SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
March 25, 1997
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its
charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227
(Commission File Number)
Delaware 333-4846 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the March 1997 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1986-1
Series 1986-4
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-S7 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-S2 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-S1 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-5 RFM1
1990-6 RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-20 RFM1
1991-21A RFM1
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-S30 RFM1
1992-S1 RFM1
1992-S2 RFM1
1992-S4 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-S12 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S15 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
1996-S21 RFM1
1996-S22 RFM1
1996-S23 RFM1
1995-R20 RFM1
1996-S24 RFM1
1996-S25 RFM1
1997-S1 RFM1
1997-S2 RFM1
1997-S3 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: March 25, 1997
<PAGE>
GMAC MORTGAGE CORPORATION
100WITMER ROAD, P.O.BOX 963
HORHSAM, PA 19044-0963
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 03/01/97
GROSS INTEREST RATE: 12.142881
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 10
REPORT DATE: 03/25/97
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 15,917.69 15,917.69 15,917.69
LESS SERVICE FEE 2,853.23 2,853.23 2,853.23
NET INTEREST 13,064.46 13,064.46 13,064.46
PAYOFF NET INTEREST 866.27 866.27 866.27
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,834.08 1,834.08 1,834.08
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 137,461.76 137,461.76 137,461.76
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 153,226.57 153,226.57 153,226.57
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,710,500.94 1,710,500.94 1,710,500.94
LESS PAYOFF PRINCIPAL BALANCE 137,461.76 137,461.76 137,461.76
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,573,039.18 1,573,039.18 1,573,039.18
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,834.08 1,834.08 1,834.08
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 137,461.76 137,461.76 137,461.76
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 139,295.84 139,295.84 139,295.84
ENDING PRINCIPAL BALANCE 1,571,205.10 1,571,205.10 1,571,205.10
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 110,408.08
PRINCIPAL 262.36 262.36 262.36
INTEREST 2,275.82 2,275.82 2,275.82
60-89 DAYS 1 149,390.69
PRINCIPAL 552.86 552.86 552.86
INTEREST 4,243.09 4,243.09 4,243.09
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 193,864.80
PRINICPAL 10,164.49 10,164.49 10,164.49
INTEREST 116,191.51 116,191.51 116,191.51
TOTAL 3 453,663.57 133,690.13 133,690.13 133,690.13
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (215-682-1909)
- -------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
100 WITMER ROAD, P.O.BOX 963
HORSHAM, PA 19044-0963
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,711,109.51
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 03/01/97
GROSS INTEREST RATE: 12.403772
NET INTEREST RATE: 10.25
TOTAL NUMBER OF LOANS: 6
REPORT DATE: 03/25/97
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 6,043.09 6,043.09 6,043.09
LESS SERVICE FEE 1,049.31 1,049.31 1,049.31
NET INTEREST 4,993.78 4,993.78 4,993.78
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 703.92 703.92 703.92
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 5,697.70 5,697.70 5,697.70
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 584,637.78 584,637.78 584,637.78
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 584,637.78 584,637.78 584,637.78
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 703.92 703.92 703.92
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 703.92 703.92 703.92
ENDING PRINCIPAL BALANCE 583,933.86 583,933.86 583,933.86
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 74,862.29
PRINCIPAL 1,676.24 1,676.24 1,676.24
INTEREST 25,503.36 25,503.36 25,503.36
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 74,862.29 27,179.60 27,179.60 27,179.60
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (215-682-1909)
- -------------------------------------------------------------------------------
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 409,369.66 8.0000 712.77
STRIP 0.00 0.00 1.4203 0.00
- --------------------------------------------------------------------------------
51,185,471.15 409,369.66 712.77
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
2,729.13 0.00 3,441.90 0.00 408,656.89
STRIP 484.54 0.00 484.54 0.00 0.00
3,213.67 0.00 3,926.44 0.00 408,656.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
7.997771 0.013925 0.053318 0.000000 0.067243 7.983845
STRIP 0.000000 0.000000 0.009466 0.000000 0.009466 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 153.51
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 408,656.89
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 409,034.43
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 612.77
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.1203%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.007983845
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 1,363,714.04 8.0000 169,423.44
STRIP 0.00 0.00 1.5635 0.00
- --------------------------------------------------------------------------------
50,250,749.71 1,363,714.04 169,423.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,709.66 0.00 178,133.10 0.00 1,194,290.60
STRIP 1,713.73 0.00 1,713.73 0.00 0.00
10,423.39 0.00 179,846.83 0.00 1,194,290.60
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
27.138183 3.371560 0.173324 0.000000 3.544884 23.766623
STRIP 0.000000 0.000000 0.034104 0.000000 0.034104 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 379.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 473.59
SUBSERVICER ADVANCES THIS MONTH 3,280.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 291,520.15
(B) TWO MONTHLY PAYMENTS: 1 166,048.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,194,290.60
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,197,271.12
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 167,213.85
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 208.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,001.39
MORTGAGE POOL INSURANCE 2,916,016.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3563%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.023766623
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 4,773,228.98 8.5000 7,734.92
STRIP 0.00 0.00 0.8797 0.00
- --------------------------------------------------------------------------------
96,428,600.14 4,773,228.98 7,734.92
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
33,810.37 0.00 41,545.29 0.00 4,765,494.06
STRIP 3,499.14 0.00 3,499.14 0.00 0.00
37,309.51 0.00 45,044.43 0.00 4,765,494.06
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
49.500138 0.080214 0.350626 0.000000 0.430840 49.419924
STRIP 0.000000 0.000000 0.036287 0.000000 0.036287 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,214.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,571.19
SUBSERVICER ADVANCES THIS MONTH 8,081.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 577,731.17
(B) TWO MONTHLY PAYMENTS: 1 139,175.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 140,667.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,765,494.06
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,778,704.65
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 931.41
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,803.51
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3314%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.049419924
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 2,338,309.36 6.5000 229,633.23
STRIP 0.00 0.00 2.8931 0.00
- --------------------------------------------------------------------------------
99,525,248.34 2,338,309.36 229,633.23
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
12,407.43 0.00 242,040.66 0.00 2,108,676.13
STRIP 5,513.74 0.00 5,513.74 0.00 0.00
17,921.17 0.00 247,554.40 0.00 2,108,676.13
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
23.494635 2.307286 0.124666 0.000000 2.431952 21.187349
STRIP 0.000000 0.000000 0.055400 0.000000 0.055400 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 800.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 740.61
SUBSERVICER ADVANCES THIS MONTH 3,203.98
MASTER SERVICER ADVANCES THIS MONTH 1,447.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 155,790.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 177,124.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,108,676.13
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,964,202.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 148,819.33
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 226,141.82
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 343.76
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,147.65
MORTGAGE POOL INSURANCE 7,415,287.39
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2562%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.021187349
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 6,336,967.66 7.0000 12,141.39
STRIP 0.00 0.00 1.9580 0.00
- --------------------------------------------------------------------------------
106,883,729.60 6,336,967.66 12,141.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
36,965.64 0.00 49,107.03 0.00 6,324,826.27
STRIP 10,340.01 0.00 10,340.01 0.00 0.00
47,305.65 0.00 59,447.04 0.00 6,324,826.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
59.288422 0.113594 0.345849 0.000000 0.459443 59.174828
STRIP 0.000000 0.000000 0.096741 0.000000 0.096741 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,537.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,191.53
SUBSERVICER ADVANCES THIS MONTH 3,219.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 163,828.51
(B) TWO MONTHLY PAYMENTS: 1 186,176.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,324,826.27
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 6,334,677.49
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,184.25
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,957.14
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8537%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.059174828
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/97
MONTHLY Cutoff: Feb-97
DETERMINATION DATE: 03/20/97
RUN TIME/DATE: 03/13/97 10:27 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 9,558.41 3,667.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,577.65
Total Principal Prepayments 23.11
Principal Payoffs-In-Full 0.00
Principal Curtailments 23.11
Principal Liquidations 0.00
Scheduled Principal Due 1,554.54
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,980.76 3,667.88
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 1,126,696.17
Current Period ENDING Prin Bal 1,125,118.52
Change in Principal Balance 1,577.65
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.013375
Interest Distributed 0.067661
Total Distribution 0.081036
Total Principal Prepayments 0.000196
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 9.552115
ENDING Principal Balance 9.538740
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.511399%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689185%
Prepayment Percentages 38.689184%
Trading Factors 0.953874%
Certificate Denominations 1,000
Sub-Servicer Fees 391.74
Master Servicer Fees 140.84
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 12,717.00 28.01 25,971.30
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,156.87 3,734.52
Total Principal Prepayments 36.63 59.74
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 36.63 59.74
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,463.49 4,018.03
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,560.13 28.01 22,236.78
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 1,785,477.31 2,912,173.48
Current Period ENDING Prin Bal 1,782,977.19 2,908,095.71
Change in Principal Balance 2,500.12 4,077.77
PER CERTIFICATE DATA BY CLASS
Principal Distributed 60.735361
Interest Distributed 297.362990
Total Distribution 358.098352
Total Principal Prepayments 1.031465
Current Period Interest Shortfall
BEGINNING Principal Balance 201.109218
ENDING Principal Balance 200.827614
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 578,412.83 2,956.03 581,368.86
Period Ending Class Percentages 61.310815%
Prepayment Percentages 61.310816%
Trading Factors 20.082761% 2.292896%
Certificate Denominations 250,000
Sub-Servicer Fees 620.80 1,012.54
Master Servicer Fees 223.18 364.02
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 468,284.26 1
Tot Unpaid Principal on Delinq Loans 468,284.26 1
Loans in Foreclosure, INCL in Delinq 468,284.26 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 21.0029%
Loans in Pool 18
Current Period Sub-Servicer Fee 1,012.54
Current Period Master Servicer Fee 364.02
Aggregate REO Losses (509,401.82)
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 7,133,483.54 8.5000 12,049.70
STRIP 0.00 0.00 0.3205 0.00
- --------------------------------------------------------------------------------
126,773,722.44 7,133,483.54 12,049.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
50,528.84 0.00 62,578.54 0.00 7,121,433.84
STRIP 1,905.16 0.00 1,905.16 0.00 0.00
52,434.00 0.00 64,483.70 0.00 7,121,433.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
56.269418 0.095049 0.398575 0.000000 0.493624 56.174369
STRIP 0.000000 0.000000 0.015028 0.000000 0.015028 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,930.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,436.46
SUBSERVICER ADVANCES THIS MONTH 7,856.71
MASTER SERVICER ADVANCES THIS MONTH 3,910.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 603,467.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 103,744.97
(D) LOANS IN FORECLOSURE 1 135,695.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,121,433.84
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 6,737,662.56
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 448,488.59
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 510.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,538.91
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7845%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.056174369
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/97
MONTHLY Cutoff: Feb-97
DETERMINATION DATE: 03/20/97
RUN TIME/DATE: 03/17/97 08:59 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 157,418.49 0.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 141,818.89
Total Principal Prepayments 682.65
Principal Payoffs-In-Full 0.00
Principal Curtailments 682.65
Principal Liquidations 113,299.84
Scheduled Principal Due 27,836.40
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 15,599.60 0.00
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 2,139,374.31
Current Period ENDING Princ Balance 1,997,555.42
Change in Principal Balance 141,818.89
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.967939
Interest Distributed 0.216467
Total Distribution 2.184406
Total Principal Prepayments 1.581670
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 29.686870
ENDING Principal Balance 27.718930
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.000000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306472%
Prepayment Percentages 75.306471%
Trading Factors 2.771893%
Certificate Denominations 1,000
Sub-Servicer Fees 558.20
Master Servicer Fees 357.20
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 139,407.20 189.19 297,014.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 46,169.07 187,987.96
Total Principal Prepayments 223.85 906.50
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 223.85 906.50
Principal Liquidations 130,180.40 243,480.24
Scheduled Principal Due 7,208.06 35,044.46
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 93,238.13 189.19 109,026.92
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 701,516.08 2,840,890.39
Current Period ENDING Princ Balance 655,012.65 2,652,568.07
Change in Principal Balance 46,503.43 188,322.32
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,399.066193
Interest Distributed 6,864.391584
Total Distribution 10,263.457776
Total Principal Prepayments 16.480318
Current Period Interest Shortfall
BEGINNING Principal Balance 206.588488
ENDING Principal Balance 192.893758
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 118,867.60 161.31 119,028.91
Period Ending Class Percentages 24.693528%
Prepayment Percentages 24.693529%
Trading Factors 19.289376% 3.515180%
Certificate Denominations 250,000
Sub-Servicer Fees 183.04 741.24
Master Servicer Fees 117.13 474.33
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 655,012.65
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 155,430.40 2
Tot Unpaid Princ on Delinquent Loans 155,430.40 2
Loans in Foreclosure, INCL in Delinq 155,430.40 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 14.2455%
Loans in Pool 37
Curr Period Sub-Servicer Fee 741.24
Curr Period Master Servicer Fee 474.33
Aggregate REO Losses (105,184.39)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/97
MONTHLY Cutoff: Feb-97
DETERMINATION DATE: 03/20/97
RUN TIME/DATE: 03/13/97 11:12 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 25,477.81 725.20
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,467.43
Total Principal Prepayments 152.62
Principal Payoffs-In-Full 0.00
Principal Curtailments 152.62
Principal Liquidations 0.00
Scheduled Principal Due 4,314.81
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 21,010.38 725.20
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 2,801,383.79
Curr Period ENDING Princ Balance 2,796,916.36
Change in Principal Balance 4,467.43
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.046933
Interest Distributed 0.220726
Total Distribution 0.267659
Total Principal Prepayments 0.001603
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 29.430113
ENDING Principal Balance 29.383181
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.205099%
Subordinated Unpaid Amounts
Period Ending Class Percentages 66.023163%
Prepayment Percentages 66.023163%
Trading Factors 2.938318%
Certificate Denominations 1,000
Sub-Servicer Fees 708.30
Master Servicer Fees 291.81
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 13,104.14 7.25 39,314.40
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,299.03 6,766.46
Total Principal Prepayments 78.54 231.16
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 78.54 231.16
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,220.49 6,535.30
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,805.11 7.25 32,547.94
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 1,441,647.99 4,243,031.78
Curr Period ENDING Princ Balance 1,439,348.96 4,236,265.32
Change in Principal Balance 2,299.03 6,766.46
PER CERTIFICATE DATA BY CLASS
Principal Distributed 98.973171
Interest Distributed 465.159655
Total Distribution 564.132827
Total Principal Prepayments 3.381145
Current Period Interest Shortfall
BEGINNING Principal Balance 248.251608
ENDING Principal Balance 247.855715
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 372,379.36 327.50 372,706.86
Period Ending Class Percentages 33.976837%
Prepayment Percentages 33.976837%
Trading Factors 24.785572% 4.194535%
Certificate Denominations 250,000
Sub-Servicer Fees 364.51 1,072.81
Master Servicer Fees 150.17 441.98
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 341,467.19 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Total Unpaid Principal on Delinq Loans 341,467.19 3
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.7934%
Loans in Pool 30
Current Period Sub-Servicer Fee 1,072.81
Current Period Master Servicer Fee 441.98
Aggregate REO Losses (380,719.66)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 13-Mar-97
1987-SA1, CLASS A, 7.74874635% PASS-THROUGH RATE (POOL 4009) 2:00 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1997
DISTRIBUTION DATE: MARCH 25, 1997
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $3,313,961.25
ENDING POOL BALANCE $3,306,440.94
PRINCIPAL DISTRIBUTIONS $7,520.31
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $1,807.05
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 03/01 $5,713.26
$7,520.31
INTEREST DUE ON BEG POOL BALANCE $21,399.20
PREPAYMENT INTEREST SHORTFALL $0.00
$21,399.20
TOTAL DISTRIBUTION DUE THIS PERIOD $28,621.20
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $345.20
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 56.343775%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.171323718
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.487505238
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.041167256
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,868,334.04
TRADING FACTOR 0.075325586
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $120,722.50
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $296,970.63
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 13-Mar-97
1987-SA1, CLASS B, 7.71874635% PASS-THROUGH RATE (POOL 4009) 02:00 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1997
DISTRIBUTION DATE: MARCH 25, 1997
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,566,317.42
ENDING POOL BALANCE $2,561,893.10
NET CHANGE TO PRINCIPAL BALANCE $4,424.32
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 03/01 $4,424.32
$4,424.32
INTEREST DUE ON BEGINNING POOL BALANCE $16,507.29
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$16,507.29
TOTAL DISTRIBUTION DUE THIS PERIOD $20,931.61
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $348.11
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,298.80
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $267.33
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 43.656225%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,868,334.04
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $120,722.50
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS 0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $296,970.63
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 13-Feb-97
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 12:04 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1997
DISTRIBUTION DATE: MARCH 25, 1997
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 03/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $64.16
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $64.16
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,868,334.04
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $120,722.50
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS 0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $296,970.63
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 3,910,385.16 7.5050 6,247.19
- --------------------------------------------------------------------------------
25,441,326.74 3,910,385.16 6,247.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,456.20 0.00 30,703.39 0.00 3,904,137.97
24,456.20 0.00 30,703.39 0.00 3,904,137.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
153.702093 0.245553 0.961278 0.000000 1.206831 153.456540
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,169.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,141.07
SUBSERVICER ADVANCES THIS MONTH 893.70
MASTER SERVICER ADVANCES THIS MONTH 1,129.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 110,141.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,904,137.97
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,762,303.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 147,371.34
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 450.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,797.19
LOC AMOUNT AVAILABLE 1,919,728.52
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2421%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5051%
POOL TRADING FACTOR 0.153456540
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 4,982,060.76 7.8046 283,889.90
- --------------------------------------------------------------------------------
38,297,875.16 4,982,060.76 283,889.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
32,321.82 0.00 316,211.72 0.00 4,698,170.86
32,321.82 0.00 316,211.72 0.00 4,698,170.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
130.087133 7.412680 0.843959 0.000000 8.256639 122.674452
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,460.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 969.77
SUBSERVICER ADVANCES THIS MONTH 2,964.27
MASTER SERVICER ADVANCES THIS MONTH 1,084.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 234,791.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 133,006.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,698,170.86
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,568,384.83
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 136,710.40
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 105,995.71
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 171,388.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,505.73
LOC AMOUNT AVAILABLE 1,919,728.52
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4449%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8063%
POOL TRADING FACTOR 0.122674452
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 8,418,402.84 6.7095 14,075.25
- --------------------------------------------------------------------------------
69,360,201.61 8,418,402.84 14,075.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
47,069.39 0.00 61,144.64 0.00 8,404,327.59
47,069.39 0.00 61,144.64 0.00 8,404,327.59
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
121.372237 0.202930 0.678622 0.000000 0.881552 121.169307
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,783.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,639.24
SUBSERVICER ADVANCES THIS MONTH 7,889.85
MASTER SERVICER ADVANCES THIS MONTH 3,991.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 320,619.80
(B) TWO MONTHLY PAYMENTS: 2 128,872.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,404,327.59
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 7,867,292.72
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 549,144.96
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 709.34
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,365.91
LOC AMOUNT AVAILABLE 1,919,728.52
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3814%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7069%
POOL TRADING FACTOR 0.121169307
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 963,282.47 8.5000 11,604.28
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 963,282.47 11,604.28
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
6,823.25 0.00 18,427.53 0.00 951,678.19
STRIP 190.08 0.00 190.08 0.00 0.00
7,013.33 0.00 18,617.61 0.00 951,678.19
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
104.594837 1.260012 0.740880 0.000000 2.000892 103.334825
STRIP 0.000000 0.000000 0.020639 0.000000 0.020639 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 200.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 176.60
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 951,678.19
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 963,282.47
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,604.28
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.103334825
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 24,956,807.91 6.7170 45,960.51
- --------------------------------------------------------------------------------
199,725,759.94 24,956,807.91 45,960.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
139,656.84 0.00 185,617.35 0.00 24,910,847.40
139,656.84 0.00 185,617.35 0.00 24,910,847.40
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
124.955378 0.230118 0.699243 0.000000 0.929361 124.725260
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,015.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,163.80
SUBSERVICER ADVANCES THIS MONTH 11,292.64
MASTER SERVICER ADVANCES THIS MONTH 1,983.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 795,214.40
(B) TWO MONTHLY PAYMENTS: 2 272,337.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 242,866.53
(D) LOANS IN FORECLOSURE 7 1,088,520.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,910,847.40
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 24,693,967.89
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 179
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 270,353.23
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,948.54
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 39,011.97
FSA GUARANTY INSURANCE POLICY 5,798,123.63
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4031%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7149%
POOL TRADING FACTOR 0.124725260
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 8,923,336.07 7.8037 113,263.20
- --------------------------------------------------------------------------------
60,404,491.94 8,923,336.07 113,263.20
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
57,748.95 0.00 171,012.15 0.00 8,810,072.87
57,748.95 0.00 171,012.15 0.00 8,810,072.87
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
147.726366 1.875079 0.956037 0.000000 2.831116 145.851287
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,116.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,839.78
SUBSERVICER ADVANCES THIS MONTH 2,225.71
MASTER SERVICER ADVANCES THIS MONTH 958.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 180,902.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 100,293.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,810,072.87
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,700,988.25
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 124,096.32
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 98,913.91
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,313.82
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,035.47
LOC AMOUNT AVAILABLE 11,806,248.64
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4837%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8063%
POOL TRADING FACTOR 0.145851287
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 11,572,884.04 6.7381 19,417.18
- --------------------------------------------------------------------------------
80,948,485.59 11,572,884.04 19,417.18
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
64,974.71 0.00 84,391.89 0.00 11,553,466.86
64,974.71 0.00 84,391.89 0.00 11,553,466.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
142.966035 0.239871 0.802667 0.000000 1.042538 142.726164
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,908.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,411.64
SUBSERVICER ADVANCES THIS MONTH 2,581.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 131,966.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 220,719.88
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,553,466.86
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 11,569,935.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,424.97
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,992.21
LOC AMOUNT AVAILABLE 11,806,248.64
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,469,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3835%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7331%
POOL TRADING FACTOR 0.142726164
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 9,740,631.17 6.8169 23,484.16
- --------------------------------------------------------------------------------
42,805,537.40 9,740,631.17 23,484.16
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
55,284.63 0.00 78,768.79 0.00 9,717,147.01
55,284.63 0.00 78,768.79 0.00 9,717,147.01
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
227.555400 0.548624 1.291530 0.000000 1.840154 227.006775
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,990.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,995.12
SUBSERVICER ADVANCES THIS MONTH 8,677.79
MASTER SERVICER ADVANCES THIS MONTH 1,183.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 447,179.97
(B) TWO MONTHLY PAYMENTS: 2 347,724.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 354,515.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,717,147.01
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 9,572,388.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 163,678.80
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 8,707.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,777.15
FSA GUARANTY INSURANCE POLICY 7,872,462.44
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 989,403.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5660%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8160%
POOL TRADING FACTOR 0.227006775
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 9,929,529.65 6.6926 16,173.32
- --------------------------------------------------------------------------------
55,464,913.85 9,929,529.65 16,173.32
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
55,372.93 0.00 71,546.25 0.00 9,913,356.33
55,372.93 0.00 71,546.25 0.00 9,913,356.33
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
179.023620 0.291596 0.998342 0.000000 1.289938 178.732024
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,137.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,073.99
SUBSERVICER ADVANCES THIS MONTH 11,981.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,349,778.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 112,419.56
(D) LOANS IN FORECLOSURE 4 517,423.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,913,356.33
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 9,942,690.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,023.72
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,149.60
FSA GUARANTY INSURANCE POLICY 7,872,462.44
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 989,403.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4426%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6926%
POOL TRADING FACTOR 0.178732024
................................................................................
DISTRIBUTION DATE: 03/25/97
MONTHLY Cutoff: Feb-97
DETERMINATION DATE: 03/20/97
RUN TIME/DATE: 03/13/97 04:55 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 116,972.37
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 56,519.12
Total Principal Prepayments 40,043.90
Principal Payoffs-In-Full 0.00
Principal Curtailments 40,043.90
Principal Liquidations 0.00
Scheduled Principal Due 16,475.22
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 60,453.25
Prepayment Interest Shortfall 119.85
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 10,580,949.28
Curr Period ENDING Princ Balance 10,524,430.16
Change in Principal Balance 56,519.12
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.374197
Interest Distributed 0.400244
Total Distribution 0.774440
Total Principal Prepayments 0.265119
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 70.053410
ENDING Principal Balance 69.679214
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.869679%
Subordinated Unpaid Amounts
Period Ending Class Percentages 52.186941%
Prepayment Percentages 100.000000%
Trading Factors 6.967921%
Certificate Denominations 1,000
Sub-Servicer Fees 3,878.07
Master Servicer Fees 1,090.41
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 62,876.07 58.65 179,907.09
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 13,523.45 70,042.57
Total Principal Prepayments 0.00 40,043.90
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 40,043.90
Principal Liquidations 0.00 0.00
Scheduled Principal Due 14,764.17 31,239.39
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 49,352.62 58.65 109,864.52
Prepayment Interest Shortfall 109.23 0.16 229.24
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,657,395.99 20,238,345.27
Curr Period ENDING Princ Balance 9,642,358.80 20,166,788.96
Change in Principal Balance 15,037.19 71,556.31
PER CERTIFICATE DATA BY CLASS
Principal Distributed 280.098915
Interest Distributed 1,022.195912
Total Distribution 1,302.294826
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 800.099423
ENDING Principal Balance 798.853617
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 2,521.29
Passthru Rate 6.859679% 0.010000%
Subordinated Unpaid Amounts 1,171,174.19 1,001.34 973,672.25
Period Ending Class Percentages 47.813059%
Prepayment Percentages 0.000000%
Trading Factors 79.885362% 12.363812%
Certificate Denominations 250,000
Sub-Servicer Fees 3,553.04 7,431.11
Master Servicer Fees 999.02 2,089.43
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,059,707.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 862,184.51 5
Loans Delinquent TWO Payments 632,408.09 3
Loans Delinquent THREE + Payments 1,016,457.33 6
Total Unpaid Princ on Delinquent Loans 2,511,049.93 14
Loans in Foreclosure, INCL in Delinq 832,273.74 5
REO/Pending Cash Liquidations 184,183.59 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.2605%
Loans in Pool 135
Current Period Sub-Servicer Fee 7,431.11
Current Period Master Servicer Fee 2,089.43
Aggregate REO Losses (906,154.24)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/97
MONTHLY Cutoff: Feb-97
DETERMINATION DATE: 03/20/97
RUN TIME/DATE: 03/18/97 07:27 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 0.00 11,646.77
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 11,646.77
Prepayment Interest Shortfall 0.00 0.00
Strip Advances Payable to M/S 6,619.50
Gross Termination Strip Payable 18,266.27
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 0.00
Curr Period ENDING Princ Balance 0.00
Change in Principal Balance 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 0.000000
Total Distribution 0.000000
Total Principal Prepayments 0.000000
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 0.000000
ENDING Principal Balance 0.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.463158% 0.000000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 0.000000%
Prepayment Percentages 0.000000%
Trading Factors 0.000000%
Certificate Denominations 1,000
Sub-Servicer Fees 0.00
Master Servicer Fees 0.00
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 4,342,189.27 1,011.68 4,354,847.72
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,307,575.69 4,307,575.69
Total Principal Prepayments 0.00 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 0.00
Principal Liquidations 4,303,801.97 4,303,801.97
Scheduled Principal Due 3,773.72 4,078,038.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,613.58 1,011.68 47,272.03
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid)
Remaining Unpaid Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 4,307,575.69 4,307,575.69
Curr Period ENDING Princ Balance 0.00 0.00
Change in Principal Balance 4,307,575.69 4,307,575.69
PER CERTIFICATE DATA BY CLASS
Principal Distributed 119,193.0153
Interest Distributed 894.7849
Total Distribution 120,087.8002
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 503.659652
ENDING Principal Balance 0.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.443158% 0.020000%
Subordinated Unpaid Amounts 1,856,019.74 793.68 1,856,813.42
Period Ending Class Percentages 100.000000%
Prepayment Percentages 100.000000%
Trading Factors 0.000000% 0.000000%
Certificate Denominations 250,000
Sub-Servicer Fees 1,080.64 1,080.64
Master Servicer Fees 424.80 424.80
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 0.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 79,468.17 1
Loans Delinquent TWO Payments 163,007.58 1
Loans Delinquent THREE + Payments 704,149.99 3
Total Unpaid Princ on Delinquent Loans 946,625.74 5
Loans in Foreclosure, INCL in Delinq 470,182.08 2
REO/Pending Cash Liquidations 233,967.91 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 23.9816%
Loans in Pool 21
Current Period Sub-Servicer Fee 1,080.64
Current Period Master Servicer Fee 424.80
Aggregate REO Losses (2,219,894.19)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/97
MONTHLY Cutoff: Feb-97
DETERMINATION DATE: 03/20/97
RUN TIME/DATE: 03/14/97 12:33 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 191,808.02
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 69,479.83
Total Principal Prepayments 37,174.67
Principal Payoffs-In-Full 0.00
Principal Curtailments 37,174.67
Principal Liquidations 0.00
Scheduled Principal Due 32,305.16
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 122,328.19
Prepayment Interest Shortfall 147.79
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 18,891,261.57
Current Period ENDING Prin Bal 18,821,781.74
Change in Principal Balance 69,479.83
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.518829
Interest Distributed 0.913465
Total Distribution 1.432294
Total Principal Prepayments 0.277596
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 141.067287
ENDING Principal Balance 140.548458
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.779850%
Subordinated Unpaid Amounts
Period Ending Class Percentages 61.273473%
Prepayment Percentages 100.000000%
Trading Factors 14.054846%
Certificate Denominations 1,000
Sub-Servicer Fees 5,899.02
Master Servicer Fees 1,966.34
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 98,881.69 99.12 290,788.83
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 20,377.51 89,857.34
Total Principal Prepayments 0.00 37,174.67
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 37,174.67
Principal Liquidations 0.00 0.00
Scheduled Principal Due 20,377.51 52,682.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 78,504.18 99.12 200,931.49
Prepayment Interest Shortfall 93.10 0.12 241.01
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 11,916,263.22 30,807,524.79
Current Period ENDING Prin Bal 11,895,885.71 30,717,667.45
Change in Principal Balance 20,377.51 89,857.34
PER CERTIFICATE DATA BY CLASS
Principal Distributed 358.223171
Interest Distributed 1,380.051651
Total Distribution 1,738.274823
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 837.920158
ENDING Principal Balance 836.487266
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.769850% 0.010000%
Subordinated Unpaid Amounts 1,882,444.54 1,619.99 1,884,064.53
Period Ending Class Percentages 38.726527%
Prepayment Percentages 0.000000%
Trading Factors 83.648727% 20.735858%
Certificate Denominations 250,000
Sub-Servicer Fees 3,728.35 9,627.37
Master Servicer Fees 1,242.78 3,209.12
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,091,196.00
Loans in Pool 150
Current Period Sub-Servicer Fee 9,627.37
Current Period Master Servicer Fee 3,209.12
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 369,336.60 2
Loans Delinquent TWO Payments 465,573.30 2
Loans Delinquent THREE + Payments 679,397.23 3
Tot Unpaid Prin on Delinquent Loans 1,514,307.13 7
Loans in Foreclosure, INCL in Delinq 679,397.23 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.9742%
Aggregate REO Losses (1,729,398.01)
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 9,030,478.08 6.7479 14,670.75
- --------------------------------------------------------------------------------
69,922,443.97 9,030,478.08 14,670.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
50,775.13 0.00 65,445.88 0.00 9,015,807.33
50,775.13 0.00 65,445.88 0.00 9,015,807.33
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
129.149921 0.209815 0.726164 0.000000 0.935979 128.940106
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,368.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,886.85
SUBSERVICER ADVANCES THIS MONTH 6,411.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 779,817.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 242,882.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,015,807.33
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 9,034,447.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 978.27
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,692.48
LOC AMOUNT AVAILABLE 10,086,373.58
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4455%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7479%
POOL TRADING FACTOR 0.128940106
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 8,323,299.93 6.8136 14,163.19
- --------------------------------------------------------------------------------
74,994,327.48 8,323,299.93 14,163.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
47,250.64 0.00 61,413.83 0.00 8,309,136.74
47,250.64 0.00 61,413.83 0.00 8,309,136.74
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
110.985727 0.188857 0.630056 0.000000 0.818913 110.796870
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,458.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,717.52
SUBSERVICER ADVANCES THIS MONTH 4,727.35
MASTER SERVICER ADVANCES THIS MONTH 769.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 304,116.06
(B) TWO MONTHLY PAYMENTS: 1 250,164.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 86,204.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,309,136.74
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,215,107.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 105,043.72
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,595.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,567.52
LOC AMOUNT AVAILABLE 10,086,373.58
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4600%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7581%
POOL TRADING FACTOR 0.110796870
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 5,701,891.69 7.5772 8,875.68
- --------------------------------------------------------------------------------
37,402,303.81 5,701,891.69 8,875.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
35,997.24 0.00 44,872.92 0.00 5,693,016.01
35,997.24 0.00 44,872.92 0.00 5,693,016.01
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
152.447606 0.237303 0.962434 0.000000 1.199737 152.210303
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,928.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,191.87
SUBSERVICER ADVANCES THIS MONTH 2,515.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 201,192.65
(B) TWO MONTHLY PAYMENTS: 1 116,865.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 444,348.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,693,016.01
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 5,702,222.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,014.14
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,861.54
LOC AMOUNT AVAILABLE 10,086,373.58
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2938%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6076%
POOL TRADING FACTOR 0.152210303
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 3,001,689.76 7.8126 12,565.44
- --------------------------------------------------------------------------------
22,040,775.69 3,001,689.76 12,565.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,488.16 0.00 32,053.60 0.00 2,989,124.32
19,488.16 0.00 32,053.60 0.00 2,989,124.32
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
136.188027 0.570100 0.884187 0.000000 1.454287 135.617928
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,075.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 678.86
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,989,124.32
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,993,075.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 8,346.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,218.77
LOC AMOUNT AVAILABLE 10,086,373.58
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4924%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8127%
POOL TRADING FACTOR 0.135617928
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 2,115,697.92 7.6200 2,884.68
- --------------------------------------------------------------------------------
20,728,527.60 2,115,697.92 2,884.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,434.49 0.00 16,319.17 0.00 2,112,813.24
13,434.49 0.00 16,319.17 0.00 2,112,813.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
102.066966 0.139165 0.648116 0.000000 0.787281 101.927801
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 698.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 440.96
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,112,813.24
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,115,668.37
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 29.55
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,855.13
LOC AMOUNT AVAILABLE 10,086,373.58
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3486%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6612%
POOL TRADING FACTOR 0.101927801
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/97
MONTHLY Cutoff: Feb-97
DETERMINATION DATE: 03/20/97
RUN TIME/DATE: 03/13/97 11:55 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 570,881.70 3,913.48
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 489,379.43 67.55
Total Principal Prepayments 479,934.93 66.24
Principal Payoffs-In-Full 478,171.48 66.00
Principal Curtailments 1,763.45 0.24
Principal Liquidations 0.00 0.00
Scheduled Principal Due 9,444.50 1.31
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 81,502.27 3,845.93
Prepayment Interest Shortfall 739.64 34.92
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 12,532,100.20 1,731.63
Current Period ENDING Prin Bal 12,042,720.77 1,664.08
Change in Principal Balance 489,379.43 67.55
PER CERTIFICATE DATA BY CLASS
Principal Distributed 6.322052 6.755000
Interest Distributed 1.052888 384.593000
Total Distribution 6.200043 6.624000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 155.573990 166.408000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.8750% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 66.4095% 0.0092%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 15.5574% 16.6408%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 5,697.41 0.79
Master Servicer Fees 1,207.38 0.17
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 28,650.31 8.44 603,453.93
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 0.00 489,446.98
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 28,650.31 8.44 114,006.95
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 6,094,085.20 154.98 18,628,072.01
Current Period ENDING Prin Bal 6,089,492.53 154.87 18,134,032.25
Change in Principal Balance 4,592.67 0.11 494,039.76
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 964.829176
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 820.280138
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 7.8750% 7.8750%
Subordinated Unpaid Amounts 1,913,391.31 563.81
Period Ending Class Percentages 33.5804% 0.0009% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 82.0280%
Certificate Denominations 250,000
Sub-Servicer fees 2,770.52 8,468.72
Master Servicer Fees 587.12 1,794.67
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 0.00 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 905,342.00
Suspense Net (charges)/Recoveries (6,175.38)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 199,176.46 1
Loans Delinquent THREE + Payments 2,039,045.89 9
Tot Unpaid Principal on Delinq Loans 2,238,222.35 10
Loans in Foreclosure (incl in delinq) 796,917.54 3
REO/Pending Cash Liquidations 1,242,099.44 6
6 Mo Avg Delinquencies 2+ Payments 14.8182%
Loans in Pool 90
Current Period Sub-Servicer Fee 8,468.79
Current Period Master Servicer Fee 1,794.68
Aggregate REO Losses (1,713,159.08)
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 18,979,891.67 7.4701 78,862.59
- --------------------------------------------------------------------------------
87,338,199.16 18,979,891.67 78,862.59
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
117,827.51 0.00 196,690.10 0.00 18,901,029.08
117,827.51 0.00 196,690.10 0.00 18,901,029.08
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
217.314896 0.902956 1.349095 0.000000 2.252051 216.411940
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,803.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,022.51
SUBSERVICER ADVANCES THIS MONTH 8,654.44
MASTER SERVICER ADVANCES THIS MONTH 7,251.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 120,292.83
(B) TWO MONTHLY PAYMENTS: 1 135,366.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,897.50
(D) LOANS IN FORECLOSURE 4 783,877.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,901,029.08
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 17,984,993.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 949,734.72
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 52,285.06
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 26,577.53
MORTGAGE POOL INSURANCE 8,900,605.15
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3117%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5084%
POOL TRADING FACTOR 0.216411940
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 11,267,216.98 8.2500 93,297.69
- --------------------------------------------------------------------------------
62,922,765.27 11,267,216.98 93,297.69
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
77,117.72 0.00 170,415.41 0.00 11,173,919.29
77,117.72 0.00 170,415.41 0.00 11,173,919.29
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
179.064237 1.482733 1.225593 0.000000 2.708326 177.581504
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,430.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,509.50
SUBSERVICER ADVANCES THIS MONTH 7,236.94
MASTER SERVICER ADVANCES THIS MONTH 2,641.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 45,853.00
(B) TWO MONTHLY PAYMENTS: 3 680,220.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 510,640.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,173,919.29
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 10,862,001.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 328,970.96
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 69,429.08
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 10,871.83
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,996.78
MORTGAGE POOL INSURANCE 8,900,605.15
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.1163%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.2500%
POOL TRADING FACTOR 0.177581504
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 3,411,897.75 10.0000 264,417.29
- --------------------------------------------------------------------------------
120,931,254.07 3,411,897.75 264,417.29
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
28,428.57 0.00 292,845.86 1,004.41 3,146,476.05
28,428.57 0.00 292,845.86 1,004.41 3,146,476.05
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
28.213532 2.186509 0.235080 0.000000 2.421589 26.018717
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,054.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,249.99
SUBSERVICER ADVANCES THIS MONTH 2,309.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 225,293.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,146,476.05
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,149,195.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 468.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 262,415.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,533.08
MORTGAGE POOL INSURANCE 2,611,224.93
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6754%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.026018717
................................................................................
Run: 03/28/97 14:28:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 7,670,299.56 9.000000 % 531,088.57
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 8,192.25 1237.750000 % 432.56
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 410.87 0.514490 % 21.69
B 17,727,586.62 6,138,110.65 10.000000 % 5,799.02
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 16,205,013.33 537,341.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 56,819.74 587,908.31 0.00 0.00 7,139,210.99
A-5 17,689.73 17,689.73 0.00 0.00 2,388,000.00
A-6 8,346.04 8,778.60 0.00 0.00 7,759.69
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 6,862.31 6,884.00 0.00 0.00 389.18
B 50,522.05 56,321.07 0.00 0.00 6,132,311.63
R-I 3.38 3.38 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
140,243.25 677,585.09 0.00 0.00 15,667,671.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 394.684551 27.327805 2.923729 30.251534 0.000000 367.356745
A-5 1000.000000 0.000000 7.407760 7.407760 0.000000 1000.000000
A-6 81.922500 4.325600 83.460400 87.786000 0.000000 77.597000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 41.087000 2.169000 686.231000 688.400000 0.000000 38.918000
B 86561.56619 81.779603 712.477833 794.257436 0.000000 86479.78658
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,438.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,519.19
SUBSERVICER ADVANCES THIS MONTH 49,499.58
MASTER SERVICER ADVANCES THIS MONTH 15,161.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,278,081.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,763.45
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 3,780,798.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,667,671.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,554,988.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 522,032.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.12215000 % 37.87785010 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.86009570 % 39.13990430 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5149 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,331.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.01639732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.22
POOL TRADING FACTOR: 5.96323948
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 4,798,052.81 10.5000 4,454.65
- --------------------------------------------------------------------------------
193,971,603.35 4,798,052.81 4,454.65
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
41,982.31 0.00 46,436.96 0.00 4,793,598.16
41,982.31 0.00 46,436.96 0.00 4,793,598.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
24.735852 0.022965 0.216435 0.000000 0.239400 24.712886
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,607.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,054.95
SUBSERVICER ADVANCES THIS MONTH 13,873.53
MASTER SERVICER ADVANCES THIS MONTH 3,672.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 424,511.91
(B) TWO MONTHLY PAYMENTS: 2 725,861.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 1,130,061.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,793,598.16
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,450,694.67
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,189.29
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 74.34
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,380.31
MORTGAGE POOL INSURANCE 1,385,534.21
SPECIAL HAZARD LOSS COVERAGE 1,148,314.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.4898%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.024712886
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 9,491,242.43 7.3058 14,606.47
- --------------------------------------------------------------------------------
46,306,707.62 9,491,242.43 14,606.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
57,772.99 0.00 72,379.46 0.00 9,476,635.96
57,772.99 0.00 72,379.46 0.00 9,476,635.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
204.964743 0.315429 1.247616 0.000000 1.563045 204.649314
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,825.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,031.31
SUBSERVICER ADVANCES THIS MONTH 1,715.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 225,398.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,476,635.96
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 9,489,071.05
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,851.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,754.68
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,949.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,052,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1318%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.2856%
POOL TRADING FACTOR 0.204649314
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,007,621.39 7.6433 5,868.53
- --------------------------------------------------------------------------------
19,212,019.52 3,007,621.39 5,868.53
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,144.27 0.00 25,012.80 0.00 3,001,752.86
19,144.27 0.00 25,012.80 0.00 3,001,752.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
156.548945 0.305461 0.996474 0.000000 1.301935 156.243484
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 782.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 952.41
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,001,752.86
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,005,542.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,966.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,901.94
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,949.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,052,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5049%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7305%
POOL TRADING FACTOR 0.156243484
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 1,836,601.75 8.2500 2,730.61
- --------------------------------------------------------------------------------
15,507,832.37 1,836,601.75 2,730.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
12,622.19 0.00 15,352.80 0.00 1,833,871.14
12,622.19 0.00 15,352.80 0.00 1,833,871.14
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
118.430591 0.176079 0.813924 0.000000 0.990003 118.254511
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 704.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 576.32
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,833,871.14
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,835,740.41
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 646.68
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,083.93
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,949.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,052,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0854%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.2500%
POOL TRADING FACTOR 0.118254511
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 11,921,452.74 9.8545 1,010,353.73
- --------------------------------------------------------------------------------
199,971,518.09 11,921,452.74 1,010,353.73
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
98,296.17 0.00 1,108,649.90 0.00 10,911,099.01
98,296.17 0.00 1,108,649.90 0.00 10,911,099.01
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
59.615754 5.052488 0.491551 0.000000 5.544039 54.563265
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,453.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,990.40
SUBSERVICER ADVANCES THIS MONTH 23,327.59
MASTER SERVICER ADVANCES THIS MONTH 11,618.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,166,330.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 639,052.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,911,099.01
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 9,696,294.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,227,422.56
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 776.27
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 999,655.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,921.83
LOC AMOUNT AVAILABLE 3,302,994.26
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.7056%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.7783%
POOL TRADING FACTOR 0.054563265
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 4,577,964.75 9.5000 300,689.72
S 760920DL9 0.00 0.00 0.8838 0.00
- --------------------------------------------------------------------------------
100,033,801.56 4,577,964.75 300,689.72
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 34,379.20 0.00 335,068.92 0.00 4,277,275.03
S 3,198.35 0.00 3,198.35 0.00 0.00
37,577.55 0.00 338,267.27 0.00 4,277,275.03
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 45.764178 3.005881 0.343676 0.000000 3.349557 42.758297
S 0.000000 0.000000 0.031973 0.000000 0.031973 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,104.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 423.36
SUBSERVICER ADVANCES THIS MONTH 5,582.46
MASTER SERVICER ADVANCES THIS MONTH 2,640.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 219,860.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 358,414.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,277,275.03
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,996,902.78
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 285,184.09
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 296,831.99
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 119.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,738.73
LOC AMOUNT AVAILABLE 5,513,667.33
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 722,237.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8743%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.042758297
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 3,430,101.93 10.5000 2,488.22
S 760920ED6 0.00 0.00 0.6070 0.00
- --------------------------------------------------------------------------------
95,187,660.42 3,430,101.93 2,488.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 30,013.09 0.00 32,501.31 0.00 3,427,613.71
S 1,735.04 0.00 1,735.04 0.00 0.00
31,748.13 0.00 34,236.35 0.00 3,427,613.71
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 36.035153 0.026140 0.315304 0.000000 0.341444 36.009013
S 0.000000 0.000000 0.018228 0.000000 0.018228 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,075.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 292.64
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 6,072.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,427,613.71
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,806,259.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 623,358.07
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 33.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,454.78
FSA GUARANTY INSURANCE POLICY 1,846,428.42
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,396,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7568%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.036009013
................................................................................
Run: 03/28/97 14:28:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 1,661,585.41 9.500000 % 1,612.08
I 760920FV5 10,000.00 601.20 0.500000 % 0.54
B 11,825,033.00 4,950,929.63 9.500000 % 4,325.23
S 760920FW3 0.00 0.00 0.135418 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 6,613,116.24 5,937.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 13,153.90 14,765.98 0.00 0.00 1,659,973.33
I 2,755.40 2,755.94 0.00 0.00 600.66
B 39,193.92 43,519.15 0.00 0.00 4,946,604.40
S 751.02 751.02 0.00 0.00 0.00
- -------------------------------------------------------------------------------
55,854.24 61,792.09 0.00 0.00 6,607,178.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 16.926407 0.016422 0.133997 0.150419 0.000000 16.909985
I 60.120000 0.054000 275.540000 275.594000 0.000000 60.066000
B 418.682098 0.365769 3.314487 3.680256 0.000000 418.316329
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,944.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 690.20
SUBSERVICER ADVANCES THIS MONTH 2,414.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 258,947.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,607,178.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 160.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 25.13469520 % 74.86530480 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 25.13287660 % 74.86712340 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1354 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,129,615.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.61320636
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.29
POOL TRADING FACTOR: 6.00650894
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 23,022,602.37 7.3593 513,648.10
- --------------------------------------------------------------------------------
190,576,742.37 23,022,602.37 513,648.10
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
141,097.59 0.00 654,745.69 0.00 22,508,954.27
141,097.59 0.00 654,745.69 0.00 22,508,954.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
120.804890 2.695230 0.740372 0.000000 3.435602 118.109660
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,569.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,983.76
SUBSERVICER ADVANCES THIS MONTH 11,132.85
MASTER SERVICER ADVANCES THIS MONTH 3,806.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,023,049.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 395,368.31
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,508,954.27
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 22,076,164.94
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 465,659.45
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 15,255.71
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 466,430.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 31,962.08
LOC AMOUNT AVAILABLE 2,995,770.19
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,457,325.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0628%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3228%
POOL TRADING FACTOR 0.118109660
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 30,185,623.25 6.6151 256,196.72
- --------------------------------------------------------------------------------
139,233,192.04 30,185,623.25 256,196.72
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
165,448.17 0.00 421,644.89 0.00 29,929,426.53
165,448.17 0.00 421,644.89 0.00 29,929,426.53
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
216.799046 1.840055 1.188281 0.000000 3.028336 214.958991
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,982.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,119.61
SUBSERVICER ADVANCES THIS MONTH 22,923.62
MASTER SERVICER ADVANCES THIS MONTH 5,971.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,171,589.62
(B) TWO MONTHLY PAYMENTS: 2 670,540.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 318,270.31
(D) LOANS IN FORECLOSURE 5 1,353,605.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,929,426.53
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 29,055,701.26
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 925,947.23
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 212,301.72
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,340.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 38,554.56
LOC AMOUNT AVAILABLE 2,788,100.94
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 453,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,834.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3993%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6124%
POOL TRADING FACTOR 0.214958991
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 37,998,772.05 5.8605 80,206.66
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 37,998,772.05 80,206.66
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 185,491.29 0.00 265,697.95 0.00 37,918,565.39
S 17,408.10 0.00 17,408.10 0.00 0.00
202,899.39 0.00 283,106.05 0.00 37,918,565.39
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 210.150493 0.443579 1.025851 0.000000 1.469430 209.706914
S 0.000000 0.000000 0.096275 0.000000 0.096275 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,666.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,226.22
SUBSERVICER ADVANCES THIS MONTH 7,994.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,092,985.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,918,565.39
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 37,976,982.72
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 17,417.93
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 62,788.73
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,189.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1305%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8605%
POOL TRADING FACTOR 0.209706914
................................................................................
Run: 03/28/97 14:28:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 957,052.97 10.000000 % 26,633.97
A-3 760920KA5 62,000,000.00 1,178,168.59 10.000000 % 32,787.43
A-4 760920KB3 10,000.00 179.80 0.703000 % 5.00
B 10,439,807.67 1,766,755.36 10.000000 % 1,294.20
R 0.00 10.21 10.000000 % 0.28
- -------------------------------------------------------------------------------
122,813,807.67 3,902,166.93 60,720.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 7,861.85 34,495.82 0.00 0.00 930,419.00
A-3 9,678.24 42,465.67 0.00 0.00 1,145,381.16
A-4 2,253.46 2,258.46 0.00 0.00 174.80
B 14,513.21 15,807.41 0.00 0.00 1,765,461.16
R 1.56 1.84 0.00 0.00 9.93
- -------------------------------------------------------------------------------
34,308.32 95,029.20 0.00 0.00 3,841,446.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 109.577853 3.049458 0.900143 3.949601 0.000000 106.528395
A-3 19.002719 0.528830 0.156101 0.684931 0.000000 18.473890
A-4 17.980000 0.500000 225.346000 225.846000 0.000000 17.480000
B 169.232558 0.123969 1.390179 1.514148 0.000000 169.108590
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,480.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 401.16
SUBSERVICER ADVANCES THIS MONTH 4,526.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 239,481.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 232,410.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,841,446.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 57,862.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.72373710 % 45.27626300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.04175570 % 45.95824430 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6924 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,524,125.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.27917239
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 3.12786170
................................................................................
Run: 03/28/97 14:28:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 11,501,303.55 7.064178 % 25,389.31
R 760920KT4 100.00 0.00 7.064178 % 0.00
B 10,120,256.77 6,924,210.57 7.064178 % 10,630.08
- -------------------------------------------------------------------------------
155,696,256.77 18,425,514.12 36,019.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,678.68 93,067.99 0.00 0.00 11,475,914.24
R 0.00 0.00 0.00 0.00 0.00
B 40,745.06 51,375.14 0.00 0.00 6,913,580.49
- -------------------------------------------------------------------------------
108,423.74 144,443.13 0.00 0.00 18,389,494.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 79.005547 0.174406 0.464903 0.639309 0.000000 78.831141
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 684.193171 1.050376 4.026091 5.076467 0.000000 683.142794
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,216.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,964.60
SPREAD 3,453.32
SUBSERVICER ADVANCES THIS MONTH 4,189.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 575,270.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,389,494.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,732.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.42052990 % 37.57947010 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.40472840 % 37.59527160 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,372,788.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81937142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.14
POOL TRADING FACTOR: 11.81113478
................................................................................
Run: 03/28/97 14:28:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 19,865,586.48 6.168793 % 287,810.93
R 760920KR8 100.00 0.00 6.168793 % 0.00
B 9,358,525.99 8,180,534.20 6.168793 % 16,105.49
- -------------------------------------------------------------------------------
120,755,165.99 28,046,120.68 303,916.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 101,366.66 389,177.59 0.00 0.00 19,577,775.55
R 0.00 0.00 0.00 0.00 0.00
B 41,742.20 57,847.69 0.00 0.00 8,164,428.71
- -------------------------------------------------------------------------------
143,108.86 447,025.28 0.00 0.00 27,742,204.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 178.332168 2.583661 0.909962 3.493623 0.000000 175.748507
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 874.126354 1.720943 4.460339 6.181282 0.000000 872.405411
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,304.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,914.65
SPREAD 5,219.42
SUBSERVICER ADVANCES THIS MONTH 3,898.52
MASTER SERVICER ADVANCES THIS MONTH 1,917.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 538,679.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,742,204.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 266,958.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 248,700.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.83185120 % 29.16814880 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.57036770 % 29.42963230 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,875,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92423312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.57
POOL TRADING FACTOR: 22.97392748
................................................................................
Run: 03/28/97 14:28:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 6,787,487.06 9.000000 % 5,894.34
S 760920LY2 10,000.00 961.22 0.699607 % 0.83
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 6,788,448.28 5,895.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 50,904.66 56,799.00 0.00 0.00 6,781,592.72
S 3,957.58 3,958.41 0.00 0.00 960.39
R 7.21 7.21 0.00 0.00 0.00
- -------------------------------------------------------------------------------
54,869.45 60,764.62 0.00 0.00 6,782,553.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 160.198447 0.139118 1.201453 1.340571 0.000000 160.059328
S 96.122000 0.083000 395.758000 395.841000 0.000000 96.039000
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,547.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 708.76
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,782,553.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 189.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000030 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000030 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6996 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,809.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.09808662
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.34
POOL TRADING FACTOR: 9.60355980
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 28,484,751.26 6.6117 315,914.24
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 28,484,751.26 315,914.24
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 156,358.55 0.00 472,272.79 0.00 28,168,837.02
S 5,912.19 0.00 5,912.19 0.00 0.00
162,270.74 0.00 478,184.98 0.00 28,168,837.02
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 248.322462 2.754056 1.363092 0.000000 4.117148 245.568406
S 0.000000 0.000000 0.051541 0.000000 0.051541 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,080.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,930.69
SUBSERVICER ADVANCES THIS MONTH 9,723.37
MASTER SERVICER ADVANCES THIS MONTH 2,156.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,180,689.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 408,377.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,168,837.02
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 27,896,887.34
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 308,035.79
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 279,417.54
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,151.57
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 35,345.13
LOC AMOUNT AVAILABLE 14,352,531.85
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3747%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6114%
POOL TRADING FACTOR 0.245568406
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 14,547,323.05 7.5497 358,018.40
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 14,547,323.05 358,018.40
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 89,496.98 0.00 447,515.38 0.00 14,189,304.65
S 2,963.59 0.00 2,963.59 0.00 0.00
92,460.57 0.00 450,478.97 0.00 14,189,304.65
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 256.068708 6.302005 1.575367 0.000000 7.877372 249.766703
S 0.000000 0.000000 0.052166 0.000000 0.052166 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,974.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,836.52
SUBSERVICER ADVANCES THIS MONTH 3,999.84
MASTER SERVICER ADVANCES THIS MONTH 1,267.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 521,300.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,189,304.65
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 14,036,819.96
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 167,509.33
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 338,080.20
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,299.78
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,638.42
LOC AMOUNT AVAILABLE 14,352,531.85
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3116%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5675%
POOL TRADING FACTOR 0.249766703
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 5,201,322.73 8.2500 5,301.41
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 5,201,322.73 5,301.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 35,758.68 0.00 41,060.09 0.00 5,196,021.32
S 1,083.60 0.00 1,083.60 0.00 0.00
36,842.28 0.00 42,143.69 0.00 5,196,021.32
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 223.181694 0.227476 1.534356 0.000000 1.761832 222.954218
S 0.000000 0.000000 0.046496 0.000000 0.046496 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,828.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 509.44
SUBSERVICER ADVANCES THIS MONTH 3,062.80
MASTER SERVICER ADVANCES THIS MONTH 2,540.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 373,066.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,196,021.32
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,885,990.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 314,458.73
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 59.36
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,242.05
LOC AMOUNT AVAILABLE 14,352,531.85
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0741%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.2500%
POOL TRADING FACTOR 0.222954218
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 13,773,753.65 6.6232 17,317.17
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 13,773,753.65 17,317.17
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 76,019.17 0.00 93,336.34 0.00 13,756,436.48
S 3,156.38 0.00 3,156.38 0.00 0.00
79,175.55 0.00 96,492.72 0.00 13,756,436.48
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 242.497113 0.304882 1.338374 0.000000 1.643256 242.192232
S 0.000000 0.000000 0.055570 0.000000 0.055570 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,304.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,150.69
SUBSERVICER ADVANCES THIS MONTH 5,037.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 715,097.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,756,436.48
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 13,774,119.67
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 500.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,817.17
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,883,017.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3732%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6232%
POOL TRADING FACTOR 0.242192232
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 21,558,873.85 7.5547 689,301.87
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 21,558,873.85 689,301.87
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 133,671.65 0.00 822,973.52 0.00 20,869,571.98
S 4,865.81 0.00 4,865.81 0.00 0.00
138,537.46 0.00 827,839.33 0.00 20,869,571.98
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 270.894115 8.661297 1.679627 0.000000 10.340924 262.232817
S 0.000000 0.000000 0.061140 0.000000 0.061140 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,568.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,023.64
SUBSERVICER ADVANCES THIS MONTH 10,364.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 750,810.31
(B) TWO MONTHLY PAYMENTS: 2 576,344.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,869,571.98
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 20,891,493.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 664,887.43
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,273.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 23,140.97
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,883,017.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3491%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5870%
POOL TRADING FACTOR 0.262232817
................................................................................
Run: 03/28/97 14:28:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 0.00 8.750000 % 0.00
A-6 760920RZ3 25,602,000.00 13,335,330.73 6.575000 % 326,711.67
A-7 760920SA7 5,940,500.00 2,964,014.52 19.910263 % 72,617.48
A-8 760920SL3 45,032,000.00 2,287,322.98 9.000000 % 53,974.16
A-9 760920SB5 0.00 0.00 0.097868 % 0.00
R-I 760920SJ8 500.00 25.39 9.000000 % 0.60
R-II 760920SK5 300,629.00 474,177.03 9.000000 % 0.00
M 760920SH2 10,142,260.00 7,792,876.66 9.000000 % 7,719.12
B 20,284,521.53 15,350,534.60 9.000000 % 15,205.23
- -------------------------------------------------------------------------------
405,690,410.53 42,204,281.91 476,228.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 72,378.92 399,090.59 0.00 0.00 13,008,619.06
A-7 48,715.80 121,333.28 0.00 0.00 2,891,397.04
A-8 16,993.49 70,967.65 0.00 0.00 2,233,348.82
A-9 3,409.64 3,409.64 0.00 0.00 0.00
R-I 0.19 0.79 0.00 0.00 24.79
R-II 0.00 0.00 3,522.86 0.00 477,699.89
M 57,896.57 65,615.69 0.00 0.00 7,785,157.54
B 114,045.60 129,250.83 0.00 0.00 15,335,329.37
- -------------------------------------------------------------------------------
313,440.21 789,668.47 3,522.86 0.00 41,731,576.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 520.870664 12.761178 2.827081 15.588259 0.000000 508.109486
A-7 498.950344 12.224136 8.200623 20.424759 0.000000 486.726208
A-8 50.793280 1.198573 0.377365 1.575938 0.000000 49.594706
R-I 50.780000 1.200000 0.380000 1.580000 0.000000 49.580000
R-II 1577.283063 0.000000 0.000000 0.000000 11.718297 1589.001360
M 768.357019 0.761085 5.708449 6.469534 0.000000 767.595934
B 756.760990 0.749597 5.622297 6.371894 0.000000 756.011393
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,568.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,350.41
SUBSERVICER ADVANCES THIS MONTH 45,439.05
MASTER SERVICER ADVANCES THIS MONTH 8,192.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,263,716.81
(B) TWO MONTHLY PAYMENTS: 2 335,575.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,728.24
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,516,006.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,731,576.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 958,636.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 430,900.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.16335730 % 18.46465900 % 36.37198390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.59714000 % 18.65531617 % 36.74754380 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.098497 %
BANKRUPTCY AMOUNT AVAILABLE 158,173.00
FRAUD AMOUNT AVAILABLE 576,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,780,938.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.59236263
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.33
POOL TRADING FACTOR: 10.28655729
FIXED STRIP INTEREST ON CLASS A-7: 0.00
INVERSE LIBOR INTEREST ON CLASS A-7: 48,715.80
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 48,715.80
................................................................................
Run: 03/28/97 14:28:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 0.00 8.500000 % 0.00
A-5 760920TX6 12,885,227.00 8,001,089.43 6.425000 % 260,494.00
A-6 760920TY4 3,789,773.00 2,353,261.82 15.554000 % 76,615.89
A-7 760920UA4 10,000.00 682.88 7590.550000 % 22.23
A-8 760920TZ1 0.00 0.00 0.051527 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,063,396.76 9.000000 % 3,136.21
B 8,174,757.92 5,228,407.03 9.000000 % 5,352.67
- -------------------------------------------------------------------------------
163,495,140.92 18,646,837.92 345,621.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 42,337.01 302,831.01 0.00 0.00 7,740,595.43
A-6 30,144.65 106,760.54 0.00 0.00 2,276,645.93
A-7 4,268.90 4,291.13 0.00 0.00 660.65
A-8 791.29 791.29 0.00 0.00 0.00
R-I 1.93 1.93 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 22,706.16 25,842.37 0.00 0.00 3,060,260.55
B 38,753.39 44,106.06 0.00 0.00 5,223,054.36
- -------------------------------------------------------------------------------
139,003.33 484,624.33 0.00 0.00 18,301,216.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 620.950599 20.216485 3.285702 23.502187 0.000000 600.734114
A-6 620.950600 20.216485 7.954210 28.170695 0.000000 600.734115
A-7 68.288000 2.223000 426.890000 429.113000 0.000000 66.065000
R-I 0.000000 0.000000 19.300000 19.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 832.629625 0.852420 6.171522 7.023942 0.000000 831.777204
B 639.579432 0.654780 4.740616 5.395396 0.000000 638.924652
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,418.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,821.11
SUBSERVICER ADVANCES THIS MONTH 14,422.95
MASTER SERVICER ADVANCES THIS MONTH 9,182.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 183,692.04
(B) TWO MONTHLY PAYMENTS: 2 251,697.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 296,398.56
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 944,936.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,301,216.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,088,295.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 326,530.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.53238660 % 16.42850500 % 28.03910800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 54.73899390 % 16.72162329 % 28.53938280 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0525 %
BANKRUPTCY AMOUNT AVAILABLE 174,089.00
FRAUD AMOUNT AVAILABLE 0.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,576,945.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.47950500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.17
POOL TRADING FACTOR: 11.19373751
................................................................................
Run: 03/28/97 14:28:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 1,383,180.58 8.000000 % 647,905.30
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 3,346,096.57 8.000000 % 77,491.13
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 618.31 8.000000 % 14.32
A-18 760920UR7 0.00 0.00 0.168970 % 0.00
R-I 760920TR9 38,000.00 4,846.98 8.000000 % 0.00
R-II 760920TS7 702,000.00 997,719.91 8.000000 % 0.00
M 760920TQ1 12,177,000.00 10,868,223.86 8.000000 % 50,430.78
B 27,060,001.70 23,174,939.88 8.000000 % 105,458.36
- -------------------------------------------------------------------------------
541,188,443.70 65,078,068.09 881,299.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,160.26 657,065.56 0.00 0.00 735,275.28
A-9 41,000.56 41,000.56 0.00 0.00 6,191,000.00
A-10 126,567.56 126,567.56 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 22,159.88 99,651.01 0.00 0.00 3,268,605.44
A-16 26,942.44 26,942.44 0.00 0.00 0.00
A-17 4.09 18.41 0.00 0.00 603.99
A-18 9,104.94 9,104.94 0.00 0.00 0.00
R-I 0.00 0.00 32.31 0.00 4,879.29
R-II 0.00 0.00 6,651.47 0.00 1,004,371.38
M 71,991.45 122,422.23 0.00 0.00 10,817,793.08
B 153,511.51 258,969.87 0.00 0.00 23,067,403.43
- -------------------------------------------------------------------------------
460,442.69 1,341,742.58 6,683.78 0.00 64,201,373.89
===============================================================================
Run: 03/28/97 14:28:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 76.132793 35.661895 0.504197 36.166092 0.000000 40.470898
A-9 1000.000000 0.000000 6.622607 6.622607 0.000000 1000.000000
A-10 1000.000000 0.000000 6.622606 6.622606 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 190.129926 4.403155 1.259156 5.662311 0.000000 185.726771
A-17 61.831000 1.432000 0.409000 1.841000 0.000000 60.399000
R-I 127.552105 0.000000 0.000000 0.000000 0.850263 128.402368
R-II 1421.253433 0.000000 0.000000 0.000000 9.475028 1430.728462
M 892.520642 4.141478 5.912084 10.053562 0.000000 888.379164
B 856.427880 3.897204 5.673004 9.570208 0.000000 852.453880
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,676.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,967.02
SUBSERVICER ADVANCES THIS MONTH 23,150.13
MASTER SERVICER ADVANCES THIS MONTH 1,644.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,219,737.53
(B) TWO MONTHLY PAYMENTS: 4 1,041,041.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 660,591.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,201,373.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 243
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 199,536.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 574,718.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.68873030 % 16.70028700 % 35.61098320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.22044960 % 16.84978440 % 35.92976600 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1695 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,094.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14410688
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.07
POOL TRADING FACTOR: 11.86303489
................................................................................
Run: 03/28/97 14:28:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 7,043,249.01 8.080615 % 55,608.27
R 100.00 0.00 8.080615 % 0.00
B 5,302,117.23 4,113,628.32 8.080615 % 23,792.16
- -------------------------------------------------------------------------------
106,042,332.23 11,156,877.33 79,400.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 47,363.99 102,972.26 0.00 0.00 6,987,640.74
R 0.00 0.00 0.00 0.00 0.00
B 27,663.06 51,455.22 0.00 0.00 4,089,836.16
- -------------------------------------------------------------------------------
75,027.05 154,427.48 0.00 0.00 11,077,476.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 69.915038 0.551997 0.470160 1.022157 0.000000 69.363041
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 775.846354 4.487294 5.217361 9.704655 0.000000 771.359060
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,852.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,263.83
SUBSERVICER ADVANCES THIS MONTH 14,823.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 204,173.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 196,905.35
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 879,769.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,077,476.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,871.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.12921440 % 36.87078560 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.07971390 % 36.92028610 %
BANKRUPTCY AMOUNT AVAILABLE 159,901.00
FRAUD AMOUNT AVAILABLE 112,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,385,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62039978
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.60
POOL TRADING FACTOR: 10.44627807
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0002
................................................................................
Run: 03/28/97 14:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 6,350,051.67 7.500000 % 37,885.43
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.426261 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,324,654.89 7.500000 % 24,083.14
- -------------------------------------------------------------------------------
116,500,312.92 10,674,706.56 61,968.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 39,678.61 77,564.04 0.00 0.00 6,312,166.24
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,446.76 4,446.76 0.00 0.00 0.00
A-12 3,790.96 3,790.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,022.83 51,105.97 0.00 0.00 4,300,571.75
- -------------------------------------------------------------------------------
74,939.16 136,907.73 0.00 0.00 10,612,737.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 911.316256 5.437059 5.694404 11.131463 0.000000 905.879196
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 742.390143 4.134224 4.638862 8.773086 0.000000 738.255920
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,009.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,106.76
SUBSERVICER ADVANCES THIS MONTH 3,517.08
MASTER SERVICER ADVANCES THIS MONTH 2,670.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 150,240.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 83,084.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,612,737.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 215,723.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,523.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 59.48689680 % 40.51310330 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.47726450 % 40.52273550 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4263 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89730926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.58
POOL TRADING FACTOR: 9.10962187
................................................................................
Run: 03/28/97 14:28:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 30,005,090.35 5.692000 % 278,774.57
A-10 760920VS4 10,124,000.00 10,002,026.10 12.923821 % 92,927.91
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.143307 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,770,826.85 7.500000 % 8,279.98
B 22,976,027.86 19,337,729.01 7.500000 % 18,255.53
- -------------------------------------------------------------------------------
459,500,240.86 68,115,672.31 398,237.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 141,663.31 420,437.88 0.00 0.00 29,726,315.78
A-10 107,220.17 200,148.08 0.00 0.00 9,909,098.19
A-11 56,499.50 56,499.50 0.00 0.00 0.00
A-12 8,096.80 8,096.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 54,563.14 62,843.12 0.00 0.00 8,762,546.87
B 120,299.63 138,555.16 0.00 0.00 19,319,473.48
- -------------------------------------------------------------------------------
488,342.55 886,580.54 0.00 0.00 67,717,434.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 987.952005 9.178972 4.664427 13.843399 0.000000 978.773033
A-10 987.952005 9.178972 10.590693 19.769665 0.000000 978.773033
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 848.307008 0.800833 5.277301 6.078134 0.000000 847.506176
B 841.648048 0.794547 5.235876 6.030423 0.000000 840.853502
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,828.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,029.71
SUBSERVICER ADVANCES THIS MONTH 45,239.54
MASTER SERVICER ADVANCES THIS MONTH 7,049.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,874,483.61
(B) TWO MONTHLY PAYMENTS: 4 861,316.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,971,859.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,717,434.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 869,580.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 333,934.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.73408440 % 12.87637100 % 28.38954440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.53059020 % 12.93986838 % 28.52954140 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1428 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 881,310.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,752,491.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15818788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.66
POOL TRADING FACTOR: 14.73719234
................................................................................
Run: 03/28/97 14:28:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 29,007,617.82 8.500000 % 145,806.34
A-5 760920WY0 30,082,000.00 3,223,103.17 8.500000 % 16,200.88
A-6 760920WW4 0.00 0.00 0.124969 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,473,224.63 8.500000 % 6,614.08
B 15,364,881.77 12,600,213.26 8.500000 % 12,874.38
- -------------------------------------------------------------------------------
323,459,981.77 51,304,158.88 181,495.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 204,982.36 350,788.70 0.00 0.00 28,861,811.48
A-5 22,776.06 38,976.94 0.00 0.00 3,206,902.29
A-6 5,330.16 5,330.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 45,743.05 52,357.13 0.00 0.00 6,466,610.55
B 89,039.42 101,913.80 0.00 0.00 12,587,338.88
- -------------------------------------------------------------------------------
367,871.05 549,366.73 0.00 0.00 51,122,663.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 915.817952 4.603345 6.471628 11.074973 0.000000 911.214608
A-5 107.143912 0.538557 0.757133 1.295690 0.000000 106.605355
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 889.423555 0.908777 6.285113 7.193890 0.000000 888.514777
B 820.065748 0.837909 5.794995 6.632904 0.000000 819.227838
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,608.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,373.30
SUBSERVICER ADVANCES THIS MONTH 36,261.11
MASTER SERVICER ADVANCES THIS MONTH 2,557.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,263,830.54
(B) TWO MONTHLY PAYMENTS: 1 328,649.42
(C) THREE OR MORE MONTHLY PAYMENTS: 2 493,840.81
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,397,820.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,122,663.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,943.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 129,075.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.82282310 % 12.61734900 % 24.55982820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.72895770 % 12.64920516 % 24.62183720 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1241 %
BANKRUPTCY AMOUNT AVAILABLE 176,134.00
FRAUD AMOUNT AVAILABLE 618,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,947,069.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06965080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.50
POOL TRADING FACTOR: 15.80494221
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/28/97 14:28:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 26,107,103.62 7.719104 % 755,878.85
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.719104 % 0.00
B 7,295,556.68 4,853,996.07 7.719104 % 4,904.24
- -------------------------------------------------------------------------------
108,082,314.68 30,961,099.69 760,783.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 164,625.78 920,504.63 0.00 0.00 25,351,224.77
S 3,793.85 3,793.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 30,608.25 35,512.49 0.00 0.00 4,849,091.83
- -------------------------------------------------------------------------------
199,027.88 959,810.97 0.00 0.00 30,200,316.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 259.033330 7.499791 1.633408 9.133199 0.000000 251.533539
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 665.335941 0.672221 4.195466 4.867687 0.000000 664.663718
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,714.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,346.36
SUBSERVICER ADVANCES THIS MONTH 11,085.84
MASTER SERVICER ADVANCES THIS MONTH 3,998.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,231,029.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 226,523.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,200,316.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 542,864.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 729,501.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.32227500 % 15.67772500 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.94357290 % 16.05642710 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 408,082.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,908,520.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37779985
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.90
POOL TRADING FACTOR: 27.94195951
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1734
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/28/97 14:28:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 20,073,713.27 8.000000 % 686,214.49
A-6 760920WG9 5,000,000.00 7,363,211.68 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 3,048,548.95 8.000000 % 70,825.09
A-8 760920WJ3 0.00 0.00 0.179147 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,596,958.85 8.000000 % 5,098.22
B 10,363,398.83 9,706,625.60 8.000000 % 10,765.05
- -------------------------------------------------------------------------------
218,151,398.83 44,789,058.35 772,902.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 133,009.53 819,224.02 0.00 0.00 19,387,498.78
A-6 0.00 0.00 48,789.05 0.00 7,412,000.73
A-7 20,199.85 91,024.94 0.00 0.00 2,977,723.86
A-8 6,645.81 6,645.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 30,459.70 35,557.92 0.00 0.00 4,591,860.63
B 64,316.63 75,081.68 0.00 0.00 9,695,860.55
- -------------------------------------------------------------------------------
254,631.52 1,027,534.37 48,789.05 0.00 44,064,944.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 807.019135 27.587732 5.347353 32.935085 0.000000 779.431403
A-6 1472.642336 0.000000 0.000000 0.000000 9.757810 1482.400146
A-7 150.263651 3.490984 0.995655 4.486639 0.000000 146.772667
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 936.625683 1.038757 6.206133 7.244890 0.000000 935.586925
B 936.625692 1.038756 6.206134 7.244890 0.000000 935.586935
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,973.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,700.05
SUBSERVICER ADVANCES THIS MONTH 6,098.81
MASTER SERVICER ADVANCES THIS MONTH 1,632.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 112,807.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 664,889.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,064,944.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 182
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,353.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 674,440.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.06455640 % 10.26357600 % 21.67186800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.57576500 % 10.42066585 % 22.00356920 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1818 %
BANKRUPTCY AMOUNT AVAILABLE 141,104.00
FRAUD AMOUNT AVAILABLE 493,401.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,934,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68518644
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.37
POOL TRADING FACTOR: 20.19924914
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/28/97 14:28:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 2,063,965.52 8.000000 % 316,014.10
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.162718 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 5,601,463.69 8.000000 % 34,058.81
- -------------------------------------------------------------------------------
139,954,768.28 19,165,429.21 350,072.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 13,685.49 329,699.59 0.00 0.00 1,747,951.42
A-3 76,252.82 76,252.82 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 2,584.76 2,584.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 37,141.51 71,200.32 0.00 0.00 5,567,404.88
- -------------------------------------------------------------------------------
129,664.58 479,737.49 0.00 0.00 18,815,356.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 48.453307 7.418694 0.321278 7.739972 0.000000 41.034613
A-3 1000.000000 0.000000 6.630680 6.630680 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 762.345751 4.635322 5.054870 9.690192 0.000000 757.710428
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,603.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,036.51
SUBSERVICER ADVANCES THIS MONTH 8,156.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 29,682.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 472,404.80
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 156,541.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,815,356.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 233,540.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.77308510 % 29.22691490 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.41031380 % 29.58968620 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1587 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 252,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,677,518.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63704595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.88
POOL TRADING FACTOR: 13.44388371
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 03/28/97 14:28:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 23,720,619.62 8.500000 % 33,056.26
A-10 760920XQ6 6,395,000.00 3,906,602.17 8.500000 % 5,444.11
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.172355 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,348,530.44 8.500000 % 6,318.96
B 15,395,727.87 12,783,433.55 8.500000 % 12,723.90
- -------------------------------------------------------------------------------
324,107,827.87 46,759,185.78 57,543.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 167,981.56 201,037.82 0.00 0.00 23,687,563.36
A-10 27,665.26 33,109.37 0.00 0.00 3,901,158.06
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,714.42 6,714.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 44,958.19 51,277.15 0.00 0.00 6,342,211.48
B 90,528.02 103,251.92 0.00 0.00 12,770,709.65
- -------------------------------------------------------------------------------
337,847.45 395,390.68 0.00 0.00 46,701,642.55
===============================================================================
Run: 03/28/97 14:28:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 610.883843 0.851307 4.326077 5.177384 0.000000 610.032536
A-10 610.883842 0.851307 4.326077 5.177384 0.000000 610.032535
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 870.615804 0.866561 6.165413 7.031974 0.000000 869.749243
B 830.323429 0.826456 5.880075 6.706531 0.000000 829.496972
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,862.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,828.52
SUBSERVICER ADVANCES THIS MONTH 21,782.87
MASTER SERVICER ADVANCES THIS MONTH 12,108.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,633,203.57
(B) TWO MONTHLY PAYMENTS: 2 548,724.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 101,126.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 394,515.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,701,642.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 182
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,482,022.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,001.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.08405230 % 13.57707700 % 27.33887120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.07441350 % 13.58027498 % 27.34531150 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1724 %
BANKRUPTCY AMOUNT AVAILABLE 330,694.00
FRAUD AMOUNT AVAILABLE 531,123.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,935,342.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13818226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.85
POOL TRADING FACTOR: 14.40929176
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/28/97 14:28:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 8,773,112.80 7.903543 % 212,932.83
R 760920XF0 100.00 0.00 7.903543 % 0.00
B 5,010,927.54 3,975,745.29 7.903543 % 22,079.19
- -------------------------------------------------------------------------------
105,493,196.54 12,748,858.09 235,012.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 57,527.96 270,460.79 0.00 0.00 8,560,179.97
R 0.00 0.00 0.00 0.00 0.00
B 26,070.16 48,149.35 0.00 0.00 3,953,666.10
- -------------------------------------------------------------------------------
83,598.12 318,610.14 0.00 0.00 12,513,846.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 87.310146 2.119111 0.572519 2.691630 0.000000 85.191035
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 793.415043 4.406208 5.202662 9.608870 0.000000 789.008835
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,172.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,340.37
SUBSERVICER ADVANCES THIS MONTH 5,835.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 168,104.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 452,010.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,513,846.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 164,211.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.81489100 % 31.18510900 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.40566780 % 31.59433220 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 163,447.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,701,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33265771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.58
POOL TRADING FACTOR: 11.86223044
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 27,612,469.21 8.3597 280,105.76
- --------------------------------------------------------------------------------
149,986,318.83 27,612,469.21 280,105.76
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
192,037.96 0.00 472,143.72 0.00 27,332,363.45
192,037.96 0.00 472,143.72 0.00 27,332,363.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
184.099919 1.867542 1.280370 0.000000 3.147912 182.232377
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,962.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,196.12
SUBSERVICER ADVANCES THIS MONTH 7,444.61
MASTER SERVICER ADVANCES THIS MONTH 1,704.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 489,534.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 1,088,199.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,332,363.45
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 27,148,813.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 215,240.73
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 248,274.37
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,604.15
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 27,227.24
FSA GUARANTY INSURANCE POLICY 8,168,929.39
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 374,041.00
SPECIAL HAZARD AMOUNT AVAILABLE 843,438.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9394%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3637%
POOL TRADING FACTOR 0.182232377
................................................................................
Run: 03/28/97 14:28:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 17,442,859.60 8.350000 % 736,197.95
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.350000 % 0.00
B 6,546,994.01 3,375,760.49 8.350000 % 3,739.30
- -------------------------------------------------------------------------------
93,528,473.01 20,818,620.09 739,937.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 119,395.65 855,593.60 0.00 0.00 16,706,661.65
S 2,559.93 2,559.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 23,106.94 26,846.24 0.00 0.00 3,372,021.19
- -------------------------------------------------------------------------------
145,062.52 884,999.77 0.00 0.00 20,078,682.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 200.535561 8.463857 1.372658 9.836515 0.000000 192.071704
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 515.619914 0.571148 3.529397 4.100545 0.000000 515.048767
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,264.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,431.15
SUBSERVICER ADVANCES THIS MONTH 21,464.17
MASTER SERVICER ADVANCES THIS MONTH 6,900.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 502,993.89
(B) TWO MONTHLY PAYMENTS: 1 218,018.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,915,760.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,078,682.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 843,966.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 716,876.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.78489800 % 16.21510200 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.20596420 % 16.79403580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08902048
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.13
POOL TRADING FACTOR: 21.46798958
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/28/97 14:28:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 0.00 8.000000 % 0.00
A-5 760920ZE1 19,600,000.00 3,385,153.06 8.000000 % 22,175.29
A-6 760920ZF8 6,450,000.00 4,366,847.49 8.000000 % 28,606.13
A-7 760920ZG6 37,500,000.00 0.00 8.000000 % 0.00
A-8 760920ZH4 10,000,000.00 1,692,576.55 8.000000 % 11,087.65
A-9 760920ZJ0 9,350,000.00 203,109.19 8.000000 % 1,330.52
A-10 760920ZC5 60,000,000.00 4,620,023.20 8.000000 % 30,264.63
A-11 760920ZD3 15,000,000.00 1,155,005.77 8.000000 % 7,566.16
A-12 760920ZB7 0.00 0.00 0.240312 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 6,448,284.60 8.000000 % 38,482.37
- -------------------------------------------------------------------------------
208,639,599.90 21,870,999.86 139,512.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 22,558.29 44,733.58 0.00 0.00 3,362,977.77
A-6 29,100.20 57,706.33 0.00 0.00 4,338,241.36
A-7 0.00 0.00 0.00 0.00 0.00
A-8 11,279.14 22,366.79 0.00 0.00 1,681,488.90
A-9 1,353.50 2,684.02 0.00 0.00 201,778.67
A-10 30,787.32 61,051.95 0.00 0.00 4,589,758.57
A-11 7,696.83 15,262.99 0.00 0.00 1,147,439.61
A-12 4,378.07 4,378.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 42,970.67 81,453.04 0.00 0.00 6,409,802.23
- -------------------------------------------------------------------------------
150,124.02 289,636.77 0.00 0.00 21,731,487.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 172.711891 1.131392 1.150933 2.282325 0.000000 171.580499
A-6 677.030619 4.435059 4.511659 8.946718 0.000000 672.595560
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 169.257655 1.108765 1.127914 2.236679 0.000000 168.148890
A-9 21.722908 0.142302 0.144759 0.287061 0.000000 21.580606
A-10 77.000387 0.504411 0.513122 1.017533 0.000000 76.495976
A-11 77.000385 0.504411 0.513122 1.017533 0.000000 76.495974
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 772.656810 4.611098 5.148900 9.759998 0.000000 768.045714
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,673.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,340.78
SUBSERVICER ADVANCES THIS MONTH 10,904.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 450,401.74
(B) TWO MONTHLY PAYMENTS: 2 424,739.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,731,487.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,989.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.51673610 % 29.48326390 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.50453930 % 29.49546070 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2402 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 259,535.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,652,817.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67668908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.75
POOL TRADING FACTOR: 10.41580176
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-8 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 03/28/97 14:28:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 17,804,446.82 6.092000 % 180,043.16
A-9 760920YL6 4,375,000.00 3,776,700.83 18.423427 % 38,190.97
A-10 760920XZ6 23,595,000.00 1,885,504.17 7.270000 % 19,066.70
A-11 760920YA0 6,435,000.00 514,228.39 11.843331 % 5,200.01
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.227852 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,144,950.98 8.750000 % 5,229.95
B 15,327,940.64 12,001,675.55 8.750000 % 10,214.58
- -------------------------------------------------------------------------------
322,682,743.64 42,127,506.74 257,945.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 90,323.39 270,366.55 0.00 0.00 17,624,403.66
A-9 57,942.18 96,133.15 0.00 0.00 3,738,509.86
A-10 11,414.94 30,481.64 0.00 0.00 1,866,437.47
A-11 5,071.56 10,271.57 0.00 0.00 509,028.38
A-12 9,984.97 9,984.97 0.00 0.00 0.00
A-13 7,993.37 7,993.37 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 44,775.28 50,005.23 0.00 0.00 6,139,721.03
B 87,450.41 97,664.99 0.00 0.00 11,991,460.97
- -------------------------------------------------------------------------------
314,956.11 572,901.48 0.00 0.00 41,869,561.37
===============================================================================
Run: 03/28/97 14:28:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 863.245906 8.729365 4.379316 13.108681 0.000000 854.516541
A-9 863.245904 8.729365 13.243927 21.973292 0.000000 854.516539
A-10 79.911175 0.808082 0.483786 1.291868 0.000000 79.103093
A-11 79.911172 0.808082 0.788121 1.596203 0.000000 79.103089
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 846.341685 0.720319 6.166882 6.887201 0.000000 845.621366
B 782.993347 0.666403 5.705293 6.371696 0.000000 782.326945
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,885.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,324.11
SUBSERVICER ADVANCES THIS MONTH 48,090.90
MASTER SERVICER ADVANCES THIS MONTH 8,053.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,375,900.85
(B) TWO MONTHLY PAYMENTS: 3 1,089,994.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,315,184.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,869,561.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 975,500.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 222,090.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.92451810 % 14.58655300 % 28.48892920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 56.69603070 % 14.66392489 % 28.64004440 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2277 %
BANKRUPTCY AMOUNT AVAILABLE 191,092.00
FRAUD AMOUNT AVAILABLE 500,887.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,293,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42220823
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.66
POOL TRADING FACTOR: 12.97545722
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 5,554,660.97 8.0000 5,137.30
S 760920YS1 0.00 0.00 0.5605 0.00
- --------------------------------------------------------------------------------
32,200,599.87 5,554,660.97 5,137.30
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 37,030.17 0.00 42,167.47 0.00 5,549,523.67
S 2,594.43 0.00 2,594.43 0.00 0.00
39,624.60 0.00 44,761.90 0.00 5,549,523.67
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 172.501785 0.159541 1.149984 0.000000 1.309525 172.342245
S 0.000000 0.000000 0.080571 0.000000 0.080571 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,673.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 555.08
SUBSERVICER ADVANCES THIS MONTH 7,115.34
MASTER SERVICER ADVANCES THIS MONTH 1,976.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 327,567.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 581,112.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,549,523.67
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 5,324,691.81
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,910.73
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 137.63
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,999.67
FSA GUARANTY INSURANCE POLICY 12,547,679.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 141,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,111.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0390%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.172342245
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 6,961,598.68 7.6285 7,706.82
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 6,961,598.68 7,706.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 44,253.15 0.00 51,959.97 0.00 6,953,891.86
S 1,450.25 0.00 1,450.25 0.00 0.00
45,703.40 0.00 53,410.22 0.00 6,953,891.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 108.857105 0.120510 0.691978 0.000000 0.812488 108.736595
S 0.000000 0.000000 0.022677 0.000000 0.022677 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,516.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 727.56
SUBSERVICER ADVANCES THIS MONTH 4,066.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 276,837.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 257,744.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,953,891.86
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 6,961,459.15
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 400.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,306.82
FSA GUARANTY INSURANCE POLICY 12,547,679.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 141,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,111.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2059%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5694%
POOL TRADING FACTOR 0.108736595
................................................................................
Run: 03/27/97 11:20:07 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 10,720,405.47 7.7744 698,277.15
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 10,720,405.47 698,277.15
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 66,356.90 0.00 764,634.05 0.00 10,022,128.32
S 2,133.83 0.00 2,133.83 0.00 0.00
68,490.73 0.00 766,767.88 0.00 10,022,128.32
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 141.791683 9.235648 0.877659 0.000000 10.113307 132.556035
S 0.000000 0.000000 0.028223 0.000000 0.028223 0.000000
Determination Date 20-March-1997
Distribution Date 25-March-1997
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/27/97 11:20:07 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,745.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,071.55
SUBSERVICER ADVANCES THIS MONTH 10,293.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,104,944.05
(B) TWO MONTHLY PAYMENTS: 1 226,128.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,022,128.32
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 10,033,054.37
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 688,142.78
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 300.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,834.37
FSA GUARANTY INSURANCE POLICY 12,547,679.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 141,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,111.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4268%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7298%
POOL TRADING FACTOR 0.132556035
................................................................................
Run: 03/28/97 14:28:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 5,896,439.90 7.950000 % 68,707.82
A-5 760920B31 41,703.00 294.81 1008.000000 % 3.44
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.383781 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 5,709,708.85 8.000000 % 32,560.45
- -------------------------------------------------------------------------------
157,858,019.23 17,094,443.56 101,271.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 39,055.44 107,763.26 0.00 0.00 5,827,732.08
A-5 247.59 251.03 0.00 0.00 291.37
A-6 36,578.73 36,578.73 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,465.91 5,465.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 38,056.48 70,616.93 0.00 0.00 5,677,148.40
- -------------------------------------------------------------------------------
119,404.15 220,675.86 0.00 0.00 16,993,171.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 620.677884 7.232402 4.111099 11.343501 0.000000 613.445482
A-5 7.069276 0.082488 5.936983 6.019471 0.000000 6.986788
A-6 1000.000000 0.000000 6.665220 6.665220 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 803.748710 4.583495 5.357163 9.940658 0.000000 799.165215
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,510.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,806.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,993,171.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,788.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.59903650 % 33.40096350 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.59159070 % 33.40840930 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3839 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 196,467.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,099.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.82562567
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.46
POOL TRADING FACTOR: 10.76484548
................................................................................
Run: 03/28/97 14:28:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 14,032,067.54 8.500000 % 520,275.29
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.170031 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,533,713.22 8.500000 % 36,843.94
B 12,805,385.16 10,721,871.97 8.500000 % 33,218.60
- -------------------------------------------------------------------------------
320,111,585.16 39,391,652.73 590,337.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 98,644.34 618,919.63 0.00 0.00 13,511,792.25
A-7 64,000.41 64,000.41 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,539.42 5,539.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 38,901.58 75,745.52 0.00 0.00 5,496,869.28
B 75,373.91 108,592.51 0.00 0.00 10,650,484.84
- -------------------------------------------------------------------------------
282,459.66 872,797.49 0.00 0.00 38,763,146.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 416.381826 15.438436 2.927132 18.365568 0.000000 400.943390
A-7 1000.000000 0.000000 7.029922 7.029922 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 864.372574 5.755067 6.076473 11.831540 0.000000 858.617507
B 837.293985 2.594112 5.886111 8.480223 0.000000 831.719211
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,589.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,033.96
SUBSERVICER ADVANCES THIS MONTH 26,852.75
MASTER SERVICER ADVANCES THIS MONTH 2,548.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,008,155.05
(B) TWO MONTHLY PAYMENTS: 1 394,674.74
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,091,119.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 804,459.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,763,146.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 307,207.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 366,233.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.73342690 % 14.04793400 % 27.21863960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.34354110 % 14.18065816 % 27.47580070 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1677 %
BANKRUPTCY AMOUNT AVAILABLE 224,340.00
FRAUD AMOUNT AVAILABLE 421,091.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,938,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09082747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.66
POOL TRADING FACTOR: 12.10926070
................................................................................
Run: 03/28/97 14:28:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 9,569,170.27 8.100000 % 441,540.97
A-6 760920D70 2,829,000.00 751,782.09 8.100000 % 45,110.35
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 6,712,217.91 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 2,032,320.37 8.100000 % 34,970.64
A-12 760920F37 10,000,000.00 814,230.95 8.100000 % 14,010.68
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.243418 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,556,083.80 8.500000 % 7,477.26
B 16,895,592.50 15,064,153.12 8.500000 % 14,907.02
- -------------------------------------------------------------------------------
375,449,692.50 51,126,958.51 558,016.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 64,310.88 505,851.85 0.00 0.00 9,127,629.30
A-6 5,052.45 50,162.80 0.00 0.00 706,671.74
A-7 17,003.20 17,003.20 0.00 0.00 2,530,000.00
A-8 40,975.70 40,975.70 0.00 0.00 6,097,000.00
A-9 0.00 0.00 45,110.35 0.00 6,757,328.26
A-10 0.00 0.00 0.00 0.00 0.00
A-11 13,658.48 48,629.12 0.00 0.00 1,997,349.73
A-12 5,472.15 19,482.83 0.00 0.00 800,220.27
A-13 9,460.90 9,460.90 0.00 0.00 0.00
A-14 10,325.89 10,325.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 53,289.40 60,766.66 0.00 0.00 7,548,606.54
B 106,240.20 121,147.22 0.00 0.00 15,049,246.10
- -------------------------------------------------------------------------------
325,789.25 883,806.17 45,110.35 0.00 50,614,051.94
===============================================================================
Run: 03/28/97 14:28:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 249.164699 11.496966 1.674544 13.171510 0.000000 237.667733
A-6 265.741283 15.945688 1.785949 17.731637 0.000000 249.795596
A-7 1000.000000 0.000000 6.720632 6.720632 0.000000 1000.000000
A-8 1000.000000 0.000000 6.720633 6.720633 0.000000 1000.000000
A-9 1448.159204 0.000000 0.000000 0.000000 9.732546 1457.891750
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 249.977905 4.301432 1.680010 5.981442 0.000000 245.676474
A-12 81.423095 1.401068 0.547215 1.948283 0.000000 80.022027
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 894.422798 0.885092 6.307931 7.193023 0.000000 893.537706
B 891.602536 0.882303 6.288042 7.170345 0.000000 890.720234
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,555.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,314.80
SUBSERVICER ADVANCES THIS MONTH 35,612.31
MASTER SERVICER ADVANCES THIS MONTH 2,590.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 776,128.87
(B) TWO MONTHLY PAYMENTS: 2 1,384,653.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,226,051.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,614,051.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 306,022.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 462,312.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.75673270 % 14.77906000 % 29.46420750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.35261100 % 14.91405302 % 29.73333590 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2436 %
BANKRUPTCY AMOUNT AVAILABLE 363,201.00
FRAUD AMOUNT AVAILABLE 582,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,431,774.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18940802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.11
POOL TRADING FACTOR: 13.48091447
................................................................................
Run: 03/28/97 14:28:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 35,645,587.54 6.673231 % 494,962.87
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.673231 % 0.00
B 7,968,810.12 1,926,638.93 6.673231 % 2,271.99
- -------------------------------------------------------------------------------
113,840,137.12 37,572,226.47 497,234.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 196,171.84 691,134.71 0.00 0.00 35,150,624.67
S 4,647.86 4,647.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 10,603.06 12,875.05 0.00 0.00 1,924,366.94
- -------------------------------------------------------------------------------
211,422.76 708,657.62 0.00 0.00 37,074,991.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 336.688150 4.675141 1.852929 6.528070 0.000000 332.013009
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 241.772473 0.285110 1.330570 1.615680 0.000000 241.487363
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,185.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,848.65
SUBSERVICER ADVANCES THIS MONTH 19,133.85
MASTER SERVICER ADVANCES THIS MONTH 5,620.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 611,595.89
(B) TWO MONTHLY PAYMENTS: 2 417,205.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 572,474.58
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,186,346.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,074,991.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 872,027.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 452,927.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.87217260 % 5.12782740 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.80952830 % 5.19047170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 418,036.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,836,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35307400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.55
POOL TRADING FACTOR: 32.56759219
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1494
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/28/97 14:33:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 19,154,870.74 8.500000 % 744,617.84
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 806,634.01 0.094424 % 4,007.49
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,892,413.12 8.500000 % 3,860.31
B 10,804,782.23 9,648,963.52 8.500000 % 9,569.38
- -------------------------------------------------------------------------------
216,050,982.23 36,478,002.79 762,055.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 134,671.08 879,288.92 0.00 0.00 18,410,252.90
A-7 20,917.02 20,917.02 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,848.97 6,856.46 0.00 0.00 802,626.52
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 27,366.17 31,226.48 0.00 0.00 3,888,552.81
B 67,838.45 77,407.83 0.00 0.00 9,639,394.14
- -------------------------------------------------------------------------------
253,641.69 1,015,696.71 0.00 0.00 35,715,947.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 934.383939 36.322821 6.569321 42.892142 0.000000 898.061117
A-7 1000.000000 0.000000 7.030644 7.030644 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 220.278718 1.094381 0.778008 1.872389 0.000000 219.184337
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 901.021556 0.893590 6.334762 7.228352 0.000000 900.127965
B 893.027117 0.885663 6.278556 7.164219 0.000000 892.141455
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,896.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,747.51
SUBSERVICER ADVANCES THIS MONTH 6,899.53
MASTER SERVICER ADVANCES THIS MONTH 5,706.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 452,834.56
(B) TWO MONTHLY PAYMENTS: 1 80,361.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 322,715.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,715,947.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 726,226.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 725,877.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.87796590 % 10.67057600 % 26.45145780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.12351120 % 10.88744119 % 26.98904760 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0909 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 391,468.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.82927500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.54
POOL TRADING FACTOR: 16.53125915
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 03/28/97 14:28:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 7,253,933.35 8.000000 % 112,070.89
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 1,015,894.15 8.000000 % 15,695.23
A-9 760920K31 37,500,000.00 3,963,176.11 8.000000 % 61,229.77
A-10 760920J74 17,000,000.00 5,931,553.58 8.000000 % 91,640.56
A-11 760920J66 0.00 0.00 0.346555 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 6,690,223.76 8.000000 % 45,656.12
- -------------------------------------------------------------------------------
183,771,178.70 24,854,780.95 326,292.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 48,256.21 160,327.10 0.00 0.00 7,141,862.46
A-7 0.00 0.00 0.00 0.00 0.00
A-8 6,758.16 22,453.39 0.00 0.00 1,000,198.92
A-9 26,364.71 87,594.48 0.00 0.00 3,901,946.34
A-10 39,459.18 131,099.74 0.00 0.00 5,839,913.02
A-11 7,162.61 7,162.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 44,506.17 90,162.29 0.00 0.00 6,606,632.68
- -------------------------------------------------------------------------------
172,507.04 498,799.61 0.00 0.00 24,490,553.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 660.529353 10.204962 4.394119 14.599081 0.000000 650.324391
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 101.589415 1.569523 0.675816 2.245339 0.000000 100.019892
A-9 105.684696 1.632794 0.703059 2.335853 0.000000 104.051902
A-10 348.914916 5.390621 2.321128 7.711749 0.000000 343.524295
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 808.977145 5.520706 5.381655 10.902361 0.000000 798.869371
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,351.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,606.85
SUBSERVICER ADVANCES THIS MONTH 10,859.84
MASTER SERVICER ADVANCES THIS MONTH 2,223.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 635,691.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 196,791.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,490,553.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 185,040.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 53,679.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.08274910 % 26.91725090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.02375100 % 26.97624900 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3473 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78364509
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.18
POOL TRADING FACTOR: 13.32665633
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,000,198.92 0.00
ENDING A-9 PRINCIPAL COMPONENT: 3,901,946.34 0.00
ENDING A-10 PRINCIPAL COMPONENT: 5,839,913.02 0.00
................................................................................
Run: 03/28/97 14:28:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 31,790,266.45 7.511195 % 37,846.77
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.511195 % 0.00
B 8,084,552.09 6,477,186.46 7.511195 % 6,937.20
- -------------------------------------------------------------------------------
134,742,525.09 38,267,452.91 44,783.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 198,965.42 236,812.19 0.00 0.00 31,752,419.68
S 4,782.94 4,782.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 40,538.71 47,475.91 0.00 0.00 6,470,249.26
- -------------------------------------------------------------------------------
244,287.07 289,071.04 0.00 0.00 38,222,668.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 250.993213 0.298811 1.570889 1.869700 0.000000 250.694402
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 801.180621 0.858082 5.014341 5.872423 0.000000 800.322540
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,313.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,216.73
SUBSERVICER ADVANCES THIS MONTH 16,746.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 307,600.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,915,595.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,222,668.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,798.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.07390230 % 16.92609770 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.07222010 % 16.92777990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21534838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.17
POOL TRADING FACTOR: 28.36719062
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2179
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/28/97 14:29:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 1,238,484.27 8.500000 % 78,757.76
A-11 760920T24 20,000,000.00 11,258,947.67 8.500000 % 715,979.59
A-12 760920P44 39,837,000.00 22,426,134.93 8.500000 % 1,426,123.95
A-13 760920P77 4,598,000.00 6,697,124.52 8.500000 % 0.00
A-14 760920M62 2,400,000.00 300,875.47 8.500000 % 46,689.74
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.091674 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 7,709,815.03 8.500000 % 7,052.51
B 17,878,726.36 15,156,102.49 8.500000 % 13,863.95
- -------------------------------------------------------------------------------
376,384,926.36 76,789,484.38 2,288,467.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 8,634.23 87,391.99 0.00 0.00 1,159,726.51
A-11 78,492.98 794,472.57 0.00 0.00 10,542,968.08
A-12 156,346.25 1,582,470.20 0.00 0.00 21,000,010.98
A-13 0.00 0.00 46,689.74 0.00 6,743,814.26
A-14 2,097.58 48,787.32 0.00 0.00 254,185.73
A-15 25,794.95 25,794.95 0.00 0.00 3,700,000.00
A-16 27,886.43 27,886.43 0.00 0.00 4,000,000.00
A-17 29,991.86 29,991.86 0.00 0.00 4,302,000.00
A-18 5,773.78 5,773.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 53,749.82 60,802.33 0.00 0.00 7,702,762.52
B 105,662.42 119,526.37 0.00 0.00 15,142,238.54
- -------------------------------------------------------------------------------
494,430.30 2,782,897.80 46,689.74 0.00 74,547,706.62
===============================================================================
Run: 03/28/97 14:29:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 562.947395 35.798982 3.924650 39.723632 0.000000 527.148414
A-11 562.947384 35.798980 3.924649 39.723629 0.000000 527.148404
A-12 562.947384 35.798980 3.924649 39.723629 0.000000 527.148404
A-13 1456.529909 0.000000 0.000000 0.000000 10.154358 1466.684267
A-14 125.364779 19.454058 0.873992 20.328050 0.000000 105.910721
A-15 1000.000000 0.000000 6.971608 6.971608 0.000000 1000.000000
A-16 1000.000000 0.000000 6.971608 6.971608 0.000000 1000.000000
A-17 1000.000000 0.000000 6.971609 6.971609 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 910.357189 0.832744 6.346655 7.179399 0.000000 909.524444
B 847.717124 0.775444 5.909952 6.685396 0.000000 846.941680
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,719.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,885.77
SUBSERVICER ADVANCES THIS MONTH 20,713.06
MASTER SERVICER ADVANCES THIS MONTH 6,720.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,047,777.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,531,287.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,547,706.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 274
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 841,115.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,171,535.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.22259270 % 10.04019600 % 19.73721090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.35519270 % 10.33266195 % 20.31214540 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0920 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 826,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,060,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03447453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.18
POOL TRADING FACTOR: 19.80624127
................................................................................
Run: 03/28/97 14:29:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 6,972,630.72 8.000000 % 312,918.69
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.168401 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,027,305.79 8.000000 % 32,365.66
- -------------------------------------------------------------------------------
157,499,405.19 26,020,936.51 345,284.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 46,388.89 359,307.58 0.00 0.00 6,659,712.03
A-8 86,628.68 86,628.68 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,644.13 3,644.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 40,099.65 72,465.31 0.00 0.00 5,994,940.13
- -------------------------------------------------------------------------------
176,761.35 522,045.70 0.00 0.00 25,675,652.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 422.993856 18.983177 2.814177 21.797354 0.000000 404.010679
A-8 1000.000000 0.000000 6.652997 6.652997 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 805.638197 4.326147 5.359909 9.686056 0.000000 801.312050
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,372.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,778.01
SUBSERVICER ADVANCES THIS MONTH 6,772.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 245,701.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 323,248.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,675,652.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 205,556.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.83670690 % 23.16329310 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.65126440 % 23.34873560 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1659 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,990.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,285,229.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63211309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.27
POOL TRADING FACTOR: 16.30206294
................................................................................
Run: 03/28/97 14:29:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 43,880,029.58 8.000000 % 1,310,931.93
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.269698 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 6,708,217.98 8.000000 % 6,873.84
B 16,432,384.46 14,933,333.15 8.000000 % 15,302.01
- -------------------------------------------------------------------------------
365,162,840.46 71,124,580.71 1,333,107.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 290,237.60 1,601,169.53 0.00 0.00 42,569,097.65
A-11 37,060.16 37,060.16 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 15,859.64 15,859.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 44,370.46 51,244.30 0.00 0.00 6,701,344.14
B 98,774.22 114,076.23 0.00 0.00 14,918,031.14
- -------------------------------------------------------------------------------
486,302.08 1,819,409.86 0.00 0.00 69,791,472.93
===============================================================================
Run: 03/28/97 14:29:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 925.739021 27.656792 6.123156 33.779948 0.000000 898.082229
A-11 1000.000000 0.000000 6.614342 6.614342 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 918.524283 0.941202 6.075435 7.016637 0.000000 917.583081
B 908.774572 0.931212 6.010947 6.942159 0.000000 907.843361
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,356.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,373.42
SUBSERVICER ADVANCES THIS MONTH 16,425.98
MASTER SERVICER ADVANCES THIS MONTH 3,880.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,549,849.45
(B) TWO MONTHLY PAYMENTS: 2 488,663.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,791,472.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 496,370.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,260,227.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.57233220 % 9.43164500 % 20.99602280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.02289870 % 9.60195259 % 21.37514870 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2688 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 777,254.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69260576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.47
POOL TRADING FACTOR: 19.11242470
................................................................................
Run: 03/28/97 14:29:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 17,168,998.81 7.184373 % 19,008.54
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.184373 % 0.00
B 6,095,852.88 4,057,163.88 7.184373 % 4,424.81
- -------------------------------------------------------------------------------
116,111,466.88 21,226,162.69 23,433.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 102,789.11 121,797.65 0.00 0.00 17,149,990.27
S 4,422.06 4,422.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 24,289.85 28,714.66 0.00 0.00 4,052,739.07
- -------------------------------------------------------------------------------
131,501.02 154,934.37 0.00 0.00 21,202,729.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 156.059797 0.172781 0.934315 1.107096 0.000000 155.887017
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 665.561318 0.725872 3.984652 4.710524 0.000000 664.835446
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,656.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,170.77
SPREAD 2,801.82
SUBSERVICER ADVANCES THIS MONTH 17,381.43
MASTER SERVICER ADVANCES THIS MONTH 3,061.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,767,238.86
(B) TWO MONTHLY PAYMENTS: 1 281,919.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,665.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,462.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,202,729.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 402,586.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 283.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.88602290 % 19.11397710 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.88576710 % 19.11423290 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,920,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13971744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.79
POOL TRADING FACTOR: 18.26066788
................................................................................
Run: 03/28/97 14:29:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 21,426,960.42 7.500000 % 503,930.29
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 5,151,622.52 7.500000 % 60,692.41
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.203319 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 9,508,757.72 7.500000 % 51,151.70
- -------------------------------------------------------------------------------
261,801,192.58 57,023,340.66 615,774.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 133,674.55 637,604.84 0.00 0.00 20,923,030.13
A-5 130,611.64 130,611.64 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 32,138.99 92,831.40 0.00 0.00 5,090,930.11
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 9,644.01 9,644.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 59,321.48 110,473.18 0.00 0.00 9,457,606.02
- -------------------------------------------------------------------------------
365,390.67 981,165.07 0.00 0.00 56,407,566.26
===============================================================================
Run: 03/28/97 14:29:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 875.677814 20.594642 5.463016 26.057658 0.000000 855.083172
A-5 1000.000000 0.000000 6.238615 6.238615 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 343.441501 4.046161 2.142599 6.188760 0.000000 339.395341
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 805.759147 4.334525 5.026821 9.361346 0.000000 801.424622
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,630.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,048.92
SUBSERVICER ADVANCES THIS MONTH 2,667.24
MASTER SERVICER ADVANCES THIS MONTH 2,261.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 234,396.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,407,566.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 198,786.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 309,021.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.32479720 % 16.67520280 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.23344430 % 16.76655570 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2044 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 302,240.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11776925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.59
POOL TRADING FACTOR: 21.54595466
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 60,692.41 N/A 0.00
CLASS A-8 ENDING BAL: 5,090,930.11 N/A 0.00
................................................................................
Run: 03/28/97 14:29:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 58,206,960.50 7.750000 % 446,547.58
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 2,203,378.90 7.750000 % 63,021.88
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 9,761,621.10 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 9,014,365.16 7.750000 % 49,615.98
A-17 760920W38 0.00 0.00 0.323530 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 7,918,563.03 7.750000 % 25,003.93
B 20,436,665.48 18,804,409.95 7.750000 % 0.00
- -------------------------------------------------------------------------------
430,245,573.48 116,867,298.64 584,189.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 375,789.23 822,336.81 0.00 0.00 57,760,412.92
A-11 0.00 0.00 0.00 0.00 0.00
A-12 14,225.21 77,247.09 0.00 0.00 2,140,357.02
A-13 70,745.81 70,745.81 0.00 0.00 10,958,000.00
A-14 0.00 0.00 63,021.88 0.00 9,824,642.98
A-15 0.00 0.00 0.00 0.00 0.00
A-16 58,197.53 107,813.51 0.00 0.00 8,964,749.18
A-17 31,497.41 31,497.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 51,122.94 76,126.87 0.00 0.00 7,893,559.10
B 120,272.83 120,272.83 0.00 60,507.54 18,745,032.50
- -------------------------------------------------------------------------------
721,850.96 1,306,040.33 63,021.88 60,507.54 116,286,753.70
===============================================================================
Run: 03/28/97 14:29:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 885.937208 6.796663 5.719688 12.516351 0.000000 879.140545
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 890.254101 25.463386 5.747560 31.210946 0.000000 864.790715
A-13 1000.000000 0.000000 6.456088 6.456088 0.000000 1000.000000
A-14 1400.921513 0.000000 0.000000 0.000000 9.044472 1409.965985
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 551.944964 3.037961 3.563405 6.601366 0.000000 548.907003
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 920.131034 2.905438 5.940447 8.845885 0.000000 917.225597
B 920.131025 0.000000 5.885149 5.885149 0.000000 917.225587
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,116.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,202.49
SUBSERVICER ADVANCES THIS MONTH 28,550.49
MASTER SERVICER ADVANCES THIS MONTH 5,059.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,017,431.92
(B) TWO MONTHLY PAYMENTS: 3 959,213.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 740,376.46
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 900,623.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,286,753.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 431
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 620,059.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,520.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.13391750 % 6.77568800 % 16.09039500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.09232500 % 6.78801226 % 16.11966270 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3221 %
BANKRUPTCY AMOUNT AVAILABLE 129,247.00
FRAUD AMOUNT AVAILABLE 1,231,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,512,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55972041
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.74
POOL TRADING FACTOR: 27.02799537
................................................................................
Run: 03/28/97 14:29:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 8,868,562.84 8.000000 % 192,395.96
A-8 7609204H8 36,700,000.00 22,166,334.18 8.000000 % 100,657.49
A-9 7609204J4 15,000,000.00 14,029,325.45 8.000000 % 63,707.27
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.169197 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,795,384.03 8.000000 % 6,745.04
B 15,322,642.27 13,212,876.80 8.000000 % 13,115.00
- -------------------------------------------------------------------------------
322,581,934.27 98,572,483.30 376,620.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 58,998.51 251,394.47 0.00 0.00 8,676,166.88
A-8 147,462.53 248,120.02 0.00 0.00 22,065,676.69
A-9 93,330.72 157,037.99 0.00 0.00 13,965,618.18
A-10 212,881.43 212,881.43 0.00 0.00 32,000,000.00
A-11 9,978.82 9,978.82 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 13,869.00 13,869.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 45,206.60 51,951.64 0.00 0.00 6,788,638.99
B 87,899.26 101,014.26 0.00 0.00 13,199,761.80
- -------------------------------------------------------------------------------
669,626.87 1,046,247.63 0.00 0.00 98,195,862.54
===============================================================================
Run: 03/28/97 14:29:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 751.573122 16.304742 4.999874 21.304616 0.000000 735.268380
A-8 603.987307 2.742711 4.018053 6.760764 0.000000 601.244597
A-9 935.288363 4.247151 6.222048 10.469199 0.000000 931.041212
A-10 1000.000000 0.000000 6.652545 6.652545 0.000000 1000.000000
A-11 1000.000000 0.000000 6.652547 6.652547 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 936.120389 0.929185 6.227583 7.156768 0.000000 935.191204
B 862.310597 0.855923 5.736560 6.592483 0.000000 861.454674
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,662.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,437.94
SUBSERVICER ADVANCES THIS MONTH 45,105.69
MASTER SERVICER ADVANCES THIS MONTH 4,855.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,286,328.01
(B) TWO MONTHLY PAYMENTS: 3 583,083.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,625.39
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,623,014.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,195,862.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 379
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 637,732.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 278,778.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.70198160 % 6.89379400 % 13.40422430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.64435540 % 6.91336561 % 13.44227900 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1690 %
BANKRUPTCY AMOUNT AVAILABLE 180,157.00
FRAUD AMOUNT AVAILABLE 1,016,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,939.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60859177
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.30
POOL TRADING FACTOR: 30.44059574
................................................................................
Run: 03/28/97 14:29:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 31,915,473.73 7.500000 % 468,970.91
A-7 7609203P1 15,000,000.00 10,775,459.30 7.500000 % 158,336.27
A-8 7609204B1 7,005,400.00 7,039,669.69 7.500000 % 15,833.63
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 14,958,148.76 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.279802 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,070,263.76 7.500000 % 11,858.71
B 16,042,796.83 14,858,347.86 7.500000 % 15,916.59
- -------------------------------------------------------------------------------
427,807,906.83 161,155,363.10 670,916.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 199,332.63 668,303.54 0.00 0.00 31,446,502.82
A-7 67,299.66 225,635.93 0.00 0.00 10,617,123.03
A-8 33,586.23 49,419.86 10,381.03 0.00 7,034,217.09
A-9 190,729.42 190,729.42 0.00 0.00 30,538,000.00
A-10 249,825.68 249,825.68 0.00 0.00 40,000,000.00
A-11 0.00 0.00 93,423.24 0.00 15,051,572.00
A-12 37,550.14 37,550.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 69,140.91 80,999.62 0.00 0.00 11,058,405.05
B 92,799.92 108,716.51 0.00 0.00 14,842,431.27
- -------------------------------------------------------------------------------
940,264.59 1,611,180.70 103,804.27 0.00 160,588,251.26
===============================================================================
Run: 03/28/97 14:29:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 718.363954 10.555751 4.486644 15.042395 0.000000 707.808203
A-7 718.363953 10.555751 4.486644 15.042395 0.000000 707.808202
A-8 1004.891896 2.260204 4.794334 7.054538 1.481861 1004.113554
A-9 1000.000000 0.000000 6.245642 6.245642 0.000000 1000.000000
A-10 1000.000000 0.000000 6.245642 6.245642 0.000000 1000.000000
A-11 1378.898106 0.000000 0.000000 0.000000 8.612104 1387.510209
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 940.937299 1.007953 5.876758 6.884711 0.000000 939.929346
B 926.169422 0.992133 5.784523 6.776656 0.000000 925.177288
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,217.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,024.24
SUBSERVICER ADVANCES THIS MONTH 27,132.46
MASTER SERVICER ADVANCES THIS MONTH 5,291.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,398,651.13
(B) TWO MONTHLY PAYMENTS: 1 241,758.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,901,331.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,588,251.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 611
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 717,518.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 394,478.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.91079820 % 6.86931100 % 9.21989040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.87127570 % 6.88618561 % 9.24253870 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2793 %
BANKRUPTCY AMOUNT AVAILABLE 195,763.00
FRAUD AMOUNT AVAILABLE 1,651,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,016,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24387772
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.91
POOL TRADING FACTOR: 37.53746686
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 15,833.63
CLASS A-8 ENDING BALANCE: 1,672,504.79 5,361,712.30
................................................................................
Run: 03/28/97 14:29:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 514,742.89 6.500000 % 514,742.89
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 20,087.99
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.075000 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 9.158333 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 5,237.00 2775.250000 % 96.60
A-11 7609203B2 0.00 0.00 0.448218 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 4,737,247.47 7.000000 % 26,317.87
- -------------------------------------------------------------------------------
146,754,518.99 48,737,227.36 561,245.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 2,779.68 517,522.57 0.00 0.00 0.00
A-5 112,322.85 132,410.84 0.00 0.00 20,779,912.01
A-6 18,210.92 18,210.92 0.00 0.00 3,680,000.00
A-7 14,131.74 14,131.74 0.00 0.00 2,800,000.00
A-8 9,130.38 9,130.38 0.00 0.00 1,200,000.00
A-9 87,232.98 87,232.98 0.00 0.00 15,000,000.00
A-10 12,074.69 12,171.29 0.00 0.00 5,140.40
A-11 18,148.53 18,148.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,549.61 53,867.48 0.00 0.00 4,710,929.64
- -------------------------------------------------------------------------------
301,581.38 862,826.73 0.00 0.00 48,175,982.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 51.474289 51.474289 0.277968 51.752257 0.000000 0.000000
A-5 1000.000000 0.965769 5.400137 6.365906 0.000000 999.034231
A-6 1000.000000 0.000000 4.948620 4.948620 0.000000 1000.000000
A-7 176.211454 0.000000 0.889348 0.889348 0.000000 176.211454
A-8 176.211454 0.000000 1.340731 1.340731 0.000000 176.211454
A-9 403.225806 0.000000 2.344973 2.344973 0.000000 403.225807
A-10 261.850000 4.830000 603.734500 608.564500 0.000000 257.020000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 802.335964 4.457393 4.666010 9.123403 0.000000 797.878578
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,055.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,342.14
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,175,982.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 290,485.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.28002260 % 9.71997740 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.22141440 % 9.77858560 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4468 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86964086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.88
POOL TRADING FACTOR: 32.82759698
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 03/28/97 14:29:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 20,681,300.50 5.700000 % 1,485,096.42
A-3 7609204R6 19,990,000.00 12,722,647.79 6.400000 % 316,579.08
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.347630 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 8,263,741.41 7.000000 % 45,064.21
- -------------------------------------------------------------------------------
260,444,078.54 103,927,689.70 1,846,739.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 97,660.50 1,582,756.92 0.00 0.00 19,196,204.08
A-3 67,456.49 384,035.57 0.00 0.00 12,406,068.71
A-4 215,427.62 215,427.62 0.00 0.00 38,524,000.00
A-5 103,369.84 103,369.84 0.00 0.00 17,825,000.00
A-6 34,278.77 34,278.77 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 36,576.29 36,576.29 0.00 0.00 0.00
A-12 29,930.53 29,930.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 47,922.66 92,986.87 0.00 0.00 8,218,677.20
- -------------------------------------------------------------------------------
632,622.70 2,479,362.41 0.00 0.00 102,080,949.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 377.582029 27.113659 1.783004 28.896663 0.000000 350.468371
A-3 636.450615 15.836872 3.374512 19.211384 0.000000 620.613742
A-4 1000.000000 0.000000 5.592037 5.592037 0.000000 1000.000000
A-5 1000.000000 0.000000 5.799150 5.799150 0.000000 1000.000000
A-6 1000.000000 0.000000 5.799149 5.799149 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 793.211664 4.325577 4.599953 8.925530 0.000000 788.886086
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,015.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,166.42
SUBSERVICER ADVANCES THIS MONTH 11,237.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 270,139.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 738,286.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,080,949.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 449
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,279,996.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.04856620 % 7.95143380 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.94886290 % 8.05113710 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3468 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,082,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,345,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76155760
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.61
POOL TRADING FACTOR: 39.19495907
................................................................................
Run: 03/28/97 14:29:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 7,411,872.75 7.650000 % 1,180,222.91
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 8,836,245.18 7.650000 % 129,827.71
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.104117 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 8,709,876.70 8.000000 % 38,022.42
B 16,935,768.50 15,677,780.28 8.000000 % 0.00
- -------------------------------------------------------------------------------
376,350,379.50 113,551,426.91 1,348,073.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 46,960.49 1,227,183.40 0.00 0.00 6,231,649.84
A-9 324,971.91 324,971.91 0.00 0.00 51,291,000.00
A-10 137,010.48 137,010.48 0.00 0.00 21,624,652.00
A-11 55,985.09 185,812.80 0.00 0.00 8,706,417.47
A-12 25,846.38 25,846.38 0.00 0.00 0.00
A-13 9,791.70 9,791.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 57,709.22 95,731.64 0.00 0.00 8,671,854.28
B 79,578.54 79,578.54 0.00 92,738.44 15,609,339.89
- -------------------------------------------------------------------------------
737,853.81 2,085,926.85 0.00 92,738.44 112,134,913.48
===============================================================================
Run: 03/28/97 14:29:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 282.993118 45.062155 1.793001 46.855156 0.000000 237.930963
A-9 1000.000000 0.000000 6.335847 6.335847 0.000000 1000.000000
A-10 1000.000000 0.000000 6.335847 6.335847 0.000000 1000.000000
A-11 810.515977 11.908614 5.135305 17.043919 0.000000 798.607363
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 925.720034 4.041173 6.133563 10.174736 0.000000 921.678861
B 925.720039 0.000000 4.698845 4.698845 0.000000 921.678865
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,030.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,872.75
SUBSERVICER ADVANCES THIS MONTH 38,608.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,462,433.63
(B) TWO MONTHLY PAYMENTS: 2 519,460.68
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,211,567.32
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 818,745.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,134,913.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 920,811.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.52280890 % 7.67042500 % 13.80676640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.34644590 % 7.73341149 % 13.92014260 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1049 %
BANKRUPTCY AMOUNT AVAILABLE 148,593.00
FRAUD AMOUNT AVAILABLE 1,175,017.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,935,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52907153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.06
POOL TRADING FACTOR: 29.79535018
................................................................................
Run: 03/28/97 14:29:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 18,013,824.45 7.500000 % 899,638.17
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,894,157.96 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 12,676,938.76 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.199873 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,137,614.45 7.500000 % 9,677.06
B 18,182,304.74 17,259,942.00 7.500000 % 18,278.90
- -------------------------------------------------------------------------------
427,814,328.74 189,521,477.62 927,594.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 112,257.34 1,011,895.51 0.00 0.00 17,114,186.28
A-6 287,793.89 287,793.89 0.00 0.00 46,182,000.00
A-7 475,836.43 475,836.43 0.00 0.00 76,357,000.00
A-8 52,876.25 52,876.25 8,781.50 0.00 9,902,939.46
A-9 0.00 0.00 78,999.30 0.00 12,755,938.06
A-10 31,474.56 31,474.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 56,943.17 66,620.23 0.00 0.00 9,127,937.39
B 107,559.35 125,838.25 0.00 0.00 17,241,663.10
- -------------------------------------------------------------------------------
1,124,740.99 2,052,335.12 87,780.80 0.00 188,681,664.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 257.274193 12.848670 1.603264 14.451934 0.000000 244.425523
A-6 1000.000000 0.000000 6.231733 6.231733 0.000000 1000.000000
A-7 1000.000000 0.000000 6.231733 6.231733 0.000000 1000.000000
A-8 1040.067062 0.000000 5.558315 5.558315 0.923105 1040.990167
A-9 1370.776250 0.000000 0.000000 0.000000 8.542312 1379.318562
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 949.271410 1.005312 5.915606 6.920918 0.000000 948.266098
B 949.271407 1.005313 5.915606 6.920919 0.000000 948.266094
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,793.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,927.64
SUBSERVICER ADVANCES THIS MONTH 26,572.45
MASTER SERVICER ADVANCES THIS MONTH 7,096.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,835,290.03
(B) TWO MONTHLY PAYMENTS: 1 577,479.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,665.17
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 717,452.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,681,664.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 714
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 952,455.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 639,103.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.07146970 % 4.82141400 % 9.10711660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.02429090 % 4.83774479 % 9.13796430 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2004 %
BANKRUPTCY AMOUNT AVAILABLE 191,378.00
FRAUD AMOUNT AVAILABLE 973,092.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,106,946.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16253287
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.31
POOL TRADING FACTOR: 44.10363366
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,417,939.46 8,485,000.00
................................................................................
Run: 03/28/97 14:29:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 20,727,547.94 7.500000 % 623,546.55
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.153795 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 6,975,059.60 7.500000 % 37,116.49
- -------------------------------------------------------------------------------
183,802,829.51 47,267,607.54 660,663.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 128,488.80 752,035.35 0.00 0.00 20,104,001.39
A-8 121,282.24 121,282.24 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,008.43 6,008.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 43,237.97 80,354.46 0.00 0.00 6,937,943.11
- -------------------------------------------------------------------------------
299,017.44 959,680.48 0.00 0.00 46,606,944.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 693.716254 20.869057 4.300305 25.169362 0.000000 672.847197
A-8 1000.000000 0.000000 6.198939 6.198939 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 798.899989 4.251199 4.952332 9.203531 0.000000 794.648790
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,121.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,320.20
SUBSERVICER ADVANCES THIS MONTH 10,304.32
MASTER SERVICER ADVANCES THIS MONTH 2,584.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 475,698.45
(B) TWO MONTHLY PAYMENTS: 1 167,079.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,654.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,606,944.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 200
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,853.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 409,137.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.24346810 % 14.75653190 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.11392840 % 14.88607160 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1536 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 495,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,677,629.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14111969
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.47
POOL TRADING FACTOR: 25.35703320
................................................................................
Run: 03/28/97 14:29:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 38,360,552.93 7.949069 % 843,503.49
R 7609206F0 100.00 0.00 7.949069 % 0.00
B 11,237,146.51 8,438,166.37 7.949069 % 7,754.87
- -------------------------------------------------------------------------------
187,272,146.51 46,798,719.30 851,258.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 252,058.22 1,095,561.71 0.00 0.00 37,517,049.44
R 0.00 0.00 0.00 0.00 0.00
B 55,445.21 63,200.08 0.00 0.00 8,430,411.50
- -------------------------------------------------------------------------------
307,503.43 1,158,761.79 0.00 0.00 45,947,460.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 217.914476 4.791683 1.431865 6.223548 0.000000 213.122792
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 750.917180 0.690110 4.934100 5.624210 0.000000 750.227070
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,506.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,771.25
SUBSERVICER ADVANCES THIS MONTH 24,410.74
MASTER SERVICER ADVANCES THIS MONTH 5,357.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,724,112.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 232,742.83
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,276,068.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,947,460.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 698,063.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 808,249.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 81.96923660 % 18.03076340 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 81.65206230 % 18.34793770 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 513,827.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,833.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46256716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.13
POOL TRADING FACTOR: 24.53512805
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/28/97 14:29:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 13,230,181.45 7.000000 % 1,117,893.47
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.396501 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,102,189.65 7.000000 % 27,628.16
- -------------------------------------------------------------------------------
156,959,931.35 58,232,371.10 1,145,521.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 76,634.64 1,194,528.11 0.00 0.00 12,112,287.98
A-9 81,672.98 81,672.98 0.00 0.00 14,100,000.00
A-10 56,186.38 56,186.38 0.00 0.00 9,700,000.00
A-11 93,257.81 93,257.81 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 19,106.00 19,106.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,553.97 57,182.13 0.00 0.00 5,074,561.49
- -------------------------------------------------------------------------------
356,411.78 1,501,933.41 0.00 0.00 57,086,849.47
===============================================================================
Run: 03/28/97 14:29:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 945.012961 79.849534 5.473903 85.323437 0.000000 865.163427
A-9 1000.000000 0.000000 5.792410 5.792410 0.000000 1000.000000
A-10 1000.000000 0.000000 5.792410 5.792410 0.000000 1000.000000
A-11 1000.000000 0.000000 5.792411 5.792411 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 812.588857 4.400137 4.706847 9.106984 0.000000 808.188720
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,667.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,291.39
SUBSERVICER ADVANCES THIS MONTH 16,164.57
MASTER SERVICER ADVANCES THIS MONTH 2,595.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 599,508.89
(B) TWO MONTHLY PAYMENTS: 2 429,259.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 410,917.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,086,849.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,935.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 830,195.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.23822450 % 8.76177550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.11080480 % 8.88919520 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.399620 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 600,266.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,273,775.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84887230
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.81
POOL TRADING FACTOR: 36.37033285
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 03/28/97 14:29:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 31,737,157.32 7.959894 % 1,066,910.19
M 760944AB4 5,352,000.00 4,385,343.73 7.959894 % 140,847.33
R 760944AC2 100.00 0.00 7.959894 % 0.00
B 8,362,385.57 6,336,955.69 7.959894 % 219,604.94
- -------------------------------------------------------------------------------
133,787,485.57 42,459,456.74 1,427,362.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 206,931.52 1,273,841.71 0.00 0.00 30,670,247.13
M 28,593.17 169,440.50 0.00 0.00 4,244,496.40
R 0.00 0.00 0.00 0.00 0.00
B 41,317.99 260,922.93 0.00 0.00 6,117,350.75
- -------------------------------------------------------------------------------
276,842.68 1,704,205.14 0.00 0.00 41,032,094.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 264.315519 8.885513 1.723381 10.608894 0.000000 255.430006
M 819.384105 26.316766 5.342521 31.659287 0.000000 793.067339
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 757.792814 26.261039 4.940935 31.201974 0.000000 731.531774
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,633.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,387.09
SUBSERVICER ADVANCES THIS MONTH 8,778.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 590,384.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,215.73
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 314,175.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,032,094.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,388,706.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74696980 % 10.32830900 % 14.92472160 %
PREPAYMENT PERCENT 74.74696980 % 0.00000000 % 25.25303020 %
NEXT DISTRIBUTION 74.74696980 % 10.34433283 % 14.90869730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 702,812.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47420205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.75
POOL TRADING FACTOR: 30.66960568
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/28/97 14:29:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 709,481.79 7.000000 % 214,566.05
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 3,592,356.08 8.000000 % 128,739.63
A-6 760944BH0 45,000,000.00 1,418,963.62 8.500000 % 429,132.09
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.154801 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 8,791,441.73 8.000000 % 8,439.87
B 16,938,486.28 15,739,458.63 8.000000 % 15,110.05
- -------------------------------------------------------------------------------
376,347,086.28 128,085,034.85 795,987.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,134.68 218,700.73 0.00 0.00 494,915.74
A-4 0.00 0.00 0.00 0.00 0.00
A-5 23,926.14 152,665.77 0.00 0.00 3,463,616.45
A-6 10,041.38 439,173.47 0.00 0.00 989,831.53
A-7 99,904.40 99,904.40 0.00 0.00 15,000,000.00
A-8 30,720.60 30,720.60 0.00 0.00 4,612,500.00
A-9 259,057.65 259,057.65 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,904.40 99,904.40 0.00 0.00 15,000,000.00
A-12 8,158.86 8,158.86 0.00 0.00 1,225,000.00
A-13 16,507.30 16,507.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 58,553.58 66,993.45 0.00 0.00 8,783,001.86
B 104,829.43 119,939.48 0.00 0.00 15,724,348.58
- -------------------------------------------------------------------------------
869,738.42 1,665,726.11 0.00 0.00 127,289,047.16
===============================================================================
Run: 03/28/97 14:29:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 31.532524 9.536269 0.183764 9.720033 0.000000 21.996255
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 718.471216 25.747926 4.785228 30.533154 0.000000 692.723290
A-6 31.532525 9.536269 0.223142 9.759411 0.000000 21.996256
A-7 1000.000000 0.000000 6.660293 6.660293 0.000000 1000.000000
A-8 1000.000000 0.000000 6.660293 6.660293 0.000000 1000.000000
A-9 1000.000000 0.000000 6.660293 6.660293 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.660293 6.660293 0.000000 1000.000000
A-12 1000.000000 0.000000 6.660294 6.660294 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 934.414809 0.897047 6.223477 7.120524 0.000000 933.517762
B 929.212822 0.892056 6.188830 7.080886 0.000000 928.320767
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,238.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,440.98
SUBSERVICER ADVANCES THIS MONTH 35,227.79
MASTER SERVICER ADVANCES THIS MONTH 2,478.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,889,473.49
(B) TWO MONTHLY PAYMENTS: 1 314,870.53
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,089,083.79
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,344,498.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,289,047.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 325,223.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 673,024.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.84795750 % 6.86375400 % 12.28828850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.74669350 % 6.90004526 % 12.35326130 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1548 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 1,312,828.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57385252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.97
POOL TRADING FACTOR: 33.82224861
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 147.23
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 65,078.69
................................................................................
Run: 03/28/97 14:29:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 5,166,494.10 7.500000 % 1,290,660.14
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 1,545,377.13 7.500000 % 143,406.68
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.145834 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,886,930.09 7.500000 % 3,034.56
B 5,682,302.33 5,401,879.61 7.500000 % 5,678.13
- -------------------------------------------------------------------------------
133,690,335.33 65,492,580.93 1,442,779.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 32,111.90 1,322,772.04 0.00 0.00 3,875,833.96
A-6 26,030.15 26,030.15 0.00 0.00 4,188,000.00
A-7 68,531.15 68,531.15 0.00 0.00 11,026,000.00
A-8 118,546.58 118,546.58 0.00 0.00 19,073,000.00
A-9 74,770.80 74,770.80 0.00 0.00 12,029,900.00
A-10 9,605.16 153,011.84 0.00 0.00 1,401,970.45
A-11 25,949.35 25,949.35 0.00 0.00 4,175,000.00
A-12 7,915.16 7,915.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 17,943.46 20,978.02 0.00 0.00 2,883,895.53
B 33,574.91 39,253.04 0.00 0.00 5,396,201.48
- -------------------------------------------------------------------------------
414,978.62 1,857,758.13 0.00 0.00 64,049,801.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 346.535254 86.569196 2.153860 88.723056 0.000000 259.966058
A-6 1000.000000 0.000000 6.215413 6.215413 0.000000 1000.000000
A-7 1000.000000 0.000000 6.215414 6.215414 0.000000 1000.000000
A-8 1000.000000 0.000000 6.215413 6.215413 0.000000 1000.000000
A-9 1000.000000 0.000000 6.215413 6.215413 0.000000 1000.000000
A-10 185.630886 17.226028 1.153773 18.379801 0.000000 168.404859
A-11 1000.000000 0.000000 6.215413 6.215413 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 959.740166 1.008819 5.965181 6.974000 0.000000 958.731347
B 950.649806 0.999264 5.908682 6.907946 0.000000 949.650541
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,890.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,930.72
SUBSERVICER ADVANCES THIS MONTH 2,686.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 374,740.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,049,801.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,373,937.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.34389520 % 4.40802600 % 8.24807870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.07240800 % 4.50258309 % 8.42500890 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1443 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 331,785.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,460.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09946867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.07
POOL TRADING FACTOR: 47.90907380
................................................................................
Run: 03/28/97 14:29:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 40,156,207.31 7.865225 % 809,163.50
R 760944CB2 100.00 0.00 7.865225 % 0.00
B 3,851,896.47 3,194,943.77 7.865225 % 16,453.34
- -------------------------------------------------------------------------------
154,075,839.47 43,351,151.08 825,616.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 260,401.18 1,069,564.68 0.00 0.00 39,347,043.81
R 0.00 0.00 0.00 0.00 0.00
B 20,718.28 37,171.62 0.00 0.00 3,178,490.43
- -------------------------------------------------------------------------------
281,119.46 1,106,736.30 0.00 0.00 42,525,534.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 267.309147 5.386385 1.733421 7.119806 0.000000 261.922762
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 829.446948 4.271491 5.378719 9.650210 0.000000 825.175457
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,196.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,566.44
SUBSERVICER ADVANCES THIS MONTH 9,140.36
MASTER SERVICER ADVANCES THIS MONTH 2,015.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 465,521.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 356,258.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,525,534.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 177,638.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 602,366.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.63008320 % 7.36991680 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.52568960 % 7.47431040 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,081,232.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24839398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.63
POOL TRADING FACTOR: 27.60039107
................................................................................
Run: 03/28/97 14:29:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 29,761,858.42 8.000000 % 751,154.51
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.234504 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,024,379.43 8.000000 % 6,209.41
M-2 760944CK2 4,813,170.00 4,605,782.58 8.000000 % 4,747.24
M-3 760944CL0 3,208,780.00 3,104,154.21 8.000000 % 3,199.49
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 851,058.37 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 90,281,305.40 765,310.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 197,477.48 948,631.99 0.00 0.00 29,010,703.91
A-5 273,199.13 273,199.13 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 17,559.65 17,559.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,973.29 46,182.70 0.00 0.00 6,018,170.02
M-2 43,158.34 47,905.58 0.00 0.00 4,601,035.34
M-3 41,127.06 44,326.55 0.00 0.00 3,100,954.72
B-1 9,887.65 9,887.65 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 845,274.77
- -------------------------------------------------------------------------------
622,382.60 1,387,693.25 0.00 0.00 89,510,211.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 948.518770 23.939505 6.293663 30.233168 0.000000 924.579266
A-5 1000.000000 0.000000 6.635253 6.635253 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.733489 0.967565 6.228735 7.196300 0.000000 937.765924
M-2 956.912509 0.986302 8.966718 9.953020 0.000000 955.926207
M-3 967.393904 0.997105 12.817039 13.814144 0.000000 966.396799
B-1 988.993198 0.000000 2.054291 2.054291 0.000000 988.993198
B-2 530.464940 0.000000 0.000000 0.000000 0.000000 526.860020
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,243.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,442.85
SUBSERVICER ADVANCES THIS MONTH 20,416.20
MASTER SERVICER ADVANCES THIS MONTH 7,520.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 807,466.95
(B) TWO MONTHLY PAYMENTS: 2 392,297.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,416,308.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,510,211.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 928,571.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 678,040.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.57190160 % 15.21280200 % 6.21529640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.40958370 % 15.32803901 % 6.26237730 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2354 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,967,958.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68739798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.86
POOL TRADING FACTOR: 27.89540044
................................................................................
Run: 03/28/97 14:29:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 5,301,670.51 7.500000 % 167,647.93
A-4 760944BV9 37,600,000.00 18,810,704.06 7.500000 % 136,311.87
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.179712 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,569,140.03 7.500000 % 2,678.11
B-1 3,744,527.00 3,597,686.66 7.500000 % 3,750.29
B-2 534,817.23 513,844.56 7.500000 % 535.64
- -------------------------------------------------------------------------------
106,963,444.23 49,793,045.82 310,923.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 33,024.49 200,672.42 0.00 0.00 5,134,022.58
A-4 117,173.23 253,485.10 0.00 0.00 18,674,392.19
A-5 62,290.72 62,290.72 0.00 0.00 10,000,000.00
A-6 56,061.65 56,061.65 0.00 0.00 9,000,000.00
A-7 7,432.05 7,432.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,003.36 18,681.47 0.00 0.00 2,566,461.92
B-1 22,410.25 26,160.54 0.00 0.00 3,593,936.37
B-2 3,200.77 3,736.41 0.00 0.00 513,308.92
- -------------------------------------------------------------------------------
317,596.52 628,520.36 0.00 0.00 49,482,121.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 495.483225 15.668031 3.086401 18.754432 0.000000 479.815194
A-4 500.284682 3.625316 3.116309 6.741625 0.000000 496.659367
A-5 1000.000000 0.000000 6.229072 6.229072 0.000000 1000.000000
A-6 1000.000000 0.000000 6.229072 6.229072 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 960.785352 1.001537 5.984802 6.986339 0.000000 959.783815
B-1 960.785344 1.001539 5.984801 6.986340 0.000000 959.783805
B-2 960.785351 1.001520 5.984811 6.986331 0.000000 959.783812
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,271.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,330.90
SUBSERVICER ADVANCES THIS MONTH 3,082.61
MASTER SERVICER ADVANCES THIS MONTH 3,910.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 415,125.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,482,121.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 526,003.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 259,018.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.58312390 % 5.15963600 % 8.25723990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.51289200 % 5.18664483 % 8.30046310 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1805 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 493,785.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,754,266.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15326498
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.31
POOL TRADING FACTOR: 46.26077847
................................................................................
Run: 03/28/97 14:29:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 34,716,064.75 7.883877 % 453,932.53
R 760944BR8 100.00 0.00 7.883877 % 0.00
B 7,272,473.94 5,536,875.94 7.883877 % 0.00
- -------------------------------------------------------------------------------
121,207,887.94 40,252,940.69 453,932.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 227,663.20 681,595.73 0.00 0.00 34,262,132.22
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 87,172.30 5,486,013.71
- -------------------------------------------------------------------------------
227,663.20 681,595.73 0.00 87,172.30 39,748,145.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 304.699777 3.984125 1.998179 5.982304 0.000000 300.715652
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 761.346962 0.000000 0.000000 0.000000 0.000000 754.353162
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,932.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,193.62
SUBSERVICER ADVANCES THIS MONTH 15,008.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,167,198.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 303,044.43
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 526,757.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,748,145.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 208,027.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.24479150 % 13.75520860 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.19806390 % 13.80193610 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 411,026.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,807,122.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39776811
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.25
POOL TRADING FACTOR: 32.79336568
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/28/97 14:29:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 45,502,432.68 6.898243 % 1,513,273.27
R 760944BK3 100.00 0.00 6.898243 % 0.00
B 11,897,842.91 9,953,916.26 6.898243 % 11,427.23
- -------------------------------------------------------------------------------
153,520,242.91 55,456,348.94 1,524,700.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 257,499.27 1,770,772.54 0.00 0.00 43,989,159.41
R 0.00 0.00 0.00 0.00 0.00
B 56,329.44 67,756.67 0.00 0.00 9,942,489.03
- -------------------------------------------------------------------------------
313,828.71 1,838,529.21 0.00 0.00 53,931,648.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 321.294264 10.685275 1.818211 12.503486 0.000000 310.608989
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 836.615203 0.960446 4.734425 5.694871 0.000000 835.654757
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,981.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,827.31
SPREAD 10,996.81
SUBSERVICER ADVANCES THIS MONTH 33,971.33
MASTER SERVICER ADVANCES THIS MONTH 4,737.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,088,641.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,917.03
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,347,748.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,931,648.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 687,176.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,461,035.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.05089870 % 17.94910130 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 81.56464840 % 18.43535160 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 551,161.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62753875
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.15
POOL TRADING FACTOR: 35.12999160
................................................................................
Run: 03/28/97 14:29:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 1,672,205.40 8.000000 % 123,212.54
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 26,669,941.14 8.000000 % 274,247.27
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 7,302,312.86 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 120,149.33 8.000000 % 44,162.39
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 11,887,464.79 8.000000 % 67,939.52
A-11 760944EF1 2,607,000.00 630,687.14 8.000000 % 48,641.21
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.226021 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,202,878.86 8.000000 % 9,041.55
M-2 760944EZ7 4,032,382.00 3,868,511.86 8.000000 % 3,800.70
M-3 760944FA1 2,419,429.00 2,342,447.59 8.000000 % 2,301.38
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 842,869.04 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 110,347,590.56 573,346.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,138.68 134,351.22 0.00 0.00 1,548,992.86
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 177,650.30 451,897.57 0.00 0.00 26,395,693.87
A-6 157,180.56 157,180.56 0.00 0.00 23,596,900.00
A-7 0.00 0.00 48,641.21 0.00 7,350,954.07
A-8 800.33 44,962.72 0.00 0.00 75,986.94
A-9 50,670.74 50,670.74 0.00 0.00 7,607,000.00
A-10 79,183.22 147,122.74 0.00 0.00 11,819,525.27
A-11 4,201.05 52,842.26 0.00 0.00 582,045.93
A-12 25,878.25 25,878.25 0.00 0.00 3,885,000.00
A-13 38,547.60 38,547.60 0.00 0.00 5,787,000.00
A-14 20,766.57 20,766.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,301.01 70,342.56 0.00 0.00 9,193,837.31
M-2 25,768.42 29,569.12 0.00 0.00 3,864,711.16
M-3 15,603.21 17,904.59 0.00 0.00 2,340,146.21
B-1 44,142.10 44,142.10 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 837,195.19
- -------------------------------------------------------------------------------
712,832.04 1,286,178.60 48,641.21 0.00 109,817,211.36
===============================================================================
Run: 03/28/97 14:29:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 31.757167 2.339953 0.211537 2.551490 0.000000 29.417215
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 689.805270 7.093274 4.594840 11.688114 0.000000 682.711995
A-6 1000.000000 0.000000 6.661068 6.661068 0.000000 1000.000000
A-7 1371.068881 0.000000 0.000000 0.000000 9.132784 1380.201665
A-8 6.531985 2.400913 0.043510 2.444423 0.000000 4.131072
A-9 1000.000000 0.000000 6.661067 6.661067 0.000000 1000.000000
A-10 297.186620 1.698488 1.979581 3.678069 0.000000 295.488132
A-11 241.920652 18.657925 1.611450 20.269375 0.000000 223.262727
A-12 1000.000000 0.000000 6.661068 6.661068 0.000000 1000.000000
A-13 1000.000000 0.000000 6.661068 6.661068 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.915937 0.934246 6.334117 7.268363 0.000000 949.981691
M-2 959.361454 0.942545 6.390372 7.332917 0.000000 958.418910
M-3 968.181993 0.951208 6.449129 7.400337 0.000000 967.230785
B-1 986.414326 0.000000 8.828150 8.828150 0.000000 986.414326
B-2 580.625214 0.000000 0.000000 0.000000 0.000000 576.716683
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,438.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,606.92
SUBSERVICER ADVANCES THIS MONTH 43,509.43
MASTER SERVICER ADVANCES THIS MONTH 2,424.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,679,735.49
(B) TWO MONTHLY PAYMENTS: 3 851,195.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 312,132.66
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,752,030.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,817,211.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 307,777.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 421,966.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.79801310 % 13.96844100 % 5.23354570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.72423060 % 14.02211410 % 5.25365530 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2263 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 550,741.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,268.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71615299
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.73
POOL TRADING FACTOR: 34.04229219
................................................................................
Run: 03/28/97 14:29:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 3,768,050.17 6.025000 % 92,971.48
A-4 760944DE5 0.00 0.00 3.975000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 26,914,645.71 7.150000 % 664,082.05
A-7 760944DY1 1,986,000.00 949,262.86 7.500000 % 23,421.76
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,949,262.87 7.500000 % 23,421.76
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.325172 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,813,191.43 7.500000 % 14,506.97
M-2 760944EB0 6,051,700.00 5,146,434.44 7.500000 % 26,538.96
B 1,344,847.83 881,695.21 7.500000 % 4,546.69
- -------------------------------------------------------------------------------
268,959,047.83 75,504,542.69 849,489.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 18,828.55 111,800.03 0.00 0.00 3,675,078.69
A-4 12,422.16 12,422.16 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 159,601.83 823,683.88 0.00 0.00 26,250,563.66
A-7 5,904.60 29,326.36 0.00 0.00 925,841.10
A-8 193,336.29 193,336.29 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,565.21 47,986.97 0.00 0.00 3,925,841.11
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 20,362.39 20,362.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,498.62 32,005.59 0.00 0.00 2,798,684.46
M-2 32,011.86 58,550.82 0.00 0.00 5,119,895.48
B 5,484.32 10,031.01 0.00 0.00 877,148.52
- -------------------------------------------------------------------------------
490,015.83 1,339,505.50 0.00 0.00 74,655,053.02
===============================================================================
Run: 03/28/97 14:29:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 89.378430 2.205290 0.446615 2.651905 0.000000 87.173140
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 477.977277 11.793435 2.834369 14.627804 0.000000 466.183842
A-7 477.977271 11.793434 2.973112 14.766546 0.000000 466.183837
A-8 1000.000000 0.000000 6.220201 6.220201 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 105.412061 0.625164 0.655684 1.280848 0.000000 104.786897
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 836.636857 4.314341 5.204051 9.518392 0.000000 832.322516
M-2 850.411362 4.385373 5.289730 9.675103 0.000000 846.025989
B 655.609646 3.380814 4.078030 7.458844 0.000000 652.228825
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,160.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,161.26
SUBSERVICER ADVANCES THIS MONTH 3,140.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 162,778.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 196,597.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,655,053.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,130.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.29034550 % 10.54191700 % 1.16773800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.21817400 % 10.60689079 % 1.17493520 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3259 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 379,274.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,063.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22498035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.05
POOL TRADING FACTOR: 27.75703350
................................................................................
Run: 03/28/97 14:29:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 30,067,691.29 7.825576 % 505,876.72
R 760944DC9 100.00 0.00 7.825576 % 0.00
B 6,746,402.77 5,193,324.68 7.825576 % 4,808.89
- -------------------------------------------------------------------------------
112,439,802.77 35,261,015.97 510,685.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 195,241.03 701,117.75 0.00 0.00 29,561,814.57
R 0.00 0.00 0.00 0.00 0.00
B 33,722.25 38,531.14 0.00 0.00 5,188,515.79
- -------------------------------------------------------------------------------
228,963.28 739,648.89 0.00 0.00 34,750,330.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 284.480580 4.786270 1.847241 6.633511 0.000000 279.694310
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 769.791674 0.712808 4.998553 5.711361 0.000000 769.078866
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,121.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,049.24
SUBSERVICER ADVANCES THIS MONTH 8,426.00
MASTER SERVICER ADVANCES THIS MONTH 2,227.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 455,486.92
(B) TWO MONTHLY PAYMENTS: 1 220,064.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 463,286.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,750,330.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,174.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 478,034.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.27176680 % 14.72823330 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.06916130 % 14.93083870 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30126597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.97
POOL TRADING FACTOR: 30.90571978
................................................................................
Run: 03/28/97 14:29:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 8,568,556.61 6.000000 % 637,920.24
A-4 760944EL8 10,000.00 2,892.33 2969.500000 % 215.33
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.125000 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 9.041665 % 0.00
A-9 760944EK0 0.00 0.00 0.214718 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,625,914.94 7.000000 % 19,401.75
B-2 677,492.20 557,693.82 7.000000 % 2,984.14
- -------------------------------------------------------------------------------
135,502,292.20 71,958,105.27 660,521.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 42,691.08 680,611.32 0.00 0.00 7,930,636.37
A-4 7,131.97 7,347.30 0.00 0.00 2,677.00
A-5 195,305.99 195,305.99 0.00 0.00 33,600,000.00
A-6 121,194.34 121,194.34 0.00 0.00 20,850,000.00
A-7 16,922.11 16,922.11 0.00 0.00 3,327,133.30
A-8 10,705.83 10,705.83 0.00 0.00 1,425,914.27
A-9 12,829.99 12,829.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 21,076.28 40,478.03 0.00 0.00 3,606,513.19
B-2 3,241.70 6,225.84 0.00 0.00 554,709.68
- -------------------------------------------------------------------------------
431,099.29 1,091,620.75 0.00 0.00 71,297,583.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 480.031183 35.737829 2.391657 38.129486 0.000000 444.293354
A-4 289.233000 21.533000 713.197000 734.730000 0.000000 267.700000
A-5 1000.000000 0.000000 5.812678 5.812678 0.000000 1000.000000
A-6 1000.000000 0.000000 5.812678 5.812678 0.000000 1000.000000
A-7 94.569568 0.000000 0.480990 0.480990 0.000000 94.569568
A-8 94.569568 0.000000 0.710033 0.710033 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 823.173570 4.404684 4.784844 9.189528 0.000000 818.768886
B-2 823.173787 4.404685 4.784837 9.189522 0.000000 818.769102
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,203.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,954.58
SUBSERVICER ADVANCES THIS MONTH 6,249.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 470,161.02
(B) TWO MONTHLY PAYMENTS: 1 99,370.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,297,583.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 318
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,483.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.18604930 % 5.81395070 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.16358500 % 5.83641500 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2149 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,603,325.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62781107
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.51
POOL TRADING FACTOR: 52.61725293
................................................................................
Run: 03/28/97 14:29:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 18,889,331.95 8.150000 % 226,992.37
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 2,639,119.72 8.500000 % 22,699.24
A-10 760944FD5 0.00 0.00 0.145696 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,094,534.82 8.500000 % 2,672.43
M-2 760944CY2 2,016,155.00 1,883,305.71 8.500000 % 1,626.42
M-3 760944EE4 1,344,103.00 1,265,152.01 8.500000 % 0.00
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 119,131.55 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 37,375,004.60 253,990.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 128,179.50 355,171.87 0.00 0.00 18,662,339.58
A-6 5,504.64 5,504.64 0.00 0.00 0.00
A-7 51,149.29 51,149.29 0.00 0.00 7,500,864.00
A-8 1,943.13 1,943.13 0.00 0.00 1,000.00
A-9 18,677.65 41,376.89 0.00 0.00 2,616,420.48
A-10 4,533.91 4,533.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,900.73 24,573.16 0.00 0.00 3,091,862.39
M-2 13,328.58 14,955.00 0.00 0.00 1,881,679.29
M-3 26,735.56 26,735.56 0.00 0.00 1,265,152.01
B-1 0.00 0.00 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 116,223.96
- -------------------------------------------------------------------------------
271,952.99 525,943.45 0.00 0.00 37,118,106.55
===============================================================================
Run: 03/28/97 14:29:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 916.690864 11.015839 6.220494 17.236333 0.000000 905.675026
A-7 1000.000000 0.000000 6.819120 6.819120 0.000000 1000.000000
A-8 1000.000000 0.000000 1943.130000 1943.130000 0.000000 1000.000000
A-9 506.278066 4.354531 3.583045 7.937576 0.000000 501.923535
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.921518 0.795305 6.517572 7.312877 0.000000 920.126214
M-2 934.107601 0.806694 6.610891 7.417585 0.000000 933.300907
M-3 941.261205 0.000000 19.891005 19.891005 0.000000 941.261205
B-1 983.339495 0.000000 0.000000 0.000000 0.000000 983.339495
B-2 177.264428 0.000000 0.000000 0.000000 0.000000 172.938015
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,511.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,950.65
SUBSERVICER ADVANCES THIS MONTH 20,626.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,693,180.72
(B) TWO MONTHLY PAYMENTS: 1 133,934.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 743,530.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,118,106.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 224,621.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.67307580 % 16.70365700 % 5.62326720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.53796390 % 16.80768301 % 5.65435310 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1465 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 374,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,590,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07749010
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.01
POOL TRADING FACTOR: 27.61550629
................................................................................
Run: 03/28/97 14:33:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 28,977,105.52 7.470000 % 111,989.11
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 64,013,935.95 111,989.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 179,909.63 291,898.74 0.00 0.00 28,865,116.41
A-2 217,532.54 217,532.54 0.00 0.00 35,036,830.43
S-1 2,572.02 2,572.02 0.00 0.00 0.00
S-2 12,428.19 12,428.19 0.00 0.00 0.00
S-3 1,645.38 1,645.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
414,087.76 526,076.87 0.00 0.00 63,901,946.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 875.758750 3.384584 5.437308 8.821892 0.000000 872.374166
A-2 1000.000000 0.000000 6.208682 6.208682 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-97
DISTRIBUTION DATE 28-March-97
Run: 03/28/97 14:33:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,600.35
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,901,946.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,526,383.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 93.80111868
................................................................................
Run: 03/28/97 14:29:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 9,411,700.09 10.000000 % 60,624.81
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 33,361,601.06 7.250000 % 484,998.46
A-6 7609208K7 48,625,000.00 8,340,400.23 6.125000 % 121,249.62
A-7 7609208L5 0.00 0.00 3.875000 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.164089 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,174,799.06 8.000000 % 7,834.85
M-2 7609208S0 5,252,983.00 4,985,847.96 8.000000 % 4,778.51
M-3 7609208T8 3,501,988.00 3,354,503.76 8.000000 % 3,215.01
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 1,043,491.17 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 126,222,284.22 682,701.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 78,180.51 138,805.32 0.00 0.00 9,351,075.28
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 200,916.38 685,914.84 0.00 0.00 32,876,602.60
A-6 42,434.92 163,684.54 0.00 0.00 8,219,150.61
A-7 26,846.58 26,846.58 0.00 0.00 0.00
A-8 43,171.28 43,171.28 0.00 0.00 6,663,000.00
A-9 230,661.48 230,661.48 0.00 0.00 35,600,000.00
A-10 65,777.40 65,777.40 0.00 0.00 10,152,000.00
A-11 17,204.66 17,204.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,324.73 62,159.58 0.00 0.00 8,166,964.21
M-2 33,132.91 37,911.42 0.00 0.00 4,981,069.45
M-3 22,291.99 25,507.00 0.00 0.00 3,351,288.75
B-1 46,979.59 46,979.59 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 1,037,569.68
- -------------------------------------------------------------------------------
861,922.43 1,544,623.69 0.00 0.00 125,533,661.47
===============================================================================
Run: 03/28/97 14:29:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 318.457741 2.051323 2.645344 4.696667 0.000000 316.406418
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 563.084004 8.185904 3.391108 11.577012 0.000000 554.898100
A-6 171.524940 2.493565 0.872698 3.366263 0.000000 169.031375
A-8 1000.000000 0.000000 6.479256 6.479256 0.000000 1000.000000
A-9 1000.000000 0.000000 6.479255 6.479255 0.000000 1000.000000
A-10 1000.000000 0.000000 6.479255 6.479255 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.732283 0.894903 6.205015 7.099918 0.000000 932.837380
M-2 949.146030 0.909676 6.307447 7.217123 0.000000 948.236355
M-3 957.885567 0.918053 6.365524 7.283577 0.000000 956.967514
B-1 977.528557 0.000000 8.943412 8.943412 0.000000 977.528557
B-2 595.941717 0.000000 0.000000 0.000000 0.000000 592.559932
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,631.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,244.12
SUBSERVICER ADVANCES THIS MONTH 51,684.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,953,889.20
(B) TWO MONTHLY PAYMENTS: 6 1,615,635.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,141,790.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,533,661.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 484
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 567,649.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.02093790 % 13.08418000 % 4.89488220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.93963860 % 13.14334515 % 4.91701630 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1644 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,406,867.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64823269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.14
POOL TRADING FACTOR: 35.84639369
................................................................................
Run: 03/28/97 14:29:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 9,749,308.36 7.500000 % 345,899.64
A-6 760944GG7 20,505,000.00 9,085,146.69 7.000000 % 322,335.58
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 1,231,912.37 7.500000 % 153,706.80
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 24,593,087.63 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 1,817,029.37 6.075000 % 64,467.12
A-14 760944GU6 0.00 0.00 3.925000 % 0.00
A-15 760944GV4 0.00 0.00 0.162785 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,762,845.30 7.500000 % 8,070.90
M-2 760944GX0 3,698,106.00 3,532,852.64 7.500000 % 3,673.05
M-3 760944GY8 2,218,863.00 2,126,777.34 7.500000 % 2,211.17
B-1 4,437,728.00 4,323,128.99 7.500000 % 4,494.68
B-2 1,479,242.76 1,205,609.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 131,977,697.69 904,858.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 60,744.32 406,643.96 0.00 0.00 9,403,408.72
A-6 52,832.43 375,168.01 0.00 0.00 8,762,811.11
A-7 144,251.49 144,251.49 0.00 0.00 23,152,000.00
A-8 62,306.28 62,306.28 0.00 0.00 10,000,000.00
A-9 7,675.59 161,382.39 0.00 0.00 1,078,205.57
A-10 21,202.83 21,202.83 0.00 0.00 3,403,000.00
A-11 186,887.68 186,887.68 0.00 0.00 29,995,000.00
A-12 0.00 0.00 153,706.80 0.00 24,746,794.43
A-13 9,170.20 73,637.32 0.00 0.00 1,752,562.25
A-14 5,924.78 5,924.78 0.00 0.00 0.00
A-15 17,859.93 17,859.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 48,400.12 56,471.02 0.00 0.00 7,754,774.40
M-2 22,026.78 25,699.83 0.00 0.00 3,529,179.59
M-3 13,260.12 15,471.29 0.00 0.00 2,124,566.17
B-1 29,256.20 33,750.88 0.00 0.00 4,318,634.31
B-2 6,468.08 6,468.08 0.00 0.00 1,204,355.55
- -------------------------------------------------------------------------------
688,266.83 1,593,125.77 153,706.80 0.00 131,225,292.10
===============================================================================
Run: 03/28/97 14:29:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 443.069822 15.719853 2.760604 18.480457 0.000000 427.349969
A-6 443.069822 15.719853 2.576563 18.296416 0.000000 427.349969
A-7 1000.000000 0.000000 6.230628 6.230628 0.000000 1000.000000
A-8 1000.000000 0.000000 6.230628 6.230628 0.000000 1000.000000
A-9 164.804330 20.562783 1.026835 21.589618 0.000000 144.241548
A-10 1000.000000 0.000000 6.230629 6.230629 0.000000 1000.000000
A-11 1000.000000 0.000000 6.230628 6.230628 0.000000 1000.000000
A-12 1340.222759 0.000000 0.000000 0.000000 8.376392 1348.599152
A-13 77.225100 2.739901 0.389740 3.129641 0.000000 74.485199
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.094435 0.991956 5.948629 6.940585 0.000000 953.102479
M-2 955.314055 0.993225 5.956233 6.949458 0.000000 954.320831
M-3 958.498718 0.996533 5.976088 6.972621 0.000000 957.502185
B-1 974.176198 1.012834 6.592608 7.605442 0.000000 973.163364
B-2 815.017678 0.000000 4.372562 4.372562 0.000000 814.170319
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,708.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,776.12
SUBSERVICER ADVANCES THIS MONTH 28,635.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,363,945.76
(B) TWO MONTHLY PAYMENTS: 2 719,454.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,539.64
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 625,439.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,225,292.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 615,190.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.64059410 % 10.17026000 % 4.18914570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.57327650 % 10.21793889 % 4.20878460 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1625 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 728,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23045583
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.01
POOL TRADING FACTOR: 44.35557290
................................................................................
Run: 03/28/97 14:29:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 2,827,356.00 6.125000 % 547,915.31
A-6 760944FK9 0.00 0.00 2.375000 % 0.00
A-7 760944FN3 6,666,667.00 2,261,885.03 6.250000 % 438,332.29
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.277336 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,909,325.66 7.500000 % 9,833.63
M-2 760944FW3 4,582,565.00 3,835,585.86 7.500000 % 19,754.48
B-1 458,256.00 383,681.10 7.500000 % 1,976.08
B-2 917,329.35 671,950.05 7.500000 % 3,460.75
- -------------------------------------------------------------------------------
183,302,633.35 61,389,784.70 1,021,272.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 14,322.85 562,238.16 0.00 0.00 2,279,440.69
A-6 5,553.76 5,553.76 0.00 0.00 0.00
A-7 11,692.12 450,024.41 0.00 0.00 1,823,552.74
A-8 201,598.53 201,598.53 0.00 0.00 32,500,001.00
A-9 64,674.19 64,674.19 0.00 0.00 12,000,000.00
A-10 39,699.40 39,699.40 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,077.91 1,077.91 0.00 0.00 200,000.00
A-15 14,081.38 14,081.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,843.61 21,677.24 0.00 0.00 1,899,492.03
M-2 23,792.26 43,546.74 0.00 0.00 3,815,831.38
B-1 2,379.99 4,356.07 0.00 0.00 381,705.02
B-2 4,168.14 7,628.89 0.00 0.00 668,489.30
- -------------------------------------------------------------------------------
394,884.14 1,416,156.68 0.00 0.00 60,368,512.16
===============================================================================
Run: 03/28/97 14:29:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 154.925925 30.023204 0.784825 30.808029 0.000000 124.902721
A-7 339.282738 65.749840 1.753818 67.503658 0.000000 273.532897
A-8 1000.000000 0.000000 6.203032 6.203032 0.000000 1000.000000
A-9 1000.000000 0.000000 5.389516 5.389516 0.000000 1000.000000
A-10 120.000000 0.000000 0.992485 0.992485 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.389550 5.389550 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 833.300161 4.291759 5.168988 9.460747 0.000000 829.008402
M-2 836.995408 4.310791 5.191909 9.502700 0.000000 832.684617
B-1 837.263669 4.312175 5.193582 9.505757 0.000000 832.951494
B-2 732.506869 3.772636 4.543766 8.316402 0.000000 728.734233
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,381.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,563.06
SUBSERVICER ADVANCES THIS MONTH 17,975.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,248,443.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 356,062.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,368,512.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 278
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 705,095.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.92235460 % 9.35809000 % 1.71955510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.79296920 % 9.46739153 % 1.73963920 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2770 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 369,318.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,776,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22492418
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.34
POOL TRADING FACTOR: 32.93379427
................................................................................
Run: 03/28/97 14:29:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 22,360,708.15 7.500000 % 376,133.83
A-7 760944HD3 36,855,000.00 25,257,567.07 7.000000 % 424,862.46
A-8 760944HW1 29,999,000.00 5,051,129.52 10.000190 % 84,966.03
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 20,256,771.10 7.500000 % 340,754.74
A-16 760944HM3 0.00 0.00 0.296218 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,629,439.18 7.500000 % 13,090.33
M-2 760944HT8 6,032,300.00 5,757,125.07 7.500000 % 5,967.22
M-3 760944HU5 3,619,400.00 3,480,459.14 7.500000 % 3,607.47
B-1 4,825,900.00 4,670,638.05 7.500000 % 0.00
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 1,832,176.64 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 208,771,494.67 1,249,382.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 139,346.38 515,480.21 0.00 0.00 21,984,574.32
A-7 146,905.63 571,768.09 0.00 0.00 24,832,704.61
A-8 41,970.65 126,936.68 0.00 0.00 4,966,163.49
A-9 594,297.23 594,297.23 0.00 0.00 95,366,000.00
A-10 52,134.83 52,134.83 0.00 0.00 8,366,000.00
A-11 8,630.98 8,630.98 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 126,235.17 466,989.91 0.00 0.00 19,916,016.36
A-16 51,384.33 51,384.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 78,703.52 91,793.85 0.00 0.00 12,616,348.85
M-2 35,876.97 41,844.19 0.00 0.00 5,751,157.85
M-3 21,689.36 25,296.83 0.00 0.00 3,476,851.67
B-1 64,406.08 64,406.08 0.00 0.00 4,670,638.05
B-2 0.00 0.00 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 1,822,991.94
- -------------------------------------------------------------------------------
1,361,581.13 2,610,963.21 0.00 0.00 207,512,927.89
===============================================================================
Run: 03/28/97 14:29:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 685.322672 11.527946 4.270761 15.798707 0.000000 673.794726
A-7 685.322672 11.527946 3.986043 15.513989 0.000000 673.794726
A-8 168.376597 2.832295 1.399068 4.231363 0.000000 165.544301
A-9 1000.000000 0.000000 6.231752 6.231752 0.000000 1000.000000
A-10 1000.000000 0.000000 6.231751 6.231751 0.000000 1000.000000
A-11 1000.000000 0.000000 6.231755 6.231755 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 685.299608 11.527952 4.270617 15.798569 0.000000 673.771655
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.621081 0.986349 5.930266 6.916615 0.000000 950.634732
M-2 954.383083 0.989211 5.947478 6.936689 0.000000 953.393871
M-3 961.612184 0.996704 5.992529 6.989233 0.000000 960.615481
B-1 967.827359 0.000000 13.345921 13.345921 0.000000 967.827359
B-2 977.406030 0.000000 0.000000 0.000000 0.000000 977.406030
B-3 759.295730 0.000000 0.000000 0.000000 0.000000 755.489381
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,042.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,889.28
SUBSERVICER ADVANCES THIS MONTH 71,269.65
MASTER SERVICER ADVANCES THIS MONTH 6,479.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,744,456.50
(B) TWO MONTHLY PAYMENTS: 2 447,993.44
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,228,096.16
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 2,999,464.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,512,927.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 751
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 848,904.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,042,176.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.28136280 % 10.47414200 % 4.24449490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.20744250 % 10.52674578 % 4.26581170 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2958 %
BANKRUPTCY AMOUNT AVAILABLE 245,792.00
FRAUD AMOUNT AVAILABLE 2,273,284.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,730,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26827768
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.88
POOL TRADING FACTOR: 43.00054439
................................................................................
Run: 03/28/97 14:29:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 9,669,383.75 5.600000 % 629,601.98
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 13,397,826.95 6.125000 % 477,091.93
A-11 760944JE9 0.00 0.00 2.375000 % 0.00
A-12 760944JN9 2,200,013.00 652,951.16 7.500000 % 13,975.66
A-13 760944JP4 9,999,984.00 2,967,919.10 9.500000 % 63,524.84
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.642000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 8.002400 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.311169 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 4,837,412.57 7.000000 % 25,138.41
M-2 760944JK5 5,050,288.00 4,323,079.76 7.000000 % 22,465.59
B-1 1,442,939.00 1,279,157.31 7.000000 % 6,647.35
B-2 721,471.33 274,595.56 7.000000 % 1,426.98
- -------------------------------------------------------------------------------
288,587,914.33 126,401,022.15 1,239,872.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 44,997.69 674,599.67 0.00 0.00 9,039,781.77
A-4 51,349.58 51,349.58 0.00 0.00 10,298,695.00
A-5 222,709.23 222,709.23 0.00 0.00 40,000,000.00
A-6 67,305.67 67,305.67 0.00 0.00 11,700,000.00
A-7 7,395.61 7,395.61 0.00 0.00 0.00
A-8 103,265.95 103,265.95 0.00 0.00 18,141,079.00
A-9 2,319.47 2,319.47 0.00 0.00 10,000.00
A-10 68,193.64 545,285.57 0.00 0.00 12,920,735.02
A-11 26,442.43 26,442.43 0.00 0.00 0.00
A-12 4,069.54 18,045.20 0.00 0.00 638,975.50
A-13 23,430.37 86,955.21 0.00 0.00 2,904,394.26
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 35,988.78 35,988.78 0.00 0.00 6,520,258.32
A-17 15,485.68 15,485.68 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 32,685.10 32,685.10 0.00 0.00 0.00
R-I 0.07 0.07 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,139.38 53,277.79 0.00 0.00 4,812,274.16
M-2 25,147.50 47,613.09 0.00 0.00 4,300,614.17
B-1 7,440.90 14,088.25 0.00 0.00 1,272,509.96
B-2 1,597.31 3,024.29 0.00 0.00 273,168.58
- -------------------------------------------------------------------------------
767,963.90 2,007,836.64 0.00 0.00 125,161,149.41
===============================================================================
Run: 03/28/97 14:29:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 407.660945 26.544002 1.897101 28.441103 0.000000 381.116944
A-4 1000.000000 0.000000 4.986028 4.986028 0.000000 1000.000000
A-5 1000.000000 0.000000 5.567731 5.567731 0.000000 1000.000000
A-6 1000.000000 0.000000 5.752621 5.752621 0.000000 1000.000000
A-8 1000.000000 0.000000 5.692382 5.692382 0.000000 1000.000000
A-9 1000.000000 0.000000 231.947000 231.947000 0.000000 1000.000000
A-10 421.492910 15.009215 2.145358 17.154573 0.000000 406.483695
A-12 296.794228 6.352535 1.849780 8.202315 0.000000 290.441693
A-13 296.792385 6.352494 2.343041 8.695535 0.000000 290.439891
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.916540 0.916540 0.000000 166.053934
A-17 211.173371 0.000000 1.404309 1.404309 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.700000 0.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 838.080243 4.355222 4.875139 9.230361 0.000000 833.725021
M-2 856.006580 4.448378 4.979419 9.427797 0.000000 851.558202
B-1 886.494377 4.606813 5.156767 9.763580 0.000000 881.887564
B-2 380.604951 1.977847 2.213990 4.191837 0.000000 378.627076
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,433.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,491.07
SUBSERVICER ADVANCES THIS MONTH 11,376.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 631,184.66
(B) TWO MONTHLY PAYMENTS: 1 178,082.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 252,536.43
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,161,149.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 546
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 583,009.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.52360870 % 7.24716600 % 1.22922490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.48412510 % 7.28092413 % 1.23495070 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3103 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 715,923.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,716.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76312871
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.87
POOL TRADING FACTOR: 43.37019785
................................................................................
Run: 03/28/97 14:33:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 28,414,599.52 7.470000 % 84,534.47
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 52,483,120.10 84,534.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 175,789.56 260,324.03 0.00 0.00 28,330,065.05
A-2 148,902.14 148,902.14 0.00 0.00 24,068,520.58
S-1 3,805.62 3,805.62 0.00 0.00 0.00
S-2 6,385.21 6,385.21 0.00 0.00 0.00
S-3 3,385.15 3,385.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
338,267.68 422,802.15 0.00 0.00 52,398,585.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 890.656036 2.649734 5.510126 8.159860 0.000000 888.006302
A-2 1000.000000 0.000000 6.186593 6.186593 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-97
DISTRIBUTION DATE 28-March-97
Run: 03/28/97 14:33:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,312.08
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,398,585.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,779,681.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 93.61634537
................................................................................
Run: 03/28/97 14:29:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 16,305,068.41 7.000000 % 523,659.33
A-2 760944KV9 20,040,000.00 10,769,204.13 7.000000 % 143,372.86
A-3 760944KS6 30,024,000.00 16,134,460.35 6.000000 % 214,801.74
A-4 760944LF3 10,008,000.00 5,378,153.43 10.000000 % 71,600.58
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.241543 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,688,878.12 7.000000 % 0.00
M-2 760944LC0 2,689,999.61 2,585,853.36 7.000000 % 0.00
M-3 760944LD8 1,613,999.76 1,551,512.02 7.000000 % 0.00
B-1 2,151,999.69 2,073,057.79 7.000000 % 0.00
B-2 1,075,999.84 1,038,790.39 7.000000 % 0.00
B-3 1,075,999.84 987,524.76 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 152,614,502.76 953,434.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,936.62 618,595.95 0.00 0.00 15,781,409.08
A-2 62,703.93 206,076.79 0.00 0.00 10,625,831.27
A-3 80,522.78 295,324.52 0.00 0.00 15,919,658.61
A-4 44,734.88 116,335.46 0.00 0.00 5,306,552.85
A-5 130,022.74 130,022.74 0.00 0.00 22,331,000.00
A-6 106,412.41 106,412.41 0.00 0.00 18,276,000.00
A-7 197,354.37 197,354.37 0.00 0.00 33,895,000.00
A-8 81,748.21 81,748.21 0.00 0.00 14,040,000.00
A-9 9,083.13 9,083.13 0.00 0.00 1,560,000.00
A-10 30,662.22 30,662.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 0.00 0.00 0.00 0.00 5,688,878.12
M-2 0.00 0.00 0.00 0.00 2,585,853.36
M-3 0.00 0.00 0.00 0.00 1,551,512.02
B-1 0.00 0.00 0.00 0.00 2,073,057.79
B-2 0.00 0.00 0.00 0.00 1,038,790.39
B-3 0.00 0.00 0.00 0.00 896,503.16
- -------------------------------------------------------------------------------
838,181.29 1,791,615.80 0.00 0.00 151,570,046.65
===============================================================================
Run: 03/28/97 14:29:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 325.022294 10.438531 1.892449 12.330980 0.000000 314.583764
A-2 537.385436 7.154334 3.128939 10.283273 0.000000 530.231101
A-3 537.385437 7.154335 2.681947 9.836282 0.000000 530.231102
A-4 537.385435 7.154335 4.469912 11.624247 0.000000 530.231100
A-5 1000.000000 0.000000 5.822522 5.822522 0.000000 1000.000000
A-6 1000.000000 0.000000 5.822522 5.822522 0.000000 1000.000000
A-7 1000.000000 0.000000 5.822522 5.822522 0.000000 1000.000000
A-8 1000.000000 0.000000 5.822522 5.822522 0.000000 1000.000000
A-9 1000.000000 0.000000 5.822519 5.822519 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.283919 0.000000 0.000000 0.000000 0.000000 961.283920
M-2 961.283916 0.000000 0.000000 0.000000 0.000000 961.283916
M-3 961.283922 0.000000 0.000000 0.000000 0.000000 961.283922
B-1 963.316956 0.000000 0.000000 0.000000 0.000000 963.316956
B-2 965.418722 0.000000 0.000000 0.000000 0.000000 965.418722
B-3 917.774077 0.000000 0.000000 0.000000 0.000000 833.181499
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:29:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,271.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,217.02
SUBSERVICER ADVANCES THIS MONTH 14,338.43
MASTER SERVICER ADVANCES THIS MONTH 3,400.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,584,278.78
(B) TWO MONTHLY PAYMENTS: 1 214,835.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 213,787.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,570,046.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 538
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 496,579.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 537,174.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.87529940 % 6.43860400 % 2.68609660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.87247440 % 6.48297188 % 2.64455370 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2408 %
BANKRUPTCY AMOUNT AVAILABLE 100,722.00
FRAUD AMOUNT AVAILABLE 813,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,277,559.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63813553
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.46
POOL TRADING FACTOR: 70.43218808
................................................................................
Run: 03/28/97 14:30:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 9,613,698.80 5.650000 % 1,115,333.37
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 16,806,026.97 5.975000 % 602,237.05
A-8 760944KE7 0.00 0.00 14.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 6,895,190.19 7.000000 % 87,149.34
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.139864 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,440,560.04 7.000000 % 17,745.43
M-2 760944KM9 2,343,800.00 1,985,421.30 7.000000 % 10,240.24
M-3 760944MF2 1,171,900.00 999,100.32 7.000000 % 5,153.07
B-1 1,406,270.00 1,219,917.40 7.000000 % 0.00
B-2 351,564.90 146,330.10 7.000000 % 0.00
- -------------------------------------------------------------------------------
234,376,334.90 107,100,245.12 1,837,858.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 44,810.31 1,160,143.68 0.00 0.00 8,498,365.43
A-4 37,153.59 37,153.59 0.00 0.00 7,444,000.00
A-5 149,445.26 149,445.26 0.00 0.00 28,305,000.00
A-6 70,976.85 70,976.85 0.00 0.00 12,746,000.00
A-7 82,840.36 685,077.41 0.00 0.00 16,203,789.92
A-8 48,872.34 48,872.34 0.00 0.00 0.00
A-9 85,068.60 85,068.60 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 39,818.35 126,967.69 0.00 0.00 6,808,040.85
A-14 14,500.36 14,500.36 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 12,357.64 12,357.64 0.00 0.00 0.00
R-I 3.26 3.26 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,868.55 37,613.98 0.00 0.00 3,422,814.61
M-2 11,465.41 21,705.65 0.00 0.00 1,975,181.06
M-3 5,769.61 10,922.68 0.00 0.00 993,947.25
B-1 14,936.51 14,936.51 0.00 0.00 1,219,917.40
B-2 0.00 0.00 0.00 0.00 139,283.40
- -------------------------------------------------------------------------------
637,887.00 2,475,745.50 0.00 0.00 105,255,339.92
===============================================================================
Run: 03/28/97 14:30:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 451.707880 52.404895 2.105451 54.510346 0.000000 399.302985
A-4 1000.000000 0.000000 4.991079 4.991079 0.000000 1000.000000
A-5 1000.000000 0.000000 5.279818 5.279818 0.000000 1000.000000
A-6 1000.000000 0.000000 5.568559 5.568559 0.000000 1000.000000
A-7 358.536224 12.847998 1.767299 14.615297 0.000000 345.688226
A-9 1000.000000 0.000000 5.774801 5.774801 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 200.558179 2.534885 1.158184 3.693069 0.000000 198.023294
A-14 461.333333 0.000000 2.416727 2.416727 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 32.600000 32.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 838.833636 4.326465 4.844097 9.170562 0.000000 834.507170
M-2 847.095017 4.369076 4.891804 9.260880 0.000000 842.725941
M-3 852.547419 4.397193 4.923296 9.320489 0.000000 848.150226
B-1 867.484480 0.000000 10.621367 10.621367 0.000000 867.484480
B-2 416.224999 0.000000 0.000000 0.000000 0.000000 396.181189
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,416.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,828.00
SUBSERVICER ADVANCES THIS MONTH 7,831.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 153,077.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 369,439.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,754.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,255,339.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 448
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,292,512.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.72519950 % 5.99912900 % 1.27567170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.63586650 % 6.07279681 % 1.29133670 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1405 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 610,423.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,714,776.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60969552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.79
POOL TRADING FACTOR: 44.90868925
................................................................................
Run: 03/28/97 14:30:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 6,746,069.98 7.500000 % 1,002,290.60
A-3 760944LY2 81,356,000.00 17,962,811.16 6.250000 % 1,870,938.09
A-4 760944LN6 40,678,000.00 8,981,405.58 10.000000 % 935,469.05
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.134040 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,142,824.77 7.500000 % 45,349.67
M-2 760944LV8 6,257,900.00 5,993,468.86 7.500000 % 20,680.62
M-3 760944LW6 3,754,700.00 3,610,372.36 7.500000 % 12,457.69
B-1 5,757,200.00 5,595,753.50 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 2,217,307.28 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 253,965,868.97 3,887,185.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 41,933.38 1,044,223.98 0.00 0.00 5,743,779.38
A-3 93,046.93 1,963,985.02 0.00 0.00 16,091,873.07
A-4 74,437.55 1,009,906.60 0.00 0.00 8,045,936.53
A-5 413,933.96 413,933.96 0.00 0.00 66,592,000.00
A-6 326,754.96 326,754.96 0.00 0.00 52,567,000.00
A-7 332,181.51 332,181.51 0.00 0.00 53,440,000.00
A-8 89,671.60 89,671.60 0.00 0.00 14,426,000.00
A-9 28,213.58 28,213.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,695.42 127,045.09 0.00 0.00 13,097,475.10
M-2 37,255.23 57,935.85 0.00 0.00 5,972,788.24
M-3 22,441.97 34,899.66 0.00 0.00 3,597,914.67
B-1 29,575.84 29,575.84 0.00 0.00 5,595,753.50
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 2,181,063.26
- -------------------------------------------------------------------------------
1,571,141.93 5,458,327.65 0.00 0.00 250,042,439.23
===============================================================================
Run: 03/28/97 14:30:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 94.769470 14.080279 0.589084 14.669363 0.000000 80.689191
A-3 220.792703 22.996928 1.143701 24.140629 0.000000 197.795775
A-4 220.792703 22.996928 1.829922 24.826850 0.000000 197.795775
A-5 1000.000000 0.000000 6.215971 6.215971 0.000000 1000.000000
A-6 1000.000000 0.000000 6.215971 6.215971 0.000000 1000.000000
A-7 1000.000000 0.000000 6.215971 6.215971 0.000000 1000.000000
A-8 1000.000000 0.000000 6.215971 6.215971 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.619888 3.293942 5.933890 9.227832 0.000000 951.325946
M-2 957.744429 3.304722 5.953312 9.258034 0.000000 954.439707
M-3 961.560806 3.317892 5.977034 9.294926 0.000000 958.242914
B-1 971.957462 0.000000 5.137192 5.137192 0.000000 971.957462
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 805.287243 0.000000 0.000000 0.000000 0.000000 792.124049
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,975.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,378.50
SUBSERVICER ADVANCES THIS MONTH 46,413.19
MASTER SERVICER ADVANCES THIS MONTH 7,506.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 5,034,748.46
(B) TWO MONTHLY PAYMENTS: 1 287,530.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 527,420.42
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 492,078.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,042,439.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 887
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,001,366.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,047,113.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.90746030 % 8.95658400 % 4.13595590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.74790950 % 9.06573223 % 4.18635820 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1324 %
BANKRUPTCY AMOUNT AVAILABLE 224,285.00
FRAUD AMOUNT AVAILABLE 2,720,982.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,918,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07162376
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.72
POOL TRADING FACTOR: 49.94612147
................................................................................
Run: 03/28/97 14:28:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 28,092,104.26 6.929974 % 849,592.18
A-2 760944LJ5 5,265,582.31 1,793,028.79 6.929974 % 54,226.74
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 29,885,133.05 903,818.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 158,555.27 1,008,147.45 0.00 0.00 27,242,512.08
A-2 10,120.07 64,346.81 0.00 0.00 1,738,802.05
S-1 2,190.59 2,190.59 0.00 0.00 0.00
S-2 3,495.22 3,495.22 0.00 0.00 0.00
- -------------------------------------------------------------------------------
174,361.15 1,078,180.07 0.00 0.00 28,981,314.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 340.518610 10.298337 1.921929 12.220266 0.000000 330.220273
A-2 340.518614 10.298337 1.921928 12.220265 0.000000 330.220277
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:28:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,126.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,506.30
SUBSERVICER ADVANCES THIS MONTH 14,431.57
MASTER SERVICER ADVANCES THIS MONTH 1,961.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,630,253.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 368,758.35
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,981,314.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 290,226.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 873,939.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,667,674.06
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92257573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.64
POOL TRADING FACTOR: 33.02202732
................................................................................
Run: 03/28/97 14:30:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 2,287,084.62 5.249810 % 683,205.87
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 28,983,553.52 6.075000 % 797,159.58
A-10 760944NK0 0.00 0.00 2.425000 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 0.00
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.042000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.845132 % 0.00
A-15 760944NQ7 0.00 0.00 0.094683 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,307,208.93 7.000000 % 16,982.19
M-2 760944NW4 1,958,800.00 1,653,604.47 7.000000 % 8,491.09
M-3 760944NX2 1,305,860.00 1,102,397.33 7.000000 % 0.00
B-1 1,567,032.00 1,322,876.82 7.000000 % 0.00
B-2 783,516.00 661,438.41 7.000000 % 0.00
B-3 914,107.69 705,222.27 7.000000 % 0.00
- -------------------------------------------------------------------------------
261,172,115.69 143,759,843.98 1,505,838.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 9,972.97 693,178.84 0.00 0.00 1,603,878.75
A-5 104,466.52 104,466.52 0.00 0.00 21,873,000.00
A-6 62,642.75 62,642.75 0.00 0.00 12,561,000.00
A-7 138,111.53 138,111.53 0.00 0.00 23,816,000.00
A-8 104,615.88 104,615.88 0.00 0.00 18,040,000.00
A-9 146,250.24 943,409.82 0.00 0.00 28,186,393.94
A-10 58,379.73 58,379.73 0.00 0.00 0.00
A-11 75,271.28 75,271.28 0.00 0.00 12,499,498.87
A-12 14,078.47 14,078.47 0.00 0.00 2,400,000.00
A-13 45,269.91 45,269.91 0.00 0.00 9,020,493.03
A-14 25,908.52 25,908.52 0.00 0.00 3,526,465.71
A-15 11,306.00 11,306.00 0.00 0.00 0.00
R-I 2.65 2.65 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,444.92 55,427.11 0.00 0.00 3,290,226.74
M-2 19,222.47 27,713.56 0.00 0.00 1,645,113.38
M-3 12,694.85 12,694.85 0.00 0.00 1,102,397.33
B-1 0.00 0.00 0.00 0.00 1,322,876.82
B-2 0.00 0.00 0.00 0.00 661,438.41
B-3 0.00 0.00 0.00 0.00 685,751.06
- -------------------------------------------------------------------------------
866,638.69 2,372,477.42 0.00 0.00 142,234,534.04
===============================================================================
Run: 03/28/97 14:30:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 288.118496 86.067759 1.256358 87.324117 0.000000 202.050737
A-5 1000.000000 0.000000 4.776049 4.776049 0.000000 1000.000000
A-6 1000.000000 0.000000 4.987083 4.987083 0.000000 1000.000000
A-7 1000.000000 0.000000 5.799107 5.799107 0.000000 1000.000000
A-8 1000.000000 0.000000 5.799106 5.799106 0.000000 1000.000000
A-9 814.671094 22.406599 4.110809 26.517408 0.000000 792.264495
A-11 337.824294 0.000000 2.034359 2.034359 0.000000 337.824294
A-12 1000.000000 0.000000 5.866029 5.866029 0.000000 1000.000000
A-13 261.122971 0.000000 1.310462 1.310462 0.000000 261.122971
A-14 261.122970 0.000000 1.918439 1.918439 0.000000 261.122970
R-I 0.000000 0.000000 26.500000 26.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 844.192600 4.334845 9.813386 14.148231 0.000000 839.857755
M-2 844.192603 4.334843 9.813391 14.148234 0.000000 839.857760
M-3 844.192586 0.000000 9.721448 9.721448 0.000000 844.192586
B-1 844.192601 0.000000 0.000000 0.000000 0.000000 844.192601
B-2 844.192601 0.000000 0.000000 0.000000 0.000000 844.192601
B-3 771.487077 0.000000 0.000000 0.000000 0.000000 750.186294
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,070.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,550.06
SUBSERVICER ADVANCES THIS MONTH 13,384.78
MASTER SERVICER ADVANCES THIS MONTH 2,420.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 537,262.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 406,936.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 350,138.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,234,534.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 569
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,042.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 787,117.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.91154860 % 4.21759700 % 1.87085450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.87785550 % 4.24491667 % 1.87722790 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0941 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 786,800.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,769.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54710901
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.68
POOL TRADING FACTOR: 54.46007651
................................................................................
Run: 03/28/97 14:30:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 9,599,703.54 6.500000 % 1,209,201.73
A-4 760944QX9 38,099,400.00 3,839,877.42 10.000000 % 483,680.19
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.077879 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,100,196.12 7.500000 % 7,072.70
M-2 760944QJ0 3,365,008.00 3,235,333.52 7.500000 % 3,222.80
M-3 760944QK7 2,692,006.00 2,599,688.56 7.500000 % 2,589.62
B-1 2,422,806.00 2,349,757.45 7.500000 % 2,340.66
B-2 1,480,605.00 1,444,643.76 7.500000 % 0.00
B-3 1,480,603.82 1,337,822.80 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 148,514,583.17 1,708,107.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 51,705.13 1,260,906.86 0.00 0.00 8,390,501.81
A-4 31,818.51 515,498.70 0.00 0.00 3,356,197.23
A-5 383,176.71 383,176.71 0.00 0.00 61,656,000.00
A-6 56,057.06 56,057.06 0.00 0.00 9,020,000.00
A-7 230,878.01 230,878.01 0.00 0.00 37,150,000.00
A-8 57,061.11 57,061.11 0.00 0.00 9,181,560.00
A-9 9,584.10 9,584.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,125.96 51,198.66 0.00 0.00 7,093,123.42
M-2 20,106.79 23,329.59 0.00 0.00 3,232,110.72
M-3 16,156.41 18,746.03 0.00 0.00 2,597,098.94
B-1 14,603.15 16,943.81 0.00 0.00 2,347,416.79
B-2 20,064.06 20,064.06 0.00 0.00 1,444,643.76
B-3 0.00 0.00 0.00 0.00 1,335,051.11
- -------------------------------------------------------------------------------
935,337.00 2,643,444.70 0.00 0.00 146,803,703.78
===============================================================================
Run: 03/28/97 14:30:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 239.749243 30.199391 1.291318 31.490709 0.000000 209.549852
A-4 100.785771 12.695218 0.835145 13.530363 0.000000 88.090553
A-5 1000.000000 0.000000 6.214751 6.214751 0.000000 1000.000000
A-6 1000.000000 0.000000 6.214752 6.214752 0.000000 1000.000000
A-7 1000.000000 0.000000 6.214751 6.214751 0.000000 1000.000000
A-8 1000.000000 0.000000 6.214751 6.214751 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.094937 0.955381 5.960537 6.915918 0.000000 958.139556
M-2 961.463842 0.957739 5.975258 6.932997 0.000000 960.506103
M-3 965.706822 0.961967 6.001625 6.963592 0.000000 964.744856
B-1 969.849608 0.966095 6.027371 6.993466 0.000000 968.883514
B-2 975.711793 0.000000 13.551258 13.551258 0.000000 975.711794
B-3 903.565682 0.000000 0.000000 0.000000 0.000000 901.693682
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,640.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,607.19
SUBSERVICER ADVANCES THIS MONTH 34,447.67
MASTER SERVICER ADVANCES THIS MONTH 1,593.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,519,796.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 307,604.56
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,855,290.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,803,703.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 519
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,489.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,562,939.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.83456690 % 8.70972900 % 3.45570370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.70504810 % 8.80245712 % 3.49249480 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0787 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,571,922.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,588,291.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02575336
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.68
POOL TRADING FACTOR: 54.53319963
................................................................................
Run: 03/28/97 14:30:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 6,587,426.58 7.000000 % 542,151.95
A-2 760944PP7 20,000,000.00 13,528,163.41 7.000000 % 152,079.74
A-3 760944PQ5 20,000,000.00 14,194,609.50 7.000000 % 136,419.12
A-4 760944PR3 44,814,000.00 33,440,764.22 7.000000 % 267,256.24
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 12,280,920.06 7.000000 % 63,894.84
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.242000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.768662 % 0.00
A-14 760944PN2 0.00 0.00 0.210091 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,302,780.24 7.000000 % 9,263.17
M-2 760944PY8 4,333,550.00 4,165,031.50 7.000000 % 4,646.80
M-3 760944PZ5 2,600,140.00 2,499,028.51 7.000000 % 2,788.09
B-1 2,773,475.00 2,671,184.96 7.000000 % 2,980.16
B-2 1,560,100.00 1,505,771.69 7.000000 % 1,679.95
B-3 1,733,428.45 1,613,296.16 7.000000 % 1,799.91
- -------------------------------------------------------------------------------
346,680,823.45 269,952,325.61 1,184,959.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,349.21 580,501.16 0.00 0.00 6,045,274.63
A-2 78,755.24 230,834.98 0.00 0.00 13,376,083.67
A-3 82,635.00 219,054.12 0.00 0.00 14,058,190.38
A-4 194,677.96 461,934.20 0.00 0.00 33,173,507.98
A-5 152,816.38 152,816.38 0.00 0.00 26,250,000.00
A-6 174,257.25 174,257.25 0.00 0.00 29,933,000.00
A-7 71,494.31 135,389.15 0.00 0.00 12,217,025.22
A-8 218,309.11 218,309.11 0.00 0.00 37,500,000.00
A-9 250,659.61 250,659.61 0.00 0.00 43,057,000.00
A-10 15,718.26 15,718.26 0.00 0.00 2,700,000.00
A-11 137,389.21 137,389.21 0.00 0.00 23,600,000.00
A-12 22,251.19 22,251.19 0.00 0.00 4,286,344.15
A-13 13,396.34 13,396.34 0.00 0.00 1,837,004.63
A-14 47,166.89 47,166.89 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 48,335.26 57,598.43 0.00 0.00 8,293,517.07
M-2 24,247.05 28,893.85 0.00 0.00 4,160,384.70
M-3 14,548.29 17,336.38 0.00 0.00 2,496,240.42
B-1 15,550.51 18,530.67 0.00 0.00 2,668,204.80
B-2 8,765.97 10,445.92 0.00 0.00 1,504,091.74
B-3 9,391.93 11,191.84 0.00 0.00 1,611,496.25
- -------------------------------------------------------------------------------
1,618,714.98 2,803,674.95 0.00 0.00 268,767,365.64
===============================================================================
Run: 03/28/97 14:30:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 222.105485 18.279509 1.293004 19.572513 0.000000 203.825976
A-2 676.408171 7.603987 3.937762 11.541749 0.000000 668.804184
A-3 709.730475 6.820956 4.131750 10.952706 0.000000 702.909519
A-4 746.212439 5.963677 4.344133 10.307810 0.000000 740.248761
A-5 1000.000000 0.000000 5.821576 5.821576 0.000000 1000.000000
A-6 1000.000000 0.000000 5.821577 5.821577 0.000000 1000.000000
A-7 818.728004 4.259656 4.766287 9.025943 0.000000 814.468348
A-8 1000.000000 0.000000 5.821576 5.821576 0.000000 1000.000000
A-9 1000.000000 0.000000 5.821576 5.821576 0.000000 1000.000000
A-10 1000.000000 0.000000 5.821578 5.821578 0.000000 1000.000000
A-11 1000.000000 0.000000 5.821577 5.821577 0.000000 1000.000000
A-12 188.410732 0.000000 0.978074 0.978074 0.000000 188.410732
A-13 188.410731 0.000000 1.373984 1.373984 0.000000 188.410731
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 957.972943 1.068783 5.576912 6.645695 0.000000 956.904161
M-2 961.113060 1.072285 5.595193 6.667478 0.000000 960.040775
M-3 961.113059 1.072285 5.595195 6.667480 0.000000 960.040775
B-1 963.118456 1.074522 5.606869 6.681391 0.000000 962.043934
B-2 965.176393 1.076822 5.618851 6.695673 0.000000 964.099571
B-3 930.696713 1.038353 5.418118 6.456471 0.000000 929.658360
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,871.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,324.16
SUBSERVICER ADVANCES THIS MONTH 18,614.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,616,031.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,142.15
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 766,824.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 268,767,365.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 937
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 883,782.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.31083010 % 5.54425300 % 2.14491680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.28554590 % 5.56248418 % 2.15196990 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2099 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,805,255.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,669,534.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64607765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.26
POOL TRADING FACTOR: 77.52588187
................................................................................
Run: 03/28/97 14:30:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 7,418,098.90 5.500000 % 1,216,613.84
A-3 760944MH8 12,946,000.00 5,853,239.55 6.325000 % 486,645.54
A-4 760944MJ4 0.00 0.00 2.675000 % 0.00
A-5 760944MV7 22,700,000.00 13,158,031.57 6.500000 % 420,284.78
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.505000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.490675 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.375000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.770815 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.500000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.499981 % 0.00
A-17 760944MU9 0.00 0.00 0.272516 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,288,165.62 6.500000 % 11,830.58
M-2 760944NA2 1,368,000.00 1,142,829.72 6.500000 % 5,908.81
M-3 760944NB0 912,000.00 761,886.47 6.500000 % 3,939.21
B-1 729,800.00 609,676.25 6.500000 % 3,152.23
B-2 547,100.00 457,048.35 6.500000 % 2,363.09
B-3 547,219.77 457,148.37 6.500000 % 2,363.62
- -------------------------------------------------------------------------------
182,383,319.77 122,629,086.28 2,153,101.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 33,740.96 1,250,354.80 0.00 0.00 6,201,485.06
A-3 30,616.74 517,262.28 0.00 0.00 5,366,594.01
A-4 12,948.59 12,948.59 0.00 0.00 0.00
A-5 70,730.45 491,015.23 0.00 0.00 12,737,746.79
A-6 53,700.83 53,700.83 0.00 0.00 11,100,000.00
A-7 87,566.22 87,566.22 0.00 0.00 16,290,000.00
A-8 68,467.21 68,467.21 0.00 0.00 12,737,000.00
A-9 39,240.85 39,240.85 0.00 0.00 7,300,000.00
A-10 81,706.96 81,706.96 0.00 0.00 15,200,000.00
A-11 19,874.50 19,874.50 0.00 0.00 3,694,424.61
A-12 10,678.09 10,678.09 0.00 0.00 1,989,305.77
A-13 60,502.70 60,502.70 0.00 0.00 11,476,048.76
A-14 29,658.11 29,658.11 0.00 0.00 5,296,638.91
A-15 19,859.23 19,859.23 0.00 0.00 3,694,424.61
A-16 9,165.77 9,165.77 0.00 0.00 1,705,118.82
A-17 27,636.79 27,636.79 0.00 0.00 0.00
R-I 0.16 0.16 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,299.94 24,130.52 0.00 0.00 2,276,335.04
M-2 6,143.24 12,052.05 0.00 0.00 1,136,920.91
M-3 4,095.49 8,034.70 0.00 0.00 757,947.26
B-1 3,277.29 6,429.52 0.00 0.00 606,524.02
B-2 2,456.85 4,819.94 0.00 0.00 454,685.26
B-3 2,457.35 4,820.97 0.00 0.00 454,784.75
- -------------------------------------------------------------------------------
686,824.32 2,839,926.02 0.00 0.00 120,475,984.58
===============================================================================
Run: 03/28/97 14:30:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 294.954231 48.374308 1.341589 49.715897 0.000000 246.579923
A-3 452.127263 37.590417 2.364958 39.955375 0.000000 414.536846
A-5 579.648968 18.514748 3.115879 21.630627 0.000000 561.134220
A-6 1000.000000 0.000000 4.837913 4.837913 0.000000 1000.000000
A-7 1000.000000 0.000000 5.375459 5.375459 0.000000 1000.000000
A-8 1000.000000 0.000000 5.375458 5.375458 0.000000 1000.000000
A-9 1000.000000 0.000000 5.375459 5.375459 0.000000 1000.000000
A-10 1000.000000 0.000000 5.375458 5.375458 0.000000 1000.000000
A-11 738.884922 0.000000 3.974900 3.974900 0.000000 738.884922
A-12 738.884916 0.000000 3.966147 3.966147 0.000000 738.884916
A-13 738.884919 0.000000 3.895464 3.895464 0.000000 738.884920
A-14 738.884919 0.000000 4.137328 4.137328 0.000000 738.884919
A-15 738.884922 0.000000 3.971846 3.971846 0.000000 738.884922
A-16 738.884921 0.000000 3.971834 3.971834 0.000000 738.884921
R-I 0.000000 0.000000 1.600000 1.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.401833 4.319306 4.490668 8.809974 0.000000 831.082527
M-2 835.401842 4.319306 4.490673 8.809979 0.000000 831.082537
M-3 835.401831 4.319309 4.490669 8.809978 0.000000 831.082522
B-1 835.401822 4.319307 4.490669 8.809976 0.000000 831.082516
B-2 835.401846 4.319302 4.490678 8.809980 0.000000 831.082544
B-3 835.401780 4.319270 4.490664 8.809934 0.000000 831.082455
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,235.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,041.02
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,475,984.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,519,068.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.33817390 % 3.41915800 % 1.24266850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.27939340 % 3.46226945 % 1.25833710 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2724 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 676,160.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,936,187.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13638566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.11
POOL TRADING FACTOR: 66.05647092
................................................................................
Run: 03/28/97 14:30:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 11,300,435.74 6.500000 % 248,693.38
A-5 760944QB7 30,000,000.00 12,797,731.95 7.050000 % 53,633.49
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 26,040,337.03 10.000000 % 109,131.38
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.124352 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,560,714.42 7.500000 % 6,691.90
M-2 760944QU5 3,432,150.00 3,304,423.85 7.500000 % 3,370.50
M-3 760944QV3 2,059,280.00 1,990,657.39 7.500000 % 2,030.46
B-1 2,196,565.00 2,147,995.40 7.500000 % 2,190.95
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 984,912.50 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 131,466,884.91 425,742.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 61,092.18 309,785.56 0.00 0.00 11,051,742.36
A-5 75,041.11 128,674.60 0.00 0.00 12,744,098.46
A-6 259,720.57 259,720.57 0.00 0.00 48,041,429.00
A-7 216,582.66 325,714.04 0.00 0.00 25,931,205.65
A-8 94,129.90 94,129.90 0.00 0.00 15,090,000.00
A-9 12,475.80 12,475.80 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 13,597.06 13,597.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,925.08 47,616.98 0.00 0.00 6,554,022.52
M-2 20,612.66 23,983.16 0.00 0.00 3,301,053.35
M-3 12,417.52 14,447.98 0.00 0.00 1,988,626.93
B-1 26,675.40 28,866.35 0.00 0.00 2,145,804.45
B-2 2,641.28 2,641.28 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 982,675.49
- -------------------------------------------------------------------------------
835,911.22 1,261,653.28 0.00 0.00 131,038,905.84
===============================================================================
Run: 03/28/97 14:30:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 422.604179 9.300426 2.284674 11.585100 0.000000 413.303753
A-5 426.591065 1.787783 2.501370 4.289153 0.000000 424.803282
A-6 1000.000000 0.000000 5.406179 5.406179 0.000000 1000.000000
A-7 473.077300 1.982600 3.934678 5.917278 0.000000 471.094700
A-8 1000.000000 0.000000 6.237899 6.237899 0.000000 1000.000000
A-9 1000.000000 0.000000 6.237900 6.237900 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.745418 0.974856 5.961844 6.936700 0.000000 954.770562
M-2 962.785382 0.982037 6.005757 6.987794 0.000000 961.803345
M-3 966.676406 0.986005 6.030030 7.016035 0.000000 965.690402
B-1 977.888385 0.997444 12.144143 13.141587 0.000000 976.890941
B-2 977.888412 0.000000 2.137705 2.137705 0.000000 977.888413
B-3 717.421322 0.000000 0.000000 0.000000 0.000000 715.791859
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,449.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,169.11
SUBSERVICER ADVANCES THIS MONTH 25,972.43
MASTER SERVICER ADVANCES THIS MONTH 6,737.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,191,640.69
(B) TWO MONTHLY PAYMENTS: 2 270,937.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,121,199.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,038,905.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 466
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 908,103.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,883.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.67982430 % 9.01808500 % 3.30209050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.65219360 % 9.03831021 % 3.30949620 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1243 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 690,012.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,317,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10493690
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.22
POOL TRADING FACTOR: 47.72513356
................................................................................
Run: 03/28/97 14:30:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 19,613,744.57 7.000000 % 446,305.08
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 7,295,347.34 7.000000 % 444,839.74
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 76,937,818.93 7.000000 % 668,358.61
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.189385 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,967,606.67 7.000000 % 9,880.25
M-2 760944RM2 4,674,600.00 4,512,124.02 7.000000 % 4,971.33
M-3 760944RN0 3,739,700.00 3,631,324.44 7.000000 % 4,000.89
B-1 2,804,800.00 2,737,341.09 7.000000 % 0.00
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,517,700.28 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 283,899,264.44 1,578,355.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,051.14 560,356.22 0.00 0.00 19,167,439.49
A-2 0.00 0.00 0.00 0.00 0.00
A-3 42,421.41 487,261.15 0.00 0.00 6,850,507.60
A-4 71,255.27 71,255.27 0.00 0.00 12,254,000.00
A-5 42,599.65 42,599.65 0.00 0.00 7,326,000.00
A-6 427,665.36 427,665.36 0.00 0.00 73,547,000.00
A-7 49,717.04 49,717.04 0.00 0.00 8,550,000.00
A-8 447,382.49 1,115,741.10 0.00 0.00 76,269,460.32
A-9 192,215.95 192,215.95 0.00 0.00 33,056,000.00
A-10 133,968.52 133,968.52 0.00 0.00 23,039,000.00
A-11 44,663.31 44,663.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,145.36 62,025.61 0.00 0.00 8,957,726.42
M-2 26,237.36 31,208.69 0.00 0.00 4,507,152.69
M-3 21,115.64 25,116.53 0.00 0.00 3,627,323.55
B-1 35,754.10 35,754.10 0.00 0.00 2,737,341.09
B-2 0.00 0.00 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,512,004.90
- -------------------------------------------------------------------------------
1,701,192.60 3,279,548.50 0.00 0.00 282,315,213.16
===============================================================================
Run: 03/28/97 14:30:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 435.116458 9.900949 2.530140 12.431089 0.000000 425.215509
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 429.517064 26.190152 2.497581 28.687733 0.000000 403.326912
A-4 1000.000000 0.000000 5.814858 5.814858 0.000000 1000.000000
A-5 1000.000000 0.000000 5.814858 5.814858 0.000000 1000.000000
A-6 1000.000000 0.000000 5.814858 5.814858 0.000000 1000.000000
A-7 1000.000000 0.000000 5.814858 5.814858 0.000000 1000.000000
A-8 668.617528 5.808279 3.887916 9.696195 0.000000 662.809249
A-9 1000.000000 0.000000 5.814858 5.814858 0.000000 1000.000000
A-10 1000.000000 0.000000 5.814858 5.814858 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.174127 1.056790 5.577461 6.634251 0.000000 958.117337
M-2 965.242806 1.063477 5.612750 6.676227 0.000000 964.179329
M-3 971.020253 1.069843 5.646346 6.716189 0.000000 969.950411
B-1 975.948763 0.000000 12.747469 12.747469 0.000000 975.948763
B-2 977.815080 0.000000 0.000000 0.000000 0.000000 977.815080
B-3 811.561866 0.000000 0.000000 0.000000 0.000000 808.516368
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,019.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,344.55
SUBSERVICER ADVANCES THIS MONTH 18,125.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,211,181.98
(B) TWO MONTHLY PAYMENTS: 1 308,103.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,086,589.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 282,315,213.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 982
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,271,259.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.15202140 % 6.02715700 % 1.82082140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.11668210 % 6.05429742 % 1.82902050 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58666862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.31
POOL TRADING FACTOR: 75.49170976
................................................................................
Run: 03/28/97 14:30:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 54,509,859.17 6.500000 % 587,016.25
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.275000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 7.085000 % 0.00
A-6 760944RV2 5,000,000.00 4,392,169.24 6.500000 % 2,496.31
A-7 760944RW0 0.00 0.00 0.297088 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,968,605.31 6.500000 % 10,025.98
M-2 760944RY6 779,000.00 656,005.28 6.500000 % 3,340.99
M-3 760944RZ3 779,100.00 656,089.48 6.500000 % 3,341.42
B-1 701,100.00 590,404.75 6.500000 % 3,006.89
B-2 389,500.00 328,002.63 6.500000 % 1,670.50
B-3 467,420.45 393,620.39 6.500000 % 2,004.70
- -------------------------------------------------------------------------------
155,801,920.45 98,248,502.05 612,903.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 294,923.84 881,940.09 0.00 0.00 53,922,842.92
A-2 28,134.44 28,134.44 0.00 0.00 5,200,000.00
A-3 60,667.57 60,667.57 0.00 0.00 11,213,000.00
A-4 69,186.76 69,186.76 0.00 0.00 13,246,094.21
A-5 30,045.25 30,045.25 0.00 0.00 5,094,651.59
A-6 23,763.69 26,260.00 0.00 0.00 4,389,672.93
A-7 24,295.88 24,295.88 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 10,651.08 20,677.06 0.00 0.00 1,958,579.33
M-2 3,549.29 6,890.28 0.00 0.00 652,664.29
M-3 3,549.75 6,891.17 0.00 0.00 652,748.06
B-1 3,194.37 6,201.26 0.00 0.00 587,397.86
B-2 1,774.65 3,445.15 0.00 0.00 326,332.13
B-3 2,129.65 4,134.35 0.00 0.00 391,615.69
- -------------------------------------------------------------------------------
555,866.23 1,168,769.27 0.00 0.00 97,635,599.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 549.300742 5.915415 2.971974 8.887389 0.000000 543.385327
A-2 1000.000000 0.000000 5.410469 5.410469 0.000000 1000.000000
A-3 1000.000000 0.000000 5.410467 5.410467 0.000000 1000.000000
A-4 617.533530 0.000000 3.225490 3.225490 0.000000 617.533530
A-5 617.533526 0.000000 3.641848 3.641848 0.000000 617.533526
A-6 878.433848 0.499262 4.752738 5.252000 0.000000 877.934586
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 842.112037 4.288822 4.556222 8.845044 0.000000 837.823215
M-2 842.112041 4.288819 4.556213 8.845032 0.000000 837.823222
M-3 842.112027 4.288820 4.556219 8.845039 0.000000 837.823206
B-1 842.112038 4.288818 4.556226 8.845044 0.000000 837.823221
B-2 842.112015 4.288832 4.556226 8.845058 0.000000 837.823184
B-3 842.112043 4.288815 4.556219 8.845034 0.000000 837.823185
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,532.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,871.23
SUBSERVICER ADVANCES THIS MONTH 2,568.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 246,866.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,635,599.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 112,529.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.32539660 % 3.33918600 % 1.33541760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.32000890 % 3.34303442 % 1.33695670 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2971 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19764460
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.89
POOL TRADING FACTOR: 62.66649264
................................................................................
Run: 03/28/97 14:30:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 16,522,904.64 7.050000 % 898,851.66
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 6,810,881.83 6.125000 % 202,241.62
A-6 760944SG4 0.00 0.00 3.375000 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.080439 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,925,348.64 7.500000 % 10,496.70
M-2 760944SP4 5,640,445.00 5,435,079.70 7.500000 % 5,747.95
M-3 760944SQ2 3,760,297.00 3,651,376.07 7.500000 % 3,861.57
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 1,218,545.97 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 216,848,219.58 1,121,199.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 96,897.46 995,749.12 0.00 0.00 15,624,052.98
A-4 149,237.14 149,237.14 0.00 0.00 24,745,827.00
A-5 34,701.35 236,942.97 0.00 0.00 6,608,640.21
A-6 19,121.16 19,121.16 0.00 0.00 0.00
A-7 341,026.93 341,026.93 0.00 0.00 54,662,626.00
A-8 226,015.93 226,015.93 0.00 0.00 36,227,709.00
A-9 214,282.02 214,282.02 0.00 0.00 34,346,901.00
A-10 122,437.46 122,437.46 0.00 0.00 19,625,291.00
A-11 14,509.78 14,509.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,921.86 72,418.56 0.00 0.00 9,914,851.94
M-2 33,908.15 39,656.10 0.00 0.00 5,429,331.75
M-3 53,646.17 57,507.74 0.00 0.00 3,647,514.50
B-1 4,844.09 4,844.09 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 1,213,369.96
- -------------------------------------------------------------------------------
1,372,549.50 2,493,749.00 0.00 0.00 215,721,844.07
===============================================================================
Run: 03/28/97 14:30:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 333.572647 18.146466 1.956214 20.102680 0.000000 315.426181
A-4 1000.000000 0.000000 6.030800 6.030800 0.000000 1000.000000
A-5 144.733393 4.297698 0.737415 5.035113 0.000000 140.435695
A-7 1000.000000 0.000000 6.238759 6.238759 0.000000 1000.000000
A-8 1000.000000 0.000000 6.238759 6.238759 0.000000 1000.000000
A-9 1000.000000 0.000000 6.238758 6.238758 0.000000 1000.000000
A-10 1000.000000 0.000000 6.238759 6.238759 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.822575 1.015075 5.988102 7.003177 0.000000 958.807500
M-2 963.590585 1.019060 6.011609 7.030669 0.000000 962.571526
M-3 971.033956 1.026932 14.266472 15.293404 0.000000 970.007023
B-1 976.417009 0.000000 1.717627 1.717627 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 648.110698 0.000000 0.000000 0.000000 0.000000 645.357722
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,155.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,906.98
SUBSERVICER ADVANCES THIS MONTH 35,270.33
MASTER SERVICER ADVANCES THIS MONTH 4,681.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,831,935.97
(B) TWO MONTHLY PAYMENTS: 2 465,971.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 542,959.23
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,007,759.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,721,844.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 739
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 651,323.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 897,044.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.97566270 % 8.76733200 % 2.25700480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.92981980 % 8.80379003 % 2.26639020 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0798 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99492213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.40
POOL TRADING FACTOR: 57.36829862
................................................................................
Run: 03/28/97 14:33:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 36,941,103.39 6.970000 % 92,429.83
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 66,962,416.51 92,429.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 196,269.30 288,699.13 0.00 0.00 36,848,673.56
A-2 159,504.22 159,504.22 0.00 0.00 30,021,313.12
S 12,237.89 12,237.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
368,011.41 460,441.24 0.00 0.00 66,869,986.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 909.496986 2.275640 4.832187 7.107827 0.000000 907.221346
A-2 1000.000000 0.000000 5.313033 5.313033 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-97
DISTRIBUTION DATE 28-March-97
Run: 03/28/97 14:33:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,674.06
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,869,986.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 4,412,774.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 94.66509339
................................................................................
Run: 03/28/97 14:30:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 13,321,820.81 9.860000 % 209,530.28
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 11,690,011.43 6.350000 % 921,933.24
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.342000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.842390 % 0.00
A-10 760944TC2 0.00 0.00 0.104908 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,152,901.66 7.000000 % 5,595.69
M-2 760944TK4 3,210,000.00 3,091,741.00 7.000000 % 3,357.41
M-3 760944TL2 2,141,000.00 2,062,123.81 7.000000 % 2,239.32
B-1 1,070,000.00 1,030,580.33 7.000000 % 1,119.14
B-2 642,000.00 618,348.19 7.000000 % 671.48
B-3 963,170.23 863,863.48 7.000000 % 938.09
- -------------------------------------------------------------------------------
214,013,270.23 165,487,390.71 1,145,384.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 109,239.54 318,769.82 0.00 0.00 13,112,290.53
A-2 0.00 0.00 0.00 0.00 0.00
A-3 61,734.51 983,667.75 0.00 0.00 10,768,078.19
A-4 247,814.45 247,814.45 0.00 0.00 46,926,000.00
A-5 227,039.81 227,039.81 0.00 0.00 39,000,000.00
A-6 24,962.73 24,962.73 0.00 0.00 4,288,000.00
A-7 179,093.66 179,093.66 0.00 0.00 30,764,000.00
A-8 25,952.93 25,952.93 0.00 0.00 4,920,631.00
A-9 12,923.26 12,923.26 0.00 0.00 1,757,369.00
A-10 14,438.19 14,438.19 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 29,997.79 35,593.48 0.00 0.00 5,147,305.97
M-2 17,998.68 21,356.09 0.00 0.00 3,088,383.59
M-3 12,004.73 14,244.05 0.00 0.00 2,059,884.49
B-1 5,999.56 7,118.70 0.00 0.00 1,029,461.19
B-2 3,599.73 4,271.21 0.00 0.00 617,676.71
B-3 5,028.99 5,967.08 0.00 0.00 862,925.39
- -------------------------------------------------------------------------------
977,828.58 2,123,213.23 0.00 0.00 164,342,006.06
===============================================================================
Run: 03/28/97 14:30:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 599.946895 9.436176 4.919592 14.355768 0.000000 590.510720
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 452.224814 35.664729 2.388182 38.052911 0.000000 416.560085
A-4 1000.000000 0.000000 5.280963 5.280963 0.000000 1000.000000
A-5 1000.000000 0.000000 5.821534 5.821534 0.000000 1000.000000
A-6 1000.000000 0.000000 5.821532 5.821532 0.000000 1000.000000
A-7 1000.000000 0.000000 5.821534 5.821534 0.000000 1000.000000
A-8 1000.000000 0.000000 5.274309 5.274309 0.000000 1000.000000
A-9 1000.000000 0.000000 7.353754 7.353754 0.000000 1000.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 963.159189 1.045923 5.607064 6.652987 0.000000 962.113265
M-2 963.159190 1.045922 5.607065 6.652987 0.000000 962.113268
M-3 963.159183 1.045922 5.607067 6.652989 0.000000 962.113260
B-1 963.159187 1.045925 5.607065 6.652990 0.000000 962.113262
B-2 963.159174 1.045919 5.607056 6.652975 0.000000 962.113256
B-3 896.895952 0.973940 5.221310 6.195250 0.000000 895.921991
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,697.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,669.71
SUBSERVICER ADVANCES THIS MONTH 10,978.80
MASTER SERVICER ADVANCES THIS MONTH 2,069.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 834,687.79
(B) TWO MONTHLY PAYMENTS: 1 232,077.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 509,989.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,342,006.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 290,008.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 965,677.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.25345300 % 6.22812800 % 1.51841900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.20793410 % 6.26472458 % 1.52734130 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1046 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,712,943.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,252,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58436280
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.15
POOL TRADING FACTOR: 76.79056812
................................................................................
Run: 03/28/97 14:30:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 28,258,896.78 6.038793 % 737,120.68
A-2 760944UF3 47,547,000.00 30,453,325.16 6.025000 % 354,262.79
A-3 760944UG1 0.00 0.00 2.975000 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 22,409,970.25 7.000000 % 207,580.09
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.119867 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,300,681.48 7.000000 % 16,768.05
M-2 760944UR7 1,948,393.00 1,650,338.15 7.000000 % 8,384.01
M-3 760944US5 1,298,929.00 1,100,225.74 7.000000 % 5,589.34
B-1 909,250.00 770,157.75 7.000000 % 3,912.54
B-2 389,679.00 330,067.97 7.000000 % 1,676.80
B-3 649,465.07 550,113.42 7.000000 % 2,794.68
- -------------------------------------------------------------------------------
259,785,708.07 134,571,776.70 1,338,088.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,798.11 878,918.79 0.00 0.00 27,521,776.10
A-2 152,460.34 506,723.13 0.00 0.00 30,099,062.37
A-3 75,281.25 75,281.25 0.00 0.00 0.00
A-4 105,495.87 105,495.87 0.00 0.00 22,048,000.00
A-5 44,101.68 44,101.68 0.00 0.00 8,492,000.00
A-6 88,457.62 88,457.62 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 130,348.02 337,928.11 0.00 0.00 22,202,390.16
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 13,403.50 13,403.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,198.48 35,966.53 0.00 0.00 3,283,913.43
M-2 9,599.22 17,983.23 0.00 0.00 1,641,954.14
M-3 6,399.48 11,988.82 0.00 0.00 1,094,636.40
B-1 4,479.64 8,392.18 0.00 0.00 766,245.21
B-2 1,919.85 3,596.65 0.00 0.00 328,391.17
B-3 3,199.73 5,994.41 0.00 0.00 547,318.74
- -------------------------------------------------------------------------------
796,142.79 2,134,231.77 0.00 0.00 133,233,687.72
===============================================================================
Run: 03/28/97 14:30:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 442.748986 11.548909 2.221636 13.770545 0.000000 431.200077
A-2 640.488888 7.450792 3.206519 10.657311 0.000000 633.038096
A-4 1000.000000 0.000000 4.784827 4.784827 0.000000 1000.000000
A-5 1000.000000 0.000000 5.193321 5.193321 0.000000 1000.000000
A-6 1000.000000 0.000000 5.816519 5.816519 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 345.161726 3.197180 2.007640 5.204820 0.000000 341.964547
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 847.025317 4.303040 4.926740 9.229780 0.000000 842.722278
M-2 847.025292 4.303038 4.926737 9.229775 0.000000 842.722254
M-3 847.025311 4.303037 4.926736 9.229773 0.000000 842.722274
B-1 847.025296 4.303041 4.926742 9.229783 0.000000 842.722255
B-2 847.025295 4.303029 4.926747 9.229776 0.000000 842.722266
B-3 847.025414 4.303034 4.926731 9.229765 0.000000 842.722365
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,398.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,211.21
SUBSERVICER ADVANCES THIS MONTH 12,480.49
MASTER SERVICER ADVANCES THIS MONTH 2,836.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 907,368.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 228,812.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,233,687.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 571
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 266,990.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 654,440.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.27696900 % 4.49666800 % 1.22636350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.24885760 % 4.51875503 % 1.23238740 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1203 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 723,500.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52661775
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.24
POOL TRADING FACTOR: 51.28599595
................................................................................
Run: 03/28/97 14:30:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 15,482,092.06 7.500000 % 163,042.85
A-3 760944SW9 49,628,000.00 45,539,667.16 6.200000 % 479,581.00
A-4 760944SX7 41,944,779.00 39,176,943.69 6.025000 % 324,680.32
A-5 760944SY5 446,221.00 416,775.95 326.650000 % 3,454.05
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 14,223,235.25 7.500000 % 108,015.69
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.034984 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,522,749.12 7.500000 % 8,915.94
M-2 760944TY4 4,823,973.00 4,648,771.46 7.500000 % 4,863.24
M-3 760944TZ1 3,215,982.00 3,099,180.98 7.500000 % 3,242.16
B-1 1,929,589.00 1,859,508.39 7.500000 % 1,945.30
B-2 803,995.00 774,794.74 7.500000 % 810.54
B-3 1,286,394.99 999,183.91 7.500000 % 1,045.28
- -------------------------------------------------------------------------------
321,598,232.99 195,910,902.71 1,099,596.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 96,581.33 259,624.18 0.00 0.00 15,319,049.21
A-3 234,846.34 714,427.34 0.00 0.00 45,060,086.16
A-4 196,331.44 521,011.76 0.00 0.00 38,852,263.37
A-5 113,236.80 116,690.85 0.00 0.00 413,321.90
A-6 186,624.63 186,624.63 0.00 0.00 32,053,000.00
A-7 69,631.47 69,631.47 0.00 0.00 11,162,000.00
A-8 84,403.67 84,403.67 0.00 0.00 13,530,000.00
A-9 6,381.74 6,381.74 0.00 0.00 1,023,000.00
A-10 88,728.25 196,743.94 0.00 0.00 14,115,219.56
A-11 21,210.09 21,210.09 0.00 0.00 3,400,000.00
A-12 5,700.68 5,700.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,167.13 62,083.07 0.00 0.00 8,513,833.18
M-2 29,000.25 33,863.49 0.00 0.00 4,643,908.22
M-3 19,333.50 22,575.66 0.00 0.00 3,095,938.82
B-1 11,600.10 13,545.40 0.00 0.00 1,857,563.09
B-2 4,833.37 5,643.91 0.00 0.00 773,984.20
B-3 6,233.16 7,278.44 0.00 0.00 998,138.63
- -------------------------------------------------------------------------------
1,227,843.95 2,327,440.32 0.00 0.00 194,811,306.34
===============================================================================
Run: 03/28/97 14:30:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 302.089601 3.181324 1.884514 5.065838 0.000000 298.908277
A-3 917.620439 9.663517 4.732134 14.395651 0.000000 907.956923
A-4 934.012400 7.740661 4.680712 12.421373 0.000000 926.271739
A-5 934.012406 7.740671 253.768424 261.509095 0.000000 926.271735
A-6 1000.000000 0.000000 5.822376 5.822376 0.000000 1000.000000
A-7 1000.000000 0.000000 6.238261 6.238261 0.000000 1000.000000
A-8 1000.000000 0.000000 6.238261 6.238261 0.000000 1000.000000
A-9 1000.000000 0.000000 6.238260 6.238260 0.000000 1000.000000
A-10 533.304659 4.050082 3.326894 7.376976 0.000000 529.254577
A-11 1000.000000 0.000000 6.238262 6.238262 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.681069 1.008140 6.011694 7.019834 0.000000 962.672930
M-2 963.681070 1.008140 6.011694 7.019834 0.000000 962.672930
M-3 963.681072 1.008140 6.011694 7.019834 0.000000 962.672932
B-1 963.681069 1.008142 6.011695 7.019837 0.000000 962.672927
B-2 963.681043 1.008141 6.011692 7.019833 0.000000 962.672902
B-3 776.731811 0.812558 4.845456 5.658014 0.000000 775.919245
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,508.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,467.59
SUBSERVICER ADVANCES THIS MONTH 28,063.06
MASTER SERVICER ADVANCES THIS MONTH 11,541.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 953,010.13
(B) TWO MONTHLY PAYMENTS: 2 662,112.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,885.26
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,996,394.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,811,306.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 691
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,585,279.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 894,647.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.84018330 % 8.30515400 % 1.85466300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.79352560 % 8.34329410 % 1.86318030 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0344 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,057,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,647,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94089442
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.37
POOL TRADING FACTOR: 60.57598779
................................................................................
Run: 03/28/97 14:30:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 50,044,377.81 7.747454 % 463,241.88
M 760944SU3 3,678,041.61 3,449,244.74 7.747454 % 16,244.15
R 760944SV1 100.00 0.00 7.747454 % 0.00
B-1 4,494,871.91 4,080,612.25 7.747454 % 19,217.57
B-2 1,225,874.16 0.00 7.747454 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 57,574,234.80 498,703.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 322,408.92 785,650.80 0.00 0.00 49,581,135.93
M 22,221.62 38,465.77 0.00 0.00 3,433,000.59
R 0.00 0.00 0.00 0.00 0.00
B-1 26,289.19 45,506.76 0.00 0.00 4,056,279.50
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
370,919.73 869,623.33 0.00 0.00 57,070,416.02
===============================================================================
Run: 03/28/97 14:30:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 324.855910 3.007068 2.092871 5.099939 0.000000 321.848842
M 937.793833 4.416522 6.041699 10.458221 0.000000 933.377312
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 907.837271 4.275443 5.848707 10.124150 0.000000 902.423825
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,925.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,818.21
SUBSERVICER ADVANCES THIS MONTH 50,151.19
MASTER SERVICER ADVANCES THIS MONTH 11,909.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,142,388.90
(B) TWO MONTHLY PAYMENTS: 3 1,406,411.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,266,646.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,070,416.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,626,544.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 193,562.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.92148140 % 5.99095200 % 7.08756660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.87712370 % 6.01537684 % 7.10749940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 665,091.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,937,391.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20931719
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.38
POOL TRADING FACTOR: 34.91615493
................................................................................
Run: 03/28/97 14:30:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 1,954,251.05 7.000000 % 1,732,679.36
A-2 760944VV7 41,000,000.00 26,343,771.76 7.000000 % 278,196.53
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,258,387.85 0.000000 % 1,864.64
A-9 760944WC8 0.00 0.00 0.251629 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,245,891.23 7.000000 % 10,032.29
M-2 760944WE4 7,479,800.00 7,191,387.61 7.000000 % 7,803.04
M-3 760944WF1 4,274,200.00 4,109,391.84 7.000000 % 4,458.91
B-1 2,564,500.00 2,465,615.89 7.000000 % 2,675.33
B-2 854,800.00 821,839.92 7.000000 % 891.74
B-3 1,923,420.54 996,917.44 7.000000 % 1,081.70
- -------------------------------------------------------------------------------
427,416,329.03 319,343,454.59 2,039,683.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,362.54 1,744,041.90 0.00 0.00 221,571.69
A-2 153,169.73 431,366.26 0.00 0.00 26,065,575.23
A-3 843,446.67 843,446.67 0.00 0.00 145,065,000.00
A-4 210,040.40 210,040.40 0.00 0.00 36,125,000.00
A-5 280,555.83 280,555.83 0.00 0.00 48,253,000.00
A-6 160,933.10 160,933.10 0.00 0.00 27,679,000.00
A-7 45,548.97 45,548.97 0.00 0.00 7,834,000.00
A-8 0.00 1,864.64 0.00 0.00 1,256,523.21
A-9 66,744.47 66,744.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,758.09 63,790.38 0.00 0.00 9,235,858.94
M-2 41,812.65 49,615.69 0.00 0.00 7,183,584.57
M-3 23,893.10 28,352.01 0.00 0.00 4,104,932.93
B-1 14,335.75 17,011.08 0.00 0.00 2,462,940.56
B-2 4,778.40 5,670.14 0.00 0.00 820,948.18
B-3 5,796.32 6,878.02 0.00 0.00 995,835.74
- -------------------------------------------------------------------------------
1,916,176.02 3,955,859.56 0.00 0.00 317,303,771.05
===============================================================================
Run: 03/28/97 14:30:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 20.960038 18.583603 0.121867 18.705470 0.000000 2.376435
A-2 642.531019 6.785281 3.735847 10.521128 0.000000 635.745737
A-3 1000.000000 0.000000 5.814267 5.814267 0.000000 1000.000000
A-4 1000.000000 0.000000 5.814267 5.814267 0.000000 1000.000000
A-5 1000.000000 0.000000 5.814267 5.814267 0.000000 1000.000000
A-6 1000.000000 0.000000 5.814267 5.814267 0.000000 1000.000000
A-7 1000.000000 0.000000 5.814267 5.814267 0.000000 1000.000000
A-8 833.475145 1.235018 0.000000 1.235018 0.000000 832.240127
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.441163 1.043215 5.590077 6.633292 0.000000 960.397947
M-2 961.441163 1.043215 5.590076 6.633291 0.000000 960.397948
M-3 961.441168 1.043215 5.590075 6.633290 0.000000 960.397953
B-1 961.441174 1.043217 5.590076 6.633293 0.000000 960.397957
B-2 961.441179 1.043215 5.590080 6.633295 0.000000 960.397964
B-3 518.304458 0.562373 3.013558 3.575931 0.000000 517.742074
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,057.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,875.23
SUBSERVICER ADVANCES THIS MONTH 38,066.74
MASTER SERVICER ADVANCES THIS MONTH 1,678.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,219,641.65
(B) TWO MONTHLY PAYMENTS: 6 1,608,194.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,634,500.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 317,303,771.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,982.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,693,178.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.22434540 % 6.43403500 % 1.34161930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.18285340 % 6.46836827 % 1.34877830 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,279,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,279,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63652072
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.08
POOL TRADING FACTOR: 74.23763425
................................................................................
Run: 03/28/97 14:30:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 26,380,653.83 6.500000 % 1,761,266.10
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 25,390,619.97 6.500000 % 19,253.22
A-6 760944VG0 64,049,000.00 54,200,037.60 6.500000 % 15,659.29
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.251835 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 8,606,107.85 6.500000 % 43,370.39
B 781,392.32 603,426.40 6.500000 % 3,040.96
- -------------------------------------------------------------------------------
312,503,992.32 209,146,845.65 1,842,589.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 142,438.01 1,903,704.11 0.00 0.00 24,619,387.73
A-2 201,395.23 201,395.23 0.00 0.00 37,300,000.00
A-3 94,391.19 94,391.19 0.00 0.00 17,482,000.00
A-4 27,644.60 27,644.60 0.00 0.00 5,120,000.00
A-5 137,092.48 156,345.70 0.00 0.00 25,371,366.75
A-6 292,644.21 308,303.50 0.00 0.00 54,184,378.31
A-7 183,922.97 183,922.97 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 43,751.63 43,751.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 46,467.27 89,837.66 0.00 0.00 8,562,737.46
B 3,258.09 6,299.05 0.00 0.00 600,385.44
- -------------------------------------------------------------------------------
1,173,005.68 3,015,595.64 0.00 0.00 207,304,255.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 298.167343 19.906710 1.609906 21.516616 0.000000 278.260633
A-2 1000.000000 0.000000 5.399336 5.399336 0.000000 1000.000000
A-3 1000.000000 0.000000 5.399336 5.399336 0.000000 1000.000000
A-4 1000.000000 0.000000 5.399336 5.399336 0.000000 1000.000000
A-5 677.083199 0.513419 3.655799 4.169218 0.000000 676.569780
A-6 846.227694 0.244489 4.569068 4.813557 0.000000 845.983205
A-7 1000.000000 0.000000 5.399336 5.399336 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 847.349761 4.270210 4.575126 8.845336 0.000000 843.079551
B 772.245112 3.891707 4.169608 8.061315 0.000000 768.353405
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,903.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,896.73
SUBSERVICER ADVANCES THIS MONTH 18,807.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 734,003.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 770,356.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 568,718.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,304,255.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 838
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 788,596.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.59661820 % 4.11486400 % 0.28851810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.57986740 % 4.13051697 % 0.28961560 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2516 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,096,401.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,543,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15243877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.33
POOL TRADING FACTOR: 66.33651434
................................................................................
Run: 03/28/97 14:30:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 32,230,768.76 5.400000 % 257,343.86
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,496,926.28 7.000000 % 0.00
A-5 760944WN4 491,000.00 448,220.39 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 5.992000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.352002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.625000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 8.050000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.150751 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,145,423.46 7.000000 % 5,648.12
M-2 760944WQ7 3,209,348.00 3,087,238.11 7.000000 % 3,388.85
M-3 760944WR5 2,139,566.00 2,058,159.37 7.000000 % 2,259.24
B-1 1,390,718.00 1,337,803.69 7.000000 % 1,468.50
B-2 320,935.00 308,724.02 7.000000 % 338.89
B-3 962,805.06 666,077.71 7.000000 % 731.15
- -------------------------------------------------------------------------------
213,956,513.06 173,248,070.36 271,178.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 144,970.34 402,314.20 0.00 0.00 31,973,424.90
A-2 97,623.25 97,623.25 0.00 0.00 18,171,000.00
A-3 25,124.02 25,124.02 0.00 0.00 4,309,000.00
A-4 195,306.96 195,306.96 0.00 0.00 33,496,926.28
A-5 2,613.39 2,613.39 0.00 0.00 448,220.39
A-6 134,086.24 134,086.24 0.00 0.00 26,829,850.30
A-7 74,492.35 74,492.35 0.00 0.00 8,943,283.44
A-8 85,254.09 85,254.09 0.00 0.00 17,081,606.39
A-9 57,025.78 57,025.78 0.00 0.00 7,320,688.44
A-10 48,033.72 48,033.72 0.00 0.00 8,704,536.00
A-11 20,844.83 20,844.83 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 51,278.63 51,278.63 0.00 0.00 0.00
A-14 21,754.22 21,754.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,000.87 35,648.99 0.00 0.00 5,139,775.34
M-2 18,000.43 21,389.28 0.00 0.00 3,083,849.26
M-3 12,000.29 14,259.53 0.00 0.00 2,055,900.13
B-1 7,800.18 9,268.68 0.00 0.00 1,336,335.19
B-2 1,800.04 2,138.93 0.00 0.00 308,385.13
B-3 3,883.64 4,614.79 0.00 0.00 665,346.56
- -------------------------------------------------------------------------------
1,031,893.27 1,303,071.88 0.00 0.00 172,976,891.75
===============================================================================
Run: 03/28/97 14:30:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 544.889668 4.350626 2.450852 6.801478 0.000000 540.539043
A-2 1000.000000 0.000000 5.372475 5.372475 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830592 5.830592 0.000000 1000.000000
A-4 963.172558 0.000000 5.615868 5.615868 0.000000 963.172558
A-5 912.872485 0.000000 5.322587 5.322587 0.000000 912.872485
A-6 918.909163 0.000000 4.592388 4.592388 0.000000 918.909164
A-7 918.909164 0.000000 7.653979 7.653979 0.000000 918.909164
A-8 845.980060 0.000000 4.222276 4.222276 0.000000 845.980060
A-9 845.980059 0.000000 6.589909 6.589909 0.000000 845.980059
A-10 1000.000000 0.000000 5.518240 5.518240 0.000000 1000.000000
A-11 1000.000000 0.000000 6.705183 6.705183 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.951807 1.055932 5.608749 6.664681 0.000000 960.895875
M-2 961.951808 1.055931 5.608750 6.664681 0.000000 960.895877
M-3 961.951802 1.055934 5.608750 6.664684 0.000000 960.895869
B-1 961.951805 1.055929 5.608743 6.664672 0.000000 960.895875
B-2 961.951859 1.055946 5.608737 6.664683 0.000000 960.895914
B-3 691.809524 0.759396 4.033651 4.793047 0.000000 691.050128
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,406.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,531.58
SUBSERVICER ADVANCES THIS MONTH 17,055.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,274,824.16
(B) TWO MONTHLY PAYMENTS: 1 425,787.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 227,765.37
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 467,502.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,976,891.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 590
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 81,004.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.72521400 % 5.93993400 % 1.33485210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.72180720 % 5.94271560 % 1.33547720 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1507 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,772,076.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,047,327.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53495469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.04
POOL TRADING FACTOR: 80.84675212
................................................................................
Run: 03/28/97 14:30:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 45,763,493.97 8.112380 % 355,663.58
M 760944VP0 3,025,700.00 2,811,119.77 8.112380 % 2,363.18
R 760944VQ8 100.00 0.00 8.112380 % 0.00
B-1 3,429,100.00 2,533,390.41 8.112380 % 2,129.70
B-2 941,300.03 0.00 8.112380 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 51,108,004.15 360,156.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 308,796.21 664,459.79 0.00 0.00 45,407,830.39
M 18,968.46 21,331.64 0.00 0.00 2,808,756.59
R 0.00 0.00 0.00 0.00 0.00
B-1 17,094.44 19,224.14 0.00 0.00 2,531,260.71
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
344,859.11 705,015.57 0.00 0.00 50,747,847.69
===============================================================================
Run: 03/28/97 14:30:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 360.124129 2.798804 2.429993 5.228797 0.000000 357.325326
M 929.080798 0.781036 6.269115 7.050151 0.000000 928.299762
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 738.791639 0.621067 4.985110 5.606177 0.000000 738.170572
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,517.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,257.88
SUBSERVICER ADVANCES THIS MONTH 36,604.78
MASTER SERVICER ADVANCES THIS MONTH 6,789.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 2,062,197.19
(B) TWO MONTHLY PAYMENTS: 4 933,005.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,963,245.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,747,847.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 928,716.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 317,192.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.54271400 % 5.50035100 % 4.95693470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.47735220 % 5.53473047 % 4.98791740 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 852,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56565654
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.27
POOL TRADING FACTOR: 37.73826136
................................................................................
Run: 03/28/97 14:30:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 13,893,593.96 6.847405 % 486,065.67
A-2 760944XA1 25,550,000.00 25,550,000.00 6.847405 % 0.00
A-3 760944XB9 15,000,000.00 12,315,772.56 6.847405 % 98,778.83
A-4 32,700,000.00 32,700,000.00 6.847405 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.847405 % 0.00
B-1 2,684,092.00 2,576,230.27 6.847405 % 2,836.87
B-2 1,609,940.00 1,545,243.68 6.847405 % 1,701.58
B-3 1,341,617.00 1,287,703.37 6.847405 % 1,417.98
B-4 536,646.00 515,080.61 6.847405 % 567.19
B-5 375,652.00 360,556.23 6.847405 % 397.03
B-6 429,317.20 412,064.82 6.847405 % 453.77
- -------------------------------------------------------------------------------
107,329,364.20 91,156,245.50 592,218.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 79,113.40 565,179.07 0.00 0.00 13,407,528.29
A-2 145,487.73 145,487.73 0.00 0.00 25,550,000.00
A-3 70,128.91 168,907.74 0.00 0.00 12,216,993.73
A-4 186,201.52 186,201.52 0.00 0.00 32,700,000.00
A-5 3,850.88 3,850.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,669.66 17,506.53 0.00 0.00 2,573,393.40
B-2 8,798.98 10,500.56 0.00 0.00 1,543,542.10
B-3 7,332.49 8,750.47 0.00 0.00 1,286,285.39
B-4 2,932.99 3,500.18 0.00 0.00 514,513.42
B-5 2,053.10 2,450.13 0.00 0.00 360,159.20
B-6 2,346.41 2,800.18 0.00 0.00 411,611.05
- -------------------------------------------------------------------------------
522,916.07 1,115,134.99 0.00 0.00 90,564,026.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 512.640911 17.934679 2.919098 20.853777 0.000000 494.706232
A-2 1000.000000 0.000000 5.694236 5.694236 0.000000 1000.000000
A-3 821.051504 6.585255 4.675261 11.260516 0.000000 814.466249
A-4 1000.000000 0.000000 5.694236 5.694236 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 959.814444 1.056920 5.465409 6.522329 0.000000 958.757524
B-2 959.814453 1.056921 5.465409 6.522330 0.000000 958.757531
B-3 959.814440 1.056919 5.465412 6.522331 0.000000 958.757522
B-4 959.814496 1.056916 5.465409 6.522325 0.000000 958.757580
B-5 959.814483 1.056909 5.465431 6.522340 0.000000 958.757574
B-6 959.814375 1.056911 5.465399 6.522310 0.000000 958.757464
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,529.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,528.38
SUBSERVICER ADVANCES THIS MONTH 9,256.18
MASTER SERVICER ADVANCES THIS MONTH 3,129.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 689,204.36
(B) TWO MONTHLY PAYMENTS: 1 400,238.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 290,214.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,564,026.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 458,894.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 491,840.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.65340630 % 7.34659370 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.61350800 % 7.38649200 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 923,009.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26836274
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.46
POOL TRADING FACTOR: 84.37954259
................................................................................
Run: 03/28/97 14:30:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 3,138,114.43 7.088543 % 13,085.13
A-2 760944XF0 25,100,000.00 6,140,667.41 7.088543 % 126,452.53
A-3 760944XG8 29,000,000.00 7,094,795.00 5.998543 % 146,100.53
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.088543 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.088543 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.088543 % 0.00
R-I 760944XL7 100.00 0.00 7.088543 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.088543 % 0.00
M-1 760944XM5 5,029,000.00 4,850,158.48 7.088543 % 5,318.18
M-2 760944XN3 3,520,000.00 3,394,821.63 7.088543 % 3,722.41
M-3 760944XP8 2,012,000.00 1,940,449.16 7.088543 % 2,127.69
B-1 760944B80 1,207,000.00 1,164,076.62 7.088543 % 1,276.41
B-2 760944B98 402,000.00 387,704.04 7.088543 % 425.12
B-3 905,558.27 660,902.19 7.088543 % 724.68
- -------------------------------------------------------------------------------
201,163,005.27 157,448,688.96 299,232.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,522.20 31,607.33 0.00 0.00 3,125,029.30
A-2 36,244.26 162,696.79 0.00 0.00 6,014,214.88
A-3 35,436.63 181,537.16 0.00 0.00 6,948,694.47
A-4 6,439.22 6,439.22 0.00 0.00 0.00
A-5 307,682.72 307,682.72 0.00 0.00 52,129,000.00
A-6 208,151.67 208,151.67 0.00 0.00 35,266,000.00
A-7 243,660.11 243,660.11 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,627.25 33,945.43 0.00 0.00 4,844,840.30
M-2 20,037.36 23,759.77 0.00 0.00 3,391,099.22
M-3 11,453.17 13,580.86 0.00 0.00 1,938,321.47
B-1 6,870.77 8,147.18 0.00 0.00 1,162,800.21
B-2 2,288.35 2,713.47 0.00 0.00 387,278.92
B-3 3,900.89 4,625.57 0.00 0.00 660,177.51
- -------------------------------------------------------------------------------
929,314.60 1,228,547.28 0.00 0.00 157,149,456.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 615.316555 2.565712 3.631804 6.197516 0.000000 612.750843
A-2 244.648104 5.037949 1.443994 6.481943 0.000000 239.610155
A-3 244.648103 5.037949 1.221953 6.259902 0.000000 239.610154
A-5 1000.000000 0.000000 5.902333 5.902333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.902333 5.902333 0.000000 1000.000000
A-7 1000.000000 0.000000 5.902333 5.902333 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.437956 1.057502 5.692434 6.749936 0.000000 963.380453
M-2 964.437963 1.057503 5.692432 6.749935 0.000000 963.380460
M-3 964.437952 1.057500 5.692430 6.749930 0.000000 963.380452
B-1 964.437962 1.057506 5.692436 6.749942 0.000000 963.380456
B-2 964.437910 1.057512 5.692413 6.749925 0.000000 963.380398
B-3 729.828452 0.800258 4.307696 5.107954 0.000000 729.028194
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,752.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,132.54
SUBSERVICER ADVANCES THIS MONTH 15,201.98
MASTER SERVICER ADVANCES THIS MONTH 1,439.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,154,410.96
(B) TWO MONTHLY PAYMENTS: 2 374,639.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 662,668.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,149,456.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 558
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,271.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 126,590.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.12561740 % 6.46904700 % 1.40533580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.11927430 % 6.47425784 % 1.40646790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,614,792.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46349882
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.27
POOL TRADING FACTOR: 78.12045563
................................................................................
Run: 03/28/97 14:30:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 1,217,470.48 4.450000 % 357,450.46
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 34,658,045.40 6.250000 % 285,970.06
A-5 760944YM4 24,343,000.00 19,058,686.36 5.775000 % 391,191.63
A-6 760944YN2 0.00 0.00 2.725000 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 29,847,243.69 7.000000 % 43,778.25
A-12 760944YX0 16,300,192.00 11,995,104.41 6.200000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.404600 % 0.00
A-14 760944YZ5 0.00 0.00 0.208432 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,063,079.68 6.500000 % 35,614.52
B 777,263.95 442,078.72 6.500000 % 2,229.10
- -------------------------------------------------------------------------------
259,085,063.95 177,252,135.77 1,116,234.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 4,510.36 361,960.82 0.00 0.00 860,020.02
A-3 72,999.41 72,999.41 0.00 0.00 17,312,000.00
A-4 180,333.61 466,303.67 0.00 0.00 34,372,075.34
A-5 91,629.98 482,821.61 0.00 0.00 18,667,494.73
A-6 43,236.65 43,236.65 0.00 0.00 0.00
A-7 23,272.95 23,272.95 0.00 0.00 4,877,000.00
A-8 39,913.67 39,913.67 0.00 0.00 7,400,000.00
A-9 140,237.20 140,237.20 0.00 0.00 26,000,000.00
A-10 58,612.02 58,612.02 0.00 0.00 11,167,000.00
A-11 173,938.16 217,716.41 0.00 0.00 29,803,465.44
A-12 61,913.93 61,913.93 0.00 0.00 11,995,104.41
A-13 27,961.29 27,961.29 0.00 0.00 6,214,427.03
A-14 30,757.33 30,757.33 0.00 0.00 0.00
R-I 1.80 1.80 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 38,220.83 73,835.35 0.00 0.00 7,027,465.16
B 2,392.23 4,621.33 0.00 0.00 439,849.62
- -------------------------------------------------------------------------------
989,931.42 2,106,165.44 0.00 0.00 176,135,901.75
===============================================================================
Run: 03/28/97 14:30:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 201.367926 59.121809 0.746007 59.867816 0.000000 142.246116
A-3 1000.000000 0.000000 4.216694 4.216694 0.000000 1000.000000
A-4 653.666385 5.393524 3.401173 8.794697 0.000000 648.272861
A-5 782.922662 16.069984 3.764120 19.834104 0.000000 766.852678
A-7 1000.000000 0.000000 4.771981 4.771981 0.000000 1000.000000
A-8 1000.000000 0.000000 5.393739 5.393739 0.000000 1000.000000
A-9 1000.000000 0.000000 5.393738 5.393738 0.000000 1000.000000
A-10 1000.000000 0.000000 5.248681 5.248681 0.000000 1000.000000
A-11 746.087831 1.094319 4.347911 5.442230 0.000000 744.993512
A-12 735.887308 0.000000 3.798356 3.798356 0.000000 735.887308
A-13 735.887309 0.000000 3.311063 3.311063 0.000000 735.887309
R-I 0.000000 0.000000 18.040000 18.040000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 851.835554 4.295253 4.609584 8.904837 0.000000 847.540301
B 568.762671 2.867880 3.077770 5.945650 0.000000 565.894790
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,152.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,368.39
SUBSERVICER ADVANCES THIS MONTH 17,488.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,510,820.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 213,857.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,135,901.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 750
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 222,466.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76582910 % 3.98476400 % 0.24940670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76048110 % 3.98979713 % 0.24972170 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2086 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,853,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,911,712.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12606249
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.18
POOL TRADING FACTOR: 67.98381160
................................................................................
Run: 03/28/97 14:30:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 8,070,235.45 7.000000 % 1,013,512.23
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.025000 % 0.00
A-7 760944ZK7 0.00 0.00 3.475000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.124898 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,424,463.52 7.000000 % 6,837.64
M-2 760944ZS0 4,012,200.00 3,854,562.84 7.000000 % 4,102.46
M-3 760944ZT8 2,674,800.00 2,569,708.57 7.000000 % 2,734.98
B-1 1,604,900.00 1,541,844.34 7.000000 % 1,641.01
B-2 534,900.00 513,884.07 7.000000 % 546.93
B-3 1,203,791.32 816,390.37 7.000000 % 868.89
- -------------------------------------------------------------------------------
267,484,931.32 220,614,029.16 1,030,244.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,930.68 1,060,442.91 0.00 0.00 7,056,723.22
A-2 149,560.23 149,560.23 0.00 0.00 29,037,000.00
A-3 194,776.69 194,776.69 0.00 0.00 36,634,000.00
A-4 103,192.45 103,192.45 0.00 0.00 18,679,000.00
A-5 249,102.39 249,102.39 0.00 0.00 43,144,000.00
A-6 107,923.89 107,923.89 0.00 0.00 21,561,940.00
A-7 62,246.55 62,246.55 0.00 0.00 0.00
A-8 98,859.78 98,859.78 0.00 0.00 17,000,000.00
A-9 122,120.90 122,120.90 0.00 0.00 21,000,000.00
A-10 56,797.85 56,797.85 0.00 0.00 9,767,000.00
A-11 22,890.88 22,890.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 37,360.06 44,197.70 0.00 0.00 6,417,625.88
M-2 22,415.37 26,517.83 0.00 0.00 3,850,460.38
M-3 14,943.58 17,678.56 0.00 0.00 2,566,973.59
B-1 8,966.26 10,607.27 0.00 0.00 1,540,203.33
B-2 2,988.38 3,535.31 0.00 0.00 513,337.14
B-3 4,747.55 5,616.44 0.00 0.00 815,521.48
- -------------------------------------------------------------------------------
1,305,823.49 2,336,067.63 0.00 0.00 219,583,785.02
===============================================================================
Run: 03/28/97 14:30:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 149.603949 18.788229 0.869989 19.658218 0.000000 130.815720
A-2 1000.000000 0.000000 5.150678 5.150678 0.000000 1000.000000
A-3 1000.000000 0.000000 5.316828 5.316828 0.000000 1000.000000
A-4 1000.000000 0.000000 5.524517 5.524517 0.000000 1000.000000
A-5 1000.000000 0.000000 5.773744 5.773744 0.000000 1000.000000
A-6 1000.000000 0.000000 5.005296 5.005296 0.000000 1000.000000
A-8 1000.000000 0.000000 5.815281 5.815281 0.000000 1000.000000
A-9 1000.000000 0.000000 5.815281 5.815281 0.000000 1000.000000
A-10 1000.000000 0.000000 5.815281 5.815281 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.710540 1.022497 5.586802 6.609299 0.000000 959.688043
M-2 960.710543 1.022496 5.586803 6.609299 0.000000 959.688047
M-3 960.710547 1.022499 5.586803 6.609302 0.000000 959.688048
B-1 960.710536 1.022500 5.586803 6.609303 0.000000 959.688037
B-2 960.710544 1.022490 5.586801 6.609291 0.000000 959.688054
B-3 678.182636 0.721803 3.943823 4.665626 0.000000 677.460841
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,934.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,320.71
SUBSERVICER ADVANCES THIS MONTH 37,253.56
MASTER SERVICER ADVANCES THIS MONTH 4,386.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,975,713.82
(B) TWO MONTHLY PAYMENTS: 2 618,340.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,740,104.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 219,583,785.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 774
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 628,142.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 795,441.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.87404620 % 5.82407900 % 1.30187500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.84823250 % 5.84517652 % 1.30659100 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1244 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 2,248,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53883749
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.65
POOL TRADING FACTOR: 82.09202064
................................................................................
Run: 03/28/97 14:30:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 61,458,697.52 5.875000 % 506,402.28
A-2 760944ZB7 0.00 0.00 3.125000 % 0.00
A-3 760944ZD3 59,980,000.00 36,155,627.19 5.500000 % 675,203.05
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.820000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 11.129790 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,310,555.13 0.000000 % 8,458.93
A-16 760944A40 0.00 0.00 0.078306 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,927,243.45 7.000000 % 7,646.50
M-2 760944B49 4,801,400.00 4,617,841.72 7.000000 % 5,097.31
M-3 760944B56 3,200,900.00 3,078,529.09 7.000000 % 3,398.17
B-1 1,920,600.00 1,847,175.14 7.000000 % 2,038.97
B-2 640,200.00 615,725.06 7.000000 % 679.66
B-3 1,440,484.07 1,103,240.77 7.000000 % 1,217.79
- -------------------------------------------------------------------------------
320,088,061.92 258,417,657.08 1,210,142.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 300,039.50 806,441.78 0.00 0.00 60,952,295.24
A-2 159,595.48 159,595.48 0.00 0.00 0.00
A-3 165,244.04 840,447.09 0.00 0.00 35,480,424.14
A-4 199,845.49 199,845.49 0.00 0.00 34,356,514.27
A-5 63,036.82 63,036.82 0.00 0.00 10,837,000.00
A-6 14,803.79 14,803.79 0.00 0.00 2,545,000.00
A-7 37,111.28 37,111.28 0.00 0.00 6,380,000.00
A-8 40,173.92 40,173.92 0.00 0.00 6,906,514.27
A-9 190,621.43 190,621.43 0.00 0.00 39,415,000.00
A-10 104,157.30 104,157.30 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,658.50 97,658.50 0.00 0.00 16,789,000.00
A-15 0.00 8,458.93 0.00 0.00 4,302,096.20
A-16 16,815.22 16,815.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,294.49 47,940.99 0.00 0.00 6,919,596.95
M-2 26,861.13 31,958.44 0.00 0.00 4,612,744.41
M-3 17,907.24 21,305.41 0.00 0.00 3,075,130.92
B-1 10,744.68 12,783.65 0.00 0.00 1,845,136.17
B-2 3,581.56 4,261.22 0.00 0.00 615,045.40
B-3 6,417.35 7,635.14 0.00 0.00 1,102,022.99
- -------------------------------------------------------------------------------
1,494,909.22 2,705,051.88 0.00 0.00 257,207,514.43
===============================================================================
Run: 03/28/97 14:30:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 763.898594 6.294308 3.729330 10.023638 0.000000 757.604286
A-3 602.794718 11.257137 2.754986 14.012123 0.000000 591.537582
A-4 803.491996 0.000000 4.673764 4.673764 0.000000 803.491996
A-5 1000.000000 0.000000 5.816815 5.816815 0.000000 1000.000000
A-6 1000.000000 0.000000 5.816813 5.816813 0.000000 1000.000000
A-7 1000.000000 0.000000 5.816815 5.816815 0.000000 1000.000000
A-8 451.140785 0.000000 2.624203 2.624203 0.000000 451.140785
A-9 1000.000000 0.000000 4.836266 4.836266 0.000000 1000.000000
A-10 1000.000000 0.000000 9.248562 9.248562 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.816815 5.816815 0.000000 1000.000000
A-15 859.073711 1.685826 0.000000 1.685826 0.000000 857.387885
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.769840 1.061631 5.594437 6.656068 0.000000 960.708210
M-2 961.769842 1.061630 5.594437 6.656067 0.000000 960.708212
M-3 961.769843 1.061630 5.594439 6.656069 0.000000 960.708213
B-1 961.769832 1.061632 5.594439 6.656071 0.000000 960.708201
B-2 961.769853 1.061637 5.594439 6.656076 0.000000 960.708216
B-3 765.881965 0.845403 4.454995 5.300398 0.000000 765.036569
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,013.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,759.84
SUBSERVICER ADVANCES THIS MONTH 18,610.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,086,413.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,680,358.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,207,514.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 922
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 924,724.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.84169740 % 5.75490200 % 1.40340070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.81562370 % 5.67925564 % 1.40851260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,653,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,449,884.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41191875
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.53
POOL TRADING FACTOR: 80.35523502
................................................................................
Run: 03/28/97 14:30:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 7,312,298.09 6.000000 % 816,416.52
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.892000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.281002 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.992000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.013714 % 0.00
A-13 760944XY9 0.00 0.00 0.376464 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,706,880.99 6.000000 % 8,609.56
M-2 760944YJ1 3,132,748.00 2,662,734.02 6.000000 % 13,430.91
B 481,961.44 409,651.54 6.000000 % 2,066.29
- -------------------------------------------------------------------------------
160,653,750.44 120,278,280.40 840,523.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 36,497.32 852,913.84 0.00 0.00 6,495,881.57
A-2 116,719.78 116,719.78 0.00 0.00 23,385,000.00
A-3 176,439.77 176,439.77 0.00 0.00 35,350,000.00
A-4 17,978.39 17,978.39 0.00 0.00 3,602,000.00
A-5 50,536.14 50,536.14 0.00 0.00 10,125,000.00
A-6 72,228.18 72,228.18 0.00 0.00 14,471,035.75
A-7 24,433.05 24,433.05 0.00 0.00 4,895,202.95
A-8 42,346.32 42,346.32 0.00 0.00 8,639,669.72
A-9 15,509.74 15,509.74 0.00 0.00 3,530,467.90
A-10 10,421.28 10,421.28 0.00 0.00 1,509,339.44
A-11 8,433.89 8,433.89 0.00 0.00 1,692,000.00
A-12 4,937.60 4,937.60 0.00 0.00 987,000.00
A-13 37,667.48 37,667.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,519.42 17,128.98 0.00 0.00 1,698,271.43
M-2 13,290.30 26,721.21 0.00 0.00 2,649,303.11
B 2,044.68 4,110.97 0.00 0.00 407,585.25
- -------------------------------------------------------------------------------
638,003.34 1,478,526.62 0.00 0.00 119,437,757.12
===============================================================================
Run: 03/28/97 14:30:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 209.960608 23.442057 1.047960 24.490017 0.000000 186.518551
A-2 1000.000000 0.000000 4.991224 4.991224 0.000000 1000.000000
A-3 1000.000000 0.000000 4.991224 4.991224 0.000000 1000.000000
A-4 1000.000000 0.000000 4.991224 4.991224 0.000000 1000.000000
A-5 1000.000000 0.000000 4.991224 4.991224 0.000000 1000.000000
A-6 578.841430 0.000000 2.889127 2.889127 0.000000 578.841430
A-7 916.361466 0.000000 4.573765 4.573765 0.000000 916.361466
A-8 936.245093 0.000000 4.588895 4.588895 0.000000 936.245093
A-9 936.245094 0.000000 4.113029 4.113029 0.000000 936.245094
A-10 936.245093 0.000000 6.464333 6.464333 0.000000 936.245093
A-11 1000.000000 0.000000 4.984569 4.984569 0.000000 1000.000000
A-12 1000.000000 0.000000 5.002634 5.002634 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 849.967528 4.287262 4.242376 8.529638 0.000000 845.680265
M-2 849.967511 4.287262 4.242378 8.529640 0.000000 845.680249
B 849.967458 4.287252 4.242373 8.529625 0.000000 845.680206
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,883.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,734.47
SUBSERVICER ADVANCES THIS MONTH 16,273.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,560,902.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,437,757.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 233,836.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02649250 % 0.34058600 % 3.63292110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.01871310 % 0.34125327 % 3.64003360 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3767 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 628,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74041711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.38
POOL TRADING FACTOR: 74.34482967
................................................................................
Run: 03/28/97 14:30:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 82,914,439.19 5.775000 % 1,125,969.25
A-2 760944C30 0.00 0.00 1.725000 % 0.00
A-3 760944C48 30,006,995.00 11,003,998.86 4.750000 % 422,241.15
A-4 760944C55 0.00 0.00 1.725000 % 0.00
A-5 760944C63 62,167,298.00 59,913,758.57 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,579,267.84 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,444,777.35 6.750000 % 0.00
A-10 760944D39 38,299,000.00 41,724,345.30 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,158,008.62 0.000000 % 18,200.27
A-12 760944D54 0.00 0.00 0.134449 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,410,433.27 6.750000 % 11,848.91
M-2 760944E20 6,487,300.00 6,246,067.42 6.750000 % 7,109.12
M-3 760944E38 4,325,000.00 4,164,173.33 6.750000 % 4,739.56
B-1 2,811,100.00 2,706,568.22 6.750000 % 3,080.55
B-2 865,000.00 832,834.67 6.750000 % 947.91
B-3 1,730,037.55 1,359,696.05 6.750000 % 1,547.58
- -------------------------------------------------------------------------------
432,489,516.55 357,888,696.25 1,595,684.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,305.22 1,524,274.47 0.00 0.00 81,788,469.94
A-2 42,105.56 42,105.56 0.00 0.00 0.00
A-3 43,478.85 465,720.00 0.00 0.00 10,581,757.71
A-4 76,868.83 76,868.83 0.00 0.00 0.00
A-5 308,995.45 308,995.45 0.00 0.00 59,913,758.57
A-6 33,931.50 33,931.50 0.00 0.00 6,579,267.84
A-7 132,035.18 132,035.18 0.00 0.00 24,049,823.12
A-8 316,567.68 316,567.68 0.00 0.00 56,380,504.44
A-9 255,165.28 255,165.28 0.00 0.00 45,444,777.35
A-10 0.00 0.00 234,275.64 0.00 41,958,620.94
A-11 0.00 18,200.27 0.00 0.00 4,139,808.35
A-12 40,025.70 40,025.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,452.95 70,301.86 0.00 0.00 10,398,584.36
M-2 35,070.69 42,179.81 0.00 0.00 6,238,958.30
M-3 23,381.17 28,120.73 0.00 0.00 4,159,433.77
B-1 15,196.96 18,277.51 0.00 0.00 2,703,487.67
B-2 4,676.24 5,624.15 0.00 0.00 831,886.76
B-3 7,634.48 9,182.06 0.00 0.00 1,358,148.47
- -------------------------------------------------------------------------------
1,791,891.74 3,387,576.04 234,275.64 0.00 356,527,287.59
===============================================================================
Run: 03/28/97 14:30:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 611.742851 8.307403 2.938696 11.246099 0.000000 603.435448
A-3 366.714456 14.071424 1.448957 15.520381 0.000000 352.643032
A-5 963.750404 0.000000 4.970386 4.970386 0.000000 963.750404
A-6 966.588862 0.000000 4.985024 4.985024 0.000000 966.588862
A-7 973.681464 0.000000 5.345578 5.345578 0.000000 973.681465
A-8 990.697237 0.000000 5.562609 5.562609 0.000000 990.697237
A-9 984.076044 0.000000 5.525432 5.525432 0.000000 984.076044
A-10 1089.436938 0.000000 0.000000 0.000000 6.117017 1095.553956
A-11 857.254375 3.752340 0.000000 3.752340 0.000000 853.502036
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.814638 1.095853 5.406053 6.501906 0.000000 961.718785
M-2 962.814641 1.095852 5.406053 6.501905 0.000000 961.718789
M-3 962.814643 1.095852 5.406051 6.501903 0.000000 961.718791
B-1 962.814635 1.095852 5.406055 6.501907 0.000000 961.718783
B-2 962.814647 1.095850 5.406058 6.501908 0.000000 961.718798
B-3 785.934415 0.894530 4.412898 5.307428 0.000000 785.039880
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,436.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,353.70
SUBSERVICER ADVANCES THIS MONTH 45,819.80
MASTER SERVICER ADVANCES THIS MONTH 3,197.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,624,297.64
(B) TWO MONTHLY PAYMENTS: 2 344,030.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,764,696.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 356,527,287.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,317
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 471,682.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 953,883.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.72899590 % 5.88602400 % 1.38497990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.70958790 % 5.83320749 % 1.38867670 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1348 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,651,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,425,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28601485
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.89
POOL TRADING FACTOR: 82.43605312
................................................................................
Run: 03/28/97 14:30:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 11,893,721.59 6.500000 % 458,984.25
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,742,146.51 6.500000 % 28,462.34
A-11 760944G28 0.00 0.00 0.336041 % 0.00
R 760944G36 5,463,000.00 34,552.94 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,435,825.86 6.500000 % 7,115.91
M-2 760944G51 4,005,100.00 3,861,418.36 6.500000 % 4,269.46
M-3 760944G69 2,670,100.00 2,574,311.04 6.500000 % 2,846.34
B-1 1,735,600.00 1,673,335.94 6.500000 % 1,850.16
B-2 534,100.00 514,939.34 6.500000 % 569.35
B-3 1,068,099.02 782,189.68 6.500000 % 864.84
- -------------------------------------------------------------------------------
267,002,299.02 223,310,441.26 504,962.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,402.79 523,387.04 0.00 0.00 11,434,737.34
A-2 133,638.63 133,638.63 0.00 0.00 16,042,000.00
A-3 172,462.56 172,462.56 0.00 0.00 34,794,000.00
A-4 181,533.28 181,533.28 0.00 0.00 36,624,000.00
A-5 152,041.06 152,041.06 0.00 0.00 30,674,000.00
A-6 68,725.34 68,725.34 0.00 0.00 12,692,000.00
A-7 175,538.78 175,538.78 0.00 0.00 32,418,000.00
A-8 15,789.72 15,789.72 0.00 0.00 2,916,000.00
A-9 19,699.24 19,699.24 0.00 0.00 3,638,000.00
A-10 139,390.00 167,852.34 0.00 0.00 25,713,684.17
A-11 62,513.55 62,513.55 0.00 0.00 0.00
R 3.00 3.00 187.10 0.00 34,740.04
M-1 34,849.06 41,964.97 0.00 0.00 6,428,709.95
M-2 20,909.03 25,178.49 0.00 0.00 3,857,148.90
M-3 13,939.52 16,785.86 0.00 0.00 2,571,464.70
B-1 9,060.87 10,911.03 0.00 0.00 1,671,485.78
B-2 2,788.32 3,357.67 0.00 0.00 514,369.99
B-3 4,235.44 5,100.28 0.00 0.00 781,324.84
- -------------------------------------------------------------------------------
1,271,520.19 1,776,482.84 187.10 0.00 222,805,665.71
===============================================================================
Run: 03/28/97 14:30:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 245.976911 9.492363 1.331930 10.824293 0.000000 236.484548
A-2 1000.000000 0.000000 8.330547 8.330547 0.000000 1000.000000
A-3 1000.000000 0.000000 4.956675 4.956675 0.000000 1000.000000
A-4 1000.000000 0.000000 4.956675 4.956675 0.000000 1000.000000
A-5 1000.000000 0.000000 4.956675 4.956675 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414855 5.414855 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414855 5.414855 0.000000 1000.000000
A-8 1000.000000 0.000000 5.414856 5.414856 0.000000 1000.000000
A-9 1000.000000 0.000000 5.414854 5.414854 0.000000 1000.000000
A-10 964.125337 1.066005 5.220599 6.286604 0.000000 963.059332
R 6.324902 0.000000 0.000549 0.000549 0.034249 6.359151
M-1 964.125337 1.066006 5.220598 6.286604 0.000000 963.059331
M-2 964.125330 1.066006 5.220601 6.286607 0.000000 963.059324
M-3 964.125329 1.066005 5.220598 6.286603 0.000000 963.059324
B-1 964.125340 1.066006 5.220598 6.286604 0.000000 963.059334
B-2 964.125332 1.065999 5.220595 6.286594 0.000000 963.059334
B-3 732.319444 0.809700 3.965400 4.775100 0.000000 731.509743
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,426.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,512.64
SUBSERVICER ADVANCES THIS MONTH 28,053.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,677,390.99
(B) TWO MONTHLY PAYMENTS: 2 524,748.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 123,294.96
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 855,593.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,805,665.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 257,867.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.90583100 % 5.76397400 % 1.33019530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.89762040 % 5.77064479 % 1.33173480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3362 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,273,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27537142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.87
POOL TRADING FACTOR: 83.44709635
................................................................................
Run: 03/28/97 14:30:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 8,314,966.12 6.500000 % 26,374.28
A-2 760944G85 50,000,000.00 35,328,560.92 6.375000 % 229,638.48
A-3 760944G93 16,984,000.00 14,030,023.00 5.925000 % 46,235.87
A-4 760944H27 0.00 0.00 3.075000 % 0.00
A-5 760944H35 85,916,000.00 72,037,761.71 6.100000 % 217,223.24
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.992000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.443414 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.192000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.300800 % 0.00
A-13 760944J33 0.00 0.00 0.315083 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,787,361.92 6.500000 % 6,686.30
M-2 760944J74 3,601,003.00 3,470,974.02 6.500000 % 4,010.11
M-3 760944J82 2,400,669.00 2,313,982.98 6.500000 % 2,673.41
B-1 760944J90 1,560,435.00 1,504,089.07 6.500000 % 1,737.71
B-2 760944K23 480,134.00 462,796.79 6.500000 % 534.68
B-3 760944K31 960,268.90 806,037.61 6.500000 % 931.25
- -------------------------------------------------------------------------------
240,066,876.90 203,408,905.66 536,045.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 45,019.80 71,394.08 0.00 0.00 8,288,591.84
A-2 187,601.32 417,239.80 0.00 0.00 35,098,922.44
A-3 69,243.10 115,478.97 0.00 0.00 13,983,787.13
A-4 35,936.29 35,936.29 0.00 0.00 0.00
A-5 366,032.64 583,255.88 0.00 0.00 71,820,538.47
A-6 78,389.01 78,389.01 0.00 0.00 14,762,000.00
A-7 99,829.05 99,829.05 0.00 0.00 18,438,000.00
A-8 30,644.99 30,644.99 0.00 0.00 5,660,000.00
A-9 46,728.64 46,728.64 0.00 0.00 9,362,278.19
A-10 31,256.35 31,256.35 0.00 0.00 5,041,226.65
A-11 22,681.23 22,681.23 0.00 0.00 4,397,500.33
A-12 10,285.67 10,285.67 0.00 0.00 1,691,346.35
A-13 53,385.65 53,385.65 0.00 0.00 0.00
R-I 1.20 1.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,334.57 38,020.87 0.00 0.00 5,780,675.62
M-2 18,792.93 22,803.04 0.00 0.00 3,466,963.91
M-3 12,528.62 15,202.03 0.00 0.00 2,311,309.57
B-1 8,143.61 9,881.32 0.00 0.00 1,502,351.36
B-2 2,505.73 3,040.41 0.00 0.00 462,262.11
B-3 4,364.12 5,295.37 0.00 0.00 805,106.36
- -------------------------------------------------------------------------------
1,154,704.52 1,690,749.85 0.00 0.00 202,872,860.33
===============================================================================
Run: 03/28/97 14:30:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 831.496612 2.637428 4.501980 7.139408 0.000000 828.859184
A-2 706.571218 4.592770 3.752026 8.344796 0.000000 701.978449
A-3 826.072951 2.722319 4.076961 6.799280 0.000000 823.350632
A-5 838.467360 2.528321 4.260355 6.788676 0.000000 835.939039
A-6 1000.000000 0.000000 5.310189 5.310189 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414310 5.414310 0.000000 1000.000000
A-8 1000.000000 0.000000 5.414309 5.414309 0.000000 1000.000000
A-9 879.500065 0.000000 4.389727 4.389727 0.000000 879.500065
A-10 879.500065 0.000000 5.453030 5.453030 0.000000 879.500065
A-11 879.500066 0.000000 4.536246 4.536246 0.000000 879.500066
A-12 879.500067 0.000000 5.348548 5.348548 0.000000 879.500067
R-I 0.000000 0.000000 11.990000 11.990000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.890898 1.113610 5.218804 6.332414 0.000000 962.777288
M-2 963.890899 1.113609 5.218804 6.332413 0.000000 962.777290
M-3 963.890890 1.113610 5.218804 6.332414 0.000000 962.777280
B-1 963.890883 1.113606 5.218808 6.332414 0.000000 962.777277
B-2 963.890893 1.113606 5.218814 6.332420 0.000000 962.777287
B-3 839.387395 0.969749 4.544706 5.514455 0.000000 838.417614
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,426.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,482.11
SUBSERVICER ADVANCES THIS MONTH 22,569.15
MASTER SERVICER ADVANCES THIS MONTH 3,956.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,403,538.39
(B) TWO MONTHLY PAYMENTS: 2 847,086.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 134,658.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,872,860.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 757
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 559,722.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 301,041.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.94758390 % 5.68919000 % 1.36322620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.93711890 % 5.69763204 % 1.36524910 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3153 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,031,600.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25117025
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.06
POOL TRADING FACTOR: 84.50681033
................................................................................
Run: 03/28/97 14:30:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 48,920,437.39 8.147121 % 2,046,603.06
M-1 760944E61 2,987,500.00 2,823,615.57 8.147121 % 2,251.45
M-2 760944E79 1,991,700.00 1,882,441.90 8.147121 % 1,500.99
R 760944E53 100.00 0.00 8.147121 % 0.00
B-1 863,100.00 815,753.17 8.147121 % 650.45
B-2 332,000.00 313,787.54 8.147121 % 250.20
B-3 796,572.42 31,657.00 8.147121 % 25.25
- -------------------------------------------------------------------------------
132,777,672.42 54,787,692.57 2,051,281.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 325,153.48 2,371,756.54 0.00 0.00 46,873,834.33
M-1 18,767.38 21,018.83 0.00 0.00 2,821,364.12
M-2 12,511.79 14,012.78 0.00 0.00 1,880,940.91
R 0.00 0.00 0.00 0.00 0.00
B-1 5,421.97 6,072.42 0.00 0.00 815,102.72
B-2 2,085.62 2,335.82 0.00 0.00 313,537.34
B-3 210.41 235.66 0.00 0.00 31,631.75
- -------------------------------------------------------------------------------
364,150.65 2,415,432.05 0.00 0.00 52,736,411.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 388.853991 16.267838 2.584548 18.852386 0.000000 372.586153
M-1 945.143287 0.753623 6.281968 7.035591 0.000000 944.389664
M-2 945.143295 0.753623 6.281965 7.035588 0.000000 944.389672
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 945.143286 0.753621 6.281972 7.035593 0.000000 944.389665
B-2 945.143193 0.753614 6.281988 7.035602 0.000000 944.389578
B-3 39.741522 0.031686 0.264144 0.295830 0.000000 39.709823
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,523.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,631.56
SUBSERVICER ADVANCES THIS MONTH 30,633.10
MASTER SERVICER ADVANCES THIS MONTH 1,779.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,159,239.79
(B) TWO MONTHLY PAYMENTS: 3 983,700.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,887,320.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,736,411.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,006.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,007,595.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.29092480 % 8.58962500 % 2.11944990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.88324650 % 8.91661933 % 2.20013420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 294,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,637,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59989137
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.20
POOL TRADING FACTOR: 39.71783072
................................................................................
Run: 03/28/97 14:30:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 18,905,130.87 6.500000 % 278,507.12
A-2 760944M39 10,308,226.00 5,005,085.71 5.200000 % 194,903.84
A-3 760944M47 53,602,774.00 26,026,445.10 6.750000 % 1,013,499.94
A-4 760944M54 19,600,000.00 14,558,320.19 6.500000 % 185,294.50
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 22,007,427.83 6.500000 % 268,557.36
A-8 760944M96 122,726,000.00 97,570,660.37 6.500000 % 396,142.90
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 64,069,935.25 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,227,353.96 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,387,587.91 0.000000 % 13,568.75
A-18 760944P36 0.00 0.00 0.378603 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,747,370.72 6.500000 % 14,140.83
M-2 760944P69 5,294,000.00 5,098,871.26 6.500000 % 5,656.25
M-3 760944P77 5,294,000.00 5,098,871.26 6.500000 % 5,656.25
B-1 2,382,300.00 2,294,492.05 6.500000 % 2,545.31
B-2 794,100.00 764,830.67 6.500000 % 848.44
B-3 2,117,643.10 1,173,734.17 6.500000 % 1,302.05
- -------------------------------------------------------------------------------
529,391,833.88 441,984,017.32 2,380,623.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 102,187.06 380,694.18 0.00 0.00 18,626,623.75
A-2 21,643.01 216,546.85 0.00 0.00 4,810,181.87
A-3 146,090.33 1,159,590.27 0.00 0.00 25,012,945.16
A-4 78,691.44 263,985.94 0.00 0.00 14,373,025.69
A-5 68,100.81 68,100.81 0.00 0.00 12,599,000.00
A-6 240,620.34 240,620.34 0.00 0.00 44,516,000.00
A-7 118,955.76 387,513.12 0.00 0.00 21,738,870.47
A-8 527,394.32 923,537.22 0.00 0.00 97,174,517.47
A-9 102,060.71 102,060.71 0.00 0.00 19,481,177.00
A-10 72,718.63 72,718.63 0.00 0.00 10,930,823.00
A-11 124,736.66 124,736.66 0.00 0.00 25,000,000.00
A-12 91,943.39 91,943.39 0.00 0.00 17,010,000.00
A-13 70,284.54 70,284.54 0.00 0.00 13,003,000.00
A-14 110,850.44 110,850.44 0.00 0.00 20,507,900.00
A-15 0.00 0.00 346,314.35 0.00 64,416,249.60
A-16 0.00 0.00 6,634.16 0.00 1,233,988.12
A-17 0.00 13,568.75 0.00 0.00 2,374,019.16
A-18 139,153.12 139,153.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 68,902.79 83,043.62 0.00 0.00 12,733,229.89
M-2 27,560.70 33,216.95 0.00 0.00 5,093,215.01
M-3 27,560.70 33,216.95 0.00 0.00 5,093,215.01
B-1 12,402.32 14,947.63 0.00 0.00 2,291,946.74
B-2 4,134.10 4,982.54 0.00 0.00 763,982.23
B-3 6,344.32 7,646.37 0.00 0.00 1,172,432.12
- -------------------------------------------------------------------------------
2,162,335.49 4,542,959.03 352,948.51 0.00 439,956,342.29
===============================================================================
Run: 03/28/97 14:30:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 630.171029 9.283571 3.406235 12.689806 0.000000 620.887458
A-2 485.542877 18.907603 2.099586 21.007189 0.000000 466.635275
A-3 485.542877 18.907602 2.725425 21.633027 0.000000 466.635275
A-4 742.771438 9.453801 4.014869 13.468670 0.000000 733.317637
A-5 1000.000000 0.000000 5.405255 5.405255 0.000000 1000.000000
A-6 1000.000000 0.000000 5.405255 5.405255 0.000000 1000.000000
A-7 563.411787 6.875332 3.045384 9.920716 0.000000 556.536455
A-8 795.028440 3.227865 4.297332 7.525197 0.000000 791.800576
A-9 1000.000000 0.000000 5.238940 5.238940 0.000000 1000.000000
A-10 1000.000000 0.000000 6.652622 6.652622 0.000000 1000.000000
A-11 1000.000000 0.000000 4.989466 4.989466 0.000000 1000.000000
A-12 1000.000000 0.000000 5.405255 5.405255 0.000000 1000.000000
A-13 1000.000000 0.000000 5.405256 5.405256 0.000000 1000.000000
A-14 1000.000000 0.000000 5.405256 5.405256 0.000000 1000.000000
A-15 1102.050936 0.000000 0.000000 0.000000 5.956867 1108.007802
A-16 1227.353960 0.000000 0.000000 0.000000 6.634160 1233.988120
A-17 855.278620 4.860580 0.000000 4.860580 0.000000 850.418040
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.141526 1.068426 5.206026 6.274452 0.000000 962.073100
M-2 963.141530 1.068427 5.206026 6.274453 0.000000 962.073104
M-3 963.141530 1.068427 5.206026 6.274453 0.000000 962.073104
B-1 963.141523 1.068425 5.206028 6.274453 0.000000 962.073097
B-2 963.141506 1.068430 5.206019 6.274449 0.000000 962.073076
B-3 554.264394 0.614844 2.995944 3.610788 0.000000 553.649536
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,637.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 46,887.81
SUBSERVICER ADVANCES THIS MONTH 46,999.26
MASTER SERVICER ADVANCES THIS MONTH 648.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,488,050.95
(B) TWO MONTHLY PAYMENTS: 4 1,088,032.67
(C) THREE OR MORE MONTHLY PAYMENTS: 2 421,623.55
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 883,975.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 439,956,342.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,565
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 93,916.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,537,129.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.81747250 % 5.21958600 % 0.96294160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79590550 % 5.20953052 % 0.96630070 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3789 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,483,403.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24552888
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.24
POOL TRADING FACTOR: 83.10599336
................................................................................
Run: 03/28/97 14:30:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 7,376,131.63 6.500000 % 92,963.49
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 74,841,315.39 5.650000 % 943,246.43
A-9 760944S58 43,941,000.00 31,807,124.75 5.975000 % 400,874.26
A-10 760944S66 0.00 0.00 2.525000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.142000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.270051 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.500000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 5.484375 % 0.00
A-17 760944T57 78,019,000.00 51,611,465.21 6.500000 % 855,099.37
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 34,793,650.17 6.500000 % 342,471.58
A-24 760944U48 0.00 0.00 0.232735 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,563,313.60 6.500000 % 17,452.92
M-2 760944U89 5,867,800.00 5,659,334.20 6.500000 % 6,346.46
M-3 760944U97 5,867,800.00 5,659,334.20 6.500000 % 6,346.46
B-1 2,640,500.00 2,546,690.75 6.500000 % 2,855.90
B-2 880,200.00 848,929.04 6.500000 % 952.00
B-3 2,347,160.34 2,105,174.36 6.500000 % 2,360.76
- -------------------------------------------------------------------------------
586,778,060.34 503,865,638.73 2,670,969.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,867.36 132,830.85 0.00 0.00 7,283,168.14
A-2 28,051.50 28,051.50 0.00 0.00 5,190,000.00
A-3 16,209.33 16,209.33 0.00 0.00 2,999,000.00
A-4 172,753.06 172,753.06 0.00 0.00 31,962,221.74
A-5 267,083.83 267,083.83 0.00 0.00 49,415,000.00
A-6 12,777.22 12,777.22 0.00 0.00 2,364,000.00
A-7 63,464.12 63,464.12 0.00 0.00 11,741,930.42
A-8 351,613.30 1,294,859.73 0.00 0.00 73,898,068.96
A-9 158,029.36 558,903.62 0.00 0.00 31,406,250.49
A-10 66,782.28 66,782.28 0.00 0.00 0.00
A-11 84,851.52 84,851.52 0.00 0.00 16,614,005.06
A-12 23,485.44 23,485.44 0.00 0.00 3,227,863.84
A-13 29,812.69 29,812.69 0.00 0.00 5,718,138.88
A-14 54,320.46 54,320.46 0.00 0.00 10,050,199.79
A-15 8,357.00 8,357.00 0.00 0.00 1,116,688.87
A-16 12,535.49 12,535.49 0.00 0.00 2,748,772.60
A-17 278,955.53 1,134,054.90 0.00 0.00 50,756,365.84
A-18 251,652.80 251,652.80 0.00 0.00 46,560,000.00
A-19 194,814.72 194,814.72 0.00 0.00 36,044,000.00
A-20 21,646.68 21,646.68 0.00 0.00 4,005,000.00
A-21 13,582.55 13,582.55 0.00 0.00 2,513,000.00
A-22 209,620.70 209,620.70 0.00 0.00 38,783,354.23
A-23 188,056.70 530,528.28 0.00 0.00 34,451,178.59
A-24 97,510.60 97,510.60 0.00 0.00 0.00
R-I 0.71 0.71 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 84,118.37 101,571.29 0.00 0.00 15,545,860.68
M-2 30,588.22 36,934.68 0.00 0.00 5,652,987.74
M-3 30,588.22 36,934.68 0.00 0.00 5,652,987.74
B-1 13,764.64 16,620.54 0.00 0.00 2,543,834.85
B-2 4,588.39 5,540.39 0.00 0.00 847,977.04
B-3 11,378.31 13,739.07 0.00 0.00 2,102,813.60
- -------------------------------------------------------------------------------
2,820,861.10 5,491,830.73 0.00 0.00 501,194,669.10
===============================================================================
Run: 03/28/97 14:30:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 723.859826 9.123012 3.912400 13.035412 0.000000 714.736815
A-2 1000.000000 0.000000 5.404913 5.404913 0.000000 1000.000000
A-3 1000.000000 0.000000 5.404912 5.404912 0.000000 1000.000000
A-4 976.571901 0.000000 5.278287 5.278287 0.000000 976.571901
A-5 1000.000000 0.000000 5.404914 5.404914 0.000000 1000.000000
A-6 1000.000000 0.000000 5.404915 5.404915 0.000000 1000.000000
A-7 995.753937 0.000000 5.381964 5.381964 0.000000 995.753937
A-8 723.859829 9.123012 3.400779 12.523791 0.000000 714.736817
A-9 723.859829 9.123012 3.596399 12.719411 0.000000 714.736817
A-11 995.753936 0.000000 5.085543 5.085543 0.000000 995.753936
A-12 995.753936 0.000000 7.244952 7.244952 0.000000 995.753936
A-13 995.753935 0.000000 5.191567 5.191567 0.000000 995.753935
A-14 995.753936 0.000000 5.381964 5.381964 0.000000 995.753936
A-15 995.753937 0.000000 7.451955 7.451955 0.000000 995.753937
A-16 995.753937 0.000000 4.541032 4.541032 0.000000 995.753937
A-17 661.524311 10.960143 3.575482 14.535625 0.000000 650.564168
A-18 1000.000000 0.000000 5.404914 5.404914 0.000000 1000.000000
A-19 1000.000000 0.000000 5.404914 5.404914 0.000000 1000.000000
A-20 1000.000000 0.000000 5.404914 5.404914 0.000000 1000.000000
A-21 1000.000000 0.000000 5.404914 5.404914 0.000000 1000.000000
A-22 997.770883 0.000000 5.392866 5.392866 0.000000 997.770883
A-23 766.886713 7.548415 4.144957 11.693372 0.000000 759.338298
R-I 0.000000 0.000000 1.420000 1.420000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.472913 1.081574 5.212893 6.294467 0.000000 963.391339
M-2 964.472920 1.081574 5.212894 6.294468 0.000000 963.391346
M-3 964.472920 1.081574 5.212894 6.294468 0.000000 963.391346
B-1 964.472922 1.081575 5.212891 6.294466 0.000000 963.391346
B-2 964.472893 1.081572 5.212895 6.294467 0.000000 963.391320
B-3 896.902663 1.005798 4.847683 5.853481 0.000000 895.896869
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,388.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 53,060.04
SUBSERVICER ADVANCES THIS MONTH 60,164.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,597,577.77
(B) TWO MONTHLY PAYMENTS: 6 1,398,373.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 941,287.62
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 952,352.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 501,194,669.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,784
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,105,927.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.57313270 % 5.33514900 % 1.09171850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.54612820 % 5.35756619 % 1.09630570 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2335 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 5,084,081.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,084,081.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13623201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.95
POOL TRADING FACTOR: 85.41469134
................................................................................
Run: 03/28/97 14:30:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 3,156,697.58 6.500000 % 208,526.83
A-2 760944K56 85,878,000.00 46,850,310.63 6.500000 % 1,196,406.69
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 23,954,120.07 6.100000 % 0.00
A-6 760944K98 10,584,000.00 9,581,648.02 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.075000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.420648 % 0.00
A-11 760944L63 0.00 0.00 0.160386 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,662,925.79 6.500000 % 13,023.55
M-2 760944L97 3,305,815.00 2,840,512.42 6.500000 % 13,892.07
B 826,454.53 578,081.27 6.500000 % 2,827.22
- -------------------------------------------------------------------------------
206,613,407.53 152,878,070.66 1,434,676.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 17,062.65 225,589.48 0.00 0.00 2,948,170.75
A-2 253,236.32 1,449,643.01 0.00 0.00 45,653,903.94
A-3 70,051.67 70,051.67 0.00 0.00 12,960,000.00
A-4 14,918.41 14,918.41 0.00 0.00 2,760,000.00
A-5 121,509.50 121,509.50 0.00 0.00 23,954,120.07
A-6 59,758.77 59,758.77 0.00 0.00 9,581,648.02
A-7 28,517.95 28,517.95 0.00 0.00 5,276,000.00
A-8 118,545.04 118,545.04 0.00 0.00 21,931,576.52
A-9 70,257.45 70,257.45 0.00 0.00 13,907,398.73
A-10 39,609.17 39,609.17 0.00 0.00 6,418,799.63
A-11 20,389.76 20,389.76 0.00 0.00 0.00
R 0.99 0.99 0.00 0.00 0.00
M-1 14,393.70 27,417.25 0.00 0.00 2,649,902.24
M-2 15,353.60 29,245.67 0.00 0.00 2,826,620.35
B 3,124.66 5,951.88 0.00 0.00 575,254.05
- -------------------------------------------------------------------------------
846,729.64 2,281,406.00 0.00 0.00 151,443,394.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 316.969332 20.938531 1.713289 22.651820 0.000000 296.030801
A-2 545.544966 13.931469 2.948792 16.880261 0.000000 531.613498
A-3 1000.000000 0.000000 5.405221 5.405221 0.000000 1000.000000
A-4 1000.000000 0.000000 5.405221 5.405221 0.000000 1000.000000
A-5 905.295543 0.000000 4.592196 4.592196 0.000000 905.295543
A-6 905.295542 0.000000 5.646142 5.646142 0.000000 905.295542
A-7 1000.000000 0.000000 5.405222 5.405222 0.000000 1000.000000
A-8 946.060587 0.000000 5.113668 5.113668 0.000000 946.060587
A-9 910.553663 0.000000 4.599938 4.599938 0.000000 910.553663
A-10 910.553663 0.000000 5.618850 5.618850 0.000000 910.553663
R 0.000000 0.000000 9.910000 9.910000 0.000000 0.000000
M-1 859.247246 4.202314 4.644420 8.846734 0.000000 855.044932
M-2 859.247242 4.202313 4.644422 8.846735 0.000000 855.044928
B 699.471355 3.420902 3.780789 7.201691 0.000000 696.050453
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:30:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,514.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,375.14
SUBSERVICER ADVANCES THIS MONTH 19,772.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,751,560.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 192,892.02
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,443,394.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 589
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 686,996.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02198050 % 3.59988700 % 0.37813220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.00393490 % 3.61621754 % 0.37984760 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1596 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 780,276.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05600006
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.42
POOL TRADING FACTOR: 73.29795104
................................................................................
Run: 03/28/97 14:30:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 6,991,556.19 6.000000 % 698,278.80
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 33,582,070.86 6.000000 % 38,041.64
A-5 760944Q43 10,500,000.00 3,109,247.71 6.000000 % 236,654.69
A-6 760944Q50 25,817,000.00 17,386,296.68 6.000000 % 42,378.31
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 16,103,420.66 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237560 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,660,473.32 6.000000 % 8,407.25
M-2 760944R34 775,500.00 664,309.23 6.000000 % 3,363.51
M-3 760944R42 387,600.00 332,026.15 6.000000 % 1,681.10
B-1 542,700.00 464,887.98 6.000000 % 2,353.80
B-2 310,100.00 265,638.03 6.000000 % 1,344.97
B-3 310,260.75 265,775.71 6.000000 % 1,345.67
- -------------------------------------------------------------------------------
155,046,660.75 116,752,702.52 1,033,849.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,915.60 733,194.40 0.00 0.00 6,293,277.39
A-2 113,897.41 113,897.41 0.00 0.00 22,807,000.00
A-3 8,240.05 8,240.05 0.00 0.00 1,650,000.00
A-4 167,707.76 205,749.40 0.00 0.00 33,544,029.22
A-5 15,527.48 252,182.17 0.00 0.00 2,872,593.02
A-6 86,826.60 129,204.91 0.00 0.00 17,343,918.37
A-7 57,280.81 57,280.81 0.00 0.00 11,470,000.00
A-8 0.00 0.00 80,419.95 0.00 16,183,840.61
A-9 23,085.29 23,085.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,292.35 16,699.60 0.00 0.00 1,652,066.07
M-2 3,317.54 6,681.05 0.00 0.00 660,945.72
M-3 1,658.13 3,339.23 0.00 0.00 330,345.05
B-1 2,321.64 4,675.44 0.00 0.00 462,534.18
B-2 1,326.59 2,671.56 0.00 0.00 264,293.06
B-3 1,327.28 2,672.95 0.00 0.00 264,430.04
- -------------------------------------------------------------------------------
525,724.53 1,559,574.27 80,419.95 0.00 115,799,272.73
===============================================================================
Run: 03/28/97 14:30:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 251.748387 25.143267 1.257223 26.400490 0.000000 226.605120
A-2 1000.000000 0.000000 4.993967 4.993967 0.000000 1000.000000
A-3 1000.000000 0.000000 4.993970 4.993970 0.000000 1000.000000
A-4 897.004938 1.016124 4.479613 5.495737 0.000000 895.988814
A-5 296.118830 22.538542 1.478808 24.017350 0.000000 273.580288
A-6 673.443726 1.641489 3.363156 5.004645 0.000000 671.802238
A-7 1000.000000 0.000000 4.993968 4.993968 0.000000 1000.000000
A-8 1208.239845 0.000000 0.000000 0.000000 6.033910 1214.273755
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 856.620574 4.337211 4.277935 8.615146 0.000000 852.283363
M-2 856.620542 4.337215 4.277937 8.615152 0.000000 852.283327
M-3 856.620614 4.337203 4.277941 8.615144 0.000000 852.283411
B-1 856.620564 4.337203 4.277944 8.615147 0.000000 852.283361
B-2 856.620542 4.337214 4.277943 8.615157 0.000000 852.283328
B-3 856.620472 4.337223 4.277950 8.615173 0.000000 852.283249
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,104.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,594.27
SUBSERVICER ADVANCES THIS MONTH 18,253.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,055,092.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 820,490.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,799,272.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 501
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 362,291.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.87106990 % 2.27558600 % 0.85334360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.86128070 % 2.28270591 % 0.85601340 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2381 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 597,733.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,738,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63179018
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.78
POOL TRADING FACTOR: 74.68672474
................................................................................
Run: 03/28/97 14:31:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 47,883,237.65 5.750000 % 808,890.26
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.575000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.179544 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.675000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.974997 % 0.00
A-17 760944Z76 29,322,000.00 24,219,438.96 5.875000 % 359,506.78
A-18 760944Z84 0.00 0.00 3.125000 % 0.00
A-19 760944Z92 49,683,000.00 47,898,455.05 6.750000 % 52,540.99
A-20 7609442A5 5,593,279.30 4,659,579.43 0.000000 % 19,508.47
A-21 7609442B3 0.00 0.00 0.158494 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,132,950.93 6.750000 % 15,502.78
M-2 7609442F4 5,330,500.00 5,139,035.76 6.750000 % 5,637.13
M-3 7609442G2 5,330,500.00 5,139,035.76 6.750000 % 5,637.13
B-1 2,665,200.00 2,569,469.68 6.750000 % 2,818.51
B-2 799,500.00 770,783.08 6.750000 % 845.49
B-3 1,865,759.44 1,645,178.68 6.750000 % 1,804.65
- -------------------------------------------------------------------------------
533,047,438.74 457,246,740.28 1,272,692.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 229,169.96 1,038,060.22 0.00 0.00 47,074,347.39
A-4 63,414.52 63,414.52 0.00 0.00 11,287,000.00
A-5 86,804.32 86,804.32 0.00 0.00 20,857,631.08
A-6 30,381.51 30,381.51 0.00 0.00 0.00
A-7 204,866.21 204,866.21 0.00 0.00 37,443,000.00
A-8 115,170.91 115,170.91 0.00 0.00 20,499,000.00
A-9 13,315.53 13,315.53 0.00 0.00 2,370,000.00
A-10 269,789.10 269,789.10 0.00 0.00 48,019,128.22
A-11 116,485.61 116,485.61 0.00 0.00 20,733,000.00
A-12 270,934.03 270,934.03 0.00 0.00 48,222,911.15
A-13 285,843.46 285,843.46 0.00 0.00 52,230,738.70
A-14 127,162.66 127,162.66 0.00 0.00 21,279,253.46
A-15 84,371.89 84,371.89 0.00 0.00 15,185,886.80
A-16 29,388.32 29,388.32 0.00 0.00 5,062,025.89
A-17 118,434.52 477,941.30 0.00 0.00 23,859,932.18
A-18 62,997.09 62,997.09 0.00 0.00 0.00
A-19 269,111.11 321,652.10 0.00 0.00 47,845,914.06
A-20 0.00 19,508.47 0.00 0.00 4,640,070.96
A-21 60,321.21 60,321.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 79,404.11 94,906.89 0.00 0.00 14,117,448.15
M-2 28,872.99 34,510.12 0.00 0.00 5,133,398.63
M-3 28,872.99 34,510.12 0.00 0.00 5,133,398.63
B-1 14,436.23 17,254.74 0.00 0.00 2,566,651.17
B-2 4,330.54 5,176.03 0.00 0.00 769,937.59
B-3 9,243.24 11,047.89 0.00 0.00 1,643,374.03
- -------------------------------------------------------------------------------
2,603,122.06 3,875,814.25 0.00 0.00 455,974,048.09
===============================================================================
Run: 03/28/97 14:31:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 806.603963 13.625939 3.860420 17.486359 0.000000 792.978024
A-4 1000.000000 0.000000 5.618368 5.618368 0.000000 1000.000000
A-5 839.172443 0.000000 3.492429 3.492429 0.000000 839.172443
A-7 1000.000000 0.000000 5.471415 5.471415 0.000000 1000.000000
A-8 1000.000000 0.000000 5.618367 5.618367 0.000000 1000.000000
A-9 1000.000000 0.000000 5.618367 5.618367 0.000000 1000.000000
A-10 992.376792 0.000000 5.575537 5.575537 0.000000 992.376792
A-11 1000.000000 0.000000 5.618367 5.618367 0.000000 1000.000000
A-12 983.117799 0.000000 5.523517 5.523517 0.000000 983.117799
A-13 954.414928 0.000000 5.223232 5.223232 0.000000 954.414928
A-14 954.414928 0.000000 5.703487 5.703487 0.000000 954.414928
A-15 954.414928 0.000000 5.302673 5.302673 0.000000 954.414928
A-16 954.414927 0.000000 5.540993 5.540993 0.000000 954.414927
A-17 825.981821 12.260650 4.039101 16.299751 0.000000 813.721171
A-19 964.081377 1.057525 5.416563 6.474088 0.000000 963.023852
A-20 833.067541 3.487841 0.000000 3.487841 0.000000 829.579699
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.081376 1.057524 5.416563 6.474087 0.000000 963.023851
M-2 964.081373 1.057524 5.416563 6.474087 0.000000 963.023850
M-3 964.081373 1.057524 5.416563 6.474087 0.000000 963.023850
B-1 964.081375 1.057523 5.416565 6.474088 0.000000 963.023852
B-2 964.081401 1.057523 5.416560 6.474083 0.000000 963.023877
B-3 881.774276 0.967242 4.954133 5.921375 0.000000 880.807029
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,278.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 48,797.36
SUBSERVICER ADVANCES THIS MONTH 32,742.22
MASTER SERVICER ADVANCES THIS MONTH 4,801.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,657,242.07
(B) TWO MONTHLY PAYMENTS: 1 224,761.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 895,563.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 455,974,048.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,599
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 694,975.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 770,763.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.50479720 % 5.39366200 % 1.10154060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.49390700 % 5.34772659 % 1.10338750 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1587 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,604,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,604,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22901350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.61
POOL TRADING FACTOR: 85.54098847
................................................................................
Run: 03/28/97 14:31:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 16,339,371.07 10.500000 % 78,196.42
A-2 760944V96 67,648,000.00 29,944,796.34 6.625000 % 729,833.29
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.125470 % 0.00
R 760944X37 267,710.00 21,560.84 7.000000 % 86.06
M-1 760944X45 7,801,800.00 7,545,472.22 7.000000 % 8,066.85
M-2 760944X52 2,600,600.00 2,515,157.40 7.000000 % 2,688.95
M-3 760944X60 2,600,600.00 2,515,157.40 7.000000 % 2,688.95
B-1 1,300,350.00 1,257,627.06 7.000000 % 1,344.53
B-2 390,100.00 377,283.28 7.000000 % 403.35
B-3 910,233.77 801,610.19 7.000000 % 857.00
- -------------------------------------------------------------------------------
260,061,393.77 217,481,035.80 824,165.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 142,802.37 220,998.79 0.00 0.00 16,261,174.65
A-2 165,126.97 894,960.26 0.00 0.00 29,214,963.05
A-3 112,405.11 112,405.11 0.00 0.00 20,384,000.00
A-4 290,431.34 290,431.34 0.00 0.00 52,668,000.00
A-5 272,983.84 272,983.84 0.00 0.00 49,504,000.00
A-6 58,725.44 58,725.44 0.00 0.00 10,079,000.00
A-7 112,352.68 112,352.68 0.00 0.00 19,283,000.00
A-8 6,117.84 6,117.84 0.00 0.00 1,050,000.00
A-9 18,615.71 18,615.71 0.00 0.00 3,195,000.00
A-10 22,712.81 22,712.81 0.00 0.00 0.00
R 125.62 211.68 0.00 0.00 21,474.78
M-1 43,963.80 52,030.65 0.00 0.00 7,537,405.37
M-2 14,654.60 17,343.55 0.00 0.00 2,512,468.45
M-3 14,654.60 17,343.55 0.00 0.00 2,512,468.45
B-1 7,327.58 8,672.11 0.00 0.00 1,256,282.53
B-2 2,198.25 2,601.60 0.00 0.00 376,879.93
B-3 4,670.59 5,527.59 0.00 0.00 800,753.19
- -------------------------------------------------------------------------------
1,289,869.15 2,114,034.55 0.00 0.00 216,656,870.40
===============================================================================
Run: 03/28/97 14:31:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 801.774919 3.837108 7.007330 10.844438 0.000000 797.937811
A-2 442.656048 10.788690 2.440973 13.229663 0.000000 431.867358
A-3 1000.000000 0.000000 5.514379 5.514379 0.000000 1000.000000
A-4 1000.000000 0.000000 5.514380 5.514380 0.000000 1000.000000
A-5 1000.000000 0.000000 5.514379 5.514379 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826515 5.826515 0.000000 1000.000000
A-7 1000.000000 0.000000 5.826515 5.826515 0.000000 1000.000000
A-8 1000.000000 0.000000 5.826514 5.826514 0.000000 1000.000000
A-9 1000.000000 0.000000 5.826513 5.826513 0.000000 1000.000000
R 80.538045 0.321467 0.469239 0.790706 0.000000 80.216578
M-1 967.145046 1.033973 5.635084 6.669057 0.000000 966.111073
M-2 967.145043 1.033973 5.635084 6.669057 0.000000 966.111071
M-3 967.145043 1.033973 5.635084 6.669057 0.000000 966.111071
B-1 967.145046 1.033975 5.635083 6.669058 0.000000 966.111070
B-2 967.145040 1.033966 5.635094 6.669060 0.000000 966.111074
B-3 880.664085 0.941516 5.131198 6.072714 0.000000 879.722568
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,479.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,858.84
SUBSERVICER ADVANCES THIS MONTH 36,283.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,803,757.70
(B) TWO MONTHLY PAYMENTS: 1 461,933.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 959,042.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,656,870.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 833
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 591,656.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.09718780 % 5.78247500 % 1.12033700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.07833720 % 5.79826628 % 1.12339650 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1257 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,187,032.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,032.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49638203
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.28
POOL TRADING FACTOR: 83.30989358
................................................................................
Run: 03/28/97 14:31:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 149,461,754.33 6.740102 % 2,345,405.16
A-2 7609442W7 76,450,085.00 93,512,304.13 6.740102 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.740102 % 0.00
M-1 7609442T4 8,228,000.00 7,961,514.52 6.740102 % 8,488.97
M-2 7609442U1 2,992,100.00 2,895,192.98 6.740102 % 3,087.00
M-3 7609442V9 1,496,000.00 1,447,548.10 6.740102 % 1,543.45
B-1 2,244,050.00 2,171,370.55 6.740102 % 2,315.23
B-2 1,047,225.00 1,013,307.86 6.740102 % 1,080.44
B-3 1,196,851.02 1,158,087.86 6.740102 % 1,234.82
- -------------------------------------------------------------------------------
299,203,903.02 259,621,080.33 2,363,155.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 839,253.54 3,184,658.70 0.00 0.00 147,116,349.17
A-2 0.00 0.00 524,272.92 0.00 94,036,577.05
A-3 40,167.53 40,167.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,635.91 53,124.88 0.00 0.00 7,953,025.55
M-2 16,231.78 19,318.78 0.00 0.00 2,892,105.98
M-3 8,115.62 9,659.07 0.00 0.00 1,446,004.65
B-1 12,173.70 14,488.93 0.00 0.00 2,169,055.32
B-2 5,681.07 6,761.51 0.00 0.00 1,012,227.42
B-3 6,492.77 7,727.59 0.00 0.00 1,156,853.04
- -------------------------------------------------------------------------------
972,751.92 3,335,906.99 524,272.92 0.00 257,782,198.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 727.132687 11.410416 4.082976 15.493392 0.000000 715.722271
A-2 1223.181166 0.000000 0.000000 0.000000 6.857715 1230.038882
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.612363 1.031717 5.424880 6.456597 0.000000 966.580645
M-2 967.612373 1.031717 5.424879 6.456596 0.000000 966.580656
M-3 967.612366 1.031718 5.424880 6.456598 0.000000 966.580648
B-1 967.612375 1.031719 5.424879 6.456598 0.000000 966.580656
B-2 967.612366 1.031717 5.424880 6.456597 0.000000 966.580649
B-3 967.612377 1.031716 5.424877 6.456593 0.000000 966.580653
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,729.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,122.40
SUBSERVICER ADVANCES THIS MONTH 21,027.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,232,966.32
(B) TWO MONTHLY PAYMENTS: 1 238,745.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 476,528.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 113,785.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,782,198.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 953
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,562,060.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.58795450 % 4.73931300 % 1.67273250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.54909990 % 4.76803141 % 1.68286860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,598,606.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,444.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31271132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.47
POOL TRADING FACTOR: 86.15602791
................................................................................
Run: 03/28/97 14:33:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 26,040,337.03 5.975000 % 109,131.38
A-2 7609442N7 0.00 0.00 4.025000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 26,040,337.03 109,131.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 129,408.14 238,539.52 0.00 0.00 25,931,205.65
A-2 87,174.52 87,174.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
216,582.66 325,714.04 0.00 0.00 25,931,205.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 712.083768 2.984243 3.538719 6.522962 0.000000 709.099525
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-97
DISTRIBUTION DATE 28-March-97
Run: 03/28/97 14:33:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,931,205.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 908,103.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 53,608.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 70.90975860
................................................................................
Run: 03/28/97 14:31:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 82,176,261.18 6.500000 % 375,882.62
A-2 7609443C0 22,306,000.00 11,737,755.50 6.500000 % 185,136.21
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,684,541.32 6.500000 % 26,284.47
A-9 7609443K2 0.00 0.00 0.533154 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,422,820.88 6.500000 % 6,839.12
M-2 7609443N6 3,317,000.00 3,210,926.43 6.500000 % 3,419.04
M-3 7609443P1 1,990,200.00 1,926,555.88 6.500000 % 2,051.43
B-1 1,326,800.00 1,284,370.57 6.500000 % 1,367.62
B-2 398,000.00 385,272.46 6.500000 % 410.24
B-3 928,851.36 756,583.97 6.500000 % 805.62
- -------------------------------------------------------------------------------
265,366,951.36 231,917,088.19 602,196.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 444,863.25 820,745.87 0.00 0.00 81,800,378.56
A-2 63,542.64 248,678.85 0.00 0.00 11,552,619.29
A-3 173,454.76 173,454.76 0.00 0.00 32,041,000.00
A-4 243,522.01 243,522.01 0.00 0.00 44,984,000.00
A-5 56,842.01 56,842.01 0.00 0.00 10,500,000.00
A-6 58,287.43 58,287.43 0.00 0.00 10,767,000.00
A-7 5,630.06 5,630.06 0.00 0.00 1,040,000.00
A-8 133,630.38 159,914.85 0.00 0.00 24,658,256.85
A-9 102,979.89 102,979.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,770.10 41,609.22 0.00 0.00 6,415,981.76
M-2 17,382.43 20,801.47 0.00 0.00 3,207,507.39
M-3 10,429.46 12,480.89 0.00 0.00 1,924,504.45
B-1 6,952.98 8,320.60 0.00 0.00 1,283,002.95
B-2 2,085.68 2,495.92 0.00 0.00 384,862.22
B-3 4,095.80 4,901.42 0.00 0.00 755,778.35
- -------------------------------------------------------------------------------
1,358,468.88 1,960,665.25 0.00 0.00 231,314,891.82
===============================================================================
Run: 03/28/97 14:31:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 792.954572 3.627055 4.292679 7.919734 0.000000 789.327517
A-2 526.215166 8.299839 2.848679 11.148518 0.000000 517.915327
A-3 1000.000000 0.000000 5.413525 5.413525 0.000000 1000.000000
A-4 1000.000000 0.000000 5.413525 5.413525 0.000000 1000.000000
A-5 1000.000000 0.000000 5.413525 5.413525 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413526 5.413526 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413519 5.413519 0.000000 1000.000000
A-8 968.021228 1.030764 5.240407 6.271171 0.000000 966.990465
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.021233 1.030764 5.240407 6.271171 0.000000 966.990469
M-2 968.021233 1.030763 5.240407 6.271170 0.000000 966.990470
M-3 968.021244 1.030766 5.240408 6.271174 0.000000 966.990478
B-1 968.021232 1.030766 5.240413 6.271179 0.000000 966.990466
B-2 968.021256 1.030754 5.240402 6.271156 0.000000 966.990503
B-3 814.537183 0.867329 4.409511 5.276840 0.000000 813.669853
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,696.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,694.69
SUBSERVICER ADVANCES THIS MONTH 34,172.91
MASTER SERVICER ADVANCES THIS MONTH 1,871.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,470,515.78
(B) TWO MONTHLY PAYMENTS: 1 364,653.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 250,844.17
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 948,827.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 231,314,891.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 822
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 260,175.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 355,247.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.96916790 % 4.98467100 % 1.04616140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.95990590 % 4.99232605 % 1.04776800 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5335 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 2,318,827.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43684074
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.79
POOL TRADING FACTOR: 87.16793506
................................................................................
Run: 03/28/97 14:31:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 55,402,798.12 7.978820 % 829,675.88
M-1 7609442K3 3,625,500.00 3,141,216.96 7.978820 % 47,040.80
M-2 7609442L1 2,416,900.00 2,094,058.00 7.978820 % 31,359.24
R 7609442J6 100.00 0.00 7.978820 % 0.00
B-1 886,200.00 767,824.13 7.978820 % 11,498.43
B-2 322,280.00 279,230.84 7.978820 % 4,181.58
B-3 805,639.55 388,303.75 7.978820 % 5,814.97
- -------------------------------------------------------------------------------
161,126,619.55 62,073,431.80 929,570.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 365,150.70 1,194,826.58 0.00 0.00 54,573,122.24
M-1 20,703.24 67,744.04 0.00 0.00 3,094,176.16
M-2 13,801.59 45,160.83 0.00 0.00 2,062,698.76
R 0.00 0.00 0.00 0.00 0.00
B-1 5,060.61 16,559.04 0.00 0.00 756,325.70
B-2 1,840.36 6,021.94 0.00 0.00 275,049.26
B-3 2,559.25 8,374.22 0.00 0.00 378,781.56
- -------------------------------------------------------------------------------
409,115.75 1,338,686.65 0.00 0.00 61,140,153.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 361.944196 5.420238 2.385514 7.805752 0.000000 356.523958
M-1 866.423103 12.974983 5.710451 18.685434 0.000000 853.448120
M-2 866.423104 12.974984 5.710451 18.685435 0.000000 853.448120
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 866.423076 12.974983 5.710460 18.685443 0.000000 853.448093
B-2 866.423110 12.974991 5.710438 18.685429 0.000000 853.448120
B-3 481.981986 7.217831 3.176669 10.394500 0.000000 470.162568
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,352.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,499.83
SUBSERVICER ADVANCES THIS MONTH 16,365.64
MASTER SERVICER ADVANCES THIS MONTH 2,484.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,082,083.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 110,092.83
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 995,455.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,140,153.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 331,882.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 615,650.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.25364120 % 8.43400300 % 2.31235600 %
PREPAYMENT PERCENT 89.25364120 % 0.00000000 % 10.74635880 %
NEXT DISTRIBUTION 89.25905310 % 8.43451416 % 2.30643270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 617,932.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,524.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42529937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.40
POOL TRADING FACTOR: 37.94540831
................................................................................
Run: 03/28/97 14:33:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 44,554,953.42 6.470000 % 168,248.47
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,033,225.65 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 111,896,582.29 168,248.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 239,777.22 408,025.69 0.00 0.00 44,386,704.95
A-2 329,937.69 329,937.69 0.00 0.00 61,308,403.22
A-3 0.00 0.00 32,468.44 0.00 6,065,694.09
S-1 14,676.10 14,676.10 0.00 0.00 0.00
S-2 5,103.67 5,103.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
589,494.68 757,743.15 32,468.44 0.00 111,760,802.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 900.100069 3.398959 4.843984 8.242943 0.000000 896.701110
A-2 1000.000000 0.000000 5.381606 5.381606 0.000000 1000.000000
A-3 1206.645130 0.000000 0.000000 0.000000 6.493688 1213.138818
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-97
DISTRIBUTION DATE 28-March-97
Run: 03/28/97 14:33:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,797.41
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,760,802.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,131,699.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.50483268
................................................................................
Run: 03/28/97 14:31:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 48,005,494.45 5.500000 % 1,254,803.58
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 28,544,197.76 5.875000 % 501,921.43
A-9 7609445W4 0.00 0.00 3.125000 % 0.00
A-10 7609445X2 43,420,000.00 35,718,671.52 6.500000 % 241,976.39
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 39,184,818.09 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 5,583,510.49 6.500000 % 0.00
A-14 7609446B9 478,414.72 389,360.52 0.000000 % 1,568.30
A-15 7609446C7 0.00 0.00 0.501812 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,328,867.23 6.500000 % 12,019.65
M-2 7609446G8 4,252,700.00 4,119,385.52 6.500000 % 4,370.57
M-3 7609446H6 4,252,700.00 4,119,385.52 6.500000 % 4,370.57
B-1 2,126,300.00 2,059,644.31 6.500000 % 2,185.23
B-2 638,000.00 617,999.86 6.500000 % 655.68
B-3 1,488,500.71 1,412,117.83 6.500000 % 1,498.23
- -------------------------------------------------------------------------------
425,269,315.43 370,575,090.44 2,025,369.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 219,554.52 1,474,358.10 0.00 0.00 46,750,690.87
A-3 207,879.37 207,879.37 0.00 0.00 41,665,000.00
A-4 52,439.67 52,439.67 0.00 0.00 10,090,000.00
A-5 39,694.91 39,694.91 0.00 0.00 7,344,000.00
A-6 243,621.20 243,621.20 0.00 0.00 45,072,637.34
A-7 102,988.39 102,988.39 0.00 0.00 19,054,000.00
A-8 139,448.69 641,370.12 0.00 0.00 28,042,276.33
A-9 74,174.84 74,174.84 0.00 0.00 0.00
A-10 193,062.27 435,038.66 0.00 0.00 35,476,695.13
A-11 358,173.02 358,173.02 0.00 0.00 66,266,000.00
A-12 0.00 0.00 211,797.07 0.00 39,396,615.16
A-13 0.00 0.00 30,179.32 0.00 5,613,689.81
A-14 0.00 1,568.30 0.00 0.00 387,792.22
A-15 154,634.37 154,634.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,233.43 73,253.08 0.00 0.00 11,316,847.58
M-2 22,265.61 26,636.18 0.00 0.00 4,115,014.95
M-3 22,265.61 26,636.18 0.00 0.00 4,115,014.95
B-1 11,132.55 13,317.78 0.00 0.00 2,057,459.08
B-2 3,340.34 3,996.02 0.00 0.00 617,344.18
B-3 7,632.65 9,130.88 0.00 0.00 1,410,619.60
- -------------------------------------------------------------------------------
1,913,541.44 3,938,911.07 241,976.39 0.00 368,791,697.20
===============================================================================
Run: 03/28/97 14:31:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 834.660427 21.816980 3.817344 25.634324 0.000000 812.843447
A-3 1000.000000 0.000000 4.989304 4.989304 0.000000 1000.000000
A-4 1000.000000 0.000000 5.197192 5.197192 0.000000 1000.000000
A-5 1000.000000 0.000000 5.405080 5.405080 0.000000 1000.000000
A-6 991.980926 0.000000 5.361736 5.361736 0.000000 991.980926
A-7 1000.000000 0.000000 5.405080 5.405080 0.000000 1000.000000
A-8 568.790805 10.001623 2.778748 12.780371 0.000000 558.789182
A-10 822.631772 5.572925 4.446390 10.019315 0.000000 817.058847
A-11 1000.000000 0.000000 5.405080 5.405080 0.000000 1000.000000
A-12 1207.767787 0.000000 0.000000 0.000000 6.528081 1214.295869
A-13 1207.767789 0.000000 0.000000 0.000000 6.528081 1214.295871
A-14 813.855644 3.278118 0.000000 3.278118 0.000000 810.577526
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.651809 1.027716 5.235640 6.263356 0.000000 967.624093
M-2 968.651802 1.027717 5.235641 6.263358 0.000000 967.624086
M-3 968.651802 1.027717 5.235641 6.263358 0.000000 967.624086
B-1 968.651794 1.027715 5.235644 6.263359 0.000000 967.624079
B-2 968.651818 1.027712 5.235643 6.263355 0.000000 967.624107
B-3 948.684687 1.006530 5.127717 6.134247 0.000000 947.678151
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,691.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,866.53
SUBSERVICER ADVANCES THIS MONTH 57,720.76
MASTER SERVICER ADVANCES THIS MONTH 14,941.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,709,407.88
(B) TWO MONTHLY PAYMENTS: 3 1,248,308.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 606,450.26
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,809,983.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 368,791,697.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,299
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,116,104.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,390,187.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.60931600 % 5.28589800 % 1.10478650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.58521990 % 5.30024879 % 1.10895210 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5013 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,914,628.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,113,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35644595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.42
POOL TRADING FACTOR: 86.71956424
................................................................................
Run: 03/28/97 14:31:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 15,242,225.48 6.000000 % 373,523.40
A-2 7609445A2 54,914,000.00 30,991,296.18 6.000000 % 281,432.22
A-3 7609445B0 15,096,000.00 9,693,359.12 6.000000 % 137,318.55
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.940000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.102844 % 0.00
A-9 7609445H7 0.00 0.00 0.323170 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 673,635.15 6.000000 % 3,230.96
M-2 7609445L8 2,868,200.00 2,490,487.66 6.000000 % 11,945.14
B 620,201.82 538,527.66 6.000000 % 2,582.93
- -------------------------------------------------------------------------------
155,035,301.82 120,975,108.57 810,033.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 76,140.47 449,663.87 0.00 0.00 14,868,702.08
A-2 154,812.82 436,245.04 0.00 0.00 30,709,863.96
A-3 48,421.87 185,740.42 0.00 0.00 9,556,040.57
A-4 31,086.15 31,086.15 0.00 0.00 6,223,000.00
A-5 46,214.23 46,214.23 0.00 0.00 9,251,423.55
A-6 186,345.43 186,345.43 0.00 0.00 37,303,669.38
A-7 26,758.64 26,758.64 0.00 0.00 5,410,802.13
A-8 16,039.07 16,039.07 0.00 0.00 3,156,682.26
A-9 32,549.40 32,549.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,365.06 6,596.02 0.00 0.00 670,404.19
M-2 12,440.90 24,386.04 0.00 0.00 2,478,542.52
B 2,690.11 5,273.04 0.00 0.00 535,944.73
- -------------------------------------------------------------------------------
636,864.15 1,446,897.35 0.00 0.00 120,165,075.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 891.984169 21.858813 4.455786 26.314599 0.000000 870.125356
A-2 564.360567 5.124963 2.819187 7.944150 0.000000 559.235604
A-3 642.114409 9.096353 3.207596 12.303949 0.000000 633.018056
A-4 1000.000000 0.000000 4.995364 4.995364 0.000000 1000.000000
A-5 972.298849 0.000000 4.856987 4.856987 0.000000 972.298849
A-6 967.268303 0.000000 4.831858 4.831858 0.000000 967.268303
A-7 914.450250 0.000000 4.522332 4.522332 0.000000 914.450250
A-8 914.450249 0.000000 4.646312 4.646312 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 868.310325 4.164682 4.337535 8.502217 0.000000 864.145643
M-2 868.310320 4.164682 4.337529 8.502211 0.000000 864.145638
B 868.310351 4.164628 4.337524 8.502152 0.000000 864.145723
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,253.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,830.15
SUBSERVICER ADVANCES THIS MONTH 2,644.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 246,036.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,165,075.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 499
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 229,799.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.93932870 % 2.61551600 % 0.44515580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.93347550 % 2.62051740 % 0.44600710 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3235 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 665,100.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,661,458.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69919492
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.75
POOL TRADING FACTOR: 77.50820230
................................................................................
Run: 03/28/97 14:31:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 9,798,624.61 6.500000 % 334,666.46
A-2 7609443X4 70,702,000.00 37,736,223.24 6.500000 % 1,104,759.19
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,569,752.46 6.500000 % 30,586.06
A-9 7609444E5 0.00 0.00 0.445398 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,334,232.61 6.500000 % 8,922.42
M-2 7609444H8 3,129,000.00 3,030,330.70 6.500000 % 3,244.20
M-3 7609444J4 3,129,000.00 3,030,330.70 6.500000 % 3,244.20
B-1 1,251,600.00 1,212,132.28 6.500000 % 1,297.68
B-2 625,800.00 606,066.14 6.500000 % 648.84
B-3 1,251,647.88 1,129,387.89 6.500000 % 1,209.09
- -------------------------------------------------------------------------------
312,906,747.88 268,374,080.63 1,488,578.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 52,973.13 387,639.59 0.00 0.00 9,463,958.15
A-2 204,008.82 1,308,768.01 0.00 0.00 36,631,464.05
A-3 60,619.50 60,619.50 0.00 0.00 11,213,000.00
A-4 441,976.86 441,976.86 0.00 0.00 81,754,000.00
A-5 342,546.39 342,546.39 0.00 0.00 63,362,000.00
A-6 95,137.96 95,137.96 0.00 0.00 17,598,000.00
A-7 5,406.18 5,406.18 0.00 0.00 1,000,000.00
A-8 154,453.23 185,039.29 0.00 0.00 28,539,166.40
A-9 99,418.30 99,418.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,056.36 53,978.78 0.00 0.00 8,325,310.19
M-2 16,382.51 19,626.71 0.00 0.00 3,027,086.50
M-3 16,382.51 19,626.71 0.00 0.00 3,027,086.50
B-1 6,553.01 7,850.69 0.00 0.00 1,210,834.60
B-2 3,276.50 3,925.34 0.00 0.00 605,417.30
B-3 6,105.68 7,314.77 0.00 0.00 1,128,178.80
- -------------------------------------------------------------------------------
1,550,296.94 3,038,875.08 0.00 0.00 266,885,502.49
===============================================================================
Run: 03/28/97 14:31:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 495.255224 16.915161 2.677439 19.592600 0.000000 478.340063
A-2 533.736291 15.625572 2.885475 18.511047 0.000000 518.110719
A-3 1000.000000 0.000000 5.406180 5.406180 0.000000 1000.000000
A-4 1000.000000 0.000000 5.406180 5.406180 0.000000 1000.000000
A-5 1000.000000 0.000000 5.406180 5.406180 0.000000 1000.000000
A-6 1000.000000 0.000000 5.406180 5.406180 0.000000 1000.000000
A-7 1000.000000 0.000000 5.406180 5.406180 0.000000 1000.000000
A-8 968.466185 1.036816 5.235703 6.272519 0.000000 967.429370
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.466186 1.036816 5.235702 6.272518 0.000000 967.429370
M-2 968.466187 1.036817 5.235702 6.272519 0.000000 967.429370
M-3 968.466187 1.036817 5.235702 6.272519 0.000000 967.429370
B-1 968.466187 1.036817 5.235706 6.272523 0.000000 967.429370
B-2 968.466187 1.036817 5.235698 6.272515 0.000000 967.429370
B-3 902.320779 0.965999 4.878113 5.844112 0.000000 901.354780
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,226.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,780.15
SUBSERVICER ADVANCES THIS MONTH 34,488.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,048,210.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 825,308.24
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,206,803.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 266,885,502.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 942
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,201,263.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.53794510 % 5.36374200 % 1.09831260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.50885910 % 5.38788471 % 1.10325610 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4451 %
BANKRUPTCY AMOUNT AVAILABLE 124,986.00
FRAUD AMOUNT AVAILABLE 2,846,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32193891
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.35
POOL TRADING FACTOR: 85.29234486
................................................................................
Run: 03/28/97 14:31:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 24,873,164.91 6.000000 % 695,877.51
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.092000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.383532 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.193670 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 684,152.03 6.500000 % 3,270.40
M-2 7609444Y1 2,903,500.00 2,530,490.97 6.500000 % 12,096.31
B 627,984.63 547,308.17 6.500000 % 2,616.25
- -------------------------------------------------------------------------------
156,939,684.63 119,250,426.58 713,860.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 124,222.98 820,100.49 0.00 0.00 24,177,287.40
A-3 151,469.12 151,469.12 0.00 0.00 28,657,000.00
A-4 25,591.40 25,591.40 0.00 0.00 4,730,000.00
A-5 13,929.92 13,929.92 0.00 0.00 0.00
A-6 134,910.03 134,910.03 0.00 0.00 24,935,106.59
A-7 53,243.95 53,243.95 0.00 0.00 10,500,033.66
A-8 29,783.96 29,783.96 0.00 0.00 4,846,170.25
A-9 91,690.82 91,690.82 0.00 0.00 16,947,000.00
A-10 19,223.95 19,223.95 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,701.56 6,971.96 0.00 0.00 680,881.63
M-2 13,691.09 25,787.40 0.00 0.00 2,518,394.66
B 2,961.21 5,577.46 0.00 0.00 544,691.92
- -------------------------------------------------------------------------------
664,421.88 1,378,282.35 0.00 0.00 118,536,566.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 849.754532 23.773616 4.243893 28.017509 0.000000 825.980916
A-3 1000.000000 0.000000 5.285589 5.285589 0.000000 1000.000000
A-4 1000.000000 0.000000 5.410444 5.410444 0.000000 1000.000000
A-6 974.560564 0.000000 5.272807 5.272807 0.000000 974.560564
A-7 935.744141 0.000000 4.745005 4.745005 0.000000 935.744141
A-8 935.744141 0.000000 5.750967 5.750967 0.000000 935.744142
A-9 1000.000000 0.000000 5.410446 5.410446 0.000000 1000.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.531248 4.166115 4.715363 8.881478 0.000000 867.365134
M-2 871.531245 4.166113 4.715375 8.881488 0.000000 867.365132
B 871.531155 4.166105 4.715386 8.881491 0.000000 867.365050
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,289.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,658.28
SUBSERVICER ADVANCES THIS MONTH 9,176.76
MASTER SERVICER ADVANCES THIS MONTH 2,496.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 646,845.88
(B) TWO MONTHLY PAYMENTS: 1 264,146.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,536,566.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,993.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 143,817.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.84533530 % 2.69570800 % 0.45895700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.84150780 % 2.69897838 % 0.45951380 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1937 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 663,513.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,827,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09412144
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.70
POOL TRADING FACTOR: 75.53001421
................................................................................
Run: 03/28/97 14:31:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 121,999,826.76 6.991117 % 1,294,999.47
A-2 760947LS8 99,787,000.00 72,898,183.88 6.991117 % 773,797.08
A-3 7609446Y9 100,000,000.00 121,806,594.88 6.991117 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.991117 % 0.00
M-1 7609447B8 10,702,300.00 10,374,358.85 6.991117 % 10,922.74
M-2 7609447C6 3,891,700.00 3,772,450.04 6.991117 % 3,971.86
M-3 7609447D4 3,891,700.00 3,772,450.04 6.991117 % 3,971.86
B-1 1,751,300.00 1,697,636.43 6.991117 % 1,787.37
B-2 778,400.00 754,548.16 6.991117 % 794.43
B-3 1,362,164.15 1,320,424.60 6.991117 % 1,390.23
- -------------------------------------------------------------------------------
389,164,664.15 338,396,473.64 2,091,635.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 709,871.43 2,004,870.90 0.00 0.00 120,704,827.29
A-2 424,167.31 1,197,964.39 0.00 0.00 72,124,386.80
A-3 0.00 0.00 708,747.09 0.00 122,515,341.97
A-4 37,458.59 37,458.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,364.52 71,287.26 0.00 0.00 10,363,436.11
M-2 21,950.47 25,922.33 0.00 0.00 3,768,478.18
M-3 21,950.47 25,922.33 0.00 0.00 3,768,478.18
B-1 9,877.91 11,665.28 0.00 0.00 1,695,849.06
B-2 4,390.44 5,184.87 0.00 0.00 753,753.73
B-3 7,683.06 9,073.29 0.00 0.00 1,319,034.37
- -------------------------------------------------------------------------------
1,297,714.20 3,389,349.24 708,747.09 0.00 337,013,585.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 730.537885 7.754488 4.250727 12.005215 0.000000 722.783397
A-2 730.537884 7.754488 4.250727 12.005215 0.000000 722.783397
A-3 1218.065949 0.000000 0.000000 0.000000 7.087471 1225.153420
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.357881 1.020597 5.640332 6.660929 0.000000 968.337284
M-2 969.357874 1.020598 5.640329 6.660927 0.000000 968.337277
M-3 969.357874 1.020598 5.640329 6.660927 0.000000 968.337277
B-1 969.357866 1.020596 5.640330 6.660926 0.000000 968.337270
B-2 969.357862 1.020594 5.640339 6.660933 0.000000 968.337269
B-3 969.357915 1.020597 5.640333 6.660930 0.000000 968.337318
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,297.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,047.08
SUBSERVICER ADVANCES THIS MONTH 29,423.62
MASTER SERVICER ADVANCES THIS MONTH 2,237.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,743,064.39
(B) TWO MONTHLY PAYMENTS: 3 496,270.97
(C) THREE OR MORE MONTHLY PAYMENTS: 2 374,008.93
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 635,297.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 337,013,585.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 292,011.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,026,603.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.58980670 % 5.29534400 % 1.11484890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.57028010 % 5.31147504 % 1.11824490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,588,571.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43316518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.43
POOL TRADING FACTOR: 86.59922566
................................................................................
Run: 03/28/97 14:31:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 17,888,546.00 6.500000 % 871,529.30
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 16,227,645.10 6.500000 % 400,850.57
A-4 760947AD3 73,800,000.00 70,119,237.64 6.500000 % 85,750.11
A-5 760947AE1 13,209,000.00 15,866,574.58 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,319,271.92 0.000000 % 19,058.76
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.215446 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 796,302.85 6.500000 % 3,729.43
M-2 760947AL5 2,907,400.00 2,546,382.37 6.500000 % 11,925.81
B 726,864.56 636,608.30 6.500000 % 2,981.50
- -------------------------------------------------------------------------------
181,709,071.20 142,323,568.76 1,395,825.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 96,677.75 968,207.05 0.00 0.00 17,017,016.70
A-2 91,459.50 91,459.50 0.00 0.00 16,923,000.00
A-3 87,701.49 488,552.06 0.00 0.00 15,826,794.53
A-4 378,955.89 464,706.00 0.00 0.00 70,033,487.53
A-5 0.00 0.00 85,750.11 0.00 15,952,324.69
A-6 0.00 19,058.76 0.00 0.00 1,300,213.16
A-7 5,325.09 5,325.09 0.00 0.00 0.00
A-8 25,494.91 25,494.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,303.58 8,033.01 0.00 0.00 792,573.42
M-2 13,761.79 25,687.60 0.00 0.00 2,534,456.56
B 3,440.46 6,421.96 0.00 0.00 633,626.80
- -------------------------------------------------------------------------------
707,120.46 2,102,945.94 85,750.11 0.00 141,013,493.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 411.382256 20.042528 2.223295 22.265823 0.000000 391.339727
A-2 1000.000000 0.000000 5.404450 5.404450 0.000000 1000.000000
A-3 579.558754 14.316092 3.132196 17.448288 0.000000 565.242662
A-4 950.125171 1.161926 5.134904 6.296830 0.000000 948.963246
A-5 1201.194230 0.000000 0.000000 0.000000 6.491794 1207.686024
A-6 754.082259 10.893791 0.000000 10.893791 0.000000 743.188468
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 875.828036 4.101881 4.733370 8.835251 0.000000 871.726155
M-2 875.828015 4.101881 4.733367 8.835248 0.000000 871.726133
B 875.827953 4.101878 4.733358 8.835236 0.000000 871.726089
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,772.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,861.25
SUBSERVICER ADVANCES THIS MONTH 19,727.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,611,398.67
(B) TWO MONTHLY PAYMENTS: 1 70,064.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,200.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,013,493.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 608
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 643,309.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.17789200 % 2.37062600 % 0.45148150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.16515370 % 2.35936994 % 0.45351940 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2157 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,569,156.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00700627
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.03
POOL TRADING FACTOR: 77.60399217
................................................................................
Run: 03/28/97 14:31:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 131,408,835.42 7.000000 % 1,151,261.21
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 8,875,612.52 7.000000 % 56,532.84
A-4 760947BA8 100,000,000.00 121,154,350.56 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,157,474.05 0.000000 % 2,721.90
A-6 760947AV3 0.00 0.00 0.356825 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,466,572.33 7.000000 % 11,596.26
M-2 760947AY7 3,940,650.00 3,822,174.58 7.000000 % 3,865.40
M-3 760947AZ4 3,940,700.00 3,822,223.09 7.000000 % 3,865.45
B-1 2,364,500.00 2,293,411.44 7.000000 % 2,319.35
B-2 788,200.00 764,502.82 7.000000 % 773.15
B-3 1,773,245.53 1,605,325.23 7.000000 % 1,623.50
- -------------------------------------------------------------------------------
394,067,185.32 336,708,782.04 1,234,559.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 766,125.11 1,917,386.32 0.00 0.00 130,257,574.21
A-2 287,646.64 287,646.64 0.00 0.00 49,338,300.00
A-3 51,745.61 108,278.45 0.00 0.00 8,819,079.68
A-4 0.00 0.00 706,340.55 0.00 121,860,691.11
A-5 0.00 2,721.90 0.00 0.00 2,154,752.15
A-6 100,065.93 100,065.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,851.13 78,447.39 0.00 0.00 11,454,976.07
M-2 22,283.62 26,149.02 0.00 0.00 3,818,309.18
M-3 22,283.90 26,149.35 0.00 0.00 3,818,357.64
B-1 13,370.79 15,690.14 0.00 0.00 2,291,092.09
B-2 4,457.12 5,230.27 0.00 0.00 763,729.67
B-3 9,359.19 10,982.69 0.00 0.00 1,603,701.73
- -------------------------------------------------------------------------------
1,344,189.04 2,578,748.10 706,340.55 0.00 336,180,563.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 640.339135 5.609955 3.733234 9.343189 0.000000 634.729180
A-2 1000.000000 0.000000 5.830088 5.830088 0.000000 1000.000000
A-3 710.049002 4.522627 4.139649 8.662276 0.000000 705.526374
A-4 1211.543506 0.000000 0.000000 0.000000 7.063406 1218.606911
A-5 905.767653 1.142729 0.000000 1.142729 0.000000 904.624924
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.935064 0.980905 5.654807 6.635712 0.000000 968.954159
M-2 969.935056 0.980904 5.654808 6.635712 0.000000 968.954152
M-3 969.935060 0.980904 5.654808 6.635712 0.000000 968.954155
B-1 969.935056 0.980905 5.654807 6.635712 0.000000 968.954151
B-2 969.935067 0.980906 5.654808 6.635714 0.000000 968.954161
B-3 905.303413 0.915542 5.278000 6.193542 0.000000 904.387860
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,862.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,557.66
SUBSERVICER ADVANCES THIS MONTH 57,678.32
MASTER SERVICER ADVANCES THIS MONTH 3,623.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,656,662.82
(B) TWO MONTHLY PAYMENTS: 6 1,663,008.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,712.54
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,367,964.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 336,180,563.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,266
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 465,223.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 187,506.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.89370300 % 5.71241800 % 1.39387870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.88972120 % 5.67898474 % 1.39465970 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3569 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 3,568,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,568,133.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59903988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.89
POOL TRADING FACTOR: 85.31046889
................................................................................
Run: 03/28/97 14:31:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 116,940,335.96 6.500000 % 1,430,302.04
A-2 760947BC4 1,321,915.43 1,064,888.25 0.000000 % 8,671.86
A-3 760947BD2 0.00 0.00 0.306208 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,025,647.78 6.500000 % 4,888.63
M-2 760947BG5 2,491,000.00 2,187,404.59 6.500000 % 10,426.00
B 622,704.85 546,811.50 6.500000 % 2,606.30
- -------------------------------------------------------------------------------
155,671,720.28 121,765,088.08 1,456,894.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 633,095.08 2,063,397.12 0.00 0.00 115,510,033.92
A-2 0.00 8,671.86 0.00 0.00 1,056,216.39
A-3 31,054.93 31,054.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,552.68 10,441.31 0.00 0.00 1,020,759.15
M-2 11,842.23 22,268.23 0.00 0.00 2,176,978.59
B 2,960.35 5,566.65 0.00 0.00 544,205.20
- -------------------------------------------------------------------------------
684,505.27 2,141,400.10 0.00 0.00 120,308,193.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 779.248980 9.531026 4.218721 13.749747 0.000000 769.717954
A-2 805.564581 6.560072 0.000000 6.560072 0.000000 799.004510
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 878.123099 4.185471 4.754007 8.939478 0.000000 873.937628
M-2 878.123079 4.185468 4.754006 8.939474 0.000000 873.937611
B 878.123079 4.185466 4.754018 8.939484 0.000000 873.937629
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,365.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,938.26
SUBSERVICER ADVANCES THIS MONTH 11,121.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 816,956.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 294,457.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,308,193.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 526
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 876,380.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.88495640 % 2.66201100 % 0.45303280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.86215440 % 2.65795508 % 0.45634900 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3082 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 658,767.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04746191
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.65
POOL TRADING FACTOR: 77.28326830
................................................................................
Run: 03/28/97 14:31:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 12,544,389.23 7.750000 % 227,786.70
A-2 760947BS9 40,324,000.00 28,228,205.77 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 2,675,584.35 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 13,611,038.31 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 26,246,419.86 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 7,643,392.85 7.750000 % 138,792.19
A-9 760947BZ3 2,074,847.12 1,919,814.69 0.000000 % 2,806.21
A-10 760947CE9 0.00 0.00 0.318556 % 0.00
R 760947CA7 355,000.00 37,600.65 7.750000 % 65.72
M-1 760947CB5 4,463,000.00 4,344,778.30 7.750000 % 4,022.56
M-2 760947CC3 2,028,600.00 1,974,863.84 7.750000 % 1,828.40
M-3 760947CD1 1,623,000.00 1,580,007.87 7.750000 % 1,462.83
B-1 974,000.00 948,199.43 7.750000 % 877.88
B-2 324,600.00 316,001.57 7.750000 % 292.57
B-3 730,456.22 711,106.99 7.750000 % 658.38
- -------------------------------------------------------------------------------
162,292,503.34 124,652,403.71 378,593.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 80,955.46 308,742.16 0.00 0.00 12,316,602.53
A-2 182,171.27 182,171.27 0.00 0.00 28,228,205.77
A-3 41,947.88 41,947.88 0.00 0.00 6,500,000.00
A-4 17,266.94 17,266.94 0.00 0.00 2,675,584.35
A-5 99,197.05 99,197.05 0.00 0.00 15,371,000.00
A-6 87,839.10 87,839.10 0.00 0.00 13,611,038.31
A-7 0.00 0.00 169,381.78 0.00 26,415,801.64
A-8 49,326.79 188,118.98 0.00 0.00 7,504,600.66
A-9 0.00 2,806.21 0.00 0.00 1,917,008.48
A-10 33,065.98 33,065.98 0.00 0.00 0.00
R 242.66 308.38 0.00 0.00 37,534.93
M-1 28,039.11 32,061.67 0.00 0.00 4,340,755.74
M-2 12,744.82 14,573.22 0.00 0.00 1,973,035.44
M-3 10,196.61 11,659.44 0.00 0.00 1,578,545.04
B-1 6,119.23 6,997.11 0.00 0.00 947,321.55
B-2 2,039.32 2,331.89 0.00 0.00 315,709.00
B-3 4,589.18 5,247.56 0.00 0.00 710,448.61
- -------------------------------------------------------------------------------
655,741.40 1,034,334.84 169,381.78 0.00 124,443,192.05
===============================================================================
Run: 03/28/97 14:31:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 482.476509 8.761027 3.113672 11.874699 0.000000 473.715482
A-2 700.034862 0.000000 4.517688 4.517688 0.000000 700.034862
A-3 1000.000000 0.000000 6.453520 6.453520 0.000000 1000.000000
A-4 535.116870 0.000000 3.453388 3.453388 0.000000 535.116870
A-5 1000.000000 0.000000 6.453520 6.453520 0.000000 1000.000000
A-6 698.467610 0.000000 4.507574 4.507574 0.000000 698.467610
A-7 1220.763714 0.000000 0.000000 0.000000 7.878222 1228.641937
A-8 491.947792 8.933011 3.174795 12.107806 0.000000 483.014782
A-9 925.280071 1.352490 0.000000 1.352490 0.000000 923.927581
R 105.917324 0.185127 0.683549 0.868676 0.000000 105.732197
M-1 973.510710 0.901313 6.282570 7.183883 0.000000 972.609397
M-2 973.510717 0.901311 6.282569 7.183880 0.000000 972.609406
M-3 973.510702 0.901312 6.282569 7.183881 0.000000 972.609390
B-1 973.510708 0.901314 6.282577 7.183891 0.000000 972.609394
B-2 973.510690 0.901325 6.282563 7.183888 0.000000 972.609365
B-3 973.510760 0.901313 6.282580 7.183893 0.000000 972.609433
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,142.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,771.84
SUBSERVICER ADVANCES THIS MONTH 20,481.46
MASTER SERVICER ADVANCES THIS MONTH 1,675.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,142,507.38
(B) TWO MONTHLY PAYMENTS: 1 132,613.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 395,271.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,443,192.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 478
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,436.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 93,688.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.95408650 % 6.43647300 % 1.60944050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.94799420 % 6.34211972 % 1.61065910 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3187 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25112693
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.71
POOL TRADING FACTOR: 76.67833664
................................................................................
Run: 03/28/97 14:33:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 21,121,269.73 6.500000 % 110,532.67
A-II 760947BJ9 22,971,650.00 17,840,840.14 7.000000 % 82,657.10
A-II 760947BK6 31,478,830.00 22,210,046.29 7.500000 % 107,084.26
IO 760947BL4 0.00 0.00 0.335738 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 928,151.60 7.037787 % 4,109.41
M-2 760947BQ3 1,539,985.00 1,373,664.92 7.037787 % 6,081.93
B 332,976.87 297,015.00 7.037787 % 1,315.04
- -------------------------------------------------------------------------------
83,242,471.87 63,770,987.68 311,780.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 114,354.01 224,886.68 0.00 0.00 21,010,737.06
A-II 104,023.48 186,680.58 0.00 0.00 17,758,183.04
A-III 138,748.64 245,832.90 0.00 0.00 22,102,962.03
IO 17,833.70 17,833.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,440.92 9,550.33 0.00 0.00 924,042.19
M-2 8,052.58 14,134.51 0.00 0.00 1,367,582.99
B 1,741.14 3,056.18 0.00 0.00 295,699.96
- -------------------------------------------------------------------------------
390,194.47 701,974.88 0.00 0.00 63,459,207.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 816.176864 4.271249 4.418915 8.690164 0.000000 811.905614
A-II 776.646002 3.598222 4.528342 8.126564 0.000000 773.047780
A-II 705.555012 3.401786 4.407681 7.809467 0.000000 702.153226
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.998885 3.949347 5.228993 9.178340 0.000000 888.049539
M-2 891.998896 3.949347 5.228999 9.178346 0.000000 888.049550
B 891.998895 3.949346 5.229012 9.178358 0.000000 888.049549
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,468.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,516.15
SUBSERVICER ADVANCES THIS MONTH 8,833.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 511,880.14
(B) TWO MONTHLY PAYMENTS: 1 50,480.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,006.71
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,459,207.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,758.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92474320 % 3.60950400 % 0.46575260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92285310 % 3.61117838 % 0.46596860 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3357 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62448300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.41
POOL TRADING FACTOR: 76.23416969
Run: 03/28/97 14:33:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,620.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,271.14
SUBSERVICER ADVANCES THIS MONTH 1,991.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 196,160.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,837,198.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,667.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.21737130 % 3.35032300 % 0.43230510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.35211313 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04530343
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.43
POOL TRADING FACTOR: 81.43012912
Run: 03/28/97 14:33:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,161.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,015.79
SUBSERVICER ADVANCES THIS MONTH 3,442.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 50,480.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,006.71
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,496,682.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,914.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.00845440 % 3.53535400 % 0.45619200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.53629318 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44952027
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.90
POOL TRADING FACTOR: 77.70141213
Run: 03/28/97 14:33:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,686.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,229.22
SUBSERVICER ADVANCES THIS MONTH 3,399.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 315,719.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,125,325.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,175.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58135550 % 3.91364900 % 0.50499560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.91570943 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31134348
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.08
POOL TRADING FACTOR: 70.89189311
................................................................................
Run: 03/28/97 14:31:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 10,684,579.58 8.000000 % 832,651.76
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 29,505,635.23 8.000000 % 2,102,593.32
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,368,683.35 0.000000 % 4,222.01
A-12 760947CW9 0.00 0.00 0.332943 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,537,383.47 8.000000 % 4,765.53
M-2 760947CU3 2,572,900.00 2,516,939.11 8.000000 % 2,166.11
M-3 760947CV1 2,058,400.00 2,013,629.58 8.000000 % 1,732.95
B-1 1,029,200.00 1,006,814.75 8.000000 % 866.48
B-2 617,500.00 604,069.30 8.000000 % 519.87
B-3 926,311.44 771,763.20 8.000000 % 664.18
- -------------------------------------------------------------------------------
205,832,763.60 147,412,497.57 2,950,182.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 71,213.12 903,864.88 0.00 0.00 9,851,927.82
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,873.32 6,873.32 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 196,656.16 2,299,249.48 0.00 0.00 27,403,041.91
A-8 13,996.58 13,996.58 0.00 0.00 2,100,000.00
A-9 90,417.90 90,417.90 0.00 0.00 13,566,000.00
A-10 338,164.01 338,164.01 0.00 0.00 50,737,000.00
A-11 0.00 4,222.01 0.00 0.00 2,364,461.34
A-12 40,889.94 40,889.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,906.87 41,672.40 0.00 0.00 5,532,617.94
M-2 16,775.49 18,941.60 0.00 0.00 2,514,773.00
M-3 13,420.92 15,153.87 0.00 0.00 2,011,896.63
B-1 6,710.46 7,576.94 0.00 0.00 1,005,948.27
B-2 4,026.15 4,546.02 0.00 0.00 603,549.43
B-3 5,143.83 5,808.01 0.00 0.00 771,099.02
- -------------------------------------------------------------------------------
1,007,653.08 3,957,835.29 0.00 0.00 144,462,315.36
===============================================================================
Run: 03/28/97 14:31:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 370.298038 28.857412 2.468050 31.325462 0.000000 341.440626
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.873320 6.873320 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 591.923992 42.180940 3.945195 46.126135 0.000000 549.743052
A-8 1000.000000 0.000000 6.665038 6.665038 0.000000 1000.000000
A-9 1000.000000 0.000000 6.665038 6.665038 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665038 6.665038 0.000000 1000.000000
A-11 852.703173 1.519883 0.000000 1.519883 0.000000 851.183290
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.249884 0.841892 6.520072 7.361964 0.000000 977.407992
M-2 978.249878 0.841894 6.520071 7.361965 0.000000 977.407983
M-3 978.249893 0.841892 6.520074 7.361966 0.000000 977.408001
B-1 978.249854 0.841897 6.520074 7.361971 0.000000 977.407958
B-2 978.249879 0.841895 6.520081 7.361976 0.000000 977.407984
B-3 833.157367 0.717027 5.553024 6.270051 0.000000 832.440351
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,230.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,422.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,742,203.31
(B) TWO MONTHLY PAYMENTS: 5 1,516,911.89
(C) THREE OR MORE MONTHLY PAYMENTS: 2 798,899.61
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,040,071.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,462,315.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 597
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,822,892.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.41597350 % 6.94131800 % 1.64270860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.24555090 % 6.96326066 % 1.67532210 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3306 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,574,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,245,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47268027
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.19
POOL TRADING FACTOR: 70.18431509
................................................................................
Run: 03/28/97 14:31:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 5,861,468.08 8.000000 % 1,481,847.52
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,291,642.29 0.000000 % 1,868.49
A-8 760947DD0 0.00 0.00 0.376595 % 0.00
R 760947DE8 160,000.00 17,684.01 8.000000 % 295.48
M-1 760947DF5 4,067,400.00 3,983,490.60 8.000000 % 3,446.62
M-2 760947DG3 1,355,800.00 1,327,830.18 8.000000 % 1,148.87
M-3 760947DH1 1,694,700.00 1,659,738.78 8.000000 % 1,436.05
B-1 611,000.00 598,395.24 8.000000 % 517.75
B-2 474,500.00 464,711.19 8.000000 % 402.08
B-3 610,170.76 526,389.79 8.000000 % 455.45
- -------------------------------------------------------------------------------
135,580,848.50 98,557,350.16 1,491,418.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 39,037.44 1,520,884.96 0.00 0.00 4,379,620.56
A-3 56,976.39 56,976.39 0.00 0.00 8,555,000.00
A-4 324,815.40 324,815.40 0.00 0.00 48,771,000.00
A-5 103,230.17 103,230.17 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,868.49 0.00 0.00 1,289,773.80
A-8 30,899.29 30,899.29 0.00 0.00 0.00
R 117.77 413.25 0.00 0.00 17,388.53
M-1 26,530.09 29,976.71 0.00 0.00 3,980,043.98
M-2 8,843.36 9,992.23 0.00 0.00 1,326,681.31
M-3 11,053.88 12,489.93 0.00 0.00 1,658,302.73
B-1 3,985.32 4,503.07 0.00 0.00 597,877.49
B-2 3,094.98 3,497.06 0.00 0.00 464,309.11
B-3 3,505.77 3,961.22 0.00 0.00 525,934.34
- -------------------------------------------------------------------------------
678,756.53 2,170,174.84 0.00 0.00 97,065,931.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 273.172768 69.061263 1.819334 70.880597 0.000000 204.111505
A-3 1000.000000 0.000000 6.660011 6.660011 0.000000 1000.000000
A-4 1000.000000 0.000000 6.660011 6.660011 0.000000 1000.000000
A-5 1000.000000 0.000000 6.660011 6.660011 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 946.759045 1.369582 0.000000 1.369582 0.000000 945.389463
R 110.525063 1.846750 0.736063 2.582813 0.000000 108.678313
M-1 979.370261 0.847377 6.522616 7.369993 0.000000 978.522884
M-2 979.370246 0.847374 6.522614 7.369988 0.000000 978.522872
M-3 979.370260 0.847377 6.522618 7.369995 0.000000 978.522883
B-1 979.370278 0.847381 6.522619 7.370000 0.000000 978.522897
B-2 979.370263 0.847376 6.522613 7.369989 0.000000 978.522887
B-3 862.692585 0.746430 5.745556 6.491986 0.000000 861.946154
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,053.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,910.57
MASTER SERVICER ADVANCES THIS MONTH 543.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,286,808.72
(B) TWO MONTHLY PAYMENTS: 2 377,534.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,767.63
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 137,940.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,065,931.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,482.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,405,979.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.19879350 % 7.16702700 % 1.63417950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.06964700 % 7.17556396 % 1.65815900 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,033,867.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,662,750.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56191461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.10
POOL TRADING FACTOR: 71.59265702
................................................................................
Run: 03/28/97 14:31:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 41,209,651.64 7.863975 % 542,277.29
R 760947DP3 100.00 0.00 7.863975 % 0.00
M-1 760947DL2 12,120,000.00 6,629,505.51 7.863975 % 87,237.58
M-2 760947DM0 3,327,400.00 3,236,849.23 7.863975 % 2,598.92
M-3 760947DN8 2,139,000.00 2,080,789.96 7.863975 % 1,670.70
B-1 951,000.00 925,119.80 7.863975 % 742.79
B-2 142,700.00 138,816.62 7.863975 % 111.46
B-3 95,100.00 92,511.97 7.863975 % 74.28
B-4 950,747.29 549,307.04 7.863975 % 441.05
- -------------------------------------------------------------------------------
95,065,047.29 54,862,551.77 635,154.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 270,004.92 812,282.21 0.00 0.00 40,667,374.35
R 0.00 0.00 0.00 0.00 0.00
M-1 43,436.40 130,673.98 0.00 0.00 6,542,267.93
M-2 21,207.78 23,806.70 0.00 0.00 3,234,250.31
M-3 13,633.30 15,304.00 0.00 0.00 2,079,119.26
B-1 6,061.37 6,804.16 0.00 0.00 924,377.01
B-2 909.53 1,020.99 0.00 0.00 138,705.16
B-3 606.14 680.42 0.00 0.00 92,437.69
B-4 3,599.05 4,040.10 0.00 0.00 548,865.99
- -------------------------------------------------------------------------------
359,458.49 994,612.56 0.00 0.00 54,227,397.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 546.989629 7.197830 3.583867 10.781697 0.000000 539.791799
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 546.988903 7.197820 3.583861 10.781681 0.000000 539.791083
M-2 972.786329 0.781066 6.373679 7.154745 0.000000 972.005262
M-3 972.786330 0.781066 6.373679 7.154745 0.000000 972.005264
B-1 972.786330 0.781062 6.373680 7.154742 0.000000 972.005268
B-2 972.786405 0.781079 6.373721 7.154800 0.000000 972.005326
B-3 972.786225 0.781073 6.373712 7.154785 0.000000 972.005153
B-4 577.763456 0.463888 3.785496 4.249384 0.000000 577.299558
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,628.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,294.61
SUBSERVICER ADVANCES THIS MONTH 44,974.36
MASTER SERVICER ADVANCES THIS MONTH 7,348.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,345,113.45
(B) TWO MONTHLY PAYMENTS: 5 924,645.07
(C) THREE OR MORE MONTHLY PAYMENTS: 3 590,348.36
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,422,876.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,227,397.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,002,263.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 591,104.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.11435450 % 21.77650200 % 3.10914340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.99414700 % 21.86281843 % 3.14303460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28058053
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.99
POOL TRADING FACTOR: 57.04241385
................................................................................
Run: 03/28/97 14:31:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 46,344,103.11 7.930403 % 979,158.10
M-1 760947DR9 2,949,000.00 2,818,620.59 7.930403 % 2,363.97
M-2 760947DS7 1,876,700.00 1,793,728.50 7.930403 % 1,504.40
R 760947DT5 100.00 0.00 7.930403 % 0.00
B-1 1,072,500.00 1,025,083.31 7.930403 % 859.74
B-2 375,400.00 358,803.03 7.930403 % 300.93
B-3 965,295.81 833,274.92 7.930403 % 698.86
- -------------------------------------------------------------------------------
107,242,895.81 53,173,613.46 984,886.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 306,190.51 1,285,348.61 0.00 0.00 45,364,945.01
M-1 18,622.32 20,986.29 0.00 0.00 2,816,256.62
M-2 11,850.97 13,355.37 0.00 0.00 1,792,224.10
R 0.00 0.00 0.00 0.00 0.00
B-1 6,772.62 7,632.36 0.00 0.00 1,024,223.57
B-2 2,370.57 2,671.50 0.00 0.00 358,502.10
B-3 5,505.36 6,204.22 0.00 0.00 832,576.06
- -------------------------------------------------------------------------------
351,312.35 1,336,198.35 0.00 0.00 52,188,727.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 463.422958 9.791199 3.061786 12.852985 0.000000 453.631759
M-1 955.788603 0.801617 6.314791 7.116408 0.000000 954.986985
M-2 955.788618 0.801620 6.314792 7.116412 0.000000 954.986999
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 955.788634 0.801622 6.314797 7.116419 0.000000 954.987012
B-2 955.788572 0.801625 6.314784 7.116409 0.000000 954.986947
B-3 863.232712 0.723985 5.703288 6.427273 0.000000 862.508727
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,314.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 249.05
SUBSERVICER ADVANCES THIS MONTH 17,910.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,197,834.27
(B) TWO MONTHLY PAYMENTS: 2 457,158.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 149,146.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 595,911.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,188,727.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 940,289.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.15620420 % 8.67413100 % 4.16966450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.92479620 % 8.83041405 % 4.24478970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34933211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.33
POOL TRADING FACTOR: 48.66404163
................................................................................
Run: 03/28/97 14:31:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 24,516,699.06 7.850000 % 751,695.00
A-2 760947EC1 6,468,543.00 4,086,116.60 9.250000 % 125,282.50
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,721,475.04 0.000000 % 1,132.24
A-8 760947EH0 0.00 0.00 0.471841 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,046,525.58 8.500000 % 2,079.49
M-2 760947EN7 1,860,998.00 1,827,915.54 8.500000 % 1,247.69
M-3 760947EP2 1,550,831.00 1,523,262.31 8.500000 % 1,039.74
B-1 760947EQ0 558,299.00 548,374.27 8.500000 % 374.31
B-2 760947ER8 248,133.00 243,722.00 8.500000 % 166.36
B-3 124,066.00 121,860.52 8.500000 % 83.18
B-4 620,337.16 584,899.41 8.500000 % 399.24
- -------------------------------------------------------------------------------
124,066,559.16 60,952,850.33 883,499.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,366.68 912,061.68 0.00 0.00 23,765,004.06
A-2 31,494.52 156,777.02 0.00 0.00 3,960,834.10
A-3 60,027.49 60,027.49 0.00 0.00 8,732,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 123,912.38 125,044.62 0.00 0.00 15,720,342.80
A-8 17,973.53 17,973.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,577.76 23,657.25 0.00 0.00 3,044,446.09
M-2 12,946.66 14,194.35 0.00 0.00 1,826,667.85
M-3 10,788.87 11,828.61 0.00 0.00 1,522,222.57
B-1 3,884.00 4,258.31 0.00 0.00 547,999.96
B-2 1,726.22 1,892.58 0.00 0.00 243,555.64
B-3 863.11 946.29 0.00 0.00 121,777.34
B-4 4,142.69 4,541.93 0.00 0.00 584,500.17
- -------------------------------------------------------------------------------
449,703.91 1,333,203.66 0.00 0.00 60,069,350.58
===============================================================================
Run: 03/28/97 14:31:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 631.690415 19.367963 4.131963 23.499926 0.000000 612.322452
A-2 631.690413 19.367963 4.868874 24.236837 0.000000 612.322450
A-3 1000.000000 0.000000 6.874426 6.874426 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 343.667817 0.024751 2.708696 2.733447 0.000000 343.643067
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.223272 0.670444 6.956836 7.627280 0.000000 981.552828
M-2 982.223269 0.670441 6.956837 7.627278 0.000000 981.552828
M-3 982.223279 0.670441 6.956832 7.627273 0.000000 981.552838
B-1 982.223271 0.670447 6.956846 7.627293 0.000000 981.552824
B-2 982.223243 0.670447 6.956834 7.627281 0.000000 981.552796
B-3 982.223333 0.670450 6.956862 7.627312 0.000000 981.552883
B-4 942.873405 0.643569 6.678126 7.321695 0.000000 942.229819
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,476.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,425.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 954,245.01
(B) TWO MONTHLY PAYMENTS: 4 1,280,666.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 280,647.67
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,525.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,069,350.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 232
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 841,679.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.86301500 % 10.64343700 % 2.49354810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.67640000 % 10.64325891 % 2.52896970 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4693 %
BANKRUPTCY AMOUNT AVAILABLE 150,795.00
FRAUD AMOUNT AVAILABLE 787,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16076262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.50
POOL TRADING FACTOR: 48.41703597
................................................................................
Run: 03/28/97 14:31:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 139,158,044.27 8.146969 % 5,347,870.85
R 760947EA5 100.00 0.00 8.146969 % 0.00
B-1 4,660,688.00 4,538,030.11 8.146969 % 3,347.47
B-2 2,330,345.00 2,269,016.05 8.146969 % 1,673.74
B-3 2,330,343.10 2,101,012.22 8.146969 % 1,549.81
- -------------------------------------------------------------------------------
310,712,520.10 148,066,102.65 5,354,441.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 943,953.56 6,291,824.41 0.00 0.00 133,810,173.42
R 0.00 0.00 0.00 0.00 0.00
B-1 30,782.91 34,130.38 0.00 0.00 4,534,682.64
B-2 15,391.46 17,065.20 0.00 0.00 2,267,342.31
B-3 14,251.84 15,801.65 0.00 0.00 2,099,462.41
- -------------------------------------------------------------------------------
1,004,379.77 6,358,821.64 0.00 0.00 142,711,660.78
===============================================================================
Run: 03/28/97 14:31:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 461.719242 17.743961 3.131989 20.875950 0.000000 443.975281
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 973.682450 0.718235 6.604800 7.323035 0.000000 972.964215
B-2 973.682459 0.718237 6.604799 7.323036 0.000000 972.964222
B-3 901.589221 0.665057 6.115769 6.780826 0.000000 900.924164
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,784.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 83,142.59
MASTER SERVICER ADVANCES THIS MONTH 12,194.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 4,864,809.70
(B) TWO MONTHLY PAYMENTS: 9 2,273,694.45
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,361,368.18
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,534,029.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,711,660.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 611
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,642,745.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,245,221.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.98372870 % 6.01627130 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.76260680 % 6.23739320 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 4,421,502.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,210,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61937746
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.90
POOL TRADING FACTOR: 45.93045067
................................................................................
Run: 03/28/97 14:31:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 15,837,094.66 7.650000 % 3,145,365.46
A-2 760947FF3 40,142,000.00 40,142,000.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,682,907.51 0.000000 % 1,462.61
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.454562 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,662,536.64 8.500000 % 3,196.97
M-2 760947FT3 2,834,750.00 2,797,522.76 8.500000 % 1,918.18
M-3 760947FU0 2,362,291.00 2,331,268.28 8.500000 % 1,598.49
B-1 760947FV8 944,916.00 932,506.94 8.500000 % 639.39
B-2 760947FW6 566,950.00 559,504.56 8.500000 % 383.64
B-3 377,967.00 373,003.35 8.500000 % 255.76
B-4 944,921.62 932,512.44 8.500000 % 639.40
- -------------------------------------------------------------------------------
188,983,349.15 94,771,857.14 3,155,459.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 100,550.79 3,245,916.25 0.00 0.00 12,691,729.20
A-2 264,858.95 264,858.95 0.00 0.00 40,142,000.00
A-3 64,005.32 64,005.32 0.00 0.00 9,521,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 126,728.44 128,191.05 0.00 0.00 16,681,444.90
A-8 24,850.09 24,850.09 0.00 0.00 0.00
A-9 30,748.19 30,748.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,891.95 36,088.92 0.00 0.00 4,659,339.67
M-2 19,735.18 21,653.36 0.00 0.00 2,795,604.58
M-3 16,445.98 18,044.47 0.00 0.00 2,329,669.79
B-1 6,578.39 7,217.78 0.00 0.00 931,867.55
B-2 3,947.04 4,330.68 0.00 0.00 559,120.92
B-3 2,631.36 2,887.12 0.00 0.00 372,747.59
B-4 6,578.43 7,217.83 0.00 0.00 931,873.04
- -------------------------------------------------------------------------------
700,550.11 3,856,010.01 0.00 0.00 91,616,397.24
===============================================================================
Run: 03/28/97 14:31:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 455.039239 90.374196 2.889075 93.263271 0.000000 364.665042
A-2 1000.000000 0.000000 6.598051 6.598051 0.000000 1000.000000
A-3 1000.000000 0.000000 6.722542 6.722542 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 259.113383 0.022717 1.968304 1.991021 0.000000 259.090666
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.867545 0.676667 6.961875 7.638542 0.000000 986.190878
M-2 986.867540 0.676666 6.961877 7.638543 0.000000 986.190874
M-3 986.867528 0.676669 6.961877 7.638546 0.000000 986.190859
B-1 986.867552 0.676663 6.961878 7.638541 0.000000 986.190889
B-2 986.867554 0.676673 6.961884 7.638557 0.000000 986.190881
B-3 986.867504 0.676673 6.961878 7.638551 0.000000 986.190832
B-4 986.867503 0.676670 6.961879 7.638549 0.000000 986.190833
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,499.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,000.99
MASTER SERVICER ADVANCES THIS MONTH 2,989.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,996,485.13
(B) TWO MONTHLY PAYMENTS: 4 1,139,088.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 256,044.82
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,347,901.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,616,397.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 353,300.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,090,371.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.64127500 % 10.39011500 % 2.96860980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.18816930 % 10.67998124 % 3.06930000 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4558 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 1,168,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20698475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.70
POOL TRADING FACTOR: 48.47855520
................................................................................
Run: 03/28/97 14:31:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 12,571,223.30 8.000000 % 955,715.81
A-2 760947EV9 18,250,000.00 18,250,000.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 904,225.49 0.000000 % 4,947.54
A-6 760947EZ0 0.00 0.00 0.374126 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,464,361.59 8.000000 % 5,634.65
M-2 760947FC0 525,100.00 488,089.55 8.000000 % 1,878.10
M-3 760947FD8 525,100.00 488,089.55 8.000000 % 1,878.10
B-1 630,100.00 585,688.88 8.000000 % 2,253.64
B-2 315,000.00 292,797.95 8.000000 % 1,126.64
B-3 367,575.59 341,667.86 8.000000 % 1,314.64
- -------------------------------------------------------------------------------
105,020,175.63 62,806,459.17 974,749.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,703.98 1,039,419.79 0.00 0.00 11,615,507.49
A-2 121,515.43 121,515.43 0.00 0.00 18,250,000.00
A-3 44,105.11 44,105.11 0.00 0.00 6,624,000.00
A-4 138,469.76 138,469.76 0.00 0.00 20,796,315.00
A-5 0.00 4,947.54 0.00 0.00 899,277.95
A-6 19,556.96 19,556.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,750.27 15,384.92 0.00 0.00 1,458,726.94
M-2 3,249.89 5,127.99 0.00 0.00 486,211.45
M-3 3,249.89 5,127.99 0.00 0.00 486,211.45
B-1 3,899.74 6,153.38 0.00 0.00 583,435.24
B-2 1,949.56 3,076.20 0.00 0.00 291,671.31
B-3 2,274.96 3,589.60 0.00 0.00 201,704.43
- -------------------------------------------------------------------------------
431,725.55 1,406,474.67 0.00 0.00 61,693,061.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 231.258707 17.581233 1.539808 19.121041 0.000000 213.677474
A-2 1000.000000 0.000000 6.658380 6.658380 0.000000 1000.000000
A-3 1000.000000 0.000000 6.658380 6.658380 0.000000 1000.000000
A-4 1000.000000 0.000000 6.658380 6.658380 0.000000 1000.000000
A-5 859.950884 4.705288 0.000000 4.705288 0.000000 855.245596
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.517323 3.576647 6.189076 9.765723 0.000000 925.940675
M-2 929.517330 3.576652 6.189088 9.765740 0.000000 925.940678
M-3 929.517330 3.576652 6.189088 9.765740 0.000000 925.940678
B-1 929.517346 3.576639 6.189081 9.765720 0.000000 925.940708
B-2 929.517302 3.576635 6.189079 9.765714 0.000000 925.940667
B-3 929.517273 3.576516 6.189094 9.765610 0.000000 548.742723
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,381.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,219.29
SUBSERVICER ADVANCES THIS MONTH 8,204.49
MASTER SERVICER ADVANCES THIS MONTH 1,522.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 701,182.15
(B) TWO MONTHLY PAYMENTS: 1 77,291.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,693,061.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 143,208.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 573,224.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.08632750 % 1.97110000 % 3.94257290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.22973760 % 1.74543289 % 3.99901060 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 759,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58003126
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.95
POOL TRADING FACTOR: 58.74400884
................................................................................
Run: 03/28/97 14:31:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 48,526,162.68 7.962476 % 862,052.48
R 760947GA3 100.00 0.00 7.962476 % 0.00
M-1 760947GB1 16,170,335.00 8,188,790.41 7.962476 % 145,471.36
M-2 760947GC9 3,892,859.00 3,773,953.31 7.962476 % 4,303.85
M-3 760947GD7 1,796,704.00 1,741,824.44 7.962476 % 1,986.39
B-1 1,078,022.00 1,045,094.28 7.962476 % 1,191.83
B-2 299,451.00 290,304.41 7.962476 % 331.07
B-3 718,681.74 538,833.73 7.962476 % 614.49
- -------------------------------------------------------------------------------
119,780,254.74 64,104,963.26 1,015,951.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 321,783.48 1,183,835.96 0.00 0.00 47,664,110.20
R 0.00 0.00 0.00 0.00 0.00
M-1 54,300.96 199,772.32 0.00 0.00 8,043,319.05
M-2 25,025.59 29,329.44 0.00 0.00 3,769,649.46
M-3 11,550.27 13,536.66 0.00 0.00 1,739,838.05
B-1 6,930.16 8,121.99 0.00 0.00 1,043,902.45
B-2 1,925.04 2,256.11 0.00 0.00 289,973.34
B-3 3,573.08 4,187.57 0.00 0.00 538,219.24
- -------------------------------------------------------------------------------
425,088.58 1,441,040.05 0.00 0.00 63,089,011.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 506.408739 8.996197 3.358064 12.354261 0.000000 497.412542
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 506.408210 8.996187 3.358060 12.354247 0.000000 497.412023
M-2 969.455434 1.105576 6.428589 7.534165 0.000000 968.349858
M-3 969.455425 1.105574 6.428588 7.534162 0.000000 968.349851
B-1 969.455429 1.105571 6.428589 7.534160 0.000000 968.349857
B-2 969.455470 1.105590 6.428564 7.534154 0.000000 968.349880
B-3 749.752916 0.855024 4.971714 5.826738 0.000000 748.897892
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,775.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,239.84
SUBSERVICER ADVANCES THIS MONTH 17,770.26
MASTER SERVICER ADVANCES THIS MONTH 3,121.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,088,195.76
(B) TWO MONTHLY PAYMENTS: 3 139,074.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 299,369.50
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 836,765.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,089,011.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 637
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 420,343.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 942,845.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.69798060 % 21.37832600 % 2.92369320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.55057350 % 21.48203970 % 2.96738680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,728,442.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,261,843.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44766788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.40
POOL TRADING FACTOR: 52.67062750
................................................................................
Run: 03/28/97 14:33:53 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 52,119,559.76 7.957390 % 2,372,856.49
II A 760947GF2 199,529,000.00 102,350,112.33 7.526959 % 5,215,058.18
III 760947GG0 151,831,000.00 100,911,532.90 7.153583 % 2,240,700.78
R 760947GL9 1,000.00 554.07 7.957390 % 25.23
I M 760947GH8 10,069,000.00 9,688,288.50 7.957390 % 17,832.75
II M 760947GJ4 21,982,000.00 21,104,906.43 7.526959 % 39,335.37
III 760947GK1 12,966,000.00 12,290,023.29 7.153583 % 34,536.33
I B 1,855,785.84 1,785,618.10 7.957390 % 3,286.70
II B 3,946,359.39 3,788,897.55 7.526959 % 7,061.75
III 2,509,923.08 2,379,069.35 7.153583 % 6,685.45
- -------------------------------------------------------------------------------
498,755,068.31 306,418,562.28 9,937,379.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 345,348.79 2,718,205.28 0.00 0.00 49,746,703.27
II A 641,496.71 5,856,554.89 0.00 0.00 97,135,054.15
III A 601,105.94 2,841,806.72 0.00 0.00 98,670,832.12
R 3.67 28.90 0.00 0.00 528.84
I M 64,195.45 82,028.20 0.00 0.00 9,670,455.75
II M 132,278.58 171,613.95 0.00 0.00 21,065,571.06
III M 73,208.74 107,745.07 0.00 0.00 12,255,486.96
I B 11,831.67 15,118.37 0.00 0.00 1,782,331.40
II B 23,747.56 30,809.31 0.00 0.00 3,781,835.80
III B 14,171.55 20,857.00 0.00 0.00 2,372,383.90
- -------------------------------------------------------------------------------
1,907,388.66 11,844,767.69 0.00 0.00 296,481,183.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 554.080261 25.225711 3.671385 28.897096 0.000000 528.854550
II A 512.958579 26.136843 3.215055 29.351898 0.000000 486.821736
III 664.630628 14.757861 3.959046 18.716907 0.000000 649.872767
R 554.070000 25.230000 3.670000 28.900000 0.000000 528.840000
I M 962.189741 1.771055 6.375554 8.146609 0.000000 960.418686
II M 960.099465 1.789435 6.017586 7.807021 0.000000 958.310029
III 947.865440 2.663607 5.646209 8.309816 0.000000 945.201833
I B 962.189743 1.771055 6.375558 8.146613 0.000000 960.418688
II B 960.099468 1.789435 6.017587 7.807022 0.000000 958.310033
III 947.865442 2.663607 5.646209 8.309816 0.000000 945.201835
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:54 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,777.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,397.16
SUBSERVICER ADVANCES THIS MONTH 57,897.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 75 5,238,248.18
(B) TWO MONTHLY PAYMENTS: 12 1,028,992.70
(C) THREE OR MORE MONTHLY PAYMENTS: 2 160,887.22
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 648,048.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 296,481,183.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,258,372.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.34408890 % 14.06025100 % 2.59566030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.82249680 % 14.50058763 % 2.67691560 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85743500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.43
POOL TRADING FACTOR: 59.44424470
Run: 03/28/97 14:33:54 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023 GROUP I)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,014.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 314.31
SUBSERVICER ADVANCES THIS MONTH 15,809.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 1,637,309.21
(B) TWO MONTHLY PAYMENTS: 2 77,154.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 69,400.54
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 219,342.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,200,019.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 898
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,276,946.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.95757000 % 15.23459000 % 2.80783960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 15.80139331 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35158086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.19
POOL TRADING FACTOR: 57.74088642
Run: 03/28/97 14:33:54 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10024 GROUP II)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10024
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,832.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 911.68
SUBSERVICER ADVANCES THIS MONTH 26,670.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 2,282,186.79
(B) TWO MONTHLY PAYMENTS: 7 697,045.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,486.68
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 278,147.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,982,461.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,291
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,024,297.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.43615390 % 16.58618100 % 2.97766500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 17.26934421 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91029618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.58
POOL TRADING FACTOR: 54.10444854
Run: 03/28/97 14:33:55 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10025 GROUP III)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10025
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,931.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 171.17
SUBSERVICER ADVANCES THIS MONTH 15,417.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 1,318,752.18
(B) TWO MONTHLY PAYMENTS: 3 254,792.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 150,558.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,298,702.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,957,128.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.30834640 % 10.63329000 % 2.05836350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 10.81697022 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53360143
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.17
POOL TRADING FACTOR: 67.71907634
................................................................................
Run: 03/28/97 14:31:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 21,873,416.59 8.000000 % 1,178,843.83
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 495,492.37 0.000000 % 3,137.24
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,474,704.35 8.000000 % 5,424.05
M-2 760947HQ7 1,049,900.00 983,167.44 8.000000 % 3,616.15
M-3 760947HR5 892,400.00 835,678.26 8.000000 % 3,073.67
B-1 209,800.00 196,464.94 8.000000 % 722.61
B-2 367,400.00 344,047.72 8.000000 % 1,265.43
B-3 367,731.33 344,358.02 8.000000 % 1,266.57
- -------------------------------------------------------------------------------
104,981,638.99 56,827,329.69 1,197,349.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 144,598.35 1,323,442.18 0.00 0.00 20,694,572.76
A-6 104,432.36 104,432.36 0.00 0.00 17,800,000.00
A-7 33,813.67 33,813.67 0.00 0.00 5,280,000.00
A-8 46,109.55 46,109.55 0.00 0.00 7,200,000.00
A-9 15,816.07 15,816.07 0.00 0.00 0.00
A-10 0.00 3,137.24 0.00 0.00 492,355.13
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,748.81 15,172.86 0.00 0.00 1,469,280.30
M-2 6,499.41 10,115.56 0.00 0.00 979,551.29
M-3 5,524.41 8,598.08 0.00 0.00 832,604.59
B-1 1,298.77 2,021.38 0.00 0.00 195,742.33
B-2 2,274.39 3,539.82 0.00 0.00 342,782.29
B-3 2,276.44 3,543.01 0.00 0.00 343,091.45
- -------------------------------------------------------------------------------
372,392.23 1,569,741.78 0.00 0.00 55,629,980.14
===============================================================================
Run: 03/28/97 14:31:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 980.870699 52.862952 6.484231 59.347183 0.000000 928.007747
A-6 1000.000000 0.000000 5.866987 5.866987 0.000000 1000.000000
A-7 1000.000000 0.000000 6.404104 6.404104 0.000000 1000.000000
A-8 1000.000000 0.000000 6.404104 6.404104 0.000000 1000.000000
A-10 869.883614 5.507721 0.000000 5.507721 0.000000 864.375893
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.439135 3.444279 6.190507 9.634786 0.000000 932.994857
M-2 936.439128 3.444280 6.190504 9.634784 0.000000 932.994847
M-3 936.439108 3.444274 6.190509 9.634783 0.000000 932.994834
B-1 936.439180 3.444280 6.190515 9.634795 0.000000 932.994900
B-2 936.439085 3.444284 6.190501 9.634785 0.000000 932.994801
B-3 936.439166 3.444281 6.190498 9.634779 0.000000 932.994885
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,657.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,468.73
SPREAD 18,645.86
SUBSERVICER ADVANCES THIS MONTH 10,034.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 965,279.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,629,980.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 988,008.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.58248810 % 5.84669400 % 1.57081810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.44970700 % 5.89868300 % 1.59893730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 677,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 524,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63837816
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.04
POOL TRADING FACTOR: 52.99019969
................................................................................
Run: 03/28/97 14:31:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 2,308,916.37 7.650000 % 118,376.70
A-2 760947GP0 20,646,342.00 20,646,342.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 4,848,897.43 8.000000 % 15,121.87
A-4 760947GR6 21,739,268.00 21,739,268.00 8.000000 % 0.00
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.839501 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,758,912.00 8.000000 % 2,124.14
M-2 760947GY1 1,277,000.00 1,254,050.91 8.000000 % 965.52
M-3 760947GZ8 1,277,000.00 1,254,050.91 8.000000 % 965.52
B-1 613,000.00 601,983.71 8.000000 % 463.48
B-2 408,600.00 401,257.01 8.000000 % 308.94
B-3 510,571.55 501,396.04 8.000000 % 386.03
- -------------------------------------------------------------------------------
102,156,471.55 56,315,074.38 138,712.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,716.84 133,093.54 0.00 0.00 2,190,539.67
A-2 137,618.86 137,618.86 0.00 0.00 20,646,342.00
A-3 32,320.48 47,442.35 0.00 0.00 4,833,775.56
A-4 144,903.79 144,903.79 0.00 0.00 21,739,268.00
A-5 673.32 673.32 0.00 0.00 0.00
A-6 39,390.43 39,390.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,389.62 20,513.76 0.00 0.00 2,756,787.86
M-2 8,358.92 9,324.44 0.00 0.00 1,253,085.39
M-3 8,358.92 9,324.44 0.00 0.00 1,253,085.39
B-1 4,012.54 4,476.02 0.00 0.00 601,520.23
B-2 2,674.59 2,983.53 0.00 0.00 400,948.07
B-3 3,342.07 3,728.10 0.00 0.00 501,010.01
- -------------------------------------------------------------------------------
414,760.38 553,472.58 0.00 0.00 56,176,362.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 53.886678 2.762736 0.343469 3.106205 0.000000 51.123941
A-2 1000.000000 0.000000 6.665532 6.665532 0.000000 1000.000000
A-3 483.561834 1.508046 3.223197 4.731243 0.000000 482.053788
A-4 1000.000000 0.000000 6.665532 6.665532 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.028903 0.756083 6.545746 7.301829 0.000000 981.272820
M-2 982.028904 0.756085 6.545748 7.301833 0.000000 981.272819
M-3 982.028904 0.756085 6.545748 7.301833 0.000000 981.272819
B-1 982.028891 0.756085 6.545742 7.301827 0.000000 981.272806
B-2 982.028904 0.756094 6.545742 7.301836 0.000000 981.272810
B-3 982.028944 0.756074 6.545743 7.301817 0.000000 981.272870
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,420.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,429.85
SUBSERVICER ADVANCES THIS MONTH 25,554.53
MASTER SERVICER ADVANCES THIS MONTH 3,570.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 548,821.76
(B) TWO MONTHLY PAYMENTS: 4 976,662.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,512,208.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,176,362.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 428,190.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 95,354.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.97542110 % 9.35276000 % 2.67181880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.95501050 % 9.36863555 % 2.67635400 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8394 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 660,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,987,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16225969
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.61
POOL TRADING FACTOR: 54.99050753
................................................................................
Run: 03/28/97 14:31:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 17,262,786.98 6.600000 % 498,627.31
A-2 760947HT1 23,921,333.00 19,971,190.99 7.000000 % 332,418.21
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 12,686,000.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 6,166,526.13 8.000000 % 275,404.47
A-9 760947JF9 63,512,857.35 28,483,204.48 0.000000 % 560,434.74
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.492480 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,420,284.55 8.000000 % 3,930.24
M-2 760947JH5 2,499,831.00 2,463,765.79 8.000000 % 1,786.47
M-3 760947JJ1 2,499,831.00 2,463,765.79 8.000000 % 1,786.47
B-1 760947JK8 799,945.00 788,404.14 8.000000 % 571.67
B-2 760947JL6 699,952.00 689,853.75 8.000000 % 500.21
B-3 999,934.64 985,508.55 8.000000 % 714.61
- -------------------------------------------------------------------------------
199,986,492.99 126,205,291.15 1,676,174.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,853.73 593,481.04 0.00 0.00 16,764,159.67
A-2 116,386.22 448,804.43 0.00 0.00 19,638,772.78
A-3 70,806.45 70,806.45 0.00 0.00 12,694,000.00
A-4 73,402.20 73,402.20 0.00 0.00 12,686,000.00
A-5 55,970.87 55,970.87 0.00 0.00 9,469,000.00
A-6 40,204.71 40,204.71 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 41,070.51 316,474.98 0.00 0.00 5,891,121.66
A-9 201,229.61 761,664.35 0.00 0.00 27,922,769.74
A-10 0.00 0.00 0.00 0.00 0.00
A-11 59,974.85 59,974.85 0.00 0.00 0.00
A-12 51,744.71 51,744.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,100.37 40,030.61 0.00 0.00 5,416,354.31
M-2 16,409.26 18,195.73 0.00 0.00 2,461,979.32
M-3 16,409.26 18,195.73 0.00 0.00 2,461,979.32
B-1 5,250.96 5,822.63 0.00 0.00 787,832.47
B-2 4,594.59 5,094.80 0.00 0.00 689,353.54
B-3 6,563.72 7,278.33 0.00 0.00 984,793.94
- -------------------------------------------------------------------------------
890,972.02 2,567,146.42 0.00 0.00 124,529,116.75
===============================================================================
Run: 03/28/97 14:31:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 744.470717 21.503679 4.090639 25.594318 0.000000 722.967038
A-2 834.869486 13.896308 4.865374 18.761682 0.000000 820.973178
A-3 1000.000000 0.000000 5.577946 5.577946 0.000000 1000.000000
A-4 1000.000000 0.000000 5.786079 5.786079 0.000000 1000.000000
A-5 1000.000000 0.000000 5.910959 5.910959 0.000000 1000.000000
A-6 1000.000000 0.000000 6.035837 6.035837 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 329.937193 14.735392 2.197459 16.932851 0.000000 315.201801
A-9 448.463597 8.823957 3.168329 11.992286 0.000000 439.639640
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.572942 0.714637 6.564148 7.278785 0.000000 984.858305
M-2 985.572941 0.714636 6.564148 7.278784 0.000000 984.858304
M-3 985.572941 0.714636 6.564148 7.278784 0.000000 984.858304
B-1 985.572933 0.714637 6.564151 7.278788 0.000000 984.858297
B-2 985.572939 0.714635 6.564150 7.278785 0.000000 984.858305
B-3 985.572967 0.714637 6.564149 7.278786 0.000000 984.858310
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,873.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,041.85
SUBSERVICER ADVANCES THIS MONTH 18,298.16
MASTER SERVICER ADVANCES THIS MONTH 7,877.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,788,915.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 548,748.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,529,116.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 978,736.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,584,648.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.83253410 % 8.21218400 % 1.95528230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.70294900 % 8.30353031 % 1.98020260 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4921 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,406,531.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,987,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78153329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.09
POOL TRADING FACTOR: 62.26876370
................................................................................
Run: 03/28/97 14:31:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 42,198,347.34 6.600000 % 1,161,816.04
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 32,353,964.87 7.200000 % 1,052,592.17
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 62,474,897.61 7.500000 % 925,240.30
A-7 760947JS1 5,000,000.00 4,315,962.00 7.500000 % 63,918.50
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 136,888.01 0.000000 % 373.30
A-10 760947JV4 0.00 0.00 0.611909 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,692,123.64 7.500000 % 4,371.00
M-2 760947JZ5 2,883,900.00 2,846,061.79 7.500000 % 2,185.50
M-3 760947KA8 2,883,900.00 2,846,061.79 7.500000 % 2,185.50
B-1 922,800.00 910,692.41 7.500000 % 699.32
B-2 807,500.00 796,905.22 7.500000 % 611.95
B-3 1,153,493.52 1,138,359.14 7.500000 % 874.15
- -------------------------------------------------------------------------------
230,710,285.52 177,166,263.82 3,214,867.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 232,022.45 1,393,838.49 0.00 0.00 41,036,531.30
A-2 42,433.48 42,433.48 0.00 0.00 8,936,000.00
A-3 78,226.92 78,226.92 0.00 0.00 12,520,000.00
A-4 194,066.53 1,246,658.70 0.00 0.00 31,301,372.70
A-5 0.00 0.00 0.00 0.00 0.00
A-6 440,045.56 1,365,285.86 0.00 0.00 61,549,657.31
A-7 30,399.75 94,318.25 0.00 0.00 4,252,043.50
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 373.30 0.00 0.00 136,514.71
A-10 90,314.68 90,314.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,565.28 39,936.28 0.00 0.00 5,687,752.64
M-2 17,782.64 19,968.14 0.00 0.00 2,843,876.29
M-3 17,782.64 19,968.14 0.00 0.00 2,843,876.29
B-1 5,690.15 6,389.47 0.00 0.00 909,993.09
B-2 4,979.19 5,591.14 0.00 0.00 796,293.27
B-3 7,112.64 7,986.79 0.00 0.00 1,137,484.99
- -------------------------------------------------------------------------------
1,196,421.91 4,411,289.64 0.00 0.00 173,951,396.09
===============================================================================
Run: 03/28/97 14:31:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 758.938512 20.895295 4.172931 25.068226 0.000000 738.043216
A-2 1000.000000 0.000000 4.748599 4.748599 0.000000 1000.000000
A-3 597.043395 0.000000 3.730421 3.730421 0.000000 597.043395
A-4 846.187129 27.529545 5.075625 32.605170 0.000000 818.657583
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 863.192398 12.783701 6.079946 18.863647 0.000000 850.408698
A-7 863.192400 12.783700 6.079950 18.863650 0.000000 850.408700
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 961.760928 2.622767 0.000000 2.622767 0.000000 959.138161
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.879510 0.757828 6.166178 6.924006 0.000000 986.121682
M-2 986.879500 0.757828 6.166178 6.924006 0.000000 986.121672
M-3 986.879500 0.757828 6.166178 6.924006 0.000000 986.121672
B-1 986.879508 0.757824 6.166179 6.924003 0.000000 986.121684
B-2 986.879529 0.757833 6.166180 6.924013 0.000000 986.121697
B-3 986.879528 0.757828 6.166172 6.924000 0.000000 986.121699
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,440.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,362.38
MASTER SERVICER ADVANCES THIS MONTH 4,067.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,225,696.40
(B) TWO MONTHLY PAYMENTS: 2 750,130.86
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,064,612.32
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 961,294.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,951,396.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 497,227.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,078,793.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.96167080 % 6.43071100 % 1.60761840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.81929850 % 6.53947337 % 1.63609200 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6033 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40081612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.40
POOL TRADING FACTOR: 75.39819722
................................................................................
Run: 03/28/97 14:31:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 69,190,454.52 7.500000 % 1,073,099.74
A-3 760947KR1 47,939,000.00 31,589,725.72 7.250000 % 489,936.46
A-4 760947KS9 27,875,000.00 18,368,418.27 7.650000 % 284,882.43
A-5 760947KT7 30,655,000.00 29,283,536.54 7.650000 % 379,724.01
A-6 760947KU4 20,568,000.00 15,497,368.39 7.650000 % 151,950.92
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 32,418,081.45 7.500000 % 24,958.91
A-17 760947LF6 1,348,796.17 1,176,516.45 0.000000 % 1,476.99
A-18 760947LG4 0.00 0.00 0.480470 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,178,604.58 7.500000 % 8,606.49
M-2 760947LL3 5,670,200.00 5,589,351.60 7.500000 % 4,303.28
M-3 760947LM1 4,536,100.00 4,471,422.12 7.500000 % 3,442.58
B-1 2,041,300.00 2,012,194.16 7.500000 % 1,549.20
B-2 1,587,600.00 1,564,963.26 7.500000 % 1,204.88
B-3 2,041,838.57 1,800,239.85 7.500000 % 1,386.02
- -------------------------------------------------------------------------------
453,612,334.74 372,962,876.91 2,426,521.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 432,241.22 1,505,340.96 0.00 0.00 68,117,354.78
A-3 190,766.71 680,703.17 0.00 0.00 31,099,789.26
A-4 117,044.75 401,927.18 0.00 0.00 18,083,535.84
A-5 186,596.59 566,320.60 0.00 0.00 28,903,812.53
A-6 98,750.23 250,701.15 0.00 0.00 15,345,417.47
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,381.34 13,381.34 0.00 0.00 2,100,000.00
A-9 79,513.37 79,513.37 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 624,712.22 624,712.22 0.00 0.00 100,000,000.00
A-16 202,519.72 227,478.63 0.00 0.00 32,393,122.54
A-17 0.00 1,476.99 0.00 0.00 1,175,039.46
A-18 149,262.37 149,262.37 0.00 0.00 0.00
A-19 59,347.66 59,347.66 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,834.11 78,440.60 0.00 0.00 11,169,998.09
M-2 34,917.36 39,220.64 0.00 0.00 5,585,048.32
M-3 27,933.52 31,376.10 0.00 0.00 4,467,979.54
B-1 12,570.42 14,119.62 0.00 0.00 2,010,644.96
B-2 9,776.52 10,981.40 0.00 0.00 1,563,758.38
B-3 11,246.32 12,632.34 0.00 0.00 1,798,853.83
- -------------------------------------------------------------------------------
2,471,926.10 4,898,448.01 0.00 0.00 370,536,355.00
===============================================================================
Run: 03/28/97 14:31:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 658.956710 10.219998 4.116583 14.336581 0.000000 648.736712
A-3 658.956710 10.219997 3.979364 14.199361 0.000000 648.736713
A-4 658.956709 10.219997 4.198915 14.418912 0.000000 648.736712
A-5 955.261345 12.387017 6.086987 18.474004 0.000000 942.874328
A-6 753.469875 7.387734 4.801159 12.188893 0.000000 746.082141
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.372067 6.372067 0.000000 1000.000000
A-9 1000.000000 0.000000 6.163827 6.163827 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.247122 6.247122 0.000000 1000.000000
A-16 985.741522 0.758929 6.158048 6.916977 0.000000 984.982593
A-17 872.271494 1.095043 0.000000 1.095043 0.000000 871.176451
A-19 1000.000000 0.000000 6.247122 6.247122 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.741522 0.758930 6.158048 6.916978 0.000000 984.982592
M-2 985.741526 0.758929 6.158047 6.916976 0.000000 984.982597
M-3 985.741522 0.758929 6.158048 6.916977 0.000000 984.982593
B-1 985.741518 0.758928 6.158046 6.916974 0.000000 984.982590
B-2 985.741534 0.758932 6.158050 6.916982 0.000000 984.982603
B-3 881.675896 0.678810 5.507938 6.186748 0.000000 880.997086
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,204.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,537.79
SUBSERVICER ADVANCES THIS MONTH 66,097.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,188,617.77
(B) TWO MONTHLY PAYMENTS: 3 1,142,385.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,361,881.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 370,536,355.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,139,182.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.84084130 % 5.71279100 % 1.44636750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.79938590 % 5.72765011 % 1.45474280 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4798 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 3,959,720.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,959,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26672935
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.03
POOL TRADING FACTOR: 81.68568767
................................................................................
Run: 03/28/97 14:31:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 19,238,542.01 7.250000 % 1,185,852.84
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 41,318,247.41 7.250000 % 1,143,904.35
A-4 760947KE0 434,639.46 385,384.84 0.000000 % 1,759.03
A-5 760947KF7 0.00 0.00 0.537274 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,694,097.81 7.250000 % 6,110.94
M-2 760947KM2 901,000.00 846,579.11 7.250000 % 3,053.77
M-3 760947KN0 721,000.00 677,451.20 7.250000 % 2,443.70
B-1 360,000.00 338,255.81 7.250000 % 1,220.15
B-2 361,000.00 339,195.40 7.250000 % 1,223.54
B-3 360,674.91 338,889.93 7.250000 % 1,222.45
- -------------------------------------------------------------------------------
120,152,774.37 88,771,543.52 2,346,790.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 115,839.86 1,301,692.70 0.00 0.00 18,052,689.17
A-2 142,070.53 142,070.53 0.00 0.00 23,594,900.00
A-3 248,787.04 1,392,691.39 0.00 0.00 40,174,343.06
A-4 0.00 1,759.03 0.00 0.00 383,625.81
A-5 39,611.16 39,611.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,200.56 16,311.50 0.00 0.00 1,687,986.87
M-2 5,097.46 8,151.23 0.00 0.00 843,525.34
M-3 4,079.09 6,522.79 0.00 0.00 675,007.50
B-1 2,036.72 3,256.87 0.00 0.00 337,035.66
B-2 2,042.38 3,265.92 0.00 0.00 337,971.86
B-3 2,040.54 3,262.99 0.00 0.00 337,667.48
- -------------------------------------------------------------------------------
571,805.34 2,918,596.11 0.00 0.00 86,424,752.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 548.919825 33.835107 3.305177 37.140284 0.000000 515.084717
A-2 1000.000000 0.000000 6.021239 6.021239 0.000000 1000.000000
A-3 730.411388 20.221593 4.397981 24.619574 0.000000 710.189796
A-4 886.677063 4.047101 0.000000 4.047101 0.000000 882.629962
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.599451 3.389318 5.657549 9.046867 0.000000 936.210133
M-2 939.599456 3.389312 5.657558 9.046870 0.000000 936.210144
M-3 939.599445 3.389320 5.657545 9.046865 0.000000 936.210125
B-1 939.599472 3.389306 5.657556 9.046862 0.000000 936.210167
B-2 939.599446 3.389307 5.657562 9.046869 0.000000 936.210139
B-3 939.599403 3.389313 5.657560 9.046873 0.000000 936.210062
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,729.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,975.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 396,596.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,424,752.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,026,435.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.20912630 % 3.64098700 % 1.14988720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.09630470 % 3.71018673 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5273 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 972,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04960826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.44
POOL TRADING FACTOR: 71.92905299
................................................................................
Run: 03/28/97 14:31:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 57,514,964.10 5.895000 % 1,042,862.69
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,099,877.33 6.875000 % 965.05
B-2 1,257,300.00 1,195,535.38 6.875000 % 1,048.99
B-3 604,098.39 574,422.21 6.875000 % 504.01
- -------------------------------------------------------------------------------
100,579,098.39 60,384,799.02 1,045,380.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 263,631.86 1,306,494.55 0.00 0.00 56,472,101.41
R 129,836.65 129,836.65 0.00 0.00 0.00
B-1 5,879.63 6,844.68 0.00 0.00 1,098,912.28
B-2 6,390.99 7,439.98 0.00 0.00 1,194,486.39
B-3 3,070.70 3,574.71 0.00 0.00 573,918.20
- -------------------------------------------------------------------------------
408,809.83 1,454,190.57 0.00 0.00 59,339,418.28
===============================================================================
Run: 03/28/97 14:31:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 589.528235 10.689340 2.702226 13.391566 0.000000 578.838895
B-1 950.875188 0.834313 5.083107 5.917420 0.000000 950.040875
B-2 950.875193 0.834320 5.083107 5.917427 0.000000 950.040873
B-3 950.875254 0.834318 5.083112 5.917430 0.000000 950.040936
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,430.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,840.98
MASTER SERVICER ADVANCES THIS MONTH 5,456.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,105,203.51
(B) TWO MONTHLY PAYMENTS: 4 949,310.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 101,510.77
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 366,461.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,339,418.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 330
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 725,568.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 992,397.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.24742160 % 4.75257840 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.16793900 % 4.83206100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 684,585.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,118,504.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64104421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.08
POOL TRADING FACTOR: 58.99776318
................................................................................
Run: 03/28/97 14:31:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 25,082,893.57 7.500000 % 1,944,396.81
A-2 760947LW9 56,875,000.00 56,875,000.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 23,500,000.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 66,171,919.38 7.500000 % 1,282,746.50
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,142,828.14 0.000000 % 8,197.17
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,631,209.30 7.500000 % 8,419.45
M-2 760947MJ7 5,987,500.00 5,906,227.38 7.500000 % 4,677.47
M-3 760947MK4 4,790,000.00 4,724,981.90 7.500000 % 3,741.98
B-1 2,395,000.00 2,362,490.95 7.500000 % 1,870.99
B-2 1,437,000.00 1,417,494.57 7.500000 % 1,122.59
B-3 2,155,426.27 2,123,759.59 7.500000 % 1,681.93
- -------------------------------------------------------------------------------
478,999,910.73 406,942,505.78 3,256,854.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 156,709.29 2,101,106.10 0.00 0.00 23,138,496.76
A-2 355,335.46 355,335.46 0.00 0.00 56,875,000.00
A-3 146,819.92 146,819.92 0.00 0.00 23,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 413,419.42 1,696,165.92 0.00 0.00 64,889,172.88
A-6 607,347.17 607,347.17 0.00 0.00 97,212,000.00
A-7 77,639.63 77,639.63 0.00 0.00 12,427,000.00
A-8 332,267.24 332,267.24 0.00 0.00 53,182,701.00
A-9 256,656.38 256,656.38 0.00 0.00 41,080,426.00
A-10 19,377.57 19,377.57 0.00 0.00 3,101,574.00
A-11 0.00 8,197.17 0.00 0.00 1,134,630.97
R 0.00 0.00 0.00 0.00 0.00
M-1 66,420.14 74,839.59 0.00 0.00 10,622,789.85
M-2 36,900.08 41,577.55 0.00 0.00 5,901,549.91
M-3 29,520.07 33,262.05 0.00 0.00 4,721,239.92
B-1 14,760.03 16,631.02 0.00 0.00 2,360,619.96
B-2 8,856.02 9,978.61 0.00 0.00 1,416,371.98
B-3 13,268.52 14,950.45 0.00 0.00 2,045,249.07
- -------------------------------------------------------------------------------
2,535,296.94 5,792,151.83 0.00 0.00 403,608,822.30
===============================================================================
Run: 03/28/97 14:31:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 367.504155 28.488496 2.296040 30.784536 0.000000 339.015659
A-2 1000.000000 0.000000 6.247656 6.247656 0.000000 1000.000000
A-3 1000.000000 0.000000 6.247656 6.247656 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 882.292258 17.103287 5.512259 22.615546 0.000000 865.188972
A-6 1000.000000 0.000000 6.247656 6.247656 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247657 6.247657 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247656 6.247656 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247656 6.247656 0.000000 1000.000000
A-10 1000.000000 0.000000 6.247657 6.247657 0.000000 1000.000000
A-11 972.218842 6.973440 0.000000 6.973440 0.000000 965.245402
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.426286 0.781206 6.162852 6.944058 0.000000 985.645080
M-2 986.426285 0.781206 6.162853 6.944059 0.000000 985.645079
M-3 986.426284 0.781207 6.162854 6.944061 0.000000 985.645077
B-1 986.426284 0.781207 6.162852 6.944059 0.000000 985.645077
B-2 986.426284 0.781204 6.162853 6.944057 0.000000 985.645080
B-3 985.308391 0.780324 6.155868 6.936192 0.000000 948.883800
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:31:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,029.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,153.05
SPREAD 143,962.52
SUBSERVICER ADVANCES THIS MONTH 69,091.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,695,033.04
(B) TWO MONTHLY PAYMENTS: 5 1,496,771.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 417,271.29
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 503,243.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 403,608,822.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,407
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,796,221.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.30552360 % 1.45484200 % 5.23963420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.27464440 % 1.44254553 % 5.27874340 %
BANKRUPTCY AMOUNT AVAILABLE 150,433.00
FRAUD AMOUNT AVAILABLE 4,248,782.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,248,782.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20206269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.01
POOL TRADING FACTOR: 84.26073017
................................................................................
Run: 03/28/97 14:32:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 69,387,224.85 7.000000 % 2,260,340.09
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 1,135,958.41 0.000000 % 6,364.21
A-6 7609473R0 0.00 0.00 0.502261 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,156,370.36 7.000000 % 8,081.37
M-2 760947MS7 911,000.00 862,737.55 7.000000 % 3,233.26
M-3 760947MT5 1,367,000.00 1,294,579.84 7.000000 % 4,851.66
B-1 455,000.00 430,895.25 7.000000 % 1,614.86
B-2 455,000.00 430,895.25 7.000000 % 1,614.86
B-3 455,670.95 431,530.74 7.000000 % 1,617.24
- -------------------------------------------------------------------------------
182,156,882.70 149,645,192.25 2,287,717.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 404,419.87 2,664,759.96 0.00 0.00 67,126,884.76
A-2 198,167.25 198,167.25 0.00 0.00 34,000,000.00
A-3 81,598.28 81,598.28 0.00 0.00 14,000,000.00
A-4 148,712.87 148,712.87 0.00 0.00 25,515,000.00
A-5 0.00 6,364.21 0.00 0.00 1,129,594.20
A-6 62,581.66 62,581.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,568.30 20,649.67 0.00 0.00 2,148,288.99
M-2 5,028.43 8,261.69 0.00 0.00 859,504.29
M-3 7,545.40 12,397.06 0.00 0.00 1,289,728.18
B-1 2,511.46 4,126.32 0.00 0.00 429,280.39
B-2 2,511.46 4,126.32 0.00 0.00 429,280.39
B-3 2,515.15 4,132.39 0.00 0.00 429,913.50
- -------------------------------------------------------------------------------
928,160.13 3,215,877.68 0.00 0.00 147,357,474.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 683.617979 22.269360 3.984432 26.253792 0.000000 661.348618
A-2 1000.000000 0.000000 5.828449 5.828449 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828449 5.828449 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828449 5.828449 0.000000 1000.000000
A-5 930.265727 5.211816 0.000000 5.211816 0.000000 925.053911
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.022556 3.549130 5.519675 9.068805 0.000000 943.473426
M-2 947.022558 3.549133 5.519682 9.068815 0.000000 943.473425
M-3 947.022560 3.549129 5.519678 9.068807 0.000000 943.473431
B-1 947.022527 3.549143 5.519692 9.068835 0.000000 943.473385
B-2 947.022527 3.549143 5.519692 9.068835 0.000000 943.473385
B-3 947.022715 3.549052 5.519663 9.068715 0.000000 943.473575
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,043.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,882.56
SUBSERVICER ADVANCES THIS MONTH 30,840.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,306,945.97
(B) TWO MONTHLY PAYMENTS: 1 557,010.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,232.71
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,010,974.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,357,474.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 567
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,726,333.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22447110 % 2.90466000 % 0.87086920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.17993800 % 2.91639190 % 0.88114130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,554,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73578051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.34
POOL TRADING FACTOR: 80.89591374
................................................................................
Run: 03/28/97 14:32:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 10,398,788.51 7.500000 % 296,300.26
A-2 760947MW8 152,100,000.00 108,961,397.63 7.500000 % 2,690,256.84
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,902,906.29 7.500000 % 101,824.26
A-8 760947NC1 22,189,665.00 17,163,809.65 8.500000 % 313,427.90
A-9 760947ND9 24,993,667.00 19,358,521.94 7.000000 % 351,425.10
A-10 760947NE7 9,694,332.00 7,486,049.48 7.250000 % 137,715.34
A-11 760947NF4 19,384,664.00 14,968,098.67 7.125000 % 275,430.69
A-12 760947NG2 917,418.09 875,745.89 0.000000 % 974.43
A-13 7609473Q1 0.00 0.00 0.521877 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 10,024,979.14 7.500000 % 24,360.75
M-2 760947NL1 5,638,762.00 5,569,431.55 7.500000 % 13,533.75
M-3 760947NM9 4,511,009.00 4,455,544.65 7.500000 % 10,826.99
B-1 760947NN7 2,255,508.00 2,227,775.78 7.500000 % 5,413.51
B-2 760947NP2 1,353,299.00 1,336,659.73 7.500000 % 3,248.09
B-3 760947NQ0 2,029,958.72 2,002,017.57 7.500000 % 4,864.90
- -------------------------------------------------------------------------------
451,101,028.81 385,040,068.48 4,229,602.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,956.92 361,257.18 0.00 0.00 10,102,488.25
A-2 680,636.62 3,370,893.46 0.00 0.00 106,271,140.79
A-3 59,856.28 59,856.28 0.00 0.00 9,582,241.00
A-4 215,183.32 215,183.32 0.00 0.00 34,448,155.00
A-5 311,846.67 311,846.67 0.00 0.00 49,922,745.00
A-6 277,068.53 277,068.53 0.00 0.00 44,355,201.00
A-7 261,750.05 363,574.31 0.00 0.00 41,801,082.03
A-8 121,510.56 434,938.46 0.00 0.00 16,850,381.75
A-9 112,863.00 464,288.10 0.00 0.00 19,007,096.84
A-10 45,203.51 182,918.85 0.00 0.00 7,348,334.14
A-11 88,824.53 364,255.22 0.00 0.00 14,692,667.98
A-12 0.00 974.43 0.00 0.00 874,771.46
A-13 167,361.34 167,361.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,621.88 86,982.63 0.00 0.00 10,000,618.39
M-2 34,789.93 48,323.68 0.00 0.00 5,555,897.80
M-3 27,831.93 38,658.92 0.00 0.00 4,444,717.66
B-1 13,915.99 19,329.50 0.00 0.00 2,222,362.27
B-2 8,349.56 11,597.65 0.00 0.00 1,333,411.64
B-3 12,505.77 17,370.67 0.00 0.00 1,997,152.67
- -------------------------------------------------------------------------------
2,567,076.39 6,796,679.20 0.00 0.00 380,810,465.67
===============================================================================
Run: 03/28/97 14:32:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 686.388681 19.557773 4.287585 23.845358 0.000000 666.830907
A-2 716.379998 17.687422 4.474928 22.162350 0.000000 698.692576
A-3 1000.000000 0.000000 6.246585 6.246585 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246585 6.246585 0.000000 1000.000000
A-5 1000.000000 0.000000 6.246585 6.246585 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246585 6.246585 0.000000 1000.000000
A-7 987.704667 2.400127 6.169781 8.569908 0.000000 985.304540
A-8 773.504677 14.124950 5.475998 19.600948 0.000000 759.379727
A-9 774.537083 14.060566 4.515664 18.576230 0.000000 760.476518
A-10 772.208903 14.205758 4.662880 18.868638 0.000000 758.003145
A-11 772.161884 14.208691 4.582206 18.790897 0.000000 757.953193
A-12 954.576653 1.062144 0.000000 1.062144 0.000000 953.514509
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.704666 2.400127 6.169781 8.569908 0.000000 985.304539
M-2 987.704668 2.400128 6.169782 8.569910 0.000000 985.304540
M-3 987.704669 2.400126 6.169779 8.569905 0.000000 985.304543
B-1 987.704668 2.400129 6.169781 8.569910 0.000000 985.304539
B-2 987.704661 2.400127 6.169782 8.569909 0.000000 985.304534
B-3 986.235607 2.396556 6.160603 8.557159 0.000000 983.839056
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,609.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,942.93
SUBSERVICER ADVANCES THIS MONTH 67,119.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,642,660.25
(B) TWO MONTHLY PAYMENTS: 7 3,036,734.58
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,200,955.02
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 380,810,465.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,295,296.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 643,186.17
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.33191370 % 5.21910900 % 1.44897710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.27408270 % 5.25228051 % 1.46154380 %
BANKRUPTCY AMOUNT AVAILABLE 137,410.00
FRAUD AMOUNT AVAILABLE 3,997,454.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,474,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29018647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.18
POOL TRADING FACTOR: 84.41799982
................................................................................
Run: 03/28/97 14:32:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 123,186,732.92 7.500000 % 2,469,329.55
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 20,125,058.84 8.500000 % 303,161.87
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 20,125,058.84 7.000000 % 303,161.87
A-8 760947PK1 42,208,985.00 41,707,211.99 7.500000 % 31,810.16
A-9 760947PL9 49,657,668.00 40,250,143.45 7.250000 % 606,324.65
A-10 760947PM7 479,655.47 437,737.76 0.000000 % 698.01
A-11 7609473S8 0.00 0.00 0.468982 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,967,976.81 7.500000 % 7,602.59
M-2 760947PQ8 5,604,400.00 5,537,775.88 7.500000 % 4,223.67
M-3 760947PR6 4,483,500.00 4,430,200.93 7.500000 % 3,378.92
B-1 2,241,700.00 2,215,051.08 7.500000 % 1,689.42
B-2 1,345,000.00 1,329,010.87 7.500000 % 1,013.64
B-3 2,017,603.30 1,993,618.44 7.500000 % 1,520.53
- -------------------------------------------------------------------------------
448,349,608.77 390,371,046.81 3,733,914.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 769,280.09 3,238,609.64 0.00 0.00 120,717,403.37
A-2 45,887.94 45,887.94 0.00 0.00 7,348,151.00
A-3 142,434.56 445,596.43 0.00 0.00 19,821,896.97
A-4 99,400.93 99,400.93 0.00 0.00 15,917,318.00
A-5 273,523.51 273,523.51 0.00 0.00 43,800,000.00
A-6 324,731.11 324,731.11 0.00 0.00 52,000,000.00
A-7 117,299.05 420,460.92 0.00 0.00 19,821,896.97
A-8 260,454.41 292,264.57 0.00 0.00 41,675,401.83
A-9 242,976.76 849,301.41 0.00 0.00 39,643,818.80
A-10 0.00 698.01 0.00 0.00 437,039.75
A-11 152,437.97 152,437.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,248.32 69,850.91 0.00 0.00 9,960,374.22
M-2 34,582.46 38,806.13 0.00 0.00 5,533,552.21
M-3 27,665.85 31,044.77 0.00 0.00 4,426,822.01
B-1 13,832.62 15,522.04 0.00 0.00 2,213,361.66
B-2 8,299.45 9,313.09 0.00 0.00 1,327,997.23
B-3 12,449.81 13,970.34 0.00 0.00 1,992,097.91
- -------------------------------------------------------------------------------
2,587,504.84 6,321,419.72 0.00 0.00 386,637,131.93
===============================================================================
Run: 03/28/97 14:32:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 762.766148 15.289966 4.763344 20.053310 0.000000 747.476182
A-2 1000.000000 0.000000 6.244828 6.244828 0.000000 1000.000000
A-3 810.552564 12.210083 5.736664 17.946747 0.000000 798.342481
A-4 1000.000000 0.000000 6.244829 6.244829 0.000000 1000.000000
A-5 1000.000000 0.000000 6.244829 6.244829 0.000000 1000.000000
A-6 1000.000000 0.000000 6.244829 6.244829 0.000000 1000.000000
A-7 810.552564 12.210083 4.724311 16.934394 0.000000 798.342481
A-8 988.112175 0.753635 6.170592 6.924227 0.000000 987.358541
A-9 810.552430 12.210091 4.893036 17.103127 0.000000 798.342339
A-10 912.608711 1.455232 0.000000 1.455232 0.000000 911.153479
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.112175 0.753635 6.170592 6.924227 0.000000 987.358540
M-2 988.112176 0.753635 6.170591 6.924226 0.000000 987.358542
M-3 988.112174 0.753634 6.170592 6.924226 0.000000 987.358539
B-1 988.112183 0.753633 6.170594 6.924227 0.000000 987.358549
B-2 988.112171 0.753636 6.170595 6.924231 0.000000 987.358535
B-3 988.112202 0.753637 6.170594 6.924231 0.000000 987.358570
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,957.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,348.67
SUBSERVICER ADVANCES THIS MONTH 53,063.16
MASTER SERVICER ADVANCES THIS MONTH 1,808.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,859,591.56
(B) TWO MONTHLY PAYMENTS: 2 530,925.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 653,404.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 386,637,131.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 240,020.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,436,069.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.46718180 % 5.11265700 % 1.42016090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.40906290 % 5.15231125 % 1.43279530 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 3,994,627.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,994,627.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25660637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.36
POOL TRADING FACTOR: 86.23563495
................................................................................
Run: 03/28/97 14:32:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 9,324,814.62 7.000000 % 1,995,376.88
A-2 760947NS6 45,874,000.00 45,874,000.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 11,524,696.88 7.000000 % 282,396.24
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 381,107.52 0.000000 % 1,523.27
A-8 7609473T6 0.00 0.00 0.512923 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 2,006,166.04 7.000000 % 7,359.60
M-2 760947NZ0 1,054,500.00 1,002,607.63 7.000000 % 3,678.06
M-3 760947PA3 773,500.00 735,435.75 7.000000 % 2,697.94
B-1 351,000.00 333,727.15 7.000000 % 1,224.28
B-2 281,200.00 267,362.03 7.000000 % 980.82
B-3 350,917.39 333,648.62 7.000000 % 1,223.99
- -------------------------------------------------------------------------------
140,600,865.75 120,358,066.24 2,296,461.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 54,387.70 2,049,764.58 0.00 0.00 7,329,437.74
A-2 267,563.65 267,563.65 0.00 0.00 45,874,000.00
A-3 67,218.69 349,614.93 0.00 0.00 11,242,300.64
A-4 63,038.50 63,038.50 0.00 0.00 10,808,000.00
A-5 138,824.08 138,824.08 0.00 0.00 23,801,500.00
A-6 81,451.94 81,451.94 0.00 0.00 13,965,000.00
A-7 0.00 1,523.27 0.00 0.00 379,584.25
A-8 51,438.72 51,438.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,701.12 19,060.72 0.00 0.00 1,998,806.44
M-2 5,847.78 9,525.84 0.00 0.00 998,929.57
M-3 4,289.48 6,987.42 0.00 0.00 732,737.81
B-1 1,946.49 3,170.77 0.00 0.00 332,502.87
B-2 1,559.41 2,540.23 0.00 0.00 266,381.21
B-3 1,946.03 3,170.02 0.00 0.00 332,424.63
- -------------------------------------------------------------------------------
751,213.59 3,047,674.67 0.00 0.00 118,061,605.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 347.746210 74.412712 2.028257 76.440969 0.000000 273.333498
A-2 1000.000000 0.000000 5.832577 5.832577 0.000000 1000.000000
A-3 823.192634 20.171160 4.801335 24.972495 0.000000 803.021474
A-4 1000.000000 0.000000 5.832578 5.832578 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832577 5.832577 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800000 5.800000 0.000000 1000.000000
A-7 915.797241 3.660401 0.000000 3.660401 0.000000 912.136840
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.789592 3.487962 5.545555 9.033517 0.000000 947.301630
M-2 950.789597 3.487966 5.545548 9.033514 0.000000 947.301631
M-3 950.789593 3.487964 5.545546 9.033510 0.000000 947.301629
B-1 950.789601 3.487977 5.545556 9.033533 0.000000 947.301624
B-2 950.789580 3.487980 5.545555 9.033535 0.000000 947.301600
B-3 950.789643 3.487972 5.545550 9.033522 0.000000 947.301671
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,454.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,313.48
SUBSERVICER ADVANCES THIS MONTH 8,086.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 784,762.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,061,605.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 452
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,854,856.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.10012850 % 3.12077400 % 0.77909780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.03866210 % 3.15976885 % 0.79137720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,243,701.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79249683
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.24
POOL TRADING FACTOR: 83.96933015
................................................................................
Run: 03/28/97 14:32:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 96,826,786.81 7.000000 % 442,865.75
A-2 7609473U3 0.00 0.00 0.547918 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,707,389.11 7.000000 % 6,123.77
M-2 760947QN4 893,400.00 853,646.80 7.000000 % 3,061.72
M-3 760947QP9 595,600.00 569,097.85 7.000000 % 2,041.14
B-1 297,800.00 284,548.93 7.000000 % 1,020.57
B-2 238,200.00 227,600.91 7.000000 % 816.32
B-3 357,408.38 341,504.93 7.000000 % 1,224.86
- -------------------------------------------------------------------------------
119,123,708.38 100,810,575.34 457,154.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 564,278.51 1,007,144.26 0.00 0.00 96,383,921.06
A-2 45,985.57 45,985.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,950.17 16,073.94 0.00 0.00 1,701,265.34
M-2 4,974.81 8,036.53 0.00 0.00 850,585.08
M-3 3,316.54 5,357.68 0.00 0.00 567,056.71
B-1 1,658.27 2,678.84 0.00 0.00 283,528.36
B-2 1,326.39 2,142.71 0.00 0.00 226,784.59
B-3 1,990.19 3,215.05 0.00 0.00 340,280.07
- -------------------------------------------------------------------------------
633,480.45 1,090,634.58 0.00 0.00 100,353,421.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 842.306785 3.852537 4.908720 8.761257 0.000000 838.454247
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.503447 3.427036 5.568398 8.995434 0.000000 952.076412
M-2 955.503470 3.427043 5.568402 8.995445 0.000000 952.076427
M-3 955.503442 3.427032 5.568402 8.995434 0.000000 952.076410
B-1 955.503459 3.427032 5.568402 8.995434 0.000000 952.076427
B-2 955.503401 3.427036 5.568388 8.995424 0.000000 952.076364
B-3 955.503422 3.427032 5.568392 8.995424 0.000000 952.076361
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,824.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,934.63
SUBSERVICER ADVANCES THIS MONTH 7,523.98
MASTER SERVICER ADVANCES THIS MONTH 3,331.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 355,221.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 424,415.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,353,421.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 340,781.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 95,583.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04824340 % 3.10496600 % 0.84679090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.04447950 % 3.10792307 % 0.84759740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,030,887.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86019706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.37
POOL TRADING FACTOR: 84.24302985
................................................................................
Run: 03/28/97 14:32:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 29,260,995.90 6.200000 % 957,310.00
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 45,772,782.19 7.050000 % 599,561.42
A-5 760947QU8 104,043,000.00 96,972,379.81 0.000000 % 358,063.03
A-6 760947QV6 26,848,000.00 26,590,188.60 7.500000 % 19,886.00
A-7 760947QW4 366,090.95 356,787.81 0.000000 % 364.98
A-8 7609473V1 0.00 0.00 0.437842 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,647,349.08 7.500000 % 4,971.35
M-2 760947RA1 4,474,600.00 4,431,632.08 7.500000 % 3,314.28
M-3 760947RB9 2,983,000.00 2,954,355.35 7.500000 % 2,209.47
B-1 1,789,800.00 1,772,613.20 7.500000 % 1,325.68
B-2 745,700.00 738,539.32 7.500000 % 552.33
B-3 1,193,929.65 1,182,464.78 7.500000 % 884.35
- -------------------------------------------------------------------------------
298,304,120.60 260,978,088.12 1,948,442.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 151,151.00 1,108,461.00 0.00 0.00 28,303,685.90
A-2 194,137.10 194,137.10 0.00 0.00 35,848,000.00
A-3 43,649.43 43,649.43 0.00 0.00 8,450,000.00
A-4 268,860.30 868,421.72 0.00 0.00 45,173,220.77
A-5 258,688.24 616,751.27 435,139.41 0.00 97,049,456.19
A-6 166,154.82 186,040.82 0.00 0.00 26,570,302.60
A-7 0.00 364.98 0.00 0.00 356,422.83
A-8 95,203.20 95,203.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,537.46 46,508.81 0.00 0.00 6,642,377.73
M-2 27,692.06 31,006.34 0.00 0.00 4,428,317.80
M-3 18,460.96 20,670.43 0.00 0.00 2,952,145.88
B-1 11,076.57 12,402.25 0.00 0.00 1,771,287.52
B-2 4,614.93 5,167.26 0.00 0.00 737,986.99
B-3 7,388.89 8,273.24 0.00 0.00 1,181,580.43
- -------------------------------------------------------------------------------
1,288,614.96 3,237,057.85 435,139.41 0.00 259,464,784.64
===============================================================================
Run: 03/28/97 14:32:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 780.293224 25.528267 4.030693 29.558960 0.000000 754.764957
A-2 1000.000000 0.000000 5.415563 5.415563 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165613 5.165613 0.000000 1000.000000
A-4 679.625571 8.902174 3.991987 12.894161 0.000000 670.723397
A-5 932.041366 3.441491 2.486359 5.927850 4.182304 932.782178
A-6 990.397370 0.740688 6.188722 6.929410 0.000000 989.656682
A-7 974.587900 0.996965 0.000000 0.996965 0.000000 973.590934
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.397372 0.740688 6.188721 6.929409 0.000000 989.656684
M-2 990.397372 0.740687 6.188723 6.929410 0.000000 989.656684
M-3 990.397368 0.740687 6.188723 6.929410 0.000000 989.656681
B-1 990.397363 0.740686 6.188719 6.929405 0.000000 989.656677
B-2 990.397372 0.740687 6.188722 6.929409 0.000000 989.656685
B-3 990.397366 0.740689 6.188715 6.929404 0.000000 989.656660
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,161.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,735.78
SUBSERVICER ADVANCES THIS MONTH 37,454.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,499,152.86
(B) TWO MONTHLY PAYMENTS: 3 798,878.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,855.34
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,486,446.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 259,464,784.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 975
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,318,096.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.19819450 % 5.38457000 % 1.41723540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.16359530 % 5.40452587 % 1.42444460 %
BANKRUPTCY AMOUNT AVAILABLE 106,142.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22195239
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.69
POOL TRADING FACTOR: 86.97995325
................................................................................
Run: 03/28/97 14:34:13 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 13,902,581.12 7.500000 % 185,094.18
A-2 760947PT2 73,285,445.00 62,205,351.06 7.500000 % 570,092.33
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,822,426.37 7.500000 % 25,541.29
A-6 760947PX3 19,608,650.00 16,190,321.31 7.500000 % 175,879.64
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 96,774,388.33 7.500000 % 888,487.88
A-11 760947QC8 3,268,319.71 3,022,824.79 0.000000 % 3,794.36
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,254,223.91 7.500000 % 6,212.85
M-2 760947QF1 5,710,804.00 5,642,173.63 7.500000 % 4,832.22
M-3 760947QG9 3,263,317.00 3,224,099.64 7.500000 % 2,761.27
B-1 760947QH7 1,794,824.00 1,773,254.46 7.500000 % 1,518.70
B-2 760947QJ3 1,142,161.00 1,128,434.93 7.500000 % 966.44
B-3 1,957,990.76 1,926,967.76 7.500000 % 1,650.37
- -------------------------------------------------------------------------------
326,331,688.47 290,096,785.31 1,866,831.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 86,851.46 271,945.64 0.00 0.00 13,717,486.94
A-2 388,605.95 958,698.28 0.00 0.00 61,635,258.73
A-3 48,513.70 48,513.70 0.00 0.00 7,765,738.00
A-4 210,360.17 210,360.17 0.00 0.00 33,673,000.00
A-5 186,305.07 211,846.36 0.00 0.00 29,796,885.08
A-6 101,143.32 277,022.96 0.00 0.00 16,014,441.67
A-7 17,335.83 17,335.83 0.00 0.00 2,775,000.00
A-8 6,434.56 6,434.56 0.00 0.00 1,030,000.00
A-9 12,406.83 12,406.83 0.00 0.00 1,986,000.00
A-10 604,563.81 1,493,051.69 0.00 0.00 95,885,900.45
A-11 0.00 3,794.36 0.00 0.00 3,019,030.43
R 0.00 0.00 0.00 0.00 0.00
M-1 45,318.20 51,531.05 0.00 0.00 7,248,011.06
M-2 35,247.49 40,079.71 0.00 0.00 5,637,341.41
M-3 20,141.42 22,902.69 0.00 0.00 3,221,338.37
B-1 11,077.78 12,596.48 0.00 0.00 1,771,735.76
B-2 7,049.50 8,015.94 0.00 0.00 1,127,468.49
B-3 12,038.05 13,688.42 0.00 0.00 1,925,317.39
- -------------------------------------------------------------------------------
1,793,393.14 3,660,224.67 0.00 0.00 288,229,953.78
===============================================================================
Run: 03/28/97 14:34:13
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 794.433207 10.576810 4.962941 15.539751 0.000000 783.856397
A-2 848.809079 7.779066 5.302635 13.081701 0.000000 841.030013
A-3 1000.000000 0.000000 6.247146 6.247146 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247147 6.247147 0.000000 1000.000000
A-5 987.982360 0.846153 6.172071 7.018224 0.000000 987.136207
A-6 825.672410 8.969493 5.158097 14.127590 0.000000 816.702918
A-7 1000.000000 0.000000 6.247146 6.247146 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247146 6.247146 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247145 6.247145 0.000000 1000.000000
A-10 848.580335 7.790836 5.301206 13.092042 0.000000 840.789500
A-11 924.886504 1.160951 0.000000 1.160951 0.000000 923.725553
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.982358 0.846153 6.172071 7.018224 0.000000 987.136205
M-2 987.982363 0.846154 6.172071 7.018225 0.000000 987.136209
M-3 987.982363 0.846154 6.172070 7.018224 0.000000 987.136208
B-1 987.982365 0.846155 6.172070 7.018225 0.000000 987.136210
B-2 987.982369 0.846150 6.172072 7.018222 0.000000 987.136218
B-3 984.155696 0.842874 6.148165 6.991039 0.000000 983.312807
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:34:14 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,995.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 90,256.61
SUBSERVICER ADVANCES THIS MONTH 17,171.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 913,471.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,110,281.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 246,653.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 288,229,953.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,011
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,617,762.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.70252370 % 5.61545100 % 1.68202550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.66114630 % 5.58813913 % 1.69156270 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06604682
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.58
POOL TRADING FACTOR: 88.32423083
................................................................................
Run: 03/28/97 14:32:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 142,823,812.02 6.850000 % 2,461,104.06
A-2 760947RD5 25,000,000.00 21,670,668.10 7.250000 % 263,872.94
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 14,519,037.85 6.750000 % 106,121.96
A-5 760947RG8 11,649,000.00 11,131,899.83 6.900000 % 41,479.41
A-6 760947RU7 73,856,000.00 75,178,962.15 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 83,251,934.61 7.250000 % 772,602.67
A-8 760947RJ2 6,350,000.00 6,867,100.17 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 16,714,695.14 7.250000 % 288,023.43
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 169,703.16 0.000000 % 190.85
A-14 7609473W9 0.00 0.00 0.633381 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,833,805.50 7.250000 % 8,847.94
M-2 760947RS2 6,634,109.00 6,574,336.51 7.250000 % 4,915.52
M-3 760947RT0 5,307,287.00 5,259,469.01 7.250000 % 3,932.42
B-1 760947RV5 3,184,372.00 3,155,681.20 7.250000 % 2,359.45
B-2 760947RW3 1,326,822.00 1,314,867.49 7.250000 % 983.10
B-3 760947RX1 2,122,914.66 2,103,787.46 7.250000 % 1,572.96
- -------------------------------------------------------------------------------
530,728,720.00 482,681,340.20 3,956,006.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 815,102.71 3,276,206.77 0.00 0.00 140,362,707.96
A-2 130,897.53 394,770.47 0.00 0.00 21,406,795.16
A-3 131,806.17 131,806.17 0.00 0.00 22,600,422.00
A-4 81,651.24 187,773.20 0.00 0.00 14,412,915.89
A-5 63,994.04 105,473.45 0.00 0.00 11,090,420.42
A-6 409,872.63 409,872.63 106,121.96 0.00 75,285,084.11
A-7 502,867.40 1,275,470.07 0.00 0.00 82,479,331.94
A-8 0.00 0.00 41,479.41 0.00 6,908,579.58
A-9 100,961.93 388,985.36 0.00 0.00 16,426,671.71
A-10 19,875.53 19,875.53 0.00 0.00 2,511,158.00
A-11 236,613.48 236,613.48 0.00 0.00 40,000,000.00
A-12 90,604.63 90,604.63 0.00 0.00 15,000,000.00
A-13 0.00 190.85 0.00 0.00 169,512.31
A-14 254,710.50 254,710.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,479.84 80,327.78 0.00 0.00 11,824,957.56
M-2 39,711.02 44,626.54 0.00 0.00 6,569,420.99
M-3 31,768.82 35,701.24 0.00 0.00 5,255,536.59
B-1 19,061.29 21,420.74 0.00 0.00 3,153,321.75
B-2 7,942.20 8,925.30 0.00 0.00 1,313,884.39
B-3 12,707.52 14,280.48 0.00 0.00 2,102,214.50
- -------------------------------------------------------------------------------
3,021,628.48 6,977,635.19 147,601.37 0.00 478,872,934.86
===============================================================================
Run: 03/28/97 14:32:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 821.411880 14.154363 4.687839 18.842202 0.000000 807.257517
A-2 866.826724 10.554918 5.235901 15.790819 0.000000 856.271806
A-3 1000.000000 0.000000 5.832023 5.832023 0.000000 1000.000000
A-4 916.490206 6.698773 5.154099 11.852872 0.000000 909.791434
A-5 955.609909 3.560770 5.493522 9.054292 0.000000 952.049139
A-6 1017.912724 0.000000 5.549619 5.549619 1.436877 1019.349601
A-7 895.182093 8.307556 5.407176 13.714732 0.000000 886.874537
A-8 1081.433098 0.000000 0.000000 0.000000 6.532191 1087.965288
A-9 821.411880 14.154363 4.961582 19.115945 0.000000 807.257517
A-10 1000.000000 0.000000 7.914886 7.914886 0.000000 1000.000000
A-11 1000.000000 0.000000 5.915337 5.915337 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040309 6.040309 0.000000 1000.000000
A-13 951.777255 1.070379 0.000000 1.070379 0.000000 950.706876
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.990124 0.740947 5.985886 6.726833 0.000000 990.249177
M-2 990.990125 0.740947 5.985886 6.726833 0.000000 990.249179
M-3 990.990125 0.740947 5.985887 6.726834 0.000000 990.249178
B-1 990.990123 0.740947 5.985887 6.726834 0.000000 990.249176
B-2 990.990118 0.740943 5.985882 6.726825 0.000000 990.249174
B-3 990.990123 0.740948 5.985884 6.726832 0.000000 990.249179
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,822.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,247.80
SUBSERVICER ADVANCES THIS MONTH 65,839.25
MASTER SERVICER ADVANCES THIS MONTH 4,494.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,286,717.93
(B) TWO MONTHLY PAYMENTS: 5 1,346,362.64
(C) THREE OR MORE MONTHLY PAYMENTS: 2 473,313.29
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 869,469.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 478,872,934.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,759
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 604,149.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,447,490.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.73239010 % 4.90508600 % 1.36252390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.68725300 % 4.93866189 % 1.37233630 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 4,859,749.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,859,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17225908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.47
POOL TRADING FACTOR: 90.22932372
................................................................................
Run: 03/28/97 14:32:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 46,456,441.41 6.750000 % 657,825.08
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 25,812,741.48 6.750000 % 254,013.36
A-4 760947SC6 313,006.32 287,241.47 0.000000 % 1,317.00
A-5 7609473X7 0.00 0.00 0.561017 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,304,722.32 6.750000 % 4,873.49
M-2 760947SF9 818,000.00 782,450.78 6.750000 % 2,922.67
M-3 760947SG7 546,000.00 522,271.56 6.750000 % 1,950.83
B-1 491,000.00 469,661.77 6.750000 % 1,754.32
B-2 273,000.00 261,135.76 6.750000 % 975.41
B-3 327,627.84 313,389.72 6.750000 % 1,170.60
- -------------------------------------------------------------------------------
109,132,227.16 96,601,549.27 926,802.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 260,838.17 918,663.25 0.00 0.00 45,798,616.33
A-2 114,491.76 114,491.76 0.00 0.00 20,391,493.00
A-3 144,930.35 398,943.71 0.00 0.00 25,558,728.12
A-4 0.00 1,317.00 0.00 0.00 285,924.47
A-5 45,079.76 45,079.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,325.60 12,199.09 0.00 0.00 1,299,848.83
M-2 4,393.22 7,315.89 0.00 0.00 779,528.11
M-3 2,932.39 4,883.22 0.00 0.00 520,320.73
B-1 2,637.00 4,391.32 0.00 0.00 467,907.45
B-2 1,466.20 2,441.61 0.00 0.00 260,160.35
B-3 1,759.59 2,930.19 0.00 0.00 312,219.12
- -------------------------------------------------------------------------------
585,854.04 1,512,656.80 0.00 0.00 95,674,746.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 839.200141 11.883108 4.711842 16.594950 0.000000 827.317033
A-2 1000.000000 0.000000 5.614683 5.614683 0.000000 1000.000000
A-3 882.486888 8.684218 4.954884 13.639102 0.000000 873.802671
A-4 917.685847 4.207583 0.000000 4.207583 0.000000 913.478265
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.541290 3.572940 5.370674 8.943614 0.000000 952.968350
M-2 956.541296 3.572946 5.370685 8.943631 0.000000 952.968350
M-3 956.541319 3.572949 5.370678 8.943627 0.000000 952.968370
B-1 956.541283 3.572953 5.370672 8.943625 0.000000 952.968330
B-2 956.541245 3.572930 5.370696 8.943626 0.000000 952.968315
B-3 956.541788 3.572956 5.370697 8.943653 0.000000 952.968846
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,885.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,321.13
SUBSERVICER ADVANCES THIS MONTH 7,547.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 392,054.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 386,430.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,674,746.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 565,834.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.20655330 % 2.70930100 % 1.08414550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.18405540 % 2.71722452 % 1.09057530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 976,302.00
SPECIAL HAZARD AMOUNT AVAILABLE 661,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59011849
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.20
POOL TRADING FACTOR: 87.66864656
................................................................................
Run: 03/28/97 14:32:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 22,658,609.42 7.000000 % 207,319.39
A-2 760947SJ1 50,172,797.00 44,897,722.83 7.400000 % 345,532.30
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 33,207,125.59 7.250000 % 24,883.69
A-6 760947SN2 45,513,473.00 39,932,973.66 7.250000 % 365,538.52
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 69,095,459.91 7.250000 % 517,769.77
A-9 760947SR3 36,574,716.00 30,220,731.18 7.250000 % 416,204.01
A-10 7609473Y5 0.00 0.00 0.632350 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,927,686.53 7.250000 % 5,940.60
M-2 760947SU6 5,333,000.00 5,284,794.02 7.250000 % 3,960.15
M-3 760947SV4 3,555,400.00 3,523,262.06 7.250000 % 2,640.15
B-1 1,244,400.00 1,233,151.64 7.250000 % 924.06
B-2 888,900.00 880,865.06 7.250000 % 660.07
B-3 1,422,085.30 1,409,230.84 7.250000 % 1,055.99
- -------------------------------------------------------------------------------
355,544,080.30 326,777,138.74 1,892,428.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,152.70 339,472.09 0.00 0.00 22,451,290.03
A-2 276,822.13 622,354.43 0.00 0.00 44,552,190.53
A-3 150,686.88 150,686.88 0.00 0.00 24,945,526.00
A-4 199,341.04 199,341.04 0.00 0.00 33,000,000.00
A-5 200,592.20 225,475.89 0.00 0.00 33,182,241.90
A-6 241,220.62 606,759.14 0.00 0.00 39,567,435.14
A-7 50,816.34 50,816.34 0.00 0.00 8,560,000.00
A-8 417,380.63 935,150.40 0.00 0.00 68,577,690.14
A-9 182,552.48 598,756.49 0.00 0.00 29,804,527.17
A-10 172,168.65 172,168.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,888.28 53,828.88 0.00 0.00 7,921,745.93
M-2 31,923.52 35,883.67 0.00 0.00 5,280,833.87
M-3 21,282.74 23,922.89 0.00 0.00 3,520,621.91
B-1 7,449.02 8,373.08 0.00 0.00 1,232,227.58
B-2 5,320.98 5,981.05 0.00 0.00 880,204.99
B-3 8,512.65 9,568.64 0.00 0.00 1,408,174.85
- -------------------------------------------------------------------------------
2,146,110.86 4,038,539.56 0.00 0.00 324,884,710.04
===============================================================================
Run: 03/28/97 14:32:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 877.436223 8.028275 5.117506 13.145781 0.000000 869.407948
A-2 894.861868 6.886845 5.517375 12.404220 0.000000 887.975022
A-3 1000.000000 0.000000 6.040638 6.040638 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040638 6.040638 0.000000 1000.000000
A-5 990.960813 0.742574 5.986035 6.728609 0.000000 990.218239
A-6 877.387969 8.031435 5.299983 13.331418 0.000000 869.356534
A-7 1000.000000 0.000000 5.936488 5.936488 0.000000 1000.000000
A-8 897.343635 6.724283 5.420528 12.144811 0.000000 890.619353
A-9 826.273844 11.379555 4.991221 16.370776 0.000000 814.894288
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.960816 0.742575 5.986035 6.728610 0.000000 990.218241
M-2 990.960814 0.742575 5.986034 6.728609 0.000000 990.218239
M-3 990.960809 0.742575 5.986033 6.728608 0.000000 990.218234
B-1 990.960816 0.742575 5.986033 6.728608 0.000000 990.218242
B-2 990.960805 0.742569 5.986028 6.728597 0.000000 990.218236
B-3 990.960838 0.742571 5.986033 6.728604 0.000000 990.218273
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,793.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,755.92
SUBSERVICER ADVANCES THIS MONTH 52,150.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,287,155.52
(B) TWO MONTHLY PAYMENTS: 2 729,254.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 347,243.06
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 849,986.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 324,884,710.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,647,558.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.80036490 % 5.12145500 % 1.07818050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.76892530 % 5.14742652 % 1.08364820 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 3,315,462.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17411946
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.69
POOL TRADING FACTOR: 91.37677381
................................................................................
Run: 03/28/97 14:32:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 45,610,881.23 7.125000 % 450,413.67
A-2 760947TF8 59,147,000.00 51,120,798.75 7.250000 % 504,824.86
A-3 760947TG6 50,000,000.00 44,875,407.51 7.250000 % 322,322.05
A-4 760947TH4 2,000,000.00 1,799,115.90 6.812500 % 12,635.03
A-5 760947TJ0 18,900,000.00 17,001,645.91 7.000000 % 119,400.98
A-6 760947TK7 25,500,000.00 22,938,728.68 7.250000 % 161,096.56
A-7 760947TL5 30,750,000.00 27,661,408.06 7.500000 % 194,263.50
A-8 760947TM3 87,500,000.00 80,645,471.21 7.350000 % 431,130.05
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 60,739,962.76 7.250000 % 46,303.65
A-14 760947TT8 709,256.16 679,571.22 0.000000 % 807.41
A-15 7609473Z2 0.00 0.00 0.508823 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,713,225.28 7.250000 % 9,691.62
M-2 760947TW1 7,123,700.00 7,062,880.92 7.250000 % 5,384.22
M-3 760947TX9 6,268,900.00 6,215,378.80 7.250000 % 4,738.14
B-1 2,849,500.00 2,825,172.19 7.250000 % 2,153.70
B-2 1,424,700.00 1,412,536.52 7.250000 % 1,076.81
B-3 2,280,382.97 2,260,914.13 7.250000 % 1,723.56
- -------------------------------------------------------------------------------
569,896,239.13 534,148,099.07 2,267,965.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 270,737.30 721,150.97 0.00 0.00 45,160,467.56
A-2 308,766.66 813,591.52 0.00 0.00 50,615,973.89
A-3 271,044.85 593,366.90 0.00 0.00 44,553,085.46
A-4 10,210.81 22,845.84 0.00 0.00 1,786,480.87
A-5 99,147.96 218,548.94 0.00 0.00 16,882,244.93
A-6 138,548.59 299,645.15 0.00 0.00 22,777,632.12
A-7 172,834.45 367,097.95 0.00 0.00 27,467,144.56
A-8 493,812.50 924,942.55 0.00 0.00 80,214,341.16
A-9 122,569.17 122,569.17 0.00 0.00 21,400,000.00
A-10 185,987.41 185,987.41 0.00 0.00 30,271,000.00
A-11 326,700.46 326,700.46 0.00 0.00 54,090,000.00
A-12 258,654.47 258,654.47 0.00 0.00 42,824,000.00
A-13 366,865.85 413,169.50 0.00 0.00 60,693,659.11
A-14 0.00 807.41 0.00 0.00 678,763.81
A-15 226,424.29 226,424.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 76,787.14 86,478.76 0.00 0.00 12,703,533.66
M-2 42,659.39 48,043.61 0.00 0.00 7,057,496.70
M-3 37,540.53 42,278.67 0.00 0.00 6,210,640.66
B-1 17,063.88 19,217.58 0.00 0.00 2,823,018.49
B-2 8,531.63 9,608.44 0.00 0.00 1,411,459.71
B-3 13,655.79 15,379.35 0.00 0.00 2,259,190.57
- -------------------------------------------------------------------------------
3,448,543.13 5,716,508.94 0.00 0.00 531,880,133.26
===============================================================================
Run: 03/28/97 14:32:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 864.300789 8.535088 5.130321 13.665409 0.000000 855.765701
A-2 864.300789 8.535088 5.220327 13.755415 0.000000 855.765701
A-3 897.508150 6.446441 5.420897 11.867338 0.000000 891.061709
A-4 899.557950 6.317515 5.105405 11.422920 0.000000 893.240435
A-5 899.557985 6.317512 5.245924 11.563436 0.000000 893.240473
A-6 899.557987 6.317512 5.433278 11.750790 0.000000 893.240475
A-7 899.557986 6.317512 5.620633 11.938145 0.000000 893.240474
A-8 921.662528 4.927201 5.643571 10.570772 0.000000 916.735328
A-9 1000.000000 0.000000 5.727531 5.727531 0.000000 1000.000000
A-10 1000.000000 0.000000 6.144079 6.144079 0.000000 1000.000000
A-11 1000.000000 0.000000 6.039942 6.039942 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039942 6.039942 0.000000 1000.000000
A-13 991.462429 0.755818 5.988376 6.744194 0.000000 990.706611
A-14 958.146377 1.138390 0.000000 1.138390 0.000000 957.007987
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.462428 0.755817 5.988375 6.744192 0.000000 990.706611
M-2 991.462431 0.755818 5.988375 6.744193 0.000000 990.706613
M-3 991.462426 0.755817 5.988376 6.744193 0.000000 990.706609
B-1 991.462428 0.755817 5.988377 6.744194 0.000000 990.706612
B-2 991.462427 0.755815 5.988369 6.744184 0.000000 990.706612
B-3 991.462469 0.755816 5.988376 6.744192 0.000000 990.706649
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 113,012.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,367.88
SUBSERVICER ADVANCES THIS MONTH 78,456.50
MASTER SERVICER ADVANCES THIS MONTH 8,092.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,698,018.96
(B) TWO MONTHLY PAYMENTS: 3 1,104,363.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,008,270.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 531,880,133.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,821
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,071,025.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,860,676.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.90964860 % 4.87216800 % 1.21818300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.88831780 % 4.88299325 % 1.22244960 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 5,337,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,193,457.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04845481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.65
POOL TRADING FACTOR: 93.32929343
................................................................................
Run: 03/28/97 14:32:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 46,973,793.28 6.750000 % 1,072,867.53
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 34,746,736.15 6.750000 % 546,224.35
A-4 760947SZ5 177,268.15 167,288.02 0.000000 % 1,272.85
A-5 7609474J7 0.00 0.00 0.520820 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,434,578.03 6.750000 % 5,140.70
M-2 760947TC5 597,000.00 573,639.02 6.750000 % 2,055.59
M-3 760947TD3 597,000.00 573,639.02 6.750000 % 2,055.59
B-1 597,000.00 573,639.02 6.750000 % 2,055.59
B-2 299,000.00 287,299.97 6.750000 % 1,029.52
B-3 298,952.57 287,254.41 6.750000 % 1,029.36
- -------------------------------------------------------------------------------
119,444,684.72 106,891,936.92 1,633,731.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 263,962.14 1,336,829.67 0.00 0.00 45,900,925.75
A-2 119,546.42 119,546.42 0.00 0.00 21,274,070.00
A-3 195,254.04 741,478.39 0.00 0.00 34,200,511.80
A-4 0.00 1,272.85 0.00 0.00 166,015.17
A-5 46,346.26 46,346.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,061.39 13,202.09 0.00 0.00 1,429,437.33
M-2 3,223.48 5,279.07 0.00 0.00 571,583.43
M-3 3,223.48 5,279.07 0.00 0.00 571,583.43
B-1 3,223.48 5,279.07 0.00 0.00 571,583.43
B-2 1,614.44 2,643.96 0.00 0.00 286,270.45
B-3 1,614.19 2,643.55 0.00 0.00 286,225.05
- -------------------------------------------------------------------------------
646,069.32 2,279,800.40 0.00 0.00 105,258,205.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.215817 19.441517 4.783279 24.224796 0.000000 831.774300
A-2 1000.000000 0.000000 5.619349 5.619349 0.000000 1000.000000
A-3 892.614070 14.032039 5.015910 19.047949 0.000000 878.582032
A-4 943.700377 7.180365 0.000000 7.180365 0.000000 936.520012
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.869411 3.443202 5.399457 8.842659 0.000000 957.426209
M-2 960.869380 3.443199 5.399464 8.842663 0.000000 957.426181
M-3 960.869380 3.443199 5.399464 8.842663 0.000000 957.426181
B-1 960.869380 3.443199 5.399464 8.842663 0.000000 957.426181
B-2 960.869465 3.443211 5.399465 8.842676 0.000000 957.426254
B-3 960.869512 3.443188 5.399485 8.842673 0.000000 957.426290
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,439.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,633.27
SUBSERVICER ADVANCES THIS MONTH 19,806.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,088,540.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,258,205.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,250,621.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.50497850 % 2.41917500 % 1.07584650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.46340690 % 2.44408896 % 1.08864310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,071,844.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,128,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57849644
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.12
POOL TRADING FACTOR: 88.12297181
................................................................................
Run: 03/28/97 14:32:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 62,241,729.33 6.625000 % 1,064,786.73
A-2 760947UL3 50,000,000.00 44,749,812.04 6.625000 % 970,834.96
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 9,433,239.99 6.000000 % 93,245.45
A-5 760947UP4 40,000,000.00 37,288,449.77 6.625000 % 400,081.32
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 7,218,978.58 8.000000 % 703,041.68
A-8 760947US8 1,331,000.00 1,031,282.66 0.000000 % 100,434.53
A-9 760947UT6 67,509,000.00 66,645,886.94 0.000000 % 312,007.98
A-10 760947UU3 27,446,000.00 27,201,523.19 7.000000 % 21,184.33
A-11 760947UV1 15,000,000.00 14,866,386.64 7.000000 % 11,577.82
A-12 760947UW9 72,100,000.00 65,999,011.95 6.625000 % 900,182.98
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.641102 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,464,932.83 7.000000 % 7,371.21
M-2 760947VB4 5,306,000.00 5,258,736.50 7.000000 % 4,095.46
M-3 760947VC2 4,669,000.00 4,627,410.61 7.000000 % 3,603.79
B-1 2,335,000.00 2,314,200.86 7.000000 % 1,802.28
B-2 849,000.00 841,437.48 7.000000 % 655.30
B-3 1,698,373.98 1,683,245.60 7.000000 % 1,310.90
- -------------------------------------------------------------------------------
424,466,573.98 399,798,264.97 4,596,216.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 343,501.03 1,408,287.76 0.00 0.00 61,176,942.60
A-2 246,966.25 1,217,801.21 0.00 0.00 43,778,977.08
A-3 66,225.87 66,225.87 0.00 0.00 12,000,000.00
A-4 47,149.02 140,394.47 0.00 0.00 9,339,994.54
A-5 205,788.33 605,869.65 0.00 0.00 36,888,368.45
A-6 52,667.48 52,667.48 0.00 0.00 9,032,000.00
A-7 48,108.99 751,150.67 0.00 0.00 6,515,936.90
A-8 0.00 100,434.53 0.00 0.00 930,848.13
A-9 378,267.34 690,275.32 93,245.45 0.00 66,427,124.41
A-10 158,617.75 179,802.08 0.00 0.00 27,180,338.86
A-11 86,689.00 98,266.82 0.00 0.00 14,854,808.82
A-12 364,236.82 1,264,419.80 0.00 0.00 65,098,828.97
A-13 98,786.92 98,786.92 0.00 0.00 17,900,000.00
A-14 213,515.02 213,515.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,192.00 62,563.21 0.00 0.00 9,457,561.62
M-2 30,664.79 34,760.25 0.00 0.00 5,254,641.04
M-3 26,983.40 30,587.19 0.00 0.00 4,623,806.82
B-1 13,494.59 15,296.87 0.00 0.00 2,312,398.58
B-2 4,906.60 5,561.90 0.00 0.00 840,782.18
B-3 9,815.35 11,126.25 0.00 0.00 1,681,934.70
- -------------------------------------------------------------------------------
2,451,576.55 7,047,793.27 93,245.45 0.00 395,295,293.70
===============================================================================
Run: 03/28/97 14:32:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 915.319549 15.658628 5.051486 20.710114 0.000000 899.660921
A-2 894.996241 19.416699 4.939325 24.356024 0.000000 875.579542
A-3 1000.000000 0.000000 5.518823 5.518823 0.000000 1000.000000
A-4 904.953951 8.945266 4.523122 13.468388 0.000000 896.008686
A-5 932.211244 10.002033 5.144708 15.146741 0.000000 922.209211
A-6 1000.000000 0.000000 5.831209 5.831209 0.000000 1000.000000
A-7 774.817922 75.457946 5.163571 80.621517 0.000000 699.359976
A-8 774.817926 75.457949 0.000000 75.457949 0.000000 699.359978
A-9 987.214845 4.621724 5.603213 10.224937 1.381230 983.974350
A-10 991.092443 0.771855 5.779267 6.551122 0.000000 990.320588
A-11 991.092443 0.771855 5.779267 6.551122 0.000000 990.320588
A-12 915.381580 12.485201 5.051828 17.537029 0.000000 902.896380
A-13 1000.000000 0.000000 5.518822 5.518822 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.092443 0.771854 5.779267 6.551121 0.000000 990.320589
M-2 991.092443 0.771855 5.779267 6.551122 0.000000 990.320588
M-3 991.092442 0.771855 5.779268 6.551123 0.000000 990.320587
B-1 991.092445 0.771854 5.779268 6.551122 0.000000 990.320591
B-2 991.092438 0.771849 5.779270 6.551119 0.000000 990.320589
B-3 991.092433 0.771856 5.779263 6.551119 0.000000 990.320577
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,795.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,011.34
SUBSERVICER ADVANCES THIS MONTH 89,502.77
MASTER SERVICER ADVANCES THIS MONTH 762.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 7,679,888.85
(B) TWO MONTHLY PAYMENTS: 2 656,807.84
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,476,238.14
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,590,685.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 395,295,293.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,366
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 100,719.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,191,611.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.94945750 % 4.84021100 % 1.21033140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.88529910 % 4.89153546 % 1.22316550 %
BANKRUPTCY AMOUNT AVAILABLE 170,019.00
FRAUD AMOUNT AVAILABLE 8,489,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,244,666.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96157448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.84
POOL TRADING FACTOR: 93.12754359
................................................................................
Run: 03/28/97 14:32:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 19,919,928.71 5.000000 % 1,059,804.23
A-2 760947VE8 28,800,000.00 28,800,000.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 122,620,595.76 6.375000 % 394,327.96
A-6 760947VW8 123,614,000.00 126,329,626.45 0.000000 % 59,518.04
A-7 760947VJ7 66,675,000.00 61,840,650.22 7.000000 % 244,570.21
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,826,466.24 7.000000 % 15,548.28
A-12 760947VP3 38,585,000.00 38,250,209.99 7.000000 % 29,996.52
A-13 760947VQ1 698,595.74 675,296.53 0.000000 % 856.84
A-14 7609474B4 0.00 0.00 0.600348 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,445,072.85 7.000000 % 9,759.65
M-2 760947VU2 6,974,500.00 6,913,984.45 7.000000 % 5,422.07
M-3 760947VV0 6,137,500.00 6,084,246.82 7.000000 % 4,771.38
B-1 760947VX6 3,069,000.00 3,042,371.25 7.000000 % 2,385.88
B-2 760947VY4 1,116,000.00 1,106,316.82 7.000000 % 867.59
B-3 2,231,665.53 2,212,302.09 7.000000 % 1,734.94
- -------------------------------------------------------------------------------
557,958,461.27 531,365,068.18 1,829,563.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 82,978.72 1,142,782.95 0.00 0.00 18,860,124.48
A-2 122,968.91 122,968.91 0.00 0.00 28,800,000.00
A-3 126,132.69 126,132.69 0.00 0.00 26,330,000.00
A-4 167,184.72 167,184.72 0.00 0.00 34,157,000.00
A-5 651,257.27 1,045,585.23 0.00 0.00 122,226,267.80
A-6 484,353.69 543,871.73 453,846.00 0.00 126,723,954.41
A-7 360,645.96 605,216.17 0.00 0.00 61,596,080.01
A-8 60,861.28 60,861.28 0.00 0.00 10,436,000.00
A-9 38,198.67 38,198.67 0.00 0.00 6,550,000.00
A-10 22,306.86 22,306.86 0.00 0.00 3,825,000.00
A-11 115,625.16 131,173.44 0.00 0.00 19,810,917.96
A-12 223,069.83 253,066.35 0.00 0.00 38,220,213.47
A-13 0.00 856.84 0.00 0.00 674,439.69
A-14 265,769.23 265,769.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 72,577.91 82,337.56 0.00 0.00 12,435,313.20
M-2 40,321.39 45,743.46 0.00 0.00 6,908,562.38
M-3 35,482.47 40,253.85 0.00 0.00 6,079,475.44
B-1 17,742.68 20,128.56 0.00 0.00 3,039,985.37
B-2 6,451.88 7,319.47 0.00 0.00 1,105,449.23
B-3 12,901.84 14,636.78 0.00 0.00 2,210,567.15
- -------------------------------------------------------------------------------
2,906,831.16 4,736,394.75 453,846.00 0.00 529,989,350.59
===============================================================================
Run: 03/28/97 14:32:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 672.289190 35.767946 2.800497 38.568443 0.000000 636.521245
A-2 1000.000000 0.000000 4.269754 4.269754 0.000000 1000.000000
A-3 1000.000000 0.000000 4.790455 4.790455 0.000000 1000.000000
A-4 1000.000000 0.000000 4.894596 4.894596 0.000000 1000.000000
A-5 897.826072 2.887263 4.768495 7.655758 0.000000 894.938809
A-6 1021.968599 0.481483 3.918275 4.399758 3.671477 1025.158594
A-7 927.493817 3.668095 5.409013 9.077108 0.000000 923.825722
A-8 1000.000000 0.000000 5.831859 5.831859 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831858 5.831858 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831859 5.831859 0.000000 1000.000000
A-11 991.323312 0.777414 5.781258 6.558672 0.000000 990.545898
A-12 991.323312 0.777414 5.781258 6.558672 0.000000 990.545898
A-13 966.648508 1.226518 0.000000 1.226518 0.000000 965.421991
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.323311 0.777414 5.781258 6.558672 0.000000 990.545898
M-2 991.323313 0.777413 5.781259 6.558672 0.000000 990.545900
M-3 991.323311 0.777414 5.781258 6.558672 0.000000 990.545897
B-1 991.323314 0.777413 5.781258 6.558671 0.000000 990.545901
B-2 991.323315 0.777410 5.781254 6.558664 0.000000 990.545905
B-3 991.323323 0.777415 5.781261 6.558676 0.000000 990.545904
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 110,618.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,134.66
SUBSERVICER ADVANCES THIS MONTH 81,759.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 7,040,287.83
(B) TWO MONTHLY PAYMENTS: 2 455,164.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 423,713.90
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 3,379,919.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 529,989,350.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,798
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 958,908.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.00698940 % 4.79438400 % 1.19862690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.99613500 % 4.79695507 % 1.20079780 %
BANKRUPTCY AMOUNT AVAILABLE 209,026.00
FRAUD AMOUNT AVAILABLE 11,159,169.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,579,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89875887
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.77
POOL TRADING FACTOR: 94.98724141
................................................................................
Run: 03/28/97 14:32:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 55,102,943.82 6.750000 % 604,457.43
A-2 760947UB5 39,034,000.00 35,123,748.51 6.750000 % 487,621.98
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,822,760.30 6.750000 % 16,908.57
A-5 760947UE9 229,143.79 220,015.47 0.000000 % 882.14
A-6 7609474C2 0.00 0.00 0.513725 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,374,679.39 6.750000 % 4,819.62
M-2 760947UH2 570,100.00 549,891.05 6.750000 % 1,927.92
M-3 760947UJ8 570,100.00 549,891.05 6.750000 % 1,927.92
B-1 570,100.00 549,891.05 6.750000 % 1,927.92
B-2 285,000.00 274,897.29 6.750000 % 963.79
B-3 285,969.55 275,832.44 6.750000 % 967.06
- -------------------------------------------------------------------------------
114,016,713.34 104,891,550.37 1,122,404.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 309,705.48 914,162.91 0.00 0.00 54,498,486.39
A-2 197,412.64 685,034.62 0.00 0.00 34,636,126.53
A-3 33,987.10 33,987.10 0.00 0.00 6,047,000.00
A-4 27,106.27 44,014.84 0.00 0.00 4,805,851.73
A-5 0.00 882.14 0.00 0.00 219,133.33
A-6 44,868.45 44,868.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,726.37 12,545.99 0.00 0.00 1,369,859.77
M-2 3,090.66 5,018.58 0.00 0.00 547,963.13
M-3 3,090.66 5,018.58 0.00 0.00 547,963.13
B-1 3,090.66 5,018.58 0.00 0.00 547,963.13
B-2 1,545.06 2,508.85 0.00 0.00 273,933.50
B-3 1,550.32 2,517.38 0.00 0.00 274,865.38
- -------------------------------------------------------------------------------
633,173.67 1,755,578.02 0.00 0.00 103,769,146.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 918.382397 10.074291 5.161758 15.236049 0.000000 908.308107
A-2 899.824474 12.492237 5.057454 17.549691 0.000000 887.332237
A-3 1000.000000 0.000000 5.620489 5.620489 0.000000 1000.000000
A-4 964.552060 3.381714 5.421254 8.802968 0.000000 961.170346
A-5 960.163354 3.849722 0.000000 3.849722 0.000000 956.313632
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.551916 3.381715 5.421253 8.802968 0.000000 961.170201
M-2 964.551921 3.381723 5.421259 8.802982 0.000000 961.170198
M-3 964.551921 3.381723 5.421259 8.802982 0.000000 961.170198
B-1 964.551921 3.381723 5.421259 8.802982 0.000000 961.170198
B-2 964.551895 3.381719 5.421263 8.802982 0.000000 961.170175
B-3 964.551785 3.381689 5.421276 8.802965 0.000000 961.170097
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,303.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,336.76
SUBSERVICER ADVANCES THIS MONTH 23,810.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,310,722.58
(B) TWO MONTHLY PAYMENTS: 1 248,713.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,769,146.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 754,629.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.58447520 % 2.36402500 % 1.05149960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.55958710 % 2.37622273 % 1.05916160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,140,167.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56079279
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.15
POOL TRADING FACTOR: 91.01222354
................................................................................
Run: 03/28/97 14:32:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 128,322,013.06 0.000000 % 150,379.21
A-2 760947WF4 20,813,863.00 19,685,689.42 7.250000 % 160,887.13
A-3 760947WG2 6,939,616.00 6,633,671.20 7.250000 % 50,960.43
A-4 760947WH0 3,076,344.00 2,820,295.31 6.100000 % 39,023.58
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 16,108,977.31 7.250000 % 1,304,544.25
A-7 760947WL1 30,014,887.00 29,789,079.31 7.250000 % 23,201.49
A-8 760947WM9 49,964,458.00 47,018,681.10 7.250000 % 490,670.35
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,820,759.90 7.250000 % 19,334.58
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 89,753,495.82 7.250000 % 704,050.23
A-13 760947WS6 11,709,319.00 12,435,938.03 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 61,511,695.42 6.730000 % 851,118.89
A-15 760947WU1 1,955,837.23 1,914,953.50 0.000000 % 9,857.88
A-16 7609474D0 0.00 0.00 0.368844 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 13,084,020.28 7.250000 % 10,190.61
M-2 760947WY3 7,909,900.00 7,850,392.32 7.250000 % 6,114.35
M-3 760947WZ0 5,859,200.00 5,815,120.12 7.250000 % 4,529.16
B-1 3,222,600.00 3,198,355.76 7.250000 % 2,491.07
B-2 1,171,800.00 1,162,984.32 7.250000 % 905.80
B-3 2,343,649.31 2,326,017.56 7.250000 % 1,811.61
- -------------------------------------------------------------------------------
585,919,116.54 565,597,085.74 3,830,070.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 556,187.03 706,566.24 306,937.05 0.00 128,478,570.90
A-2 118,867.94 279,755.07 0.00 0.00 19,524,802.29
A-3 40,056.05 91,016.48 0.00 0.00 6,582,710.77
A-4 14,328.49 53,352.07 0.00 0.00 2,781,271.73
A-5 390,844.22 390,844.22 0.00 0.00 74,488,122.00
A-6 97,270.71 1,401,814.96 0.00 0.00 14,804,433.06
A-7 179,875.17 203,076.66 0.00 0.00 29,765,877.82
A-8 283,912.54 774,582.89 0.00 0.00 46,528,010.75
A-9 101,765.46 101,765.46 0.00 0.00 16,853,351.00
A-10 107,606.96 126,941.54 0.00 0.00 17,801,425.32
A-11 42,289.02 42,289.02 0.00 0.00 7,003,473.00
A-12 541,957.84 1,246,008.07 0.00 0.00 89,049,445.59
A-13 0.00 0.00 75,091.83 0.00 12,511,029.86
A-14 344,785.41 1,195,904.30 0.00 0.00 60,660,576.53
A-15 0.00 9,857.88 0.00 0.00 1,905,095.62
A-16 173,750.24 173,750.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 79,005.14 89,195.75 0.00 0.00 13,073,829.67
M-2 47,402.96 53,517.31 0.00 0.00 7,844,277.97
M-3 35,113.40 39,642.56 0.00 0.00 5,810,590.96
B-1 19,312.61 21,803.68 0.00 0.00 3,195,864.69
B-2 7,022.44 7,928.24 0.00 0.00 1,162,078.52
B-3 14,045.17 15,856.78 0.00 0.00 2,324,205.95
- -------------------------------------------------------------------------------
3,195,398.80 7,025,469.42 382,028.88 0.00 562,149,044.00
===============================================================================
Run: 03/28/97 14:32:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1011.631969 1.185521 4.384724 5.570245 2.419751 1012.866200
A-2 945.797011 7.729806 5.710998 13.440804 0.000000 938.067205
A-3 955.913295 7.343408 5.772085 13.115493 0.000000 948.569888
A-4 916.768512 12.685051 4.657636 17.342687 0.000000 904.083461
A-5 1000.000000 0.000000 5.247068 5.247068 0.000000 1000.000000
A-6 721.082243 58.394998 4.354105 62.749103 0.000000 662.687245
A-7 992.476810 0.772999 5.992865 6.765864 0.000000 991.703811
A-8 941.042553 9.820388 5.682290 15.502678 0.000000 931.222165
A-9 1000.000000 0.000000 6.038292 6.038292 0.000000 1000.000000
A-10 989.551124 1.073611 5.975199 7.048810 0.000000 988.477514
A-11 1000.000000 0.000000 6.038293 6.038293 0.000000 1000.000000
A-12 943.605427 7.401891 5.697765 13.099656 0.000000 936.203536
A-13 1062.054764 0.000000 0.000000 0.000000 6.412997 1068.467761
A-14 916.768513 12.685051 5.138672 17.823723 0.000000 904.083462
A-15 979.096558 5.040235 0.000000 5.040235 0.000000 974.056323
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.476810 0.773000 5.992865 6.765865 0.000000 991.703810
M-2 992.476810 0.773000 5.992865 6.765865 0.000000 991.703810
M-3 992.476809 0.773000 5.992866 6.765866 0.000000 991.703809
B-1 992.476808 0.773000 5.992866 6.765866 0.000000 991.703808
B-2 992.476805 0.772999 5.992866 6.765865 0.000000 991.703806
B-3 992.476797 0.773000 5.992863 6.765863 0.000000 991.703810
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 117,641.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,037.72
SUBSERVICER ADVANCES THIS MONTH 94,912.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 9,319,586.05
(B) TWO MONTHLY PAYMENTS: 6 1,581,106.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 233,613.61
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,096,910.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 562,149,044.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,954
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,007,302.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.06813020 % 4.74549900 % 1.18637030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.03637510 % 4.75473522 % 1.19272130 %
BANKRUPTCY AMOUNT AVAILABLE 202,281.00
FRAUD AMOUNT AVAILABLE 11,718,382.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,859,191.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88620520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.81
POOL TRADING FACTOR: 95.94311367
................................................................................
Run: 03/28/97 14:32:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 101,896,529.11 7.000000 % 1,081,471.93
A-2 760947WA5 1,458,253.68 1,404,114.33 0.000000 % 6,234.07
A-3 7609474F5 0.00 0.00 0.238850 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,395,183.03 7.000000 % 4,893.12
M-2 760947WD9 865,000.00 836,916.31 7.000000 % 2,935.19
M-3 760947WE7 288,000.00 278,649.58 7.000000 % 977.27
B-1 576,700.00 557,976.46 7.000000 % 1,956.91
B-2 288,500.00 279,133.35 7.000000 % 978.96
B-3 288,451.95 279,087.02 7.000000 % 978.79
- -------------------------------------------------------------------------------
115,330,005.63 106,927,589.19 1,100,426.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 593,776.79 1,675,248.72 0.00 0.00 100,815,057.18
A-2 0.00 6,234.07 0.00 0.00 1,397,880.26
A-3 21,260.85 21,260.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,130.09 13,023.21 0.00 0.00 1,390,289.91
M-2 4,876.92 7,812.11 0.00 0.00 833,981.12
M-3 1,623.77 2,601.04 0.00 0.00 277,672.31
B-1 3,251.47 5,208.38 0.00 0.00 556,019.55
B-2 1,626.58 2,605.54 0.00 0.00 278,154.39
B-3 1,626.31 2,605.10 0.00 0.00 278,108.23
- -------------------------------------------------------------------------------
636,172.78 1,736,599.02 0.00 0.00 105,827,162.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 925.297432 9.820582 5.391942 15.212524 0.000000 915.476850
A-2 962.873846 4.275024 0.000000 4.275024 0.000000 958.598822
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.533308 3.393287 5.638065 9.031352 0.000000 964.140021
M-2 967.533306 3.393283 5.638058 9.031341 0.000000 964.140023
M-3 967.533264 3.393299 5.638090 9.031389 0.000000 964.139965
B-1 967.533310 3.393289 5.638061 9.031350 0.000000 964.140021
B-2 967.533276 3.393276 5.638059 9.031335 0.000000 964.140000
B-3 967.533830 3.393286 5.638062 9.031348 0.000000 964.140579
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,104.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,606.38
SUBSERVICER ADVANCES THIS MONTH 10,168.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 719,589.58
(B) TWO MONTHLY PAYMENTS: 1 366,117.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,827,162.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 395
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 725,204.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.56290150 % 2.37932700 % 1.05777110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.53906890 % 2.36417879 % 1.06510560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,153,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44570830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.22
POOL TRADING FACTOR: 91.76030329
................................................................................
Run: 03/28/97 14:32:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 62,347,925.91 5.775000 % 1,439,854.27
R 0.00 899,583.74 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 63,247,509.65 1,439,854.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 280,009.11 1,719,863.38 0.00 0.00 60,908,071.64
R 119,917.83 119,917.83 12,249.97 0.00 911,833.71
- -------------------------------------------------------------------------------
399,926.94 1,839,781.21 12,249.97 0.00 61,819,905.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 683.764213 15.790755 3.070835 18.861590 0.000000 667.973458
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,249.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,704.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 908,961.66
(B) TWO MONTHLY PAYMENTS: 1 376,334.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 316,446.26
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,328,699.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,819,905.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,379,000.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 98.57767720 % 1.42232280 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 98.52501600 % 1.47498400 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30532547
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.25
POOL TRADING FACTOR: 67.79734580
................................................................................
Run: 03/28/97 14:32:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 175,795,390.39 7.500000 % 2,456,313.64
A-2 760947XD8 75,497,074.00 69,207,568.46 7.500000 % 1,433,159.58
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 6,167,173.26 0.000000 % 15,040.21
A-9 7609474E8 0.00 0.00 0.216914 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,319,982.80 7.500000 % 7,028.52
M-2 760947XN6 6,700,600.00 6,657,087.97 7.500000 % 5,020.34
M-3 760947XP1 5,896,500.00 5,858,209.63 7.500000 % 4,417.88
B-1 2,948,300.00 2,929,154.48 7.500000 % 2,208.98
B-2 1,072,100.00 1,065,138.05 7.500000 % 803.26
B-3 2,144,237.43 2,130,313.28 7.500000 % 1,606.53
- -------------------------------------------------------------------------------
536,050,225.54 518,632,944.32 3,925,598.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,098,307.82 3,554,621.46 0.00 0.00 173,339,076.75
A-2 432,384.56 1,865,544.14 0.00 0.00 67,774,408.88
A-3 208,433.59 208,433.59 0.00 0.00 33,361,926.00
A-4 433,186.96 433,186.96 0.00 0.00 69,336,000.00
A-5 526,708.01 526,708.01 0.00 0.00 84,305,000.00
A-6 236,811.53 236,811.53 0.00 0.00 37,904,105.00
A-7 91,190.02 91,190.02 0.00 0.00 14,595,895.00
A-8 0.00 15,040.21 0.00 0.00 6,152,133.05
A-9 93,713.80 93,713.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,227.97 65,256.49 0.00 0.00 9,312,954.28
M-2 41,591.15 46,611.49 0.00 0.00 6,652,067.63
M-3 36,600.03 41,017.91 0.00 0.00 5,853,791.75
B-1 18,300.33 20,509.31 0.00 0.00 2,926,945.50
B-2 6,654.61 7,457.87 0.00 0.00 1,064,334.79
B-3 13,309.45 14,915.98 0.00 0.00 2,128,706.75
- -------------------------------------------------------------------------------
3,295,419.83 7,221,018.77 0.00 0.00 514,707,345.38
===============================================================================
Run: 03/28/97 14:32:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.223376 13.165283 5.886681 19.051964 0.000000 929.058092
A-2 916.692062 18.982982 5.727170 24.710152 0.000000 897.709081
A-3 1000.000000 0.000000 6.247649 6.247649 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247649 6.247649 0.000000 1000.000000
A-5 1000.000000 0.000000 6.247649 6.247649 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247649 6.247649 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247648 6.247648 0.000000 1000.000000
A-8 973.904629 2.375112 0.000000 2.375112 0.000000 971.529517
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.506252 0.749237 6.207077 6.956314 0.000000 992.757015
M-2 993.506249 0.749237 6.207078 6.956315 0.000000 992.757011
M-3 993.506255 0.749238 6.207077 6.956315 0.000000 992.757017
B-1 993.506251 0.749239 6.207079 6.956318 0.000000 992.757013
B-2 993.506249 0.749240 6.207080 6.956320 0.000000 992.757010
B-3 993.506246 0.749236 6.207078 6.956314 0.000000 992.757015
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,447.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,721.32
SUBSERVICER ADVANCES THIS MONTH 63,896.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,869,809.79
(B) TWO MONTHLY PAYMENTS: 3 1,100,274.84
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,519,719.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 406,558.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 514,707,345.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,799
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,533,991.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.54404810 % 4.26082700 % 1.19512490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.50624040 % 4.23907175 % 1.20340660 %
BANKRUPTCY AMOUNT AVAILABLE 186,508.00
FRAUD AMOUNT AVAILABLE 10,721,005.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,665,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91934464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.36
POOL TRADING FACTOR: 96.01849246
................................................................................
Run: 03/28/97 14:32:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 69,726,201.22 7.000000 % 558,793.18
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 19,375,106.42 7.000000 % 72,516.73
A-6 760947XV8 2,531,159.46 2,427,649.08 0.000000 % 12,184.26
A-7 7609474G3 0.00 0.00 0.356457 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,294,108.07 7.000000 % 8,586.34
M-2 760947XY2 789,000.00 764,347.48 7.000000 % 2,860.78
M-3 760947XZ9 394,500.00 382,173.73 7.000000 % 1,430.39
B-1 789,000.00 764,347.48 7.000000 % 2,860.78
B-2 394,500.00 382,173.73 7.000000 % 1,430.39
B-3 394,216.33 381,898.95 7.000000 % 1,429.37
- -------------------------------------------------------------------------------
157,805,575.79 146,893,006.16 662,092.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 406,417.84 965,211.02 0.00 0.00 69,167,408.04
A-2 80,437.00 80,437.00 0.00 0.00 13,800,000.00
A-3 106,957.90 106,957.90 0.00 0.00 18,350,000.00
A-4 106,345.87 106,345.87 0.00 0.00 18,245,000.00
A-5 112,933.00 185,449.73 0.00 0.00 19,302,589.69
A-6 0.00 12,184.26 0.00 0.00 2,415,464.82
A-7 43,599.99 43,599.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,371.83 21,958.17 0.00 0.00 2,285,521.73
M-2 4,455.20 7,315.98 0.00 0.00 761,486.70
M-3 2,227.61 3,658.00 0.00 0.00 380,743.34
B-1 4,455.20 7,315.98 0.00 0.00 761,486.70
B-2 2,227.61 3,658.00 0.00 0.00 380,743.34
B-3 2,226.00 3,655.37 0.00 0.00 380,469.58
- -------------------------------------------------------------------------------
885,655.05 1,547,747.27 0.00 0.00 146,230,913.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 874.309733 7.006811 5.096148 12.102959 0.000000 867.302922
A-2 1000.000000 0.000000 5.828768 5.828768 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828768 5.828768 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828768 5.828768 0.000000 1000.000000
A-5 968.755321 3.625837 5.646650 9.272487 0.000000 965.129484
A-6 959.105548 4.813707 0.000000 4.813707 0.000000 954.291841
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.754727 3.625835 5.646649 9.272484 0.000000 965.128892
M-2 968.754728 3.625830 5.646641 9.272471 0.000000 965.128897
M-3 968.754702 3.625830 5.646667 9.272497 0.000000 965.128872
B-1 968.754728 3.625830 5.646641 9.272471 0.000000 965.128897
B-2 968.754702 3.625830 5.646667 9.272497 0.000000 965.128872
B-3 968.754770 3.625750 5.646646 9.272396 0.000000 965.128921
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,657.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,372.70
SUBSERVICER ADVANCES THIS MONTH 18,609.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,945,137.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,230,913.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 614
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 110,994.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.56038680 % 2.38162900 % 1.05798390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.55777500 % 2.34406780 % 1.05878720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,578,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55407474
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.87
POOL TRADING FACTOR: 92.66523899
................................................................................
Run: 03/28/97 14:32:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 29,813,676.37 7.500000 % 290,083.54
A-2 760947YB1 105,040,087.00 99,895,303.50 7.500000 % 799,287.33
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 33,329,318.37 7.500000 % 29,258.29
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 9,984,321.89 8.000000 % 79,887.06
A-12 760947YM7 59,143,468.00 56,246,665.95 7.000000 % 450,043.65
A-13 760947YN5 16,215,000.00 15,420,801.64 5.975000 % 123,385.69
A-14 760947YP0 0.00 0.00 3.025000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 9,456,050.77 0.000000 % 28,814.52
A-19 760947H53 0.00 0.00 0.205757 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,942,681.56 7.500000 % 9,606.08
M-2 760947YX3 3,675,000.00 3,647,593.61 7.500000 % 3,202.06
M-3 760947YY1 1,837,500.00 1,823,796.82 7.500000 % 1,601.03
B-1 2,756,200.00 2,735,645.58 7.500000 % 2,401.50
B-2 1,286,200.00 1,276,608.12 7.500000 % 1,120.68
B-3 1,470,031.75 1,459,068.89 7.500000 % 1,280.86
- -------------------------------------------------------------------------------
367,497,079.85 355,671,045.07 1,819,972.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 186,228.16 476,311.70 0.00 0.00 29,523,592.83
A-2 623,986.06 1,423,273.39 0.00 0.00 99,096,016.17
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 208,188.26 237,446.55 0.00 0.00 33,300,060.08
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,795.51 169,795.51 0.00 0.00 27,457,512.00
A-8 81,215.70 81,215.70 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 66,523.81 146,410.87 0.00 0.00 9,904,434.83
A-12 327,916.58 777,960.23 0.00 0.00 55,796,622.30
A-13 76,738.52 200,124.21 0.00 0.00 15,297,415.95
A-14 38,850.88 38,850.88 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,178.75 15,178.75 0.00 0.00 2,430,000.00
A-18 0.00 28,814.52 0.00 0.00 9,427,236.25
A-19 60,949.83 60,949.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,352.37 77,958.45 0.00 0.00 10,933,075.48
M-2 22,784.33 25,986.39 0.00 0.00 3,644,391.55
M-3 11,392.16 12,993.19 0.00 0.00 1,822,195.79
B-1 17,087.93 19,489.43 0.00 0.00 2,733,244.08
B-2 7,974.20 9,094.88 0.00 0.00 1,275,487.44
B-3 9,113.93 10,394.79 0.00 0.00 1,457,788.03
- -------------------------------------------------------------------------------
2,221,474.48 4,041,446.77 0.00 0.00 353,851,072.78
===============================================================================
Run: 03/28/97 14:32:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.062693 9.156429 5.878254 15.034683 0.000000 931.906265
A-2 951.020761 7.609355 5.940456 13.549811 0.000000 943.411406
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 992.542479 0.871308 6.199818 7.071126 0.000000 991.671171
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.183936 6.183936 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246401 6.246401 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 951.020761 7.609355 6.336487 13.945842 0.000000 943.411406
A-12 951.020761 7.609355 5.544426 13.153781 0.000000 943.411406
A-13 951.020761 7.609355 4.732564 12.341919 0.000000 943.411406
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.246399 6.246399 0.000000 1000.000000
A-18 979.917059 2.986008 0.000000 2.986008 0.000000 976.931051
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.542477 0.871308 6.199818 7.071126 0.000000 991.671170
M-2 992.542479 0.871309 6.199818 7.071127 0.000000 991.671170
M-3 992.542487 0.871309 6.199815 7.071124 0.000000 991.671178
B-1 992.542479 0.871308 6.199815 7.071123 0.000000 991.671171
B-2 992.542466 0.871311 6.199813 7.071124 0.000000 991.671155
B-3 992.542433 0.871308 6.199818 7.071126 0.000000 991.671119
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,925.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,204.25
SUBSERVICER ADVANCES THIS MONTH 34,859.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,815,463.87
(B) TWO MONTHLY PAYMENTS: 3 619,076.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 354,320.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 353,851,072.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,506,799.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.67866930 % 4.74100600 % 1.58032510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.65137370 % 4.63462289 % 1.58714900 %
BANKRUPTCY AMOUNT AVAILABLE 111,281.00
FRAUD AMOUNT AVAILABLE 7,349,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,674,971.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83305492
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.26
POOL TRADING FACTOR: 96.28677129
................................................................................
Run: 03/28/97 14:32:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 26,422,162.72 7.750000 % 2,199,995.87
A-2 760947ZU8 108,005,000.00 99,467,733.42 7.500000 % 1,691,178.32
A-3 760947ZV6 22,739,000.00 21,031,546.69 5.975000 % 338,235.66
A-4 760947ZW4 0.00 0.00 3.025000 % 0.00
A-5 760947ZX2 25,743,000.00 25,743,000.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 77,229,000.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 1,874,970.79 7.750000 % 25,757.96
A-8 760947A27 4,558,000.00 4,301,182.45 7.750000 % 50,873.93
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 9,866,150.50 7.750000 % 55,946.26
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 8,664,849.50 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,960,071.19 7.750000 % 28,884.12
A-21 760947B75 10,625,000.00 10,567,742.13 7.750000 % 7,452.13
A-22 760947B83 5,391,778.36 5,270,015.10 0.000000 % 6,094.83
A-23 7609474H1 0.00 0.00 0.334287 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 10,054,125.01 7.750000 % 7,089.94
M-2 760947C41 6,317,900.00 6,283,853.00 7.750000 % 4,431.23
M-3 760947C58 5,559,700.00 5,529,738.91 7.750000 % 3,899.45
B-1 2,527,200.00 2,513,580.97 7.750000 % 1,772.52
B-2 1,263,600.00 1,256,790.49 7.750000 % 886.26
B-3 2,022,128.94 2,011,231.71 7.750000 % 1,418.28
- -------------------------------------------------------------------------------
505,431,107.30 483,142,744.58 4,423,916.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 170,599.75 2,370,595.62 0.00 0.00 24,222,166.85
A-2 621,515.29 2,312,693.61 0.00 0.00 97,776,555.10
A-3 104,692.96 442,928.62 0.00 0.00 20,693,311.03
A-4 53,003.54 53,003.54 0.00 0.00 0.00
A-5 182,299.89 182,299.89 0.00 0.00 25,743,000.00
A-6 482,558.55 482,558.55 0.00 0.00 77,229,000.00
A-7 12,106.11 37,864.07 0.00 0.00 1,849,212.83
A-8 27,771.41 78,645.34 0.00 0.00 4,250,308.52
A-9 34,657.86 34,657.86 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 33,049.10 33,049.10 0.00 0.00 5,667,000.00
A-13 96,094.32 96,094.32 0.00 0.00 15,379,000.00
A-14 64,097.03 64,097.03 0.00 0.00 9,617,000.00
A-15 95,808.97 95,808.97 0.00 0.00 14,375,000.00
A-16 293,456.63 293,456.63 0.00 0.00 45,450,000.00
A-17 63,702.69 119,648.95 0.00 0.00 9,810,204.24
A-18 77,925.82 77,925.82 0.00 0.00 12,069,000.00
A-19 0.00 0.00 55,946.26 0.00 8,720,795.76
A-20 264,466.54 293,350.66 0.00 0.00 40,931,187.07
A-21 68,232.65 75,684.78 0.00 0.00 10,560,290.00
A-22 0.00 6,094.83 0.00 0.00 5,263,920.27
A-23 134,556.05 134,556.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 64,916.38 72,006.32 0.00 0.00 10,047,035.07
M-2 40,572.90 45,004.13 0.00 0.00 6,279,421.77
M-3 35,703.82 39,603.27 0.00 0.00 5,525,839.46
B-1 16,229.41 18,001.93 0.00 0.00 2,511,808.45
B-2 8,114.71 9,000.97 0.00 0.00 1,255,904.23
B-3 12,985.90 14,404.18 0.00 0.00 2,009,813.43
- -------------------------------------------------------------------------------
3,164,113.28 7,588,030.04 55,946.26 0.00 478,774,774.08
===============================================================================
Run: 03/28/97 14:32:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 704.065304 58.622785 4.545932 63.168717 0.000000 645.442519
A-2 920.954895 15.658334 5.754505 21.412839 0.000000 905.296561
A-3 924.910800 14.874694 4.604115 19.478809 0.000000 910.036107
A-5 1000.000000 0.000000 7.081532 7.081532 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248411 6.248411 0.000000 1000.000000
A-7 935.147526 12.846863 6.037960 18.884823 0.000000 922.300663
A-8 943.655649 11.161459 6.092894 17.254353 0.000000 932.494190
A-9 1000.000000 0.000000 6.664973 6.664973 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831851 5.831851 0.000000 1000.000000
A-13 1000.000000 0.000000 6.248411 6.248411 0.000000 1000.000000
A-14 1000.000000 0.000000 6.664971 6.664971 0.000000 1000.000000
A-15 1000.000000 0.000000 6.664972 6.664972 0.000000 1000.000000
A-16 1000.000000 0.000000 6.456692 6.456692 0.000000 1000.000000
A-17 957.785700 5.431148 6.184127 11.615275 0.000000 952.354552
A-18 1000.000000 0.000000 6.456692 6.456692 0.000000 1000.000000
A-19 1052.837120 0.000000 0.000000 0.000000 6.797844 1059.634965
A-20 994.611024 0.701377 6.421896 7.123273 0.000000 993.909647
A-21 994.611024 0.701377 6.421896 7.123273 0.000000 993.909647
A-22 977.416865 1.130393 0.000000 1.130393 0.000000 976.286472
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.611025 0.701377 6.421896 7.123273 0.000000 993.909648
M-2 994.611026 0.701377 6.421897 7.123274 0.000000 993.909649
M-3 994.611024 0.701378 6.421897 7.123275 0.000000 993.909646
B-1 994.611020 0.701377 6.421894 7.123271 0.000000 993.909643
B-2 994.611024 0.701377 6.421898 7.123275 0.000000 993.909647
B-3 994.611011 0.701380 6.421895 7.123275 0.000000 993.909632
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,146.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,795.39
SUBSERVICER ADVANCES THIS MONTH 61,534.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,239,496.72
(B) TWO MONTHLY PAYMENTS: 4 809,318.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 688,350.76
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 548,175.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 478,774,774.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,759
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,026,542.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.21408290 % 4.57605500 % 1.20986250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.16490200 % 4.56421213 % 1.22014650 %
BANKRUPTCY AMOUNT AVAILABLE 180,309.00
FRAUD AMOUNT AVAILABLE 10,108,622.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,547,191.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28237854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.47
POOL TRADING FACTOR: 94.72602045
................................................................................
Run: 03/28/97 14:32:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 17,412,949.32 7.750000 % 323,593.01
A-2 760947E23 57,937,351.00 48,720,247.19 7.750000 % 1,362,573.76
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 44,632,767.78 7.750000 % 785,462.70
A-5 760947E56 17,641,789.00 17,564,516.73 7.750000 % 37,485.86
A-6 760947E64 16,661,690.00 16,588,710.63 7.750000 % 35,403.31
A-7 760947E72 20,493,335.00 17,992,950.56 8.000000 % 369,634.36
A-8 760947E80 19,268,210.00 17,992,950.56 7.500000 % 369,634.36
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 4,066,713.09 7.750000 % 123,258.97
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 1,883,298.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 1,970,764.68 7.750000 % 526,866.36
A-21 760947G96 19,601,988.00 19,601,988.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 14,717,439.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 8,365,657.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 1,104,522.95 0.000000 % 1,498.05
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,251,796.90 7.750000 % 15,476.65
M-2 760947G39 4,552,300.00 4,532,360.62 7.750000 % 9,672.88
M-3 760947G47 4,006,000.00 3,988,453.45 7.750000 % 8,512.08
B-1 1,820,900.00 1,812,924.32 7.750000 % 3,869.11
B-2 910,500.00 906,511.96 7.750000 % 1,934.66
B-3 1,456,687.10 1,450,307.21 7.750000 % 3,095.21
A-25 7609475H0 0.00 0.00 0.563660 % 0.00
- -------------------------------------------------------------------------------
364,183,311.55 337,813,496.95 3,977,971.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,440.11 436,033.12 0.00 0.00 17,089,356.31
A-2 314,599.79 1,677,173.55 0.00 0.00 47,357,673.43
A-3 208,657.50 208,657.50 0.00 0.00 32,313,578.00
A-4 288,205.83 1,073,668.53 0.00 0.00 43,847,305.08
A-5 113,418.82 150,904.68 0.00 0.00 17,527,030.87
A-6 107,117.78 142,521.09 0.00 0.00 16,553,307.32
A-7 119,933.25 489,567.61 0.00 0.00 17,623,316.20
A-8 112,437.42 482,071.78 0.00 0.00 17,623,316.20
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 26,259.87 149,518.84 0.00 0.00 3,943,454.12
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 12,160.97 12,160.97 0.00 0.00 1,883,298.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 121,954.73 121,954.73 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 12,725.76 539,592.12 0.00 0.00 1,443,898.32
A-21 126,575.33 126,575.33 0.00 0.00 19,601,988.00
A-22 95,034.48 95,034.48 0.00 0.00 14,717,439.00
A-23 54,019.30 54,019.30 0.00 0.00 8,365,657.00
A-24 0.00 1,498.05 0.00 0.00 1,103,024.90
R 0.00 0.00 0.00 0.00 0.00
M-1 46,826.81 62,303.46 0.00 0.00 7,236,320.25
M-2 29,266.68 38,939.56 0.00 0.00 4,522,687.74
M-3 25,754.52 34,266.60 0.00 0.00 3,979,941.37
B-1 11,706.54 15,575.65 0.00 0.00 1,809,055.21
B-2 5,853.60 7,788.26 0.00 0.00 904,577.30
B-3 9,365.03 12,460.24 0.00 0.00 1,447,212.00
A-25 158,650.52 158,650.52 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,330,824.36 6,308,795.69 0.00 0.00 333,835,525.62
===============================================================================
Run: 03/28/97 14:32:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
____________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 888.330212 16.508257 5.736188 22.244445 0.000000 871.821954
A-2 840.912578 23.518054 5.430000 28.948054 0.000000 817.394524
A-3 1000.000000 0.000000 6.457270 6.457270 0.000000 1000.000000
A-4 893.620197 15.726234 5.770347 21.496581 0.000000 877.893964
A-5 995.619930 2.124833 6.428986 8.553819 0.000000 993.495097
A-6 995.619930 2.124833 6.428986 8.553819 0.000000 993.495097
A-7 877.990359 18.036808 5.852305 23.889113 0.000000 859.953551
A-8 933.815365 19.183637 5.835385 25.019022 0.000000 914.631728
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 829.857445 25.152346 5.358615 30.510961 0.000000 804.705099
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 6.457273 6.457273 0.000000 1000.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.457270 6.457270 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 356.071643 95.192579 2.299251 97.491830 0.000000 260.879065
A-21 1000.000000 0.000000 6.457270 6.457270 0.000000 1000.000000
A-22 1000.000000 0.000000 6.457270 6.457270 0.000000 1000.000000
A-23 1000.000000 0.000000 6.457269 6.457269 0.000000 1000.000000
A-24 987.561631 1.339417 0.000000 1.339417 0.000000 986.222215
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.619932 2.124834 6.428987 8.553821 0.000000 993.495099
M-2 995.619933 2.124834 6.428988 8.553822 0.000000 993.495099
M-3 995.619933 2.124833 6.428987 8.553820 0.000000 993.495100
B-1 995.619924 2.124834 6.428986 8.553820 0.000000 993.495090
B-2 995.619945 2.124833 6.428995 8.553828 0.000000 993.495113
B-3 995.620274 2.124835 6.428992 8.553827 0.000000 993.495446
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,177.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,038.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,234,086.43
(B) TWO MONTHLY PAYMENTS: 5 1,008,180.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 309,516.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 156,394.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 333,835,525.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,258,439.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 497,318.25
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.07727270 % 4.68434500 % 1.23838200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.01928160 % 4.71458193 % 1.25050740 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57392735
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.47
POOL TRADING FACTOR: 91.66689275
................................................................................
Run: 03/28/97 14:32:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 23,410,350.73 7.250000 % 379,155.71
A-2 760947C74 26,006,000.00 20,846,841.76 7.250000 % 1,975,407.07
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 16,378,000.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 16,870,729.81 7.250000 % 55,566.74
A-7 760947D40 1,820,614.04 1,677,566.99 0.000000 % 9,309.95
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,482,471.86 7.250000 % 4,882.78
M-2 760947D73 606,400.00 593,066.98 7.250000 % 1,953.37
M-3 760947D81 606,400.00 593,066.98 7.250000 % 1,953.37
B-1 606,400.00 593,066.98 7.250000 % 1,953.37
B-2 303,200.00 296,533.49 7.250000 % 976.69
B-3 303,243.02 296,575.58 7.250000 % 976.84
A-8 7609474Y4 0.00 0.00 0.404178 % 0.00
- -------------------------------------------------------------------------------
121,261,157.06 113,251,271.16 2,432,135.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,196.27 520,351.98 0.00 0.00 23,031,195.02
A-2 125,734.82 2,101,141.89 0.00 0.00 18,871,434.69
A-3 138,703.20 138,703.20 0.00 0.00 22,997,000.00
A-4 43,522.30 43,522.30 0.00 0.00 7,216,000.00
A-5 98,781.63 98,781.63 0.00 0.00 16,378,000.00
A-6 101,753.46 157,320.20 0.00 0.00 16,815,163.07
A-7 0.00 9,309.95 0.00 0.00 1,668,257.04
R 0.00 0.00 0.00 0.00 0.00
M-1 8,941.32 13,824.10 0.00 0.00 1,477,589.08
M-2 3,577.00 5,530.37 0.00 0.00 591,113.61
M-3 3,577.00 5,530.37 0.00 0.00 591,113.61
B-1 3,577.00 5,530.37 0.00 0.00 591,113.61
B-2 1,788.50 2,765.19 0.00 0.00 295,556.80
B-3 1,788.75 2,765.59 0.00 0.00 295,598.74
A-8 38,079.69 38,079.69 0.00 0.00 0.00
- -------------------------------------------------------------------------------
711,020.94 3,143,156.83 0.00 0.00 110,819,135.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 912.613080 14.780747 5.504299 20.285046 0.000000 897.832334
A-2 801.616618 75.959666 4.834839 80.794505 0.000000 725.656952
A-3 1000.000000 0.000000 6.031361 6.031361 0.000000 1000.000000
A-4 1000.000000 0.000000 6.031361 6.031361 0.000000 1000.000000
A-5 1000.000000 0.000000 6.031361 6.031361 0.000000 1000.000000
A-6 978.013322 3.221260 5.898751 9.120011 0.000000 974.792062
A-7 921.429228 5.113632 0.000000 5.113632 0.000000 916.315597
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.012838 3.221256 5.898747 9.120003 0.000000 974.791582
M-2 978.012830 3.221257 5.898747 9.120004 0.000000 974.791573
M-3 978.012830 3.221257 5.898747 9.120004 0.000000 974.791573
B-1 978.012830 3.221257 5.898747 9.120004 0.000000 974.791573
B-2 978.012830 3.221273 5.898747 9.120020 0.000000 974.791557
B-3 978.012882 3.221245 5.898734 9.119979 0.000000 974.791566
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:32:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,290.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,163.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 303,736.01
(B) TWO MONTHLY PAYMENTS: 1 284,142.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 343,574.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,819,135.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,058,354.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.54508030 % 2.39178700 % 1.06313230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.48002330 % 2.40014172 % 1.08315130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83244362
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.38
POOL TRADING FACTOR: 91.38881564
................................................................................
Run: 03/28/97 14:33:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 56,862,112.76 5.975000 % 785,277.51
A-2 760947H79 0.00 0.00 3.025000 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,940,318.88 8.000000 % 13,080.21
A-6 760947J36 48,165,041.00 43,181,191.29 7.250000 % 1,047,036.69
A-7 760947J44 10,255,000.00 10,255,000.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 7,125,000.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 7,733,000.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,421,960.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 2,219,421.39 0.000000 % 9,026.62
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,267,408.48 8.000000 % 2,799.28
M-2 760947K67 2,677,200.00 2,667,080.49 8.000000 % 1,749.52
M-3 760947K75 2,463,100.00 2,453,789.77 8.000000 % 1,609.61
B-1 1,070,900.00 1,066,852.12 8.000000 % 699.82
B-2 428,400.00 426,780.69 8.000000 % 279.95
B-3 856,615.33 853,377.42 8.000000 % 559.80
A-14 7609474Z1 0.00 0.00 0.296801 % 0.00
- -------------------------------------------------------------------------------
214,178,435.49 205,316,880.29 1,862,119.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 283,025.25 1,068,302.76 0.00 0.00 56,076,835.25
A-2 143,288.93 143,288.93 0.00 0.00 0.00
A-3 217,963.21 217,963.21 0.00 0.00 33,761,149.00
A-4 33,204.44 33,204.44 0.00 0.00 4,982,438.00
A-5 132,888.18 145,968.39 0.00 0.00 19,927,238.67
A-6 260,793.58 1,307,830.27 0.00 0.00 42,134,154.60
A-7 61,957.29 61,957.29 0.00 0.00 10,255,000.00
A-8 43,031.57 43,031.57 0.00 0.00 7,125,000.00
A-9 46,720.21 46,720.21 0.00 0.00 7,733,000.00
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,187.34 6,187.34 0.00 0.00 0.00
A-12 26,706.51 26,706.51 0.00 0.00 4,421,960.00
A-13 0.00 9,026.62 0.00 0.00 2,210,394.77
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,439.27 31,238.55 0.00 0.00 4,264,609.20
M-2 17,774.22 19,523.74 0.00 0.00 2,665,330.97
M-3 16,352.78 17,962.39 0.00 0.00 2,452,180.16
B-1 7,109.82 7,809.64 0.00 0.00 1,066,152.30
B-2 2,844.19 3,124.14 0.00 0.00 426,500.74
B-3 5,687.16 6,246.96 0.00 0.00 852,817.62
A-14 50,763.88 50,763.88 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,403,467.00 3,265,586.01 0.00 0.00 203,454,761.28
===============================================================================
Run: 03/28/97 14:33:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 938.318692 12.958375 4.670384 17.628759 0.000000 925.360318
A-3 1000.000000 0.000000 6.456036 6.456036 0.000000 1000.000000
A-4 1000.000000 0.000000 6.664296 6.664296 0.000000 1000.000000
A-5 996.220114 0.653488 6.639105 7.292593 0.000000 995.566625
A-6 896.525579 21.738520 5.414582 27.153102 0.000000 874.787060
A-7 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-8 1000.000000 0.000000 6.039519 6.039519 0.000000 1000.000000
A-9 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039519 6.039519 0.000000 1000.000000
A-13 991.319773 4.031802 0.000000 4.031802 0.000000 987.287972
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.220114 0.653488 6.639105 7.292593 0.000000 995.566626
M-2 996.220114 0.653489 6.639108 7.292597 0.000000 995.566626
M-3 996.220117 0.653490 6.639105 7.292595 0.000000 995.566627
B-1 996.220114 0.653488 6.639107 7.292595 0.000000 995.566626
B-2 996.220098 0.653478 6.639099 7.292577 0.000000 995.566620
B-3 996.220112 0.653491 6.639106 7.292597 0.000000 995.566610
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,746.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,866.92
SUBSERVICER ADVANCES THIS MONTH 27,385.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,221,624.27
(B) TWO MONTHLY PAYMENTS: 3 973,714.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 414,114.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,454,761.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 780
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,727,192.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.22184350 % 4.62254900 % 1.15560790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.17246250 % 4.61140367 % 1.16548390 %
BANKRUPTCY AMOUNT AVAILABLE 112,611.00
FRAUD AMOUNT AVAILABLE 4,283,569.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,141,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51455097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.73
POOL TRADING FACTOR: 94.99311208
................................................................................
Run: 03/28/97 14:33:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 63,538,791.24 7.500000 % 1,468,406.34
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 10,318,611.15 7.500000 % 32,696.66
A-4 760947L33 1,157,046.74 1,101,749.29 0.000000 % 17,410.52
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,290,834.96 7.500000 % 4,090.28
M-2 760947L66 786,200.00 774,461.58 7.500000 % 2,454.04
M-3 760947L74 524,200.00 516,373.39 7.500000 % 1,636.24
B-1 314,500.00 309,804.34 7.500000 % 981.68
B-2 209,800.00 206,667.56 7.500000 % 654.87
B-3 262,361.78 258,444.57 7.500000 % 818.85
A-5 7609475A5 0.00 0.00 0.338160 % 0.00
- -------------------------------------------------------------------------------
104,820,608.52 98,170,738.08 1,529,149.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 395,851.30 1,864,257.64 0.00 0.00 62,070,384.90
A-2 123,698.09 123,698.09 0.00 0.00 19,855,000.00
A-3 64,285.70 96,982.36 0.00 0.00 10,285,914.49
A-4 0.00 17,410.52 0.00 0.00 1,084,338.77
R 0.00 0.00 0.00 0.00 0.00
M-1 8,042.00 12,132.28 0.00 0.00 1,286,744.68
M-2 4,824.95 7,278.99 0.00 0.00 772,007.54
M-3 3,217.04 4,853.28 0.00 0.00 514,737.15
B-1 1,930.11 2,911.79 0.00 0.00 308,822.66
B-2 1,287.55 1,942.42 0.00 0.00 206,012.69
B-3 1,610.13 2,428.98 0.00 0.00 257,625.64
A-5 27,576.27 27,576.27 0.00 0.00 0.00
- -------------------------------------------------------------------------------
632,323.14 2,161,472.62 0.00 0.00 96,641,588.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 908.657599 20.999433 5.661003 26.660436 0.000000 887.658166
A-2 1000.000000 0.000000 6.230073 6.230073 0.000000 1000.000000
A-3 985.070277 3.121400 6.137060 9.258460 0.000000 981.948877
A-4 952.208110 15.047378 0.000000 15.047378 0.000000 937.160732
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.069414 3.121398 6.137057 9.258455 0.000000 981.948016
M-2 985.069423 3.121394 6.137052 9.258446 0.000000 981.948029
M-3 985.069420 3.121404 6.137047 9.258451 0.000000 981.948016
B-1 985.069444 3.121399 6.137075 9.258474 0.000000 981.948045
B-2 985.069399 3.121401 6.137035 9.258436 0.000000 981.947998
B-3 985.069434 3.121072 6.137060 9.258132 0.000000 981.948065
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,280.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,561.96
SUBSERVICER ADVANCES THIS MONTH 18,648.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,972,899.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,641,588.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,217,546.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.54206100 % 2.65962400 % 0.79831520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.49848610 % 2.66292122 % 0.80837510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,048,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06086271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.31
POOL TRADING FACTOR: 92.19712601
................................................................................
Run: 03/28/97 14:33:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 52,409,000.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 64,241,965.78 7.500000 % 1,236,268.32
A-4 105,985,000.00 105,755,939.22 0.000000 % 512,489.11
A-5 760947M32 26,381,000.00 12,072,572.79 6.775000 % 1,653,873.76
A-6 760947M40 4,255,000.00 1,947,189.16 13.795000 % 266,753.83
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 16,254,680.08 7.750000 % 714,033.69
A-10 760947M81 29,566,000.00 29,566,000.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 9,918,000.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,295,001.57 0.000000 % 3,573.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 9,004,875.67 7.750000 % 5,876.00
M-2 760947N72 5,645,600.00 5,627,960.07 7.750000 % 3,672.45
M-3 760947N80 5,194,000.00 5,177,771.11 7.750000 % 3,378.68
B-1 2,258,300.00 2,251,243.84 7.750000 % 1,469.02
B-2 903,300.00 900,477.60 7.750000 % 587.59
B-3 1,807,395.50 1,801,748.22 7.750000 % 1,175.71
A-14 7609475B3 0.00 0.00 0.560111 % 0.00
- -------------------------------------------------------------------------------
451,652,075.74 425,594,425.11 4,403,151.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 310,039.45 310,039.45 0.00 0.00 52,409,000.00
A-2 432,230.68 432,230.68 0.00 0.00 70,579,000.00
A-3 401,451.26 1,637,719.58 0.00 0.00 63,005,697.46
A-4 411,053.22 923,542.33 337,138.43 0.00 105,580,588.54
A-5 68,149.37 1,722,023.13 0.00 0.00 10,418,699.03
A-6 22,381.16 289,134.99 0.00 0.00 1,680,435.33
A-7 129,289.10 129,289.10 0.00 0.00 20,022,000.00
A-8 77,578.63 77,578.63 0.00 0.00 12,014,000.00
A-9 104,962.19 818,995.88 0.00 0.00 15,540,646.39
A-10 190,918.06 190,918.06 0.00 0.00 29,566,000.00
A-11 64,044.02 64,044.02 0.00 0.00 9,918,000.00
A-12 30,704.71 30,704.71 0.00 0.00 4,755,000.00
A-13 0.00 3,573.00 0.00 0.00 1,291,428.57
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,147.65 64,023.65 0.00 0.00 8,998,999.67
M-2 36,341.72 40,014.17 0.00 0.00 5,624,287.62
M-3 33,434.69 36,813.37 0.00 0.00 5,174,392.43
B-1 14,537.07 16,006.09 0.00 0.00 2,249,774.82
B-2 5,814.70 6,402.29 0.00 0.00 899,890.01
B-3 11,634.52 12,810.23 0.00 0.00 1,800,572.51
A-14 198,619.90 198,619.90 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,601,332.10 7,004,483.26 337,138.43 0.00 421,528,412.38
===============================================================================
Run: 03/28/97 14:33:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915767 5.915767 0.000000 1000.000000
A-2 1000.000000 0.000000 6.124069 6.124069 0.000000 1000.000000
A-3 934.116089 17.976071 5.837338 23.813409 0.000000 916.140018
A-4 997.838743 4.835487 3.878409 8.713896 3.181001 996.184258
A-5 457.623774 62.691853 2.583275 65.275128 0.000000 394.931922
A-6 457.623774 62.691853 5.259967 67.951820 0.000000 394.931922
A-7 1000.000000 0.000000 6.457352 6.457352 0.000000 1000.000000
A-8 1000.000000 0.000000 6.457352 6.457352 0.000000 1000.000000
A-9 780.162231 34.270875 5.037782 39.308657 0.000000 745.891356
A-10 1000.000000 0.000000 6.457352 6.457352 0.000000 1000.000000
A-11 1000.000000 0.000000 6.457352 6.457352 0.000000 1000.000000
A-12 1000.000000 0.000000 6.457352 6.457352 0.000000 1000.000000
A-13 982.416160 2.710555 0.000000 2.710555 0.000000 979.705605
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.875455 0.650497 6.437175 7.087672 0.000000 996.224958
M-2 996.875455 0.650498 6.437176 7.087674 0.000000 996.224958
M-3 996.875454 0.650497 6.437176 7.087673 0.000000 996.224958
B-1 996.875455 0.650498 6.437174 7.087672 0.000000 996.224957
B-2 996.875457 0.650493 6.437175 7.087668 0.000000 996.224964
B-3 996.875460 0.650500 6.437174 7.087674 0.000000 996.224960
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,165.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 414.22
SUBSERVICER ADVANCES THIS MONTH 39,809.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,552,999.20
(B) TWO MONTHLY PAYMENTS: 1 291,445.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 396,893.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 421,528,412.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,788,049.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16353760 % 4.66901600 % 1.16744670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.11096170 % 4.69664182 % 1.17796330 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58213863
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.98
POOL TRADING FACTOR: 93.33033878
................................................................................
Run: 03/28/97 14:33:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 56,331,676.22 7.500000 % 760,989.42
A-2 760947R29 5,000,000.00 4,330,075.14 7.500000 % 84,554.38
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 10,325,525.40 7.500000 % 32,117.13
A-8 760947R86 929,248.96 916,715.66 0.000000 % 3,182.35
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,551,989.48 7.500000 % 4,827.40
M-2 760947S36 784,900.00 775,550.11 7.500000 % 2,412.32
M-3 760947S44 418,500.00 413,514.74 7.500000 % 1,286.22
B-1 313,800.00 310,061.95 7.500000 % 964.44
B-2 261,500.00 258,384.95 7.500000 % 803.70
B-3 314,089.78 310,348.20 7.500000 % 965.29
A-9 7609475C1 0.00 0.00 0.343294 % 0.00
- -------------------------------------------------------------------------------
104,668,838.74 97,788,841.85 892,102.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 351,988.27 1,112,977.69 0.00 0.00 55,570,686.80
A-2 27,056.46 111,610.84 0.00 0.00 4,245,520.76
A-3 36,541.21 36,541.21 0.00 0.00 5,848,000.00
A-4 43,739.47 43,739.47 0.00 0.00 7,000,000.00
A-5 31,242.48 31,242.48 0.00 0.00 5,000,000.00
A-6 27,599.61 27,599.61 0.00 0.00 4,417,000.00
A-7 64,519.00 96,636.13 0.00 0.00 10,293,408.27
A-8 0.00 3,182.35 0.00 0.00 913,533.31
R 0.00 0.00 0.00 0.00 0.00
M-1 9,697.60 14,525.00 0.00 0.00 1,547,162.08
M-2 4,846.02 7,258.34 0.00 0.00 773,137.79
M-3 2,583.85 3,870.07 0.00 0.00 412,228.52
B-1 1,937.42 2,901.86 0.00 0.00 309,097.51
B-2 1,614.52 2,418.22 0.00 0.00 257,581.25
B-3 1,939.21 2,904.50 0.00 0.00 309,382.91
A-9 27,968.52 27,968.52 0.00 0.00 0.00
- -------------------------------------------------------------------------------
633,273.64 1,525,376.29 0.00 0.00 96,896,739.20
===============================================================================
Run: 03/28/97 14:33:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 903.315794 12.202970 5.644365 17.847335 0.000000 891.112824
A-2 866.015028 16.910876 5.411292 22.322168 0.000000 849.104152
A-3 1000.000000 0.000000 6.248497 6.248497 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248496 6.248496 0.000000 1000.000000
A-5 1000.000000 0.000000 6.248496 6.248496 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248497 6.248497 0.000000 1000.000000
A-7 988.088555 3.073409 6.174067 9.247476 0.000000 985.015146
A-8 986.512441 3.424647 0.000000 3.424647 0.000000 983.087794
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.087783 3.073407 6.174063 9.247470 0.000000 985.014376
M-2 988.087795 3.073411 6.174060 9.247471 0.000000 985.014384
M-3 988.087790 3.073405 6.174074 9.247479 0.000000 985.014385
B-1 988.087795 3.073423 6.174060 9.247483 0.000000 985.014372
B-2 988.087763 3.073423 6.174073 9.247496 0.000000 985.014340
B-3 988.087546 3.073230 6.174063 9.247293 0.000000 985.014251
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,392.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,689.69
SUBSERVICER ADVANCES THIS MONTH 26,893.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,506,257.90
(B) TWO MONTHLY PAYMENTS: 1 689,155.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 667,628.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,896,739.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 337
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 587,671.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.26327040 % 2.82955900 % 0.90717020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.24039430 % 2.82004164 % 0.91272390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07314290
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.06
POOL TRADING FACTOR: 92.57458129
................................................................................
Run: 03/28/97 14:33:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 19,860,403.38 7.500000 % 421,642.75
A-2 760947P39 24,275,000.00 22,402,941.08 8.000000 % 475,621.64
A-3 760947P47 13,325,000.00 12,605,867.16 8.000000 % 182,705.33
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 33,408,808.24 6.075000 % 658,326.97
A-6 760947P70 0.00 0.00 2.925000 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 22,685,240.38 7.500000 % 725,289.91
A-9 760947Q20 20,140,000.00 19,471,972.72 7.500000 % 169,721.28
A-10 760947Q38 16,200,000.00 16,160,539.56 8.000000 % 10,122.42
A-11 760947S51 5,000,000.00 4,987,820.85 8.000000 % 3,124.20
A-12 760947S69 575,632.40 569,240.99 0.000000 % 2,439.89
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,225,082.91 8.000000 % 2,646.45
M-2 760947Q79 2,117,700.00 2,112,541.46 8.000000 % 1,323.23
M-3 760947Q87 2,435,400.00 2,429,467.56 8.000000 % 1,521.74
B-1 1,058,900.00 1,056,320.61 8.000000 % 661.64
B-2 423,500.00 422,468.38 8.000000 % 264.62
B-3 847,661.00 845,596.17 8.000000 % 529.61
A-13 7609475D9 0.00 0.00 0.350501 % 0.00
- -------------------------------------------------------------------------------
211,771,393.40 201,321,311.45 2,655,941.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 124,083.33 545,726.08 0.00 0.00 19,438,760.63
A-2 149,299.77 624,921.41 0.00 0.00 21,927,319.44
A-3 84,009.19 266,714.52 0.00 0.00 12,423,161.83
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 169,071.88 827,398.85 0.00 0.00 32,750,481.27
A-6 81,404.98 81,404.98 0.00 0.00 0.00
A-7 232,430.55 232,430.55 0.00 0.00 34,877,000.00
A-8 141,732.27 867,022.18 0.00 0.00 21,959,950.47
A-9 121,656.50 291,377.78 0.00 0.00 19,302,251.44
A-10 107,698.57 117,820.99 0.00 0.00 16,150,417.14
A-11 33,240.30 36,364.50 0.00 0.00 4,984,696.65
A-12 0.00 2,439.89 0.00 0.00 566,801.10
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,157.19 30,803.64 0.00 0.00 4,222,436.46
M-2 14,078.60 15,401.83 0.00 0.00 2,111,218.23
M-3 16,190.68 17,712.42 0.00 0.00 2,427,945.82
B-1 7,039.63 7,701.27 0.00 0.00 1,055,658.97
B-2 2,815.46 3,080.08 0.00 0.00 422,203.76
B-3 5,635.30 6,164.91 0.00 0.00 845,066.51
A-13 58,781.83 58,781.83 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,396,659.36 4,052,601.04 0.00 0.00 198,665,369.72
===============================================================================
Run: 03/28/97 14:33:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 922.881198 19.593064 5.765954 25.359018 0.000000 903.288134
A-2 922.881198 19.593064 6.150351 25.743415 0.000000 903.288134
A-3 946.031307 13.711469 6.304630 20.016099 0.000000 932.319837
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 928.022451 18.286860 4.696441 22.983301 0.000000 909.735591
A-7 1000.000000 0.000000 6.664293 6.664293 0.000000 1000.000000
A-8 888.223977 28.398195 5.549423 33.947618 0.000000 859.825782
A-9 966.830820 8.427074 6.040541 14.467615 0.000000 958.403746
A-10 997.564170 0.624841 6.648060 7.272901 0.000000 996.939330
A-11 997.564170 0.624841 6.648060 7.272901 0.000000 996.939329
A-12 988.896716 4.238625 0.000000 4.238625 0.000000 984.658091
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.564081 0.624841 6.648059 7.272900 0.000000 996.939241
M-2 997.564084 0.624843 6.648062 7.272905 0.000000 996.939241
M-3 997.564080 0.624842 6.648058 7.272900 0.000000 996.939238
B-1 997.564085 0.624837 6.648059 7.272896 0.000000 996.939248
B-2 997.564061 0.624841 6.648076 7.272917 0.000000 996.939221
B-3 997.564085 0.624790 6.648059 7.272849 0.000000 996.939233
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,824.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,162.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,913,622.18
(B) TWO MONTHLY PAYMENTS: 2 573,456.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 543,473.46
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,213,859.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,665,369.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 793
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,529,800.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.47503730 % 4.36712400 % 1.15783870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.40453820 % 4.41023039 % 1.17261280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61575713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.43
POOL TRADING FACTOR: 93.81123982
................................................................................
Run: 03/28/97 14:33:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 36,201,018.57 5.975000 % 392,630.55
A-2 760947S85 0.00 0.00 3.025000 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,440,921.64 7.750000 % 1,564.82
A-8 760947T68 7,100,000.00 6,627,423.51 7.400000 % 102,741.99
A-9 760947T76 8,846,378.00 8,846,378.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 103,625,010.48 7.150000 % 1,123,900.56
A-11 760947T92 16,999,148.00 16,191,407.17 5.925000 % 175,609.46
A-12 760947U25 0.00 0.00 3.075000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 927,728.59 0.000000 % 926.95
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,185,679.77 7.750000 % 3,324.43
M-2 760947U82 3,247,100.00 3,241,024.90 7.750000 % 2,077.75
M-3 760947U90 2,987,300.00 2,981,710.97 7.750000 % 1,911.51
B-1 1,298,800.00 1,296,370.03 7.750000 % 831.08
B-2 519,500.00 518,528.05 7.750000 % 332.42
B-3 1,039,086.60 1,037,142.63 7.750000 % 664.89
A-15 7609475E7 0.00 0.00 0.462903 % 0.00
- -------------------------------------------------------------------------------
259,767,021.76 251,477,235.31 1,806,516.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 180,225.93 572,856.48 0.00 0.00 35,808,388.02
A-2 91,244.09 91,244.09 0.00 0.00 0.00
A-3 80,040.99 80,040.99 0.00 0.00 13,250,000.00
A-4 44,556.33 44,556.33 0.00 0.00 6,900,000.00
A-5 142,124.79 142,124.79 0.00 0.00 22,009,468.00
A-6 130,423.62 130,423.62 0.00 0.00 20,197,423.00
A-7 15,762.11 17,326.93 0.00 0.00 2,439,356.82
A-8 40,863.45 143,605.44 0.00 0.00 6,524,681.52
A-9 54,545.10 54,545.10 0.00 0.00 8,846,378.00
A-10 617,346.81 1,741,247.37 0.00 0.00 102,501,109.92
A-11 79,933.99 255,543.45 0.00 0.00 16,015,797.71
A-12 41,484.73 41,484.73 0.00 0.00 0.00
A-13 7,270.07 7,270.07 0.00 0.00 0.00
A-14 0.00 926.95 0.00 0.00 926,801.64
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,486.21 36,810.64 0.00 0.00 5,182,355.34
M-2 20,928.72 23,006.47 0.00 0.00 3,238,947.15
M-3 19,254.21 21,165.72 0.00 0.00 2,979,799.46
B-1 8,371.23 9,202.31 0.00 0.00 1,295,538.95
B-2 3,348.37 3,680.79 0.00 0.00 518,195.63
B-3 6,697.28 7,362.17 0.00 0.00 1,036,477.69
A-15 96,994.53 96,994.53 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,714,902.56 3,521,418.97 0.00 0.00 249,670,718.85
===============================================================================
Run: 03/28/97 14:33:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.483452 10.330486 4.741917 15.072403 0.000000 942.152967
A-3 1000.000000 0.000000 6.040829 6.040829 0.000000 1000.000000
A-4 1000.000000 0.000000 6.457439 6.457439 0.000000 1000.000000
A-5 1000.000000 0.000000 6.457439 6.457439 0.000000 1000.000000
A-6 1000.000000 0.000000 6.457439 6.457439 0.000000 1000.000000
A-7 998.129067 0.639878 6.445361 7.085239 0.000000 997.489189
A-8 933.439931 14.470703 5.755415 20.226118 0.000000 918.969228
A-9 1000.000000 0.000000 6.165812 6.165812 0.000000 1000.000000
A-10 952.483452 10.330486 5.674428 16.004914 0.000000 942.152967
A-11 952.483452 10.330486 4.702235 15.032721 0.000000 942.152966
A-14 997.353692 0.996517 0.000000 0.996517 0.000000 996.357175
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.129070 0.639880 6.445357 7.085237 0.000000 997.489190
M-2 998.129069 0.639879 6.445357 7.085236 0.000000 997.489190
M-3 998.129070 0.639879 6.445355 7.085234 0.000000 997.489191
B-1 998.129065 0.639883 6.445357 7.085240 0.000000 997.489182
B-2 998.129066 0.639885 6.445371 7.085256 0.000000 997.489182
B-3 998.129155 0.639879 6.445353 7.085232 0.000000 997.489227
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,265.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,495.04
SUBSERVICER ADVANCES THIS MONTH 48,289.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,557,764.42
(B) TWO MONTHLY PAYMENTS: 7 1,788,919.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,670,718.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 929
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,645,164.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.30832790 % 4.55335800 % 1.13831420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.27068840 % 4.56645537 % 1.14584200 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 5,195,340.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,597,670.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47741200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.66
POOL TRADING FACTOR: 96.11332384
................................................................................
Run: 03/28/97 14:33:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 33,578,705.06 7.250000 % 562,260.53
A-2 760947V32 30,033,957.00 29,187,538.54 7.250000 % 329,024.57
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 13,546,345.46 7.250000 % 41,345.76
A-5 760947V65 8,189,491.00 7,472,070.37 7.250000 % 278,879.80
A-6 760947V73 17,267,161.00 17,267,161.00 7.250000 % 0.00
A-7 760947V81 348,675.05 345,819.73 0.000000 % 1,446.88
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 2,010,767.38 7.250000 % 6,137.21
M-2 760947W31 1,146,300.00 1,139,481.24 7.250000 % 3,477.89
M-3 760947W49 539,400.00 536,191.38 7.250000 % 1,636.55
B-1 337,100.00 335,094.76 7.250000 % 1,022.77
B-2 269,700.00 268,095.69 7.250000 % 818.27
B-3 404,569.62 402,163.07 7.250000 % 1,227.46
A-8 7609475F4 0.00 0.00 0.535185 % 0.00
- -------------------------------------------------------------------------------
134,853,388.67 131,731,035.68 1,227,277.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 202,464.75 764,725.28 0.00 0.00 33,016,444.53
A-2 175,987.96 505,012.53 0.00 0.00 28,858,513.97
A-3 154,607.53 154,607.53 0.00 0.00 25,641,602.00
A-4 81,678.47 123,024.23 0.00 0.00 13,504,999.70
A-5 45,053.28 323,933.08 0.00 0.00 7,193,190.57
A-6 104,113.35 104,113.35 0.00 0.00 17,267,161.00
A-7 0.00 1,446.88 0.00 0.00 344,372.85
R 0.00 0.00 0.00 0.00 0.00
M-1 12,124.04 18,261.25 0.00 0.00 2,004,630.17
M-2 6,870.57 10,348.46 0.00 0.00 1,136,003.35
M-3 3,233.00 4,869.55 0.00 0.00 534,554.83
B-1 2,020.47 3,043.24 0.00 0.00 334,071.99
B-2 1,616.49 2,434.76 0.00 0.00 267,277.42
B-3 2,424.87 3,652.33 0.00 0.00 400,935.61
A-8 58,632.64 58,632.64 0.00 0.00 0.00
- -------------------------------------------------------------------------------
850,827.42 2,078,105.11 0.00 0.00 130,503,757.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 958.703361 16.053063 5.780558 21.833621 0.000000 942.650298
A-2 971.817951 10.955086 5.859633 16.814719 0.000000 960.862865
A-3 1000.000000 0.000000 6.029558 6.029558 0.000000 1000.000000
A-4 994.051507 3.034015 5.993691 9.027706 0.000000 991.017492
A-5 912.397409 34.053374 5.501353 39.554727 0.000000 878.344035
A-6 1000.000000 0.000000 6.029558 6.029558 0.000000 1000.000000
A-7 991.810943 4.149652 0.000000 4.149652 0.000000 987.661291
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.051503 3.034017 5.993692 9.027709 0.000000 991.017486
M-2 994.051505 3.034014 5.993693 9.027707 0.000000 991.017491
M-3 994.051502 3.034019 5.993697 9.027716 0.000000 991.017482
B-1 994.051498 3.034026 5.993681 9.027707 0.000000 991.017473
B-2 994.051502 3.034001 5.993660 9.027661 0.000000 991.017501
B-3 994.051580 3.034014 5.993703 9.027717 0.000000 991.017590
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,487.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,387.17
SUBSERVICER ADVANCES THIS MONTH 41,123.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,590,065.42
(B) TWO MONTHLY PAYMENTS: 1 695,985.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,503,757.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 490
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 824,852.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.42897910 % 2.80582600 % 0.76519530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.40634950 % 2.81615519 % 0.77004440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,534.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07242447
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.90
POOL TRADING FACTOR: 96.77454848
................................................................................
Run: 03/28/97 14:33:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 25,361,362.48 7.250000 % 159,820.45
A-2 760947W64 38,194,000.00 36,772,143.03 5.975000 % 745,787.59
A-3 760947W72 0.00 0.00 3.025000 % 0.00
A-4 760947W80 41,309,000.00 38,447,874.39 6.750000 % 1,468,163.38
A-5 760947W98 25,013,000.00 24,081,835.20 7.250000 % 488,411.40
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 39,963,285.50 0.000000 % 0.00
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 753,847.39 0.000000 % 7,901.44
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,245,849.28 7.750000 % 2,676.21
M-2 760947Y21 3,188,300.00 3,184,436.90 7.750000 % 2,007.19
M-3 760947Y39 2,125,500.00 2,122,924.64 7.750000 % 1,338.10
B-1 850,200.00 849,169.85 7.750000 % 535.24
B-2 425,000.00 424,485.05 7.750000 % 267.56
B-3 850,222.04 849,191.86 7.750000 % 535.25
A-11 7609475G2 0.00 0.00 0.404424 % 0.00
- -------------------------------------------------------------------------------
212,551,576.99 207,551,405.57 2,877,443.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,158.08 312,978.53 0.00 0.00 25,201,542.03
A-2 183,014.79 928,802.38 0.00 0.00 36,026,355.44
A-3 92,656.02 92,656.02 0.00 0.00 0.00
A-4 216,174.98 1,684,338.36 0.00 0.00 36,979,711.01
A-5 145,430.98 633,842.38 0.00 0.00 23,593,423.80
A-6 43,883.99 43,883.99 0.00 0.00 7,805,000.00
A-7 27,779.84 27,779.84 251,926.25 0.00 40,215,211.75
A-8 77,466.21 77,466.21 0.00 0.00 12,000,000.00
A-9 68,119.03 68,119.03 0.00 0.00 10,690,000.00
A-10 0.00 7,901.44 0.00 0.00 745,945.95
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,409.15 30,085.36 0.00 0.00 4,243,173.07
M-2 20,557.18 22,564.37 0.00 0.00 3,182,429.71
M-3 13,704.57 15,042.67 0.00 0.00 2,121,586.54
B-1 5,481.83 6,017.07 0.00 0.00 848,634.61
B-2 2,740.27 3,007.83 0.00 0.00 424,217.49
B-3 5,481.97 6,017.22 0.00 0.00 848,656.61
A-11 69,918.39 69,918.39 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,152,977.28 4,030,421.09 251,926.25 0.00 204,925,888.01
===============================================================================
Run: 03/28/97 14:33:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 989.788958 6.237382 5.977367 12.214749 0.000000 983.551576
A-2 962.772766 19.526302 4.791716 24.318018 0.000000 943.246464
A-4 930.738444 35.541005 5.233121 40.774126 0.000000 895.197439
A-5 962.772766 19.526302 5.814216 25.340518 0.000000 943.246464
A-6 1000.000000 0.000000 5.622548 5.622548 0.000000 1000.000000
A-7 1012.651670 0.000000 0.703929 0.703929 6.383698 1019.035368
A-8 1000.000000 0.000000 6.455518 6.455518 0.000000 1000.000000
A-9 1000.000000 0.000000 6.372220 6.372220 0.000000 1000.000000
A-10 987.803840 10.353651 0.000000 10.353651 0.000000 977.450189
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.788351 0.629548 6.447695 7.077243 0.000000 998.158803
M-2 998.788351 0.629549 6.447693 7.077242 0.000000 998.158803
M-3 998.788351 0.629546 6.447692 7.077238 0.000000 998.158805
B-1 998.788344 0.629546 6.447695 7.077241 0.000000 998.158798
B-2 998.788353 0.629553 6.447694 7.077247 0.000000 998.158800
B-3 998.788340 0.629553 6.447692 7.077245 0.000000 998.158794
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,068.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 156.20
SUBSERVICER ADVANCES THIS MONTH 42,219.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,934,786.30
(B) TWO MONTHLY PAYMENTS: 2 390,505.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,000.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 204,925,888.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 828
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,494,596.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.35387070 % 4.61959600 % 1.02653380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.28509090 % 4.65884980 % 1.03903870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,251,032.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,162,465.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43236915
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.49
POOL TRADING FACTOR: 96.41231126
................................................................................
Run: 03/28/97 14:33:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 94,804,403.17 7.000000 % 387,561.67
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,968,361.97 7.000000 % 39,400.85
A-4 760947Y70 163,098.92 162,573.35 0.000000 % 552.36
A-5 760947Y88 0.00 0.00 0.591681 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,273,226.77 7.000000 % 6,906.58
M-2 760947Z38 1,107,000.00 1,103,711.42 7.000000 % 3,353.33
M-3 760947Z46 521,000.00 519,452.26 7.000000 % 1,578.21
B-1 325,500.00 324,533.03 7.000000 % 986.01
B-2 260,400.00 259,626.43 7.000000 % 788.80
B-3 390,721.16 389,560.43 7.000000 % 1,183.58
- -------------------------------------------------------------------------------
130,238,820.08 128,341,448.83 442,311.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 552,799.59 940,361.26 0.00 0.00 94,416,841.50
A-2 90,589.62 90,589.62 0.00 0.00 15,536,000.00
A-3 75,617.85 115,018.70 0.00 0.00 12,928,961.12
A-4 0.00 552.36 0.00 0.00 162,020.99
A-5 63,255.17 63,255.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,255.07 20,161.65 0.00 0.00 2,266,320.19
M-2 6,435.69 9,789.02 0.00 0.00 1,100,358.09
M-3 3,028.90 4,607.11 0.00 0.00 517,874.05
B-1 1,892.34 2,878.35 0.00 0.00 323,547.02
B-2 1,513.87 2,302.67 0.00 0.00 258,837.63
B-3 2,271.48 3,455.06 0.00 0.00 388,376.85
- -------------------------------------------------------------------------------
810,659.58 1,252,970.97 0.00 0.00 127,899,137.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 980.924625 4.010033 5.719721 9.729754 0.000000 976.914592
A-2 1000.000000 0.000000 5.830949 5.830949 0.000000 1000.000000
A-3 997.029443 3.029204 5.813627 8.842831 0.000000 994.000240
A-4 996.777600 3.386656 0.000000 3.386656 0.000000 993.390943
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.029285 3.029202 5.813627 8.842829 0.000000 994.000083
M-2 997.029286 3.029205 5.813631 8.842836 0.000000 994.000081
M-3 997.029290 3.029194 5.813628 8.842822 0.000000 994.000096
B-1 997.029278 3.029217 5.813641 8.842858 0.000000 994.000061
B-2 997.029301 3.029186 5.813633 8.842819 0.000000 994.000115
B-3 997.029263 3.029142 5.813634 8.842776 0.000000 994.000043
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,091.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,822.87
SUBSERVICER ADVANCES THIS MONTH 31,358.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,262,695.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,899,137.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 472
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 52,348.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.20053590 % 3.03980700 % 0.75965710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.19897960 % 3.03719979 % 0.75996820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,302,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90628387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.99
POOL TRADING FACTOR: 98.20354435
................................................................................
Run: 03/28/97 14:33:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 54,550,000.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 41,065,470.60 7.500000 % 26,791.95
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 25,853,094.16 5.975000 % 285,788.43
A-8 7609472C4 0.00 0.00 3.025000 % 0.00
A-9 7609472D2 156,744,610.00 155,900,993.59 7.350000 % 2,184,257.52
A-10 7609472E0 36,000,000.00 35,746,653.43 7.150000 % 605,741.68
A-11 7609472F7 6,260,870.00 6,216,809.72 5.925000 % 105,346.39
A-12 7609472G5 0.00 0.00 2.575000 % 0.00
A-13 7609472H3 6,079,451.00 6,116,685.02 7.350000 % 0.00
A-14 7609472J9 486,810.08 486,406.13 0.000000 % 456.08
A-15 7609472K6 0.00 0.00 0.471369 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,471,186.13 7.500000 % 5,526.77
M-2 7609472M2 5,297,900.00 5,294,453.85 7.500000 % 3,454.21
M-3 7609472N0 4,238,400.00 4,235,643.03 7.500000 % 2,763.42
B-1 7609472R1 1,695,400.00 1,694,297.19 7.500000 % 1,105.39
B-2 847,700.00 847,148.59 7.500000 % 552.70
B-3 1,695,338.32 1,694,235.55 7.500000 % 1,105.36
- -------------------------------------------------------------------------------
423,830,448.40 422,574,472.99 3,222,889.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 334,068.84 334,068.84 0.00 0.00 54,550,000.00
A-2 42,618.63 42,618.63 0.00 0.00 6,820,000.00
A-3 212,195.78 212,195.78 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 256,620.85 283,412.80 0.00 0.00 41,038,678.65
A-6 60,928.40 60,928.40 0.00 0.00 9,750,000.00
A-7 128,707.63 414,496.06 0.00 0.00 25,567,305.73
A-8 65,161.60 65,161.60 0.00 0.00 0.00
A-9 954,750.95 3,139,008.47 0.00 0.00 153,716,736.07
A-10 212,958.66 818,700.34 0.00 0.00 35,140,911.75
A-11 30,690.91 136,037.30 0.00 0.00 6,111,463.33
A-12 13,338.25 13,338.25 0.00 0.00 0.00
A-13 0.00 0.00 37,459.10 0.00 6,154,144.12
A-14 0.00 456.08 0.00 0.00 485,950.05
A-15 165,965.72 165,965.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,937.00 58,463.77 0.00 0.00 8,465,659.36
M-2 33,085.40 36,539.61 0.00 0.00 5,290,999.64
M-3 26,468.82 29,232.24 0.00 0.00 4,232,879.61
B-1 10,587.78 11,693.17 0.00 0.00 1,693,191.80
B-2 5,293.89 5,846.59 0.00 0.00 846,595.89
B-3 10,587.39 11,692.75 0.00 0.00 1,693,130.19
- -------------------------------------------------------------------------------
2,766,185.25 5,989,075.15 37,459.10 0.00 419,389,042.19
===============================================================================
Run: 03/28/97 14:33:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.124085 6.124085 0.000000 1000.000000
A-2 1000.000000 0.000000 6.249066 6.249066 0.000000 1000.000000
A-3 1000.000000 0.000000 6.249067 6.249067 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 999.349526 0.651996 6.245001 6.896997 0.000000 998.697530
A-6 1000.000000 0.000000 6.249067 6.249067 0.000000 1000.000000
A-7 995.748687 11.007327 4.957258 15.964585 0.000000 984.741361
A-9 994.617892 13.935136 6.091125 20.026261 0.000000 980.682756
A-10 992.962595 16.826158 5.915518 22.741676 0.000000 976.136438
A-11 992.962595 16.826158 4.902020 21.728178 0.000000 976.136437
A-13 1006.124569 0.000000 0.000000 0.000000 6.161593 1012.286162
A-14 999.170210 0.936875 0.000000 0.936875 0.000000 998.233336
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.349526 0.651995 6.245001 6.896996 0.000000 998.697531
M-2 999.349525 0.651996 6.245003 6.896999 0.000000 998.697529
M-3 999.349526 0.651996 6.245003 6.896999 0.000000 998.697530
B-1 999.349528 0.651994 6.245004 6.896998 0.000000 998.697535
B-2 999.349522 0.652000 6.245004 6.897004 0.000000 998.697523
B-3 999.349528 0.651994 6.245001 6.896995 0.000000 998.697528
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,059.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,834.79
SUBSERVICER ADVANCES THIS MONTH 56,821.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 7,481,513.33
(B) TWO MONTHLY PAYMENTS: 1 245,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 419,389,042.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,909,684.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.73167660 % 4.26481700 % 1.00350650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.69508420 % 4.28946320 % 1.01047660 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4686 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 8,476,609.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,238,304.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25033658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.52
POOL TRADING FACTOR: 98.95207949
................................................................................
Run: 03/28/97 14:33:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 92,500,000.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 11,073,000.00 7.000000 % 112,474.29
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 3,750,000.00 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 19,875,000.00 6.750000 % 104,716.98
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 15,189,000.00 7.500000 % 69,250.47
A-10 45,347,855.00 45,347,855.00 0.000000 % 1,216,841.01
A-11 7609473C3 3,300,000.00 3,300,000.00 7.500000 % 498,066.52
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 112,677.89 0.000000 % 81.85
A-14 7609473F6 0.00 0.00 0.462249 % 0.00
R-I 7609473G4 100.00 100.00 7.500000 % 100.00
R-II 7609473H2 100.00 100.00 7.500000 % 100.00
M-1 7609473J8 4,509,400.00 4,509,400.00 7.500000 % 2,916.11
M-2 7609473K5 3,221,000.00 3,221,000.00 7.500000 % 2,082.94
M-3 7609473L3 2,576,700.00 2,576,700.00 7.500000 % 1,666.28
B-1 7609473M1 1,159,500.00 1,159,500.00 7.500000 % 749.82
B-2 7609473N9 515,300.00 515,300.00 7.500000 % 333.23
B-3 902,034.34 902,034.34 7.500000 % 583.32
- -------------------------------------------------------------------------------
257,678,667.23 257,678,667.23 2,009,962.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 558,850.65 558,850.65 0.00 0.00 92,500,000.00
A-2 64,592.09 177,066.38 0.00 0.00 10,960,525.71
A-3 48,246.62 48,246.62 0.00 0.00 7,931,000.00
A-4 0.00 0.00 23,437.35 0.00 3,773,437.35
A-5 112,499.29 112,499.29 0.00 0.00 18,000,000.00
A-6 111,796.18 216,513.16 0.00 0.00 19,770,283.02
A-7 94,166.91 94,166.91 0.00 0.00 16,143,000.00
A-8 33,902.21 33,902.21 0.00 0.00 5,573,000.00
A-9 94,930.65 164,181.12 0.00 0.00 15,119,749.53
A-10 212,849.52 1,429,690.53 115,855.86 0.00 44,246,869.85
A-11 0.00 498,066.52 20,624.87 0.00 2,822,558.35
A-12 37,499.76 37,499.76 0.00 0.00 6,000,000.00
A-13 0.00 81.85 0.00 0.00 112,596.04
A-14 99,259.08 99,259.08 0.00 0.00 0.00
R-I 0.63 100.63 0.00 0.00 0.00
R-II 0.63 100.63 0.00 0.00 0.00
M-1 28,183.57 31,099.68 0.00 0.00 4,506,483.89
M-2 20,131.12 22,214.06 0.00 0.00 3,218,917.06
M-3 16,104.28 17,770.56 0.00 0.00 2,575,033.72
B-1 7,246.83 7,996.65 0.00 0.00 1,158,750.18
B-2 3,220.61 3,553.84 0.00 0.00 514,966.77
B-3 5,637.67 6,220.99 0.00 0.00 901,451.02
- -------------------------------------------------------------------------------
1,549,118.30 3,559,081.12 159,918.08 0.00 255,828,622.49
===============================================================================
Run: 03/28/97 14:33:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.041629 6.041629 0.000000 1000.000000
A-2 1000.000000 10.157526 5.833296 15.990822 0.000000 989.842474
A-3 1000.000000 0.000000 6.083296 6.083296 0.000000 1000.000000
A-4 1000.000000 0.000000 0.000000 0.000000 6.249960 1006.249960
A-5 1000.000000 0.000000 6.249961 6.249961 0.000000 1000.000000
A-6 1000.000000 5.268779 5.624965 10.893744 0.000000 994.731221
A-7 1000.000000 0.000000 5.833297 5.833297 0.000000 1000.000000
A-8 1000.000000 0.000000 6.083296 6.083296 0.000000 1000.000000
A-9 1000.000000 4.559251 6.249960 10.809211 0.000000 995.440749
A-10 1000.000000 26.833486 4.693706 31.527192 2.554826 975.721340
A-11 1000.000000 150.929248 0.000000 150.929248 6.249961 855.320712
A-12 1000.000000 0.000000 6.249960 6.249960 0.000000 1000.000000
A-13 1000.000000 0.726407 0.000000 0.726407 0.000000 999.273593
R-I 1000.000000 1000.00000 6.300000 1006.300000 0.000000 0.000000
R-II 1000.000000 1000.00000 6.300000 1006.300000 0.000000 0.000000
M-1 1000.000000 0.646674 6.249960 6.896634 0.000000 999.353326
M-2 1000.000000 0.646675 6.249960 6.896635 0.000000 999.353325
M-3 1000.000000 0.646672 6.249963 6.896635 0.000000 999.353328
B-1 1000.000000 0.646675 6.249961 6.896636 0.000000 999.353325
B-2 1000.000000 0.646672 6.249971 6.896643 0.000000 999.353328
B-3 1000.000000 0.646672 6.249951 6.896623 0.000000 999.353328
_______________________________________________________________________________
DETERMINATION DATE 20-March-97
DISTRIBUTION DATE 25-March-97
Run: 03/28/97 14:33:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,501.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 943.83
SUBSERVICER ADVANCES THIS MONTH 2,508.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 348,521.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,828,622.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,004
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,683,401.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.99781230 % 4.00173200 % 1.00045600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.96488240 % 4.02630267 % 1.00704210 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23425126
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 357.17
POOL TRADING FACTOR: 99.28203419
................................................................................
