the
Trustee  (if  so  required  by the  terms  hereof)  for  payment  of  the  final
distribution and cancellation, shall be given promptly by the Master Servicer or
the Company, as applicable (if it is exercising its right to purchase the assets
of the Trust  Fund),  or by the  Trustee  (in any  other  case) by letter to the
Certificateholders  mailed not earlier  than the 15th day and not later than the
25th day of the  month  next  preceding  the  month of such  final  distribution
specifying:

     the  anticipated  Final  Distribution  Date upon which final payment of the
Certificates  is  anticipated  to be made upon  presentation  and  surrender  of
Certificates at the office or agency of the Trustee therein designated,

                    the amount of any such final payment, if known, and

     that the Record Date otherwise  applicable to such Distribution Date is not
applicable,  and in the case of the Class A  Certificates,  Class M Certificates
and Class R Certificates,  that payment will be made only upon  presentation and
surrender  of the  Certificates  at the office or agency of the Trustee  therein
specified.
If the Mast
er  Servicer or the  Company,  as  applicable,  is  obligated to give
notice to  Certificateholders  as  aforesaid,  it shall give such  notice to the
Certificate Registrar at the time such notice is given to Certificateholders. In
the event such notice is given by the Master Servicer or the Company, the Master
Servicer or the Company, as applicable, shall deposit in the Certificate Account
before the Final  Distribution  Date in  immediately  available  funds an amount
equal to the purchase  price for the assets of the Trust Fund  computed as above
provided.

                  In  the  case  of  the  Class  A,  Class  M and  the  Class  R
Certificates,  upon  presentation  and  surrender  of  the  Certificates  by the
Certificateholders    thereof,    the   Trustee   shall    distribute   to   the
Certificateholders  (i) the amount otherwise  distributable on such Distribution
Date, if not in connection with the Master Servicer's or the Company's  election
to  repurchase,  or (ii) if the Master  Servicer  or the  Company  elected to so
repurchase,   an  amount  determined  as  follows:  (A)  with  respect  to  each
Certificate the outstanding  Certificate  Principal  Balance  thereof,  plus one
month's  Accrued  Certificate  Interest  and (B)  with  respect  to the  Class R
Certificates,  any excess of the amounts  available for distribution  (including
the repurchase price specified in clause (ii) of subsection (a) of this Section)
over the total amount distributed under the immediately preceding clause (A).

                  In the event that any  Certificateholders  shall not surrender
their  Certificates  for final payment and  cancellation  on or before the Final
Distribution Date (if so required by the

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        113

<PAGE>



terms hereof), the Trustee shall on such date cause all funds in the Certificate
Account  not  distributed  in final  distribution  to  Certificateholders  to be
withdrawn  therefrom  and  credited  to  the  remaining   Certificateholders  by
depositing  such  funds in a separate  escrow  account  for the  benefit of such
Certificateholders, and the Master Servicer or the Company, as applicable (if it
exercised  its right to purchase the assets of the Trust  Fund),  or the Trustee
(in any  other  case)  shall  give a  second  written  notice  to the  remaining
Certificateholders  to surrender their Certificates for cancellation and receive
the final  distribution  with  respect  thereto.  If within six months after the
second notice any Certificate  shall not have been surrendered for cancellation,
the Trustee shall take  appropriate  steps as directed by the Master Servicer or
the  Company,  as  applicable,  to  contact  the  remaining   Certificateholders
concerning   surrender  of  their  Certificates.   The  costs  and  expenses  of
maintaining  the escrow  account and of contacting  Certificateholders  shall be
paid out of the assets which remain in the escrow account. If within nine months
after the second notice any  Certificates  shall not have been  surrendered  for
cancellation,  the Trustee shall pay to the Master  Servicer or the Company,  as
applicable,  all amounts  distributable  to the  holders  thereof and the Master
Servicer or the Company, as applicable, shall thereafter hold such amounts until
distributed  to such  holders.  No  interest  shall  accrue or be payable to any
Certificateholder  on any  amount  held in the  escrow  account or by the Master
Servicer or the Company, as applicable,  as a result of such Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with this Section 9.01.

         Section  Additional Termination Requirements.

                  The Trust Fund,  as the case may be,  shall be  terminated  in
accordance  with the  following  additional  requirements,  unless  (subject  to
Section  10.01(f)) the Trustee and the Master  Servicer have received an Opinion
of Counsel  (which Opinion of Counsel shall not be an expense of the Trustee) to
the effect  that the  failure of the Trust  Fund,  as the case may be, to comply
with the requirements of this Section 9.02 will not (i) result in the imposition
on the Trust of taxes on "prohibited transactions," as described in Section 860F
of the Code,  or (ii)  cause the Trust Fund to fail to qualify as a REMIC at any
time that any Certificate is outstanding:

             The Master Servicer shall establish a 90-day liquidation period for
         the Trust  Fund,  as the case may be, and specify the first day of such
         period in a  statement  attached to the Trust  Fund's  final Tax Return
         pursuant to Treasury regulations Section 1.860F-1.  The Master Servicer
         also shall satisfy all of the  requirements of a qualified  liquidation
         for the Trust Fund,  as the case may be, under Section 860F of the Code
         and regulations thereunder;

                The Master Servicer shall notify the Trustee at the commencement
         of such  90-day  liquidation  period  and,  at or  prior to the time of
         making of the final payment on the Certificates, the Trustee shall sell
         or otherwise  dispose of all of the remaining  assets of the Trust Fund
         in accordance with the terms hereof; and

                If the Master Servicer or the Company is exercising its right to
         purchase  the  assets of the Trust  Fund,  the Master  Servicer  shall,
         during  the  90-day  liquidation  period  and at or prior to the  Final
         Distribution Date, purchase all of the assets

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        114

<PAGE>



         of the Trust Fund for cash; provided, however, that in the event that a
         calendar quarter ends after the commencement of the 90-day  liquidation
         period but prior to the Final Distribution Date, the Master Servicer or
         the  Company  shall not  purchase  any of the  assets of the Trust Fund
         prior to the close of that calendar quarter.

                  Each  Holder  of  a   Certificate   and  the  Trustee   hereby
irrevocably approves and appoints the Master Servicer as its attorney-in-fact to
adopt a plan of  complete  liquidation  for the Trust Fund at the expense of the
Trust Fund in accordance with the terms and conditions of this Agreement.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        115

<PAGE>



                                                     ARTICLE

                                                 REMIC PROVISIONS

         Section  REMIC Administration.

                  (a) The REMIC  Administrator  shall make an  election to treat
the Trust Fund as a REMIC under the Code and,  if  necessary,  under  applicable
state law. Such election will be made on Form 1066 or other appropriate  federal
tax or information  return (including Form 8811) or any appropriate state return
for the taxable  year ending on the last day of the  calendar  year in which the
Certificates  are issued.  For the purposes of the REMIC  election in respect of
the Trust Fund,  each of the Class A, Class M and Class B Certificates  shall be
designated  as the "regular  interests"  and the Class R  Certificates  shall be
designated  as the sole class of "residual  interests"  in the REMIC.  The REMIC
Administrator  and the Trustee shall not permit the creation of any  "interests"
(within  the  meaning of Section  860G of the Code) in the Trust Fund other than
the regular interests and the interests represented by the Class R Certificates,
respectively.

                  (b) The Closing Date is hereby designated as the "startup day"
of the Trust Fund within the meaning of Section 860G(a)(9) of the Code.

                  (c) The REMIC  Administrator  shall hold a Class R Certificate
representing a 0.01%  Percentage  Interest of the Class R Certificates and shall
be designated as "the tax matters  person" with respect to the Trust Fund in the
manner  provided under Treasury  regulations  section  1.860F-4(d) and temporary
Treasury regulations section 301.6231(a)(7)-1T.  The Remic Administrator, as tax
matters person, shall (i) act on behalf of the Trust Fund in relation to any tax
matter or controversy involving the Trust Fund and (ii) represent the Trust Fund
in any administrative or judicial proceeding relating to an examination or audit
by any governmental  taxing authority with respect thereto.  The legal expenses,
including without  limitation  attorneys' or accountants' fees, and costs of any
such proceeding and any liability  resulting  therefrom shall be expenses of the
Trust  Fund and the  REMIC  Administrator  shall be  entitled  to  reimbursement
therefor out of amounts  attributable  to the  Mortgage  Loans on deposit in the
Custodial  Account as provided by Section  3.10 unless such legal  expenses  and
costs are incurred by reason of the REMIC  Administrator's  willful misfeasance,
bad faith or gross  negligence.  If the  REMIC  Administrator  is no longer  the
Master Servicer  hereunder,  at its option the REMIC  Administrator may continue
its duties as a REMIC  Administrator  and shall be paid reasonable  compensation
not to exceed $3,000 per year by any successor Master Servicer  hereunder for so
acting as the REMIC Administrator.

                  (d) The  REMIC  Administrator  shall  prepare  or  cause to be
prepared all of the Tax Returns that it determines  are required with respect to
the Trust Fund created hereunder and deliver such Tax Returns in a timely manner
to the Trustee and the Trustee  shall sign and file such Tax Returns in a timely
manner.  The  expenses of  preparing  such  returns  shall be borne by the REMIC
Administrator   without  any  right  of   reimbursement   therefor.   The  REMIC
Administrator  agrees to indemnify and hold harmless the Trustee with respect to
any tax or  liability  arising  from the  Trustee's  signing of Tax Returns that
contain errors or omissions. The Trustee and Master

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        116

<PAGE>



Servicer shall promptly provide the REMIC  Administrator  with such information,
within their respective  control,  as the REMIC  Administrator  may from time to
time request for the purpose of enabling the REMIC  Administrator to prepare Tax
Returns.

                  (e)  The  REMIC   Administrator   shall  provide  (i)  to  any
Transferor of a Class R  Certificate  such  information  as is necessary for the
application  of any tax relating to the transfer of a Class R Certificate to any
Person who is not a  Permitted  Transferee,  (ii) to the Trustee and the Trustee
shall  forward  to the  Certificateholders  such  information  or reports as are
required  by the Code or the REMIC  Provisions  including  reports  relating  to
interest,  original  issue  discount and market  discount or premium  (using the
Prepayment  Assumption)  and (iii) to the  Internal  Revenue  Service  the name,
title,  address  and  telephone  number  of the  person  who  will  serve as the
representative of the Trust Fund.

                  (f) The Master Servicer and the REMIC Administrator shall take
such  actions  and shall  cause the Trust Fund  created  hereunder  to take such
actions  as  are   reasonably   within  the  Master   Servicer's  or  the  REMIC
Administrator's  control and the scope of its duties more specifically set forth
herein as shall be necessary  or  desirable to maintain the status  thereof as a
REMIC  under the REMIC  Provisions  (and the  Trustee  shall  assist  the Master
Servicer and the REMIC Administrator,  to the extent reasonably requested by the
Master Servicer and the REMIC  Administrator  to do so). The Master Servicer and
the REMIC  Administrator  shall not knowingly or intentionally  take any action,
cause the Trust  Fund to take any action or fail to take (or fail to cause to be
taken) any action  reasonably within their respective  control,  that, under the
REMIC Provisions,  if taken or not taken, as the case may be, could (i) endanger
the status of the Trust Fund as a REMIC or (ii)  result in the  imposition  of a
tax upon the Trust Fund  (including  but not  limited  to the tax on  prohibited
transactions  as  defined  in  Section  860F(a)(2)  of the  Code  and the tax on
contributions  to a REMIC set forth in Section 860G(d) of the Code) (either such
event, in the absence of an Opinion of Counsel or the  indemnification  referred
to in this sentence, an "Adverse REMIC Event") unless the Master Servicer or the
REMIC Administrator,  as applicable,  has received an Opinion of Counsel (at the
expense of the party  seeking to take such action or, if such party fails to pay
such expense, and the Master Servicer or the REMIC Administrator, as applicable,
determines that taking such action is in the best interest of the Trust Fund and
the Certificateholders, at the expense of the Trust Fund, but in no event at the
expense of the Master Servicer,  the REMIC  Administrator or the Trustee) to the
effect that the  contemplated  action will not,  with  respect to the Trust Fund
created  hereunder,  endanger  such status or, unless the Master  Servicer,  the
REMIC  Administrator  or both,  as  applicable,  determine  in its or their sole
discretion  to indemnify  the Trust Fund against the  imposition  of such a tax,
result  in  the  imposition  of  such  a  tax.  Wherever  in  this  Agreement  a
contemplated  action may not be taken  because the timing of such  action  might
result  in the  imposition  of a tax on the  Trust  Fund,  or may  only be taken
pursuant to an Opinion of Counsel that such action would not impose a tax on the
Trust Fund,  such action may  nonetheless  be taken  provided that the indemnity
given in the preceding  sentence with respect to any taxes that might be imposed
on the Trust Fund has been given and that all other  preconditions to the taking
of such action have been  satisfied.  The Trustee shall not take or fail to take
any action (whether or not authorized hereunder) as to which the Master Servicer
or the REMIC Administrator, as applicable, has advised it in writing that it has
received an Opinion of Counsel to the effect  that an Adverse  REMIC Event could
occur with respect to such

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        117

<PAGE>



action.  In addition,  prior to taking any action with respect to the Trust Fund
or its  assets,  or  causing  the Trust  Fund to take any  action,  which is not
expressly permitted under the terms of this Agreement,  the Trustee will consult
with the Master  Servicer  or the REMIC  Administrator,  as  applicable,  or its
designee, in writing, with respect to whether such action could cause an Adverse
REMIC Event to occur with respect to the Trust Fund,  and the Trustee  shall not
take any such action or cause the Trust Fund to take any such action as to which
the Master Servicer or the REMIC Administrator, as applicable, has advised it in
writing  that an Adverse  REMIC Event could  occur.  The Master  Servicer or the
REMIC  Administrator,  as  applicable,  may  consult  with  counsel to make such
written advice, and the cost of same shall be borne by the party seeking to take
the action not  expressly  permitted by this  Agreement,  but in no event at the
expense of the Master Servicer or the REMIC  Administrator.  At all times as may
be  required  by the Code,  the Master  Servicer  will to the extent  within its
control and the scope of its duties more specifically set forth herein, maintain
substantially  all of the assets of the Trust Fund as  "qualified  mortgages" as
defined in Section 860G(a)(3) of the Code and "permitted investments" as defined
in Section 860G(a)(5) of the Code.

                  (g) In the  event  that  any  tax is  imposed  on  "prohibited
transactions"  of the  Trust  Fund  created  hereunder  as  defined  in  Section
860F(a)(2) of the Code, on "net income from  foreclosure  property" of the Trust
Fund as defined in Section  860G(c)  of the Code,  on any  contributions  to the
Trust Fund after the Startup  Day  therefor  pursuant to Section  860G(d) of the
Code,  or any other tax is imposed by the Code or any  applicable  provisions of
state or local tax laws,  such tax shall be charged (i) to the Master  Servicer,
if such tax arises out of or results from a breach by the Master Servicer of any
of its  obligations  under this Agreement or the Master Servicer has in its sole
discretion  determined to indemnify the Trust Fund against such tax, (ii) to the
Trustee,  if such tax arises out of or results  from a breach by the  Trustee of
any of its obligations  under this Article X, or (iii) otherwise against amounts
on  deposit in the  Custodial  Account as  provided  by Section  3.10 and on the
Distribution  Date(s)  following such  reimbursement the aggregate of such taxes
shall be  allocated in  reduction  of the Accrued  Certificate  Interest on each
Class  entitled  thereto  in the same  manner  as if such  taxes  constituted  a
Prepayment Interest Shortfall.

                  (h) The Trustee  and the Master  Servicer  shall,  for federal
income tax purposes,  maintain  books and records with respect to the Trust Fund
on a calendar  year and on an accrual  basis or as otherwise  may be required by
the REMIC Provisions.

                  (i) Following the Startup Day, neither the Master Servicer nor
the Trustee  shall accept any  contributions  of assets to the Trust Fund unless
(subject to 10.01(f)) the Master Servicer and the Trustee shall have received an
Opinion  of  Counsel  (at  the  expense  of  the  party  seeking  to  make  such
contribution)  to the effect that the inclusion of such assets in the Trust Fund
will not cause the Trust Fund to fail to qualify as a REMIC at any time that any
Certificates  are  outstanding  or  subject  the Trust Fund to any tax under the
REMIC Provisions or other applicable provisions of federal,  state and local law
or ordinances.

                  (j) Neither the Master Servicer nor the Trustee shall (subject
to Section  10.01(f))  enter into any  arrangement  by which the Trust Fund will
receive a fee or other

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        118

<PAGE>



compensation  for  services  nor permit  either such REMIC to receive any income
from assets other than "qualified mortgages" as defined in Section 860G(a)(3) of
the Code or  "permitted  investments"  as defined in Section  860G(a)(5)  of the
Code.

                  (k) Solely for the purposes of Section  1.860G-1(a)(4)(iii) of
the  Treasury  Regulations,  the "latest  possible  maturity  date" by which the
Certificate  Principal  Balance of each  Class of  Certificates  representing  a
regular  interest  in  the  Trust  Fund  is  February  25,  2027,  which  is the
Distribution  Date immediately  following the latest  scheduled  maturity of any
Mortgage Loan.

                  (l)  Within  30  days  after  the  Closing  Date,   the  REMIC
Administrator  shall  prepare and file with the  Internal  Revenue  Service Form
8811,  "Information  Return for Real Estate Mortgage Investment Conduits (REMIC)
and Issuers of Collateralized Debt Obligations" for the Trust Fund.

                  (m) Neither the  Trustee nor the Master  Servicer  shall sell,
dispose of or  substitute  for any of the Mortgage  Loans  (except in connection
with (i) the  default,  imminent  default or  foreclosure  of a  Mortgage  Loan,
including but not limited to, the  acquisition  or sale of a Mortgaged  Property
acquired  by deed in lieu of  foreclosure,  (ii) the  bankruptcy  of Trust Fund,
(iii) the termination of the Trust Fund pursuant to Article IX of this Agreement
or (iv) a  purchase  of  Mortgage  Loans  pursuant  to Article II or III of this
Agreement) nor acquire any assets for the Trust Fund, nor sell or dispose of any
investments  in the Custodial  Account or the  Certificate  Account for gain nor
accept any  contributions to the Trust Fund after the Closing Date unless it has
received  an Opinion of Counsel  that such sale,  disposition,  substitution  or
acquisition  will not (a)  affect  adversely  the  status of the Trust Fund as a
REMIC or (b) unless the Master Servicer has determined in its sole discretion to
indemnify the Trust Fund against such tax, cause the Trust Fund to be subject to
a tax on  "prohibited  transactions"  or  "contributions"  pursuant to the REMIC
Provisions.

         Section  Master Servicer, REMIC Administrator and Trustee
                                                     Indemnification.

         The Trustee agrees to indemnify the Trust Fund, the Company, the REMIC
Administrator and the Master Servicer for any taxes and costs including, without
limitation,  any  reasonable  attorneys fees imposed on or incurred by the Trust
Fund,  the  Company  or the  Master  Servicer,  as a result  of a breach  of the
Trustee's covenants set forth in Article VIII or this Article X.

          The REMIC Administrator agrees to indemnify the Trust Fund, the
Company, the Master Servicer and the Trustee for any taxes and costs (including,
without  limitation,  any reasonable  attorneys' fees) imposed on or incurred by
the Trust Fund, the Company,  the Master Servicer or the Trustee, as a result of
a breach of the REMIC Administrator's covenants set forth in this Article X with
respect to compliance with the REMIC Provisions,  including without  limitation,
any penalties  arising from the Trustee's  execution of Tax Returns  prepared by
the REMIC Administrator that contain errors or omissions; provided,

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        119

<PAGE>



however,  that such liability will not be imposed to the extent such breach is a
result  of  an  error  or  omission  in   information   provided  to  the  REMIC
Administrator by the Master Servicer in which case Section 10.02(c) will apply.

        The Master Servicer agrees to indemnify the Trust Fund, the Company, the
REMIC Administrator and the Trustee for any taxes and costs (including,  without
limitation,  any reasonable attorneys' fees) imposed on or incurred by the Trust
Fund,  the  Company  or the  Trustee,  as a  result  of a breach  of the  Master
Servicer's  covenants set forth in this Article X or in Article III with respect
to compliance  with the REMIC  Provisions,  including  without  limitation,  any
penalties  arising from the Trustee's  execution of Tax Returns  prepared by the
Master Servicer that contain errors or omissions.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        120

<PAGE>



                                                     ARTICLE

                                                    [RESERVED]

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        121

<PAGE>



                                                     ARTICLE

                                             MISCELLANEOUS PROVISIONS

         Section  Amendment.

                  This Agreement or any Custodial  Agreement may be amended from
time to time by the Company,  the Master  Servicer and the Trustee,  without the
consent of any of the Certificateholders:

                                    to cure any ambiguity,

     to correct or supplement  any  provisions  herein or therein,  which may be
inconsistent  with any other  provisions  herein or therein  or to  correct  any
error,

     to modify,  eliminate  or add to any of its  provisions  to such  extent as
shall be necessary or desirable to maintain the  qualification of the Trust Fund
as a REMIC at all  times  that any  Certificate  is  outstanding  or to avoid or
minimize the risk of the imposition of any tax on the Trust Fund pursuant to the
Code that would be a claim against the Trust Fund, provided that the Trustee has
received an Opinion of Counsel to the effect  that (A) such action is  necessary
or desirable to maintain such  qualification or to avoid or minimize the risk of
the imposition of any such tax and (B) such action will not adversely  affect in
any material respect the interests of any Certificateholder,

     to change the timing and/or  nature of deposits into the Custodial  Account
or the Certificate  Account or to change the name in which the Custodial Account
is maintained,  provided that (A) the Certificate  Account Deposit Date shall in
no event be later than the related Distribution Date, (B) such change shall not,
as evidenced by an Opinion of Counsel,  adversely affect in any material respect
the interests of any Certificateholder and (C) such change shall not result in a
reduction of the rating assigned to any Class of Certificates below the lower of
the  then-current  rating or the rating assigned to such  Certificates as of the
Closing Date, as evidenced by a letter from each Rating Agency to such effect,

     to modify,  eliminate or add to the  provisions  of Section  5.02(f) or any
other provision  hereof  restricting  transfer of the Class R  Certificates,  by
virtue of their being the "residual interests" in the Trust Fund,  respectively,
provided  that (A) such  change  shall not  result in  reduction  of the  rating
assigned to any such Class of Certificates  below the lower of the  then-current
rating or the rating  assigned to such  Certificates  as of the Closing Date, as
evidenced  by a letter  from each  Rating  Agency to such  effect,  and (B) such
change  shall not (subject to Section  10.01(f)),  as evidenced by an Opinion of
Counsel (at the expense of the party seeking so to modify, eliminate or add such
provisions),  cause the Trust Fund or any of the Certificateholders  (other than
the  transferor) to be subject to a federal tax caused by a transfer to a Person
that is not a Permitted Transferee, or

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        122

<PAGE>



               to make any other provisions with respect to matters or questions
         arising under this  Agreement or such Custodial  Agreement  which shall
         not be materially  inconsistent  with the provisions of this Agreement,
         provided  that such  action  shall not, as  evidenced  by an Opinion of
         Counsel,  adversely affect in any material respect the interests of any
         Certificateholder.

                  This Agreement or any Custodial  Agreement may also be amended
from time to time by the Company,  the Master  Servicer and the Trustee with the
consent of the Holders of Certificates evidencing in the aggregate not less than
66% of the Percentage Interests of each Class of Certificates  affected thereby,
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating any of the provisions of this Agreement or such Custodial  Agreement
or of modifying in any manner the rights of the Holders of  Certificates of such
Class; provided, however, that no such amendment shall:

     reduce in any manner the amount of, or delay the timing of,  payments which
are required to be  distributed  on any  Certificate  without the consent of the
Holder of such Certificate,

     reduce the aforesaid percentage of Certificates of any Class the Holders of
which are  required to consent to any such  amendment,  in any such case without
the consent of the Holders of all Certificates of such Class then outstanding.

     The Trustee shall not consent to any amendment to this Agreement  unless it
shall have first received an Opinion of Counsel (subject to Section 10.01(f) and
at the  expense of the party  seeking  such  amendment)  to the effect that such
amendment  or the  exercise  of any power  granted to the Master  Servicer,  the
Company or the Trustee in accordance  with such amendment will not result in the
imposition of a federal tax on the Trust Fund or cause the Trust Fund to fail to
qualify as a REMIC at any time that any Certificate is outstanding.  The Trustee
may but shall not be  obligated  to enter into any  amendment  pursuant  to this
Section that affects its rights,  duties and  immunities  and this  agreement or
otherwise; provided however, such consent shall not be unreasonably withheld.

                  Promptly after the execution of any such amendment the Trustee
shall furnish  written  notification  of the substance of such amendment to each
Certificateholder.   It   shall   not  be   necessary   for   the   consent   of
Certificateholders  under this Section 12.01 to approve the  particular  form of
any proposed amendment, but it shall be sufficient if such consent shall approve
the substance  thereof.  The manner of obtaining such consents and of evidencing
the  authorization  of the  execution  thereof  by  Certificateholders  shall be
subject to such reasonable regulations as the Trustee may prescribe.

                  The Company shall have the option, in its sole discretion,  to
obtain and deliver to the Trustee any corporate  guaranty,  payment  obligation,
irrevocable  letter  of  credit,   surety  bond,  insurance  policy  or  similar
instrument or a reserve  fund,  or any  combination  of the  foregoing,  for the
purpose of protecting the Holders of the Class B Certificates against any or all
Realized Losses or other  shortfalls.  Any such instrument or fund shall be held
by the Trustee for the benefit of

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        123

<PAGE>



the Class B  Certificateholders,  but shall not be and shall not be deemed to be
under any circumstances  included in the Trust Fund. To the extent that any such
instrument or fund  constitutes a reserve fund for federal  income tax purposes,
(i) any reserve fund so established  shall be an outside reserve fund and not an
asset  of the  Trust  Fund,  (ii) any such  reserve  fund  shall be owned by the
Company,  and (iii)  amounts  transferred  by the Trust Fund to any such reserve
fund shall be treated as amounts distributed by the Trust Fund to the Company or
any  successor,   all  within  the  meaning  of  Treasury   Regulations  Section
1.860G-2(h) as it reads as of the Cut-off Date. In connection with the provision
of any such instrument or fund,  this Agreement and any provision  hereof may be
modified,  added to, deleted or otherwise  amended in any manner that is related
or incidental to such instrument or fund or the  establishment or administration
thereof,  such amendment to be made by written instrument  executed or consented
to by the Company but without the consent of any  Certificateholder  and without
the consent of the Master Servicer or the Trustee being required unless any such
amendment  would impose any  additional  obligation  on, or otherwise  adversely
affect  the   interests  of  the  Class  A   Certificateholders,   the  Class  R
Certificateholders,  the Class M Certificateholders,  the Master Servicer or the
Trustee,  as applicable;  provided that the Company obtains  (subject to Section
10.01(f))  an Opinion of Counsel  (which  need not be an opinion of  Independent
counsel)  to the effect that any such  amendment  will not cause (a) any federal
tax to be imposed on the Trust Fund,  including without limitation,  any federal
tax imposed on "prohibited transactions" under Section 860F(a)(1) of the Code or
on "contributions  after the startup date" under Section  860G(d)(1) of the Code
and (b) the  Trust  Fund to fail to  qualify  as a REMIC  at any  time  that any
Certificate is outstanding. In the event that the Company elects to provide such
coverage in the form of a limited guaranty provided by General Motors Acceptance
Corporation,  the  Company  may elect  that the text of such  amendment  to this
Agreement  shall be  substantially  in the form attached hereto as Exhibit M (in
which case  Residential  Funding's  Subordinate  Certificate  Loss Obligation as
described in such exhibit shall be established by Residential  Funding's consent
to such  amendment) and that the limited  guaranty shall be executed in the form
attached  hereto as Exhibit N, with such changes as the Company shall deem to be
appropriate;  it being understood that the Trustee has reviewed and approved the
content of such forms and that the  Trustee's  consent  or  approval  to the use
thereof is not required.

         Section  Recordation of Agreement; Counterparts.

                  To the extent  permitted by applicable  law, this Agreement is
subject to  recordation  in all  appropriate  public  offices for real  property
records in all the counties or other  comparable  jurisdictions  in which any or
all of the  properties  subject to the Mortgages are situated,  and in any other
appropriate  public  recording  office  or  elsewhere,  such  recordation  to be
effected by the Master  Servicer  and at its expense on direction by the Trustee
(pursuant to the request of Holders of Certificates  entitled to at least 25% of
the Voting Rights), but only upon direction accompanied by an Opinion of Counsel
to the effect that such  recordation  materially  and  beneficially  affects the
interests of the Certificateholders.

                  For  the  purpose  of  facilitating  the  recordation  of this
Agreement  as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute but one and the same instrument.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        124

<PAGE>




         Section  Limitation on Rights of Certificateholders.

                  The death or  incapacity  of any  Certificateholder  shall not
operate  to  terminate  this  Agreement  or the Trust  Fund,  nor  entitle  such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights,  obligations and liabilities of any
of the parties hereto.

                  No  Certificateholder  shall have any right to vote (except as
expressly  provided herein) or in any manner otherwise control the operation and
management  of the Trust Fund, or the  obligations  of the parties  hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any  liability  to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

                  No  Certificateholder  shall  have any  right by virtue of any
provision of this  Agreement  to institute  any suit,  action or  proceeding  in
equity or at law upon or under or with  respect to this  Agreement,  unless such
Holder  previously  shall have given to the Trustee a written  notice of default
and of the continuance  thereof, as hereinbefore  provided,  and unless also the
Holders of Certificates  of any Class  evidencing in the aggregate not less than
25% of the related  Percentage  Interests of such Class, shall have made written
request upon the Trustee to institute such action, suit or proceeding in its own
name as Trustee  hereunder and shall have offered to the Trustee such reasonable
indemnity as it may require  against the costs,  expenses and  liabilities to be
incurred therein or thereby,  and the Trustee,  for 60 days after its receipt of
such notice, request and offer of indemnity,  shall have neglected or refused to
institute any such action,  suit or proceeding it being understood and intended,
and being  expressly  covenanted  by each  Certificateholder  with  every  other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
of any  Class  shall  have any  right in any  manner  whatever  by virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders of any other of such  Certificates  of such Class or any other Class, or
to  obtain or seek to  obtain  priority  over or  preference  to any other  such
Holder,  or to  enforce  any right  under this  Agreement,  except in the manner
herein provided and for the common benefit of  Certificateholders  of such Class
or all Classes,  as the case may be. For the protection  and  enforcement of the
provisions  of this  Section  12.03,  each and every  Certificateholder  and the
Trustee  shall be entitled  to such  relief as can be given  either at law or in
equity.

         Section  Governing Law.

         This agreement and the Certificates  shall be governed by and construed
in accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties  hereunder  shall be determined  in accordance  with
such laws.


[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        125

<PAGE>



         Section  Notices.

         All  demands  and  notices  hereunder  shall be in writing and shall be
deemed  to have  been  duly  given  if  personally  delivered  at or  mailed  by
registered mail,  postage prepaid (except for notices to the Trustee which shall
be deemed to have been duly given only when received), to (a) in the case of the
Company,  8400  Normandale  Lake Boulevard,  Suite 700,  Minneapolis,  Minnesota
55437, Attention:  President or such other address as may hereafter be furnished
to the Master  Servicer  and the Trustee in writing by the  Company,  (b) in the
case of the Master  Servicer,  10 Universal  City Plaza,  Suite 2100,  Universal
City,  California 91608,  Attention:  Ms. Becker or such other address as may be
hereafter  furnished  to the Company  and the Trustee by the Master  Servicer in
writing,  (c) in the case of the Trustee,  One First National Plaza, Suite 0126,
Chicago, Illinois 60670-0126,  Attention: Residential Funding Corporation Series
1997-S1 or such other  address as may  hereafter be furnished to the Company and
the Master  Servicer in writing by the  Trustee,  (d) in the case of Fitch,  One
State  Street  Plaza,  New York,  New York  10004 or such  other  address as may
hereafter  be  furnished  to the  Company,  Trustee  and the Master  Servicer in
writing by Fitch and (e) in the case of  Standard  & Poor's,  25  Broadway,  New
York, New York 10004 or such other address as may be hereafter  furnished to the
Company,  Trustee and Master Servicer by Standard & Poor's.  Any notice required
or permitted to be mailed to a  Certificateholder  shall be given by first class
mail, postage prepaid, at the address of such holder as shown in the Certificate
Register.  Any notice so mailed  within the time  prescribed  in this  Agreement
shall be  conclusively  presumed  to have been duly  given,  whether  or not the
Certificateholder receives such notice.

         Section  Notices to Rating Agency.

         The Company,  the Master Servicer or the Trustee, as applicable,  shall
notify each Rating  Agency and the  Subservicer  at such time as it is otherwise
required  pursuant to this Agreement to give notice of the occurrence of, any of
the events described in clause (a), (b), (c), (d), (g), (h), (i) or (j) below or
provide a copy to each Rating  Agency at such time as  otherwise  required to be
delivered  pursuant to this  Agreement  of any of the  statements  described  in
clauses (e) and (f) below:

                           a material change or amendment to this Agreement,

                           the occurrence of an Event of Default,

        the termination or appointment of a successor Master Servicer or Trustee
         or a change in the majority ownership of the Trustee,

                           the filing of any claim  under the Master  Servicer's
         blanket  fidelity  bond and the errors and omissions  insurance  policy
         required  by  Section  3.12  or the  cancellation  or  modification  of
         coverage under any such instrument,

         e statement required to be delivered to the Holders of each Class of
         Certificates pursuant to Section 4.03,

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        126

<PAGE>




     the statements required to be delivered pursuant to Sections 3.18 and 3.19,

            a change in the location of the Custodial Account or the Certificate
         Account,

                           the  occurrence of any monthly cash flow shortfall to
         the Holders of any Class of Certificates  resulting from the failure by
         the Master Servicer to make an Advance pursuant to Section 4.04,

                           the occurrence of the Final Distribution Date, and

                       the repurchase of or substitution for any Mortgage Loan,

provided,  however,  that with respect to notice of the occurrence of the events
described in clauses (d), (g) or (h) above,  the Master  Servicer  shall provide
prompt  written  notice to each Rating  Agency and the  Subservicer  of any such
event known to the Master Servicer.

         Section  Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

         Section  Supplemental Provisions for Resecuritization.

         This  Agreement  may be  supplemented  by  means of the  addition  of a
separate  Article  hereto  (a   "Supplemental   Article")  for  the  purpose  of
resecuritizing  any of the Certificates  issued  hereunder,  under the following
circumstances.  With  respect  to any Class or Classes  of  Certificates  issued
hereunder,  or any portion of any such Class,  as to which the Company or any of
its  Affiliates  (or  any  designee  thereof)  is  the  registered  Holder  (the
"Resecuritized  Certificates"),  the  Company  may  deposit  such  Resecuritized
Certificates  into a new  REMIC,  grantor  trust  or  custodial  arrangement  (a
"Restructuring  Vehicle") to be held by the Trustee  pursuant to a  Supplemental
Article.  The instrument adopting such Supplemental Article shall be executed by
the Company,  the Master  Servicer and the Trustee;  provided,  that neither the
Master  Servicer nor the Trustee shall withhold  their consent  thereto if their
respective  interests would not be materially adversely affected thereby. To the
extent that the terms of the  Supplemental  Article do not in any way affect any
provisions  of this  Agreement as to any of the  Certificates  initially  issued
hereunder,  the adoption of the  Supplemental  Article  shall not  constitute an
"amendment" of this Agreement.

         Each  Supplemental  Article  shall set forth all  necessary  provisions
relating to the holding of the  Resecuritized  Certificates by the Trustee,  the
establishment of the  Restructuring  Vehicle,  the issuing of various classes of
new certificates by the Restructuring Vehicle and the distributions

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        127

<PAGE>



to be made thereon, and any other provisions necessary for the purposes thereof.
In connection with each Supplemental  Article,  the Company shall deliver to the
Trustee an Opinion of Counsel to the effect that (i) the  Restructuring  Vehicle
will qualify as a REMIC,  grantor  trust or other entity not subject to taxation
for  federal  income tax  purposes  and (ii) the  adoption  of the  Supplemental
Article will not endanger the status of the Trust Fund as a REMIC or (subject to
Section  10.01(f))  result  in the  imposition  of a tax  upon  the  Trust  Fund
(including but not limited to the tax on prohibited  transactions  as defined in
Section  860F(a)(2) of the Code and the tax on  contributions  to a REMIC as set
forth in Section 860G(d) of the Code.

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm
                                                        128

<PAGE>



         IN WITNESS  WHEREOF,  the Company,  the Master Servicer and the Trustee
have  caused  their  names to be  signed  hereto  by their  respective  officers
thereunto  duly  authorized and their  respective  seals,  duly attested,  to be
hereunto affixed, all as of the day and year first above written

                                                  RESIDENTIAL FUNDING MORTGAGE
                                                  SECURITIES I, INC.

[Seal]
                                                     By:
                                                           Name:
                                                           Title: Vice President

Attest:
             Name:
             Title: Director


                                                RESIDENTIAL FUNDING CORPORATION

[Seal]
                                                     By:
                                                           Name:
                                                           Title: Director

Attest:
             Name:
             Title: Vice President


                                             THE FIRST NATIONAL BANK OF CHICAGO,
                                             as Trustee

[Seal]
                                             By:
                                             Name:
                                             Title:


Attest:
             Name:
             Title:




[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm

<PAGE>



STATE OF MINNESOTA  )
                                      ) ss.:
COUNTY OF HENNEPIN  )


                  On the 30th day of January, 1997 before me, a notary public in
and for said State,  personally  appeared  Randall Van Zee,  known to me to be a
Vice President of Residential  Funding  Mortgage  Securities I, Inc., one of the
corporations that executed the within instrument, and also known to me to be the
person who executed it on behalf of said  corporation,  and  acknowledged  to me
that such corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                   Notary Public

[Notarial Seal]




STATE OF MINNESOTA  )
                                      ) ss.:
COUNTY OF HENNEPIN  )


                  On the 30th day of January, 1997 before me, a notary public in
and for said State, personally appeared Diane Wold, known to me to be a Director
of Residential  Funding  Corporation,  one of the corporations that executed the
within  instrument,  and also known to me to be the person  who  executed  it on
behalf  of  said  corporation,  and  acknowledged  to me that  such  corporation
executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                   Notary Public

[Notarial Seal]

[YOUN7950:~5.NY01B]  16069-00385  02/04/97 7:45pm

<PAGE>



STATE OF                            )
                                      ) ss.:
COUNTY OF         )


                  On the 30th day of January, 1997 before me, a notary public in
and for said State, personally appeared Steven Wagner, known to me to be an Vice
President of The First National Bank of Chicago, a national banking  corporation
that executed the within  instrument,  and also known to me to be the person who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                   Notary Public

[Notarial Seal]












EXHIBIT A-1

                                           FORM OF CLASS A CERTIFICATE

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE OF 1986 (THE "CODE").

                  [NO  TRANSFER  OF  THIS  CERTIFICATE  MAY BE MADE  UNLESS  THE
TRANSFEREE PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO THE MASTER
SERVICER,  THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS  CERTIFICATE IS
PERMISSIBLE  UNDER  APPLICABLE  LAW,  WILL  NOT  CONSTITUTE  OR  RESULT  IN  ANY
NON-EXEMPT  PROHIBITED  TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



AND WILL NOT  SUBJECT  THE MASTER  SERVICER,  THE  COMPANY OR THE TRUSTEE TO ANY
OBLIGATION  OR  LIABILITY  IN  ADDITION TO THOSE  UNDERTAKEN  IN THE POOLING AND
SERVICING  AGREEMENT (THE  "AGREEMENT") OR (II) A CERTIFICATION  IN THE FORM SET
FORTH IN EXHIBIT J-2 OF THE AGREEMENT.]

                  [THIS  CERTIFICATE  HAS NOT BEEN  AND  WILL NOT BE  REGISTERED
UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED,  OR THE  SECURITIES  LAWS OF ANY
STATE AND MAY NOT BE RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO
SUCH ACT AND LAWS OR IS SOLD OR  TRANSFERRED  IN  TRANSACTIONS  WHICH ARE EXEMPT
FROM  REGISTRATION  UNDER  SUCH  ACT  AND  UNDER  APPLICABLE  STATE  LAW  AND IS
TRANSFERRED IN ACCORDANCE WITH THE PROVISIONS OF SECTION 5.02 OF THE AGREEMENT.]

                  [THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES
OF APPLYING THE U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO
THIS  CERTIFICATE.  THE ISSUE  DATE OF THIS  CERTIFICATE  IS JANUARY  30,  1997.
ASSUMING  THAT THE  MORTGAGE  LOANS  PREPAY AT ___% OF THE  STANDARD  PREPAYMENT
ASSUMPTION (AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT
PASS-THROUGH RATE EQUAL TO THE INITIAL  PASS-THROUGH RATE,] THIS CERTIFICATE HAS
BEEN ISSUED  WITH NO MORE THAN  $_____ OF OID PER $1,000 OF INITIAL  CERTIFICATE
PRINCIPAL  BALANCE,  THE  YIELD  TO  MATURITY  IS  ___%  AND THE  AMOUNT  OF OID
ATTRIBUTABLE  TO THE INITIAL  ACCRUAL PERIOD IS NO MORE THAN $_______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD  PREPAYMENT  ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



Certificate No. __                [_____%] [_____%] [_____%] [_____%]
                                  [Variable] Pass-Through Rate
Class A-__ Senior


Date of Pooling and Servicing     Percentage Interest: ____%
Agreement and Cut-off Date:
January 1, 1997

First Distribution Date:      Aggregate Initial Certificate Principal Balance of
February 25, 1997                 the Class A-1 Certificates: $____________


Master Servicer:                  Initial Certificate Principal
Residential Funding Corporation   Balance of this Certificate:
                                                $------------

Assumed Final                     CUSIP _________
Distribution Date:
January 25, 2012


                                         MORTGAGE PASS-THROUGH CERTIFICATE
                                                  SERIES 1997-S1

         evidencing a percentage interest in the distributions  allocable to the
         Class  A-__  Certificates  with  respect  to a  Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This  certifies  that   _____________________________  is  the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by  dividing  the  Initial  Certificate  Principal  Balance  of  this
Certificate by the aggregate Initial Certificate  Principal Balance of all Class
A-___  Certificates,  both as  specified  above) in certain  distributions  with
respect to the Trust  Fund  consisting  primarily  of an  interest  in a pool of
conventional one- to four-family fixed interest

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>



rate first mortgage loans (the "Mortgage Loans"), formed and sold by Residential
Funding Mortgage  Securities I, Inc.  (hereinafter  called the "Company",  which
term includes any successor entity under the Agreement  referred to below).  The
Trust Fund was created  pursuant to a Pooling and Servicing  Agreement  dated as
specified above (the "Agreement") among the Company, the Master Servicer and The
First National Bank of Chicago, as trustee (the "Trustee"), a summary of certain
of the pertinent  provisions of which is set forth hereafter.  To the extent not
defined herein,  the capitalized terms used herein have the meanings assigned in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage  Interest  evidenced by this  Certificate and the amount of [interest
and]  principal,  if any  required  to be  distributed  to Holders of Class A-__
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
distributions allocable to principal and any Realized Losses allocable hereto.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         4

<PAGE>



                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         5

<PAGE>



                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         6

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.


Dated: January 30, 1997                    FIRST NATIONAL BANK OF CHICAGO, as
                                           Trustee


                                           By:
                                           Authorized Signatory



                                           CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-__ Certificates  referred to in the
within-mentioned Agreement.

                                          THE FIRST NATIONAL BANK OF CHICAGO, as
                                          Certificate Registrar


                                                                 By:
                                                          Authorized Signatory



[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         7

<PAGE>



                                                    ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),  assign(s)
and  transfer(s)  unto  (Please  print or typewrite  name and address  including
postal zip code of  assignee)  a  Percentage  Interest  evidenced  by the within
Mortgage  Pass-Through   Certificate  and  hereby  authorizes  the  transfer  of
registration  of such  interest to assignee on the  Certificate  Register of the
Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                                Signature Guaranteed

                                             DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available         funds        to        for        the        account        of
- -----------------------------------------------------------------------------
account  number , or, if mailed by check,  to  Applicable  statements  should be
mailed to .

     This  information  is provided by , the assignee  named above,  or , as its
agent.

<PAGE>



                                                     EXHIBIT B

                                            FORM OF CLASS M CERTIFICATE


         THIS  CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE CLASS A
CERTIFICATES[,]  [AND] [CLASS R CERTIFICATES] [,] [AND] [CLASS M-1 CERTIFICATES]
[,] [AND] [CLASS M-2 CERTIFICATES]  [AND CLASS M-3 CERTIFICATES] AS DESCRIBED IN
THE AGREEMENT (AS DEFINED BELOW).

         NO  TRANSFER  OF THIS  CERTIFICATE  MAY BE MADE  UNLESS THE  TRANSFEREE
PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO THE MASTER  SERVICER,
THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS CERTIFICATE IS PERMISSIBLE
UNDER APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN ANY NON-EXEMPT PROHIBITED
TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF
1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT SUBJECT THE
MASTER  SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY  OBLIGATION OR LIABILITY IN
ADDITION  TO THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT  (THE
"AGREEMENT") OR (II) A CERTIFICATION IN THE FORM SET FORTH IN EXHIBIT J-2 OF THE
AGREEMENT.

         [THE  FOLLOWING  INFORMATION  IS  PROVIDED  SOLELY FOR THE  PURPOSES OF
APPLYING THE U.S.  FEDERAL INCOME TAX ORIGINAL  ISSUE DISCOUNT  ("OID") RULES TO
THIS  CERTIFICATE.  THE ISSUE  DATE OF THIS  CERTIFICATE  IS JANUARY  30,  1997.
ASSUMING  THAT THE MORTGAGE  LOANS  PREPAY AT ____% OF THE  STANDARD  PREPAYMENT
ASSUMPTION (AS DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS  CERTIFICATE  HAS
BEEN  ISSUED  WITH NO MORE THAN  $_____________  OF OID PER  $1,000  OF  INITIAL
CERTIFICATE  PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ____% AND THE AMOUNT OF
OID  ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NO MORE THAN  $__________ PER
$1,000 OF INITIAL CERTIFICATE PRINCIPAL BALANCE,  COMPUTED UNDER THE APPROXIMATE
METHOD.  NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE
BASED ON THE STANDARD PREPAYMENT ASSUMPTION [OR AT ANY OTHER RATE.]

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



Certificate No. ___              _____% Pass-Through Rate

Class M-    Mezzanine            Aggregate Certificate Principal Balance of the
                                               Class M-_ Certificates:
                                               $---------------

Date of Pooling and Servicing    Percentage Interest: ____%

Agreement and Cut-off Date:
January 1, 1997                  Initial Certificate Principal
                                               Balance of this Certificate:
                                               $---------------
First Distribution Date:
February 25, 1997

Master Servicer:
Residential Funding Corporation

Assumed Final Distribution Date:           CUSIP ____________
January 25, 2012



                                        MORTGAGE PASS-THROUGH CERTIFICATE,
                                                  SERIES 1997-S1

         evidencing a percentage interest in any distributions  allocable to the
         Class  M-_  Certificates  with  respect  to the Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This   certifies   that   _________________________   is   the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by  dividing  the  Initial  Certificate  Principal  Balance  of  this
Certificate by the aggregate Initial Certificate  Principal Balance of all Class
M-_ Certificates, both as specified above) in certain distributions with respect
to a Trust

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



Fund consisting  primarily of a pool of conventional  one- to four-family  fixed
interest rate first mortgage loans (the  "Mortgage  Loans"),  formed and sold by
Residential  Funding  Mortgage  Securities  I,  Inc.   (hereinafter  called  the
"Company", which term includes any successor entity under the Agreement referred
to below).  The Trust  Fund was  created  pursuant  to a Pooling  and  Servicing
Agreement  dated as specified  above (the  "Agreement")  among the Company,  the
Master  Servicer  and The  First  National  Bank of  Chicago,  as  trustee  (the
"Trustee"),  a summary of certain of the  pertinent  provisions  of which is set
forth hereafter.  To the extent not defined herein,  the capitalized  terms used
herein have the meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the amount of interest and
principal,   if  any  required  to  be  distributed  to  Holders  of  Class  M-_
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
the  distributions  allocable to principal  and any  Realized  Losses  allocable
hereto.

                  No transfer of this Class M-_ Certificate  will be made unless
the  transferee  provides  the  Trustee  with  either  (i) an opinion of counsel
acceptable to and in form and substance satisfactory to the Trustee, the Company
and the Master  Servicer  with respect to the  permissibility  of such  transfer
under the Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
and Section  4975 of the Internal  Revenue Code (the "Code") and stating,  among
other things,  that the  transferee's  acquisition of a Class M-_ Certificate is
permissible  under  applicable  law,  will  not  constitute  or  result  in  any
non-exempt prohibited  transaction under Section 406 of ERISA or Section 4975 of
the Code and will not subject the Trustee, the Company or the Master Servicer to
any obligation or liability in addition to those  undertaken in the Agreement or
(ii) in

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>



lieu of such  opinion  of  counsel,  a  certification  in the form set  forth in
Exhibit J-2 to the Agreement.


                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

     The  Certificates  are issuable  only as  registered  Certificates  without
coupons in Classes and in denominations  specified in the Agreement. As provided
in the Agreement and
[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         4

<PAGE>



subject to certain limitations therein set forth,  Certificates are exchangeable
for new Certificates of authorized  denominations  evidencing the same Class and
aggregate Percentage Interest, as requested by the Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         5

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: January 30, 1997                   THE FIRST NATIONAL BANK OF CHICAGO, as
                                            Trustee


                                             By:
                                       Authorized Signatory
          



                                           CERTIFICATE OF AUTHENTICATION

                  This is one of the Class M-__ Certificates  referred to in the
within-mentioned Agreement.

                                        THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     Certificate Registrar


                                         By:
                                          Authorized Signatory

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         6

<PAGE>



                                                    ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),  assign(s)
and  transfer(s)  unto  (Please  print or typewrite  name and address  including
postal zip code of  assignee)  a  Percentage  Interest  evidenced  by the within
Mortgage  Pass-Through   Certificate  and  hereby  authorizes  the  transfer  of
registration  of such  interest to assignee on the  Certificate  Register of the
Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                       Signature Guaranteed

                                             DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available         funds        to        for        the        account        of
- -----------------------------------------------------------------------------
account  number , or, if mailed by check,  to  Applicable  statements  should be
mailed to
                                                   .

                  This information is provided by                         , 
the assignee named above, or                                   , as its agent.


<PAGE>



                                                     EXHIBIT C

                                            FORM OF CLASS B CERTIFICATE

         THIS  CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE CLASS A
CERTIFICATES,  THE CLASS R CERTIFICATES  [,] [AND] THE CLASS M CERTIFICATES  [,]
[AND] [THE CLASS B-1 CERTIFICATES] [AND THE CLASS B-2 CERTIFICATES] AS DESCRIBED
IN THE AGREEMENT (AS DEFINED HEREIN).

         NO  TRANSFER  OF THIS  CERTIFICATE  MAY BE MADE  UNLESS THE  TRANSFEREE
PROVIDES EITHER (I) AN OPINION OF COUNSEL  SATISFACTORY TO THE MASTER  SERVICER,
THE COMPANY AND THE TRUSTEE THAT THE PURCHASE OF THIS CERTIFICATE IS PERMISSIBLE
UNDER APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN ANY NON-EXEMPT PROHIBITED
TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF
1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT SUBJECT THE
MASTER  SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY  OBLIGATION OR LIABILITY IN
ADDITION  TO THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT  (THE
"AGREEMENT") OR (II) A CERTIFICATION IN THE FORM SET FORTH IN EXHIBIT J-2 OF THE
AGREEMENT.

         THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE  REGISTERED  UNDER  THE
SECURITIES ACT OF 1933, AS AMENDED,  OR THE SECURITIES LAWS OF ANY STATE AND MAY
NOT BE RESOLD OR  TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND
LAWS  OR  IS  SOLD  OR  TRANSFERRED  IN  TRANSACTIONS   WHICH  ARE  EXEMPT  FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN
ACCORDANCE WITH THE PROVISIONS OF SECTION 5.02 OF THE AGREEMENT.

         [SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A
"REGULAR  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN SECTIONS  860G AND 860D OF THE CODE.  THE
FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSES OF APPLYING THE U.S.
FEDERAL INCOME TAX ORIGINAL ISSUE  DISCOUNT  ("OID") RULES TO THIS  CERTIFICATE.
THE ISSUE  DATE OF THIS  CERTIFICATE  IS JANUARY  30,  1997.  ASSUMING  THAT THE
MORTGAGE  LOANS  PREPAY  AT  ____% OF THE  STANDARD  PREPAYMENT  ASSUMPTION  (AS
DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS CERTIFICATE HAS BEEN ISSUED WITH
NO MORE THAN $___ OF OID PER $1,000 OF INITIAL  CERTIFICATE  PRINCIPAL  BALANCE,
THE YIELD TO MATURITY IS ____% AND THE AMOUNT OF OID ATTRIBUTABLE TO THE INITIAL
ACCRUAL PERIOD IS NO MORE THAN $____ PER $1,000 OF INITIAL CERTIFICATE PRINCIPAL
BALANCE,  COMPUTED UNDER THE APPROXIMATE  METHOD. NO REPRESENTATION IS MADE THAT
THE  MORTGAGE  LOANS  WILL  PREPAY AT A RATE  BASED ON THE  STANDARD  PREPAYMENT
ASSUMPTION OR AT ANY OTHER RATE.]

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



Certificate No. __                            _____% Pass-Through Rate

Class B-__ Subordinate                        Aggregate Certificate
                                              Principal Balance
                                              of the Class B-__
                                              Certificates as of
Date of Pooling and Servicing                 the Cut-off Date:
Agreement and Cut-off Date:                   $_______________
January 1, 1997
                                              Initial Certificate Principal
                                              Balance of this Certificate:
First Distribution Date:                      $_______________
February 25, 1997

Master Servicer:
Residential Funding Corporation

Assumed Final Distribution Date:              CUSIP
January 25, 2012


                                        MORTGAGE PASS-THROUGH CERTIFICATE,
                                                  SERIES 1997-S1

         evidencing a percentage interest in any distributions  allocable to the
         Class B-__  Certificates  with  respect  to the Trust  Fund  consisting
         primarily of a pool of conventional  one- to four-family fixed interest
         rate  first  mortgage  loans  formed  and sold by  RESIDENTIAL  FUNDING
         MORTGAGE SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This certifies that Residential Funding Mortgage Securities I,
Inc.  is the  registered  owner of the  Percentage  Interest  evidenced  by this
Certificate  (obtained by dividing the Initial Certificate  Principal Balance of
this Certificate by the aggregate Initial  Certificate  Principal Balance of all
Class B-__ Certificates,  both as specified above) in certain distributions with
respect to a Trust Fund consisting  primarily of a pool of conventional  one- to
four-family  fixed interest rate first  mortgage  loans (the "Mortgage  Loans"),
formed and sold by Residential Funding

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



Mortgage  Securities  I, Inc.  (hereinafter  called  the  "Company",  which term
includes any successor entity under the Agreement  referred to below). The Trust
Fund  was  created  pursuant  to a  Pooling  and  Servicing  Agreement  dated as
specified above (the "Agreement") among the Company, the Master Servicer and The
First National Bank of Chicago, as trustee (the "Trustee"), a summary of certain
of the pertinent  provisions of which is set forth hereafter.  To the extent not
defined herein,  the capitalized terms used herein have the meanings assigned in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last day (or if such
last day is not a Business Day, the Business Day immediately preceding such last
day) of the month next  preceding  the month of such  distribution  (the "Record
Date"), from the Available Distribution Amount in an amount equal to the product
of the  Percentage  Interest  evidenced by this  Certificate  and the amount (of
interest and principal, if any) required to be distributed to Holders of Class B
Certificates on such Distribution Date.

                  Distributions  on this  Certificate will be made either by the
Master  Servicer  acting on behalf of the Trustee or by a Paying Agent appointed
by the Trustee in  immediately  available  funds (by wire transfer or otherwise)
for the  account of the Person  entitled  thereto if such  Person  shall have so
notified  the Master  Servicer or such Paying  Agent,  or by check mailed to the
address of the Person entitled thereto, as such name and address shall appear on
the Certificate Register.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
the  distributions  allocable to principal  and any  Realized  Losses  allocable
hereto.

                  No  transfer of this Class B  Certificate  will be made unless
the  transferee  provides  the  Trustee  with  either  (i) an opinion of counsel
acceptable to and in form and substance satisfactory to the Trustee, the Company
and the Master  Servicer  with respect to the  permissibility  of such  transfer
under the Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
and Section  4975 of the Internal  Revenue Code (the "Code") and stating,  among
other things,  that the  transferee's  acquisition  of a Class B Certificate  is
permissible  under  applicable  law,  will  not  constitute  or  result  in  any
non-exempt prohibited  transaction under Section 406 of ERISA or Section 4975 of
the Code and will not subject the Trustee, the Company or the Master Servicer to
any obligation or liability in addition to those  undertaken in the Agreement or
(ii) in lieu of such opinion of counsel,  a certification  in the form set forth
in Exhibit J-2 to the Agreement.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>



                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         4

<PAGE>



                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         5

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: January 30, 1997                 THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     Trustee


                                                     By:
                                            Authorized Signatory




                                           CERTIFICATE OF AUTHENTICATION

                  This is one of the Class B-__ Certificates  referred to in the
within-mentioned Agreement.

                                        THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     Certificate Registrar


                                              Authorized Signatory

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         6

<PAGE>



                                                    ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),  assign(s)
and  transfer(s)  unto  (Please  print or typewrite  name and address  including
postal zip code of  assignee)  a  Percentage  Interest  evidenced  by the within
Mortgage  Pass-Through   Certificate  and  hereby  authorizes  the  transfer  of
registration  of such  interest to assignee on the  Certificate  Register of the
Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                           Signature Guaranteed

                                             DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available         funds        to        for        the        account        of
- -----------------------------------------------------------------------------
account number , or, if mailed by check, to
                                      Applicable statements should be mailed to
                                                   .

                  This information is provided by                              ,
the assignee named above,
or                                   , as its agent.


<PAGE>



                                                     EXHIBIT D

                                            FORM OF CLASS R CERTIFICATE

         THIS CERTIFICATE MAY NOT BE HELD BY OR TRANSFERRED TO A
NON-UNITED STATES PERSON OR A DISQUALIFIED ORGANIZATION (AS DEFINED
BELOW).

         SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A
"RESIDUAL  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE OF 1986 (THE "CODE").

         ANY RESALE,  TRANSFER OR OTHER  DISPOSITION OF THIS  CERTIFICATE MAY BE
MADE ONLY IF THE PROPOSED TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT TO THE MASTER
SERVICER AND THE TRUSTEE THAT (1) SUCH  TRANSFEREE IS NOT (A) THE UNITED STATES,
ANY  STATE  OR  POLITICAL  SUBDIVISION  THEREOF,  ANY  FOREIGN  GOVERNMENT,  ANY
INTERNATIONAL  ORGANIZATION,  OR ANY  AGENCY  OR  INSTRUMENTALITY  OF ANY OF THE
FOREGOING,  (B) ANY ORGANIZATION (OTHER THAN A COOPERATIVE  DESCRIBED IN SECTION
521 OF THE CODE)  WHICH IS EXEMPT  FROM THE TAX IMPOSED BY CHAPTER 1 OF THE CODE
UNLESS  SUCH  ORGANIZATION  IS SUBJECT TO THE TAX  IMPOSED BY SECTION 511 OF THE
CODE, (C) ANY ORGANIZATION  DESCRIBED IN SECTION 1381(a)(2)(C) OF THE CODE, (ANY
SUCH PERSON  DESCRIBED  IN THE  FOREGOING  CLAUSES  (A), (B) OR (C) BEING HEREIN
REFERRED TO AS A "DISQUALIFIED  ORGANIZATION") OR (D) AN AGENT OF A DISQUALIFIED
ORGANIZATION,  (2) NO PURPOSE OF SUCH  TRANSFER IS TO IMPEDE THE  ASSESSMENT  OR
COLLECTION  OF  TAX  AND  (3)  SUCH  TRANSFEREE   SATISFIES  CERTAIN  ADDITIONAL
CONDITIONS  RELATING TO THE  FINANCIAL  CONDITION  OF THE  PROPOSED  TRANSFEREE.
NOTWITHSTANDING  THE  REGISTRATION IN THE CERTIFICATE  REGISTER OR ANY TRANSFER,
SALE OR OTHER DISPOSITION OF THIS CERTIFICATE TO A DISQUALIFIED  ORGANIZATION OR
AN AGENT OF A DISQUALIFIED ORGANIZATION, SUCH REGISTRATION SHALL BE DEEMED TO BE
OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND SUCH PERSON SHALL NOT BE DEEMED TO BE
A CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER,  INCLUDING,  BUT NOT LIMITED TO,
THE  RECEIPT  OF  DISTRIBUTIONS  ON  THIS  CERTIFICATE.   EACH  HOLDER  OF  THIS
CERTIFICATE BY ACCEPTANCE OF THIS CERTIFICATE  SHALL BE DEEMED TO HAVE CONSENTED
TO THE PROVISIONS OF THIS PARAGRAPH.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



Certificate No. ___                 _____% Pass-Through Rate

Class R Senior                      Aggregate Initial Certificate Principal
                                    Balance of the Class R Certificates:
Date of Pooling and Servicing       $100.00
Agreement and Cut-off Date:
January 1, 1997                     Initial Certificate Principal
                                     Balance of this Certificate:
First Distribution Date:            $_______________
February 25, 1997
                                                         Percentage Interest:
Master Servicer:                    _______%
Residential Funding Corporation
                                                         CUSIP ______-_____
Assumed Final Distribution Date:
January 25, 2012


                                        MORTGAGE PASS-THROUGH CERTIFICATE,
                                                  SERIES 1997-S1

         evidencing a percentage interest in any distributions  allocable to the
         Class R Certificates with respect to a Trust Fund consisting  primarily
         of a pool of conventional one- to four-family fixed interest rate first
         mortgage  loans  formed  and  sold  by  RESIDENTIAL   FUNDING  MORTGAGE
         SECURITIES I, INC.

                  This  Certificate  is  payable  solely  from the assets of the
Trust Fund,  and does not represent an obligation of or interest in  Residential
Funding Mortgage  Securities I, Inc., the Master Servicer,  the Trustee referred
to below or GMAC Mortgage  Corporation or any of their affiliates.  Neither this
Certificate  nor the underlying  Mortgage Loans are guaranteed or insured by any
governmental  agency  or  instrumentality  or by  Residential  Funding  Mortgage
Securities  I,  Inc.,  the  Master  Servicer,   the  Trustee  or  GMAC  Mortgage
Corporation  or  any of  their  affiliates.  None  of the  Company,  the  Master
Servicer,  GMAC Mortgage  Corporation or any of their  affiliates  will have any
obligation  with respect to any  certificate or other  obligation  secured by or
payable from payments on the Certificates.

                  This   certifies   that   _________________________   is   the
registered  owner  of the  Percentage  Interest  evidenced  by this  Certificate
(obtained  by  dividing  the  Initial  Certificate  Principal  Balance  of  this
Certificate by the aggregate Initial Certificate  Principal Balance of all Class
R Certificates,  both as specified above) in certain  distributions with respect
to a  Trust  Fund,  consisting  primarily  of a pool  of  conventional  one-  to
four-family  fixed interest rate first  mortgage  loans (the "Mortgage  Loans"),
formed and sold by Residential Funding Mortgage Securities I, Inc.  (hereinafter
called the  "Company",  which  term  includes  any  successor  entity  under the
Agreement  referred to below).  The Trust Fund was created pursuant to a Pooling
and Servicing  Agreement  dated as specified above (the  "Agreement")  among the
Company, the Master Servicer

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



and The First National Bank of Chicago, as trustee (the "Trustee"), a summary of
certain of the  pertinent  provisions  of which is set forth  hereafter.  To the
extent not defined herein,  the capitalized  terms used herein have the meanings
assigned in the  Agreement.  This  Certificate is issued under and is subject to
the terms,  provisions and conditions of the Agreement,  to which  Agreement the
Holder of this  Certificate  by virtue of the  acceptance  hereof assents and by
which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing as
described  in the  Agreement,  to the Person in whose name this  Certificate  is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
from the Available  Distribution Amount in an amount equal to the product of the
Percentage  Interest  evidenced by this  Certificate and the amount (of interest
and  principal,  if any)  required  to be  distributed  to  Holders  of  Class R
Certificates on such Distribution Date.

                  Each Holder of this  Certificate will be deemed to have agreed
to be bound by the  restrictions  set forth in the  Agreement to the effect that
(i) each person holding or acquiring any Ownership  Interest in this Certificate
must be a United States Person and a Permitted Transferee,  (ii) the transfer of
any Ownership Interest in this Certificate will be conditioned upon the delivery
to the Trustee of, among other  things,  an affidavit to the effect that it is a
United States Person and Permitted Transferee,  (iii) any attempted or purported
transfer of any  Ownership  Interest in this  Certificate  in  violation of such
restrictions  will be  absolutely  null and void and will  vest no rights in the
purported  transferee,  and (iv) if any person other than a United States Person
and a Permitted  Transferee  acquires any Ownership Interest in this Certificate
in violation of such restrictions,  then the Company will have the right, in its
sole  discretion and without notice to the Holder of this  Certificate,  to sell
this Certificate to a purchaser selected by the Company,  which purchaser may be
the Company,  or any affiliate of the Company,  on such terms and  conditions as
the Company may choose.

                  Notwithstanding  the  above,  the final  distribution  on this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  appointed  by the Trustee for that  purpose in the City and State of New
York. The Initial Certificate Principal Balance of this Certificate is set forth
above. The Certificate Principal Balance hereof will be reduced to the extent of
distributions  allocable to principal and any Realized Losses allocable  hereto.
Notwithstanding  the reduction of the  Certificate  Principal  Balance hereof to
zero,  this  Certificate  will remain  outstanding  under the  Agreement and the
Holder hereof may have additional  obligations with respect to this Certificate,
including  tax   liabilities,   and  may  be  entitled  to  certain   additional
distributions  hereon,  in  accordance  with the  terms  and  provisions  of the
Agreement.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes  designated  as  Mortgage  Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>




                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement. In the event Master Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable  to the Master  Servicer,  to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement,  withdrawals  from the Custodial
Account   and/or  the   Certificate   Account   created   for  the   benefit  of
Certificateholders  may be made by the  Master  Servicer  from  time to time for
purposes other than distributions to Certificateholders, such purposes including
without  limitation  reimbursement  to the  Company  and the Master  Servicer of
advances made, or certain expenses incurred, by either of them.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Company,  the Master  Servicer and the Trustee and the rights
of the  Certificateholders  under the Agreement at any time by the Company,  the
Master  Servicer and the Trustee with the consent of the Holders of Certificates
evidencing  in the aggregate  not less than 66% of the  Percentage  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates and, in certain  additional  circumstances,  without the
consent of the Holders of certain Classes of Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices or agencies  appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other  written  instrument  of  transfer  in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without coupons in Classes and in denominations  specified in the Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         4

<PAGE>



                  The  Company,  the  Master  Servicer,   the  Trustee  and  the
Certificate  Registrar and any agent of the Company,  the Master  Servicer,  the
Trustee  or the  Certificate  Registrar  may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Company,  the Master Servicer,  the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This  Certificate  shall  be  governed  by  and  construed  in
accordance with the laws of the State of New York.

                  The  obligations  created by the  Agreement  in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the Master Servicer or
the Company from the Trust Fund of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans,  thereby  effecting early retirement
of the Certificates.  The Agreement  permits,  but does not require,  the Master
Servicer or the Company to (i) purchase at a price determined as provided in the
Agreement all remaining  Mortgage Loans and all property  acquired in respect of
any  Mortgage  Loan or (ii)  purchase  in  whole,  but not in  part,  all of the
Certificates from the Holders thereof;  provided,  that any such option may only
be exercised if the Pool Stated  Principal  Balance of the Mortgage  Loans as of
the  Distribution  Date  upon  which  the  proceeds  of any  such  purchase  are
distributed  is less than ten percent of the Cut-off Date  Principal  Balance of
the Mortgage Loans.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purpose have the same effect as if set forth at this place.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         5

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: January 30, 1997                   THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     as Trustee


                                                         By:
                                                Authorized Signatory




                                           CERTIFICATE OF AUTHENTICATION

                  This is one of the  Class R  Certificates  referred  to in the
within-mentioned Agreement.

                                     THE FIRST NATIONAL BANK OF CHICAGO, as
                                                     Certificate Registrar


                                                            By:
                                                 Authorized Signatory

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         6

<PAGE>



                                                    ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned hereby sell(s),  assign(s)
and  transfer(s)  unto  (Please  print or typewrite  name and address  including
postal zip code of  assignee)  a  Percentage  Interest  evidenced  by the within
Mortgage  Pass-Through   Certificate  and  hereby  authorizes  the  transfer  of
registration  of such  interest to assignee on the  Certificate  Register of the
Trust Fund.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:





Dated:
                                    Signature by or on behalf of assignor




                                         Signature Guaranteed

                                             DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise, 
in immediately available funds to for the account of
  -----------------------------------------------------------------------------
          account number                 , or, if mailed by check, to
                  Applicable statements should be mailed to
                                                   .

                  This information is provided by                          , 
the assignee named above,  or                                   , as its agent.


<PAGE>


                                EXHIBIT E

                           CUSTODIAL AGREEMENT

                  THIS  CUSTODIAL  AGREEMENT (as amended and  supplemented  from
time to time,  the  "Agreement"),  dated as of January 1, 1997, by and among THE
FIRST NATIONAL BANK OF CHICAGO,  as trustee  (including its successors under the
Pooling  Agreement defined below, the "Trustee"),  RESIDENTIAL  FUNDING MORTGAGE
SECURITIES I, INC.,  as company  (together  with any successor in interest,  the
"Company"),  RESIDENTIAL FUNDING CORPORATION,  as master servicer (together with
any successor in interest or successor under the Pooling  Agreement  referred to
below, the "Master Servicer"), and NORWEST BANK MINNESOTA,  NATIONAL ASSOCIATION
(together with any successor in interest or any successor  appointed  hereunder,
the "Custodian").


                                          W I T N E S S E T H T H A T :

                  WHEREAS,  the Company,  the Master  Servicer,  and the Trustee
have  entered  into a Pooling and  Servicing  Agreement,  dated as of January 1,
1997,  relating to the issuance of Residential  Funding  Mortgage  Securities I,
Inc., Mortgage  Pass-Through  Certificates,  Series 1997-S1 (as in effect on the
date of this  agreement,  the "Original  Pooling  Agreement," and as amended and
supplemented from time to time, the "Pooling Agreement"); and

                  WHEREAS,  the  Custodian  has  agreed  to act as agent for the
Trustee for the purposes of receiving  and holding  certain  documents and other
instruments  delivered by the Company and the Master  Servicer under the Pooling
Agreement,  all upon the terms and  conditions  and  subject to the  limitations
hereinafter set forth;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual covenants and agreements hereinafter set forth, the Trustee, the Company,
the Master Servicer and the Custodian hereby agree as follows:


                                                     ARTICLE I

                                                    Definitions

                  Capitalized  terms  used in  this  Agreement  and not  defined
herein  shall have the  meanings  assigned in the  Original  Pooling  Agreement,
unless otherwise required by the context herein.



[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



                                                    ARTICLE II

                                           Custody of Mortgage Documents

                  Section 2.1. Custodian to Act as Agent; Acceptance of Mortgage
Files.  The  Custodian,  as the duly  appointed  agent of the  Trustee for these
purposes,  acknowledges  receipt of the Mortgage  Files relating to the Mortgage
Loans  identified on the schedule  attached  hereto (the  "Mortgage  Files") and
declares  that it  holds  and  will  hold the  Mortgage  Files as agent  for the
Trustee,  in  trust,  for  the  use  and  benefit  of  all  present  and  future
Certificateholders.

                  Section 2.2. Recordation of Assignments.  If any Mortgage File
includes one or more  assignments  to the Trustee of Mortgage  Notes and related
Mortgages that have not been recorded,  each such assignment  shall be delivered
by the  Custodian  to  the  Company  for  the  purpose  of  recording  it in the
appropriate  public office for real  property  records,  and the Company,  at no
expense to the Custodian, shall promptly cause to be recorded in the appropriate
public office for real property  records each such  assignment and, upon receipt
thereof  from such  public  office,  shall  return each such  assignment  to the
Custodian.

                  Section 2.3.  Review of Mortgage Files.

                  (a) On or prior  to the  Closing  Date,  the  Custodian  shall
deliver to the Trustee an Initial  Certification  in the form annexed  hereto as
Exhibit One evidencing  receipt of a Mortgage File for each Mortgage Loan listed
on the Schedule attached hereto (the "Mortgage Loan Schedule").

                  (b)   Within  45  days  of  the   initial   issuance   of  the
Certificates,  the Custodian agrees, for the benefit of  Certificateholders,  to
review,  in  accordance  with the  provisions  of  Section  2.02 of the  Pooling
Agreement,  each  Mortgage  File,  and shall  deliver to the  Trustee an Interim
Certification  in the form annexed  hereto as Exhibit Two to the effect that all
documents  required to be delivered  pursuant to Section  2.01(b) of the Pooling
Agreement have been executed and received and that such documents  relate to the
Mortgage  Loans  identified  on the  Mortgage  Loan  Schedule,  except  for  any
exceptions listed on Schedule A attached to such Interim  Certification.  Within
45 days of receipt of the documents required to be delivered pursuant to Section
2.01(c) of the  Pooling  Agreement,  the  Custodian  agrees,  for the benefit of
Certificateholders, to review, in accordance with the provisions of Section 2.02
of the Pooling Agreement,  each such document,  and shall deliver to the Trustee
either (i) an Interim  Certification  in the form attached hereto as Exhibit Two
to the effect that all such documents relate to the Mortgage Loans identified on
the  Mortgage  Loan  Schedule,  except for any  exceptions  listed on Schedule A
attached to such  Interim  Certification  or (ii) a Final  Certification  as set
forth  in  subsection  (c)  below.  The  Custodian  shall  be  under  no duty or
obligation  to  inspect,   review  or  examine  said   documents,   instruments,
certificates   or  other  papers  to  determine   that  the  same  are  genuine,
enforceable,  or  appropriate  for the  represented  purpose  or that  they have
actually  been  recorded or that they are other than what they  purport to be on
their  face.  If in  performing  the review  required  by this  Section  2.3 the
Custodian finds any document or documents constituting a part of a Mortgage File
to be defective in any material respect,  the Custodian shall promptly so notify
the Company, the Master

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



Servicer and the Trustee.  Upon receipt of written  notification from the Master
Servicer,  signed  by  a  Servicing  Officer,  that  the  Master  Servicer  or a
Subservicer, as the case may be, has made a deposit into the Certificate Account
in payment for the purchase of the related  Mortgage  Loan in an amount equal to
the Purchase Price for such Mortgage  Loan,  the Custodian  shall release to the
Master Servicer the related Mortgage File.

                  (c)  Upon  receipt  of  all  documents  required  to be in the
Mortgage Files the Custodian shall deliver to the Trustee a Final  Certification
in the form annexed hereto as Exhibit Three  evidencing the  completeness of the
Mortgage Files.

                  Upon  receipt  of  written  request  from  the  Trustee,   the
Custodian shall as soon as practicable  supply the Trustee with a list of all of
the  documents  relating to the  Mortgage  Loans then  contained in the Mortgage
Files.

                  Section 2.4.  Notification of Breaches of Representations  and
Warranties. Upon discovery by the Custodian of a breach of any representation or
warranty made by the Master  Servicer or the Company as set forth in the Pooling
Agreement or by a Seller in a Seller's  Agreement or by  Residential  Funding or
the Company in the Assignment Agreement with respect to a Mortgage Loan relating
to a Mortgage  File,  the  Custodian  shall give  prompt  written  notice to the
Company, the Master Servicer and the Trustee.

                  Section  2.5.  Custodian  to  Cooperate;  Release of  Mortgage
Files.  Upon the  repurchase  or  substitution  of any Mortgage Loan pursuant to
Article II of the Pooling  Agreement or payment in full of any Mortgage Loan, or
the receipt by the Master  Servicer of a notification  that payment in full will
be escrowed in a manner  customary for such purposes,  the Master Servicer shall
immediately notify the Custodian by a certification  (which  certification shall
include a statement to the effect that all amounts received or to be received in
connection with such payment which are required to be deposited in the Custodial
Account  pursuant to Section 3.07 of the Pooling  Agreement have been or will be
so  deposited) of a Servicing  Officer and shall  request  delivery to it of the
Mortgage  File. The Custodian  agrees,  upon receipt of such  certification  and
request,  promptly to release to the Master Servicer the related  Mortgage File.
The Master  Servicer shall deliver to the Custodian and the Custodian  agrees to
accept the Mortgage Note and other documents constituting the Mortgage File with
respect to any Qualified Substitute Mortgage Loan.

                  From  time to  time as is  appropriate  for the  servicing  or
foreclosures of any Mortgage Loan, including, for this purpose, collection under
any Primary Insurance Policy or any Mortgage Pool Insurance  Policy,  the Master
Servicer  shall deliver to the Custodian a  certificate  of a Servicing  Officer
requesting  that  possession of all, or any document  constituting  part, of the
Mortgage File be released to the Master Servicer and certifying as to the reason
for such  release  and that  such  release  will not  invalidate  any  insurance
coverage  provided  in respect of the  Mortgage  Loan under any of the  Required
Insurance Policies. With such certificate,  the Master Servicer shall deliver to
the  Custodian a trust  receipt  signed by a Servicing  Officer on behalf of the
Master Servicer, and upon receipt of the foregoing,  the Custodian shall deliver
the Mortgage File or such document to the Master  Servicer.  The Master Servicer
shall cause each Mortgage

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>



File or any document  therein so released to be returned to the  Custodian  when
the need  therefor  by the  Master  Servicer  no longer  exists,  unless (i) the
Mortgage Loan has been liquidated and the Liquidation  Proceeds  relating to the
Mortgage Loan have been deposited in the Custodial  Account or (ii) the Mortgage
File or such document has been delivered to an attorney,  or to a public trustee
or other  public  official as required by law,  for  purposes of  initiating  or
pursuing legal action or other  proceedings for the foreclosure of the Mortgaged
Property  either  judicially  or  non-judicially,  and the Master  Servicer  has
delivered to the Custodian a certificate of a Servicing Officer certifying as to
the name and address of the Person to which such  Mortgage File or such document
was delivered and the purpose or purposes of such delivery.  In the event of the
liquidation of a Mortgage  Loan,  the Custodian  shall deliver the Trust Receipt
with  respect  thereto  to the  Master  Servicer  upon  deposit  of the  related
Liquidation  Proceeds  in the  Custodial  Account  as  provided  in the  Pooling
Agreement.

                  Section  2.6.  Assumption  Agreements.  In the event  that any
assumption agreement or substitution of liability agreement is entered into with
respect to any Mortgage Loan subject to this  Agreement in  accordance  with the
terms and provisions of the Pooling Agreement,  the Master Servicer shall notify
the Custodian that such assumption or substitution  agreement has been completed
by forwarding to the Custodian the original of such  assumption or  substitution
agreement,  which  shall be added to the  related  Mortgage  File  and,  for all
purposes, shall be considered a part of such Mortgage File to the same extent as
all other documents and instruments constituting parts thereof.


                                                    ARTICLE III

                                             Concerning the Custodian

                  Section 3.1. Custodian a Bailee and Agent of the Trustee. With
respect to each Mortgage Note,  Mortgage and other documents  constituting  each
Mortgage File which are delivered to the Custodian, the Custodian is exclusively
the bailee and agent of the Trustee and has no instructions to hold any Mortgage
Note or Mortgage  for the benefit of any person  other than the  Trustee,  holds
such documents for the benefit of  Certificateholders  and undertakes to perform
such  duties  and  only  such  duties  as are  specifically  set  forth  in this
Agreement.  Except upon  compliance  with the  provisions of Section 2.5 of this
Agreement, no Mortgage Note, Mortgage or other document constituting a part of a
Mortgage  File shall be delivered by the  Custodian to the Company or the Master
Servicer or otherwise released from the possession of the Custodian.

                  Section 3.2.  Indemnification.  The Company  hereby  agrees to
indemnify  and  hold  the  Custodian  harmless  from  and  against  all  claims,
liabilities,  losses,  actions, suits or proceedings at law or in equity, or any
other expenses,  fees or charges of any character or nature, which the Custodian
may incur or with which the  Custodian may be threatened by reason of its acting
as custodian under this Agreement,  including  indemnification  of the Custodian
against  any and all  expenses,  including  attorney's  fees if counsel  for the
Custodian  has been  approved  by the  Company,  and the cost of  defending  any
action, suit or proceedings or resisting any claim.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         4

<PAGE>



Notwithstanding the foregoing,  it is specifically understood and agreed that in
the event any such claim,  liability,  loss, action, suit or proceeding or other
expense,  fee or charge shall have been caused by reason of any  negligent  act,
negligent failure to act or willful misconduct on the part of the Custodian,  or
which  shall  constitute  a  willful  breach  of  its  duties   hereunder,   the
indemnification provisions of this Agreement shall not apply.

                  Section 3.3. Custodian May Own Certificates.  The Custodian in
its  individual  or any  other  capacity  may  become  the owner or  pledgee  of
Certificates with the same rights it would have if it were not Custodian.

                  Section  3.4.  Master  Servicer  to Pay  Custodian's  Fees and
Expenses.  The Master Servicer covenants and agrees to pay to the Custodian from
time to time, and the Custodian  shall be entitled to,  reasonable  compensation
for all services  rendered by it in the exercise and  performance  of any of the
powers and duties  hereunder of the Custodian,  and the Master Servicer will pay
or  reimburse  the  Custodian  upon its  request  for all  reasonable  expenses,
disbursements  and advances incurred or made by the Custodian in accordance with
any of the provisions of this Agreement  (including the reasonable  compensation
and the  expenses  and  disbursements  of its  counsel  and of all  persons  not
regularly in its employ),  except any such expense,  disbursement  or advance as
may arise from its negligence or bad faith.

                  Section  3.5.   Custodian  May  Resign;   Trustee  May  Remove
Custodian.  The  Custodian  may resign from the  obligations  and duties  hereby
imposed upon it as such obligations and duties relate to its acting as Custodian
of the Mortgage Loans.  Upon receiving such notice of  resignation,  the Trustee
shall either take custody of the  Mortgage  Files itself and give prompt  notice
thereof to the  Company,  the Master  Servicer  and the  Custodian,  or promptly
appoint a successor Custodian by written instrument,  in duplicate,  one copy of
which instrument  shall be delivered to the resigning  Custodian and one copy to
the  successor  Custodian.  If the Trustee  shall not have taken  custody of the
Mortgage Files and no successor  Custodian shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,  the  resigning  Custodian  may  petition  any  court of  competent
jurisdiction for the appointment of a successor Custodian.

                  The  Trustee  may remove the  Custodian  at any time.  In such
event, the Trustee shall appoint, or petition a court of competent  jurisdiction
to appoint, a successor Custodian hereunder.  Any successor Custodian shall be a
depository institution subject to supervision or examination by federal or state
authority  and shall be able to  satisfy  the other  requirements  contained  in
Section 3.7 and shall be unaffiliated with the Master Servicer or the Company.

                  Any resignation or removal of the Custodian and appointment of
a successor  Custodian  pursuant to any of the  provisions  of this  Section 3.5
shall  become   effective  upon  acceptance  of  appointment  by  the  successor
Custodian.  The Trustee  shall give prompt  notice to the Company and the Master
Servicer of the appointment of any successor  Custodian.  No successor Custodian
shall be appointed by the Trustee  without the prior approval of the Company and
the Master Servicer.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         5

<PAGE>



                  Section 3.6. Merger or Consolidation of Custodian.  Any Person
into  which the  Custodian  may be merged or  converted  or with which it may be
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation to which the Custodian shall be a party, or any Person  succeeding
to the  business  of the  Custodian,  shall be the  successor  of the  Custodian
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding.

                  Section 3.7.  Representations of the Custodian.  The Custodian
hereby represents that it is a depository  institution subject to supervision or
examination by a federal or state authority,  has a combined capital and surplus
of at least  $15,000,000 and is qualified to do business in the jurisdictions in
which it will hold any Mortgage File.


                                                    ARTICLE IV

                                             Miscellaneous Provisions

                  Section  4.1.  Notices.  All notices,  requests,  consents and
demands and other  communications  required  under this Agreement or pursuant to
any other  instrument or document  delivered  hereunder shall be in writing and,
unless otherwise specifically provided, may be delivered personally, by telegram
or telex, or by registered or certified mail,  postage  prepaid,  return receipt
requested,  at the  addresses  specified on the  signature  page hereof  (unless
changed by the particular party whose address is stated herein by similar notice
in writing), in which case the notice will be deemed delivered when received.

                  Section 4.2.  Amendments.  No  modification or amendment of or
supplement to this Agreement  shall be valid or effective  unless the same is in
writing and signed by all parties  hereto,  and neither the Company,  the Master
Servicer  nor the  Trustee  shall  enter  into any  amendment  hereof  except as
permitted by the Pooling Agreement.  The Trustee shall give prompt notice to the
Custodian of any amendment or  supplement  to the Pooling  Agreement and furnish
the Custodian with written copies thereof.

                  SECTION 4.3.  GOVERNING LAW.  THIS AGREEMENT SHALL BE
DEEMED A CONTRACT MADE UNDER THE LAWS OF THE STATE OF NEW YORK
AND SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH AND
GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.

                  Section 4.4. Recordation of Agreement. To the extent permitted
by applicable  law, this Agreement is subject to recordation in all  appropriate
public offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated,  and in any other  appropriate  public  recording office or elsewhere,
such  recordation  to be effected by the Master  Servicer  and at its expense on
direction  by the Trustee  (pursuant  to the request of holders of  Certificates
evidencing  undivided  interests  in the  aggregate  of not less than 25% of the
Trust  Fund),  but only upon  direction  accompanied  by an  Opinion  of Counsel
reasonably satisfactory to the Master Servicer to the effect that the

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         6

<PAGE>



failure to effect such  recordation is likely to materially and adversely affect
the interests of the Certificateholders.

                  For  the  purpose  of  facilitating  the  recordation  of this
Agreement  as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute but one and the same instrument.

                  Section 4.5. Severability of Provisions. If any one or more of
the covenants,  agreements,  provisions or terms of this Agreement  shall be for
any reason whatsoever held invalid, then such covenants, agreements,  provisions
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         7

<PAGE>



     IN WITNESS WHEREOF, this Agreement is executed as of the date first above
written.

Address:                                                 THE FIRST NATIONAL BANK
                                                         OF CHICAGO,
                                                         as Trustee

One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention: Residential Funding Corporation
             Series 1997-S1
                                                         By:
                                                         Name:
                                                         Title:  Vice President


Address:                                           RESIDENTIAL FUNDING MORTGAGE
                                                   SECURITIES I, INC.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota  55437
                                                   By:
                                                   Name:
                                                   Title:  Vice President


Address:                                        RESIDENTIAL FUNDING
                                                CORPORATION, as Master Servicer
8400 Normandale Lake Boulevard
Suite 700
Minneapolis, Minnesota 55437
                                                    By:
                                                    Name:
                                                    Title:  Director


Address:                                            NORWEST BANK MINNESOTA,
                                                    NATIONAL ASSOCIATION
401 Second Avenue South
Minneapolis, Minnesota  55479

                                                    By:
                                                    Name:   Kathleen Marshall

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         8

<PAGE>



                                                         Title:  Trust Officer

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         9

<PAGE>



STATE OF ILLINOIS  )
                                            ) ss.:
COUNTY OF ______________ )


                  On the _____ day of January,  1997, before me, a notary public
in and for said State, personally appeared _______________________,  known to me
to be a Vice President of The First National Bank of Chicago, a national banking
association that executed the within instrument,  and also known to me to be the
person who executed it on behalf of said corporation and acknowledged to me that
such corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.




Notary Public


[SEAL]

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



STATE OF MINNESOTA )
                                    ) ss.:
COUNTY OF HENNEPIN )


                  On the _____ day of January,  1997, before me, a notary public
in and for said State, personally appeared Kathleen Marshall,  known to me to be
a Trust  Officer of Norwest Bank  Minnesota,  National  Association,  a national
banking association that executed the within instrument, and also known to me to
be the person who executed it on behalf of said  national  banking  association,
and  acknowledged  to me that such  national  banking  association  executed the
within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.





                                                          Notary Public


[SEAL]

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



STATE OF MINNESOTA )
                                    ) ss.:
COUNTY OF HENNEPIN )


                  On the _____ day of January,  1997, before me, a notary public
in and for said State, personally appeared ________________, known to me to be a
Vice President of Residential  Funding  Mortgage  Securities I, Inc., one of the
corporations that executed the within instrument, and also known to me to be the
person who executed it on behalf of said  corporation,  and  acknowledged  to me
that such corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                                 Notary Public

[Notarial Seal]




STATE OF MINNESOTA   )
                                            ) ss:
COUNTY OF HENNEPIN  )


                  On the _____ day of January,  1997, before me, a notary public
in and for said State, personally appeared ________________, known to me to be a
Director  of  Residential  Funding  Corporation,  one of the  corporations  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                                       Notary Public

[Notarial Seal]

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



                                   EXHIBIT ONE

                                FORM OF CUSTODIAN
                              INITIAL CERTIFICATION


                                                              January 30, 1997


The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S1

Re:      Custodial Agreement, dated as of January 1, 1997, by and among The
         First National Bank of Chicago, Residential Funding Mortgage
         Securities I, Inc., Residential Funding Corporation and Norwest Bank
         Minnesota, National Association, Mortgage Pass-Through Certificates,
         Series 1997-S1

Ladies and Gentlemen:

                  In  accordance   with  Section  2.3  of  the   above-captioned
Custodial Agreement,  and subject to Section 2.02 of the Pooling Agreement,  the
undersigned, as Custodian, hereby certifies that it has received a Mortgage File
(which  contains an original  Mortgage  Note) to the extent  required in Section
2.01(b) of the Pooling  Agreement  with respect to each  Mortgage Loan listed in
the Mortgage Loan Schedule.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the above-captioned Custodial Agreement.

                                                       NORWEST BANK MINNESOTA,
                                                       NATIONAL ASSOCIATION



                                                       By:
                                                       Name:
                                                       Title:

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



                                   EXHIBIT TWO

                     FORM OF CUSTODIAN INTERIM CERTIFICATION



                                            ________________ ____, 1997



The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S1

Re:      Custodial Agreement dated as of January 1, 1997, by and among The
         First National Bank of Chicago, Residential Funding Mortgage
         Securities I, Inc., Residential Funding Corporation and Norwest Bank
         Minnesota, National Association, Mortgage Pass-Through Certificates,
         Series 1997-S1

Ladies and Gentlemen:

                  In  accordance   with  Section  2.3  of  the   above-captioned
Custodial Agreement, the undersigned, as Custodian, hereby certifies that it has
received a Mortgage File to the extent  required  pursuant to Section 2.01(b) of
the Pooling  Agreement with respect to each Mortgage Loan listed in the Mortgage
Loan  Schedule,  and it has  reviewed the  Mortgage  File and the Mortgage  Loan
Schedule and has determined that: all required  documents have been executed and
received and that such documents related to the Mortgage Loans identified on the
Mortgage  Loan  Schedule,  with any  exceptions  listed on  Schedule  A attached
hereto.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the above-captioned Custodial Agreement.

                                                      NORWEST BANK MINNESOTA,
                                                      NATIONAL  ASSOCIATION



                                                      By:
                                                      Name:
                                                      Title:

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



                                  EXHIBIT THREE

                      FORM OF CUSTODIAN FINAL CERTIFICATION



                                                     _____________ ___, 1997




The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S1

Re:      Custodial Agreement dated as of January 1, 1997, by and among The
         First National Bank of Chicago, Residential Funding Mortgage
         Securities I, Inc., Residential Funding Corporation and Norwest Bank
         Minnesota, National Association, Mortgage Pass-Through Certificates,
         Series 1997-S1

Ladies and Gentlemen:

                  In  accordance   with  Section  2.3  of  the   above-captioned
Custodial Agreement, the undersigned, as Custodian, hereby certifies that it has
received  a  Mortgage  File with  respect to each  Mortgage  Loan  listed in the
Mortgage  Loan Schedule  containing  (I) with respect to each such Mortgage Loan
(other than a Cooperative Loan):

                   (i) The original Mortgage Note,  endorsed without recourse to
         the order of the Trustee and showing an unbroken chain of  endorsements
         from the originator  thereof to the Person  endorsing it to the Trustee
         or  an  original  lost  note  affidavit  from  the  related  Seller  or
         Residential  Funding stating that the original  Mortgage Note was lost,
         misplaced or destroyed,  together  with a copy of the related  Mortgage
         Note;

                  (ii)  The  original   Mortgage   with  evidence  of  recording
         indicated  thereon or a copy of the  Mortgage  certified  by the public
         recording office in which such mortgage has been recorded;

                 (iii) An  original  Assignment  of the  Mortgage to the Trustee
         with  evidence  of  recording  indicated  thereon  or a  copy  of  such
         assignment  certified  by the  public  recording  office in which  such
         assignment has been recorded;


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



                  (iv)  With  respect  to  each   Mortgage  Loan  other  than  a
         Cooperative  Loan, the original  recorded  assignment or assignments of
         the  Mortgage  showing an unbroken  chain of title from the  originator
         thereof to the  Person  assigning  it to the  Trustee or a copy of such
         assignment  or  assignments  of the  Mortgage  certified  by the public
         recording  office in which such  assignment  or  assignments  have been
         recorded; and

                   (v) The original of each modification,  assumption  agreement
         or preferred loan agreement,  if any, relating to such Mortgage Loan or
         a copy of each  modification,  assumption  agreement or preferred  loan
         agreement  certified  by the  public  recording  office  in which  such
         document has been recorded;

and (II) with respect to each Cooperative Loan so assigned:

                   (i) The original Mortgage Note,  endorsed without recourse to
the order of the Trustee and showing an unbroken chain of endorsements  from the
originator thereof to the Person endorsing it to the Trustee, or with respect to
any Destroyed  Mortgage  Note, an original lost note  affidavit from the related
Seller or Residential  Funding stating that the original Mortgage Note was lost,
misplaced or destroyed, together with a copy of the related Mortgage Note;

                  (ii) A counterpart of the Cooperative Lease and the Assignment
of Proprietary  Lease to the originator of the Cooperative Loan with intervening
assignments  showing  an  unbroken  chain of title from such  originator  to the
Trustee;

                 (iii) The related  Cooperative Stock Certificate,  representing
the related  Cooperative  Stock pledged with respect to such  Cooperative  Loan,
together with an undated stock power (or other similar  instrument)  executed in
blank;

                  (iv)     The original recognition agreement by the Cooperative
 of the interests of the mortgagee with respect to the related Cooperative Loan;

                   (v)     The Security Agreement;

                  (vi) Copies of the original UCC-1 financing statement, and any
continuation  statements,  filed by the originator of such  Cooperative  Loan as
secured party, each with evidence of recording thereof,  evidencing the interest
of the originator under the Security Agreement and the Assignment of Proprietary
Lease;

                 (vii)  Copies of the filed UCC-3  assignments  of the  security
interest referenced in clause (vi) above showing an unbroken chain of title from
the  originator  to the  Trustee,  each  with  evidence  of  recording  thereof,
evidencing the interest of the originator  under the Security  Agreement and the
Assignment of Proprietary Lease;


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         4

<PAGE>



                (viii) An executed  assignment of the interest of the originator
in the Security  Agreement,  Assignment of Proprietary Lease and the recognition
agreement  referenced in clause (iv) above,  showing an unbroken  chain of title
from the originator to the Trustee;

                  (ix)     The original of each modification, assumption 
agreement or preferred loan agreement, if any, relating to such Cooperative
 Loan; and

                   (x) An executed UCC-1 financing  statement showing the Master
Servicer as debtor, the Company as secured party and the Trustee as assignee and
an  executed  UCC-1  financing  statement  showing the Company as debtor and the
Trustee as secured party,  each in a form sufficient for filing,  evidencing the
interest of such debtors in the Cooperative Loans.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the above-captioned Custodial Agreement.

                                         NORWEST BANK MINNESOTA, NATIONAL
                                         ASSOCIATION


                                         By:
                                         Name:
                                         Title:

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         5

<PAGE>



                                    EXHIBIT F

                             MORTGAGE LOAN SCHEDULE

  RUN ON     : 01/16/97           RFC DISCLOSURE SYSTEM       RFFSD177-01
  AT         : 07.14.33          FIXED RATE LOAN LISTING      AMORTIZED BALANCE
  SERIES     : RFMSI I 1997-S1                                CUTOFF : 01/01/97
  POOL       : 0004235
             :
             :
  POOL STATUS: F

  RFC LOAN #     S/S CODE          PMT TYPE      ORIGINAL BAL     LOAN FEATURE
                                   ORIG TERM     PRINCIPAL BAL    # OF UNITS
  ADDRESS                          ORIG RATE     ORIGINAL P+I     LTV
  ADDRESS LINE 2                   CURR NET      CURRENT P+I      VALUE
  CITY           STATE  ZIP        LOAN PURP     NOTE DATE        MI CO CODE
  SERVICER LOAN #                  PROP TYPE     1ST PMT DATE     MI CVG
  SELLER LOAN #                    OCCP CODE     MATURITY DATE
  INVESTOR LOAN #
  ______________________________________________________________________________


    1382493          686/686             F           92,600.00         ZZ
                                         180         81,964.71          1
    4321 WINDWARD CIRCLE               7.750            871.63         75
                                       7.500            871.63      123,466.00
    DALLAS           TX   75287          2            03/21/94         00
    30815922000                          05           05/01/94          0
    30815922000                          O            04/01/09
    0


    1382977          686/686             F          140,000.00         ZZ
                                         180        126,249.89          1
    472 HOLIDAY DR                     8.125          1,348.04         61
                                       7.875          1,348.04      229,508.00
    HALLANDALE       FL   33009          5            05/02/94         00
    030816082069                         05           07/01/94          0
    30816082069                          O            06/01/09
    0


    1441668          299/299             F          350,000.00         ZZ
                                         180        333,278.41          1
    215 DAISY LANE                     7.250          3,195.02         70
                                       7.000          3,195.02      500,000.00
    WYNNEWOOD        PA   19096          5            10/30/95         00
    298251                               05           12/01/95          0
    298251                               O            11/01/10
    0


    1441858          070/F06             F          500,000.00         ZZ
                                         180        451,357.71          1
    9922 36TH STREET NORTHWEST         8.250          4,850.70         78
                                       8.000          4,850.70      645,000.00
    GIG HARBOR       WA   98335          4            05/23/94         00
    9754060                              05           07/01/94          0
1


    5092788                              O            06/01/09
    0


    1461978          070/728             F           80,000.00         ZZ
                                         180         75,548.50          1
    6812 ASHBERRY DRIVE                7.750            753.02         56
                                       7.500            753.02      145,000.00
    PINSON           AL   35126          1            11/01/95         00
    0380305749                           05           12/01/95          0
    4507207                              O            11/01/10
    0


    1472248          A35/G01             F          400,000.00         ZZ
                                         180        388,614.56          1
    1809 GLENVIEW DRIVE                7.250          3,651.45         73
                                       7.000          3,651.45      549,365.00
    LAS VEGAS        NV   89134          1            03/12/96         00
    0430054270                           03           05/01/96          0
    UNKNOWN                              O            04/01/11
    0


    1479680          E33/E33             F          450,000.00         ZZ
                                         180        437,325.27          1
    CASANOVA 2 S E OF 8TH STREET       7.375          4,139.66         60
                                       7.125          4,139.66      750,000.00
    CARMEL-BY-THE-S  CA   93921          2            03/13/96         00
    35408                                05           05/01/96          0
    35408                                O            04/01/11
    0


    1500494          A26/G01             F          279,000.00         ZZ
                                         180        277,452.18          1
    295 HAROLD AVENUE                  8.500          2,747.43         80
                                       8.250          2,747.43      350,000.00
    STATEN ISLAND    NY   10312          2            10/31/96         00
    0430099903                           05           12/01/96          0
    UNKNOWN                              O            11/01/11
    0


    1503009          E89/728             F          225,000.00         ZZ
                                         180        221,811.30          1
    1001 EASTHILLS DRIVE               8.375          2,199.21         57
                                       8.125          2,199.21      395,000.00
    WEST COVINA      CA   91791          2            07/24/96         00
    0380504986                           05           09/01/96          0
    13947                                O            08/01/11
    0


1


    1508948          116/116             F          259,100.00         ZZ
                                         180        254,773.65          1
    101 JACKSON OAKS DRIVE             8.625          2,570.49         86
                                       8.500          2,570.49      304,187.00
    LAKE JACKSON     TX   77566          4            06/24/96         10
    091065785                            05           08/01/96         12
    091065785                            O            07/01/11
    0


    1517837          828/728             F          101,500.00         ZZ
                                         180        100,365.77          1
    7433 CENTENARY DRIVE               8.500            999.52         48
                                       8.250            999.52      213,000.00
    DALLAS           TX   75225          1            08/22/96         00
    0380506007                           05           10/01/96          0
    65010039                             O            09/01/11
    0


    1518726          757/757             F          689,250.00         ZZ
                                         180        681,462.88          1
    2701 STILESBORO LANE               8.375          6,736.91         75
                                       8.125          6,736.91      919,000.00
    ACWORTH          GA   30101          1            08/23/96         00
    2860575                              05           10/01/96          0
    2860575                              O            09/01/11
    0


    1521716          F27/G01             F          250,000.00         ZZ
                                         180        247,794.08          1
    6409 NOBLE ROCK COURT              7.875          2,371.13         56
                                       7.625          2,371.13      449,820.00
    CLIFTON          VA   22024          1            09/13/96         00
    0430101618                           05           11/01/96          0
    116199095                            O            10/01/11
    0


    1527695          074/G01             F          275,000.00         ZZ
                                         180        269,263.17          1
    7 WATCH POINT ROAD                 7.875          2,608.24         79
                                       7.625          2,608.24      350,000.00
    FT THOMAS        KY   41075          4            05/24/96         00
    0430036467                           05           07/01/96          0
    1507135393                           O            06/01/11
    0


    1528045          A83/G01             F          109,000.00         ZZ
                                         180        108,395.29          1
    3 GREENPINE WAY                    8.500          1,073.37         65
                                       8.250          1,073.37      169,000.00
1


    GREENVILLE       SC   29607          1            10/28/96         00
    0430099853                           03           12/01/96          0
    149827                               O            11/01/11
    0


    1529202          A35/G01             F          230,000.00         ZZ
                                         180        229,357.13          1
    41 ROCHELLE DRIVE                  8.375          2,248.08         58
                                       8.125          2,248.08      400,000.00
    NEW CITY         NY   10956          2            11/08/96         00
    0430111088                           05           01/01/97          0
    FWW3746                              O            12/01/11
    0


    1529934          640/G01             F          340,000.00         ZZ
                                         180        337,097.19          1
    4227 BELLE MEADE COVE              8.250          3,298.48         80
                                       8.000          3,298.48      425,000.00
    MEMPHIS          TN   38117          1            09/17/96         00
    0430051706                           05           11/01/96          0
    9608373                              O            10/01/11
    0


    1530312          965/G01             F           80,000.00         ZZ
                                         180         79,778.88          1
    19225 NORTH 67TH DRIVE             8.500            787.79         62
                                       8.250            787.79      130,000.00
    GLENDALE         AZ   85308          2            11/07/96         00
    0430093369                           03           01/01/97          0
    1530312                              O            12/01/11
    0


    1531312          686/G01             F          140,000.00         ZZ
                                         180        138,751.11          1
    27 OLD HAWLEYVILLE ROAD            7.750          1,317.79         69
                                       7.500          1,317.79      205,000.00
    BETHEL           CT   06801          1            09/20/96         00
    0430051763                           05           11/01/96          0
    817639396                            O            10/01/11
    0


    1531325          686/G01             F           77,200.00         ZZ
                                         180         76,517.31          1
    660 KENAW STREET                   7.850            731.10         66
                                       7.600            731.10      117,000.00
    COLLIERVILLE     TN   38017          1            09/26/96         00
    0430052134                           05           11/01/96          0
    817558414                            O            10/01/11
    0
1




    1531339          686/G01             F           56,000.00         ZZ
                                         180         55,502.62          1
    1129 E 85TH STREET                 7.800            528.72         53
                                       7.550            528.72      107,000.00
    LOS ANGELES      CA   90001          5            09/20/96         00
    0430052621                           05           11/01/96          0
    817475650                            O            10/01/11
    0


    1531344          686/G01             F          114,750.00         ZZ
                                         180        113,683.35          1
    3252 SOUTH 302ND PLACE             7.750          1,080.12         75
                                       7.500          1,080.12      153,000.00
    FEDERAL WAY      WA   98063          1            09/26/96         00
    0430052761                           05           11/01/96          0
    817894579                            O            10/01/11
    0


    1531777          A86/G01             F          560,000.00         ZZ
                                         180        556,680.35          1
    2 TUCKS POINT ROAD                 7.750          5,271.15         75
                                       7.500          5,271.15      750,000.00
    MANCHESTER BY T  MA   01944          2            10/25/96         00
    0430060103                           05           12/01/96          0
    6372                                 O            11/01/11
    0


    1532467          998/G01             F          146,625.00         ZZ
                                         180        145,345.32          1
    14 MERCATO                         8.000          1,401.23         75
                                       7.750          1,401.23      195,500.00
    LAGUNA NIGUEL    CA   92677          1            09/13/96         00
    0430057489                           03           11/01/96          0
    99172009                             O            10/01/11
    0


    1532527          163/G01             F          413,850.00         ZZ
                                         180        410,158.19          1
    9029 HAVERFORD TERRACE             7.750          3,895.47         49
                                       7.500          3,895.47      850,000.00
    RICHMOND HEIGHT  MO   63117          2            09/05/96         00
    0430053983                           03           11/01/96          0
    3915434147                           O            10/01/11
    0


    1532635          635/635             F           65,000.00         ZZ
                                         180         64,647.34          1
1


    380 MERIDIAN STREET                8.750            649.65         57
    UNIT 13                            8.500            649.65      116,000.00
    GROTON           CT   06340          1            10/04/96         00
    658325600                            01           12/01/96          0
    658325600                            O            11/01/11
    0


    1532659          076/076             F          310,000.00         ZZ
                                         180        307,234.62          1
    236 MONCADA WAY                    7.750          2,917.95         61
                                       7.500          2,917.95      510,000.00
    SAN FRANCISCO    CA   94127          1            09/18/96         00
    6362612                              05           11/01/96          0
    6362612                              O            10/01/11
    0


    1533324          976/G01             F          294,000.00         ZZ
                                         180        293,102.29          1
    401 REBECCA DRIVE                  7.375          2,704.58         72
                                       7.125          2,704.58      410,000.00
    PETALUMA         CA   94952          2            11/01/96         00
    0430096735                           05           01/01/97          0
    321396                               O            12/01/11
    0


    1533494          964/G01             F          150,000.00         ZZ
                                         180        149,120.52          1
    111 VENDOLA DRIVE                  7.875          1,422.68         54
                                       7.625          1,422.68      283,000.00
    SAN RAFAEL       CA   94903          2            10/08/96         00
    0430055368                           05           12/01/96          0
    17515                                O            11/01/11
    0


    1534684          429/429             F          432,500.00         ZZ
                                         180        428,641.82          1
    27 CAMINO ENCINAS                  7.750          4,071.02         60
                                       7.500          4,071.02      732,500.00
    ORINDA           CA   94563          1            09/05/96         00
    10350209                             05           11/01/96          0
    10350209                             O            10/01/11
    0


    1534723          526/526             F          166,500.00         ZZ
                                         180        166,013.49          1
    560 PEPPER DRIVE                   7.875          1,579.17         75
                                       7.625          1,579.17      222,000.00
    EL CAJON         CA   92021          5            11/04/96         00
    152721                               05           01/01/97          0
1


    152721                               O            12/01/11
    0


    1534853          074/G01             F          336,500.00         ZZ
                                         180        333,658.62          1
    4447 130TH STREET W                8.375          3,289.04         68
                                       8.125          3,289.04      500,000.00
    FARIBAULT        MN   55021          2            08/28/96         00
    0430063412                           05           11/01/96          0
    1576024074                           O            10/01/11
    0


    1534965          976/G01             F          250,000.00         ZZ
                                         180        248,597.56          1
    3622 CARPENTERS CREEK DRIVE        8.375          2,443.57         65
                                       8.125          2,443.57      385,000.00
    CINCINNATI       OH   45241          1            10/15/96         00
    0430098137                           03           12/01/96          0
    81158                                O            11/01/11
    0


    1535310          808/G01             F          100,000.00         ZZ
                                         180         99,707.80          2
    1029-1031 SOUTH KENMORE AVENUE     7.875            948.45         67
                                       7.625            948.45      150,000.00
    LOS ANGELES      CA   90006          1            11/05/96         00
    0430079996                           05           01/01/97          0
    9301475                              O            12/01/11
    0


    1536046          491/491             F          309,600.00         ZZ
                                         180        305,956.19          1
    3333 CLAY STREET #1                8.500          3,048.76         80
                                       8.250          3,048.76      387,000.00
    SAN FRANCISCO    CA   94118          1            08/01/96         00
    0061209856                           01           10/01/96          0
    0061209856                           O            09/01/11
    0


    1536199          A91/G01             F           70,000.00         ZZ
                                         180         69,795.47          1
    301 EAST 45TH STREET               7.875            663.91         59
    UNIT 12C                           7.625            663.91      120,000.00
    NEW YORK         NY   10017          1            11/01/96         00
    0430068015                           06           01/01/97          0
    UNKNOWN                              O            12/01/11
    0


1


    1536504          637/G01             F          202,000.00         ZZ
                                         180        202,000.00          1
    333 WAVERLY AVENUE                 7.500          1,872.57         75
                                       7.250          1,872.57      270,000.00
    HEWLETT          NY   11557          1            12/09/96         00
    0430118653                           05           02/01/97          0
    9382003                              O            01/01/12
    0


    1536529          070/070             F          500,000.00         T
                                         180        495,731.18          1
    1991 ALOHA DRIVE                   8.250          4,850.70         77
                                       8.000          4,850.70      650,000.00
    SOUTH LAKE TAHO  CA   96150          1            09/25/96         00
    1042141                              05           11/01/96          0
    1042141                              O            10/01/11
    0


    1536532          070/070             F          426,150.00         ZZ
                                         180        422,471.41          1
    6086 NW 32ND COURT                 8.125          4,103.32         79
                                       7.875          4,103.32      540,000.00
    BOCA RATON       FL   33496          2            09/25/96         00
    2376789                              03           11/01/96          0
    2376789                              O            10/01/11
    0


    1536545          070/070             F          550,000.00         ZZ
                                         180        545,457.57          1
    8346 ENRAMADA AVENUE               8.625          5,456.44         63
                                       8.375          5,456.44      875,000.00
    WHITTIER         CA   90605          2            09/13/96         00
    3098537                              05           11/01/96          0
    3098537                              O            10/01/11
    0


    1536551          070/070             F          216,750.00         ZZ
                                         180        214,380.92          1
    5604 GRINNELL COURT                8.750          2,166.30         91
                                       8.500          2,166.30      238,940.00
    ST CHARLES       MO   63304          1            09/06/96         14
    4450206                              05           10/01/96         30
    4450206                              O            09/01/11
    0


    1536561          070/070             F           80,000.00         ZZ
                                         180         79,286.35          1
    330 BRIGADE COURT                  7.750            753.02         50
                                       7.500            753.02      160,000.00
1


    WAYNE            PA   19087          5            09/24/96         00
    4916445                              01           11/01/96          0
    4916445                              O            10/01/11
    0


    1536563          070/070             F          400,000.00         ZZ
                                         180        396,584.95          1
    9107 SAWYER STREET                 8.250          3,880.56         64
                                       8.000          3,880.56      630,000.00
    LOS ANGELES      CA   90035          1            09/23/96         00
    4924342                              05           11/01/96          0
    4924342                              O            10/01/11
    0


    1536707          B65/G01             F          417,400.00         ZZ
                                         180        416,193.77          1
    715 PINE POINT DRIVE               8.000          3,988.90         77
                                       7.750          3,988.90      545,000.00
    AKRON            OH   44333          2            11/18/96         00
    0430076836                           05           01/01/97          0
    31096623                             O            12/01/11
    0


    1536862          764/G01             F          342,000.00         ZZ
                                         180        341,000.68          1
    51 WEST FOOTHILL BLVD              7.875          3,243.70         75
                                       7.625          3,243.70      456,000.00
    ARCADIA          CA   91006          1            11/19/96         00
    0430098830                           05           01/01/97          0
    890477                               O            12/01/11
    0


    1536909          461/G01             F          152,250.00         ZZ
                                         180        151,347.46          1
    12566 SUNDANCE AVENUE              7.750          1,433.10         75
                                       7.500          1,433.10      203,000.00
    SAN DIEGO        CA   92129          1            10/29/96         00
    0430071597                           05           12/01/96          0
    21061460                             O            11/01/11
    0


    1537440          686/G01             F           50,000.00         ZZ
                                         180         49,704.88          1
    4017 HAMILTON MILL RD              7.800            472.08         44
                                       7.550            472.08      114,413.00
    BUFORD           GA   30519          1            10/15/96         00
    0430074534                           05           12/01/96          0
    817692395                            O            11/01/11
    0
1




    1537442          686/G01             F          262,500.00         ZZ
                                         180        260,943.91          1
    78 BEACON HILL ROAD                7.750          2,470.85         70
                                       7.500          2,470.85      375,000.00
    PORT WASHINGTON  NY   11050          5            10/09/96         00
    0430073239                           05           12/01/96          0
    817857972                            O            11/01/11
    0


    1537464          686/G01             F          168,000.00         ZZ
                                         180        167,004.09          1
    6156 NICHOLAS                      7.750          1,581.35         70
                                       7.500          1,581.35      240,000.00
    WEST BLOOMFIELD  MI   48234          5            10/16/96         00
    0430073528                           05           12/01/96          0
    817712748                            O            11/01/11
    0


    1537502          686/G01             F           64,500.00         ZZ
                                         180         64,119.31          1
    37 KINGCREST TERRACE               7.800            608.98         62
                                       7.550            608.98      104,500.00
    RANDOLPH         MA   02368          1            10/31/96         00
    0430074047                           01           12/01/96          0
    817832124                            O            11/01/11
    0


    1538274          354/354             F          427,000.00         ZZ
                                         180        405,042.04          1
    5111 E. CAMINO FRANCISCO SOZA      7.750          4,019.25         70
                                       7.500          4,019.25      610,000.00
    TUCSON           AZ   85715          5            03/08/96         00
    20254124                             05           05/01/96          0
    20254124                             O            04/01/11
    0


    1538276          354/354             F          247,500.00         ZZ
                                         180        243,276.18          1
    8555 DRIVER CIRCLE                 8.375          2,419.13         75
                                       8.125          2,419.13      330,000.00
    ALPHARETTA       GA   30202          5            06/27/96         00
    20481339                             05           08/01/96          0
    20481339                             O            07/01/11
    0


    1538277          354/354             F          315,000.00         ZZ
                                         180        311,241.20          1
1


    12726 TAYLOR ROAD                  7.750          2,965.02         75
                                       7.500          2,965.02      420,000.00
    PLAIN CITY       OH   43064          2            08/16/96         00
    20484663                             05           10/01/96          0
    20484663                             O            09/01/11
    0


    1538278          354/354             F          540,000.00         ZZ
                                         180        532,079.53          1
    7713 MARTH COURT                   8.375          5,278.11         70
                                       8.125          5,278.11      775,000.00
    EDINA            MN   55439          4            07/18/96         00
    20488664                             05           09/01/96          0
    20488664                             O            08/01/11
    0


    1538279          354/354             F          331,200.00         ZZ
                                         180        326,506.23          1
    3725 SPRING VALLEY ROAD            8.375          3,237.24         50
                                       8.125          3,237.24      665,000.00
    BOULDER          CO   80304          2            07/10/96         00
    20491528                             05           09/01/96          0
    20491528                             O            08/01/11
    0


    1538282          354/354             F          269,000.00         ZZ
                                         180        265,859.29          1
    5716 OAK TREE ROAD                 8.000          2,570.70         71
                                       7.750          2,570.70      381,000.00
    EDMOND           OK   73003          2            08/08/96         00
    20507943                             03           10/01/96          0
    20507943                             O            09/01/11
    0


    1538283          354/354             F          231,000.00         ZZ
                                         180        228,939.32          1
    70 ADAMS STREET                    7.750          2,174.35         80
                                       7.500          2,174.35      289,000.00
    MEDFIELD         MA   02052          1            09/23/96         00
    20544664                             05           11/01/96          0
    20544664                             O            10/01/11
    0


    1538286          354/354             F          400,000.00         ZZ
                                         180        395,329.78          1
    14119 LAKE SCENE TRAIL DRIVE       8.000          3,822.61         80
                                       7.750          3,822.61      500,000.00
    HOUSTON          TX   77059          2            08/16/96         00
    20549713                             03           10/01/96          0
1


    20549713                             O            09/01/11
    0


    1538287          354/354             F          460,000.00         ZZ
                                         180        454,570.36          1
    21203  CRYSTAL GREENS DRIVE        7.875          4,362.87         80
                                       7.625          4,362.87      576,500.00
    KATY             TX   77450          1            08/09/96         00
    20550539                             03           10/01/96          0
    20550539                             O            09/01/11
    0


    1538288          354/354             F          245,000.00         ZZ
                                         180        241,006.00          1
    14 COUNTRY GATES DRIVE             8.125          2,359.06         80
                                       7.875          2,359.06      307,000.00
    WILMINGTON       DE   19810          1            08/23/96         00
    20557492                             03           10/01/96          0
    20557492                             O            09/01/11
    0


    1538290          354/354             F          650,000.00         ZZ
                                         180        644,073.84          1
    16 WYNSTONE WAY                    7.500          6,025.59         65
                                       7.250          6,025.59    1,000,000.00
    BARRINGTON       IL   60010          2            09/13/96         00
    20567079                             03           11/01/96          0
    20567079                             O            10/01/11
    0


    1538291          354/354             F          532,000.00         ZZ
                                         180        528,811.60          1
    12904 WALMER                       7.625          4,969.57         80
                                       7.375          4,969.57      665,000.00
    OVERLAND PARK    KS   66209          1            10/03/96         00
    20585451                             03           12/01/96          0
    20585451                             O            11/01/11
    0


    1538292          354/354             F          320,000.00         ZZ
                                         180        291,136.43          1
    47825 10 MILE ROAD                 8.750          3,198.24         69
                                       8.500          3,198.24      467,000.00
    NOVI             MI   48374          2            08/30/96         00
    20588489                             05           10/01/96          0
    20588489                             O            09/01/11
    0


1


    1538293          354/354             F          225,200.00         ZZ
                                         180        223,298.43          1
    25850 CONCORD                      8.375          2,201.16         77
                                       8.125          2,201.16      293,000.00
    HUNTINGTON WOOD  MI   48070          2            09/30/96         00
    20592986                             05           11/01/96          0
    20592986                             O            10/01/11
    0


    1538294          354/354             F          300,000.00         ZZ
                                         180        297,466.80          1
    5262 EAST LONG LANE                8.375          2,932.28         63
                                       8.125          2,932.28      480,000.00
    LITTLETON        CO   80122          1            09/27/96         00
    20597969                             03           11/01/96          0
    20597969                             O            10/01/11
    0


    1538295          354/354             F          290,800.00         ZZ
                                         180        289,168.69          1
    29 MAPLE AVENUE                    8.375          2,842.36         75
                                       8.125          2,842.36      390,000.00
    COLORADO SPRING  CO   80906          2            10/08/96         00
    20598256                             05           12/01/96          0
    20598256                             O            11/01/11
    0


    1538296          354/354             F          243,500.00         ZZ
                                         180        231,170.91          1
    3817 BROWNING STREET               7.250          2,222.82         61
                                       7.000          2,222.82      400,000.00
    HOUSTON          TX   77005          1            09/25/96         00
    20608311                             05           11/01/96          0
    20608311                             O            10/01/11
    0


    1538297          354/354             F          358,800.00         ZZ
                                         180        355,736.71          1
    5613 EAGLE POINT                   8.250          3,480.86         80
                                       8.000          3,480.86      448,500.00
    EL PASO          TX   79912          1            10/01/96         00
    20617783                             05           11/01/96          0
    20617783                             O            10/01/11
    0


    1538298          354/354             F          255,600.00         ZZ
                                         180        254,134.04          1
    118 PAMELLIA DRIVE                 8.125          2,461.13         80
                                       7.875          2,461.13      319,500.00
1


    BELLAIRE         TX   77401          1            10/01/96         00
    20618617                             05           12/01/96          0
    20618617                             O            11/01/11
    0


    1538300          354/354             F          355,000.00         ZZ
                                         180        352,895.58          1
    11208 WILDING LANE                 7.750          3,341.53         52
                                       7.500          3,341.53      695,000.00
    HOUSTON          TX   77024          1            10/25/96         00
    20640629                             05           12/01/96          0
    20640629                             O            11/01/11
    0


    1538302          354/354             F          406,400.00         ZZ
                                         180        404,043.29          1
    6614 UNDERWOOD AVENUE              8.000          3,883.77         80
                                       7.750          3,883.77      508,000.00
    OMAHA            NE   68132          1            10/28/96         00
    20657458                             05           12/01/96          0
    20657458                             O            11/01/11
    0


    1538303          354/354             F          900,000.00         ZZ
                                         180        869,788.08          1
    3123 DUMBARTON STREET NW           7.750          8,471.49         60
                                       7.500          8,471.49    1,500,000.00
    WASHINGTON       DC   20007          1            01/17/96         00
    2415837                              05           03/01/96          0
    2415837                              O            02/01/11
    0


    1538304          354/354             F          287,900.00         T
                                         180        279,960.37          1
    9840 LAKE DRIVE                    7.625          2,689.36         80
    UNIT 501                           7.375          2,689.36      361,000.00
    MYRTLE BEACH     SC   29572          2            03/26/96         00
    24218091                             06           05/01/96          0
    24218091                             O            04/01/11
    0


    1538305          354/354             F          278,499.00         ZZ
                                         180        275,317.74          1
    339 WHITWORTH WAY                  8.250          2,701.84         80
                                       8.000          2,701.84      348,124.00
    NASHVILLE        TN   37205          1            08/07/96         00
    24274151                             03           10/01/96          0
    24274151                             O            09/01/11
    0
1




    1538306          354/354             F          349,600.00         ZZ
                                         180        347,616.97          1
    1086 WILSHIRE WAY                  8.250          3,391.62         79
                                       8.000          3,391.62      444,000.00
    BRENTWOOD        TN   37027          1            10/25/96         00
    24313363                             03           12/01/96          0
    24313363                             O            11/01/11
    0


    1538309          354/354             F          408,000.00         ZZ
                                         180        405,581.40          1
    14027 PRESTWICK DRIVE              7.750          3,840.41         80
                                       7.500          3,840.41      510,000.00
    FARMERS BRANCH   TX   75234          2            10/25/96         00
    24405946                             05           12/01/96          0
    24405946                             O            11/01/11
    0


    1538311          354/354             F          260,300.00         ZZ
                                         180        254,139.80          1
    8  VIA TALIANA                     8.000          2,487.57         90
                                       7.750          2,487.57      289,241.00
    RANCHO SANTA MA  CA   92688          1            04/25/96         10
    24454464                             03           06/01/96         25
    24454464                             O            05/01/11
    0


    1538312          354/354             F          630,000.00         T
                                         180        619,012.25          1
    902 OCEAN BLVD.                    8.125          6,066.16         75
                                       7.875          6,066.16      840,000.00
    ISLE OF PALMS    SC   29451          1            07/02/96         00
    24583098                             05           08/01/96          0
    24583098                             O            07/01/11
    0


    1538314          354/354             F          275,000.00         T
                                         180        270,848.66          1
    22 OCEAN GREEN DRIVE               8.250          2,667.89         78
                                       8.000          2,667.89      355,000.00
    KIAWAH ISLAND    SC   29455          1            08/26/96         00
    24611238                             03           10/01/96          0
    24611238                             O            09/01/11
    0


    1538315          354/354             F          225,000.00         ZZ
                                         180        222,073.72          1
1


    1710 CHESTNUT GROVE LANE           6.750          1,991.05         65
                                       6.500          1,991.05      350,000.00
    KINGWOOD         TX   77345          1            08/16/96         00
    2466756                              03           10/01/96          0
    2466756                              O            09/01/11
    0


    1538316          354/354             F          230,000.00         ZZ
                                         180        228,535.92          1
    889 CREST VIEW CIRCLE              7.750          2,164.94         70
                                       7.500          2,164.94      332,690.00
    FORT LAUDERDALE  FL   33327          1            10/16/96         00
    24668568                             03           12/01/96          0
    24668568                             O            11/01/11
    0


    1538318          354/354             F          270,000.00         ZZ
                                         180        268,451.44          1
    4717 CHALMERS DRIVE                8.125          2,599.79         54
                                       7.875          2,599.79      505,000.00
    NASHVILLE        TN   37215          1            10/03/96         00
    24737447                             05           12/01/96          0
    24737447                             O            11/01/11
    0


    1538319          354/354             F          300,000.00         ZZ
                                         180        298,202.03          1
    206 HIBBEN STREET                  7.625          2,802.39         50
                                       7.375          2,802.39      611,000.00
    MT. PLEASANT     SC   29464          5            10/25/96         00
    24772873                             05           12/01/96          0
    24772873                             O            11/01/11
    0


    1538321          354/354             F          261,600.00         ZZ
                                         180        259,366.55          1
    733 27TH AVENUE                    8.250          2,537.89         80
                                       8.000          2,537.89      327,000.00
    SAN FRANCISCO    CA   94121          1            10/01/96         00
    24776338                             07           12/01/96          0
    24776338                             O            11/01/11
    0


    1538322          354/354             F          259,500.00         ZZ
                                         180        258,076.32          1
    21428 RIVERVIEW COURT              8.625          2,574.45         80
                                       8.375          2,574.45      325,000.00
    SALINAS          CA   93908          2            10/10/96         00
    24792897                             03           12/01/96          0
1


    24792897                             O            11/01/11
    0


    1538324          354/354             F          300,000.00         ZZ
                                         180        298,202.03          1
    1824 WAYSIDE PLACE                 7.625          2,802.39         79
                                       7.375          2,802.39      380,000.00
    CHARLOTTESVILLE  VA   22903          1            10/31/96         00
    24820946                             05           12/01/96          0
    24820946                             O            11/01/11
    0


    1538325          354/354             F          280,000.00         ZZ
                                         180        278,266.07          1
    1937 BALTIMORE-ANNAPOLIS BLVD.     7.250          2,556.02         80
                                       7.000          2,556.02      350,000.00
    ANNAPOLIS        MD   21401          2            10/24/96         00
    24823239                             05           12/01/96          0
    24823239                             O            11/01/11
    0


    1538729          686/G01             F           79,100.00         ZZ
                                         180         78,868.36          1
    7142 BRIGMORE DRIVE                7.850            749.09         75
                                       7.600            749.09      105,500.00
    CHARLOTTE        NC   28226          1            11/06/96         00
    0430075002                           05           01/01/97          0
    17959083                             O            12/01/11
    0


    1538760          952/G01             F          250,000.00         ZZ
                                         180        249,244.97          1
    146 SPLIT ROCK ROAD                7.500          2,317.53         63
                                       7.250          2,317.53      402,800.00
    PARAMUS          NJ   07652          1            11/29/96         00
    0430087817                           05           01/01/97          0
    96101507                             O            12/01/11
    0


    1538774          F64/G01             F          135,000.00         ZZ
                                         180        135,000.00          1
    7218 BANIFF CIRCLE                 8.250          1,309.69         73
                                       8.000          1,309.69      185,000.00
    CHARLOTTE        NC   28277          1            12/06/96         00
    0430103481                           03           02/01/97          0
    UNKNOWN                              O            01/01/12
    0


1


    1538797          668/G01             F          298,000.00         ZZ
                                         180        298,000.00          1
    3016 93RD PLACE NORTHEAST          7.750          2,805.01         63
                                       7.500          2,805.01      475,000.00
    BELLEVUE         WA   98004          1            12/10/96         00
    0430116863                           05           02/01/97          0
    0007008840                           O            01/01/12
    0


    1538805          638/G01             F           80,000.00         ZZ
                                         180         79,768.81          1
    14 DICKENS SQUARE                  8.000            764.52         57
                                       7.750            764.52      142,000.00
    TIMONIUM         MD   21093          1            11/25/96         00
    0430093682                           09           01/01/97          0
    08608293                             O            12/01/11
    0


    1538838          975/G01             F          450,000.00         ZZ
                                         180        448,670.51          1
    1640 NORTH SWEETSHADE CIRCLE       7.750          4,235.74         66
                                       7.500          4,235.74      690,000.00
    ORANGE           CA   92869          2            11/06/96         00
    0430082255                           03           01/01/97          0
    962742                               O            12/01/11
    0


    1538861          624/G01             F           90,000.00         ZZ
                                         180         89,728.19          1
    1455 FAIRHAVEN DRIVE               7.500            834.31         35
                                       7.250            834.31      258,000.00
    SAN JOSE         CA   95118          2            11/20/96         00
    0430094185                           05           01/01/97          0
    21010660014                          O            12/01/11
    0


    1538980          601/G01             F          600,000.00         ZZ
                                         180        590,923.99          1
    170 TELEMARK ROAD                  7.625          5,604.78         42
                                       7.375          5,604.78    1,450,000.00
    KETCHUM          ID   83340          4            07/30/96         00
    0430090316                           03           09/01/96          0
    1091010                              O            08/01/11
    0


    1539202          429/429             F          520,000.00         ZZ
                                         180        516,984.52          1
    82 BEACON STREET                   8.000          4,969.40         80
                                       7.750          4,969.40      650,000.00
1


    NEWTON           MA   02167          1            10/23/96         00
    0021668698                           05           12/01/96          0
    0021668698                           O            11/01/11
    0


    1539335          074/074             F          250,200.00         ZZ
                                         180        244,924.28          1
    10836 SUNRISE POINT                7.750          2,355.07         90
                                       7.500          2,355.07      278,000.00
    SHREVEPORT       LA   71106          2            05/30/96         10
    1502016580                           03           07/01/96         12
    1502016580                           O            06/01/11
    0


    1539345          074/074             F          249,000.00         ZZ
                                         180        246,542.29          1
    1691 PELICAN PLACE                 7.500          2,308.27         90
                                       7.250          2,308.27      279,000.00
    MIDDLEBURG       FL   32068          1            09/16/96         10
    1511041090                           05           11/01/96         25
    1511041090                           O            10/01/11
    0


    1539489          116/116             F          328,900.00         ZZ
                                         180        328,900.00          1
    11 TREEVINE CRT                    7.125          2,979.28         90
                                       7.000          2,979.28      365,467.00
    THE WOODLANDS    TX   77381          1            12/12/96         10
    UNKNOWN                              03           02/01/97         25
    UNKNOWN                              O            01/01/12
    0


    1539497          B24/G01             F          139,000.00         ZZ
                                         180        139,000.00          1
    153 RIVER STREET                   7.875          1,318.35         37
                                       7.625          1,318.35      380,000.00
    NEW CANAAN       CT   06840          2            12/11/96         00
    0430095802                           05           02/01/97          0
    UNKNOWN                              O            01/01/12
    0


    1539732          961/G01             F          432,000.00         ZZ
                                         180        429,439.14          1
    26137 MARINA DRIVE                 7.750          4,066.31         58
                                       7.500          4,066.31      750,000.00
    ROLLING HILLS E  CA   90274          2            10/28/96         00
    0430080507                           05           12/01/96          0
    09109302                             O            11/01/11
    0
1




    1539844          F03/G01             F          225,000.00         ZZ
                                         180        225,000.00          1
    120 GINGERGUILL COURT              7.875          2,134.02         74
                                       7.625          2,134.02      306,241.00
    DILLON           CO   80435          4            12/16/96         00
    0430103796                           05           02/01/97          0
    10273                                O            01/01/12
    0


    1539863          181/181             F          200,000.00         ZZ
                                         180        197,613.43          1
    11040 RIVER ROAD                   7.750          1,882.56         37
                                       7.500          1,882.56      545,000.00
    POTOMAC          MD   20854          2            08/22/96         00
    5368731                              05           10/01/96          0
    5368731                              O            09/01/11
    0


    1539890          638/G01             F           90,000.00         ZZ
                                         180         90,000.00          1
    558 NORTH RICK STREET              7.875            853.60         60
                                       7.625            853.60      150,000.00
    ORANGE           CA   92669          1            12/04/96         00
    0430116616                           05           02/01/97          0
    08610690                             O            01/01/12
    0


    1540048          808/G01             F           45,000.00         ZZ
                                         180         45,000.00          1
    1421 WAVERLY DRIVE                 7.375            413.97         75
                                       7.125            413.97       60,000.00
    MODESTO          CA   95351          1            12/02/96         00
    0430104067                           05           02/01/97          0
    9404276                              O            01/01/12
    0


    1540058          683/G01             F          324,000.00         ZZ
                                         180        324,000.00          1
    72 BLOSSOM ROAD                    7.625          3,026.58         80
                                       7.375          3,026.58      405,000.00
    WINDHAM          NJ   03087          1            12/04/96         00
    0430096297                           05           02/01/97          0
    015880                               O            01/01/12
    0


    1540219          439/G01             F          143,000.00         ZZ
                                         180        141,811.06          1
1


    1545 GLENOVER DRIVE                8.550          1,412.38         49
                                       8.300          1,412.38      293,000.00
    PASADENA         CA   91105          1            09/19/96         00
    0430080424                           05           11/01/96          0
    1873959                              O            10/01/11
    0


    1540221          439/G01             F          298,800.00         ZZ
                                         180        296,941.60          1
    729 ACACIA DRIVE                   7.200          2,719.22         75
                                       6.950          2,719.22      398,500.00
    BURLINGAME       CA   94010          1            10/08/96         00
    0430079210                           05           12/01/96          0
    1875940                              O            11/01/11
    0


    1540223          439/G01             F          750,000.00         ZZ
                                         180        745,612.26          1
    2 NEWTON TURNPIKE                  7.900          7,124.17         60
                                       7.650          7,124.17    1,250,000.00
    WESTPORT         CT   06880          2            10/25/96         00
    0430078915                           05           12/01/96          0
    1876948                              O            11/01/11
    0


    1540225          439/G01             F           35,000.00         ZZ
                                         180         34,788.86          1
    4554 SOUTHEAST TIBBETTS STREET     7.550            325.45         22
                                       7.300            325.45      165,000.00
    PORTLAND         OR   97206          1            10/25/96         00
    0430080382                           05           12/01/96          0
    1879259                              O            11/01/11
    0


    1540227          439/G01             F          230,000.00         ZZ
                                         180        229,341.20          1
    23816 WEST BARNSWALLOW LANE        8.100          2,211.30         39
                                       7.850          2,211.30      600,000.00
    WAUCONDA         IL   60084          5            11/07/96         00
    0430079319                           05           01/01/97          0
    1880868                              O            12/01/11
    0


    1540228          439/G01             F           33,000.00         ZZ
                                         180         32,901.20          1
    210 172ND STREET, #326             7.600            307.80         75
                                       7.350            307.80       44,000.00
    NORTH MIAMI BEA  FL   33160          1            11/08/96         00
    0430080754                           08           01/01/97          0
1


    1881417                              O            12/01/11
    0


    1540229          439/G01             F           82,500.00         ZZ
                                         180         82,254.10          1
    1201 MELODY LANE                   7.650            771.84         75
                                       7.400            771.84      110,000.00
    FRIENDSWOOD      TX   77546          1            11/07/96         00
    0430080291                           05           01/01/97          0
    1882489                              O            12/01/11
    0


    1540236          A45/G01             F          300,000.00         ZZ
                                         180        299,133.04          1
    47 CHASE STREET                    8.000          2,866.96         50
                                       7.750          2,866.96      600,000.00
    CHATHAM          MA   02633          2            12/02/96         00
    0430087429                           05           01/01/97          0
    UNKNOWN                              O            12/01/11
    0


    1540787          025/025             F          230,000.00         ZZ
                                         180        229,357.13          1
    2601 CLEMATIS PLACE                8.375          2,248.08         80
                                       8.125          2,248.08      290,000.00
    FORT LAUDERDALE  FL   33301          1            11/05/96         00
    142169                               05           01/01/97          0
    142169                               O            12/01/11
    0


    1540806          E19/G01             F          196,000.00         ZZ
                                         180        195,433.59          1
    19 DEL CAMBREA                     8.000          1,873.08         74
                                       7.750          1,873.08      265,000.00
    IRVINE           CA   92606          2            11/11/96         00
    0430097568                           03           01/01/97          0
    100014113                            O            12/01/11
    0


    1540817          025/025             F          230,500.00         ZZ
                                         180        229,178.02          1
    825 119TH AVENUE                   8.125          2,219.44         79
                                       7.875          2,219.44      295,000.00
    TREASURE ISLAND  FL   33706          2            10/18/96         00
    813788                               05           12/01/96          0
    813788                               O            11/01/11
    0


1


    1540997          377/G01             F          300,000.00         ZZ
                                         180        299,133.04          1
    467 RETREAT LANE NORTH             8.000          2,866.96         48
                                       7.750          2,866.96      625,000.00
    POWELL           OH   43065          2            11/14/96         00
    0430086496                           05           01/01/97          0
    4627436                              O            12/01/11
    0


    1541108          387/387             F          138,000.00         ZZ
                                         180        136,782.32          1
    2709 FARMLAND DRIVE                7.875          1,308.87         58
                                       7.375          1,308.87      238,000.00
    PLANO            TX   75093          1            09/12/96         00
    814863                               05           11/01/96          0
    814863                               O            10/01/11
    0


    1541111          387/387             F          109,450.00         ZZ
                                         180        108,325.63          1
    5305 YACHT CLUB DRIVE              7.875          1,038.08         50
                                       7.375          1,038.08      222,000.00
    ROCKWALL         TX   75087          2            10/17/96         00
    818880                               03           12/01/96          0
    818880                               O            11/01/11
    0


    1541147          811/G01             F          195,000.00         ZZ
                                         180        195,000.00          1
    8402 LOOKOUT CIRCLE                8.125          1,877.62         60
                                       7.875          1,877.62      325,000.00
    BOCA RATON       FL   33496          1            12/05/96         00
    0430113670                           03           02/01/97          0
    104606                               O            01/01/12
    0


    1541176          A52/G01             F           87,000.00         ZZ
                                         180         86,742.96          1
    1120 PRIMROSE DRIVE                7.750            818.91         64
                                       7.500            818.91      137,000.00
    ROSWELL          GA   30076          1            11/26/96         00
    0430080168                           05           01/01/97          0
    178152                               O            12/01/11
    0


    1541190          076/076             F          840,000.00         ZZ
                                         180        835,128.86          1
    3252 HUNTS POINT ROAD              8.000          8,027.48         70
                                       7.750          8,027.48    1,200,000.00
1


    BELLEVUE         WA   98004          1            10/10/96         00
    17059557                             05           12/01/96          0
    17059557                             O            11/01/11
    0


    1541191          076/076             F          440,000.00         ZZ
                                         180        437,420.20          1
    4225 CHABOYA HILLS COURT           7.875          4,173.18         66
                                       7.625          4,173.18      675,000.00
    SAN JOSE         CA   95148          1            10/16/96         00
    6425022                              05           12/01/96          0
    6425022                              O            11/01/11
    0


    1541192          076/076             F          450,000.00         ZZ
                                         180        447,303.03          1
    6804 ISLAND CIRCLE                 7.625          4,203.59         59
                                       7.375          4,203.59      770,000.00
    MIDLAND          TX   79707          2            10/16/96         00
    6580812                              03           12/01/96          0
    6580812                              O            11/01/11
    0


    1541193          076/076             F          434,000.00         ZZ
                                         180        431,455.37          1
    4505 BEVERLY DRIVE                 7.875          4,116.28         58
                                       7.625          4,116.28      750,000.00
    HIGHLAND PARK    TX   75205          2            10/25/96         00
    UNKNOWN                              05           12/01/96          0
    UNKNOWN                              O            11/01/11
    0


    1541195          076/076             F          330,000.00         ZZ
                                         180        328,107.32          1
    911 SUNSET BAY COURT               8.125          3,177.52         67
                                       7.875          3,177.52      495,600.00
    SHALIMAR         FL   32579          1            10/21/96         00
    UNKNOWN                              03           12/01/96          0
    UNKNOWN                              O            11/01/11
    0


    1541198          076/076             F          628,000.00         ZZ
                                         180        624,592.88          1
    721-725 FIFTH AVENUE UNIT 50B      8.750          6,276.54         75
                                       8.500          6,276.54      837,500.00
    NEW YORK         NY   10022          1            10/23/96         00
    6359452                              06           12/01/96          0
    6359452                              O            11/01/11
    0
1




    1541199          076/076             F          330,000.00         ZZ
                                         180        327,117.39          1
    4500 POST ROAD                     7.990          3,151.75         64
                                       7.740          3,151.75      520,000.00
    WARWICK          RI   02818          2            09/25/96         00
    5805002                              05           11/01/96          0
    5805002                              O            10/01/11
    0


    1541200          076/076             F          288,000.00         ZZ
                                         180        285,568.13          1
    13777 PINE VILLA LANE              8.375          2,814.99         90
                                       8.125          2,814.99      320,000.00
    FORT MYERS       FL   33912          1            09/16/96         14
    7052593                              05           11/01/96         25
    7052593                              O            10/01/11
    0


    1541299          526/526             F          311,500.00         ZZ
                                         180        309,713.44          1
    55 VISTA HILL ROAD                 8.125          2,999.38         70
                                       7.875          2,999.38      445,000.00
    GREAT NECK       NY   11021          1            10/04/96         00
    1141105                              05           12/01/96          0
    1141105                              O            11/01/11
    0


    1541338          375/G01             F           40,000.00         ZZ
                                         180         39,353.73          1
    LOT NO 103 MOORE ROAD              9.000            405.71         32
                                       8.750            405.71      127,000.00
    BUTLER           PA   16001          1            06/20/96         00
    0430094250                           05           08/01/96          0
    UNKNOWN                              O            07/01/11
    0


    1541457          560/560             F          225,000.00         ZZ
                                         180        220,723.81          1
    13348 TROON TRACE LANE             7.125          2,038.13         53
                                       6.875          2,038.13      430,500.00
    JACKSONVILLE     FL   32225          1            06/11/96         00
    450455043                            03           08/01/96          0
    450455043                            O            07/01/11
    0


    1541473          074/074             F          188,150.00         ZZ
                                         180        186,630.26          1
1


    16351 WEST 135TH STREET            8.875          1,894.38         75
                                       8.625          1,894.38      250,900.00
    LEMONT           IL   60439          1            10/04/96         00
    1583034646                           05           11/01/96          0
    1583034646                           O            10/01/11
    0


    1541632          965/G01             F           45,000.00         ZZ
                                         180         45,000.00          1
    1934 SETTLERS BEND                 8.000            430.04         47
                                       7.750            430.04       96,000.00
    LAS CRUCES       NM   88012          1            12/06/96         00
    0430102293                           05           02/01/97          0
    1541632                              O            01/01/12
    0


    1541895          403/403             F          275,000.00         ZZ
                                         180        274,222.74          1
    26 SETTLERS LANE                   8.250          2,667.89         76
                                       8.000          2,667.89      365,500.00
    RIDGEFIELD       CT   06877          1            11/14/96         00
    00006530612                          05           01/01/97          0
    00006530612                          O            12/01/11
    0


    1541943          764/G01             F          480,000.00         ZZ
                                         180        480,000.00          1
    17 PEMBERLY                        7.875          4,552.56         50
                                       7.625          4,552.56      960,000.00
    IRVINE           CA   92715          2            12/19/96         00
    0430115725                           03           02/01/97          0
    890510                               O            01/01/12
    0


    1541950          764/G01             F          300,000.00         ZZ
                                         180        300,000.00          1
    36 ASCENSION                       7.500          2,781.04         53
                                       7.250          2,781.04      575,490.00
    IRVINE           CA   92612          1            12/11/96         00
    0430110379                           03           02/01/97          0
    809512                               O            01/01/12
    0


    1542325          070/070             F          320,000.00         ZZ
                                         180        316,181.56          1
    3362 LAKESIDE DRIVE                7.750          3,012.08         77
                                       7.500          3,012.08      418,500.00
    EUGENE           OR   97401          4            03/26/96         00
    1065100                              03           10/01/96          0
1


    1065100                              O            09/01/11
    0


    1542326          070/070             F          240,000.00         ZZ
                                         180        239,306.43          1
    141 ARDSLEY ROAD                   8.000          2,293.57         74
                                       7.750          2,293.57      325,000.00
    SCARSDALE        NY   10583          2            11/01/96         00
    1344572                              05           01/01/97          0
    1344572                              O            12/01/11
    0


    1542327          070/070             F          233,500.00         ZZ
                                         180        232,160.80          1
    35 WEST MUNDHANK ROAD              8.125          2,248.33         49
                                       7.875          2,248.33      485,000.00
    SOUTH BARRINGTO  IL   60010          2            11/01/96         00
    1828100                              05           12/01/96          0
    1828100                              O            11/01/11
    0


    1542328          070/070             F          280,500.00         ZZ
                                         180        279,624.61          1
    2610 FOX CHASE                     7.125          2,540.86         85
                                       6.875          2,540.86      330,000.00
    TROY             MI   48098          1            11/15/96         21
    2082829                              05           01/01/97          6
    2082829                              O            12/01/11
    0


    1542329          070/070             F          344,000.00         ZZ
                                         180        341,983.06          1
    302 ASHLAND AVENUE, NO. 301        7.875          3,262.67         80
                                       7.625          3,262.67      430,000.00
    SANTA MONICA     CA   90405          2            10/31/96         00
    2083564                              01           12/01/96          0
    2083564                              O            11/01/11
    0


    1542330          070/070             F          225,000.00         ZZ
                                         180        223,680.79          1
    221 SOUTH STANLEY DRIVE            7.875          2,134.01         58
                                       7.625          2,134.01      390,000.00
    BEVERLY HILLS    CA   90211          1            10/23/96         00
    2083600                              05           12/01/96          0
    2083600                              O            11/01/11
    0


1


    1542331          070/070             F          236,250.00         ZZ
                                         180        234,879.99          1
    920 W DUNNE AVENUE                 8.000          2,257.73         75
                                       7.750          2,257.73      315,000.00
    MORGAN HILL      CA   95037          5            10/25/96         00
    2831613                              05           12/01/96          0
    2831613                              O            11/01/11
    0


    1542332          070/070             F          300,000.00         ZZ
                                         180        298,260.30          1
    4224 S 180TH STREET                8.000          2,866.96         75
                                       7.750          2,866.96      400,000.00
    OMAHA            NE   68135          1            10/29/96         00
    2833764                              05           12/01/96          0
    2833764                              O            11/01/11
    0


    1542333          070/070             F          224,000.00         ZZ
                                         180        222,044.50          1
    2033 E. 38TH STREET                8.000          2,140.66         80
                                       7.750          2,140.66      280,000.00
    TULSA            OK   74105          2            09/20/96         00
    3044701                              05           11/01/96          0
    3044701                              O            10/01/11
    0


    1542335          070/070             F          350,000.00         ZZ
                                         180        347,925.22          1
    21880 RIBERA LANE WEST             7.750          3,294.47         79
                                       7.500          3,294.47      445,000.00
    LINN             OR   97068          2            10/16/96         00
    3103092                              05           12/01/96          0
    3103092                              O            11/01/11
    0


    1542336          070/070             F          221,250.00         ZZ
                                         180        219,966.98          1
    1923 LIME KILN                     8.000          2,114.38         68
                                       7.750          2,114.38      330,000.00
    HELENA           MT   59601          5            10/18/96         00
    3129461                              05           12/01/96          0
    3129461                              O            11/01/11
    0


    1542337          070/070             F          286,000.00         ZZ
                                         180        284,377.72          1
    76 BRIGHTON ROAD                   8.250          2,774.61         40
                                       8.000          2,774.61      725,000.00
1


    ATLANTA          GA   30309          2            10/28/96         00
    3156462                              05           12/01/96          0
    3156462                              O            11/01/11
    0


    1542338          070/070             F          230,000.00         ZZ
                                         180        223,724.00          1
    1684 MEDICINE BOW ROAD             7.750          2,164.93         31
                                       7.500          2,164.93      750,000.00
    ASPEN            CO   81611          5            03/19/96         00
    3165122                              05           05/01/96          0
    3165122                              O            04/01/11
    0


    1542339          070/070             F          250,050.00         ZZ
                                         180        248,599.96          1
    4 ORSINGER HILL                    8.000          2,389.61         78
                                       7.750          2,389.61      322,000.00
    SAN ANTONIO      TX   78230          2            10/15/96         00
    3211915                              03           12/01/96          0
    3211915                              O            11/01/11
    0


    1542340          070/070             F          353,000.00         ZZ
                                         120        345,518.34          1
    18501 NORTH PARK BLVD              8.750          4,424.04         42
                                       8.500          4,424.04      850,000.00
    SHAKER HEIGHTS   OH   44118          2            08/01/96         00
    4055871                              05           10/01/96          0
    4055871                              O            09/01/06
    0


    1542341          070/070             F          450,000.00         ZZ
                                         180        448,699.57          1
    3917 AVENIDA BRISA                 8.000          4,300.43         77
                                       7.750          4,300.43      590,000.00
    RANCHO SANTE FE  CA   92067          4            11/05/96         00
    4250268                              05           01/01/97          0
    4250268                              O            12/01/11
    0


    1542342          070/070             F          265,000.00         ZZ
                                         180        263,463.27          1
    491 RAVENSBURY STREET              8.000          2,532.48         58
                                       7.750          2,532.48      462,000.00
    THOUSAND OAKS A  CA   91361          5            10/14/96         00
    4268776                              03           12/01/96          0
    4268776                              O            11/01/11
    0
1




    1542343          070/070             F          490,000.00         ZZ
                                         180        487,095.31          1
    540 HANLEY AVENUE                  7.750          4,612.25         50
                                       7.500          4,612.25      990,000.00
    LOS ANGELES      CA   90049          2            10/18/96         00
    4268923                              05           12/01/96          0
    4268923                              O            11/01/11
    0


    1542344          070/070             F          341,000.00         ZZ
                                         180        337,682.57          1
    5001 AMIGO AVENUE                  7.875          3,234.21         65
                                       7.625          3,234.21      532,000.00
    (TARZANA AREA)   CA   91356          2            10/23/96         00
    4269530                              05           12/01/96          0
    4269530                              O            11/01/11
    0


    1542345          070/070             F          100,000.00         ZZ
                                         120         98,314.94          1
    203 LAYDON LANE                    7.625          1,193.55         57
                                       7.375          1,193.55      176,000.00
    WEST CHESTER     PA   19380          5            09/05/96         00
    4379901                              05           11/01/96          0
    4379901                              O            10/01/06
    0


    1542346          070/070             F          229,400.00         ZZ
                                         180        228,114.01          1
    2108 INVERNESS DRIVE               8.500          2,258.99         90
                                       8.250          2,258.99      255,000.00
    HENDERSON        NV   89014          2            10/24/96         04
    4575376                              03           12/01/96         25
    4575376                              O            11/01/11
    0


    1542347          070/070             F          264,000.00         ZZ
                                         180        263,237.08          1
    9957 HICKORY RIDGE DRIVE           8.000          2,522.92         80
                                       7.750          2,522.92      330,000.00
    ZIONSVILLE       IN   46077          2            11/01/96         00
    4579981                              03           01/01/97          0
    4579981                              O            12/01/11
    0


    1542348          070/070             F           85,000.00         ZZ
                                         180         84,060.61          1
1


    11813 LAKE FLORENCE DR.            8.625            843.27         39
                                       8.375            843.27      220,000.00
    ANDERSON ISLAND  WA   98303          5            08/21/96         00
    4680953                              05           10/01/96          0
    4680953                              O            09/01/11
    0


    1542349          070/070             F           35,000.00         ZZ
                                         180         34,249.16          1
    10230 CHERRY LIMB DRIVE            7.750            329.45         51
                                       7.500            329.45       69,000.00
    HOUSTON          TX   77099          2            10/24/96         00
    4752404                              03           12/01/96          0
    4752404                              O            11/01/11
    0


    1542350          070/070             F          307,000.00         ZZ
                                         180        304,320.67          1
    27095 COVE DRIVE                   8.000          2,933.85         75
                                       7.750          2,933.85      410,000.00
    ORANGE BEACH     AL   36561          5            09/19/96         00
    4919339                              05           11/01/96          0
    4919339                              O            10/01/11
    0


    1542351          070/070             F          247,500.00         ZZ
                                         180        246,080.51          1
    5465 CAMPBELL ROAD                 8.125          2,383.13         90
                                       7.875          2,383.13      275,000.00
    LAS VEGAS        NV   89129          1            10/24/96         14
    4986928                              05           12/01/96         12
    4986928                              O            11/01/11
    0


    1542352          070/070             F          400,000.00         ZZ
                                         180        397,654.66          1
    176 WEST LANDING ROAD              7.875          3,793.80         56
                                       7.625          3,793.80      725,000.00
    WILLIAMSBURG     VA   23185          5            10/25/96         00
    5062374                              03           12/01/96          0
    5062374                              O            11/01/11
    0


    1542353          070/070             F          306,000.00         T
                                         180        304,264.29          1
    1119 SUNSET RESORT ROAD            8.250          2,968.63         59
                                       8.000          2,968.63      520,000.00
    ELY              MN   55731          2            10/25/96         00
    5085178                              05           12/01/96          0
1


    5085178                              O            11/01/11
    0


    1542354          070/070             F          396,000.00         ZZ
                                         180        393,641.24          1
    4625 RIVER HOLLOW DR               8.125          3,813.01         57
                                       7.875          3,813.01      700,000.00
    JACKSON          WY   83001          2            10/22/96         00
    5157151                              05           12/01/96          0
    5157151                              O            11/01/11
    0


    1542355          070/070             F          225,000.00         ZZ
                                         180        223,709.54          1
    20901 EDGEWATER DRIVE              8.125          2,166.49         66
                                       7.875          2,166.49      343,000.00
    NOBLESVILLE      IN   46060          1            10/18/96         00
    5171466                              05           12/01/96          0
    5171466                              O            11/01/11
    0


    1542356          070/070             F          500,000.00         T
                                         180        495,857.38          1
    15861 LAKESIDE LANDING             8.250          4,850.70         75
                                       8.000          4,850.70      675,000.00
    TRUCKEE          CA   96161          1            10/17/96         00
    5188227                              03           12/01/96          0
    5188227                              O            11/01/11
    0


    1542357          070/070             F          240,000.00         ZZ
                                         180        239,275.17          1
    16461 WEST ELLSWORTH AVE.          7.500          2,224.83         69
                                       7.250          2,224.83      348,500.00
    GOLDEN           CO   80401          2            10/30/96         00
    5194037                              03           01/01/97          0
    5194037                              O            12/01/11
    0


    1542359          070/070             F          360,000.00         ZZ
                                         180        357,912.36          1
    5719 STILL FOREST                  8.000          3,440.35         80
                                       7.750          3,440.35      450,000.00
    DALLAS           TX   75252          1            10/31/96         00
    5203304                              03           12/01/96          0
    5203304                              O            11/01/11
    0


1


    1542360          070/070             F           80,000.00         ZZ
                                         180         79,536.08          1
    2422 LONDONDERRY DRIVE             8.000            764.52         47
                                       7.750            764.52      172,600.00
    PEARLAND         TX   77581          1            10/30/96         00
    5209948                              03           12/01/96          0
    5209948                              O            11/01/11
    0


    1542361          070/070             F          390,000.00         ZZ
                                         180        387,738.41          1
    1216 WILLOW WAY                    8.000          3,727.04         75
                                       7.750          3,727.04      520,000.00
    NOBLESVILLE      IN   46060          2            10/23/96         00
    5265932                              03           12/01/96          0
    5265932                              O            11/01/11
    0


    1542362          070/070             F          111,100.00         ZZ
                                         180        110,497.23          1
    514 UPPER HARMONY ROAD             8.750          1,110.39         70
                                       8.500          1,110.39      160,000.00
    EVANS CITY       PA   16033          2            11/06/96         00
    5291724                              05           12/01/96          0
    5291724                              O            11/01/11
    0


    1542363          070/070             F          300,000.00         ZZ
                                         180        298,022.54          1
    2580 SUNRIDGE CIRCLE               7.500          2,781.04         75
                                       7.250          2,781.04      400,000.00
    TWIN FALLS       ID   83301          5            11/05/96         00
    5309094                              05           12/01/96          0
    5309094                              O            11/01/11
    0


    1542364          070/070             F          350,000.00         T
                                         180        348,977.31          1
    4747 W. WILDRIDGE ROAD, E 1/2      7.875          3,319.57         73
                                       7.625          3,319.57      480,000.00
    AVON             CO   81620          1            11/08/96         00
    5312531                              05           01/01/97          0
    5312531                              O            12/01/11
    0


    1542365          070/070             F          261,500.00         ZZ
                                         180        260,744.30          1
    14200 FOOTHILL CIRCLE              8.000          2,499.03         77
                                       7.750          2,499.03      343,000.00
1


    GOLDEN           CO   80401          2            11/08/96         00
    5405248                              05           01/01/97          0
    5405248                              O            12/01/11
    0


    1542367          070/070             F          235,450.00         ZZ
                                         180        233,567.87          1
    3311 36TH AVE. W.                  7.875          2,233.13         72
                                       7.625          2,233.13      330,000.00
    SEATTLE          WA   98199          2            10/09/96         00
    5407964                              05           12/01/96          0
    5407964                              O            11/01/11
    0


    1542368          070/070             F          200,000.00         ZZ
                                         180        199,250.00          1
    8695 SOUTH RUSSELL PARK ROAD       7.500          1,854.02         63
                                       7.250          1,854.02      320,000.00
    SALT LAKE CITY   UT   84121          2            11/13/96         00
    5417495                              05           01/01/97          0
    5417495                              O            12/01/11
    0


    1542370          070/070             F          269,300.00         ZZ
                                         180        267,806.01          1
    3770 OLYMPIA DRIVE                 8.500          2,651.90         53
                                       8.250          2,651.90      510,000.00
    HOUSTON          TX   77019          2            10/25/96         00
    5437002                              03           12/01/96          0
    5437002                              O            11/01/11
    0


    1542371          070/070             F          165,000.00         ZZ
                                         180        164,533.65          1
    12321 N.W. 23 COURT                8.250          1,600.73         66
                                       8.000          1,600.73      252,000.00
    PLANTATION       FL   33323          2            11/05/96         00
    5446290                              05           01/01/97          0
    5446290                              O            12/01/11
    0


    1542372          070/070             F          350,000.00         ZZ
                                         180        347,970.36          1
    8215 E MERCER WAY                  8.000          3,344.78         75
                                       7.750          3,344.78      470,000.00
    MERCER ISLAND    WA   98040          2            10/28/96         00
    5520405                              05           12/01/96          0
    5520405                              O            11/01/11
    0
1




    1542374          070/070             F           99,750.00         ZZ
                                         180         99,184.18          1
    2708 BENT LEAF DRIVE               8.250            967.72         70
                                       8.000            967.72      142,500.00
    VALRICO          FL   33594          1            11/04/96         00
    5528360                              03           12/01/96          0
    5528360                              O            11/01/11
    0


    1542375          070/070             F          195,000.00         ZZ
                                         180        193,906.11          1
    46 CIRCLE LANE                     8.375          1,905.98         46
                                       8.125          1,905.98      430,000.00
    ROSLYN HEIGHTS   NY   11577          5            10/24/96         00
    5530449                              05           12/01/96          0
    5530449                              O            11/01/11
    0


    1542376          070/070             F          260,000.00         ZZ
                                         180        259,248.63          1
    10 MAPLE PARKWAY                   8.000          2,484.70         79
                                       7.750          2,484.70      330,000.00
    SPARTA           NJ   07871          2            11/05/96         00
    5530467                              03           01/01/97          0
    5530467                              O            12/01/11
    0


    1542377          070/070             F          261,600.00         ZZ
                                         180        260,809.94          1
    3975 SAN ANTONIO ROAD              7.500          2,425.06         80
                                       7.250          2,425.06      327,000.00
    YORBA LINDA      CA   92886          1            11/07/96         00
    5538564                              05           01/01/97          0
    5538564                              O            12/01/11
    0


    1542378          070/070             F          240,000.00         ZZ
                                         180        238,577.30          1
    402 SANTA MARINA COURT             7.750          2,259.06         70
                                       7.500          2,259.06      345,000.00
    ESCONDIDO        CA   92029          1            10/25/96         00
    5549156                              03           12/01/96          0
    5549156                              O            11/01/11
    0


    1542379          070/070             F          227,250.00         ZZ
                                         180        226,033.04          1
1


    750 SUNBURST VISTA                 7.000          2,042.59         75
                                       6.750          2,042.59      303,000.00
    MONUMENT         CO   80132          5            11/13/96         00
    5684004                              03           01/01/97          0
    5684004                              O            12/01/11
    0


    1542382          070/070             F           27,900.00         ZZ
                                         180         17,828.25          1
    608 WEST PARADISE                  7.625            260.62         20
                                       7.375            260.62      144,700.00
    VISALIA          CA   93277          2            02/10/94         00
    8410112                              05           04/01/94          0
    8410112                              O            03/01/09
    0


    1542383          070/070             F          400,000.00         ZZ
                                         180        398,856.80          1
    36 ERIC COURT                      8.125          3,851.53         80
                                       7.875          3,851.53      500,000.00
    MARLBORO         NJ   07746          1            11/06/96         00
    8914506                              05           01/01/97          0
    8914506                              O            12/01/11
    0


    1542384          070/070             F          262,000.00         ZZ
                                         180        261,234.44          1
    2204 CHESAPEAKE HARBOUR DRIVE      7.875          2,484.94         80
                                       7.625          2,484.94      328,000.00
    ANNAPOLIS        MD   21403          1            11/15/96         00
    9967368                              01           01/01/97          0
    9967368                              O            12/01/11
    0


    1542511          961/G01             F          994,000.00         ZZ
                                         180        991,095.54          1
    17492 CAMINO DE YATASTO            7.875          9,427.59         56
                                       7.625          9,427.59    1,800,000.00
    PACIFIC PALISAD  CA   90272          2            11/14/96         00
    0430092296                           03           01/01/97          0
    09109313                             O            12/01/11
    0


    1542708          G22/G01             F          500,000.00         ZZ
                                         180        498,489.94          1
    1327 HEARST DRIVE                  7.500          4,635.06         77
                                       7.250          4,635.06      657,000.00
    PLEASANTON       CA   94566          2            11/21/96         00
    0430103168                           03           01/01/97          0
1


    310026                               O            12/01/11
    0


    1542723          267/267             F          425,600.00         ZZ
                                         180        424,257.25          1
    2422 COSTA DEL SOL                 7.000          3,825.42         80
                                       6.750          3,825.42      532,000.00
    LA VERNE         CA   91750          1            11/06/96         00
    4421915                              03           01/01/97          0
    4421915                              O            12/01/11
    0


    1542787          181/181             F          430,500.00         ZZ
                                         180        429,228.12          1
    3237 SOUTHWESTERN BOULEVARD        7.750          4,052.19         70
                                       7.625          4,052.19      615,000.00
    UNIVERSITY PARK  TX   75225          2            11/18/96         00
    5375002                              05           01/01/97          0
    5375002                              O            12/01/11
    0


    1542820          822/822             F          260,000.00         ZZ
                                         180        260,000.00          1
    5281 PINEVIEW DRIVE                7.750          2,447.32         79
                                       7.500          2,447.32      332,000.00
    CENTER VALLEY    PA   18034          2            11/27/96         00
    0966010418                           05           02/01/97          0
    0966010418                           O            01/01/12
    0


    1543035          387/387             F          267,300.00         ZZ
                                         180        265,715.45          1
    12110 CARRSWOLD DRIVE              7.750          2,516.04         90
                                       7.500          2,516.04      297,000.00
    HOUSTON          TX   77071          1            10/28/96         04
    823203                               03           12/01/96         25
    823203                               O            11/01/11
    0


    1543074          976/G01             F          260,000.00         ZZ
                                         180        259,248.63          1
    11225 WILLOW GARDENS DRIVE         8.000          2,484.70         80
                                       7.750          2,484.70      325,000.00
    WINDERMERE       FL   34786          1            11/08/96         00
    0430094698                           03           01/01/97          0
    325092                               O            12/01/11
    0


1


    1543148          163/163             F          335,000.00         ZZ
                                         180        280,027.41          1
    93 WALNUT ROAD                     8.250          3,249.98         58
                                       8.000          3,249.98      580,000.00
    GLEN COVE        NY   11542          5            11/02/92         00
    370345260                            05           01/01/93          0
    370345260                            O            12/01/07
    0


    1543179          575/G01             F          290,000.00         ZZ
                                         180        289,161.94          1
    210 WALSING DRIVE                  8.000          2,771.39         70
                                       7.750          2,771.39      415,000.00
    RICHMOND         VA   23229          5            11/06/96         00
    0430090936                           05           01/01/97          0
    962211308                            O            12/01/11
    0


    1543181          575/G01             F          227,600.00         ZZ
                                         180        226,934.96          1
    14420 ARLINGTON PLACE              7.875          2,158.67         80
                                       7.625          2,158.67      284,500.00
    DAVIE            FL   33325          1            11/19/96         00
    0430089961                           03           01/01/97          0
    962217941                            O            12/01/11
    0


    1543199          686/G01             F           61,000.00         ZZ
                                         180         60,817.38          1
    338 PARKVIEW CIRCLE                7.600            568.95         65
                                       7.350            568.95       95,000.00
    TAFT             CA   93268          2            11/04/96         00
    0430091470                           05           01/01/97          0
    817645245                            O            12/01/11
    0


    1543200          686/G01             F           47,250.00         ZZ
                                         180         47,108.54          1
    3900 COUNTY LINE RD UNIT 5B        7.600            440.71         70
                                       7.350            440.71       67,500.00
    TEQUESTA         FL   33469          1            11/15/96         00
    0430091181                           01           01/01/97          0
    817803950                            O            12/01/11
    0


    1543212          686/G01             F           90,000.00         ZZ
                                         180         89,756.74          2
    128 N SECOND STREET                8.750            899.51         57
                                       8.500            899.51      160,000.00
1


    VILLA PARK       IL   60181          5            11/15/96         00
    0430090795                           05           01/01/97          0
    817716905                            O            12/01/11
    0


    1543213          686/G01             F          150,000.00         ZZ
                                         180        149,571.29          1
    13895 SW 38TH STREET               8.125          1,444.33         67
                                       7.875          1,444.33      225,000.00
    MIAMI            FL   33175          5            11/15/96         00
    0430092023                           05           01/01/97          0
    817906431                            O            12/01/11
    0


    1543214          686/G01             F          170,000.00         ZZ
                                         180        169,497.75          1
    6395 TROON AVENUE SW               7.750          1,600.17         63
                                       7.500          1,600.17      270,833.00
    PORT ORCHARD     WA   98367          1            11/13/96         00
    0430092049                           03           01/01/97          0
    817933591                            O            12/01/11
    0


    1543226          686/G01             F          200,000.00         ZZ
                                         180        199,422.02          1
    4650 TARANTELLA LANE               8.000          1,911.31         48
                                       7.750          1,911.31      423,000.00
    SAN DIEGO        CA   92130          5            11/19/96         00
    0430092338                           05           01/01/97          0
    817961451                            O            12/01/11
    0


    1543411          A50/A50             F          319,600.00         ZZ
                                         180        318,655.76          1
    3225 CATHRYN DRIVE                 7.750          3,008.32         80
                                       7.500          3,008.32      399,500.00
    COLUMBUS         GA   31906          1            11/04/96         00
    17659                                05           01/01/97          0
    17659                                O            12/01/11
    0


    1543451          764/G01             F          495,000.00         ZZ
                                         180        493,569.52          1
    2222 SOUTH 5TH AVENUE              8.000          4,730.48         75
                                       7.750          4,730.48      660,000.00
    ARCADIA          CA   91006          1            11/20/96         00
    0430094730                           05           01/01/97          0
    890491                               O            12/01/11
    0
1




    1543479          731/G01             F           92,050.00         ZZ
                                         180         91,801.21          1
    2900 SPALDING DRIVE                8.750            919.99         21
                                       8.500            919.99      455,000.00
    DUNWOODY         GA   30350          2            11/27/96         00
    0430110759                           05           01/01/97          0
    3140662811                           O            12/01/11
    0


    1543494          638/G01             F          177,750.00         ZZ
                                         180        177,230.61          1
    2048 FLINTFIELD DRIVE              7.875          1,685.87         75
                                       7.625          1,685.87      237,000.00
    SAN JOSE         CA   95148          1            11/15/96         00
    0430093278                           05           01/01/97          0
    8607903                              O            12/01/11
    0


    1543543          F28/G01             F          408,000.00         ZZ
                                         180        405,736.53          1
    9 SCARBOROUGH ROAD                 8.500          4,017.74         80
                                       8.250          4,017.74      510,000.00
    SIMSBURY         CT   06070          1            11/01/96         00
    0430111229                           05           12/01/96          0
    3125939                              O            11/01/11
    0


    1543544          F28/G01             F          358,400.00         ZZ
                                         180        355,439.97          1
    77 EMER ROAD                       8.625          3,555.62         80
                                       8.375          3,555.62      448,000.00
    MARLBORO         MA   01760          1            10/04/96         00
    0430111161                           05           11/01/96          0
    3132248                              O            10/01/11
    0


    1543545          F28/G01             F          484,000.00         ZZ
                                         180        479,682.39          1
    8610 BURNING TREE ROAD             7.750          4,555.78         80
                                       7.500          4,555.78      605,000.00
    BETHESDA         MD   20817          1            09/30/96         00
    0430111138                           05           11/01/96          0
    3134477                              O            10/01/11
    0


    1543546          F28/G01             F          289,200.00         ZZ
                                         180        287,485.64          1
1


    16213 WINNOW COURT                 7.750          2,722.17         80
                                       7.500          2,722.17      364,000.00
    CORNELIUS        NC   28031          2            10/31/96         00
    0430111096                           03           12/01/96          0
    3138007                              O            11/01/11
    0


    1543547          F28/G01             F          250,000.00         ZZ
                                         180        248,518.01          1
    19216 WHEATFIELD DRIVE             7.750          2,353.19         79
                                       7.500          2,353.19      317,000.00
    GERMANTOWN       MD   20876          1            10/30/96         00
    0430111070                           03           12/01/96          0
    3138157                              O            11/01/11
    0


    1543548          F28/G01             F          409,360.00         ZZ
                                         180        408,082.46          1
    12210 FALLS ROAD                   7.125          3,708.11         80
                                       6.875          3,708.11      511,700.00
    POTOMAC          MD   20854          1            11/07/96         00
    0430111062                           03           01/01/97          0
    3155126                              O            12/01/11
    0


    1543629          E22/G01             F          116,000.00         ZZ
                                         180        115,661.05          1
    4949 GOLF ROAD UNIT 309            7.875          1,100.20         73
                                       7.625          1,100.20      160,000.00
    SKOKIE           IL   60076          2            11/21/96         00
    0410204069                           01           01/01/97          0
    410204069                            O            12/01/11
    0


    1543644          354/354             F          399,200.00         ZZ
                                         180        396,885.03          1
    13514 WINTER CREEK COURT           8.000          3,814.97         80
                                       7.750          3,814.97      499,000.00
    HOUSTON          TX   77077          1            10/23/96         00
    20600691                             03           12/01/96          0
    20600691                             O            11/01/11
    0


    1543668          E91/G01             F          207,000.00         ZZ
                                         180        207,000.00          1
    1001 WHIMBREL COURT                7.500          1,918.92         65
                                       7.250          1,918.92      322,900.00
    CARLSBAD         CA   92009          1            12/11/96         00
    0430114843                           05           02/01/97          0
1


    319035                               O            01/01/12
    0


    1543676          354/354             F          328,000.00         T
                                         180        324,125.76          1
    306-9 ISLAND DRIVE                 8.250          3,182.06         80
                                       8.000          3,182.06      410,000.00
    HORSESHOE BAY    TX   78657          1            10/08/96         00
    20601860                             09           12/01/96          0
    20601860                             O            11/01/11
    0


    1543710          354/354             F          217,150.00         ZZ
                                         180        216,494.18          1
    5607 HUNTERWOOD LANE               7.500          2,013.01         80
                                       7.250          2,013.01      271,450.00
    ARLINGTON        TX   76017          1            11/12/96         00
    20681730                             05           01/01/97          0
    20681730                             O            12/01/11
    0


    1543718          461/G01             F          316,000.00         ZZ
                                         180        315,066.39          1
    973 MALCOLM AVENUE                 7.750          2,974.44         48
                                       7.500          2,974.44      660,000.00
    LOS ANGELES      CA   90024          2            11/14/96         00
    0430100149                           05           01/01/97          0
    21067384                             O            12/01/11
    0


    1543723          354/354             F          240,000.00         ZZ
                                         180        238,592.84          1
    5110 CAMBRIDGE STREET              7.875          2,276.28         80
                                       7.625          2,276.28      300,000.00
    SUGAR LAND       TX   77479          1            10/30/96         00
    20646675                             03           12/01/96          0
    20646675                             O            11/01/11
    0


    1543744          976/G01             F          268,000.00         ZZ
                                         180        267,234.05          1
    800 E. CHARLESTON ROAD #12         8.125          2,580.53         68
                                       7.875          2,580.53      395,000.00
    PALO ALTO        CA   95128          2            11/11/96         00
    0430096263                           03           01/01/97          0
    321623                               O            12/01/11
    0


1


    1543746          976/G01             F          305,000.00         ZZ
                                         180        304,078.86          1
    330 EAST 1250 ROAD                 7.500          2,827.39         74
                                       7.250          2,827.39      415,000.00
    BALDWIN CITY     KS   66006          4            11/19/96         00
    0430112060                           05           01/01/97          0
    269235                               O            12/01/11
    0


    1543752          354/354             F          503,000.00         ZZ
                                         180        501,480.88          1
    2635 S BIRMINGHAM PL               7.500          4,662.87         68
                                       7.250          4,662.87      750,000.00
    TULSA            OK   74114          2            11/08/96         00
    20643342                             05           01/01/97          0
    20643342                             O            12/01/11
    0


    1543755          354/354             F          487,000.00         ZZ
                                         180        485,561.20          1
    521 WOOD ROAD                      7.750          4,584.01         72
                                       7.500          4,584.01      680,000.00
    OAKBROOK         IL   60521          2            11/06/96         00
    20642872                             05           01/01/97          0
    20642872                             O            12/01/11
    0


    1543774          491/491             F          305,000.00         ZZ
                                         180        304,156.96          1
    18951 EAST WILDWOOD CIRCLE         8.500          3,003.46         51
                                       8.250          3,003.46      600,000.00
    VILLA PARK       CA   92861          5            10/30/96         00
    0061442941                           05           01/01/97          0
    0061442941                           O            12/01/11
    0


    1543789          491/491             F          230,000.00         ZZ
                                         180        228,738.16          1
    2506 22ND AVENUE                   8.625          2,281.79         77
                                       8.375          2,281.79      300,000.00
    SAN FRANCISCO    CA   94116          2            10/22/96         00
    0061411078                           05           12/01/96          0
    0061411078                           O            11/01/11
    0


    1543790          354/354             F          387,900.00         ZZ
                                         180        385,625.67          1
    3902 VILLANOVA STREET              7.875          3,679.04         80
                                       7.625          3,679.04      484,907.00
1


    HOUSTON          TX   77005          2            11/04/96         00
    20639217                             05           12/01/96          0
    20639217                             O            11/01/11
    0


    1543794          491/491             F          276,000.00         ZZ
                                         180        267,847.32          1
    1509 YUKON DRIVE                   8.250          2,677.59         80
                                       8.000          2,677.59      345,000.00
    SUNNYVALE        CA   94087          1            08/22/96         00
    0061266019                           05           10/01/96          0
    0061266019                           O            09/01/11
    0


    1543799          491/491             F          350,000.00         ZZ
                                         180        347,832.58          1
    27820 MOUNT HOOD WAY               7.250          3,195.03         72
                                       7.000          3,195.03      491,139.00
    YORBA LINDA      CA   92687          1            10/18/96         00
    0061218618                           05           12/01/96          0
    0061218618                           O            11/01/11
    0


    1543801          354/354             F          230,000.00         ZZ
                                         180        228,651.48          1
    4233 CARILLON TRACE                7.875          2,181.43         79
                                       7.625          2,181.43      293,204.00
    KENNESAW         GA   30144          1            10/28/96         00
    20634424                             03           12/01/96          0
    20634424                             O            11/01/11
    0


    1543806          491/491             F          293,100.00         ZZ
                                         180        290,485.36          1
    5729 GOLD CREEK DRIVE              7.750          2,758.88         77
                                       7.500          2,758.88      384,521.00
    CASTRO VALLEY    CA   94552          1            09/18/96         00
    0061302970                           03           11/01/96          0
    0061302970                           O            10/01/11
    0


    1543809          354/354             F          260,000.00         ZZ
                                         180        258,508.83          1
    960 EDDYSTONE CIRCLE               8.125          2,503.49         80
                                       7.875          2,503.49      325,000.00
    NAPERVILLE       IL   60540          1            10/28/96         00
    20608824                             05           12/01/96          0
    20608824                             O            11/01/11
    0
1




    1543870          E82/G01             F          171,900.00         T
                                         180        171,900.00          1
    1011 MONTEREY DRIVE                7.500          1,593.53         67
                                       7.250          1,593.53      258,500.00
    BRANSON          MO   65616          2            12/05/96         00
    0400021697                           03           02/01/97          0
    0400021697                           O            01/01/12
    0


    1543916          601/G01             F          250,000.00         ZZ
                                         180        249,285.50          1
    12543 DAVANA DRIVE                 8.125          2,407.21         55
                                       7.875          2,407.21      459,535.00
    ST LOUIS         MO   63128          2            11/21/96         00
    0430103689                           03           01/01/97          0
    1112309                              O            12/01/11
    0


    1543925          668/G01             F          328,500.00         ZZ
                                         180        327,550.68          1
    218 KINSEY WAY                     8.000          3,139.32         90
                                       7.750          3,139.32      365,000.00
    GENOA            NV   89411          1            11/21/96         04
    0430095125                           03           01/01/97         12
    0006984819                           O            12/01/11
    0


    1543929          668/G01             F          460,000.00         ZZ
                                         180        458,655.88          1
    13751 BELLE RIVE                   7.875          4,362.87         78
                                       7.625          4,362.87      590,000.00
    SANTA ANA (AREA  CA   92705          2            11/18/96         00
    0430098996                           03           01/01/97          0
    0006990774                           O            12/01/11
    0


    1543961          253/253             F          263,700.00         T
                                         180        262,920.91          1
    65213 E EMERALD RIDGE DR           7.750          2,482.15         80
                                       7.500          2,482.15      329,643.00
    TUCSON           AZ   85739          1            11/21/96         00
    322953                               03           01/01/97          0
    322953                               O            12/01/11
    0


    1544002          267/267             F          289,750.00         ZZ
                                         180        288,893.95          1
1


    5 RANCHO JURUPA PLACE              7.750          2,727.35         95
                                       7.500          2,727.35      305,000.00
    POMONA           CA   91766          2            11/12/96         10
    4422416                              05           01/01/97         25
    4422416                              O            12/01/11
    0


    1544021          E22/G01             F          153,000.00         ZZ
                                         180        152,567.57          1
    31401 S W 191ST AVENUE             8.250          1,484.31         71
                                       8.000          1,484.31      216,000.00
    HOMESTEAD        FL   33030          5            11/25/96         00
    0410250005                           05           01/01/97          0
    410250005                            O            12/01/11
    0


    1544029          B57/G01             F          272,800.00         ZZ
                                         180        272,800.00          1
    1713 LAS GALLINAS AVENUE           7.875          2,587.38         80
                                       7.625          2,587.38      341,000.00
    SAN RAFAEL       CA   94903          2            12/02/96         00
    0430097188                           05           02/01/97          0
    9660012                              O            01/01/12
    0


    1544068          163/G01             F          225,000.00         ZZ
                                         180        223,680.79          1
    29 APPLEBY ROAD                    7.875          2,134.01         50
                                       7.625          2,134.01      455,000.00
    WELLESLEY        MA   02181          5            10/25/96         00
    0430093906                           05           12/01/96          0
    0372289191                           O            11/01/11
    0


    1544070          163/G01             F          377,000.00         ZZ
                                         180        375,910.52          1
    124 LAKE DRIVE                     8.000          3,602.81         73
                                       7.750          3,602.81      517,000.00
    MOUNTAIN LAKES   NJ   07046          2            11/07/96         00
    0430095182                           05           01/01/97          0
    372327163                            O            12/01/11
    0


    1544072          163/G01             F          300,000.00         ZZ
                                         180        298,182.26          1
    35 KIRA LANE                       7.500          2,781.04         80
                                       7.250          2,781.04      375,000.00
    RIDGEWOOD        NJ   07450          1            10/25/96         00
    0430093963                           01           12/01/96          0
1


    372266790                            O            11/01/11
    0


    1544075          163/G01             F          420,000.00         ZZ
                                         180        418,786.26          1
    10037 NORTH 56TH STREET            8.000          4,013.74         68
                                       7.750          4,013.74      620,000.00
    PHOENIX          AZ   85253          1            11/15/96         00
    0430093948                           05           01/01/97          0
    1815549233                           O            12/01/11
    0


    1544077          163/G01             F          480,000.00         ZZ
                                         180        477,185.68          1
    5220 WEDGEWOOD DRIVE               7.875          4,552.56         80
                                       7.625          4,552.56      600,000.00
    OLIVE BRANCH     MS   38654          2            10/11/96         00
    0430110932                           03           12/01/96          0
    96405                                O            11/01/11
    0


    1544081          163/G01             F          220,000.00         ZZ
                                         180        218,779.50          1
    1907 52ND STREET                   8.500          2,166.43         55
                                       8.250          2,166.43      400,000.00
    BROOKLYN         NY   11204          2            10/18/96         00
    0430094425                           05           12/01/96          0
    K20793                               O            11/01/11
    0


    1544084          163/G01             F          309,950.00         ZZ
                                         180        307,361.59          1
    340 OAK ARBOR COURT                8.500          3,052.20         80
                                       8.250          3,052.20      387,482.00
    ALPHARETTA       GA   30202          1            09/20/96         00
    0430095174                           03           11/01/96          0
    UNKNOWN                              O            10/01/11
    0


    1544088          163/G01             F          290,700.00         ZZ
                                         180        288,062.27          1
    604 VALLEY TRACE COURT             8.375          2,841.38         90
                                       8.125          2,841.38      323,000.00
    NASHVILLE        TN   37221          1            10/02/96         14
    0430095737                           03           12/01/96         12
    UNKNOWN                              O            11/01/11
    0


1


    1544093          163/G01             F          237,000.00         ZZ
                                         180        236,322.66          1
    5N555 FARRIER POINT                8.125          2,282.03         65
                                       7.875          2,282.03      368,000.00
    ST CHARLES       IL   60175          1            11/08/96         00
    0430095273                           05           01/01/97          0
    3915338769                           O            12/01/11
    0


    1544094          163/G01             F          285,000.00         ZZ
                                         180        283,365.44          1
    243 CHESTNUT HILL ROAD             8.125          2,744.21         72
                                       7.875          2,744.21      400,000.00
    LITCHFIELD       CT   06759          1            10/30/96         00
    0430103549                           05           12/01/96          0
    0372240020                           O            11/01/11
    0


    1544096          163/G01             F          226,100.00         ZZ
                                         180        225,481.99          1
    627 SIDNEY ROAD                    8.625          2,243.10         95
                                       8.375          2,243.10      238,000.00
    FRANKLIN         NJ   08867          1            11/08/96         04
    0430095216                           05           01/01/97         30
    372265050                            O            12/01/11
    0


    1544098          163/G01             F          450,000.00         ZZ
                                         180        448,670.51          1
    9104 SALEM DRIVE                   7.750          4,235.74         79
                                       7.500          4,235.74      575,000.00
    LUBBOCK          TX   79424          2            11/19/96         00
    0430095166                           05           01/01/97          0
    67011B                               O            12/01/11
    0


    1544100          163/G01             F          424,000.00         ZZ
                                         180        422,801.60          1
    LOT 10 2 JORDAN LANE               8.250          4,113.40         80
                                       8.000          4,113.40      530,000.00
    FARMINGTON       CT   06032          1            11/18/96         00
    0430094904                           05           01/01/97          0
    0372307604                           O            12/01/11
    0


    1544262          559/G01             F          268,000.00         ZZ
                                         180        267,190.60          1
    1479 BRIAN COURT                   7.500          2,484.40         75
                                       7.250          2,484.40      362,000.00
1


    MILPITAS         CA   95035          2            11/20/96         00
    0430098459                           05           01/01/97          0
    5410600                              O            12/01/11
    0


    1544294          B75/G01             F          236,000.00         ZZ
                                         180        236,000.00          1
    9404 S KENNETH PL                  7.000          2,121.23         80
                                       6.750          2,121.23      295,000.00
    TEMPE            AZ   85284          1            12/03/96         00
    0430100958                           05           02/01/97          0
    2485837                              O            01/01/12
    0


    1544295          461/G01             F          130,000.00         ZZ
                                         180        129,615.92          1
    12990 ISOCOMA STREET               7.750          1,223.66         67
                                       7.500          1,223.66      196,000.00
    SAN DIEGO        CA   92129          1            11/13/96         00
    0430100792                           05           01/01/97          0
    21064696                             O            12/01/11
    0


    1544346          560/560             F          265,000.00         ZZ
                                         180        222,135.80          1
    5805 SOUTH MONACO                  8.625          2,629.01         75
                                       8.375          2,629.01      355,000.00
    ENGLEWOOD        CO   80111          2            12/04/92         00
    220566871                            05           02/01/93          0
    220566871                            O            01/01/08
    0


    1544347          560/560             F          266,300.00         ZZ
                                         180        264,738.62          1
    2895 SHAKESPEARE DRIVE             7.875          2,525.73         51
                                       7.625          2,525.73      531,000.00
    SAN MARINO       CA   91108          2            10/18/96         00
    450559331                            05           12/01/96          0
    450559331                            O            11/01/11
    0


    1544348          560/560             F          600,000.00         ZZ
                                         180        595,821.59          1
    63 W RIVER ROAD                    7.375          5,519.54         80
                                       7.125          5,519.54      750,000.00
    RUMSON           NJ   07760          2            10/24/96         00
    450560255                            05           12/01/96          0
    450560255                            O            11/01/11
    0
1




    1544349          560/560             F          400,000.00         ZZ
                                         180        397,549.76          1
    326 25TH STREET                    7.375          3,679.70         42
                                       7.125          3,679.70      975,000.00
    SANTA MONICA     CA   90402          1            10/21/96         00
    450560438                            05           12/01/96          0
    450560438                            O            11/01/11
    0


    1544350          560/560             F          224,000.00         ZZ
                                         180        222,729.41          1
    33 HUNTERS KNOLL                   8.250          2,173.12         80
                                       8.000          2,173.12      280,000.00
    SMITHFIELD       RI   02917          1            10/30/96         00
    450562269                            05           12/01/96          0
    450562269                            O            11/01/11
    0


    1544351          560/560             F          230,000.00         ZZ
                                         180        228,547.70          1
    9029 SOUTHERLAND PLACE             7.375          2,115.83         56
                                       7.125          2,115.83      417,000.00
    BRENTWOOD        TN   37027          1            10/31/96         00
    450564802                            05           12/01/96          0
    450564802                            O            11/01/11
    0


    1544352          560/560             F          274,975.00         ZZ
                                         180        273,308.87          1
    926 SHELDON STREET                 7.500          2,549.06         65
                                       7.250          2,549.06      425,000.00
    EL SEGUNDO       CA   90245          1            10/29/96         00
    450566104                            05           12/01/96          0
    450566104                            O            11/01/11
    0


    1544353          560/560             F          228,000.00         T
                                         180        227,341.11          1
    2808 SNAKE RIVER                   8.000          2,178.89         80
                                       7.750          2,178.89      285,000.00
    KEYSTONE         CO   80435          1            11/05/96         00
    450568076                            01           01/01/97          0
    450568076                            O            12/01/11
    0


    1544354          560/560             F          771,000.00         ZZ
                                         180        768,747.14          1
1


    238 POWERHOUSE ROAD                7.875          7,312.55         69
                                       7.625          7,312.55    1,125,000.00
    GLENBROOK        NV   89413          2            11/06/96         00
    450571211                            03           01/01/97          0
    450571211                            O            12/01/11
    0


    1544355          560/560             F          366,000.00         ZZ
                                         180        364,918.68          1
    420  OAK RIDGE COURT               7.750          3,445.07         61
                                       7.500          3,445.07      600,000.00
    LAKE BLUFF       IL   60044          2            11/07/96         00
    450572672                            05           01/01/97          0
    450572672                            O            12/01/11
    0


    1544356          560/560             F        1,000,000.00         ZZ
                                         180        996,979.87          1
    36 MINNETONKA ROAD                 7.500          9,270.13         65
                                       7.250          9,270.13    1,545,000.00
    SEA RANCH LAKES  FL   33308          1            11/15/96         00
    450575253                            03           01/01/97          0
    450575253                            O            12/01/11
    0


    1544421          270/G01             F          480,000.00         ZZ
                                         180        478,688.01          1
    #15 OASIS AVENUE                   8.625          4,761.99         74
                                       8.375          4,761.99      650,000.00
    ODESSA           TX   79765          2            11/20/96         00
    0430101758                           03           01/01/97          0
    4840252                              O            12/01/11
    0


    1544505          439/G01             F          207,000.00         ZZ
                                         180        206,383.02          1
    15852 CAMINITO CANTARAS            7.650          1,936.61         61
                                       7.400          1,936.61      340,000.00
    DEL MAR          CA   92014          1            11/25/96         00
    0430094870                           03           01/01/97          0
    1880004                              O            12/01/11
    0


    1544510          356/G01             F          230,000.00         ZZ
                                         180        229,274.36          1
    36349 TUNBRIDGE DRIVE              7.000          2,067.31         59
                                       6.750          2,067.31      395,000.00
    NEWARK           CA   94560          1            11/14/96         00
    0430096479                           05           01/01/97          0
1


    2384162                              O            12/01/11
    0


    1544517          267/267             F          240,000.00         ZZ
                                         180        239,267.18          1
    6011 SUN VIEW RD                   7.375          2,207.82         69
                                       7.125          2,207.82      350,000.00
    YORBA LINDA      CA   92886          2            11/21/96         00
    4426169                              05           01/01/97          0
    4426169                              O            12/01/11
    0


    1544520          267/267             F          360,000.00         ZZ
                                         180        358,912.75          1
    5133 SOLLIDEN LANE                 7.500          3,337.25         73
                                       7.250          3,337.25      495,000.00
    LA CANADA        CA   91011          2            11/21/96         00
    4426444                              05           01/01/97          0
    4426444                              O            12/01/11
    0


    1544605          E22/G01             F          120,000.00         ZZ
                                         180        119,649.36          1
    808 BRYANT LANE                    7.875          1,138.14         75
                                       7.625          1,138.14      160,000.00
    BURNSVILLE       MN   55337          5            11/22/96         00
    0410208607                           05           01/01/97          0
    410208607                            O            12/01/11
    0


    1544727          686/G01             F           59,800.00         ZZ
                                         180         59,627.87          1
    13 VILLA COURT                     8.045            573.04         65
                                       7.795            573.04       92,000.00
    PITTSBURGH       PA   15214          1            11/27/96         00
    0430109264                           07           01/01/97          0
    817737828                            O            12/01/11
    0


    1544728          686/G01             F           80,000.00         ZZ
                                         180         79,766.23          1
    2126 VILLAGE DALE AVENUE           7.875            758.77         60
                                       7.625            758.77      134,800.00
    HOUSTON          TX   77059          1            11/22/96         00
    0430109272                           03           01/01/97          0
    817829815                            O            12/01/11
    0


1


    1544729          686/G01             F           60,000.00         ZZ
                                         180         59,820.37          1
    11872 CEDARVALE STREET             7.600            559.63         46
                                       7.350            559.63      133,000.00
    NORWALK          CA   90650          2            11/22/96         00
    0430109280                           05           01/01/97          0
    817851306                            O            12/01/11
    0


    1544730          686/G01             F          193,850.00         ZZ
                                         180        193,302.10          1
    5878    NW 111TH AVENUE            8.250          1,880.62         75
                                       8.000          1,880.62      258,490.00
    MIAMI            FL   33178          1            11/29/96         00
    0430109298                           03           01/01/97          0
    817905300                            O            12/01/11
    0


    1544731          686/G01             F          150,000.00         ZZ
                                         180        149,541.98          1
    34 MAPLE AVENUE                    7.375          1,379.89         58
                                       7.125          1,379.89      260,000.00
    SHELTON          CT   06484          2            11/22/96         00
    0430109306                           05           01/01/97          0
    817910706                            O            12/01/11
    0


    1544732          686/G01             F          300,000.00         ZZ
                                         180        299,113.67          1
    26031 HARBOUR POINTE               7.750          2,823.83         80
                                       7.500          2,823.83      375,000.00
    HARRISON TOWNSH  MI   48045          1            11/27/96         00
    0430109314                           01           01/01/97          0
    817938608                            O            12/01/11
    0


    1544733          686/G01             F           57,000.00         ZZ
                                         180         56,829.35          1
    12526OLD MONROE ROAD               7.600            531.65         68
                                       7.350            531.65       85,000.00
    MATTHEWS         NC   28105          2            11/22/96         00
    0430109322                           05           01/01/97          0
    817959307                            O            12/01/11
    0


    1544734          686/G01             F           50,000.00         ZZ
                                         180         49,851.62          1
    54 GROVE STREET                    7.700            469.21         38
                                       7.450            469.21      133,000.00
1


    MILFORD          MA   01757          1            11/27/96         00
    0430109330                           05           01/01/97          0
    818019903                            O            12/01/11
    0


    1544738          686/G01             F           72,000.00         ZZ
                                         180         71,794.22          1
    1617 LONEDELL RD                   8.125            693.28         51
                                       7.875            693.28      143,000.00
    ARNOLD           MO   63010          2            11/26/96         00
    0430109397                           05           01/01/97          0
    817938426                            O            12/01/11
    0


    1544742          686/G01             F          163,400.00         ZZ
                                         180        163,400.00          1
    1113 SEVEN SPRINGS COURT           8.125          1,573.35         69
                                       7.875          1,573.35      240,000.00
    BRENTWOOD        TN   37027          5            11/27/96         00
    0430109439                           03           02/01/97          0
    817925464                            O            01/01/12
    0


    1544752          686/G01             F           79,000.00         ZZ
                                         180         79,000.00          1
    323 HAVELOCK STREET                7.800            745.88         75
                                       7.550            745.88      105,980.00
    ORLANDO          FL   32824          1            12/06/96         00
    0430109546                           03           02/01/97          0
    817587884                            O            01/01/12
    0


    1544753          686/G01             F          103,117.00         ZZ
                                         180        103,117.00          1
    5559 ROYAL LAKES CIRCLE            7.500            955.91         75
                                       7.250            955.91      137,490.00
    BOYNTON BEACH    FL   33437          1            12/06/96         00
    0430109553                           03           02/01/97          0
    817805450                            O            01/01/12
    0


    1544754          686/G01             F           30,000.00         ZZ
                                         180         30,000.00          1
    2651 S COURSE DRIVE #609           7.550            278.96         67
                                       7.300            278.96       45,000.00
    POMPANO BEACH    FL   33069          1            12/06/96         00
    0430109561                           08           02/01/97          0
    817806318                            O            01/01/12
    0
1




    1544755          686/G01             F           72,000.00         ZZ
                                         180         72,000.00          1
    329 RIVERWOODS LANE                8.125            693.28         74
                                       7.875            693.28       98,000.00
    BURNSVILLE       MN   55337          2            12/06/96         00
    0430109579                           03           02/01/97          0
    817939143                            O            01/01/12
    0


    1544756          686/G01             F          170,000.00         ZZ
                                         180        170,000.00          1
    11600 IDLEWILD ROAD                7.450          1,571.10         68
                                       7.200          1,571.10      250,000.00
    MATTHEWS         NC   28105          1            12/06/96         00
    0430109587                           05           02/01/97          0
    817959778                            O            01/01/12
    0


    1544762          686/G01             F           27,000.00         ZZ
                                         180         27,000.00          1
    5096 BLACKSMITH DRIVE              7.400            248.77         75
                                       7.150            248.77       36,000.00
    MEMPHIS          TN   38127          1            12/06/96         00
    0430109629                           05           02/01/97          0
    817558901                            O            01/01/12
    0


    1544763          686/G01             F          307,500.00         ZZ
                                         180        307,500.00          1
    6328 DEER PARK ROAD                7.400          2,833.12         75
                                       7.150          2,833.12      415,000.00
    REISTERSTOWN     MD   21136          2            12/03/96         00
    0430109637                           05           02/01/97          0
    817596018                            O            01/01/12
    0


    1544764          686/G01             F          110,000.00         ZZ
                                         180        110,000.00          1
    1417 CENTURY OAK DRIVE             7.600          1,025.98         70
                                       7.350          1,025.98      159,000.00
    OCOEE            FL   34761          2            12/04/96         00
    0430109645                           03           02/01/97          0
    817802879                            O            01/01/12
    0


    1544765          686/G01             F          123,750.00         ZZ
                                         180        123,750.00          1
1


    18340 181ST CIRCLE SOUTH           7.600          1,154.23         75
                                       7.350          1,154.23      165,000.00
    BOCA RATON       FL   33498          2            12/03/96         00
    0430109652                           03           02/01/97          0
    817804727                            O            01/01/12
    0


    1544772          686/G01             F          213,750.00         ZZ
                                         180        213,750.00          1
    17 MIDDLESEX AVENUE                7.650          1,999.76         75
                                       7.400          1,999.76      285,000.00
    EDISON           NJ   08820          2            12/03/96         00
    0430109728                           05           02/01/97          0
    817437403                            O            01/01/12
    0


    1544773          686/G01             F          152,000.00         ZZ
                                         180        152,000.00          1
    7910 W DAVIS STREET                7.625          1,419.88         61
                                       7.375          1,419.88      252,000.00
    MORTON GROVE     IL   60053          2            12/05/96         00
    0430109736                           05           02/01/97          0
    817939440                            O            01/01/12
    0


    1544806          686/G01             F          124,500.00         ZZ
                                         180        124,131.36          2
    17 GOLDCLIFF ROAD                  7.725          1,170.11         57
                                       7.475          1,170.11      220,000.00
    MALDEN           MA   02148          2            11/22/96         00
    0430095315                           05           01/01/97          0
    817752421                            O            12/01/11
    0


    1544818          514/G01             F          236,000.00         ZZ
                                         180        234,631.44          1
    3818 SNEAD COURT                   8.000          2,255.34         80
                                       7.750          2,255.34      295,000.00
    SUGAR LAND       TX   77479          2            10/24/96         00
    0430115766                           03           12/01/96          0
    35887                                O            11/01/11
    0


    1544824          686/G01             F          100,000.00         ZZ
                                         180         99,700.62          1
    193 MADISON ROAD                   7.600            932.71         36
                                       7.350            932.71      282,000.00
    SCARSDALE        NY   10583          1            11/27/96         00
    0430095364                           05           01/01/97          0
1


    817830573                            O            12/01/11
    0


    1544878          E22/G01             F          200,000.00         ZZ
                                         180        199,440.98          1
    9955 SW TORCH LAKE DRIVE           8.375          1,954.85         44
                                       8.125          1,954.85      460,000.00
    RAPID CITY       MI   48676          2            11/26/96         00
    0410306476                           05           01/01/97          0
    410306476                            O            12/01/11
    0


    1544880          E22/G01             F           91,000.00         T
                                         180         90,745.64          1
    36 GRENOBLE                        8.375            889.46         70
                                       8.125            889.46      130,000.00
    RUIDOSO          NM   88345          1            11/19/96         00
    0410268940                           09           01/01/97          0
    410268940                            O            12/01/11
    0


    1544947          731/G01             F          350,000.00         ZZ
                                         180        349,010.76          1
    13016 MOZART WAY                   8.250          3,395.49         87
                                       8.000          3,395.49      402,900.00
    CERRITOS         CA   90703          1            11/22/96         19
    0430100099                           03           01/01/97         25
    411212709                            O            12/01/11
    0


    1545019          181/181             F          270,000.00         ZZ
                                         180        268,485.37          1
    207 VIA FIRENZE                    8.375          2,639.06         53
                                       8.125          2,639.06      510,000.00
    NEWPORT BEACH    CA   92663          2            10/23/96         00
    5392390                              03           12/01/96          0
    5392390                              O            11/01/11
    0


    1545029          181/181             F          115,000.00         ZZ
                                         180        114,667.67          1
    7452 S BANKS AVE                   8.000          1,099.00         58
                                       7.750          1,099.00      198,700.00
    JUSTICE          IL   60458          1            11/12/96         00
    5386268                              05           01/01/97          0
    5386268                              O            12/01/11
    0


1


    1545031          227/G01             F          256,754.00         ZZ
                                         180        255,978.56          1
    10855 WEST BELOIT PLACE            7.500          2,380.15         80
                                       7.250          2,380.15      320,943.00
    LAKEWOOD         CO   80227          1            11/27/96         00
    0430098418                           03           01/01/97          0
    1653135                              O            12/01/11
    0


    1545032          450/450             F          441,000.00         ZZ
                                         180        439,739.63          1
    10 LAKE COURT                      8.125          4,246.31         70
                                       7.875          4,246.31      630,000.00
    GROSSE POINTE    MI   48230          5            11/19/96         00
    4294294                              05           01/01/97          0
    4294294                              O            12/01/11
    0


    1545134          F27/G01             F          255,000.00         ZZ
                                         180        252,725.22          1
    5302 ASHTON CREEK ROAD             7.750          2,400.26         65
                                       7.500          2,400.26      395,000.00
    CHESTER          VA   23831          5            09/04/96         00
    0430118026                           05           11/01/96          0
    UNKNOWN                              O            10/01/11
    0


    1545216          975/G01             F          225,000.00         ZZ
                                         180        225,000.00          1
    59 FINISTERRA                      7.625          2,101.79         75
                                       7.375          2,101.79      300,000.00
    IRVINE           CA   92714          2            12/04/96         00
    0430102764                           03           02/01/97          0
    962894                               O            01/01/12
    0


    1545224          461/G01             F          140,000.00         ZZ
                                         180        140,000.00          1
    2116 WEST PALAIS ROAD              7.625          1,307.79         71
                                       7.375          1,307.79      199,500.00
    ANAHEIM          CA   92804          1            11/25/96         00
    0430100909                           05           02/01/97          0
    21355706                             O            01/01/12
    0


    1545244          559/G01             F          299,000.00         ZZ
                                         180        299,000.00          1
    620 CLAIRE COURT                   8.125          2,879.02         61
                                       7.875          2,879.02      495,000.00
1


    NOVATO           CA   94949          2            12/03/96         00
    0430100016                           05           02/01/97          0
    5413190                              O            01/01/12
    0


    1545293          076/076             F          273,000.00         ZZ
                                         180        272,202.29          1
    957 SOUTH CORONA STREET            7.875          2,589.27         69
                                       7.080          2,589.27      398,000.00
    DENVER           CO   80209          5            11/11/96         00
    7065576                              05           01/01/97          0
    7065576                              O            12/01/11
    0


    1545298          076/076             F          270,000.00         ZZ
                                         180        269,211.07          1
    111 SUNBURST COURT                 7.875          2,560.81         79
                                       7.080          2,560.81      345,000.00
    CLEARWATER       FL   34615          2            11/04/96         00
    7058214                              05           01/01/97          0
    7058214                              O            12/01/11
    0


    1545303          076/076             F          249,600.00         ZZ
                                         180        248,870.67          1
    661 ADAMS AVENUE                   7.875          2,367.33         80
                                       7.080          2,367.33      312,000.00
    CAPE CANAVERAL   FL   32920          1            11/21/96         00
    7064474                              05           01/01/97          0
    7064474                              O            12/01/11
    0


    1545304          076/076             F          290,000.00         ZZ
                                         180        288,261.95          1
    807 CHOWNING ROAD                  7.625          2,708.98         65
                                       7.080          2,708.98      450,000.00
    HOUSTON          TX   77024          1            10/30/96         00
    6651972                              03           12/01/96          0
    6651972                              O            11/01/11
    0


    1545306          076/076             F          234,400.00         ZZ
                                         180        233,010.47          1
    4509 ELF TRAIL                     7.750          2,206.36         80
                                       7.080          2,206.36      293,000.00
    BELTON           TX   76513          2            10/07/96         00
    6389802                              05           12/01/96          0
    6389802                              O            11/01/11
    0
1




    1545307          076/076             F          300,200.00         ZZ
                                         120        298,570.48          1
    32 CLIFTON STREET                  8.125          3,662.12         38
                                       7.080          3,662.12      800,000.00
    BELMONT          MA   02178          5            11/18/96         00
    1240213                              05           01/01/97          0
    1240213                              O            12/01/06
    0


    1545312          076/076             F          300,000.00         ZZ
                                         164        298,996.56          1
    397 RUE DES CHATEAUX               8.125          3,034.69         36
                                       7.080          3,034.69      845,000.00
    TAPRON SPRINGS   FL   34689          1            11/14/96         00
    7026975                              03           01/01/97          0
    7026975                              O            08/01/10
    0


    1545314          076/076             F          532,000.00         ZZ
                                         180        530,445.49          1
    12808 TOPPING MEADOWS              7.875          5,045.76         75
                                       7.080          5,045.76      715,000.00
    TOWN & COUNTRY   MO   63131          2            11/13/96         00
    6667622                              05           01/01/97          0
    6667622                              O            12/01/11
    0


    1545319          076/076             F          293,000.00         ZZ
                                         180        292,162.60          1
    1824 19TH STREET NW UNIT B         8.125          2,821.25         90
                                       7.080          2,821.25      326,000.00
    WASHINGTON       DC   20009          2            11/18/96         10
    6604072                              01           01/01/97         25
    6604072                              O            12/01/11
    0


    1545321          076/076             F          230,000.00         ZZ
                                         180        229,327.94          1
    117 MAYNARD STREET                 7.875          2,181.44         72
                                       7.080          2,181.44      321,000.00
    NORTHBOROUGH     MA   01532          5            11/13/96         00
    1237923                              05           01/01/97          0
    1237923                              O            12/01/11
    0


    1545327          074/074             F          225,000.00         ZZ
                                         180        223,680.77          1
1


    25 EAST END AVENUE, APT 2C         7.875          2,134.02         47
                                       7.625          2,134.02      485,000.00
    NEW YORK         NY   10028          1            11/01/96         00
    1106022099                           11           12/01/96          0
    1106022099                           O            11/01/11
    0


    1545328          074/074             F          240,000.00         ZZ
                                         180        238,592.84          1
    136 REID AVENUE                    7.875          2,276.28         71
                                       7.625          2,276.28      339,000.00
    PORT WASHINGTON  NY   11050          1            10/28/96         00
    1106025916                           05           12/01/96          0
    1106025916                           O            11/01/11
    0


    1545329          074/074             F          114,000.00         ZZ
                                         180        113,353.34          2
    18-44 123RD STREET                 8.250          1,105.97         75
                                       8.000          1,105.97      152,000.00
    COLLEGE POINT    NY   11356          1            11/01/96         00
    1106027650                           05           12/01/96          0
    1106027650                           O            11/01/11
    0


    1545330          074/074             F          266,250.00         ZZ
                                         180        264,688.93          1
    7 SAILORS COURT                    7.875          2,525.25         75
                                       7.625          2,525.25      355,000.00
    MILLER PLACE     NY   11764          1            10/11/96         00
    1106029586                           05           12/01/96          0
    1106029586                           O            11/01/11
    0


    1545331          074/074             F          296,000.00         ZZ
                                         180        295,154.03          1
    16 LEAMINGTON STREET               8.125          2,850.14         80
                                       7.875          2,850.14      370,000.00
    LIDO BEACH       NY   11561          1            11/06/96         00
    1106029860                           05           01/01/97          0
    1106029860                           O            12/01/11
    0


    1545332          074/074             F          118,000.00         ZZ
                                         180        117,345.35          1
    32 LAKE DRIVE NORTH                8.500          1,162.00         63
                                       8.250          1,162.00      188,000.00
    NEW FAIRFIELD    CT   06812          1            10/21/96         00
    1106031114                           05           12/01/96          0
1


    1106031114                           O            11/01/11
    0


    1545333          074/074             F          179,250.00         ZZ
                                         180        177,615.75          1
    154-24 23RD AVENUE                 7.500          1,661.67         75
                                       7.250          1,661.67      239,000.00
    WHITESTONE       NY   11357          1            09/30/96         00
    1111065352                           05           11/01/96          0
    1111065352                           O            10/01/11
    0


    1545334          074/074             F           54,000.00         ZZ
                                         180         53,707.02          1
    9121 GRIFFON AVENUE                8.750            539.71         65
                                       8.500            539.71       84,000.00
    NIAGARA FALLS    NY   14304          5            10/16/96         00
    1111066005                           05           12/01/96          0
    1111066005                           O            11/01/11
    0


    1545335          074/074             F          624,000.00         ZZ
                                         180        620,538.22          1
    39 HEWLETT LANE                    8.500          6,144.78         80
                                       8.250          6,144.78      780,000.00
    PORT WASHINGTON  NY   11050          1            10/10/96         00
    1111069230                           05           12/01/96          0
    1111069230                           O            11/01/11
    0


    1545336          074/074             F           86,450.00         ZZ
                                         180         85,970.39          1
    225 EAST 86TH STREET,              8.500            851.31         70
    UNIT 1106                          8.250            851.31      123,500.00
    NEW YORK         NY   10028          1            10/24/96         00
    1111070148                           06           12/01/96          0
    1111070148                           O            11/01/11
    0


    1545338          074/074             F          100,000.00         ZZ
                                         180         99,118.09          1
    111 CHERRY VALLEY AVENUE,          8.000            955.66         38
    UNIT 411W                          7.750            955.66      265,000.00
    GARDEN CITY      NY   11530          1            10/24/96         00
    1111071898                           06           12/01/96          0
    1111071898                           O            11/01/11
    0


1


    1545339          074/074             F          650,000.00         ZZ
                                         180        646,230.66          1
    6 GATEWAY DRIVE                    8.000          6,211.74         73
                                       7.750          6,211.74      900,000.00
    GREAT NECK       NY   11021          5            10/16/96         00
    1111072303                           05           12/01/96          0
    1111072303                           O            11/01/11
    0


    1545340          074/074             F          282,000.00         ZZ
                                         180        280,309.90          1
    1710 PINE ST                       7.625          2,634.25         75
                                       7.375          2,634.25      380,000.00
    PHILADELPHIA     PA   19103          2            10/25/96         00
    1172133707                           07           12/01/96          0
    1172133707                           O            11/01/11
    0


    1545341          074/074             F          300,000.00         ZZ
                                         180        298,221.62          1
    2511 ALLANJAY PLACE                7.750          2,823.83         71
                                       7.500          2,823.83      425,000.00
    GLENDALE         CA   91208          1            10/09/96         00
    1233002154                           05           12/01/96          0
    1233002154                           O            11/01/11
    0


    1545342          074/074             F          239,600.00         ZZ
                                         180        238,164.01          1
    171 NORTH CHURCH LANE #PH9         7.625          2,238.18         80
                                       7.375          2,238.18      299,500.00
    LOS ANGELES      CA   90049          1            10/28/96         00
    1234002138                           01           12/01/96          0
    1234002138                           O            11/01/11
    0


    1545343          074/074             F          110,000.00         ZZ
                                         180        109,362.10          1
    4120 MONET AVENUE                  8.000          1,051.22         47
                                       7.750          1,051.22      235,000.00
    WOODLAND HILLS   CA   91364          1            10/25/96         00
    1245001465                           05           12/01/96          0
    1245001465                           O            11/01/11
    0


    1545344          074/074             F          230,400.00         ZZ
                                         180        229,748.80          1
    7769 SOUTH DEXTER COURT            8.250          2,235.20         80
                                       8.000          2,235.20      288,000.00
1


    LITTLETON        CO   80122          2            11/05/96         00
    1463003411                           03           01/01/97          0
    1463003411                           O            12/01/11
    0


    1545345          074/074             F          140,000.00         ZZ
                                         180        138,383.18          1
    64 DEWEY STREET                    8.125          1,348.04         53
                                       7.875          1,348.04      265,000.00
    HUNTINGTON       NY   11743          1            08/30/96         00
    1500235833                           05           10/01/96          0
    1500235833                           O            09/01/11
    0


    1545346          074/074             F          180,000.00         ZZ
                                         180        178,932.97          1
    314 COOPER STREET                  7.750          1,694.30         60
                                       7.500          1,694.30      300,000.00
    WOODBURY         NJ   08096          5            10/11/96         00
    1500254204                           05           12/01/96          0
    1500254204                           O            11/01/11
    0


    1545348          074/074             F          240,000.00         ZZ
                                         180        238,638.66          1
    4128 CARLA STREET                  8.250          2,328.34         80
                                       8.000          2,328.34      300,000.00
    NACOGDOCHES      TX   75961          1            10/25/96         00
    1504076662                           05           12/01/96          0
    1504076662                           O            11/01/11
    0


    1545351          074/074             F          300,000.00         ZZ
                                         180        297,381.74          1
    16 MUIRFIELD LN                    8.000          2,866.96         64
                                       7.750          2,866.96      475,000.00
    ST. LOUIS        MO   63141          1            09/24/96         00
    1505056376                           03           11/01/96          0
    1505056376                           O            10/01/11
    0


    1545354          074/074             F          330,000.00         ZZ
                                         180        326,062.22          1
    1416 SPRING PASS WAY               7.750          3,106.21         73
                                       7.500          3,106.21      455,000.00
    KNOXVILLE        TN   37919          2            08/30/96         00
    1511044484                           05           10/01/96          0
    1511044484                           O            09/01/11
    0
1




    1545355          074/074             F           60,000.00         ZZ
                                         180         59,659.67          1
    814 PALMER ROAD                    8.250            582.08         55
                                       8.000            582.08      110,000.00
    DELRAY BEACH     FL   33483          1            10/23/96         00
    1511052802                           05           12/01/96          0
    1511052802                           O            11/01/11
    0


    1545356          074/074             F          350,000.00         ZZ
                                         180        348,036.59          1
    880 FOREST GLEN LANE               8.375          3,421.00         90
                                       8.125          3,421.00      390,000.00
    WEST PALM BEACH  FL   33414          1            10/03/96         11
    1511052960                           03           12/01/96         25
    1511052960                           O            11/01/11
    0


    1545358          074/074             F          750,000.00         ZZ
                                         180        743,874.22          1
    11420 N BAYSHORE DRIVE             8.750          7,495.86         74
                                       8.500          7,495.86    1,025,000.00
    NORTH MIAMI      FL   33181          5            09/25/96         00
    1511062260                           05           11/01/96          0
    1511062260                           O            10/01/11
    0


    1545360          074/074             F           60,000.00         ZZ
                                         180         59,659.67          1
    331 LINCOLN AVENUE                 8.250            582.08         80
                                       8.000            582.08       75,500.00
    YAMPA            CO   80483          5            10/15/96         00
    1513070554                           05           12/01/96          0
    1513070554                           O            11/01/11
    0


    1545361          074/074             F          278,500.00         ZZ
                                         180        276,884.97          1
    11692 EAST LAKE AVENUE             8.000          2,661.50         80
                                       7.750          2,661.50      352,000.00
    ENGLEWOOD        CO   80111          2            10/18/96         00
    1513072979                           03           12/01/96          0
    1513072979                           O            11/01/11
    0


    1545362          074/074             F          350,000.00         ZZ
                                         180        347,779.18          1
1


    3459 LANTERN HOLLOW                7.125          3,170.41         74
                                       6.875          3,170.41      475,000.00
    FORT WORTH       TX   76109          1            10/25/96         00
    1525003929                           05           12/01/96          0
    1525003929                           O            11/01/11
    0


    1545363          074/074             F          272,000.00         ZZ
                                         180        270,333.85          1
    46 S. FLAGSTONE PATH CIRCLE        7.375          2,502.19         80
                                       7.125          2,502.19      340,000.00
    THE WOODLANDS    TX   77381          1            10/25/96         00
    1532002824                           03           12/01/96          0
    1532002824                           O            11/01/11
    0


    1545364          074/074             F          162,000.00         ZZ
                                         180        161,081.09          1
    1835 LAKEFRONT DRIVE               8.250          1,571.63         62
                                       8.000          1,571.63      262,820.00
    MISSOURI CITY    TX   77459          1            10/25/96         00
    1563136166                           03           12/01/96          0
    1563136166                           O            11/01/11
    0


    1545365          074/074             F          283,500.00         ZZ
                                         180        281,855.98          1
    19831 CYPRESS CHURCH               8.000          2,709.28         90
                                       7.750          2,709.28      315,000.00
    CYPRESS          TX   77429          1            10/29/96         04
    1563137420                           05           12/01/96         12
    1563137420                           O            11/01/11
    0


    1545368          074/074             F          290,000.00         ZZ
                                         180        288,355.04          1
    1023 14TH AVENUE DRIVE, N.W.       8.250          2,813.41         75
                                       8.000          2,813.41      390,000.00
    HICKORY          NC   28601          5            10/22/96         00
    1577048646                           05           12/01/96          0
    1577048646                           O            11/01/11
    0


    1545369          074/074             F           27,000.00         ZZ
                                         180         26,850.21          1
    121 COLE STREET                    8.500            265.88         42
                                       8.250            265.88       65,000.00
    CHAPEL HILL      NC   27516          2            10/25/96         00
    1577050910                           05           12/01/96          0
1


    1577050910                           O            11/01/11
    0


    1545370          074/074             F          262,500.00         T
                                         180        260,837.89          1
    32 NARROWS ROAD                    8.625          2,604.22         75
                                       8.375          2,604.22      350,000.00
    SAPPHIRE         NC   28774          5            10/29/96         00
    1577053577                           03           12/01/96          0
    1577053577                           O            11/01/11
    0


    1545371          074/074             F           56,000.00         ZZ
                                         180         55,689.32          1
    803 MARLBORO STREET                8.500            551.46         80
                                       8.250            551.46       70,000.00
    HIGH POINT       NC   27260          5            10/31/96         00
    1577054831                           05           12/01/96          0
    1577054831                           O            11/01/11
    0


    1545378          074/074             F          300,000.00         ZZ
                                         180        298,298.31          1
    10 RED FOX DRIVE                   8.250          2,910.43         66
                                       8.000          2,910.43      460,000.00
    NEW HOPE         PA   18938          5            10/23/96         00
    1587046975                           05           12/01/96          0
    1587046975                           O            11/01/11
    0


    1545379          074/074             F          350,000.00         ZZ
                                         180        348,058.30          1
    4550 N. PARK AVENUE,               8.500          3,446.59         66
    UNITS #910 & #911                  8.250          3,446.59      535,000.00
    CHEVY CHASE      MD   20815          5            10/29/96         00
    1587047129                           06           12/01/96          0
    1587047129                           O            11/01/11
    0


    1545380          074/074             F          186,000.00         ZZ
                                         180        184,921.38          1
    8020 KIDWELL HILL COURT            8.000          1,777.52         60
                                       7.750          1,777.52      311,000.00
    VIENNA           VA   22182          1            10/31/96         00
    1587047800                           09           12/01/96          0
    1587047800                           O            11/01/11
    0


1


    1545381          074/074             F          120,000.00         T
                                         180        119,356.19          1
    17080 HARBOR POINTE DRIVE,         8.875          1,208.22         59
    UNIT 112                           8.625          1,208.22      205,000.00
    FORT MYERS       FL   33908          2            10/26/96         00
    1589076106                           01           12/01/96          0
    1589076106                           O            11/01/11
    0


    1545384          074/074             F          631,200.00         ZZ
                                         180        627,417.06          1
    11050 OLD CUTLER ROAD              7.625          5,896.23         80
                                       7.375          5,896.23      789,000.00
    MIAMI            FL   33156          1            10/23/96         00
    1589078032                           05           12/01/96          0
    1589078032                           O            11/01/11
    0


    1545385          074/074             F           35,000.00         ZZ
                                         180         34,905.40          1
    1002 GREENPINE BOULEVARD, #G-1     8.750            349.81         65
                                       8.500            349.81       54,500.00
    WEST PALM BEACH  FL   33409          1            11/04/96         00
    1589078473                           01           01/01/97          0
    1589078473                           O            12/01/11
    0


    1545388          074/074             F           76,000.00         ZZ
                                         180         75,568.90          1
    12225 HOLLY JANE COURT             8.250            737.31         61
                                       8.000            737.31      126,439.00
    ORLANDO          FL   32824          1            10/28/96         00
    1590019303                           03           12/01/96          0
    1590019303                           O            11/01/11
    0


    1545389          074/074             F          365,000.00         ZZ
                                         180        362,929.62          1
    513 NORRIEGO ROAD                  8.250          3,541.02         70
                                       8.000          3,541.02      525,000.00
    DESTIN           FL   32541          5            10/29/96         00
    1590023763                           02           12/01/96          0
    1590023763                           O            11/01/11
    0


    1545390          074/074             F          800,000.00         ZZ
                                         180        795,257.65          1
    29105 OLD MILL CREEK LANE          7.750          7,530.21         50
                                       7.500          7,530.21    1,600,000.00
1


    AGOURA HILLS     CA   91301          5            10/30/96         00
    1596013977                           03           12/01/96          0
    1596013977                           O            11/01/11
    0


    1545391          074/074             F          192,500.00         ZZ
                                         180        191,408.08          1
    10450 WILSHIRE BLVD, #8A           8.250          1,867.53         70
                                       8.000          1,867.53      275,000.00
    LOS ANGELES      CA   90024          1            10/18/96         00
    1596014120                           06           12/01/96          0
    1596014120                           O            11/01/11
    0


    1545392          074/074             F           51,700.00         ZZ
                                         180         51,419.52          1
    445 W WELLINGTON UNIT 9C           8.750            516.71         77
                                       8.500            516.71       68,000.00
    CHICAGO          IL   60657          5            10/21/96         00
    1604083739                           06           12/01/96          0
    1604083739                           O            11/01/11
    0


    1545393          074/074             F          390,800.00         ZZ
                                         180        388,432.10          1
    285 PROSPECT                       7.500          3,622.76         80
                                       7.250          3,622.76      488,500.00
    ELMHURST         IL   60126          1            10/30/96         00
    1613020060                           05           12/01/96          0
    1613020060                           O            11/01/11
    0


    1545395          074/074             F           88,550.00         ZZ
                                         180         87,802.27          1
    1728 EAST 17TH STREET              8.375            865.52         50
                                       8.125            865.52      180,000.00
    BROOKLYN         NY   11229          2            09/13/96         00
    1106009750                           05           11/01/96          0
    1106009750                           O            10/01/11
    0


    1545396          074/074             F          335,000.00         ZZ
                                         180        331,978.81          1
    85 MALBA DRIVE                     7.625          3,129.34         46
                                       7.375          3,129.34      735,000.00
    WHITESTONE       NY   11357          1            09/23/96         00
    1106020388                           05           11/01/96          0
    1106020388                           O            10/01/11
    0
1




    1545397          074/074             F           36,800.00         ZZ
                                         180         36,695.98          1
    195-36 A 39TH AVENUE, APT 36-A     8.250            357.02         67
                                       8.000            357.02       55,000.00
    FLUSHING         NY   11358          2            11/06/96         00
    1106025450                           11           01/01/97          0
    1106025450                           O            12/01/11
    0


    1545398          074/074             F          200,000.00         ZZ
                                         180        198,329.79          1
    50 ROSS PLACE                      8.500          1,969.48         67
                                       8.250          1,969.48      300,000.00
    TAPPAN           NY   10983          1            09/24/96         00
    1106027966                           05           11/01/96          0
    1106027966                           O            10/01/11
    0


    1545399          074/074             F          520,000.00         ZZ
                                         180        518,530.27          1
    23 BUCKMANVILLE RD                 8.250          5,044.73         80
                                       8.000          5,044.73      650,000.00
    NEWTOWN          PA   18940          1            11/25/96         00
    1175038994                           05           01/01/97          0
    1175038994                           O            12/01/11
    0


    1545400          074/074             F          250,000.00         T
                                         180        249,261.39          1
    294 SNOWMASS CLUB CIRCLE           7.750          2,353.19         46
                                       7.500          2,353.19      546,500.00
    SNOWMASS VILLAG  CO   81615          1            11/13/96         00
    1274000921                           01           01/01/97          0
    1274000921                           O            12/01/11
    0


    1545401          074/074             F          300,000.00         ZZ
                                         180        297,381.74          1
    4415 PACES BATTLE N.W.             8.000          2,866.96         79
                                       7.750          2,866.96      382,500.00
    ATLANTA          GA   30327          1            09/20/96         00
    1371116422                           03           11/01/96          0
    1371116422                           O            10/01/11
    0


    1545402          074/074             F          249,200.00         ZZ
                                         180        248,471.84          1
1


    7113 S ATLANTIC AVE                7.875          2,363.54         90
                                       7.625          2,363.54      277,220.00
    NEW SMYRNA BEAC  FL   32169          1            11/13/96         21
    1391039142                           05           01/01/97         25
    1391039142                           O            12/01/11
    0


    1545403          074/074             F          300,000.00         ZZ
                                         180        297,352.91          1
    4150 OCEAN AVENUE                  7.875          2,845.35         69
                                       7.625          2,845.35      440,000.00
    BROOKLYN         NY   11235          1            09/06/96         00
    1500248609                           05           11/01/96          0
    1500248609                           O            10/01/11
    0


    1545404          074/074             F          265,500.00         ZZ
                                         180        263,182.85          1
    602 SEVILLE CIRCLE                 8.000          2,537.26         90
                                       7.750          2,537.26      295,000.00
    JOPLIN           MO   64804          1            09/16/96         10
    1505058429                           05           11/01/96         12
    1505058429                           O            10/01/11
    0


    1545405          074/074             F          216,000.00         ZZ
                                         180        213,366.03          1
    2902 CANAL DRIVE                   7.500          2,002.35         80
                                       7.250          2,002.35      270,000.00
    STOCKTON         CA   95204          1            08/16/96         00
    1506161751                           05           10/01/96          0
    1506161751                           O            09/01/11
    0


    1545406          074/074             F          640,000.00         ZZ
                                         180        638,211.14          1
    3694 ROLLING RIDGE CT.             8.375          6,255.53         80
                                       8.125          6,255.53      800,000.00
    ANN ARBOR        MI   48105          5            11/04/96         00
    1507196999                           03           01/01/97          0
    1507196999                           O            12/01/11
    0


    1545407          074/074             F          340,000.00         ZZ
                                         180        337,160.62          1
    2743 RACQUET CLUB DRIVE            8.500          3,348.12         78
                                       8.250          3,348.12      440,000.00
    MIDLAND          TX   79705          2            09/13/96         00
    1509949613                           03           11/01/96          0
1


    1509949613                           O            10/01/11
    0


    1545410          074/074             F          500,000.00         T
                                         180        497,132.34          1
    UNIT 210, 9815 HWY 98 WEST         8.125          4,814.41         63
    DRIVE                              7.875          4,814.41      795,000.00
    DESTIN           FL   32541          1            10/30/96         00
    1511063944                           01           12/01/96          0
    1511063944                           O            11/01/11
    0


    1545411          074/074             F          283,000.00         ZZ
                                         180        282,217.77          1
    4418 BROOKWOOD DRIVE               8.500          2,786.81         75
                                       8.250          2,786.81      380,000.00
    MABLETON         GA   30059          2            11/08/96         00
    1511066590                           05           01/01/97          0
    1511066590                           O            12/01/11
    0


    1545412          074/074             F          330,000.00         T
                                         180        324,207.29          1
    0855 GRAND COUNTY ROAD 5001        8.750          3,298.19         72
                                       8.500          3,298.19      461,000.00
    FRASER           CO   80442          2            08/01/96         00
    1513048114                           05           10/01/96          0
    1513048114                           O            09/01/11
    0


    1545414          074/074             F          552,000.00         ZZ
                                         180        550,387.06          1
    3220 SMOKY RIDGE                   7.875          5,235.44         77
                                       7.625          5,235.44      720,000.00
    AUSTIN           TX   78730          2            11/14/96         00
    1520005155                           05           01/01/97          0
    1520005155                           O            12/01/11
    0


    1545415          074/074             F          475,000.00         ZZ
                                         180        470,669.36          1
    17211 SW KELOK RD.                 7.500          4,403.31         70
                                       7.250          4,403.31      685,000.00
    LAKE OSWEGO      OR   97035          1            09/09/96         00
    1565138978                           05           11/01/96          0
    1565138978                           O            10/01/11
    0


1


    1545416          074/074             F          150,000.00         ZZ
                                         180        148,774.82          1
    1210 THORNWELL DRIVE               8.750          1,499.18         61
                                       8.500          1,499.18      246,500.00
    ATHENS           GA   30606          2            09/19/96         00
    1566077085                           05           11/01/96          0
    1566077085                           O            10/01/11
    0


    1545418          074/074             F           87,750.00         ZZ
                                         180         87,507.45          1
    #16 COUNTY ROAD 5117               8.500            864.11         65
                                       8.250            864.11      135,000.00
    BLOOMFIELD       NM   87413          5            11/06/96         00
    1569154127                           05           01/01/97          0
    1569154127                           O            12/01/11
    0


    1545419          074/074             F          328,000.00         ZZ
                                         180        324,170.43          1
    434 VERBENA COURT                  8.000          3,134.54         80
                                       7.750          3,134.54      410,000.00
    PLEASANT HILL    CA   94523          2            08/27/96         00
    1573155961                           05           10/01/96          0
    1573155961                           O            09/01/11
    0


    1545421          074/074             F           72,800.00         ZZ
                                         180         72,157.61          1
    1690 FAYRENE ROAD                  7.875            690.48         80
                                       7.625            690.48       91,000.00
    ROCK HILL        SC   29732          5            09/16/96         00
    1577046924                           05           11/01/96          0
    1577046924                           O            10/01/11
    0


    1545422          074/074             F           32,800.00         ZZ
                                         120         32,623.19          1
    1691 H.B. LEWIS ROAD               8.250            402.31         80
                                       8.000            402.31       41,000.00
    CLINTON          NC   28328          5            11/08/96         00
    1577049591                           05           01/01/97          0
    1577049591                           O            12/01/06
    0


    1545423          074/074             F          350,000.00         ZZ
                                         180        349,021.71          1
    49 WEST CLUB BOULEVARD             8.375          3,421.00         42
                                       8.125          3,421.00      847,000.00
1


    LAKE TOXAWAY     NC   28747          5            11/15/96         00
    1577056510                           05           01/01/97          0
    1577056510                           O            12/01/11
    0


    1545429          074/074             F          130,000.00         ZZ
                                         180        129,620.14          1
    7005 TIMBERVIEW TRAIL              7.875          1,232.99         43
                                       7.625          1,232.99      308,000.00
    WEST BLOOMFIELD  MI   48322          1            11/20/96         00
    1581078505                           05           01/01/97          0
    1581078505                           O            12/01/11
    0


    1545430          074/074             F          341,600.00         ZZ
                                         180        338,683.54          1
    6033 RIDGEWOOD CIRCLE              8.250          3,314.00         80
                                       8.000          3,314.00      427,000.00
    DOWNERS GROVE    IL   60516          5            08/30/96         00
    1583032028                           05           11/01/96          0
    1583032028                           O            10/01/11
    0


    1545431          074/074             F           38,500.00         ZZ
                                         180         38,388.74          1
    370 WEST 54TH STREET               8.000            367.93         29
                                       7.750            367.93      135,000.00
    HIALEAH          FL   33012          5            11/12/96         00
    1589079250                           05           01/01/97          0
    1589079250                           O            12/01/11
    0


    1545434          074/074             F          350,000.00         ZZ
                                         180        346,978.74          1
    3616 LAWSON ROAD                   8.125          3,370.09         63
                                       7.875          3,370.09      560,000.00
    GLENVIEW         IL   60025          1            09/27/96         00
    1610001182                           05           11/01/96          0
    1610001182                           O            10/01/11
    0


    1545435          074/074             F          311,250.00         ZZ
                                         180        310,309.98          1
    10 VICTORIA DRIVE                  7.500          2,885.33         75
                                       7.250          2,885.33      415,000.00
    HAMPTON FALLS    NH   03844          5            11/20/96         00
    1815016147                           05           01/01/97          0
    1815016147                           O            12/01/11
    0
1




    1545861          E22/G01             F          120,000.00         ZZ
                                         180        120,000.00          1
    125 PARKVIEW TRACE PASS            7.500          1,112.41         47
                                       7.250          1,112.41      260,000.00
    LILBURN          GA   30247          1            12/11/96         00
    0410254445                           03           02/01/97          0
    410254445                            O            01/01/12
    0


    1545937          637/G01             F          128,000.00         ZZ
                                         180        127,625.98          1
    12510A 37TH AVENUE NE              7.875          1,214.02         65
                                       7.625          1,214.02      198,000.00
    SEATTLE          WA   98125          2            11/22/96         00
    0430101923                           05           01/01/97          0
    9488743                              O            12/01/11
    0


    1545939          637/G01             F          353,000.00         ZZ
                                         180        351,957.08          1
    124 VIA DE TESOROS                 7.750          3,322.71         61
                                       7.500          3,322.71      580,000.00
    LOS GATOS        CA   95030          2            11/18/96         00
    0430105007                           05           01/01/97          0
    9312901                              O            12/01/11
    0


    1545941          637/G01             F          100,000.00         ZZ
                                         180         99,729.72          1
    85-44 54TH AVENUE                  8.750            999.45         50
                                       8.500            999.45      201,000.00
    ELMHURST         NY   11373          1            11/21/96         00
    0430103010                           05           01/01/97          0
    9379181                              O            12/01/11
    0


    1545948          B27/G01             F          269,250.00         ZZ
                                         180        263,387.86          1
    129 MARLBOROUGH STREET UNIT B      7.375          2,476.90         77
                                       7.125          2,476.90      350,000.00
    BOSTON           MA   02116          5            04/26/96         00
    0430103788                           01           07/01/96          0
    0                                    O            06/01/11
    0


    1545949          721/G01             F          880,000.00         ZZ
                                         180        880,000.00          1
1


    2850 W DEER CREEK                  7.875          8,346.36         63
                                       7.625          8,346.36    1,400,000.00
    RIVER HILLS      WI   53217          2            12/26/96         00
    0430116590                           05           02/01/97          0
    7810014582                           O            01/01/12
    0


    1545952          637/G01             F          220,000.00         ZZ
                                         180        219,385.08          1
    624 CENTER STREET                  8.375          2,150.34         68
                                       8.125          2,150.34      328,000.00
    WALNUT CREEK     CA   94595          2            11/18/96         00
    0430105098                           05           01/01/97          0
    9312562                              O            12/01/11
    0


    1545956          267/267             F          228,000.00         ZZ
                                         180        228,000.00          1
    21351 GRANGEVILLE BOULEVARD        7.375          2,097.43         80
                                       7.125          2,097.43      285,000.00
    LEMOORE          CA   93245          1            12/04/96         00
    4421096                              05           02/01/97          0
    4421096                              O            01/01/12
    0


    1546077          638/G01             F          416,000.00         ZZ
                                         180        416,000.00          1
    6251 CAMINITO PLATA                8.000          3,975.51         80
                                       7.750          3,975.51      520,000.00
    SAN DIEGO        CA   92120          1            12/06/96         00
    0430101436                           03           02/01/97          0
    8602372                              O            01/01/12
    0


    1546241          601/G01             F          300,000.00         T
                                         180        300,000.00          1
    5303 B LONG BEACH BOULEVARD        8.125          2,888.65         86
                                       7.875          2,888.65      352,000.00
    HARVEY CEDARS    NJ   08008          1            12/20/96         10
    0430099663                           05           02/01/97         30
    1114926                              O            01/01/12
    0


    1546254          601/G01             F          250,000.00         ZZ
                                         180        250,000.00          1
    245 CHATUGA WAY                    8.000          2,389.14         66
                                       7.750          2,389.14      380,000.00
    LOUDAN           TN   37774          1            12/13/96         00
    0430099176                           05           02/01/97          0
1


    873494                               O            01/01/12
    0


    1546336          A83/G01             F           67,500.00         ZZ
                                         180         66,930.04          1
    3201 OAKRIDGE                      8.375            659.76         45
                                       8.125            659.76      150,000.00
    TEMPLE           TX   76502          2            09/23/96         00
    0430100024                           05           11/01/96          0
    UNKNOWN                              O            10/01/11
    0


    1546344          A83/G01             F          363,750.00         ZZ
                                         180        362,651.43          1
    225 S GLENCOE ST                   7.500          3,372.01         75
                                       7.250          3,372.01      485,000.00
    DENVER           CO   80222          5            11/06/96         00
    0430100677                           03           01/01/97          0
    134673                               O            12/01/11
    0


    1546356          B76/G01             F          400,000.00         ZZ
                                         180        398,818.23          1
    3315 BROCKER ROAD                  7.750          3,765.10         73
                                       7.500          3,765.10      550,000.00
    METAMORA         MI   48455          1            11/15/96         00
    0430103515                           05           01/01/97          0
    197956                               O            12/01/11
    0


    1546360          450/450             F          285,120.00         ZZ
                                         180        285,120.00          1
    8810 CHARBANE                      7.500          2,643.10         80
                                       7.250          2,643.10      356,400.00
    WHITE LAKE       MI   48386          1            12/06/96         00
    4294146                              05           02/01/97          0
    4294146                              O            01/01/12
    0


    1546365          450/450             F          288,800.00         ZZ
                                         180        288,800.00          1
    2200 IROQUOIS                      8.000          2,759.92         80
                                       7.750          2,759.92      361,000.00
    DETROIT          MI   48214          2            12/05/96         00
    4293734                              05           02/01/97          0
    4293734                              O            01/01/12
    0


1


    1546402          E22/G01             F          127,500.00         ZZ
                                         180        127,500.00          1
    22826 SATICOY STREET               8.000          1,218.46         75
                                       7.750          1,218.46      170,000.00
    CANOGA PARK ARE  CA   91304          5            12/06/96         00
    0410290605                           05           02/01/97          0
    410290605                            O            01/01/12
    0


    1546438          025/025             F          380,000.00         ZZ
                                         180        378,877.32          1
    5512 SOUTH STANFORD DRIVE          7.750          3,576.85         80
                                       7.500          3,576.85      476,875.00
    NASHVILLE        TN   37215          1            11/07/96         00
    130803                               05           01/01/97          0
    130803                               O            12/01/11
    0


    1546473          664/G01             F          412,500.00         ZZ
                                         180        412,500.00          1
    10638 ASHTON AVENUE                7.750          3,882.77         74
                                       7.500          3,882.77      560,000.00
    LOS ANGELES      CA   90024          2            12/04/96         00
    0430111765                           05           02/01/97          0
    2181345                              O            01/01/12
    0


    1546615          E22/G01             F           83,000.00         ZZ
                                         180         82,762.79          1
    35201 PENNINGTON                   8.125            799.19         47
                                       7.875            799.19      180,000.00
    FARMINGTON HILL  MI   48355          2            11/14/96         00
    0410265961                           01           01/01/97          0
    410265961                            O            12/01/11
    0


    1546815          E26/G01             F           80,000.00         ZZ
                                         180         80,000.00          1
    1838 ROUTE 35                      8.000            764.53         73
    UNIT 74                            7.750            764.53      110,000.00
    WALL             NJ   07719          1            12/06/96         00
    0430103341                           01           02/01/97          0
    520045                               O            01/01/12
    0


    1546816          356/G01             F          305,000.00         ZZ
                                         180        305,000.00          1
    43750 CAMERON HILLS DRIVE          7.625          2,849.10         63
                                       7.375          2,849.10      485,000.00
1


    FREMONT          CA   94539          2            11/26/96         00
    0430105221                           05           02/01/97          0
    2386787                              O            01/01/12
    0


    1546887          893/G01             F          255,000.00         ZZ
                                         180        255,000.00          1
    397 SAILFISH ISLE                  7.875          2,418.55         52
                                       7.625          2,418.55      495,000.00
    FOSTER CITY      CA   94404          2            12/11/96         00
    0430104703                           05           02/01/97          0
    120219                               O            01/01/12
    0


    1546907          686/G01             F           44,000.00         ZZ
                                         180         44,000.00          1
    612 GARDEN ROAD                    8.000            420.49         80
                                       7.750            420.49       55,000.00
    TAHLEQUAH        OK   74464          5            12/09/96         00
    0430109348                           05           02/01/97          0
    817925639                            O            01/01/12
    0


    1546930          105/G01             F          269,700.00         ZZ
                                         180        269,700.00          1
    207 HIDDEN PINES COURT             7.625          2,519.35         90
                                       7.375          2,519.35      300,000.00
    LEAGUE CITY      TX   77573          2            12/11/96         19
    0430111807                           03           02/01/97         25
    0797704                              O            01/01/12
    0


    1546978          638/G01             F          120,050.00         ZZ
                                         180        120,050.00          1
    12369 SE MOUNTAIN SUN DRIVE        7.500          1,112.88         63
                                       7.250          1,112.88      192,000.00
    CLACKAMAS        OR   97015          1            12/09/96         00
    0430109793                           03           02/01/97          0
    08606363                             O            01/01/12
    0


    1547052          A39/G01             F          277,000.00         ZZ
                                         180        277,000.00          1
    11956 WOOD RANCH ROAD              7.625          2,587.54         59
                                       7.375          2,587.54      477,360.00
    GRANADA HILLS    CA   91344          1            12/06/96         00
    0430102863                           03           02/01/97          0
    9600925                              O            01/01/12
    0
1




    1547058          A50/A50             F          350,000.00         ZZ
                                         180        350,000.00          1
    917 CHAMPNEY ST                    7.375          3,219.73         90
                                       7.125          3,219.73      390,000.00
    ST SIMONS ISLAN  GA   31522          1            12/03/96         12
    UNKNOWN                              05           02/01/97         12
    UNKNOWN                              O            01/01/12
    0


    1547090          B91/G01             F          530,000.00         ZZ
                                         180        528,381.69          1
    1734 SOUTH DURANGO AVENUE          7.375          4,875.60         76
                                       7.125          4,875.60      700,000.00
    LOS ANGELES      CA   90035          2            11/22/96         00
    0430112243                           05           01/01/97          0
    1000003520                           O            12/01/11
    0


    1547166          E22/G01             F           99,000.00         ZZ
                                         180         99,000.00          1
    1779 LANGFORD DRIVE                7.875            938.97         60
                                       7.625            938.97      166,000.00
    TROY             MI   48083          2            12/06/96         00
    0410166680                           05           02/01/97          0
    410166680                            O            01/01/12
    0


    1547224          961/G01             F          100,000.00         ZZ
                                         180         99,701.29          1
    1224 SOUTH 6TH STREET              7.625            934.13         65
                                       7.375            934.13      155,000.00
    ALHAMBRA         CA   91801          1            11/27/96         00
    0430111567                           05           01/01/97          0
    09109453                             O            12/01/11
    0


    1547242          077/077             F          350,000.00         ZZ
                                         180        350,000.00          1
    510 CARTER ROAD                    7.625          3,269.45         80
                                       7.375          3,269.45      437,500.00
    GOSHEN           IN   46526          1            12/12/96         00
    424562                               05           02/01/97          0
    424562                               O            01/01/12
    0


    1547248          635/635             F          600,000.00         T
                                         180        598,207.72          1
1


    2165 GULF OF MEXICO DRIVE #121     7.625          5,604.78         70
                                       7.375          5,604.78      858,533.00
    LONGBOAT KEY     FL   34228          1            11/20/96         00
    802807200                            01           01/01/97          0
    802807200                            O            12/01/11
    0


    1547256          635/635             F          100,000.00         ZZ
                                         180         99,717.35          1
    46 BUTTONWOOD DRIVE                8.250            970.15         47
                                       8.000            970.15      215,000.00
    NORTHAMPTON TWP  PA   18966          1            11/29/96         00
    665687000                            05           01/01/97          0
    665687000                            O            12/01/11
    0


    1547314          766/G01             F          153,300.00         ZZ
                                         180        153,300.00          1
    121 BIG OAK DRIVE                  7.750          1,442.98         57
                                       7.500          1,442.98      273,500.00
    FLETCHER         NC   28732          5            12/16/96         00
    0430116228                           05           02/01/97          0
    96ML0025                             O            01/01/12
    0


    1547326          686/G01             F          188,900.00         ZZ
                                         180        188,900.00          1
    4709 FOREST TRAIL                  7.500          1,751.13         52
                                       7.250          1,751.13      370,000.00
    COLLIERVILLE     TN   38017          2            12/10/96         00
    0430109355                           05           02/01/97          0
    817558976                            O            01/01/12
    0


    1547330          601/G01             F          240,000.00         ZZ
                                         180        240,000.00          1
    15649 SHIRE DRIVE                  7.875          2,276.28         69
                                       7.625          2,276.28      350,000.00
    ORLAND PARK      IL   60462          1            12/18/96         00
    0430103390                           05           02/01/97          0
    874431                               O            01/01/12
    0


    1547351          377/G01             F          393,800.00         ZZ
                                         180        393,800.00          1
    6230 WINKLER MILL                  8.000          3,763.36         51
                                       7.750          3,763.36      785,000.00
    ROCHESTER HILLS  MI   48306          2            12/16/96         00
    0430112631                           05           02/01/97          0
1


    6204432                              O            01/01/12
    0


    1547363          195/G01             F          911,250.00         ZZ
                                         180        911,250.00          1
    822 2ND STREET                     7.375          8,382.81         75
                                       7.125          8,382.81    1,215,000.00
    MANHATTAN BEACH  CA   90266          2            12/14/96         00
    0430112797                           05           02/01/97          0
    51860                                O            01/01/12
    0


    1547373          536/536             F          350,000.00         ZZ
                                         180        350,000.00          1
    98-1354 KAONOHI STREET             7.500          3,244.54         72
                                       7.250          3,244.54      488,000.00
    AIEA             HI   96701          5            11/27/96         00
    1149632                              05           02/01/97          0
    1149632                              O            01/01/12
    0


    1547446          E22/G01             F           70,000.00         ZZ
                                         180         70,000.00          1
    400 GREENBRIAR DRIVE               8.250            679.10         67
                                       8.000            679.10      105,000.00
    RICHMOND         IN   47374          5            12/04/96         00
    0410208458                           05           02/01/97          0
    410208458                            O            01/01/12
    0


    1547564          562/G01             F          180,000.00         ZZ
                                         180        180,000.00          1
    20 HUDSON ROAD                     8.000          1,720.18         69
                                       7.750          1,720.18      263,000.00
    BELLEROSE VILLA  NY   11001          1            12/23/96         00
    0430105460                           05           02/01/97          0
    529008                               O            01/01/12
    0


    1547636          181/181             F          350,000.00         ZZ
                                         180        348,965.95          1
    307 ROSEHILL DRIVE EAST            7.750          3,294.47         63
                                       7.500          3,294.47      560,000.00
    TALLAHASSEE      FL   32312          2            11/22/96         00
    5376017                              03           01/01/97          0
    5376017                              O            12/01/11
    0


1


    1547720          E22/G01             F          472,000.00         ZZ
                                         180        472,000.00          1
    5752 OAKLEY TERRACE                8.250          4,579.06         79
                                       8.000          4,579.06      600,000.00
    IRVINE           CA   92715          2            12/12/96         00
    0410290795                           03           02/01/97          0
    410290795                            O            01/01/12
    0


    1547759          181/181             F          260,250.00         ZZ
                                         180        259,437.80          1
    3701 BOBBIN BROOK WAY              7.125          2,357.43         70
                                       6.875          2,357.43      375,000.00
    TALLAHASSEE      FL   32312          2            11/21/96         00
    5376939                              03           01/01/97          0
    5376939                              O            12/01/11
    0


    1547771          181/181             F          435,000.00         ZZ
                                         180        433,756.77          1
    39 SAN ANSELMO AVENUE              8.125          4,188.54         59
                                       7.875          4,188.54      740,000.00
    SAN FRANCISCO    CA   94127          2            11/22/96         00
    5394261                              03           01/01/97          0
    5394261                              O            12/01/11
    0


    1547780          369/G01             F          340,000.00         ZZ
                                         180        340,000.00          1
    111 WILLESDEN DRIVE                7.500          3,151.85         78
                                       7.250          3,151.85      440,000.00
    CARY             NC   27513          2            12/17/96         00
    0430113134                           03           02/01/97          0
    0049828544                           O            01/01/12
    0


    1547838          550/550             F          800,000.00         ZZ
                                         180        800,000.00          1
    0890 COUNTY ROAD 102               8.250          7,761.12         67
                                       8.000          7,761.12    1,200,000.00
    CARBONDALE       CO   81623          2            12/03/96         00
    120206771                            05           02/01/97          0
    120206771                            O            01/01/12
    0


    1547906          E22/G01             F          192,500.00         ZZ
                                         180        192,500.00          2
    5724 WEST MONTROSE AVENUE          7.875          1,825.77         70
                                       7.625          1,825.77      275,000.00
1


    CHICAGO          IL   60634          2            12/16/96         00
    0410267199                           05           02/01/97          0
    410267199                            O            01/01/12
    0


    1547958          A06/G01             F          236,500.00         ZZ
                                         180        236,500.00          1
    6771 TREE KNOLL DR                 7.750          2,226.12         76
                                       7.500          2,226.12      315,000.00
    TROY             MI   48098          2            12/20/96         00
    0430105585                           05           02/01/97          0
    1000009607040                        O            01/01/12
    0


    1548013          696/G01             F          230,400.00         ZZ
                                         180        230,400.00          1
    2850 ROGERS DRIVE                  8.250          2,235.20         90
                                       8.000          2,235.20      257,000.00
    FALLS CHURCH     VA   22042          2            12/18/96         11
    0430110551                           05           02/01/97         25
    2277787                              O            01/01/12
    0


    1548101          E22/G01             F           46,900.00         ZZ
                                         180         46,900.00          1
    161 S MORGANTOWN ROAD              7.875            444.82         59
                                       7.625            444.82       80,000.00
    GREENWOOD        IN   46142          2            12/12/96         00
    0410167266                           05           02/01/97          0
    410167266                            O            01/01/12
    0


    1548128          E22/G01             F          140,000.00         ZZ
                                         180        140,000.00          1
    1109 SOUTHEAST 14TH AVENUE         7.500          1,297.82         72
                                       7.250          1,297.82      195,000.00
    DEERFIELD        FL   33441          5            12/18/96         00
    0410256770                           05           02/01/97          0
    410256770                            O            01/01/12
    0


    1548137          356/G01             F          264,000.00         ZZ
                                         180        264,000.00          1
    331 MAGNOLIA AVENUE                7.625          2,466.11         74
                                       7.375          2,466.11      360,000.00
    PIEDMONT         CA   94610          2            12/09/96         00
    0430110346                           05           02/01/97          0
    2387702                              O            01/01/12
    0
1




    1548166          601/G01             F          275,000.00         ZZ
                                         180        275,000.00          1
    8125 WALNUT WAY                    7.750          2,588.51         64
                                       7.500          2,588.51      434,920.00
    PARKVILLE        MO   64152          1            12/06/96         00
    0430110171                           05           02/01/97          0
    1114941                              O            01/01/12
    0


    1548309          E22/G01             F          159,000.00         ZZ
                                         180        159,000.00          1
    9124 BAYWARD COURT                 7.750          1,496.63         70
                                       7.500          1,496.63      230,000.00
    ORLANDO          FL   32819          2            12/17/96         00
    0410254775                           05           02/01/97          0
    410254775                            O            01/01/12
    0


    1548350          668/G01             F          260,000.00         ZZ
                                         180        260,000.00          1
    302 PARAMOUNT DRIVE                7.750          2,447.32         80
                                       7.500          2,447.32      325,000.00
    MILLBRAE         CA   94030          1            12/11/96         00
    0430115139                           05           02/01/97          0
    7019714                              O            01/01/12
    0


    1548384          601/G01             F          220,000.00         ZZ
                                         180        220,000.00          1
    2015 PARKVIEW DR NE                7.000          1,977.43         58
                                       6.750          1,977.43      380,000.00
    TACOMA           WA   98422          2            12/06/96         00
    0430112409                           03           02/01/97          0
    889473                               O            01/01/12
    0


    1548392          181/181             F          350,000.00         ZZ
                                         180        348,931.31          1
    816 SAGE DRIVE                     7.375          3,219.73         65
                                       7.125          3,219.73      540,000.00
    MARTINEZ         CA   94553          2            11/20/96         00
    5395178                              05           01/01/97          0
    5395178                              O            12/01/11
    0


    1548393          070/070             F          500,000.00         T
                                         180        500,000.00          1
1


    10639 E. FERNWOOD LANE             7.625          4,670.65         65
                                       7.375          4,670.65      769,772.00
    SCOTTSDALE       AZ   85262          1            12/19/96         00
    2378285                              03           02/01/97          0
    2378285                              O            01/01/12
    0


    1548398          070/070             F          224,750.00         ZZ
                                         180        224,063.75          1
    13363 MANGO DRIVE                  7.375          2,067.53         77
                                       7.125          2,067.53      295,500.00
    DEL MAR          CA   92014          2            11/27/96         00
    5760558                              05           01/01/97          0
    5760558                              O            12/01/11
    0


    1548432          181/181             F          248,000.00         ZZ
                                         180        248,000.00          1
    3413 KEENAN LANE                   7.625          2,316.64         66
                                       7.375          2,316.64      379,000.00
    GLENVIEW         IL   60025          2            12/12/96         00
    5557780                              05           02/01/97          0
    5557780                              O            01/01/12
    0


    1548438          181/181             F          170,000.00         T
                                         180        169,503.26          1
    133 DISCOVERY BAY                  7.875          1,612.37         85
                                       7.750          1,612.37      200,000.00
    MILLEDGEVILLE    GA   31061          2            12/06/96         19
    5375622                              05           01/01/97         25
    5375622                              O            12/01/11
    0


    1548482          624/G01             F          299,500.00         ZZ
                                         180        299,500.00          2
    751-753 COLE STREET                7.500          2,776.40         55
                                       7.250          2,776.40      545,000.00
    SAN FRANCISCO    CA   94117          2            12/19/96         00
    0430116657                           05           02/01/97          0
    21000760126                          O            01/01/12
    0


    1548496          822/G01             F          250,000.00         ZZ
                                         180        250,000.00          1
    400 YANKEE COURT                   6.990          2,245.68         49
                                       6.740          2,245.68      518,742.00
    NEWTOWN SQUARE   PA   19073          1            12/20/96         00
    0430113415                           03           02/01/97          0
1


    1306007178                           O            01/01/12
    0


    1548506          387/387             F          270,000.00         ZZ
                                         180        269,202.31          1
    164 LAKEVIEW AVENUE                7.750          2,541.44         56
                                       7.500          2,541.44      490,000.00
    ATLANTA          GA   30305          2            11/11/96         00
    832659                               05           01/01/97          0
    832659                               O            12/01/11
    0


    1548514          387/387             F          499,000.00         ZZ
                                         180        497,573.87          1
    259 KINGS COURT                    8.125          4,804.78         41
                                       7.875          4,804.78    1,220,000.00
    SAN CARLOS       CA   94070          2            11/04/96         00
    832113                               05           01/01/97          0
    832113                               O            12/01/11
    0


    1548516          387/387             F          255,000.00         ZZ
                                         180        254,246.61          1
    4900 WESTRIDGE AVENUE              7.750          2,400.26         73
                                       7.500          2,400.26      350,000.00
    FORT WORTH       TX   76116          2            11/22/96         00
    838797                               03           01/01/97          0
    838797                               O            12/01/11
    0


    1548517          387/387             F          350,000.00         ZZ
                                         180        348,942.96          1
    4572 CAMINO MOLINERO               7.500          3,244.54         56
                                       7.250          3,244.54      625,000.00
    SANTA BARBARA    CA   93110          2            11/15/96         00
    834648                               05           01/01/97          0
    834648                               O            12/01/11
    0


    1548518          387/387             F          313,200.00         ZZ
                                         180        312,314.77          1
    6110 RUNNING SPRINGS ROAD          8.250          3,038.48         80
                                       8.000          3,038.48      392,000.00
    SAN JOSE         CA   95135          2            11/18/96         00
    835769                               05           01/01/97          0
    835769                               O            12/01/11
    0


1


    1548533          070/070             F          368,000.00         ZZ
                                         180        365,935.62          1
    4200 EVERGREEN DRIVE               8.375          3,596.93         80
                                       8.125          3,596.93      460,000.00
    LISLE            IL   60532          1            10/31/96         00
    3084321                              05           12/01/96          0
    3084321                              O            11/01/11
    0


    1548541          070/070             F          228,500.00         ZZ
                                         180        228,500.00          1
    2288 WEST CANTERWOOD DRIVE         7.875          2,167.21         75
                                       7.625          2,167.21      305,000.00
    SOUTH JORDAN     UT   84095          2            12/13/96         00
    5789653                              05           02/01/97          0
    5789653                              O            01/01/12
    0


    1548827          661/661             F          121,000.00         ZZ
                                         180        121,000.00          1
    16412 EAGLE LANE                   7.750          1,138.95         61
                                       7.500          1,138.95      200,000.00
    HUNTINGTON BEAC  CA   92649          5            12/26/96         00
    UNKNOWN                              05           02/01/97          0
    UNKNOWN                              O            01/01/12
    0


    1548843          E22/G01             F          210,000.00         ZZ
                                         180        210,000.00          1
    433 WHITEGATE ROAD                 7.625          1,961.67         39
    THOUSAND OAKS                      7.375          1,961.67      550,000.00
    NEWBURY PARK AR  CA   91320          1            12/23/96         00
    0410308936                           05           02/01/97          0
    410308936                            O            01/01/12
    0


    1548952          227/G01             F          220,000.00         ZZ
                                         180        218,609.45          1
    8750 SWAN ROAD                     7.875          2,086.59         80
                                       7.625          2,086.59      275,000.00
    COLORADO SPRING  CO   80908          1            10/30/96         00
    0430118000                           05           12/01/96          0
    1688264                              O            11/01/11
    0


    1548957          403/403             F          240,000.00         ZZ
                                         180        240,000.00          1
    20 RIVERBEND ROAD                  7.375          2,207.82         75
                                       7.125          2,207.82      322,000.00
1


    TRUMBULL         CT   06611          2            12/16/96         00
    00006536650                          05           02/01/97          0
    00006536650                          O            01/01/12
    0


    1548981          E22/G01             F           50,000.00         ZZ
                                         180         50,000.00          1
    5708 VASSAR DRIVE                  8.000            477.83         31
                                       7.750            477.83      162,000.00
    COLLEGE PARK     MD   20740          5            12/20/96         00
    0410256333                           05           02/01/97          0
    410256333                            O            01/01/12
    0


    1549054          077/077             F          296,000.00         ZZ
                                         180        296,000.00          1
    2827 WOODHOLLOW TRAIL              7.000          2,660.53         80
                                       6.750          2,660.53      370,000.00
    FORT WAYNE       IN   46825          1            12/23/96         00
    366120                               05           02/01/97          0
    366120                               O            01/01/12
    0


    1549196          181/181             F          308,000.00         ZZ
                                         180        308,000.00          1
    144 GOLDEN HILL PLACE              8.000          2,943.41         62
                                       7.750          2,943.41      500,000.00
    WALNUT CREEK     CA   94596          2            12/16/96         00
    5400813                              05           02/01/97          0
    5400813                              O            01/01/12
    0

   TOTAL NUMBER OF LOANS   :        477

   TOTAL ORIGINAL BALANCE  :   131,221,900.00

   TOTAL PRINCIPAL BALANCE :   130,238,820.08

   TOTAL ORIGINAL P+I      :     1,249,709.17

   TOTAL CURRENT P+I       :     1,249,709.17


                             ***************************
                             *      END OF REPORT      *
                             ***************************

  RUN ON     : 01/21/97           RFC DISCLOSURE SYSTEM       RFFSDFIX-01
  AT         : 08.51.13           FIXED PASSTHRU REPORT       AMORTIZED BALANCE
  SERIES     : RFMSI I 1997-S1                                CUTOFF : 01/01/97
  POOL       : 0004235
             :
             :
  POOL STATUS: F

    RFC LOAN NUMBER                      SUB SERV FEE
    PRINCIPAL BALANCE                    MSTR SERV FEE
    CURR NOTE RATE                       ALL EXP
    RFC NET RATE                         MISC EXP
    NET MTG RATE(INVSTR RATE)            SPREAD
    POST STRIP RATE                      STRIP
  -------------------------------------------------------------

      1382493                              .2500
       81,964.71                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1382977                              .2500
      126,249.89                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1441668                              .2500
      333,278.41                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1441858                              .2500
      451,357.71                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1461978                              .2500
       75,548.50                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1472248                              .2500
      388,614.56                           .0300
            7.2500                         .0000
            7.0000                         .0000
            6.9700                         .0000
            6.9700                         .0000
1



      1479680                              .2500
      437,325.27                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0450                         .0450

      1500494                              .2500
      277,452.18                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            8.2200                        1.2200

      1503009                              .2500
      221,811.30                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            8.0950                        1.0950

      1508948                              .1250
      254,773.65                           .0800
            8.6250                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1517837                              .2500
      100,365.77                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            8.2200                        1.2200

      1518726                              .2500
      681,462.88                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1521716                              .2500
      247,794.08                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1527695                              .2500
      269,263.17                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950
1



      1528045                              .2500
      108,395.29                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            8.2200                        1.2200

      1529202                              .2500
      229,357.13                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            8.0950                        1.0950

      1529934                              .2500
      337,097.19                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.9700                         .9700

      1530312                              .2500
       79,778.88                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            8.2200                        1.2200

      1531312                              .2500
      138,751.11                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1531325                              .2500
       76,517.31                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5700                         .5700

      1531339                              .2500
       55,502.62                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5200                         .5200

      1531344                              .2500
      113,683.35                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700
1



      1531777                              .2500
      556,680.35                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1532467                              .2500
      145,345.32                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1532527                              .2500
      410,158.19                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1532635                              .2500
       64,647.34                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1532659                              .2500
      307,234.62                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1533324                              .2500
      293,102.29                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0950                         .0950

      1533494                              .2500
      149,120.52                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1534684                              .2500
      428,641.82                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200
1



      1534723                              .2500
      166,013.49                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1534853                              .2500
      333,658.62                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            8.0950                        1.0950

      1534965                              .2500
      248,597.56                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            8.0950                        1.0950

      1535310                              .2500
       99,707.80                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1536046                              .2500
      305,956.19                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1536199                              .2500
       69,795.47                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1536504                              .2500
      202,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1536529                              .2500
      495,731.18                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200
1



      1536532                              .2500
      422,471.41                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1536545                              .2500
      545,457.57                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                         .0000
            8.2950                        1.2950

      1536551                              .2500
      214,380.92                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1536561                              .2500
       79,286.35                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1536563                              .2500
      396,584.95                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1536707                              .2500
      416,193.77                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1536862                              .2500
      341,000.68                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1536909                              .2500
      151,347.46                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700
1



      1537440                              .2500
       49,704.88                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5200                         .5200

      1537442                              .2500
      260,943.91                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1537464                              .2500
      167,004.09                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1537502                              .2500
       64,119.31                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5200                         .5200

      1538274                              .2500
      405,042.04                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1538276                              .2500
      243,276.18                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1538277                              .2500
      311,241.20                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1538278                              .2500
      532,079.53                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450
1



      1538279                              .2500
      326,506.23                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1538282                              .2500
      265,859.29                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1538283                              .2500
      228,939.32                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1538286                              .2500
      395,329.78                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1538287                              .2500
      454,570.36                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1538288                              .2500
      241,006.00                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1538290                              .2500
      644,073.84                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1538291                              .2500
      528,811.60                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950
1



      1538292                              .2500
      291,136.43                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1538293                              .2500
      223,298.43                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1538294                              .2500
      297,466.80                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1538295                              .2500
      289,168.69                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1538296                              .2500
      231,170.91                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1538297                              .2500
      355,736.71                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1538298                              .2500
      254,134.04                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1538300                              .2500
      352,895.58                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200
1



      1538302                              .2500
      404,043.29                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1538303                              .2500
      869,788.08                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1538304                              .2500
      279,960.37                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1538305                              .2500
      275,317.74                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1538306                              .2500
      347,616.97                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1538309                              .2500
      405,581.40                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1538311                              .2500
      254,139.80                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1538312                              .2500
      619,012.25                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950
1



      1538314                              .2500
      270,848.66                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1538315                              .2500
      222,073.72                           .0800
            6.7500                         .0000
            6.5000                         .0000
            6.4200                         .0000
            6.4200                         .0000

      1538316                              .2500
      228,535.92                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1538318                              .2500
      268,451.44                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1538319                              .2500
      298,202.03                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1538321                              .2500
      259,366.55                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1538322                              .2500
      258,076.32                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                         .0000
            8.2950                        1.2950

      1538324                              .2500
      298,202.03                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950
1



      1538325                              .2500
      278,266.07                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1538729                              .2500
       78,868.36                           .0300
            7.8500                         .0000
            7.6000                         .0000
            7.5700                         .0000
            7.5700                         .5700

      1538760                              .2500
      249,244.97                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1538774                              .2500
      135,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.9700                         .9700

      1538797                              .2500
      298,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1538805                              .2500
       79,768.81                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1538838                              .2500
      448,670.51                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1538861                              .2500
       89,728.19                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200
1



      1538980                              .2500
      590,923.99                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450

      1539202                              .2500
      516,984.52                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1539335                              .2500
      244,924.28                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1539345                              .2500
      246,542.29                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1539489                              .1250
      328,900.00                           .0800
            7.1250                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1539497                              .2500
      139,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1539732                              .2500
      429,439.14                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1539844                              .2500
      225,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950
1



      1539863                              .2500
      197,613.43                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1539890                              .2500
       90,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1540048                              .2500
       45,000.00                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0950                         .0950

      1540058                              .2500
      324,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450

      1540219                              .2500
      141,811.06                           .0300
            8.5500                         .0000
            8.3000                         .0000
            8.2700                         .0000
            8.2700                        1.2700

      1540221                              .2500
      296,941.60                           .0300
            7.2000                         .0000
            6.9500                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1540223                              .2500
      745,612.26                           .0300
            7.9000                         .0000
            7.6500                         .0000
            7.6200                         .0000
            7.6200                         .6200

      1540225                              .2500
       34,788.86                           .0300
            7.5500                         .0000
            7.3000                         .0000
            7.2700                         .0000
            7.2700                         .2700
1



      1540227                              .2500
      229,341.20                           .0300
            8.1000                         .0000
            7.8500                         .0000
            7.8200                         .0000
            7.8200                         .8200

      1540228                              .2500
       32,901.20                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.3200                         .3200

      1540229                              .2500
       82,254.10                           .0300
            7.6500                         .0000
            7.4000                         .0000
            7.3700                         .0000
            7.3700                         .3700

      1540236                              .2500
      299,133.04                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1540787                              .2500
      229,357.13                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1540806                              .2500
      195,433.59                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1540817                              .2500
      229,178.02                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1540997                              .2500
      299,133.04                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200
1



      1541108                              .5000
      136,782.32                           .0800
            7.8750                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1541111                              .5000
      108,325.63                           .0800
            7.8750                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1541147                              .2500
      195,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450

      1541176                              .2500
       86,742.96                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1541190                              .2500
      835,128.86                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1541191                              .2500
      437,420.20                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1541192                              .2500
      447,303.03                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1541193                              .2500
      431,455.37                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450
1



      1541195                              .2500
      328,107.32                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1541198                              .2500
      624,592.88                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1541199                              .2500
      327,117.39                           .0800
            7.9900                         .0000
            7.7400                         .0000
            7.6600                         .0000
            7.6600                         .6600

      1541200                              .2500
      285,568.13                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1541299                              .2500
      309,713.44                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1541338                              .2500
       39,353.73                           .0300
            9.0000                         .0000
            8.7500                         .0000
            8.7200                         .0000
            8.7200                        1.7200

      1541457                              .2500
      220,723.81                           .0300
            7.1250                         .0000
            6.8750                         .0000
            6.8450                         .0000
            6.8450                         .0000

      1541473                              .2500
      186,630.26                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                         .0000
            8.5450                        1.5450
1



      1541632                              .2500
       45,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1541895                              .2500
      274,222.74                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1541943                              .2500
      480,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1541950                              .2500
      300,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1542325                              .2500
      316,181.56                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1542326                              .2500
      239,306.43                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542327                              .2500
      232,160.80                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1542328                              .2500
      279,624.61                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000
1



      1542329                              .2500
      341,983.06                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1542330                              .2500
      223,680.79                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1542331                              .2500
      234,879.99                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542332                              .2500
      298,260.30                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542333                              .2500
      222,044.50                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542335                              .2500
      347,925.22                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1542336                              .2500
      219,966.98                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542337                              .2500
      284,377.72                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200
1



      1542338                              .2500
      223,724.00                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1542339                              .2500
      248,599.96                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542340                              .2500
      345,518.34                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1542341                              .2500
      448,699.57                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542342                              .2500
      263,463.27                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542343                              .2500
      487,095.31                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1542344                              .2500
      337,682.57                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1542345                              .2500
       98,314.94                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950
1



      1542346                              .2500
      228,114.01                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1542347                              .2500
      263,237.08                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542348                              .2500
       84,060.61                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                         .0000
            8.2950                        1.2950

      1542349                              .2500
       34,249.16                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1542350                              .2500
      304,320.67                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542351                              .2500
      246,080.51                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1542352                              .2500
      397,654.66                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1542353                              .2500
      304,264.29                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200
1



      1542354                              .2500
      393,641.24                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1542355                              .2500
      223,709.54                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1542356                              .2500
      495,857.38                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1542357                              .2500
      239,275.17                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1542359                              .2500
      357,912.36                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542360                              .2500
       79,536.08                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542361                              .2500
      387,738.41                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542362                              .2500
      110,497.23                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200
1



      1542363                              .2500
      298,022.54                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1542364                              .2500
      348,977.31                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1542365                              .2500
      260,744.30                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542367                              .2500
      233,567.87                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1542368                              .2500
      199,250.00                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1542370                              .2500
      267,806.01                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1542371                              .2500
      164,533.65                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1542372                              .2500
      347,970.36                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700
1



      1542374                              .2500
       99,184.18                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1542375                              .2500
      193,906.11                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1542376                              .2500
      259,248.63                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1542377                              .2500
      260,809.94                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1542378                              .2500
      238,577.30                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1542379                              .2500
      226,033.04                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1542382                              .2500
       17,828.25                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1542383                              .2500
      398,856.80                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950
1



      1542384                              .2500
      261,234.44                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1542511                              .2500
      991,095.54                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1542708                              .2500
      498,489.94                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1542723                              .2500
      424,257.25                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1542787                              .1250
      429,228.12                           .0800
            7.7500                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1542820                              .2500
      260,000.00                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1543035                              .2500
      265,715.45                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1543074                              .2500
      259,248.63                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200
1



      1543148                              .2500
      280,027.41                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1543179                              .2500
      289,161.94                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1543181                              .2500
      226,934.96                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1543199                              .2500
       60,817.38                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.3200                         .3200

      1543200                              .2500
       47,108.54                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.3200                         .3200

      1543212                              .2500
       89,756.74                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            8.4700                        1.4700

      1543213                              .2500
      149,571.29                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450

      1543214                              .2500
      169,497.75                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700
1



      1543226                              .2500
      199,422.02                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1543411                              .2500
      318,655.76                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1543451                              .2500
      493,569.52                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1543479                              .2500
       91,801.21                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            8.4700                        1.4700

      1543494                              .2500
      177,230.61                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1543543                              .2500
      405,736.53                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            8.2200                        1.2200

      1543544                              .2500
      355,439.97                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            8.3450                        1.3450

      1543545                              .2500
      479,682.39                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700
1



      1543546                              .2500
      287,485.64                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1543547                              .2500
      248,518.01                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1543548                              .2500
      408,082.46                           .0300
            7.1250                         .0000
            6.8750                         .0000
            6.8450                         .0000
            6.8450                         .0000

      1543629                              .2500
      115,661.05                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1543644                              .2500
      396,885.03                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1543668                              .2500
      207,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1543676                              .2500
      324,125.76                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1543710                              .2500
      216,494.18                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700
1



      1543718                              .2500
      315,066.39                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1543723                              .2500
      238,592.84                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1543744                              .2500
      267,234.05                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450

      1543746                              .2500
      304,078.86                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1543752                              .2500
      501,480.88                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1543755                              .2500
      485,561.20                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1543774                              .2500
      304,156.96                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1543789                              .2500
      228,738.16                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                         .0000
            8.2950                        1.2950
1



      1543790                              .2500
      385,625.67                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1543794                              .2500
      267,847.32                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1543799                              .2500
      347,832.58                           .0800
            7.2500                         .0000
            7.0000                         .0000
            6.9200                         .0000
            6.9200                         .0000

      1543801                              .2500
      228,651.48                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1543806                              .2500
      290,485.36                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1543809                              .2500
      258,508.83                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1543870                              .2500
      171,900.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1543916                              .2500
      249,285.50                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450
1



      1543925                              .2500
      327,550.68                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1543929                              .2500
      458,655.88                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1543961                              .2500
      262,920.91                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1544002                              .2500
      288,893.95                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1544021                              .2500
      152,567.57                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.9700                         .9700

      1544029                              .2500
      272,800.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1544068                              .2500
      223,680.79                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1544070                              .2500
      375,910.52                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200
1



      1544072                              .2500
      298,182.26                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1544075                              .2500
      418,786.26                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1544077                              .2500
      477,185.68                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1544081                              .2500
      218,779.50                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            8.2200                        1.2200

      1544084                              .2500
      307,361.59                           .0300
            8.5000                         .0000
            8.2500                         .0000
            8.2200                         .0000
            8.2200                        1.2200

      1544088                              .2500
      288,062.27                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            8.0950                        1.0950

      1544093                              .2500
      236,322.66                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450

      1544094                              .2500
      283,365.44                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450
1



      1544096                              .2500
      225,481.99                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            8.3450                        1.3450

      1544098                              .2500
      448,670.51                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1544100                              .2500
      422,801.60                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.9700                         .9700

      1544262                              .2500
      267,190.60                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1544294                              .2500
      236,000.00                           .0300
            7.0000                         .0000
            6.7500                         .0000
            6.7200                         .0000
            6.7200                         .0000

      1544295                              .2500
      129,615.92                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1544346                              .2500
      222,135.80                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            8.3450                        1.3450

      1544347                              .2500
      264,738.62                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950
1



      1544348                              .2500
      595,821.59                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0950                         .0950

      1544349                              .2500
      397,549.76                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0950                         .0950

      1544350                              .2500
      222,729.41                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.9700                         .9700

      1544351                              .2500
      228,547.70                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0950                         .0950

      1544352                              .2500
      273,308.87                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1544353                              .2500
      227,341.11                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1544354                              .2500
      768,747.14                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1544355                              .2500
      364,918.68                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700
1



      1544356                              .2500
      996,979.87                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1544421                              .2500
      478,688.01                           .0300
            8.6250                         .0000
            8.3750                         .0000
            8.3450                         .0000
            8.3450                        1.3450

      1544505                              .2500
      206,383.02                           .0300
            7.6500                         .0000
            7.4000                         .0000
            7.3700                         .0000
            7.3700                         .3700

      1544510                              .2500
      229,274.36                           .0300
            7.0000                         .0000
            6.7500                         .0000
            6.7200                         .0000
            6.7200                         .0000

      1544517                              .2500
      239,267.18                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0450                         .0450

      1544520                              .2500
      358,912.75                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1544605                              .2500
      119,649.36                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1544727                              .2500
       59,627.87                           .0300
            8.0450                         .0000
            7.7950                         .0000
            7.7650                         .0000
            7.7650                         .7650
1



      1544728                              .2500
       79,766.23                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1544729                              .2500
       59,820.37                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.3200                         .3200

      1544730                              .2500
      193,302.10                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.9700                         .9700

      1544731                              .2500
      149,541.98                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0950                         .0950

      1544732                              .2500
      299,113.67                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1544733                              .2500
       56,829.35                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.3200                         .3200

      1544734                              .2500
       49,851.62                           .0300
            7.7000                         .0000
            7.4500                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1544738                              .2500
       71,794.22                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450
1



      1544742                              .2500
      163,400.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450

      1544752                              .2500
       79,000.00                           .0300
            7.8000                         .0000
            7.5500                         .0000
            7.5200                         .0000
            7.5200                         .5200

      1544753                              .2500
      103,117.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1544754                              .2500
       30,000.00                           .0300
            7.5500                         .0000
            7.3000                         .0000
            7.2700                         .0000
            7.2700                         .2700

      1544755                              .2500
       72,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450

      1544756                              .2500
      170,000.00                           .0300
            7.4500                         .0000
            7.2000                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1544762                              .2500
       27,000.00                           .0300
            7.4000                         .0000
            7.1500                         .0000
            7.1200                         .0000
            7.1200                         .1200

      1544763                              .2500
      307,500.00                           .0300
            7.4000                         .0000
            7.1500                         .0000
            7.1200                         .0000
            7.1200                         .1200
1



      1544764                              .2500
      110,000.00                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.3200                         .3200

      1544765                              .2500
      123,750.00                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.3200                         .3200

      1544772                              .2500
      213,750.00                           .0300
            7.6500                         .0000
            7.4000                         .0000
            7.3700                         .0000
            7.3700                         .3700

      1544773                              .2500
      152,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450

      1544806                              .2500
      124,131.36                           .0300
            7.7250                         .0000
            7.4750                         .0000
            7.4450                         .0000
            7.4450                         .4450

      1544818                              .2500
      234,631.44                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1544824                              .2500
       99,700.62                           .0300
            7.6000                         .0000
            7.3500                         .0000
            7.3200                         .0000
            7.3200                         .3200

      1544878                              .2500
      199,440.98                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            8.0950                        1.0950
1



      1544880                              .2500
       90,745.64                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            8.0950                        1.0950

      1544947                              .2500
      349,010.76                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.9700                         .9700

      1545019                              .2500
      268,485.37                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1545029                              .2500
      114,667.67                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1545031                              .2500
      255,978.56                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1545032                              .2500
      439,739.63                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1545134                              .2500
      252,725.22                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1545216                              .2500
      225,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450
1



      1545224                              .2500
      140,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450

      1545244                              .2500
      299,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450

      1545293                              .7950
      272,202.29                           .0800
            7.8750                         .0000
            7.0800                         .0000
            7.0000                         .0000
            7.0000                         .0000

      1545298                              .7950
      269,211.07                           .0800
            7.8750                         .0000
            7.0800                         .0000
            7.0000                         .0000
            7.0000                         .0000

      1545303                              .7950
      248,870.67                           .0800
            7.8750                         .0000
            7.0800                         .0000
            7.0000                         .0000
            7.0000                         .0000

      1545304                              .5450
      288,261.95                           .0800
            7.6250                         .0000
            7.0800                         .0000
            7.0000                         .0000
            7.0000                         .0000

      1545306                              .6700
      233,010.47                           .0800
            7.7500                         .0000
            7.0800                         .0000
            7.0000                         .0000
            7.0000                         .0000

      1545307                             1.0450
      298,570.48                           .0800
            8.1250                         .0000
            7.0800                         .0000
            7.0000                         .0000
            7.0000                         .0000
1



      1545312                             1.0450
      298,996.56                           .0800
            8.1250                         .0000
            7.0800                         .0000
            7.0000                         .0000
            7.0000                         .0000

      1545314                              .7950
      530,445.49                           .0800
            7.8750                         .0000
            7.0800                         .0000
            7.0000                         .0000
            7.0000                         .0000

      1545319                             1.0450
      292,162.60                           .0800
            8.1250                         .0000
            7.0800                         .0000
            7.0000                         .0000
            7.0000                         .0000

      1545321                              .7950
      229,327.94                           .0800
            7.8750                         .0000
            7.0800                         .0000
            7.0000                         .0000
            7.0000                         .0000

      1545327                              .2500
      223,680.77                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1545328                              .2500
      238,592.84                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1545329                              .2500
      113,353.34                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545330                              .2500
      264,688.93                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450
1



      1545331                              .2500
      295,154.03                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1545332                              .2500
      117,345.35                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1545333                              .2500
      177,615.75                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1545334                              .2500
       53,707.02                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1545335                              .2500
      620,538.22                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1545336                              .2500
       85,970.39                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1545338                              .2500
       99,118.09                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1545339                              .2500
      646,230.66                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700
1



      1545340                              .2500
      280,309.90                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1545341                              .2500
      298,221.62                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1545342                              .2500
      238,164.01                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1545343                              .2500
      109,362.10                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1545344                              .2500
      229,748.80                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545345                              .2500
      138,383.18                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1545346                              .2500
      178,932.97                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1545348                              .2500
      238,638.66                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200
1



      1545351                              .2500
      297,381.74                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1545354                              .2500
      326,062.22                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1545355                              .2500
       59,659.67                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545356                              .2500
      348,036.59                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1545358                              .2500
      743,874.22                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1545360                              .2500
       59,659.67                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545361                              .2500
      276,884.97                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1545362                              .2500
      347,779.18                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000
1



      1545363                              .2500
      270,333.85                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0450                         .0450

      1545364                              .2500
      161,081.09                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545365                              .2500
      281,855.98                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1545368                              .2500
      288,355.04                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545369                              .2500
       26,850.21                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1545370                              .2500
      260,837.89                           .0800
            8.6250                         .0000
            8.3750                         .0000
            8.2950                         .0000
            8.2950                        1.2950

      1545371                              .2500
       55,689.32                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1545378                              .2500
      298,298.31                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200
1



      1545379                              .2500
      348,058.30                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1545380                              .2500
      184,921.38                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1545381                              .2500
      119,356.19                           .0800
            8.8750                         .0000
            8.6250                         .0000
            8.5450                         .0000
            8.5450                        1.5450

      1545384                              .2500
      627,417.06                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1545385                              .2500
       34,905.40                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1545388                              .2500
       75,568.90                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545389                              .2500
      362,929.62                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545390                              .2500
      795,257.65                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200
1



      1545391                              .2500
      191,408.08                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545392                              .2500
       51,419.52                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1545393                              .2500
      388,432.10                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1545395                              .2500
       87,802.27                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1545396                              .2500
      331,978.81                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1545397                              .2500
       36,695.98                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545398                              .2500
      198,329.79                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1545399                              .2500
      518,530.27                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200
1



      1545400                              .2500
      249,261.39                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1545401                              .2500
      297,381.74                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1545402                              .2500
      248,471.84                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1545403                              .2500
      297,352.91                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1545404                              .2500
      263,182.85                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1545405                              .2500
      213,366.03                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1545406                              .2500
      638,211.14                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1545407                              .2500
      337,160.62                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700
1



      1545410                              .2500
      497,132.34                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1545411                              .2500
      282,217.77                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1545412                              .2500
      324,207.29                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1545414                              .2500
      550,387.06                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1545415                              .2500
      470,669.36                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1545416                              .2500
      148,774.82                           .0800
            8.7500                         .0000
            8.5000                         .0000
            8.4200                         .0000
            8.4200                        1.4200

      1545418                              .2500
       87,507.45                           .0800
            8.5000                         .0000
            8.2500                         .0000
            8.1700                         .0000
            8.1700                        1.1700

      1545419                              .2500
      324,170.43                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700
1



      1545421                              .2500
       72,157.61                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1545422                              .2500
       32,623.19                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545423                              .2500
      349,021.71                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1545429                              .2500
      129,620.14                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450

      1545430                              .2500
      338,683.54                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1545431                              .2500
       38,388.74                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1545434                              .2500
      346,978.74                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1545435                              .2500
      310,309.98                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700
1



      1545861                              .2500
      120,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1545937                              .2500
      127,625.98                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1545939                              .2500
      351,957.08                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1545941                              .2500
       99,729.72                           .0300
            8.7500                         .0000
            8.5000                         .0000
            8.4700                         .0000
            8.4700                        1.4700

      1545948                              .2500
      263,387.86                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0950                         .0950

      1545949                              .2500
      880,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1545952                              .2500
      219,385.08                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            8.0950                        1.0950

      1545956                              .2500
      228,000.00                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0450                         .0450
1



      1546077                              .2500
      416,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1546241                              .2500
      300,000.00                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450

      1546254                              .2500
      250,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1546336                              .2500
       66,930.04                           .0300
            8.3750                         .0000
            8.1250                         .0000
            8.0950                         .0000
            8.0950                        1.0950

      1546344                              .2500
      362,651.43                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1546356                              .2500
      398,818.23                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1546360                              .2500
      285,120.00                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1546365                              .2500
      288,800.00                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700
1



      1546402                              .2500
      127,500.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1546438                              .2500
      378,877.32                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1546473                              .2500
      412,500.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1546615                              .2500
       82,762.79                           .0300
            8.1250                         .0000
            7.8750                         .0000
            7.8450                         .0000
            7.8450                         .8450

      1546815                              .2500
       80,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1546816                              .2500
      305,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450

      1546887                              .2500
      255,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1546907                              .2500
       44,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200
1



      1546930                              .2500
      269,700.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450

      1546978                              .2500
      120,050.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1547052                              .2500
      277,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450

      1547058                              .2500
      350,000.00                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0450                         .0450

      1547090                              .2500
      528,381.69                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0950                         .0950

      1547166                              .2500
       99,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1547224                              .2500
       99,701.29                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450

      1547242                              .2500
      350,000.00                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950
1



      1547248                              .2500
      598,207.72                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1547256                              .2500
       99,717.35                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1547314                              .2500
      153,300.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1547326                              .2500
      188,900.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1547330                              .2500
      240,000.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1547351                              .2500
      393,800.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1547363                              .2500
      911,250.00                           .0300
            7.3750                         .0000
            7.1250                         .0000
            7.0950                         .0000
            7.0950                         .0950

      1547373                              .2500
      350,000.00                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700
1



      1547446                              .2500
       70,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.9700                         .9700

      1547564                              .2500
      180,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1547636                              .2500
      348,965.95                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1547720                              .2500
      472,000.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.9700                         .9700

      1547759                              .2500
      259,437.80                           .0800
            7.1250                         .0000
            6.8750                         .0000
            6.7950                         .0000
            6.7950                         .0000

      1547771                              .2500
      433,756.77                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1547780                              .2500
      340,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1547838                              .2500
      800,000.00                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200
1



      1547906                              .2500
      192,500.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1547958                              .2500
      236,500.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1548013                              .2500
      230,400.00                           .0300
            8.2500                         .0000
            8.0000                         .0000
            7.9700                         .0000
            7.9700                         .9700

      1548101                              .2500
       46,900.00                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1548128                              .2500
      140,000.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200

      1548137                              .2500
      264,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450

      1548166                              .2500
      275,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1548309                              .2500
      159,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700
1



      1548350                              .2500
      260,000.00                           .0300
            7.7500                         .0000
            7.5000                         .0000
            7.4700                         .0000
            7.4700                         .4700

      1548384                              .2500
      220,000.00                           .0300
            7.0000                         .0000
            6.7500                         .0000
            6.7200                         .0000
            6.7200                         .0000

      1548392                              .2500
      348,931.31                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0450                         .0450

      1548393                              .2500
      500,000.00                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1548398                              .2500
      224,063.75                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0450                         .0450

      1548432                              .2500
      248,000.00                           .0800
            7.6250                         .0000
            7.3750                         .0000
            7.2950                         .0000
            7.2950                         .2950

      1548438                              .1250
      169,503.26                           .0800
            7.8750                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

      1548482                              .2500
      299,500.00                           .0300
            7.5000                         .0000
            7.2500                         .0000
            7.2200                         .0000
            7.2200                         .2200
1



      1548496                              .2500
      250,000.00                           .0300
            6.9900                         .0000
            6.7400                         .0000
            6.7100                         .0000
            6.7100                         .0000

      1548506                              .2500
      269,202.31                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1548514                              .2500
      497,573.87                           .0800
            8.1250                         .0000
            7.8750                         .0000
            7.7950                         .0000
            7.7950                         .7950

      1548516                              .2500
      254,246.61                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1548517                              .2500
      348,942.96                           .0800
            7.5000                         .0000
            7.2500                         .0000
            7.1700                         .0000
            7.1700                         .1700

      1548518                              .2500
      312,314.77                           .0800
            8.2500                         .0000
            8.0000                         .0000
            7.9200                         .0000
            7.9200                         .9200

      1548533                              .2500
      365,935.62                           .0800
            8.3750                         .0000
            8.1250                         .0000
            8.0450                         .0000
            8.0450                        1.0450

      1548541                              .2500
      228,500.00                           .0800
            7.8750                         .0000
            7.6250                         .0000
            7.5450                         .0000
            7.5450                         .5450
1



      1548827                              .2500
      121,000.00                           .0800
            7.7500                         .0000
            7.5000                         .0000
            7.4200                         .0000
            7.4200                         .4200

      1548843                              .2500
      210,000.00                           .0300
            7.6250                         .0000
            7.3750                         .0000
            7.3450                         .0000
            7.3450                         .3450

      1548952                              .2500
      218,609.45                           .0300
            7.8750                         .0000
            7.6250                         .0000
            7.5950                         .0000
            7.5950                         .5950

      1548957                              .2500
      240,000.00                           .0800
            7.3750                         .0000
            7.1250                         .0000
            7.0450                         .0000
            7.0450                         .0450

      1548981                              .2500
       50,000.00                           .0300
            8.0000                         .0000
            7.7500                         .0000
            7.7200                         .0000
            7.7200                         .7200

      1549054                              .2500
      296,000.00                           .0800
            7.0000                         .0000
            6.7500                         .0000
            6.6700                         .0000
            6.6700                         .0000

      1549196                              .2500
      308,000.00                           .0800
            8.0000                         .0000
            7.7500                         .0000
            7.6700                         .0000
            7.6700                         .6700

  TOTAL NUMBER OF LOANS:      477
  TOTAL BALANCE........:        130,238,820.08



  RUN ON     : 01/21/97            RFC DISCLOSURE SYSTEM      RFFSDFIX-01
  AT         : 08.51.13            INITIAL SECURITY FEES      AMORTIZED BALANCE
  SERIES     : RFMSI I 1997-S1      FIXED SUMMARY REPORT      CUTOFF : 01/01/97
  POOL       : 0004235
             :
             :
  POOL STATUS: F

                                   WEIGHTED AVERAGES      FROM         TO
  --------------------------------------------------------------------------
  CURR NOTE RATE                        7.9115            6.7500      9.0000
  RFC NET RATE                          7.6489            6.5000      8.7500
  NET MTG RATE(INVSTR RATE)             7.5881            6.4200      8.7200
  POST STRIP RATE                       7.5881            6.4200      8.7200
  SUB SERV FEE                           .2627             .1250      1.0450
  MSTR SERV FEE                          .0607             .0300       .0800
  ALL EXP                                .0000             .0000       .0000
  MISC EXP                               .0000             .0000       .0000
  SPREAD                                 .0000             .0000       .0000
  STRIP                                  .5969             .0000      1.7200







  TOTAL NUMBER OF LOANS:   477
  TOTAL BALANCE........:     130,238,820.08


                             ***************************
                             *      END OF REPORT      *
                             ***************************


                          To be provided upon request.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



                                    EXHIBIT G

                        FORM OF SELLER/SERVICER CONTRACT


         This  Seller/Servicer  Contract  (as may be  amended,  supplemented  or
otherwise  modified from time to time,  this  "Contract") is made this _________
day of _______,  19____, by and between  Residential  Funding  Corporation,  its
successors and assigns ("Residential  Funding") and  _____________________  (the
"Seller/Servicer,"  and,  together with Residential  Funding,  the "parties" and
each, individually, a "party").

         WHEREAS,  the Seller/Servicer  desires to sell Loans to, and/or service
Loans for,  Residential  Funding,  and  Residential  Funding desires to purchase
Loans from the Seller/Servicer  and/or have the Seller/Servicer  service various
of its Loans, pursuant to the terms of this Contract and the Residential Funding
Seller  and  Servicer  Guides  incorporated  herein by  reference,  as  amended,
supplemented or otherwise modified, from time to time (together, the "Guides").

         NOW,  THEREFORE,  in  consideration  of the  premises,  and the  terms,
conditions and agreements set forth below, the parties agree as follows:

1.       Incorporation of Guides by Reference.

         The  Seller/Servicer  acknowledges  that it has  received  and read the
Guides. All provisions of the Guides are incorporated by reference into and made
a part of this  Contract,  and  shall be  binding  upon the  parties;  provided,
however,  that the  Seller/Servicer  shall be  entitled  to sell Loans to and/or
service Loans for  Residential  Funding only if and for so long as it shall have
been authorized to do so by Residential  Funding in writing.  Specific reference
in this  Contract  to  particular  provisions  of the  Guides  and not to  other
provisions  does not mean that those  provisions of the Guides not  specifically
cited in this Contract are not applicable.  All terms used herein shall have the
same  meanings  as such terms have in the  Guides,  unless the  context  clearly
requires otherwise.

2.       Amendments.

         This Contract may not be amended or modified  orally,  and no provision
of this Contract may be waived or amended  except in writing signed by the party
against whom  enforcement  is sought.  Such a written  waiver or amendment  must
expressly  reference this Contract.  However,  by their terms, the Guides may be
amended or  supplemented  by  Residential  Funding  from time to time.  Any such
amendment(s) to the Guides shall be binding upon the parties hereto.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



3.       Representations and Warranties.

         a.       Reciprocal Representations and Warranties.

                  The  Seller/Servicer  and Residential  Funding each represents
and warrants to the other that as of the date of this Contract:

(1)   Each party is duly organized, validly existing, and in good standing
      under the laws of its jurisdiction of organization, is qualified, if
      necessary, to do business and in good standing in each jurisdiction in
      which it is required to be so qualified, and has the requisite power and
      authority to enter into this Contract and all other agreements which are
      contemplated by this Contract and to carry out its obligations hereunder
      and under the Guides and under such other agreements.

(2)   This Contract has been duly authorized,  executed and
      delivered by each party and  constitutes  a valid and
      legally binding  agreement of each party  enforceable
      in accordance with its terms.

(3)   There  is  no  action,  proceeding  or  investigation
      pending or threatened, and no basis therefor is known
      to either  party,  that could  affect the validity or
      prospective validity of this Contract.

(4)   Insofar as its capacity to carry out any obligation under this Contract is
      concerned, neither party is in violation of any charter, articles of
      incorporation, bylaws, mortgage, indenture, indebtedness, agreement,
      instrument, judgment, decree, order, statute, rule or regulation and none
      of the foregoing adversely affects its capacity to fulfill any of its
      obligations under this Contract.  Its execution of, and performance
      pursuant to, this Contract will not result in a violation of any of the
      foregoing.

         b.       Seller/Servicer's Representations, Warranties and Covenants.

                  In addition to the  representations,  warranties and covenants
                  made by the  Seller/Servicer  pursuant to subparagraph  (a) of
                  this    paragraph   3,   the    Seller/Servicer    makes   the
                  representations,  warranties  and  covenants  set forth in the
                  Guides and,  upon  request,  agrees to deliver to  Residential
                  Funding the certified  Resolution of Board of Directors  which
                  authorizes the execution and delivery of this Contract.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



4.       Remedies of Residential Funding.

         If an Event of Seller  Default or an Event of  Servicer  Default  shall
occur,  Residential  Funding  may, at its option,  exercise one or more of those
remedies set forth in the Guides.

5.       Seller/Servicer's Status as Independent Contractor.

         At no time shall the Seller/Servicer  represent that it is acting as an
agent of Residential Funding. The Seller/Servicer shall, at all times, act as an
independent contractor.

6.       Prior Agreements Superseded.

         This Contract restates,  amends and supersedes any and all prior Seller
Contracts or Servicer Contracts between the parties except that any subservicing
agreement  executed by the  Seller/Servicer in connection with any loan-security
exchange transaction shall not be affected.

7.       Assignment.

         This Contract may not be assigned or transferred,  in whole or in part,
by the Seller/Servicer without the prior written consent of Residential Funding.
Residential  Funding may sell,  assign,  convey,  hypothecate,  pledge or in any
other way transfer,  in whole or in part, without restriction,  its rights under
this Contract and the Guides with respect to any Commitment or Loan.

8.       Notices.

         All notices,  requests,  demands or other communications that are to be
given under this  Contract  shall be in writing,  addressed  to the  appropriate
parties and sent by  telefacsimile  or by overnight  courier or by United States
mail,  postage prepaid,  to the addresses and  telefacsimile  numbers  specified
below.  However,  another  name,  address  and/or  telefacsimile  number  may be
substituted  by  the  Seller/Servicer  pursuant  to  the  requirements  of  this
paragraph 8, or Residential Funding pursuant to an amendment to the Guides.

If to Residential  Funding,  notices must be sent to the appropriate  address or
telefacsimile number specified in the Guides.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>



If to the Seller/Servicer, notice must be sent to:







         Attention:

         Telefacsimile Number:  (___) ___-____

9.       Jurisdiction and Venue.

         Each of the  parties  irrevocably  submits to the  jurisdiction  of any
state or federal court located in Hennepin County,  Minnesota,  over any action,
suit or  proceeding  to  enforce  or defend any right  under  this  Contract  or
otherwise  arising  from any loan sale or  servicing  relationship  existing  in
connection with this Contract,  and each of the parties  irrevocably agrees that
all  claims  in  respect  of any  such  action  or  proceeding  may be  heard or
determined  in such  state or federal  court.  Each of the  parties  irrevocably
waives  the  defense of an  inconvenient  forum to the  maintenance  of any such
action or proceeding and any other  substantive or procedural rights or remedies
it may have with respect to the  maintenance of any such action or proceeding in
any such  forum.  Each of the parties  agrees that a final  judgment in any such
action  or  proceeding  shall be  conclusive  and may be  enforced  in any other
jurisdiction  by suit on the  judgment or in any other  manner  provided by law.
Each of the  parties  further  agrees  not to  institute  any legal  actions  or
proceedings  against  the  other  party  or  any  director,  officer,  employee,
attorney,  agent or property of the other  party,  arising out of or relating to
this Contract in any court other than as hereinabove specified in this paragraph
9.

10.      Miscellaneous.

         This  Contract,  including  all  documents  incorporated  by  reference
herein,  constitutes  the entire  understanding  between the parties  hereto and
supersedes  all  other  agreements,  covenants,   representations,   warranties,
understandings and communications between the parties,  whether written or oral,
with respect to the  transactions  contemplated by this Contract.  All paragraph
headings contained herein are for convenience only and shall not be construed as
part of this  Contract.  Any  provision of this  Contract  that is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining  portions hereof or affecting the validity or  enforceability  of such
provision in any other jurisdiction, and, to this end, the provisions hereof are
severable.  This  Contract  shall be governed by, and  construed and enforced in
accordance with, applicable federal laws and the laws of the State of Minnesota.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         4

<PAGE>



         IN WITNESS WHEREOF, the duly authorized officers of the Seller/Servicer
and Residential  Funding have executed this  Seller/Servicer  Contract as of the
date first above written.

ATTEST:                                     SELLER/SERVICER

[Corporate Seal]


                                                      (Name of Seller/Servicer)

By:                                                  By:
         (Signature)                                 (Signature)


                                                     By:
         (Typed Name)                                (Typed Name)


Title:                                      Title:




ATTEST:                                     RESIDENTIAL FUNDING CORPORATION

By:                                                  By:
         (Signature)                                 (Signature)


                                                     By:
         (Typed Name)                                (Typed Name)


Title:                                      Title:

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         5

<PAGE>



                                    EXHIBIT H

                          FORMS OF REQUEST FOR RELEASE

DATE:
TO:
RE:               REQUEST FOR RELEASE OF DOCUMENTS

In connection with the  administration of the pool of Mortgage Loans held by you
for the  referenced  pool,  we request  the  release of the  Mortgage  Loan File
described below.

Pooling and Servicing Agreement Dated:
Series#:
Account#:
Pool#:
Loan#:
Borrower Name(s):
Reason for Document Request: (circle one) Mortgage Loan Prepaid in Full
                                                  Mortgage Loan Repurchased

"We hereby  certify  that all amounts  received or to be received in  connection
with such  payments  which are required to be deposited  have been or will be so
deposited as provided in the Pooling and Servicing Agreement."


Residential Funding Corporation
Authorized Signature

****************************************************************

TO  CUSTODIAN/TRUSTEE:  Please acknowledge this request, and check off documents
being  enclosed  with a copy of this form.  You should retain this form for your
files in accordance with the terms of the Pooling and Servicing Agreement.

                  Enclosed Documents: [ ] Promissory Note
                                      [ ] Primary Insurance Policy
                                      [ ] Mortgage or Deed of Trust
                                      [ ] Assignment(s)of   Mortgage  or  Deed
                                          of Trust
                                      [ ] Title  Insurance Policy
                                      [ ] Other:

Name

Title


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



Date

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



                                                    EXHIBIT I-1

                                     FORM OF TRANSFER AFFIDAVIT AND AGREEMENT

STATE OF          )
                           : ss.:
COUNTY OF         )

                  [NAME OF OFFICER], being first duly sworn, deposes and says:

                  1. That he is [Title of Officer] of [Name of Owner] (record or
beneficial  owner of the Mortgage  Pass-Through  Certificates,  Series  1997-S1,
Class R (the "Owner")), a [savings institution] [corporation] duly organized and
existing  under  the  laws of [the  State  of  __________________]  [the  United
States], on behalf of which he makes this affidavit and agreement.

                  2. That the  Owner (i) is not and will not be a  "disqualified
organization" as of [date of transfer] within the meaning of Section  860E(e)(5)
of the  Internal  Revenue  Code of 1986,  as  amended  (the  "Code"),  (ii) will
endeavor  to remain  other than a  disqualified  organization  for so long as it
retains  its  ownership  interest  in the  Class R  Certificates,  and  (iii) is
acquiring  the Class R  Certificates  for its own  account or for the account of
another  Owner  from  which  it has  received  an  affidavit  and  agreement  in
substantially the same form as this affidavit and agreement.  (For this purpose,
a "disqualified  organization"  means the United States,  any state or political
subdivision  thereof,  any  agency or  instrumentality  of any of the  foregoing
(other than an instrumentality all of the activities of which are subject to tax
and, except for the Federal Home Loan Mortgage Corporation,  a majority of whose
board of  directors  is not  selected  by any such  governmental  entity) or any
foreign government,  international organization or any agency or instrumentality
of such foreign  government  or  organization,  any rural  electric or telephone
cooperative, or any organization (other than certain farmers' cooperatives) that
is generally exempt from federal income tax unless such  organization is subject
to the tax on unrelated business taxable income).

                  3.  That  the  Owner is  aware  (i) of the tax  that  would be
imposed on transfers of Class R Certificates to disqualified organizations under
the Code, that applies to all transfers of Class R Certificates  after March 31,
1988;  (ii) that such tax would be on the  transferor,  or, if such  transfer is
through an agent (which person  includes a broker,  nominee or middleman)  for a
disqualified organization,  on the agent; (iii) that the person otherwise liable
for the  tax  shall  be  relieved  of  liability  for the tax if the  transferee
furnishes to such person an affidavit  that the transferee is not a disqualified
organization  and,  at the time of  transfer,  such  person does not have actual
knowledge  that the affidavit is false;  and (iv) that the Class R  Certificates
may  be  "noneconomic   residual  interests"  within  the  meaning  of  Treasury
regulations  promulgated  pursuant  to the Code and  that  the  transferor  of a
noneconomic  residual interest will remain liable for any taxes due with respect
to the income on such residual  interest,  unless no significant  purpose of the
transfer was to impede the assessment or collection of tax.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



                  4.  That  the  Owner  is  aware  of  the  tax   imposed  on  a
"pass-through  entity"  holding Class R  Certificates  if at any time during the
taxable  year of the  pass-through  entity a  disqualified  organization  is the
record holder of an interest in such entity.  (For this purpose, a "pass through
entity" includes a regulated  investment company, a real estate investment trust
or common trust fund, a partnership, trust or estate, and certain cooperatives.)

                  5. That the Owner is aware that the Trustee  will not register
the  transfer  of  any  Class  R  Certificates  unless  the  transferee,  or the
transferee's  agent,  delivers to it an  affidavit  and  agreement,  among other
things,  in  substantially  the same form as this affidavit and  agreement.  The
Owner expressly agrees that it will not consummate any such transfer if it knows
or believes  that any of the  representations  contained in such  affidavit  and
agreement are false.

                  6. That the Owner has reviewed the  restrictions  set forth on
the face of the Class R Certificates  and the  provisions of Section  5.02(f) of
the Pooling and Servicing  Agreement  under which the Class R Certificates  were
issued (in  particular,  clause  (iii)(A) and (iii)(B) of Section  5.02(f) which
authorize  the Trustee to deliver  payments to a person other than the Owner and
negotiate  a  mandatory  sale by the  Trustee in the event the Owner  holds such
Certificates in violation of Section 5.02(f)).  The Owner expressly agrees to be
bound by and to comply with such restrictions and provisions.

                  7. That the Owner consents to any additional  restrictions  or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable  arrangement to ensure that the Class R  Certificates  will only be
owned,  directly  or  indirectly,  by  an  Owner  that  is  not  a  disqualified
organization.

              8.  The Owner's Taxpayer Identification Number is ______________.

                  9. This  affidavit and  agreement  relates only to the Class R
Certificates  held by the  Owner  and not to any  other  holder  of the  Class R
Certificates. The Owner understands that the liabilities described herein relate
only to the Class R Certificates.

                  10. That no purpose of the Owner  relating to the  transfer of
any of the  Class R  Certificates  by the  Owner  is or will  be to  impede  the
assessment or collection of any tax.

                  11.  That the Owner has no present  knowledge  or  expectation
that it will be unable to pay any United  States taxes owed by it so long as any
of the  Certificates  remain  outstanding.  In this  regard,  the  Owner  hereby
represents  to and for the benefit of the person from whom it acquired the Class
R Certificate  that the Owner intends to pay taxes  associated with holding such
Class R Certificate  as they become due, fully  understanding  that it may incur
tax  liabilities  in  excess  of  any  cash  flows  generated  by  the  Class  R
Certificate.

                  12.  That the Owner has no present  knowledge  or  expectation
that it will become insolvent or subject to a bankruptcy  proceeding for so long
as any of the Class R Certificates remain outstanding.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>




                  13. The Owner is a citizen or resident of the United States, a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof, or an estate or
trust whose income from sources without the United States is includible in gross
income  for  United  States  federal  income  tax  purposes  regardless  of  its
connection with the conduct of a trade or business within the United States.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>



                  IN WITNESS WHEREOF, the Owner has caused this instrument to be
executed on its behalf,  pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached,  attested
by its [Assistant] Secretary, this ____ day of _______________, 199__.

                                                     [NAME OF OWNER]


                                                     By:
                                                     [Name of Officer]
                                                     [Title of Officer]
[Corporate Seal]

ATTEST:



[Assistant] Secretary



                  Personally   appeared  before  me  the  above-named  [Name  of
Officer], known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer] of the Owner, and acknowledged to me
that he executed  the same as his free act and deed and the free act and deed of
the Owner.

                  Subscribed   and   sworn   before   me   this   ____   day  of
________________, 199__.




                                                     NOTARY PUBLIC

                                                     COUNTY OF
                                                     STATE OF
                                                     My  Commission  expires the
                                                     ____         day         of
                                                     _______________, 19__.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         4

<PAGE>



                                   EXHIBIT I-2

                         FORM OF TRANSFEROR CERTIFICATE


                                                     __________________, 19__


Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S1

                  Re:     Mortgage Pass-Through Certificates,
                          Series 1997-S1, Class R

Ladies and Gentlemen:

                  This  letter  is  delivered  to you  in  connection  with  the
transfer    by     _______________________________     (the     "Seller")     to
_______________________________  (the  "Purchaser")  of  $_____________  Initial
Certificate  Principal  Balance of Mortgage  Pass-Through  Certificates,  Series
1997-S1,  Class R (the "Certificates"),  pursuant to Section 5.02 of the Pooling
and Servicing  Agreement  (the "Pooling and Servicing  Agreement"),  dated as of
January 1, 1997 among Residential Funding Mortgage Securities I, Inc., as seller
(the "Company"),  Residential Funding Corporation,  as master servicer,  and The
First  National  Bank of Chicago,  as trustee  (the  "Trustee").  All terms used
herein  and not  otherwise  defined  shall  have the  meanings  set forth in the
Pooling and Servicing  Agreement.  The Seller hereby  certifies,  represents and
warrants to, and covenants with, the Company and the Trustee that:

     1. No purpose of the Seller  relating to the transfer of the Certificate by
the Seller to the Purchaser is or will be to impede the assessment or collection
of any tax.
                  2. The Seller  understands that the Purchaser has delivered to
the Trustee and the Master  Servicer a transfer  affidavit  and agreement in the
form attached to the Pooling and Servicing  Agreement as Exhibit I-1. The Seller
does not know or believe that any representation contained therein is false.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



                  3. The  Seller  has at the time of the  transfer  conducted  a
reasonable  investigation  of  the  financial  condition  of  the  Purchaser  as
contemplated by Treasury Regulations Section  1.860E-1(c)(4)(i) and, as a result
of that  investigation,  the  Seller  has  determined  that  the  Purchaser  has
historically  paid its debts as they  become  due and has  found no  significant
evidence to indicate  that the  Purchaser  will not continue to pay its debts as
they become due in the future.  The Seller  understands  that the  transfer of a
Class R  Certificate  may not be respected for United States income tax purposes
(and the  Seller  may  continue  to be liable for  United  States  income  taxes
associated therewith) unless the Seller has conducted such an investigation.

     4. The Seller has no actual  knowledge that the proposed  Transferee is not
both a United States Person and a Permitted Transferee.
                                                         Very truly yours,




                                                         (Seller)


                                                         By:
                                                         Name:
                                                         Title:

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



                                                    EXHIBIT J-1

                                      FORM OF INVESTOR REPRESENTATION LETTER

                                           ______________, 19__

Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MN 55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S1

                  RE:     Mortgage Pass-Through Certificates,
                          Series 1997-S1, Class B-__

Ladies and Gentlemen:

                  _________________________   (the   "Purchaser")   intends   to
purchase from  ___________________________ (the "Seller") $_____________ Initial
Certificate  Principal  Balance of Mortgage  Pass-Through  Certificates,  Series
1997-S1,  Class __ (the  "Certificates"),  issued  pursuant  to the  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), dated as of January
1, 1997 among  Residential  Funding Mortgage  Securities I, Inc., as seller (the
"Company"),  Residential Funding Corporation,  as master servicer, and The First
National Bank of Chicago, as trustee (the "Trustee").  All terms used herein and
not  otherwise  defined  shall have the  meanings  set forth in the  Pooling and
Servicing Agreement. The Purchaser hereby certifies, represents and warrants to,
and covenants with, the Company and the Trustee that:

                          1. The Purchaser understands that (a) the Certificates
                  have not been and will not be  registered  or qualified  under
                  the  Securities  Act of 1933,  as amended  (the  "Act") or any
                  state  securities  law,  (b) the Company is not required to so
                  register or qualify the Certificates, (c) the Certificates may
                  be resold only if  registered  and  qualified  pursuant to the
                  provisions  of the Act or any state  securities  law, or if an
                  exemption  from  such   registration   and   qualification  is
                  available,  (d) the Pooling and Servicing  Agreement  contains
                  restrictions  regarding the transfer of the  Certificates  and
                  (e) the  Certificates  will  bear a  legend  to the  foregoing
                  effect.

     2. The  Purchaser is  acquiring  the  Certificates  for its own account for
investment only and not with a view to or for sale in connection with any
[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



                  distribution  thereof in any manner that would violate the Act
                  or any applicable state securities laws.

                          3. The Purchaser is (a) a  substantial,  sophisticated
                  institutional investor having such knowledge and experience in
                  financial and business  matters,  and, in particular,  in such
                  matters  related to  securities  similar to the  Certificates,
                  such that it is capable of evaluating  the merits and risks of
                  investment in the Certificates,  (b) able to bear the economic
                  risks of such an investment and (c) an  "accredited  investor"
                  within the meaning of Rule 501(a) promulgated  pursuant to the
                  Act.

                          4. The Purchaser has been furnished  with, and has had
                  an opportunity to review (a) [a copy of the Private  Placement
                  Memorandum,   dated   ____________,   199_,  relating  to  the
                  Certificates   (b)]  a  copy  of  the  Pooling  and  Servicing
                  Agreement and [b] [c] such other  information  concerning  the
                  Certificates,  the Mortgage  Loans and the Company as has been
                  requested by the Purchaser  from the Company or the Seller and
                  is  relevant  to the  Purchaser's  decision  to  purchase  the
                  Certificates. The Purchaser has had any questions arising from
                  such  review  answered  by the  Company  or the  Seller to the
                  satisfaction  of the  Purchaser.  [If  the  Purchaser  did not
                  purchase the  Certificates  from the Seller in connection with
                  the initial  distribution of the Certificates and was provided
                  with  a  copy  of  the  Private   Placement   Memorandum  (the
                  "Memorandum")  relating to the  original  sale (the  "Original
                  Sale")  of the  Certificates  by the  Company,  the  Purchaser
                  acknowledges  that such  Memorandum  was provided to it by the
                  Seller, that the Memorandum was prepared by the Company solely
                  for use in  connection  with the Original Sale and the Company
                  did not  participate  in or facilitate in any way the purchase
                  of the Certificates by the Purchaser from the Seller,  and the
                  Purchaser  agrees  that it will look  solely to the Seller and
                  not to the  Company  with  respect to any  damage,  liability,
                  claim  or  expense  arising  out  of,  resulting  from  or  in
                  connection  with (a) error or  omission,  or alleged  error or
                  omission, contained in the Memorandum, or (b) any information,
                  development   or  event   arising   after   the  date  of  the
                  Memorandum.]

                          5.  The  Purchaser  has  not and  will  not nor has it
                  authorized  or will it  authorize  any  person  to (a)  offer,
                  pledge,   sell,   dispose  of  or   otherwise   transfer   any
                  Certificate,  any  interest  in any  Certificate  or any other
                  similar security to any person in any manner,  (b) solicit any
                  offer  to buy or to  accept  a  pledge,  disposition  of other
                  transfer of any  Certificate,  any interest in any Certificate
                  or any other  similar  security from any person in any manner,
                  (c)  otherwise  approach  or  negotiate  with  respect  to any
                  Certificate,  any  interest  in any  Certificate  or any other
                  similar  security with any person in any manner,  (d) make any
                  general solicitation by means of general advertising or in any
                  other manner or (e) take any other action,  that (as to any of
                  (a) through (e) above) would  constitute a distribution of any
                  Certificate  under the Act, that would render the  disposition
                  of any Certificate a violation of Section 5 of the Act or

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



                  any state  securities law, or that would require  registration
                  or qualification pursuant thereto. The Purchaser will not sell
                  or  otherwise  transfer  any of the  Certificates,  except  in
                  compliance  with the  provisions  of the Pooling and Servicing
                  Agreement.

        *6. The Purchaser represents that either (a) or (b) is satisfied,
as marked below:

          a.          is not any employee benefit plan subject to the Employee
Retirement  Income Security Act of 1974, as amended  ("ERISA"),  or the Internal
Revenue Code of 1986 (the "Code"), a Person acting,  directly or indirectly,  on
behalf of any such plan or any Person  acquiring  such  Certificates  with "plan
assets" of a Plan  within  the  meaning of the  Department  of Labor  regulation
promulgated at 29 C.F.R. ss.2510.3-101; or

       b.          will provide the Trustee, the Company and the Master Servicer
with either: (i) an opinion of counsel, satisfactory to the Trustee, the Company
and the  Master  Servicer,  to the effect  that the  purchase  and  holding of a
Certificate  by or on behalf of the Purchaser is  permissible  under  applicable
law, will not constitute or result in a prohibited transaction under Section 406
of ERISA or Section 4975 of the Code (or comparable provisions of any subsequent
enactments) and will not subject the Trustee, the Company or the Master Servicer
to any  obligation or liability  (including  liabilities  under ERISA or Section
4975 of the Code) in addition to those  undertaken  in the Pooling and Servicing
Agreement,  which opinion of counsel shall not be an expense of the Trustee, the
Company or the Master  Servicer;  or (ii) in lieu of such opinion of counsel,  a
certification in the form of Exhibit J-2 to the Pooling and Servicing Agreement.

*        To  be  inserted  when  Prohibited  Transaction  Exemption  94-29,  the
         individual  exemption  granted to RFC by the Department of Labor,  will
         not  exempt  a  transaction  from  the  application  of the  prohibited
         transaction provisions of ERISA and the Code.

                                                         Very truly yours,



                                                         By:
                                                         Name:
                                                         Title:

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>



                                                    EXHIBIT J-2

                                        FORM OF ERISA REPRESENTATION LETTER


                                                         _____________, 199__


Residential Funding Corporation
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MS 55437

Residential Funding Mortgage
 Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MS 55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, IL 60670-0126

Attention: Residential Funding Corporation Series 1997-S1

                  Re:  Mortgage Pass-Through Certificates,
                       Series 1997-S1, Class____

Dear Sirs:

                  ___________________ (the "Purchaser") intends to purchase from
___________________  (the  "Seller")  $  _________________  Initial  Certificate
Principal Balance of Mortgage Pass-Through  Certificates,  Series 1997-S1, Class
____  (the  "Certificates"),  issued  pursuant  to  the  Pooling  and  Servicing
Agreement (the"Pooling and Servicing  Agreement"),  dated as of January 1, 1997,
among  Residential   Funding  Mortgage   Securities  I,  Inc.,  as  seller  (the
"Company"),  Residential  Funding  Corporation,  as master servicer (the "Master
Servicer") and The First National Bank of Chicago,  as trustee (the  "Trustee").
All terms used herein and not  otherwise  defined  shall have the  meanings  set
forth in the Pooling and Servicing  Agreement.  The Purchaser hereby  certifies,
represents and warrants to, and covenants with the Company,  the Trustee and the
Master Servicer that the following statements in either (1) or (2) are accurate:

                  (1) The  Certificates  (i) are not being acquired by, and will
         not be transferred to, any employee  benefit plan within the meaning of
         section 3(3) of the Employee Retirement Income Security Act of 1974, as
         amended ("ERISA") or other retirement

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         4

<PAGE>



         arrangement,  including  individual  retirement accounts and annuities,
         Keogh plans and bank collective  investment funds and insurance company
         general  or  separate  accounts  in  which  such  plans,   accounts  or
         arrangements  are invested,  that is subject to Section 406 of ERISA or
         Section 4975 of the Internal  Revenue Code of 1986 (the "Code") (any of
         the  foregoing,  a  "Plan"),  (ii) are not being  acquired  with  "plan
         assets" of a Plan within the meaning of the Department of Labor ("DOL")
         regulation, 29 C.F.R. ss. 2510.3-101, and (iii) will not be transferred
         to any entity that is deemed to be investing in plan assets  within the
         meaning of the DOL regulation, 29 C.F.R. ss. 2510.3-101; or

                  (2)  The  purchase  of  Certificates   is  permissible   under
         applicable  law,  will  not  constitute  or  result  in any  prohibited
         transaction  under ERISA or Section 4975 of the Code,  will not subject
         the Company,  the Trustee or the Master  Servicer to any  obligation in
         addition to those  undertaken  in the Pooling and  Servicing  Agreement
         and, with respect to each source of funds  ("Source") being used by the
         Purchaser to acquire the Certificates, each of the following statements
         are accurate: (a) the Purchaser is an insurance company; (b) the Source
         is assets of the Purchaser's  "general account;" (c) the conditions set
         forth in Sections I and III of Prohibited  Transaction  Class Exemption
         ("PTCE")  95-60 issued by the DOL have been satisfied and the purchase,
         holding and transfer of  Certificates  by or on behalf of the Purchaser
         are  exempt  under  PTCE  95-60;  and (d) the  amount of  reserves  and
         liabilities for such general account  contracts held by or on behalf of
         any Plan do not exceed 10% of the total  reserves  and  liabilities  of
         such general  account plus surplus as of the date hereof (for  purposes
         of this clause, all Plans maintained by the same employer (or affiliate
         thereof) or employee  organization  are deemed to be a single  Plan) in
         connection with its purchase and holding of such Certificates.

                                                     Very truly yours,



                                                     By:
                                                     Name:
                                                     Title:


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         5

<PAGE>



                                                     EXHIBIT K

                                     FORM OF TRANSFEROR REPRESENTATION LETTER




                                                     , 19


Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, MN 55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, IL 60670-0126

Attention: Residential Funding Corporation Series 1997-S1

                  Re:  Mortgage Pass-Through Certificates,
                       Series 1997-S1, [Class B-]

Ladies and Gentlemen:

     In  connection  with  the  sale by  (the  "Seller")  to (the  -------------
- ------------------  "Purchaser") of $ Initial  Certificate  Principal Balance of
Mortgage  Pass-Through  -----------  Certificates,  Series  1997-S1,  Class (the
"Certificates"), issued pursuant to the Pooling and
                                    -

     Servicing  Agreement (the "Pooling and Servicing  Agreement"),  dated as of
January 1, 1997 among Residential Funding Mortgage Securities I, Inc., as seller
(the "Company"),  Residential Funding Corporation,  as master servicer,  and The
First National Bank of Chicago,  as trustee (the  "Trustee").  The Seller hereby
certifies,  represents and warrants to, and covenants  with, the Company and the
Trustee that:
                  Neither  the Seller  nor  anyone  acting on its behalf has (a)
offered,  pledged,  sold, disposed of or otherwise  transferred any Certificate,
any interest in any  Certificate or any other similar  security to any person in
any  manner,  (b)  has  solicited  any  offer  to buy  or to  accept  a  pledge,
disposition  or  other  transfer  of  any  Certificate,   any  interest  in  any
Certificate or any other similar security from any person in any manner, (c) has
otherwise approached or negotiated with respect to any Certificate, any interest
in any Certificate or any other similar  security with any person in any manner,
(d) has made any general  solicitation by means of general advertising or in any
other manner, or (e) has taken any other action,  that (as to any of (a) through
(e)  above)  would  constitute  a  distribution  of the  Certificates  under the
Securities

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



Act of 1933 (the "Act"),  that would render the disposition of any Certificate a
violation  of Section 5 of the Act or any state  securities  law,  or that would
require registration or qualification pursuant thereto. The Seller will not act,
in  any  manner  set  forth  in  the  foregoing  sentence  with  respect  to any
Certificate.  The Seller has not and will not sell or otherwise  transfer any of
the  Certificates,  except in compliance  with the provisions of the Pooling and
Servicing Agreement.

                                            Very truly yours,


                                            (Seller)



                                            By:
                                            Name:
                                            Title:

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



                                    EXHIBIT L

                  [FORM OF RULE 144A INVESTMENT REPRESENTATION]


                 Description of Rule 144A Securities, including
                                    numbers:
                 ===============================================
                 ===============================================


                  The undersigned  seller,  as registered holder (the "Seller"),
intends to transfer the Rule 144A Securities  described above to the undersigned
buyer (the "Buyer").

                  1. In connection with such transfer and in accordance with the
agreements  pursuant to which the Rule 144A Securities  were issued,  the Seller
hereby  certifies the following  facts:  Neither the Seller nor anyone acting on
its behalf has offered, transferred,  pledged, sold or otherwise disposed of the
Rule 144A  Securities,  any  interest in the Rule 144A  Securities  or any other
similar security to, or solicited any offer to buy or accept a transfer,  pledge
or other disposition of the Rule 144A Securities,  any interest in the Rule 144A
Securities  or any other  similar  security  from,  or otherwise  approached  or
negotiated  with respect to the Rule 144A  Securities,  any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general  solicitation  by means of general  advertising or in any other
manner,  or taken any other action,  that would constitute a distribution of the
Rule 144A  Securities  under the  Securities  Act of 1933, as amended (the "1933
Act"),  or that  would  render the  disposition  of the Rule 144A  Securities  a
violation of Section 5 of the 1933 Act or require registration pursuant thereto,
and that the Seller has not offered the Rule 144A Securities to any person other
than the Buyer or  another  "qualified  institutional  buyer" as defined in Rule
144A under the 1933 Act.

                  2. The Buyer warrants and  represents to, and covenants  with,
the Seller,  the Trustee and the Master  Servicer (as defined in the Pooling and
Servicing  Agreement  (the  "Agreement"),  dated as of  January  1,  1997  among
Residential Funding Corporation as Master Servicer, Residential Funding Mortgage
Securities  I, Inc. as depositor  pursuant to Section 5.02 of the  Agreement and
The First National Bank of Chicago, as trustee, as follows:

                       a. The Buyer  understands  that the Rule 144A  Securities
         have not been  registered  under the 1933 Act or the securities laws of
         any state.

                       b.   The   Buyer   considers    itself   a   substantial,
         sophisticated   institutional   investor   having  such  knowledge  and
         experience  in  financial  and  business  matters that it is capable of
         evaluating  the  merits  and  risks  of  investment  in the  Rule  144A
         Securities.

                       c. The  Buyer  has been  furnished  with all  information
         regarding  the Rule  144A  Securities  that it has  requested  from the
         Seller, the Trustee or the Servicer.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>




                       d. Neither the Buyer nor anyone  acting on its behalf has
         offered,  transferred,  pledged, sold or otherwise disposed of the Rule
         144A Securities,  any interest in the Rule 144A Securities or any other
         similar  security  to,  or  solicited  any  offer  to buy or  accept  a
         transfer, pledge or other disposition of the Rule 144A Securities,  any
         interest  in the Rule 144A  Securities  or any other  similar  security
         from, or otherwise  approached  or negotiated  with respect to the Rule
         144A Securities,  any interest in the Rule 144A Securities or any other
         similar  security with,  any person in any manner,  or made any general
         solicitation by means of general advertising or in any other manner, or
         taken any other action,  that would  constitute a  distribution  of the
         Rule  144A  Securities  under  the 1933 Act or that  would  render  the
         disposition of the Rule 144A Securities a violation of Section 5 of the
         1933 Act or require registration pursuant thereto, nor will it act, nor
         has it  authorized  or will it  authorize  any  person to act,  in such
         manner with respect to the Rule 144A Securities.

                       e. The Buyer is a "qualified institutional buyer" as that
         term is  defined  in Rule  144A  under  the 1933 Act and has  completed
         either of the forms of  certification to that effect attached hereto as
         Annex 1 or  Annex 2.  The  Buyer is aware  that the sale to it is being
         made in reliance  on Rule 144A.  The Buyer is  acquiring  the Rule 144A
         Securities  for its own  account  or the  accounts  of other  qualified
         institutional buyers, understands that such Rule 144A Securities may be
         resold, pledged or transferred only (i) to a person reasonably believed
         to be a  qualified  institutional  buyer  that  purchases  for  its own
         account or for the account of a qualified  institutional  buyer to whom
         notice is given that the  resale,  pledge or  transfer is being made in
         reliance  on Rule 144A,  or (ii)  pursuant  to another  exemption  from
         registration under the 1933 Act.

         *3. The Buyer represents that either (a) or (b) is satisfied, as marked
 below: :

       a.           is not any employee benefit plan subject to the Employee
Retirement  Income Security Act of 1974, as amended  ("ERISA"),  or the Internal
Revenue Code of 1986 (the "Code"), a Person acting,  directly or indirectly,  on
behalf of any such plan or any Person  acquiring  such  Certificates  with "plan
assets" of a Plan  within  the  meaning of the  Department  of Labor  regulation
promulgated at 29 C.F.R. ss.2510.3-101; or

    b.           will provide the Trustee, the Company and the Master Servicer
with either: (i) an opinion of counsel, satisfactory to the Trustee, the Company
and the  Master  Servicer,  to the effect  that the  purchase  and  holding of a
Certificate by or on behalf of the Buyer is permissible  under  applicable  law,
will not constitute or result in a prohibited  transaction  under Section 406 of
ERISA or Section 4975 of the Code (or  comparable  provisions of any  subsequent
enactments) and will not subject the Trustee, the Company or the Master Servicer
to any  obligation or liability  (including  liabilities  under ERISA or Section
4975 of the Code) in addition to those  undertaken  in the Pooling and Servicing
Agreement,  which opinion of counsel shall not be an expense of the Trustee, the
Company or the Master  Servicer;  or (ii) in lieu of such opinion of counsel,  a
certification in the form of Exhibit J-2 to the Pooling and Servicing Agreement.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



*        To  be  inserted  when  Prohibited  Transaction  Exemption  94-29,  the
         individual  exemption  granted to RFC by the Department of Labor,  will
         not  exempt  a  transaction  from  the  application  of the  prohibited
         transaction provisions of ERISA and the Code.

                  4. This  document may be executed in one or more  counterparts
and by the different  parties  hereto on separate  counterparts,  each of which,
when  so  executed,  shall  be  deemed  to be an  original;  such  counterparts,
together, shall constitute one and the same document.

                  IN WITNESS  WHEREOF,  each of the  parties has  executed  this
document as of the date set forth below.



Print Name of Seller                Print Name of Buyer

By:                                                           By:
     Name:                                                    Name:
     Title:                                                   Title:

Taxpayer Identification:    Taxpayer Identification:

No.                                                  No.

Date:                                                Date:





[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>



                              ANNEX 1 TO EXHIBIT L


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

             [For Buyers Other Than Registered Investment Companies]

    The undersigned hereby certifies as follows in connection with the
 Rule 144A Investment Representation to which this Certification is attached:

             1. As indicated  below,  the  undersigned is the  President,  Chief
Financial  Officer,  Senior Vice  President  or other  executive  officer of the
Buyer.

             2. In  connection  with  purchases  by the  Buyer,  the  Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities Act of 1933 ("Rule 144A") because (i) the Buyer owned and/or invested
on a discretionary basis  $______________________  in securities (except for the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year (such amount being calculated in accordance with Rule 144A) and (ii)
the Buyer satisfies the criteria in the category marked below.

     ___     Corporation,  etc. The Buyer is a  corporation  (other than a bank,
             savings and loan association or similar institution), Massachusetts
             or similar business trust, partnership,  or charitable organization
             described in Section 501(c)(3) of the Internal Revenue Code.

     ___     Bank.  The  Buyer (a) is a  national  bank or  banking  institution
             organized under the laws of any State, territory or the District of
             Columbia,  the  business  of which  is  substantially  confined  to
             banking  and is  supervised  by the  State or  territorial  banking
             commission  or similar  official or is a foreign bank or equivalent
             institution,  and  (b)  has  an  audited  net  worth  of  at  least
             $25,000,000  as  demonstrated   in  its  latest  annual   financial
             statements, a copy of which is attached hereto.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         4

<PAGE>



     ___     Savings and Loan. The Buyer (a) is a savings and loan  association,
             building  and  loan  association,   cooperative   bank,   homestead
             association  or  similar  institution,   which  is  supervised  and
             examined by a State or Federal  authority  having  supervision over
             any such  institutions or is a foreign savings and loan association
             or  equivalent  institution  and (b) has an audited net worth of at
             least  $25,000,000 as demonstrated  in its latest annual  financial
             statements.

     ___     Broker-Dealer.  The Buyer is a dealer registered pursuant to
             Section 15 of the
             -------------
             Securities Exchange Act of 1934.

     ___     Insurance Company.  The Buyer is an insurance company whose primary
             and  predominant  business  activity is the writing of insurance or
             the  reinsuring of risks  underwritten  by insurance  companies and
             which is subject to supervision by the insurance  commissioner or a
             similar  official or agency of a State or territory or the District
             of Columbia.

     ___ State or Local Plan. The Buyer is a plan  established and maintained by
a State, its political  subdivisions,  or any agency or  instrumentality  of the
State or its political subdivisions, for the benefit of its employees.

     ___     ERISA  Plan.  The Buyer is an  employee  benefit  plan  within  the
             meaning of Title I of the Employee  Retirement  Income Security Act
             of 1974.

     ___     Investment Adviser.   The Buyer is an investment adviser registered
             under the Investment Advisers Act of 1940.


     ___ SBIC. The Buyer is a Small Business  Investment Company licensed by the
U.S.  Small  Business  Administration  under Section  301(c) or (d) of the Small
Business Investment Act of 1958.

     ___  Business  Development  Company.  The Buyer is a  business  development
company as defined in Section 202(a)(22) of the Investment Advisers Act of 1940.

     Trust  Fund.  The Buyer is a trust  fund  whose  trustee is a bank or trust
company and ----------

     whose  participants are exclusively (a) plans established and maintained by
a State, its political  subdivisions,  or any agency or  instrumentality  of the
State or its political  subdivisions,  for the benefit of its employees,  or (b)
employee benefit plans within the meaning of Title I of the Employee  Retirement
Income  Security  Act  of  1974,  but is  not a  trust  fund  that  includes  as
participants individual retirement accounts or H.R. 10 plans.

             3. The term  "securities"  as used  herein  does  not  include  (i)
securities of issuers that are affiliated  with the Buyer,  (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a dealer,  (iii) bank  deposit  notes and  certificates  of  deposit,  (iv) loan
participations,  (v) repurchase agreements, (vi) securities owned but subject to
a repurchase agreement and (vii) currency, interest rate and commodity swaps.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         5

<PAGE>




             4. For purposes of determining  the aggregate  amount of securities
owned and/or invested on a discretionary  basis by the Buyer, the Buyer used the
cost of such  securities to the Buyer and did not include any of the  securities
referred to in the preceding  paragraph.  Further, in determining such aggregate
amount,  the Buyer may have included  securities  owned by  subsidiaries  of the
Buyer,  but only if such  subsidiaries  are  consolidated  with the Buyer in its
financial  statements  prepared in accordance with generally accepted accounting
principles  and if the  investments of such  subsidiaries  are managed under the
Buyer's direction.  However, such securities were not included if the Buyer is a
majority-owned,  consolidated  subsidiary of another enterprise and the Buyer is
not itself a reporting company under the Securities Exchange Act of 1934.

             5. The Buyer  acknowledges  that it is familiar  with Rule 144A and
understands  that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements  made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

  ___  ___        Will the Buyer be purchasing the Rule 144A
  Yes  No         Securities only for the Buyer's own account?

             6. If the  answer  to the  foregoing  question  is "no",  the Buyer
agrees that, in connection with any purchase of securities sold to the Buyer for
the account of a third party  (including  any  separate  account) in reliance on
Rule 144A, the Buyer will only purchase for the account of a third party that at
the time is a "qualified  institutional  buyer" within the meaning of Rule 144A.
In addition,  the Buyer agrees that the Buyer will not purchase securities for a
third party unless the Buyer has obtained a current  representation  letter from
such third party or taken other appropriate  steps  contemplated by Rule 144A to
conclude that such third party  independently meets the definition of "qualified
institutional buyer" set forth in Rule 144A.

             7.  The  Buyer  will  notify  each of the  parties  to  which  this
certification is made of any changes in the information and conclusions  herein.
Until such notice is given,  the Buyer's  purchase of Rule 144A  Securities will
constitute  a  reaffirmation  of  this  certification  as of the  date  of  such
purchase.


                                            Print Name of Buyer

                                            By:
                                                     Name:
                                                     Title:

                                            Date:

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         6

<PAGE>



                              ANNEX 2 TO EXHIBIT L


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

              [For Buyers That Are Registered Investment Companies]


                  The undersigned hereby certifies as follows in connection with
the Rule 144A Investment Representation to which this Certification is attached:

                   1. As indicated  below,  the  undersigned  is the  President,
Chief  Financial  Officer or Senior Vice President of the Buyer or, if the Buyer
is a "qualified  institutional buyer" as that term is defined in Rule 144A under
the  Securities  Act of 1933 ("Rule 144A")  because Buyer is part of a Family of
Investment Companies (as defined below), is such an officer of the Adviser.

                  2. In  connection  with  purchases  by  Buyer,  the Buyer is a
"qualified  institutional  buyer" as  defined in SEC Rule 144A  because  (i) the
Buyer is an investment  company  registered under the Investment  Company Act of
1940,  and (ii) as marked  below,  the Buyer  alone,  or the  Buyer's  Family of
Investment Companies,  owned at least $100,000,000 in securities (other than the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining  the amount of securities  owned by the
Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was used.

____ The Buyer owned $___________________ in securities (other than the excluded
     securities  referred  to below) as of the end of the  Buyer's  most  recent
     fiscal year (such amount being calculated in accordance with Rule 144A).

     ____ The Buyer is part of a Family of Investment  Companies  which owned in
the aggregate  $______________ in securities (other than the excluded securities
referred  to below) as of the end of the Buyer's  most recent  fiscal year (such
amount being calculated in accordance with Rule 144A).

                  3. The term "Family of  Investment  Companies"  as used herein
means two or more registered  investment companies (or series thereof) that have
the same  investment  adviser or  investment  advisers that are  affiliated  (by
virtue of being  majority owned  subsidiaries  of the same parent or because one
investment adviser is a majority owned subsidiary of the other).

                  4. The term  "securities"  as used herein does not include (i)
securities  of  issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and certificates
of  deposit,  (iii)  loan  participations,   (iv)  repurchase  agreements,   (v)
securities  owned but  subject  to a  repurchase  agreement  and (vi)  currency,
interest rate and commodity swaps.


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         7

<PAGE>



                  5. The Buyer is familiar with Rule 144A and  understands  that
each of the  parties to which this  certification  is made are  relying and will
continue to rely on the statements  made herein because one or more sales to the
Buyer  will be in  reliance  on Rule  144A.  In  addition,  the Buyer  will only
purchase for the Buyer's own account.

                  6. The  undersigned  will  notify each of the parties to which
this  certification  is made of any changes in the  information  and conclusions
herein.  Until such notice,  the Buyer's  purchase of Rule 144A  Securities will
constitute a reaffirmation  of this  certification  by the undersigned as of the
date of such purchase.



                                                     Print Name of Buyer


                                                     By:
                                                        Name:
                                                        Title:

                                                     IF AN ADVISER:


                                                     Print Name of Buyer


                                                     Date:






[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         8

<PAGE>



                                    EXHIBIT M

                   [TEXT OF AMENDMENT TO POOLING AND SERVICING
                  AGREEMENT PURSUANT TO SECTION 11.01(E) FOR A
                                LIMITED GUARANTY]


                                   ARTICLE XII

      Subordinate Certificate Loss Coverage; Limited Guaranty

                  Section 12.01. Subordinate Certificate Loss Coverage;  Limited
Guaranty.  (a) Subject to subsection (c) below,  prior to the later of the third
Business Day prior to each Distribution Date or the related  Determination Date,
the  Master  Servicer  shall  determine  whether it or any  Subservicer  will be
entitled to any  reimbursement  pursuant to Section 4.02(a) on such Distribution
Date for Advances or Subservicer  Advances  previously made,  (which will not be
Advances or  Subservicer  Advances that were made with respect to  delinquencies
which were  subsequently  determined to be Excess Special Hazard Losses,  Excess
Fraud Losses,  Excess Bankruptcy Losses or Extraordinary Losses) and, if so, the
Master Servicer shall demand payment from Residential Funding of an amount equal
to the amount of any Advances or  Subservicer  Advances  reimbursed  pursuant to
Section  4.02(a),  to the extent such Advances or Subservicer  Advances have not
been included in the amount of the Realized Loss in the related  Mortgage  Loan,
and  shall  distribute  the same to the Class B  Certificateholders  in the same
manner as if such amount were to be distributed pursuant to Section 4.02(a).

                  (b) Subject to subsection (c) below, prior to the later of the
third Business Day prior to each Distribution Date or the related  Determination
Date, the Master  Servicer shall  determine  whether any Realized  Losses (other
than Excess Special Hazard Losses, Excess Bankruptcy Losses, Excess Fraud Losses
and Extraordinary  Losses) will be allocated to the Class B Certificates on such
Distribution  Date  pursuant to Section  4.05,  and, if so, the Master  Servicer
shall demand  payment from  Residential  Funding of the amount of such  Realized
Loss and shall distribute the same to the Class B Certificateholders in the same
manner as if such amount  were to be  distributed  pursuant to Section  4.02(a);
provided, however, that the amount of such demand in respect of any Distribution
Date shall in no event be greater than the sum of (i) the  additional  amount of
Accrued  Certificate  Interest  that  would  have  been  paid  for  the  Class B
Certificateholders  on such  Distribution  Date had such Realized Loss or Losses
not occurred plus (ii) the amount of the reduction in the Certificate  Principal
Balances  of the  Class B  Certificates  on such  Distribution  Date due to such
Realized  Loss or Losses.  Notwithstanding  such payment,  such Realized  Losses
shall be deemed to have been borne by the  Certificateholders  for  purposes  of
Section  4.05.  Excess  Special  Hazard  Losses,  Excess  Fraud  Losses,  Excess
Bankruptcy Losses and Extraordinary Losses allocated to the Class B Certificates
will not be covered by the Subordinate Certificate Loss Obligation.

                  (c) Demands for  payments  pursuant to this  Section  shall be
made  prior to the later of the third  Business  Day prior to each  Distribution
Date or the related Determination

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



Date by the Master  Servicer  with written  notice  thereof to the Trustee.  The
maximum  amount that  Residential  Funding  shall be required to pay pursuant to
this Section on any Distribution Date (the "Amount Available") shall be equal to
the  lesser  of (X)  minus  the  sum of (i) all  previous  payments  made  under
subsections  (a) and (b) hereof and (ii) all draws  under the  Limited  Guaranty
made in lieu of such payments as described  below in subsection  (d) and (Y) the
then outstanding Certificate Principal Balances of the Class B Certificates,  or
such lower amount as may be established  pursuant to Section 12.02.  Residential
Funding's obligations as described in this Section are referred to herein as the
"Subordinate Certificate Loss Obligation."

                  (d) The Trustee will promptly notify General Motors Acceptance
Corporation of any failure of Residential Funding to make any payments hereunder
and  shall  demand  payment  pursuant  to the  limited  guaranty  (the  "Limited
Guaranty"),  executed by General Motors Acceptance  Corporation,  of Residential
Funding's  obligation  to make payments  pursuant to this Section,  in an amount
equal to the lesser of (i) the Amount Available and (ii) such required payments,
by  delivering to General  Motors  Acceptance  Corporation a written  demand for
payment by wire  transfer,  not later than the second  Business Day prior to the
Distribution Date for such month, with a copy to the Master Servicer.

                  (e) All payments made by Residential  Funding pursuant to this
Section or amounts paid under the Limited  Guaranty shall be deposited  directly
in the Certificate  Account,  for distribution on the Distribution Date for such
month to the Class B Certificateholders.

                  (f) The Company shall have the option, in its sole discretion,
to  substitute  for either or both of the Limited  Guaranty  or the  Subordinate
Certificate  Loss  Obligation  another  instrument  in the  form of a  corporate
guaranty,  an irrevocable  letter of credit, a surety bond,  insurance policy or
similar  instrument  or a reserve fund;  provided  that (i) the Company  obtains
(subject to the provisions of Section 10.01(f) as if the Company was substituted
for the Master Servicer solely for the purposes of such provision) an Opinion of
Counsel (which need not be an opinion of Independent counsel) to the effect that
obtaining such  substitute  corporate  guaranty,  irrevocable  letter of credit,
surety bond,  insurance  policy or similar  instrument  or reserve fund will not
cause  either (a) any  federal  tax to be imposed on the Trust  Fund,  including
without limitation,  any federal tax imposed on "prohibited  transactions" under
Section  860(F)(a)(1) of the Code or on  "contributions  after the startup date"
under Section  860(G)(d)(1) of the Code or (b) the Trust Fund to fail to qualify
as a REMIC at any time that any  Certificate  is  outstanding,  and (ii) no such
substitution  shall  be made  unless  (A) the  substitute  Limited  Guaranty  or
Subordinate  Certificate  Loss Obligation is for an initial amount not less than
the then  current  Amount  Available  and  contains  provisions  that are in all
material  respects  equivalent to the original  Limited  Guaranty or Subordinate
Certificate   Loss   Obligation   (including   that  no  portion  of  the  fees,
reimbursements  or other  obligations under any such instrument will be borne by
the Trust  Fund),  (B) the long  term debt  obligations  of any  obligor  of any
substitute  Limited Guaranty or Subordinate  Certificate Loss Obligation (if not
supported by the Limited Guaranty) shall be rated at least the lesser of (a) the
rating  of  the  long  term  debt  obligations  of  General  Motors   Acceptance
Corporation  as of the date of  issuance  of the  Limited  Guaranty  and (b) the
rating of the long term debt obligations of General Motors

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



Acceptance  Corporation  at the date of such  substitution  and (C) the  Company
obtains  written  confirmation  from each  nationally  recognized  credit rating
agency that rated the Class B  Certificates  at the request of the Company  that
such substitution  shall not lower the rating on the Class B Certificates  below
the lesser of (a) the  then-current  rating assigned to the Class B Certificates
by such  rating  agency  and (b) the  original  rating  assigned  to the Class B
Certificates by such rating agency.  Any replacement of the Limited  Guaranty or
Subordinate  Certificate  Loss  Obligation  pursuant  to this  Section  shall be
accompanied  by a written  Opinion  of Counsel to the  substitute  guarantor  or
obligor,  addressed to the Master Servicer and the Trustee, that such substitute
instrument  constitutes a legal,  valid and binding obligation of the substitute
guarantor or obligor,  enforceable in accordance with its terms,  and concerning
such other  matters as the Master  Servicer  and the  Trustee  shall  reasonably
request.  Neither the  Company,  the Master  Servicer  nor the Trustee  shall be
obligated  to  substitute  for or replace  the Limited  Guaranty or  Subordinate
Certificate Loss Obligation under any circumstance.

                  Section 12.02.  Amendments  Relating to the Limited  Guaranty.
Notwithstanding  Sections 11.01 or 12.01: (i) the provisions of this Article XII
may be amended,  superseded or deleted, (ii) the Limited Guaranty or Subordinate
Certificate Loss Obligation may be amended,  reduced or canceled,  and (iii) any
other  provision of this Agreement which is related or incidental to the matters
described  in this  Article  XII may be amended in any  manner;  in each case by
written  instrument  executed or  consented  to by the  Company and  Residential
Funding but without the consent of any Certificateholder and without the consent
of the Master  Servicer or the Trustee being required  unless any such amendment
would impose any  additional  obligation on, or otherwise  adversely  affect the
interests of, the Master Servicer or the Trustee,  as applicable;  provided that
the Company shall also obtain a letter from each  nationally  recognized  credit
rating agency that rated the Class B Certificates  at the request of the Company
to the effect that such amendment,  reduction, deletion or cancellation will not
lower  the  rating  on the  Class B  Certificates  below  the  lesser of (a) the
then-current  rating  assigned to the Class B Certificates by such rating agency
and (b) the original  rating assigned to the Class B Certificates by such rating
agency, unless (A) the Holder of 100% of the Class B Certificates is Residential
Funding  or  an  Affiliate  of  Residential  Funding,  or  (B)  such  amendment,
reduction,  deletion or cancellation is made in accordance with Section 11.01(e)
and,  provided  further that the Company  obtains  (subject to the provisions of
Section  10.01(f)  as if the  Company was  substituted  for the Master  Servicer
solely for the purposes of such provision),  in the case of a material amendment
or  supersession  (but not a reduction,  cancellation or deletion of the Limited
Guaranty or the Subordinate Certificate Loss Obligation),  an Opinion of Counsel
(which  need not be an opinion of  Independent  counsel)  to the effect that any
such amendment or  supersession  will not cause either (a) any federal tax to be
imposed on the Trust Fund, including without limitation, any federal tax imposed
on  "prohibited  transactions"  under  Section  860F(a)(1)  of  the  Code  or on
"contributions  after the startup date" under Section  860G(d)(1) of the Code or
(b) the  Trust  Fund to  fail  to  qualify  as a  REMIC  at any  time  that  any
Certificate is outstanding.  A copy of any such instrument  shall be provided to
the Trustee and the Master  Servicer  together  with an Opinion of Counsel  that
such amendment complies with this Section 12.02.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>



                                    EXHIBIT N

                           [FORM OF LIMITED GUARANTY]

                                LIMITED GUARANTY

                 RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.

                       Mortgage Pass-Through Certificates
                                 Series 1997-S1


                                                                        , 199__


The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S1

Ladies and Gentlemen:

                  WHEREAS,   Residential   Funding   Corporation,   a   Delaware
corporation  ("Residential  Funding"),  an indirect  wholly-owned  subsidiary of
General Motors Acceptance Corporation, a New York corporation ("GMAC"), plans to
incur certain  obligations  as described  under Section 12.01 of the Pooling and
Servicing  Agreement  dated as of January 1, 1997 (the  "Servicing  Agreement"),
among  Residential   Funding  Mortgage   Securities  I,  Inc.  (the  "Company"),
Residential  Funding and The First  National Bank of Chicago (the  "Trustee") as
amended by Amendment No. ___ thereto, dated as of ________,  with respect to the
Mortgage Pass-Through Certificates, Series 1997-S1 (the "Certificates"); and

                  WHEREAS, pursuant to Section 12.01 of the Servicing Agreement,
Residential  Funding  agrees  to make  payments  to the  Holders  of the Class B
Certificates  with respect to certain  losses on the Mortgage Loans as described
in the Servicing Agreement; and

                  WHEREAS,  GMAC  desires to  provide  certain  assurances  with
respect to the ability of  Residential  Funding to secure  sufficient  funds and
faithfully to perform its Subordinate Certificate Loss Obligation;

                  NOW  THEREFORE,   in  consideration  of  the  premises  herein
contained  and certain  other good and  valuable  consideration,  the receipt of
which is hereby acknowledged, GMAC agrees as follows:


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



                  1.  Provision  of Funds.  (a) GMAC  agrees to  contribute  and
deposit  in the  Certificate  Account  on  behalf  of  Residential  Funding  (or
otherwise  provide to Residential  Funding,  or to cause to be made available to
Residential Funding), either directly or through a subsidiary, in any case prior
to the related  Distribution Date, such moneys as may be required by Residential
Funding to perform its Subordinate  Certificate  Loss Obligation when and as the
same arises from time to time upon the demand of the Trustee in accordance  with
Section 12.01 of the Servicing Agreement.

                  (b) The agreement set forth in the preceding  clause (a) shall
be  absolute,  irrevocable  and  unconditional  and shall not be affected by the
transfer by GMAC or any other person of all or any part of its or their interest
in Residential  Funding,  by any  insolvency,  bankruptcy,  dissolution or other
proceeding affecting  Residential Funding or any other person, by any defense or
right of  counterclaim,  set-off  or  recoupment  that  GMAC  may  have  against
Residential  Funding or any other  person or by any other fact or  circumstance.
Notwithstanding  the  foregoing,  GMAC's  obligations  under  clause  (a)  shall
terminate  upon  the  earlier  of (x)  substitution  for this  Limited  Guaranty
pursuant to Section 12.01(f) of the Servicing Agreement,  or (y) the termination
of the Trust Fund pursuant to the Servicing Agreement.

                  2. Waiver. GMAC hereby waives any failure or delay on the part
of  Residential  Funding,  the  Trustee  or any  other  person in  asserting  or
enforcing any rights or in making any claims or demands hereunder. Any defective
or partial  exercise of any such rights  shall not preclude any other or further
exercise  of  that  or  any  other  such  right.  GMAC  further  waives  demand,
presentment,  notice of default,  protest,  notice of  acceptance  and any other
notices with respect to this Limited Guaranty,  including,  without  limitation,
those of action or nonaction on the part of Residential Funding or the Trustee.

                  3.  Modification,  Amendment  and  Termination.  This  Limited
Guaranty may be modified, amended or terminated only by the written agreement of
GMAC and the Trustee and only if such modification,  amendment or termination is
permitted  under Section 12.02 of the Servicing  Agreement.  The  obligations of
GMAC under this Limited  Guaranty shall continue and remain in effect so long as
the Servicing  Agreement is not modified or amended in any way that might affect
the  obligations of GMAC under this Limited  Guaranty  without the prior written
consent of GMAC.

     4. Successor.  Except as otherwise expressly provided herein, the guarantee
herein set forth shall be binding upon GMAC and its  respective  successors. 

 5. Governing Law. This Limited  Guaranty shall be governed by the laws of the
 State of New York. 

6. Authorization and Reliance. GMAC understands that a copy of this
Limited  Guaranty  shall be  delivered  to the  Trustee in  connection  with the
execution  of  Amendment  No.  1 to the  Servicing  Agreement  and  GMAC  hereby
authorizes  the Company and the Trustee to rely on the covenants and  agreements
set forth herein.

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



     7.  Definitions.  Capitalized  terms used but not otherwise  defined herein
shall have the meaning given them in the Servicing  Agreement. 

 8. Counterparts.
This  Limited  Guaranty may be executed in any number of  counterparts,  each of
which shall be deemed to be an original and such  counterparts  shall constitute
but one and the same instrument.
                  IN WITNESS  WHEREOF,  GMAC has caused this Limited Guaranty to
be executed and delivered by its respective  officers  thereunto duly authorized
as of the day and year first above written.

                                                     GENERAL MOTORS ACCEPTANCE
                                                     CORPORATION


                                                     By:
                                                     Name:
                                                     Title:


Acknowledged by:

THE FIRST NATIONAL BANK OF CHICAGO,
  as Trustee


By:
Name:
Title:


RESIDENTIAL FUNDING MORTGAGE
  SECURITIES I, INC.


By:
Name:
Title:

[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         3

<PAGE>



                                    EXHIBIT O

          FORM OF LENDER CERTIFICATION FOR ASSIGNMENT OF MORTGAGE LOAN


                                                  __________________, 19____

Residential Funding Mortgage
  Securities I, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126

Attention:  Residential Funding Corporation Series 1997-S1

 Re:      Mortgage Pass-Through Certificates, Series 1997-S1 Assignment of
          Mortgage Loan


Ladies and Gentlemen:

                  This  letter  is  delivered  to you  in  connection  with  the
assignment by _________________ (the "Trustee") to _______________________  (the
"Lender") of  _______________  (the "Mortgage Loan") pursuant to Section 3.13(d)
of the Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),
dated as of January 1, 1997 among  Residential  Funding  Mortgage  Securities I,
Inc., as seller (the  "Company"),  Residential  Funding  Corporation,  as master
servicer, and the Trustee. All terms used herein and not otherwise defined shall
have the meanings set forth in the Pooling and Servicing  Agreement.  The Lender
hereby  certifies,  represents  and warrants to, and covenants  with, the Master
Servicer and the Trustee that:

           (i) the Mortgage Loan is secured by Mortgaged  Property  located in a
jurisdiction  in which an  assignment  in lieu of  satisfaction  is  required to
preserve lien priority,  minimize or avoid mortgage recording taxes or otherwise
comply with, or facilitate a refinancing under, the laws of such jurisdiction;

          (ii) the  substance  of the  assignment  is, and is  intended to be, a
refinancing  of such Mortgage Loan and the form of the  transaction is solely to
comply with, or facilitate the transaction under, such local laws;


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]

<PAGE>



         (iii) the  Mortgage  Loan  following  the proposed  assignment  will be
modified  to have a rate of interest  at least 0.25  percent  below or above the
rate of interest on such Mortgage Loan prior to such proposed assignment; and

          (iv)    such assignment is at the request of the borrower under the
related Mortgage Loan.

                                                     Very truly yours,



                                                     (Lender)

                                                     By:
                                                     Name:
                                                     Title:


[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>



                                    EXHIBIT P

                         SCHEDULE OF DISCOUNT FRACTIONS

Schedule of Discount Fractions

              NET                           
              PRINCIPAL       MORTGAGE        DISCOUNT
LOAN #        BALANCE RATE    FRACTION              
1538315       222,073.72      6.42    0.082857142857
1542379       226,033.04      6.67    0.047142857143
1542723       424,257.25      6.67    0.047142857143
1549054       296,000.00      6.67    0.047142857143
1548496       250,000.00      6.71    0.041428571429
1544294       236,000.00      6.72    0.04          
1544510       229,274.36      6.72    0.04          
1548384       220,000.00      6.72    0.04          
1542328       279,624.61      6.795   0.029285714286
1545362       347,779.18      6.795   0.029285714286
1547759       259,437.80      6.795   0.029285714286
1541457       220,723.81      6.845   0.022142857143
1543548       408,082.46      6.845   0.022142857143
1441668       333,278.41      6.92    0.011428571429
1538296       231,170.91      6.92    0.011428571429
1538325       278,266.07      6.92    0.011428571429
1539489       328,900.00      6.92    0.011428571429
1540221       296,941.60      6.92    0.011428571429
1543799       347,832.58      6.92    0.011428571429
1472248       388,614.56      6.97    0.004285714286
                                                    
              $5,824,290.36           0.028003226972
                      
[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         1

<PAGE>



                                    EXHIBIT Q

                          FORM OF REQUEST FOR EXCHANGE

                                                               [Date]


The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670

                  Re:      Residential Funding Mortgage Securities I, Inc.
                           Mortgage Pass-Through Certificates, Series 1997-S1

                  Residential  Funding  Corporation,  as the  Holder  of a ____%
Percentage Interest of the  [Class/Subclass]  of Class A-5 Certificates,  hereby
requests  the  Trustee to exchange  the  above-referenced  Certificates  for the
Subclasses referred to below:

                  1.       Class   A-5   Certificates,   corresponding   to  the
                           following  Uncertificated  REMIC  Regular  Interests:
                           [List numbers  corresponding to the related loans and
                           Pool Strip Rates from the  Mortgage  Loan  Schedule].
                           The   Initial   Notional   Amount  and  the   initial
                           Pass-Through  Rate on the Class A-5 Certificates will
                           be $___________ and _____%, respectively.

                  [2.      Repeat as appropriate.]

                  The Subclasses requested above will represent in the aggregate
all of the Uncertificated  REMIC Regular Interests  represented by the Class A-5
Certificates surrendered for exchange.

                  The  capitalized  terms used but not defined herein shall have
the  meanings  set forth in the Pooling  and  Servicing  Agreement,  dated as of
January  1,  1997,  among  Residential  Funding  Mortgage  Securities  I,  Inc.,
Residential  Funding  Corporation  and The First  National  Bank of Chicago,  as
trustee.

                                              RESIDENTIAL FUNDING CORPORATION


                                              By:

                                              Name:

                                              Title:



[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         1

<PAGE>




[NY01:257611.1]  16069-00385  01/23/97 5:57pm AND [NY01B:301395.1]
                                                         2

<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission