SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
November 25, 1998
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the November 1998 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-21A RFM1
<PAGE>
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1992-S2 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
<PAGE>
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
1993-S36 RFM1
<PAGE>
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
<PAGE>
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
1996-S21 RFM1
1996-S22 RFM1
1996-S23 RFM1
1995-R20 RFM1
1996-S24 RFM1
1996-S25 RFM1
1997-S1 RFM1
1997-S2 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-QPCR1 RFM1
1997-QPCR2 RFM1
1997-S9 RFM1
1997-S10 RFM1
<PAGE>
1997-S11 RFM1 1997-S12 RFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16
RFM1 1997 S-18 RFM1 1997-S17 RFM1 1997-QPCR3 RFM1 1997-S19 RFM1 1997-S20 RFM1
1997-S21 RFM1 1998-S1 RFM1 1998-S2 RFM1 1998-S4 RFM1 1998-S3 RFM1 1998-S5 RFM1
1998-S6 RFM1 1998-S7 RFM1 1997-S12RIIIRFM1 1998-S8 RFM1 1996-S9 RFM1 1998-S10
RFM1 1998-NS1 RFM1 1998-S12 RFM1 1998-S13 RFM1 1998-S14 RFM1 1998-QS9 RFM1
1998-S15 RFM1 1998-S16 RFM1 1998-S17 RFM1
RFM1
1998-S-17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S19 RFM1
1998-S17 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S13 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S20 RFM1
<PAGE>
1998-S23 RFM1 1998-S24 RFM1 1998-S25 RFM1 -> Item 7. Financial Statements and
Exhibits (a) See attached monthly reports
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: November 25, 1998
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: November 25, 1998
<PAGE>
Run: 12/01/98 15:31:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 3,845,800.95 8.250000 % 229,509.83
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 3,845,800.95 229,509.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 24,944.13 254,453.96 0.00 0.00 3,616,291.12
S 755.88 755.88 0.00 0.00 0.00
- -------------------------------------------------------------------------------
25,700.01 255,209.84 0.00 0.00 3,616,291.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 325.225388 19.408811 2.109434 21.518245 0.000000 305.816577
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 755.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 382.49
SUBSERVICER ADVANCES THIS MONTH 6,739.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 809,945.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,616,291.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 224,938.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999970 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999970 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 3.28752816
................................................................................
Run: 12/01/98 15:31:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 411,676.82 10.000000 % 360.60
A-3 760920KA5 62,000,000.00 506,789.81 10.000000 % 443.91
A-4 760920KB3 10,000.00 77.33 0.837400 % 0.07
B 10,439,807.67 1,225,090.93 10.000000 % 1,073.10
R 0.00 4.39 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 2,143,639.28 1,877.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,430.64 3,791.24 0.00 0.00 411,316.22
A-3 4,223.25 4,667.16 0.00 0.00 506,345.90
A-4 1,495.90 1,495.97 0.00 0.00 77.26
B 10,209.06 11,282.16 0.00 0.00 1,224,017.83
R 0.68 0.68 0.00 0.00 4.39
- -------------------------------------------------------------------------------
19,359.53 21,237.21 0.00 0.00 2,141,761.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 47.134969 0.041287 0.392791 0.434078 0.000000 47.093682
A-3 8.174029 0.007160 0.068117 0.075277 0.000000 8.166869
A-4 7.733000 0.007000 149.590000 149.597000 0.000000 7.726000
B 117.348036 0.102789 0.977897 1.080686 0.000000 117.245247
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 801.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 223.31
SUBSERVICER ADVANCES THIS MONTH 3,190.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 317,282.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,141,761.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.84994960 % 57.15005050 %
CURRENT PREPAYMENT PERCENTAGE 82.85498490 % 17.14501510 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.84994980 % 57.15005020 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8374 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 199,266.07
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.41094691
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.74390945
................................................................................
Run: 12/01/98 15:31:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 5,060,140.64 7.046406 % 17,690.42
R 760920KT4 100.00 0.00 7.046406 % 0.00
B 10,120,256.77 6,519,831.28 7.046406 % 11,407.11
- -------------------------------------------------------------------------------
155,696,256.77 11,579,971.92 29,097.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 29,691.28 47,381.70 0.00 0.00 5,042,450.22
R 0.00 0.00 0.00 0.00 0.00
B 38,256.28 49,663.39 0.00 0.00 6,508,424.17
- -------------------------------------------------------------------------------
67,947.56 97,045.09 0.00 0.00 11,550,874.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 34.759467 0.121520 0.203957 0.325477 0.000000 34.637946
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 644.235757 1.127157 3.780168 4.907325 0.000000 643.108601
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,905.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,258.00
SPREAD 2,169.58
SUBSERVICER ADVANCES THIS MONTH 1,618.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 193,915.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,550,874.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,837.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 43.69734810 % 56.30265190 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 43.65427280 % 56.34572720 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,321,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80166739
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.23
POOL TRADING FACTOR: 7.41885170
................................................................................
Run: 12/01/98 15:31:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 11,730,831.16 6.195031 % 505,813.53
R 760920KR8 100.00 0.00 6.195031 % 0.00
B 9,358,525.99 7,587,389.35 6.195031 % 16,505.02
- -------------------------------------------------------------------------------
120,755,165.99 19,318,220.51 522,318.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 59,819.93 565,633.46 0.00 0.00 11,225,017.63
R 0.00 0.00 0.00 0.00 0.00
B 38,690.95 55,195.97 0.00 0.00 7,570,884.33
- -------------------------------------------------------------------------------
98,510.88 620,829.43 0.00 0.00 18,795,901.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 105.306962 4.540657 0.537000 5.077657 0.000000 100.766304
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 810.746196 1.763635 4.134300 5.897935 0.000000 808.982562
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,439.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,037.44
SPREAD 3,577.71
SUBSERVICER ADVANCES THIS MONTH 3,218.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 244,486.07
(B) TWO MONTHLY PAYMENTS: 1 185,091.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,795,901.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 480,295.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.72418090 % 39.27581920 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.72055850 % 40.27944150 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95081153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.29
POOL TRADING FACTOR: 15.56529843
................................................................................
Run: 12/01/98 15:31:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 3,810,875.54 8.000000 % 1,225,369.59
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 598,920.69 8.000000 % 147,162.45
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 110.69 8.000000 % 27.19
A-18 760920UR7 0.00 0.00 0.154127 % 0.00
R-I 760920TR9 38,000.00 5,535.85 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,139,521.20 8.000000 % 0.00
M 760920TQ1 12,177,000.00 4,400,401.61 8.000000 % 677,476.47
B 27,060,001.70 22,286,623.96 8.000000 % 25,622.64
- -------------------------------------------------------------------------------
541,188,443.70 32,241,989.54 2,075,658.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 24,506.22 1,249,875.81 0.00 0.00 2,585,505.95
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 3,851.42 151,013.87 0.00 0.00 451,758.24
A-16 13,056.51 13,056.51 0.00 0.00 0.00
A-17 0.71 27.90 0.00 0.00 83.50
A-18 4,024.73 4,024.73 0.00 0.00 0.00
R-I 0.00 0.00 36.91 0.00 5,572.76
R-II 0.00 0.00 7,596.81 0.00 1,147,118.01
M 28,511.35 705,987.82 0.00 0.00 3,722,925.14
B 144,400.82 170,023.46 0.00 0.00 22,261,001.32
- -------------------------------------------------------------------------------
218,351.76 2,294,010.10 7,633.72 0.00 30,173,964.92
===============================================================================
Run: 12/01/98 15:31:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 199.402826 64.117066 1.282280 65.399346 0.000000 135.285760
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 34.031518 8.361978 0.218843 8.580821 0.000000 25.669540
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 11.069000 2.719000 0.071000 2.790000 0.000000 8.350000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 145.680263 0.000000 0.000000 0.000000 0.971316 146.651579
R-II 1623.249573 0.000000 0.000000 0.000000 10.821667 1634.071239
M 361.369928 55.635745 2.341410 57.977155 0.000000 305.734183
B 823.600242 0.946882 5.336320 6.283202 0.000000 822.653360
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,072.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,255.53
SUBSERVICER ADVANCES THIS MONTH 17,293.40
MASTER SERVICER ADVANCES THIS MONTH 4,107.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 717,546.32
(B) TWO MONTHLY PAYMENTS: 2 541,576.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 827,455.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,173,964.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 125
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 495,460.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,030,956.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 17.22897390 % 13.64804600 % 69.12297990 %
PREPAYMENT PERCENT 66.89158960 % 33.10841040 % 33.10841040 %
NEXT DISTRIBUTION 13.88627070 % 12.33820331 % 73.77552600 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1498 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.12544742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.25
POOL TRADING FACTOR: 5.57550060
................................................................................
Run: 12/01/98 15:31:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 2,724,808.05 7.500000 % 176,152.11
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.449174 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,204,256.97 7.500000 % 66,300.41
- -------------------------------------------------------------------------------
116,500,312.92 5,929,065.02 242,452.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 16,847.50 192,999.61 0.00 0.00 2,548,655.94
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,443.96 2,443.96 0.00 0.00 0.00
A-12 2,195.53 2,195.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,811.94 86,112.35 0.00 0.00 3,137,956.56
- -------------------------------------------------------------------------------
41,298.93 283,751.45 0.00 0.00 5,686,612.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 391.045931 25.280154 2.417839 27.697993 0.000000 365.765778
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 550.057484 11.381433 3.401009 14.782442 0.000000 538.676051
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,572.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 625.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,686,612.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 199,620.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 45.95679150 % 54.04320850 %
CURRENT PREPAYMENT PERCENTAGE 78.38271660 % 21.61728340 %
PERCENTAGE FOR NEXT DISTRIBUTION 44.81852670 % 55.18147330 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4476 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89613530
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.30
POOL TRADING FACTOR: 4.88119934
................................................................................
Run: 12/01/98 15:31:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 11,097,497.81 5.732000 % 2,132,868.75
A-10 760920VS4 10,124,000.00 3,699,287.71 12.803825 % 710,979.66
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.161724 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,050,448.78 7.500000 % 8,688.97
B 22,976,027.86 17,749,454.89 7.500000 % 19,157.25
- -------------------------------------------------------------------------------
459,500,240.86 40,596,689.19 2,871,694.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 51,799.00 2,184,667.75 0.00 0.00 8,964,629.06
A-10 38,569.85 749,549.51 0.00 0.00 2,988,308.05
A-11 33,058.31 33,058.31 0.00 0.00 0.00
A-12 5,346.31 5,346.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 49,166.74 57,855.71 0.00 0.00 8,041,759.81
B 108,401.78 127,559.03 0.00 0.00 17,730,297.64
- -------------------------------------------------------------------------------
286,341.99 3,158,036.62 0.00 0.00 37,724,994.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 365.397840 70.227149 1.705541 71.932690 0.000000 295.170691
A-10 365.397838 70.227149 3.809744 74.036893 0.000000 295.170689
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 778.632646 0.840390 4.755366 5.595756 0.000000 777.792257
B 772.520603 0.833793 4.718038 5.551831 0.000000 771.686810
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,103.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,188.28
SUBSERVICER ADVANCES THIS MONTH 37,946.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,407,399.57
(B) TWO MONTHLY PAYMENTS: 4 949,893.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 195,560.68
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,998,715.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,724,994.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,827,878.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.44825680 % 19.83030900 % 43.72143450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 31.68439720 % 21.31679515 % 46.99880770 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1705 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19335542
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.83
POOL TRADING FACTOR: 8.21000539
................................................................................
Run: 12/01/98 15:31:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 7,691,261.24 8.500000 % 1,187,477.93
A-5 760920WY0 30,082,000.00 854,593.74 8.500000 % 131,943.41
A-6 760920WW4 0.00 0.00 0.110871 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,080,749.47 8.500000 % 7,475.10
B 15,364,881.77 11,836,255.41 8.500000 % 14,550.37
- -------------------------------------------------------------------------------
323,459,981.77 26,462,859.86 1,341,446.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 53,216.41 1,240,694.34 0.00 0.00 6,503,783.31
A-5 5,913.00 137,856.41 0.00 0.00 722,650.33
A-6 2,388.27 2,388.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,073.16 49,548.26 0.00 0.00 6,073,274.37
B 81,895.94 96,446.31 0.00 0.00 11,821,705.04
- -------------------------------------------------------------------------------
185,486.78 1,526,933.59 0.00 0.00 25,121,413.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 242.825701 37.490621 1.680129 39.170750 0.000000 205.335079
A-5 28.408807 4.386125 0.196563 4.582688 0.000000 24.022682
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 835.497317 1.027082 5.780868 6.807950 0.000000 834.470235
B 770.344711 0.946989 5.330072 6.277061 0.000000 769.397722
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,622.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,708.71
SUBSERVICER ADVANCES THIS MONTH 11,706.03
MASTER SERVICER ADVANCES THIS MONTH 2,626.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 263,010.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,153,851.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,121,413.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 321,236.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,308,915.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.29376960 % 22.97842900 % 44.72780140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 28.76603170 % 24.17568772 % 47.05828060 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1159 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05086570
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.77
POOL TRADING FACTOR: 7.76646710
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 12/01/98 15:31:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 11,284,029.10 7.520004 % 469,059.75
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.520004 % 0.00
B 7,295,556.68 4,456,309.49 7.520004 % 5,401.92
- -------------------------------------------------------------------------------
108,082,314.68 15,740,338.59 474,461.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 69,635.72 538,695.47 0.00 0.00 10,814,969.35
S 1,937.56 1,937.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 27,500.66 32,902.58 0.00 0.00 4,450,907.57
- -------------------------------------------------------------------------------
99,073.94 573,535.61 0.00 0.00 15,265,876.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.959552 4.653987 0.690922 5.344909 0.000000 107.305566
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 610.825148 0.740440 3.769508 4.509948 0.000000 610.084708
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,612.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,737.86
SUBSERVICER ADVANCES THIS MONTH 13,260.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 965,262.19
(B) TWO MONTHLY PAYMENTS: 1 782,694.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,265,876.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 455,381.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.68860460 % 28.31139540 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.84407540 % 29.15592460 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10612410
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.76
POOL TRADING FACTOR: 14.12430606
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0946
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/01/98 15:31:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 360,279.17 8.000000 % 360,279.17
A-6 760920WG9 5,000,000.00 8,388,614.46 8.000000 % 355,097.00
A-7 760920WH7 20,288,000.00 972,099.84 8.000000 % 79,486.29
A-8 760920WJ3 0.00 0.00 0.214646 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 1,474,760.71 8.000000 % 211,183.28
B 10,363,398.83 9,376,215.29 8.000000 % 11,389.63
- -------------------------------------------------------------------------------
218,151,398.83 20,571,969.47 1,017,435.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 2,392.96 362,672.13 0.00 0.00 0.00
A-6 55,716.81 410,813.81 0.00 0.00 8,033,517.46
A-7 6,456.65 85,942.94 0.00 0.00 892,613.55
A-8 3,666.10 3,666.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 9,795.30 220,978.58 0.00 0.00 1,263,577.43
B 62,276.40 73,666.03 0.00 0.00 9,364,825.66
- -------------------------------------------------------------------------------
140,304.22 1,157,739.59 0.00 0.00 19,554,534.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 14.484225 14.484225 0.096204 14.580429 0.000000 0.000000
A-6 1677.722892 71.019401 11.143362 82.162763 0.000000 1606.703491
A-7 47.915016 3.917897 0.318250 4.236147 0.000000 43.997119
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 300.480992 43.028378 1.995782 45.024160 0.000000 257.452614
B 904.743265 1.099024 6.009265 7.108289 0.000000 903.644240
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,899.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,159.06
SUBSERVICER ADVANCES THIS MONTH 7,608.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 220,885.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 746,216.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,554,534.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 992,445.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.25358690 % 7.16878700 % 45.57762590 %
PREPAYMENT PERCENT 78.90143480 % 21.09856520 % 21.09856520 %
NEXT DISTRIBUTION 45.64737240 % 6.46181302 % 47.89081450 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2039 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68217852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.93
POOL TRADING FACTOR: 8.96374454
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 12/01/98 15:31:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10(POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 0.00 8.000000 % 0.00
A-3 760920WP9 11,500,000.00 3,609,458.11 8.000000 % 284,110.66
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.226773 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 4,090,151.96 8.000000 % 100,990.34
- -------------------------------------------------------------------------------
139,954,768.28 7,699,610.07 385,101.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 23,313.95 307,424.61 0.00 0.00 3,325,347.45
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,409.76 1,409.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 26,418.82 127,409.16 0.00 0.00 3,989,161.62
- -------------------------------------------------------------------------------
51,142.53 436,243.53 0.00 0.00 7,314,509.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 313.865923 24.705275 2.027300 26.732575 0.000000 289.160648
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 556.659855 13.744543 3.595538 17.340081 0.000000 542.915312
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,187.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 846.84
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,314,509.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 324,981.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 46.87845330 % 53.12154670 %
CURRENT PREPAYMENT PERCENTAGE 78.75138130 % 21.24861870 %
PERCENTAGE FOR NEXT DISTRIBUTION 45.46234640 % 54.53765360 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2304 %
BANKRUPTCY AMOUNT AVAILABLE 210,276.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,411,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70861537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.55
POOL TRADING FACTOR: 5.22633788
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 12/01/98 15:31:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 6,768,477.03 8.500000 % 1,436,706.44
A-10 760920XQ6 6,395,000.00 1,114,715.69 8.500000 % 236,614.41
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.189437 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,923,802.83 8.500000 % 6,258.75
B 15,395,727.87 11,928,199.81 8.500000 % 12,602.64
- -------------------------------------------------------------------------------
324,107,827.87 25,735,195.36 1,692,182.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 46,396.20 1,483,102.64 0.00 0.00 5,331,770.59
A-10 7,641.09 244,255.50 0.00 0.00 878,101.28
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,931.54 3,931.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 40,606.17 46,864.92 0.00 0.00 5,917,544.08
B 81,764.79 94,367.43 0.00 0.00 11,915,597.17
- -------------------------------------------------------------------------------
180,339.79 1,872,522.03 0.00 0.00 24,043,013.12
===============================================================================
Run: 12/01/98 15:31:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 174.310508 36.999908 1.194854 38.194762 0.000000 137.310600
A-10 174.310507 36.999908 1.194854 38.194762 0.000000 137.310599
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 812.370108 0.858304 5.568592 6.426896 0.000000 811.511805
B 774.773360 0.818580 5.310875 6.129455 0.000000 773.954780
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,715.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,592.12
SUBSERVICER ADVANCES THIS MONTH 16,005.39
MASTER SERVICER ADVANCES THIS MONTH 1,789.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 495,195.16
(B) TWO MONTHLY PAYMENTS: 2 540,500.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,663.62
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 684,636.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,043,013.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 220,356.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,664,991.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 30.63195210 % 23.01829400 % 46.34975430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 25.82817650 % 24.61232313 % 49.55950030 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13989201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.60
POOL TRADING FACTOR: 7.41821426
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 12/01/98 15:31:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 7,385,008.43 8.600000 % 691,544.79
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.600000 % 0.00
B 6,546,994.01 2,784,826.02 8.600000 % 0.00
- -------------------------------------------------------------------------------
93,528,473.01 10,169,834.45 691,544.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 51,700.31 743,245.10 0.00 0.00 6,693,463.64
S 1,241.79 1,241.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 16,342.74 16,342.74 0.00 64,730.59 2,723,248.47
- -------------------------------------------------------------------------------
69,284.84 760,829.63 0.00 64,730.59 9,416,712.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 84.903327 7.950492 0.594384 8.544876 0.000000 76.952834
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 425.359488 0.000000 2.496219 2.496219 0.000000 415.954019
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,638.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,082.56
SUBSERVICER ADVANCES THIS MONTH 10,557.41
MASTER SERVICER ADVANCES THIS MONTH 1,127.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 968,280.08
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 280,927.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,416,712.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 130,172.24
REMAINING SUBCLASS INTEREST SHORTFALL 3,153.03
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 528,248.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.61680090 % 27.38319910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.08068680 % 28.91931320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.32783833
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.57
POOL TRADING FACTOR: 10.06828381
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/01/98 15:31:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 3,880,960.68 6.132000 % 537,662.39
A-9 760920YL6 4,375,000.00 823,234.08 18.234856 % 114,049.60
A-10 760920XZ6 23,595,000.00 410,996.63 7.150000 % 56,938.85
A-11 760920YA0 6,435,000.00 112,089.99 12.283331 % 15,528.78
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.232414 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,762,573.99 8.750000 % 5,811.50
B 15,327,940.64 11,254,856.79 8.750000 % 11,350.41
- -------------------------------------------------------------------------------
322,682,743.64 22,244,712.16 741,341.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 19,593.09 557,255.48 0.00 0.00 3,343,298.29
A-9 12,359.11 126,408.71 0.00 0.00 709,184.48
A-10 2,419.38 59,358.23 0.00 0.00 354,057.78
A-11 1,133.56 16,662.34 0.00 0.00 96,561.21
A-12 2,151.82 2,151.82 0.00 0.00 0.00
A-13 4,256.48 4,256.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,513.18 47,324.68 0.00 0.00 5,756,762.49
B 81,079.20 92,429.61 0.00 0.00 11,243,506.38
- -------------------------------------------------------------------------------
164,505.82 905,847.35 0.00 0.00 21,503,370.63
===============================================================================
Run: 12/01/98 15:31:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 188.167791 26.068480 0.949968 27.018448 0.000000 162.099311
A-9 188.167790 26.068480 2.824939 28.893419 0.000000 162.099310
A-10 17.418802 2.413174 0.102538 2.515712 0.000000 15.005628
A-11 17.418802 2.413175 0.176155 2.589330 0.000000 15.005627
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 793.677053 0.800416 5.717594 6.518010 0.000000 792.876637
B 734.270640 0.740505 5.289634 6.030139 0.000000 733.530136
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,056.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,275.78
SUBSERVICER ADVANCES THIS MONTH 25,709.43
MASTER SERVICER ADVANCES THIS MONTH 2,512.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,393,906.09
(B) TWO MONTHLY PAYMENTS: 2 481,091.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,191,132.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,503,370.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,025.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 718,907.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 23.49898410 % 25.90536600 % 50.59565040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 20.94137630 % 26.77144244 % 52.28718130 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2393 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44602061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.88
POOL TRADING FACTOR: 6.66393572
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 12/01/98 15:31:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 5,349,080.74 8.000000 % 47,319.08
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.388416 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 4,450,672.99 8.000000 % 35,035.14
- -------------------------------------------------------------------------------
157,858,019.23 9,799,753.73 82,354.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 35,629.09 82,948.17 0.00 0.00 5,301,761.66
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,169.18 3,169.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,644.99 64,680.13 0.00 0.00 4,415,637.85
- -------------------------------------------------------------------------------
68,443.26 150,797.48 0.00 0.00 9,717,399.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 974.686724 8.622281 6.492181 15.114462 0.000000 966.064442
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 626.515777 4.931854 4.173087 9.104941 0.000000 621.583923
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,611.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,081.25
SUBSERVICER ADVANCES THIS MONTH 9,185.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 419,388.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 89,549.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 118,243.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,717,399.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,686.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.58382820 % 45.41617180 %
CURRENT PREPAYMENT PERCENTAGE 81.83353130 % 18.16646870 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.55946990 % 45.44053010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3885 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83350826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.80
POOL TRADING FACTOR: 6.15578452
................................................................................
Run: 12/01/98 15:31:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 3,919,329.49 8.500000 % 703,483.92
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.167138 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,133,946.12 8.500000 % 6,004.41
B 12,805,385.16 9,947,301.40 8.500000 % 11,633.87
- -------------------------------------------------------------------------------
320,111,585.16 19,000,577.01 721,122.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 27,052.57 730,536.49 0.00 0.00 3,215,845.57
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,578.81 2,578.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,436.26 41,440.67 0.00 0.00 5,127,941.71
B 68,659.70 80,293.57 0.00 0.00 9,935,667.53
- -------------------------------------------------------------------------------
133,727.34 854,849.54 0.00 0.00 18,279,454.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 430.506315 77.271960 2.971504 80.243464 0.000000 353.234355
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 801.928479 0.937896 5.535186 6.473082 0.000000 800.990583
B 776.806107 0.908514 5.361783 6.270297 0.000000 775.897594
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,703.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,946.46
SUBSERVICER ADVANCES THIS MONTH 5,342.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 195,407.31
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 438,237.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,279,454.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 698,900.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 20.62742350 % 27.01994800 % 52.35262800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 17.59267770 % 28.05303420 % 54.35428810 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1686 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09593010
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.35
POOL TRADING FACTOR: 5.71033841
................................................................................
Run: 12/01/98 15:31:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 2,709,894.14 8.100000 % 1,115,873.49
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 214,627.29 8.100000 % 88,378.70
A-12 760920F37 10,000,000.00 85,988.51 8.100000 % 35,408.13
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.263247 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,085,876.59 8.500000 % 8,480.88
B 16,895,592.50 14,126,726.53 8.500000 % 16,907.87
- -------------------------------------------------------------------------------
375,449,692.50 24,223,113.06 1,265,049.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 18,108.62 1,133,982.11 0.00 0.00 1,594,020.65
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,434.22 89,812.92 0.00 0.00 126,248.59
A-12 574.61 35,982.74 0.00 0.00 50,580.38
A-13 993.45 993.45 0.00 0.00 0.00
A-14 5,260.67 5,260.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 49,689.01 58,169.89 0.00 0.00 7,077,395.71
B 99,062.27 115,970.14 0.00 0.00 14,109,818.66
- -------------------------------------------------------------------------------
175,122.85 1,440,171.92 0.00 0.00 22,958,063.99
===============================================================================
Run: 12/01/98 15:31:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 584.658930 240.749405 3.906930 244.656335 0.000000 343.909525
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 26.399421 10.870689 0.176411 11.047100 0.000000 15.528732
A-12 8.598851 3.540813 0.057461 3.598274 0.000000 5.058038
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 838.763801 1.003892 5.881748 6.885640 0.000000 837.759909
B 836.119037 1.000727 5.863202 6.863929 0.000000 835.118310
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,100.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,567.59
SUBSERVICER ADVANCES THIS MONTH 15,641.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,198,813.00
(B) TWO MONTHLY PAYMENTS: 1 202,974.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 475,371.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,958,063.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,236,057.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 12.42825370 % 29.25254300 % 58.31920320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 7.71341010 % 30.82749361 % 61.45909630 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2705 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19568982
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.93
POOL TRADING FACTOR: 6.11481763
................................................................................
Run: 12/01/98 15:31:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 19,990,280.58 6.759485 % 576,718.26
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.759485 % 0.00
B 7,968,810.12 1,530,318.68 6.759485 % 2,030.86
- -------------------------------------------------------------------------------
113,840,137.12 21,520,599.26 578,749.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 112,181.00 688,899.26 0.00 0.00 19,413,562.32
S 2,679.98 2,679.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,587.81 10,618.67 0.00 0.00 1,528,287.82
- -------------------------------------------------------------------------------
123,448.79 702,197.91 0.00 0.00 20,941,850.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 188.816935 5.447356 1.059599 6.506955 0.000000 183.369579
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 192.038542 0.254851 1.077678 1.332529 0.000000 191.783691
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,229.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,295.51
SUBSERVICER ADVANCES THIS MONTH 6,323.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 880,197.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,941,850.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 550,189.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.88905170 % 7.11094830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.70223110 % 7.29776890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42445135
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.61
POOL TRADING FACTOR: 18.39584058
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1316
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/01/98 15:53:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 72,048.05 8.500000 % 72,048.05
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 125,147.22
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 445,345.17 0.086873 % 15,320.42
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,354,916.58 8.500000 % 98,773.46
B 10,804,782.23 9,091,704.86 8.500000 % 11,521.68
- -------------------------------------------------------------------------------
216,050,982.23 15,939,136.06 322,810.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 503.90 72,551.95 0.00 0.00 0.00
A-7 20,807.81 145,955.03 0.00 0.00 2,849,974.18
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,139.34 16,459.76 0.00 0.00 430,024.75
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,464.06 122,237.52 0.00 0.00 3,256,143.12
B 63,586.79 75,108.47 0.00 0.00 9,080,183.18
- -------------------------------------------------------------------------------
109,501.90 432,312.73 0.00 0.00 15,616,325.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 3.514539 3.514539 0.024580 3.539119 0.000000 0.000000
A-7 1000.000000 42.064576 6.993936 49.058512 0.000000 957.935424
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 121.616572 4.183759 0.311135 4.494894 0.000000 117.432813
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 776.601060 22.864227 5.431495 28.295722 0.000000 753.736833
B 841.451930 1.066350 5.885060 6.951410 0.000000 840.385580
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:53:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,020.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,652.89
SUBSERVICER ADVANCES THIS MONTH 7,545.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 222,220.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 712,398.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,616,325.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 302,611.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 21.91156790 % 21.04829600 % 57.04013580 %
PREPAYMENT PERCENT 68.76462720 % 31.23537280 % 31.23537280 %
NEXT DISTRIBUTION 21.00365410 % 20.85089208 % 58.14545390 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0873 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,091,704.86
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78490400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.16
POOL TRADING FACTOR: 7.22807417
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 12/01/98 15:31:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 2,677,071.00 8.000000 % 23,916.73
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 374,916.71 8.000000 % 3,349.47
A-9 760920K31 37,500,000.00 1,462,613.92 8.000000 % 13,066.87
A-10 760920J74 17,000,000.00 2,189,045.47 8.000000 % 19,556.75
A-11 760920J66 0.00 0.00 0.290044 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,787,546.93 8.000000 % 36,873.88
- -------------------------------------------------------------------------------
183,771,178.70 11,491,194.03 96,763.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 17,825.42 41,742.15 0.00 0.00 2,653,154.27
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,496.40 5,845.87 0.00 0.00 371,567.24
A-9 9,738.89 22,805.76 0.00 0.00 1,449,547.05
A-10 14,575.88 34,132.63 0.00 0.00 2,169,488.72
A-11 2,774.08 2,774.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,878.13 68,752.01 0.00 0.00 4,750,673.05
- -------------------------------------------------------------------------------
79,288.80 176,052.50 0.00 0.00 11,394,430.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 243.768986 2.177812 1.623149 3.800961 0.000000 241.591174
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 37.491671 0.334947 0.249640 0.584587 0.000000 37.156724
A-9 39.003038 0.348450 0.259704 0.608154 0.000000 38.654588
A-10 128.767381 1.150397 0.857405 2.007802 0.000000 127.616984
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 578.906803 4.458765 3.854681 8.313446 0.000000 574.448039
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,946.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,293.58
SUBSERVICER ADVANCES THIS MONTH 12,733.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 3,052.59
(B) TWO MONTHLY PAYMENTS: 1 736,225.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,965.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,394,430.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,763.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.33725440 % 41.66274560 %
CURRENT PREPAYMENT PERCENTAGE 83.33490180 % 16.66509820 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.30705960 % 41.69294040 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2899 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72298150
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.70
POOL TRADING FACTOR: 6.20033588
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 371,567.24 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,449,547.05 0.00
ENDING A-10 PRINCIPAL COMPONENT: 2,169,488.72 0.00
................................................................................
Run: 12/01/98 15:31:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 8,466,885.17 8.125000 % 401,092.42
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 2,331,688.39 8.125000 % 110,456.50
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.205531 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 4,551,134.10 8.500000 % 188,236.26
B 21,576,273.86 17,451,776.22 8.500000 % 19,070.20
- -------------------------------------------------------------------------------
431,506,263.86 32,801,483.88 718,855.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 56,835.59 457,928.01 0.00 0.00 8,065,792.75
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,651.90 126,108.40 0.00 0.00 2,221,231.89
A-12 3,345.57 3,345.57 0.00 0.00 0.00
A-13 5,569.85 5,569.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 31,960.37 220,196.63 0.00 0.00 4,362,897.84
B 122,555.24 141,625.44 0.00 0.00 17,432,706.02
- -------------------------------------------------------------------------------
235,918.52 954,773.90 0.00 0.00 32,082,628.50
===============================================================================
Run: 12/01/98 15:31:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 290.090971 13.742160 1.947291 15.689451 0.000000 276.348811
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 79.713117 3.776161 0.535089 4.311250 0.000000 75.936956
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 468.759467 19.388031 3.291867 22.679898 0.000000 449.371436
B 808.841060 0.883850 5.680093 6.563943 0.000000 807.957210
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,580.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,409.03
SUBSERVICER ADVANCES THIS MONTH 16,396.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 988,137.33
(B) TWO MONTHLY PAYMENTS: 3 584,716.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 173,860.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,579.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,082,628.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 683,011.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.92099100 % 13.87478100 % 53.20422780 %
PREPAYMENT PERCENT 73.16839640 % 26.83160360 % 26.83160360 %
NEXT DISTRIBUTION 32.06415780 % 13.59894137 % 54.33690080 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2000 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14244937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.11
POOL TRADING FACTOR: 7.43503193
................................................................................
Run: 12/01/98 15:31:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 15,101,186.53 7.423659 % 756,334.00
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.423659 % 0.00
B 8,084,552.09 5,816,585.33 7.423659 % 159,576.85
- -------------------------------------------------------------------------------
134,742,525.09 20,917,771.86 915,910.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 92,306.40 848,640.40 0.00 0.00 14,344,852.53
S 2,583.50 2,583.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 35,554.03 195,130.88 0.00 11,080.13 5,645,928.35
- -------------------------------------------------------------------------------
130,443.93 1,046,354.78 0.00 11,080.13 19,990,780.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 119.228171 5.971472 0.728785 6.700257 0.000000 113.256699
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 719.469089 19.738490 4.397774 24.136264 0.000000 698.360068
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,904.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,276.51
SUBSERVICER ADVANCES THIS MONTH 12,131.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,392,395.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 188,535.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,990,780.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 313,269.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.19309320 % 27.80690680 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.75733960 % 28.24266040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02999519
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.49
POOL TRADING FACTOR: 14.83628191
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1187
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/01/98 15:31:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 7,694,694.94 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 1,271,724.10 8.500000 % 1,271,724.10
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 2,414.51
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.087893 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 3,854,306.23 8.500000 % 315,388.00
B 17,878,726.36 14,418,980.75 8.500000 % 16,318.01
- -------------------------------------------------------------------------------
376,384,926.36 35,541,706.02 1,605,844.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 53,250.78 0.00 7,747,945.72
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,800.91 1,280,525.01 0.00 0.00 0.00
A-16 27,681.81 30,096.32 0.00 0.00 3,997,585.49
A-17 29,771.79 29,771.79 0.00 0.00 4,302,000.00
A-18 2,543.37 2,543.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 26,673.55 342,061.55 0.00 0.00 3,538,918.23
B 99,785.87 116,103.88 0.00 0.00 14,402,662.74
- -------------------------------------------------------------------------------
195,257.30 1,801,101.92 53,250.78 0.00 33,989,112.18
===============================================================================
Run: 12/01/98 15:31:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1673.487373 0.000000 0.000000 0.000000 11.581292 1685.068665
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 343.709216 343.709216 2.378624 346.087840 0.000000 0.000000
A-16 1000.000000 0.603628 6.920453 7.524081 0.000000 999.396373
A-17 1000.000000 0.000000 6.920453 6.920453 0.000000 1000.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 455.107596 37.240288 3.149551 40.389839 0.000000 417.867308
B 806.488139 0.912705 5.581263 6.493968 0.000000 805.575434
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,977.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,634.45
SUBSERVICER ADVANCES THIS MONTH 17,645.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,472,828.11
(B) TWO MONTHLY PAYMENTS: 1 293,257.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,989,112.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,512,371.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.58635380 % 10.84446000 % 40.56918580 %
PREPAYMENT PERCENT 79.43454150 % 20.56545850 % 20.56545850 %
NEXT DISTRIBUTION 47.21374050 % 10.41191724 % 42.37434230 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0888 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.02462597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.58
POOL TRADING FACTOR: 9.03041270
................................................................................
Run: 12/01/98 15:31:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 10,619,299.23 8.000000 % 377,015.36
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.170543 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 5,005,910.20 8.000000 % 79,476.79
- -------------------------------------------------------------------------------
157,499,405.19 15,625,209.43 456,492.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 69,758.81 446,774.17 0.00 0.00 10,242,283.87
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,188.14 2,188.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 32,884.12 112,360.91 0.00 0.00 4,926,433.41
- -------------------------------------------------------------------------------
104,831.07 561,323.22 0.00 0.00 15,168,717.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 815.551742 28.954409 5.357408 34.311817 0.000000 786.597333
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 669.113632 10.623244 4.395447 15.018691 0.000000 658.490388
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,529.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,685.97
SUBSERVICER ADVANCES THIS MONTH 4,366.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 327,789.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,168,717.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 347,361.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.96260410 % 32.03739590 %
CURRENT PREPAYMENT PERCENTAGE 87.18504170 % 12.81495830 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.52241260 % 32.47758740 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1706 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64876731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.92
POOL TRADING FACTOR: 9.63096798
................................................................................
Run: 12/01/98 15:31:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 15,630,492.39 8.000000 % 1,698,824.71
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.286187 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 3,697,898.43 8.000000 % 381,814.13
B 16,432,384.46 14,395,826.92 8.000000 % 14,968.82
- -------------------------------------------------------------------------------
365,162,840.46 39,327,217.74 2,095,607.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 100,926.77 1,799,751.48 0.00 0.00 13,931,667.68
A-11 36,178.81 36,178.81 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 9,084.20 9,084.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,877.50 405,691.63 0.00 0.00 3,316,084.30
B 92,954.48 107,923.30 0.00 0.00 14,378,181.78
- -------------------------------------------------------------------------------
263,021.76 2,358,629.42 0.00 0.00 37,228,933.76
===============================================================================
Run: 12/01/98 15:31:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 329.757223 35.840184 2.129257 37.969441 0.000000 293.917040
A-11 1000.000000 0.000000 6.457043 6.457043 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 506.335589 52.279987 3.269432 55.549419 0.000000 454.055602
B 876.064393 0.910934 5.656786 6.567720 0.000000 874.990590
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,420.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,989.04
SUBSERVICER ADVANCES THIS MONTH 6,733.31
MASTER SERVICER ADVANCES THIS MONTH 1,139.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 613,071.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,730.24
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,228,933.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 152
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 142,773.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,050,080.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.99185000 % 9.40289900 % 36.60525140 %
PREPAYMENT PERCENT 81.59674000 % 18.40326000 % 18.40326000 %
NEXT DISTRIBUTION 52.47173560 % 8.90727712 % 38.62098730 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2933 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71713469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.37
POOL TRADING FACTOR: 10.19515943
................................................................................
Run: 12/01/98 15:31:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 6,129,737.62 7.347850 % 268,285.75
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.347850 % 0.00
B 6,095,852.88 2,997,979.28 7.347850 % 3,433.29
- -------------------------------------------------------------------------------
116,111,466.88 9,127,716.90 271,719.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 37,199.20 305,484.95 0.00 0.00 5,861,451.87
S 1,884.66 1,884.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 18,193.67 21,626.96 0.00 0.00 2,994,545.99
- -------------------------------------------------------------------------------
57,277.53 328,996.57 0.00 0.00 8,855,997.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 55.717029 2.438617 0.338127 2.776744 0.000000 53.278412
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 491.806370 0.563217 2.984598 3.547815 0.000000 491.243153
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,468.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 943.88
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 4,926.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 369,074.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 287,826.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,855,997.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 261,265.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.15521180 % 32.84478820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.18623860 % 33.81376140 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04598888
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.67
POOL TRADING FACTOR: 7.62715182
................................................................................
Run: 12/01/98 15:31:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 2,118,547.06 7.000000 % 2,011,053.84
A-9 760920Z76 50,000.00 458.98 4623.730000 % 435.70
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.126771 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 3,497,993.30 8.000000 % 270,882.76
B 14,467,386.02 12,664,349.55 8.000000 % 14,121.24
- -------------------------------------------------------------------------------
321,497,464.02 54,127,348.89 2,296,493.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 12,112.54 2,023,166.38 0.00 0.00 107,493.22
A-9 1,733.35 2,169.05 0.00 0.00 23.28
A-10 130,911.65 130,911.65 0.00 0.00 20,035,000.00
A-11 103,311.41 103,311.41 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 5,604.47 5,604.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 22,856.41 293,739.17 0.00 0.00 3,227,110.54
B 82,750.71 96,871.95 0.00 877.38 12,649,350.91
- -------------------------------------------------------------------------------
359,280.54 2,655,774.08 0.00 877.38 51,829,977.95
===============================================================================
Run: 12/01/98 15:31:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 449.893196 427.066010 2.572211 429.638221 0.000000 22.827186
A-9 9.179600 8.714000 34.667000 43.381000 0.000000 0.465600
A-10 1000.000000 0.000000 6.534148 6.534148 0.000000 1000.000000
A-11 1000.000000 0.000000 6.534148 6.534148 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 543.937126 42.122205 3.554166 45.676371 0.000000 501.814922
B 875.372340 0.976074 5.719812 6.695886 0.000000 874.335619
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,545.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,684.11
SUBSERVICER ADVANCES THIS MONTH 29,522.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,406,574.29
(B) TWO MONTHLY PAYMENTS: 3 582,189.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,633.48
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 568,466.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,829,977.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,233,266.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.14015430 % 6.46252500 % 23.39732100 %
PREPAYMENT PERCENT 88.05606170 % 11.94393830 % 11.94393830 %
NEXT DISTRIBUTION 69.36818790 % 6.22633979 % 24.40547230 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1282 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55857951
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.34
POOL TRADING FACTOR: 16.12142668
................................................................................
Run: 12/01/98 15:31:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 1,048,776.35 7.500000 % 1,048,776.35
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 37,264.56
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 2,697,312.62 7.500000 % 130,888.83
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.196374 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 7,510,625.54 7.500000 % 159,524.79
- -------------------------------------------------------------------------------
261,801,192.58 32,192,714.51 1,376,454.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 6,402.78 1,055,179.13 0.00 0.00 0.00
A-5 127,814.33 165,078.89 0.00 0.00 20,898,735.44
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 16,467.10 147,355.93 0.00 0.00 2,566,423.79
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,145.95 5,145.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 45,852.39 205,377.18 0.00 0.00 7,351,100.75
- -------------------------------------------------------------------------------
201,682.55 1,578,137.08 0.00 0.00 30,816,259.98
===============================================================================
Run: 12/01/98 15:31:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 42.861431 42.861431 0.261669 43.123100 0.000000 0.000000
A-5 1000.000000 1.779927 6.105002 7.884929 0.000000 998.220073
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 179.820841 8.725922 1.097807 9.823729 0.000000 171.094919
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 636.440154 13.517913 3.885469 17.403382 0.000000 622.922242
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,114.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,453.87
SUBSERVICER ADVANCES THIS MONTH 4,901.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 381,585.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,816,259.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,154,475.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.66979730 % 23.33020270 %
CURRENT PREPAYMENT PERCENTAGE 90.66791890 % 9.33208110 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.14538310 % 23.85461690 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1922 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08988577
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.38
POOL TRADING FACTOR: 11.77086310
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 130,888.83 N/A 0.00
CLASS A-8 ENDING BAL: 2,566,423.79 N/A 0.00
................................................................................
Run: 12/01/98 15:31:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 14,538,211.60 7.750000 % 3,315,660.73
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 883,391.46 7.750000 % 69,359.82
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 11,081,608.54 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 4,162,322.27 7.750000 % 368,403.69
A-17 760920W38 0.00 0.00 0.335390 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 4,086,379.28 7.750000 % 403,253.51
B 20,436,665.48 18,031,415.82 7.750000 % 66,164.04
- -------------------------------------------------------------------------------
430,245,573.48 63,741,328.97 4,222,841.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 90,994.72 3,406,655.45 0.00 0.00 11,222,550.87
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,529.15 74,888.97 0.00 0.00 814,031.64
A-13 68,586.16 68,586.16 0.00 0.00 10,958,000.00
A-14 0.00 0.00 69,359.82 0.00 11,150,968.36
A-15 0.00 0.00 0.00 0.00 0.00
A-16 26,051.98 394,455.67 0.00 0.00 3,793,918.58
A-17 17,265.34 17,265.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 25,576.66 428,830.17 0.00 0.00 3,683,125.77
B 112,858.69 179,022.73 0.00 21,627.08 17,943,624.71
- -------------------------------------------------------------------------------
346,862.70 4,569,704.49 69,359.82 21,627.08 59,566,219.93
===============================================================================
Run: 12/01/98 15:31:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 221.278392 50.465910 1.384982 51.850892 0.000000 170.812482
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 356.925842 28.024170 2.234000 30.258170 0.000000 328.901673
A-13 1000.000000 0.000000 6.259003 6.259003 0.000000 1000.000000
A-14 1590.357138 0.000000 0.000000 0.000000 9.954050 1600.311188
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 254.856862 22.557169 1.595149 24.152318 0.000000 232.299693
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 474.834181 46.857753 2.971989 49.829742 0.000000 427.976429
B 882.307138 3.237516 5.522363 8.759879 0.000000 878.011373
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,862.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,496.69
SUBSERVICER ADVANCES THIS MONTH 25,982.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,048,889.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,180,581.26
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 999,367.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,566,219.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,864,766.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.30069980 % 6.41087900 % 28.28842150 %
PREPAYMENT PERCENT 90.08069860 % 9.91930140 % 9.91930140 %
NEXT DISTRIBUTION 63.69292780 % 6.18324576 % 30.12382640 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3450 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56929033
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.98
POOL TRADING FACTOR: 13.84470256
................................................................................
Run: 12/01/98 15:31:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 9,441,505.55 8.000000 % 817,814.68
A-9 7609204J4 15,000,000.00 5,975,636.43 8.000000 % 517,604.22
A-10 7609203X4 32,000,000.00 16,546,422.04 8.000000 % 1,563,164.76
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.159119 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,499,687.52 8.000000 % 7,519.94
B 15,322,642.27 12,637,927.43 8.000000 % 14,621.69
- -------------------------------------------------------------------------------
322,581,934.27 52,601,178.97 2,920,725.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 61,349.64 879,164.32 0.00 0.00 8,623,690.87
A-9 38,828.89 556,433.11 0.00 0.00 5,458,032.21
A-10 107,516.43 1,670,681.19 0.00 0.00 14,983,257.28
A-11 9,746.80 9,746.80 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,798.26 6,798.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,234.10 49,754.04 0.00 0.00 6,492,167.58
B 82,119.54 96,741.23 0.00 0.00 12,623,305.74
- -------------------------------------------------------------------------------
348,593.66 3,269,318.95 0.00 0.00 49,680,453.68
===============================================================================
Run: 12/01/98 15:31:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 257.261732 22.283779 1.671652 23.955431 0.000000 234.977953
A-9 398.375762 34.506948 2.588593 37.095541 0.000000 363.868814
A-10 517.075689 48.848899 3.359888 52.208787 0.000000 468.226790
A-11 1000.000000 0.000000 6.497867 6.497867 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 895.385748 1.035934 5.818097 6.854031 0.000000 894.349814
B 824.787736 0.954253 5.359360 6.313613 0.000000 823.833482
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,564.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,532.39
SUBSERVICER ADVANCES THIS MONTH 19,586.34
MASTER SERVICER ADVANCES THIS MONTH 4,161.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,293,293.13
(B) TWO MONTHLY PAYMENTS: 1 227,664.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,223.88
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 697,451.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,680,453.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 521,731.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,859,867.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.61751710 % 12.35654300 % 24.02593950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.52315060 % 13.06785083 % 25.40899850 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1606 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60567162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.47
POOL TRADING FACTOR: 15.40087910
................................................................................
Run: 12/01/98 15:32:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 4,672,431.76 7.500000 % 250,231.43
A-9 7609203V8 30,538,000.00 19,835,627.85 7.500000 % 1,777,108.67
A-10 7609203U0 40,000,000.00 25,981,567.71 7.500000 % 2,327,734.20
A-11 7609204A3 10,847,900.00 16,913,627.81 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.270616 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 7,230,065.07 7.500000 % 455,202.02
B 16,042,796.83 14,327,413.87 7.500000 % 17,703.83
- -------------------------------------------------------------------------------
427,807,906.83 88,960,734.07 4,827,980.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 16,949.28 267,180.71 11,405.12 0.00 4,433,605.45
A-9 120,371.44 1,897,480.11 0.00 0.00 18,058,519.18
A-10 157,667.75 2,485,401.95 0.00 0.00 23,653,833.51
A-11 0.00 0.00 102,639.44 0.00 17,016,267.25
A-12 19,479.06 19,479.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,875.27 499,077.29 0.00 0.00 6,774,863.05
B 86,945.15 104,648.98 0.00 150.00 14,309,560.04
- -------------------------------------------------------------------------------
445,287.95 5,273,268.10 114,044.56 150.00 84,246,648.48
===============================================================================
Run: 12/01/98 15:32:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 666.975727 35.719792 2.419460 38.139252 1.628047 632.883982
A-9 649.539192 58.193355 3.941694 62.135049 0.000000 591.345837
A-10 649.539193 58.193355 3.941694 62.135049 0.000000 591.345838
A-11 1559.161479 0.000000 0.000000 0.000000 9.461688 1568.623167
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 614.532594 38.690728 3.729259 42.419987 0.000000 575.841866
B 893.074569 1.103538 5.419576 6.523114 0.000000 891.961682
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,155.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,168.79
SUBSERVICER ADVANCES THIS MONTH 12,719.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 910,928.38
(B) TWO MONTHLY PAYMENTS: 1 223,751.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 539,571.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,246,648.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,603,228.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.76742240 % 8.12725400 % 16.10532330 %
PREPAYMENT PERCENT 90.30696890 % 9.69303110 % 9.69303110 %
NEXT DISTRIBUTION 74.97298290 % 8.04170038 % 16.98531670 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2703 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23091007
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.03
POOL TRADING FACTOR: 19.69263474
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 250,231.43
CLASS A-8 ENDING BALANCE: 1,890,818.34 2,542,787.11
................................................................................
Run: 12/01/98 15:32:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 2,959,365.15 6.500000 % 821,754.67
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.012500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 9.304166 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 1,921.67 2775.250000 % 148.42
A-11 7609203B2 0.00 0.00 0.435753 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,813,754.35 7.000000 % 62,067.11
- -------------------------------------------------------------------------------
146,754,518.99 29,455,041.17 883,970.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 15,891.04 837,645.71 0.00 0.00 2,137,610.48
A-6 18,108.44 18,108.44 0.00 0.00 3,680,000.00
A-7 13,907.65 13,907.65 0.00 0.00 2,800,000.00
A-8 9,223.58 9,223.58 0.00 0.00 1,200,000.00
A-9 86,742.10 86,742.10 0.00 0.00 15,000,000.00
A-10 4,405.77 4,554.19 0.00 0.00 1,773.25
A-11 10,603.29 10,603.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,054.20 84,121.31 0.00 0.00 3,751,687.28
- -------------------------------------------------------------------------------
180,936.07 1,064,906.27 0.00 0.00 28,571,071.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 142.277171 39.507436 0.763992 40.271428 0.000000 102.769735
A-6 1000.000000 0.000000 4.920772 4.920772 0.000000 1000.000000
A-7 176.211454 0.000000 0.875245 0.875245 0.000000 176.211454
A-8 176.211454 0.000000 1.354417 1.354417 0.000000 176.211454
A-9 403.225806 0.000000 2.331777 2.331777 0.000000 403.225807
A-10 96.083500 7.421000 220.288500 227.709500 0.000000 88.662500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 645.926204 10.512154 3.735266 14.247420 0.000000 635.414056
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,100.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,419.23
SUBSERVICER ADVANCES THIS MONTH 4,010.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 310,164.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,571,071.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 674,338.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.05228650 % 12.94771350 %
CURRENT PREPAYMENT PERCENTAGE 94.82091460 % 5.17908540 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.86893020 % 13.13106980 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4376 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85478670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.69
POOL TRADING FACTOR: 19.46861412
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 12/01/98 15:32:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 6,670,530.76 6.400000 % 486,395.02
A-4 7609204V7 38,524,000.00 30,908,771.56 6.750000 % 2,253,774.57
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.345942 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 6,830,392.68 7.000000 % 120,140.67
- -------------------------------------------------------------------------------
260,444,078.54 68,145,695.00 2,860,310.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 34,795.19 521,190.21 0.00 0.00 6,184,135.74
A-4 170,045.23 2,423,819.80 0.00 0.00 28,654,996.99
A-5 101,696.62 101,696.62 0.00 0.00 17,825,000.00
A-6 33,723.91 33,723.91 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,560.02 9,560.02 0.00 0.00 0.00
A-12 19,214.10 19,214.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 38,969.31 159,109.98 0.00 0.00 6,710,252.01
- -------------------------------------------------------------------------------
408,004.38 3,268,314.64 0.00 0.00 65,285,384.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 333.693385 24.331917 1.740630 26.072547 0.000000 309.361468
A-4 802.325085 58.503130 4.414008 62.917138 0.000000 743.821955
A-5 1000.000000 0.000000 5.705280 5.705280 0.000000 1000.000000
A-6 1000.000000 0.000000 5.705280 5.705280 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 655.628833 11.531939 3.740547 15.272486 0.000000 644.096892
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,925.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,609.38
SUBSERVICER ADVANCES THIS MONTH 2,451.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 180,033.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,285,384.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 337
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,373,838.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.97678040 % 10.02321960 %
CURRENT PREPAYMENT PERCENTAGE 96.99303410 % 3.00696590 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.72166280 % 10.27833720 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3446 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75652397
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.34
POOL TRADING FACTOR: 25.06694915
................................................................................
Run: 12/01/98 15:32:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 19,583,324.24 7.650000 % 1,219,721.07
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 4,532,988.95 7.650000 % 134,172.62
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.108908 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 5,718,863.90 8.000000 % 141,360.10
B 16,935,768.50 15,110,194.70 8.000000 % 12,780.04
- -------------------------------------------------------------------------------
376,350,379.50 66,570,023.79 1,508,033.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 122,925.17 1,342,646.24 0.00 0.00 18,363,603.17
A-10 135,738.66 135,738.66 0.00 0.00 21,624,652.00
A-11 28,453.72 162,626.34 0.00 0.00 4,398,816.33
A-12 13,136.09 13,136.09 0.00 0.00 0.00
A-13 5,948.84 5,948.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 37,539.87 178,899.97 0.00 0.00 5,577,503.80
B 99,186.59 111,966.63 0.00 4,317.52 15,093,097.13
- -------------------------------------------------------------------------------
442,928.94 1,950,962.77 0.00 4,317.52 65,057,672.43
===============================================================================
Run: 12/01/98 15:32:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 381.808197 23.780411 2.396623 26.177034 0.000000 358.027786
A-10 1000.000000 0.000000 6.277033 6.277033 0.000000 1000.000000
A-11 415.794253 12.307156 2.609954 14.917110 0.000000 403.487097
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 607.823402 15.024309 3.989885 19.014194 0.000000 592.799093
B 892.206025 0.754618 5.856634 6.611252 0.000000 891.196472
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,640.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,280.24
SUBSERVICER ADVANCES THIS MONTH 29,048.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,200,355.85
(B) TWO MONTHLY PAYMENTS: 1 219,538.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,277,521.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,057,672.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,437,025.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.71105430 % 8.59074900 % 22.69819630 %
PREPAYMENT PERCENT 90.61331630 % 9.38668370 % 9.38668370 %
NEXT DISTRIBUTION 68.22726640 % 8.57316838 % 23.19956520 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1112 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54125051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.56
POOL TRADING FACTOR: 17.28646388
................................................................................
Run: 12/01/98 15:32:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 69,434,276.52 7.500000 % 5,968,080.44
A-8 7609206A1 9,513,000.00 9,309,614.80 7.500000 % 663,189.52
A-9 7609206B9 9,248,000.00 14,338,780.30 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.186429 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 6,169,284.35 7.500000 % 410,283.08
B 18,182,304.74 16,630,663.16 7.500000 % 19,981.15
- -------------------------------------------------------------------------------
427,814,328.74 115,882,619.13 7,061,534.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 422,243.34 6,390,323.78 0.00 0.00 63,466,196.08
A-8 46,920.85 710,110.37 9,692.73 0.00 8,656,118.01
A-9 0.00 0.00 87,196.91 0.00 14,425,977.21
A-10 17,517.03 17,517.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 37,516.62 447,799.70 0.00 0.00 5,759,001.27
B 101,134.29 121,115.44 0.00 0.00 16,610,682.01
- -------------------------------------------------------------------------------
625,332.13 7,686,866.32 96,889.64 0.00 108,917,974.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 909.337409 78.160227 5.529858 83.690085 0.000000 831.177182
A-8 978.620288 69.714025 4.932287 74.646312 1.018893 909.925156
A-9 1550.473648 0.000000 0.000000 0.000000 9.428732 1559.902380
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 640.903081 42.622722 3.897456 46.520178 0.000000 598.280359
B 914.661997 1.098934 5.562237 6.661171 0.000000 913.563063
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,781.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,939.33
SUBSERVICER ADVANCES THIS MONTH 13,195.69
MASTER SERVICER ADVANCES THIS MONTH 1,618.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,110,802.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 205,307.53
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 421,365.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,917,974.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,796.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,825,415.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.32496360 % 5.32373600 % 14.35130070 %
PREPAYMENT PERCENT 94.09748910 % 5.90251090 % 5.90251090 %
NEXT DISTRIBUTION 79.46189930 % 5.28746636 % 15.25063430 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1855 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,078,941.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13924524
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.07
POOL TRADING FACTOR: 25.45916938
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 663,189.52
CLASS A-8 ENDING BALANCE: 1,603,579.62 7,052,538.39
................................................................................
Run: 12/01/98 15:32:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 3,319,243.07 7.500000 % 606,533.05
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.126793 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 5,668,340.68 7.500000 % 67,690.79
- -------------------------------------------------------------------------------
183,802,829.51 28,552,583.75 674,223.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 20,554.56 627,087.61 0.00 0.00 2,712,710.02
A-8 121,157.12 121,157.12 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,989.16 2,989.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,101.44 102,792.23 0.00 0.00 5,600,649.89
- -------------------------------------------------------------------------------
179,802.28 854,026.12 0.00 0.00 27,878,359.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 111.089497 20.299644 0.687927 20.987571 0.000000 90.789853
A-8 1000.000000 0.000000 6.192544 6.192544 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 649.232776 7.753075 4.020403 11.773478 0.000000 641.479699
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,918.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,086.00
SUBSERVICER ADVANCES THIS MONTH 8,051.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 632,413.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,878,359.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 476,073.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.14771370 % 19.85228630 %
CURRENT PREPAYMENT PERCENTAGE 94.04431410 % 5.95568590 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.91040400 % 20.08959600 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1284 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,570,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08902699
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.85
POOL TRADING FACTOR: 15.16753577
................................................................................
Run: 12/01/98 15:32:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 15,833,599.25 7.568578 % 550,059.30
R 7609206F0 100.00 0.00 7.568578 % 0.00
B 11,237,146.51 6,504,502.88 7.568578 % 225,966.46
- -------------------------------------------------------------------------------
187,272,146.51 22,338,102.13 776,025.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 96,690.37 646,749.67 0.00 0.00 15,283,539.95
R 0.00 0.00 0.00 0.00 0.00
B 39,720.78 265,687.24 0.00 0.00 6,278,536.42
- -------------------------------------------------------------------------------
136,411.15 912,436.91 0.00 0.00 21,562,076.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 89.945796 3.124717 0.549268 3.673985 0.000000 86.821079
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 578.839377 20.108883 3.534775 23.643658 0.000000 558.730494
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,837.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,261.64
SUBSERVICER ADVANCES THIS MONTH 3,150.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 426,209.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,562,076.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 751,088.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157780 % 29.11842220 %
CURRENT PREPAYMENT PERCENTAGE 70.88157780 % 29.11842220 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157790 % 29.11842210 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04128141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.58
POOL TRADING FACTOR: 11.51376581
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/01/98 15:32:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 8,309,862.47 7.000000 % 665,497.65
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.396188 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,200,199.84 7.000000 % 44,655.51
- -------------------------------------------------------------------------------
156,959,931.35 38,310,062.31 710,153.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 48,040.20 713,537.85 0.00 0.00 7,644,364.82
A-10 56,076.72 56,076.72 0.00 0.00 9,700,000.00
A-11 93,075.80 93,075.80 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 12,535.09 12,535.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,281.79 68,937.30 0.00 0.00 4,155,544.33
- -------------------------------------------------------------------------------
234,009.60 944,162.76 0.00 0.00 37,599,909.15
===============================================================================
Run: 12/01/98 15:32:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 589.351948 47.198415 3.407106 50.605521 0.000000 542.153533
A-10 1000.000000 0.000000 5.781105 5.781105 0.000000 1000.000000
A-11 1000.000000 0.000000 5.781106 5.781106 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 668.935461 7.111959 3.867187 10.979146 0.000000 661.823501
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,730.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,179.25
SUBSERVICER ADVANCES THIS MONTH 11,627.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 719,196.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,110.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,599,909.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 432,642.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.03630120 % 10.96369880 %
CURRENT PREPAYMENT PERCENTAGE 96.71089040 % 3.28910960 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.94799370 % 11.05200630 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.395148 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,200,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82768709
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.94
POOL TRADING FACTOR: 23.95510040
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 12/01/98 15:32:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 14,616,677.61 7.750672 % 708,478.77
M 760944AB4 5,352,000.00 2,269,192.55 7.750672 % 100,905.88
R 760944AC2 100.00 0.00 7.750672 % 0.00
B 8,362,385.57 3,054,798.10 7.750672 % 157,151.01
- -------------------------------------------------------------------------------
133,787,485.57 19,940,668.26 966,535.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,970.31 800,449.08 0.00 0.00 13,908,198.84
M 14,278.09 115,183.97 0.00 0.00 2,168,286.67
R 0.00 0.00 0.00 0.00 0.00
B 19,221.25 176,372.26 0.00 0.00 2,897,647.09
- -------------------------------------------------------------------------------
125,469.65 1,092,005.31 0.00 0.00 18,974,132.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 121.731593 5.900400 0.765953 6.666353 0.000000 115.831193
M 423.989639 18.853864 2.667805 21.521669 0.000000 405.135775
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 365.302230 18.792605 2.298535 21.091140 0.000000 346.509625
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,311.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,005.64
SUBSERVICER ADVANCES THIS MONTH 3,820.53
MASTER SERVICER ADVANCES THIS MONTH 1,396.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,839.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,974,132.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 178,697.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 945,635.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.30084140 % 11.37972200 % 15.31943690 %
PREPAYMENT PERCENT 73.30084140 % 0.00000000 % 26.69915860 %
NEXT DISTRIBUTION 73.30084140 % 11.42759311 % 15.27156550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91679150
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.84
POOL TRADING FACTOR: 14.18229255
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/01/98 15:32:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 5,557,223.39 8.000000 % 330,292.58
A-8 760944BC1 4,612,500.00 458,391.83 8.000000 % 256,068.51
A-9 760944BD9 38,895,833.00 2,291,959.03 8.000000 % 1,280,342.48
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.147181 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 5,382,307.12 8.000000 % 185,211.02
B 16,938,486.28 15,003,918.74 8.000000 % 17,414.94
- -------------------------------------------------------------------------------
376,347,086.28 68,018,800.11 2,069,329.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 36,586.64 366,879.22 0.00 0.00 5,226,930.81
A-8 3,017.88 259,086.39 0.00 0.00 202,323.32
A-9 15,089.39 1,295,431.87 0.00 0.00 1,011,616.55
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 98,754.27 98,754.27 0.00 0.00 15,000,000.00
A-12 8,064.94 8,064.94 0.00 0.00 1,225,000.00
A-13 8,238.63 8,238.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 35,435.06 220,646.08 0.00 0.00 5,197,096.10
B 98,780.06 116,195.00 0.00 0.00 14,986,503.80
- -------------------------------------------------------------------------------
457,966.87 2,527,296.40 0.00 0.00 65,949,470.58
===============================================================================
Run: 12/01/98 15:32:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 370.481559 22.019505 2.439109 24.458614 0.000000 348.462054
A-8 99.380343 55.516208 0.654283 56.170491 0.000000 43.864134
A-9 58.925567 32.917215 0.387944 33.305159 0.000000 26.008353
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.583618 6.583618 0.000000 1000.000000
A-12 1000.000000 0.000000 6.583624 6.583624 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 572.068568 19.685499 3.766282 23.451781 0.000000 552.383069
B 885.788641 1.028128 5.831694 6.859822 0.000000 884.760512
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,215.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,124.04
SUBSERVICER ADVANCES THIS MONTH 23,484.30
MASTER SERVICER ADVANCES THIS MONTH 1,626.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,550,707.17
(B) TWO MONTHLY PAYMENTS: 1 117,857.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,454,542.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,949,470.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 257
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 207,538.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,990,380.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.02854240 % 7.91297000 % 22.05848780 %
PREPAYMENT PERCENT 91.00856270 % 8.99143730 % 8.99143730 %
NEXT DISTRIBUTION 69.39535720 % 7.88042126 % 22.72422150 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1483 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,907,954.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56459458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.21
POOL TRADING FACTOR: 17.52357677
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 1,918.42
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 19,724.46
................................................................................
Run: 12/01/98 15:32:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 17,983,664.18 7.500000 % 1,940,453.38
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 3,334,840.46 7.500000 % 215,605.93
A-12 760944AE8 0.00 0.00 0.152160 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,085,735.22 7.500000 % 123,218.25
B 5,682,302.33 5,229,606.02 7.500000 % 6,236.83
- -------------------------------------------------------------------------------
133,690,335.33 40,663,745.88 2,285,514.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 109,974.59 2,050,427.97 0.00 0.00 16,043,210.80
A-9 73,565.84 73,565.84 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 20,393.38 235,999.31 0.00 0.00 3,119,234.53
A-12 5,045.00 5,045.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 12,754.80 135,973.05 0.00 0.00 1,962,516.97
B 31,980.34 38,217.17 0.00 0.00 5,223,369.19
- -------------------------------------------------------------------------------
253,713.95 2,539,228.34 0.00 0.00 38,378,231.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 942.885974 101.738236 5.765983 107.504219 0.000000 841.147738
A-9 1000.000000 0.000000 6.115250 6.115250 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 798.764182 51.642139 4.884642 56.526781 0.000000 747.122043
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 693.388410 40.963065 4.240246 45.203311 0.000000 652.425346
B 920.332238 1.097587 5.628062 6.725649 0.000000 919.234649
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,716.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,214.33
SUBSERVICER ADVANCES THIS MONTH 7,334.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 962,022.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,378,231.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 152
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,237,018.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.01016390 % 5.12922500 % 12.86061060 %
PREPAYMENT PERCENT 94.60304920 % 5.39695080 % 5.39695080 %
NEXT DISTRIBUTION 81.27614050 % 5.11362013 % 13.61023940 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1464 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,750,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09779098
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.29
POOL TRADING FACTOR: 28.70681070
................................................................................
Run: 12/01/98 15:32:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 22,207,918.05 7.840018 % 1,234,144.64
R 760944CB2 100.00 0.00 7.840018 % 0.00
B 3,851,896.47 2,589,520.08 7.840018 % 52,188.65
- -------------------------------------------------------------------------------
154,075,839.47 24,797,438.13 1,286,333.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 140,950.93 1,375,095.57 0.00 0.00 20,973,773.41
R 0.00 0.00 0.00 0.00 0.00
B 16,435.36 68,624.01 0.00 0.00 2,537,331.43
- -------------------------------------------------------------------------------
157,386.29 1,443,719.58 0.00 0.00 23,511,104.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 147.832179 8.215371 0.938273 9.153644 0.000000 139.616808
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 672.271464 13.548817 4.266825 17.815642 0.000000 658.722645
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,070.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,749.20
SUBSERVICER ADVANCES THIS MONTH 2,364.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 187,277.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,511,104.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,123,672.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.55730800 % 10.44269200 %
CURRENT PREPAYMENT PERCENTAGE 96.86719240 % 3.13280760 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.20794470 % 10.79205530 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21913859
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.97
POOL TRADING FACTOR: 15.25943647
................................................................................
Run: 12/01/98 15:32:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 33,721,509.89 8.000000 % 2,536,314.11
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.244251 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 3,710,901.83 8.000000 % 276,364.31
M-2 760944CK2 4,813,170.00 4,432,647.60 8.000000 % 5,162.30
M-3 760944CL0 3,208,780.00 2,998,454.92 8.000000 % 3,492.03
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 518,009.65 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 50,141,716.28 2,821,332.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 217,444.42 2,753,758.53 0.00 0.00 31,185,195.78
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,871.57 9,871.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 23,928.79 300,293.10 0.00 0.00 3,434,537.52
M-2 28,582.77 33,745.07 0.00 0.00 4,427,485.30
M-3 19,334.76 22,826.79 0.00 0.00 2,994,962.89
B-1 40,182.17 40,182.17 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 511,862.60
- -------------------------------------------------------------------------------
339,344.48 3,160,677.23 0.00 0.00 47,314,236.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 819.002481 61.600075 5.281125 66.881200 0.000000 757.402406
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 578.241770 43.063761 3.728642 46.792403 0.000000 535.178009
M-2 920.941417 1.072536 5.938450 7.010986 0.000000 919.868881
M-3 934.453256 1.088273 6.025580 7.113853 0.000000 933.364983
B-1 988.993198 0.000000 8.348380 8.348380 0.000000 988.993198
B-2 322.875572 0.000000 0.000000 0.000000 0.000000 319.044114
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,831.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,125.12
SUBSERVICER ADVANCES THIS MONTH 27,504.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,972,481.86
(B) TWO MONTHLY PAYMENTS: 1 90,632.94
(C) THREE OR MORE MONTHLY PAYMENTS: 1 543,978.61
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 853,611.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,314,236.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,769,084.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.25240460 % 22.22102700 % 10.52656840 %
PREPAYMENT PERCENT 90.17572140 % 0.00000000 % 9.82427860 %
NEXT DISTRIBUTION 65.91080850 % 22.94655165 % 11.14263990 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2492 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69256548
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.79
POOL TRADING FACTOR: 14.74524031
................................................................................
Run: 12/01/98 15:32:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 4,101,423.63 7.500000 % 1,072,794.63
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.167370 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,796,805.57 7.500000 % 68,044.77
B-1 3,744,527.00 3,528,596.55 7.500000 % 4,334.17
B-2 534,817.23 365,923.34 7.500000 % 449.46
- -------------------------------------------------------------------------------
106,963,444.23 28,792,749.09 1,145,623.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 24,901.52 1,097,696.15 0.00 0.00 3,028,629.00
A-5 60,714.32 60,714.32 0.00 0.00 10,000,000.00
A-6 54,642.89 54,642.89 0.00 0.00 9,000,000.00
A-7 3,901.14 3,901.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 10,909.18 78,953.95 0.00 0.00 1,728,760.80
B-1 21,423.64 25,757.81 0.00 0.00 3,524,262.38
B-2 2,221.68 2,671.14 0.00 0.00 365,473.88
- -------------------------------------------------------------------------------
178,714.37 1,324,337.40 0.00 0.00 27,647,126.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 109.080416 28.531772 0.662274 29.194046 0.000000 80.548644
A-5 1000.000000 0.000000 6.071432 6.071432 0.000000 1000.000000
A-6 1000.000000 0.000000 6.071432 6.071432 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 671.954215 25.446810 4.079723 29.526533 0.000000 646.507405
B-1 942.334386 1.157468 5.721321 6.878789 0.000000 941.176918
B-2 684.202601 0.840399 4.154092 4.994491 0.000000 683.362202
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,767.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,980.94
SUBSERVICER ADVANCES THIS MONTH 5,652.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 538,358.54
(B) TWO MONTHLY PAYMENTS: 1 224,539.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,647,126.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,110,256.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.23347670 % 6.24047900 % 13.52604390 %
PREPAYMENT PERCENT 94.07004300 % 5.92995700 % 5.92995700 %
NEXT DISTRIBUTION 79.67782600 % 6.25294939 % 14.06922460 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1686 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12733705
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.91
POOL TRADING FACTOR: 25.84726610
................................................................................
Run: 12/01/98 15:32:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 12,788,127.07 7.750935 % 608,356.75
R 760944BR8 100.00 0.00 7.750935 % 0.00
B 7,272,473.94 5,231,558.10 7.750935 % 28,639.92
- -------------------------------------------------------------------------------
121,207,887.94 18,019,685.17 636,996.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 81,293.95 689,650.70 0.00 0.00 12,179,770.32
R 0.00 0.00 0.00 0.00 0.00
B 33,256.94 61,896.86 0.00 53,371.85 5,149,546.33
- -------------------------------------------------------------------------------
114,550.89 751,547.56 0.00 53,371.85 17,329,316.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 112.240241 5.339492 0.713510 6.053002 0.000000 106.900748
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 719.364297 3.938126 4.572989 8.511115 0.000000 708.087285
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,548.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,830.77
SUBSERVICER ADVANCES THIS MONTH 5,730.59
MASTER SERVICER ADVANCES THIS MONTH 1,792.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 660,806.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 90,725.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,329,316.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,352.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 407,885.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.96753880 % 29.03246120 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.28419280 % 29.71580720 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11777611
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.22
POOL TRADING FACTOR: 14.29718556
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/01/98 15:32:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 11,326,446.56 7.666951 % 1,057,907.36
R 760944BK3 100.00 0.00 7.666951 % 0.00
B 11,897,842.91 9,097,136.48 7.666951 % 9,850.04
- -------------------------------------------------------------------------------
153,520,242.91 20,423,583.04 1,067,757.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 70,002.79 1,127,910.15 0.00 0.00 10,268,539.20
R 0.00 0.00 0.00 0.00 0.00
B 56,224.59 66,074.63 0.00 0.00 9,087,286.44
- -------------------------------------------------------------------------------
126,227.38 1,193,984.78 0.00 0.00 19,355,825.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 79.976434 7.469921 0.494292 7.964213 0.000000 72.506514
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 764.603849 0.827885 4.725612 5.553497 0.000000 763.775964
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,480.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,144.72
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 9,584.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 821,418.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,355,825.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,045,643.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.45768600 % 44.54231400 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.05141400 % 46.94858600 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90896970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.19
POOL TRADING FACTOR: 12.60799571
................................................................................
Run: 12/01/98 15:32:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 15,459,231.38 8.000000 % 1,402,390.48
A-7 760944EW4 5,326,000.00 8,324,672.04 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 3,673,819.21 8.000000 % 155,821.83
A-10 760944EV6 40,000,000.00 5,651,812.14 8.000000 % 239,716.67
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,493,327.96 8.000000 % 54,596.99
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.225511 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 6,849,845.81 8.000000 % 182,599.22
M-2 760944EZ7 4,032,382.00 3,780,777.31 8.000000 % 4,450.65
M-3 760944FA1 2,419,429.00 2,289,322.91 8.000000 % 2,694.94
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 541,486.60 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 60,783,517.91 2,042,270.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 101,388.68 1,503,779.16 0.00 0.00 14,056,840.90
A-7 0.00 0.00 54,596.99 0.00 8,379,269.03
A-8 0.00 0.00 0.00 0.00 0.00
A-9 24,094.58 179,916.41 0.00 0.00 3,517,997.38
A-10 37,067.16 276,783.83 0.00 0.00 5,412,095.47
A-11 0.00 0.00 0.00 0.00 0.00
A-12 22,910.83 77,507.82 0.00 0.00 3,438,730.97
A-13 37,953.78 37,953.78 0.00 0.00 5,787,000.00
A-14 11,237.39 11,237.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,924.41 227,523.63 0.00 0.00 6,667,246.59
M-2 24,796.06 29,246.71 0.00 0.00 3,776,326.66
M-3 15,014.42 17,709.36 0.00 0.00 2,286,627.97
B-1 42,342.65 42,342.65 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 535,043.05
- -------------------------------------------------------------------------------
361,729.96 2,404,000.74 54,596.99 0.00 58,789,400.57
===============================================================================
Run: 12/01/98 15:32:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 655.138233 59.431132 4.296695 63.727827 0.000000 595.707101
A-7 1563.025167 0.000000 0.000000 0.000000 10.251031 1573.276198
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 482.952440 20.484006 3.167422 23.651428 0.000000 462.468434
A-10 141.295304 5.992917 0.926679 6.919596 0.000000 135.302387
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 899.183516 14.053279 5.897254 19.950533 0.000000 885.130237
A-13 1000.000000 0.000000 6.558455 6.558455 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 707.781516 18.867629 4.641954 23.509583 0.000000 688.913886
M-2 937.603955 1.103727 6.149234 7.252961 0.000000 936.500227
M-3 946.224465 1.113874 6.205770 7.319644 0.000000 945.110590
B-1 986.414326 0.000000 8.468271 8.468271 0.000000 986.414326
B-2 373.012601 0.000000 0.000000 0.000000 0.000000 368.573848
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,126.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,360.10
SUBSERVICER ADVANCES THIS MONTH 22,413.55
MASTER SERVICER ADVANCES THIS MONTH 684.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,647,202.91
(B) TWO MONTHLY PAYMENTS: 1 297,418.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 875,155.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,789,400.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,260.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,922,564.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.73907430 % 21.25567300 % 9.00525230 %
PREPAYMENT PERCENT 90.92172230 % 0.00000000 % 9.07827770 %
NEXT DISTRIBUTION 69.04634740 % 21.65390546 % 9.29974710 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2281 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71692630
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.25
POOL TRADING FACTOR: 18.22415564
................................................................................
Run: 12/01/98 15:32:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 158,438.79 5.962500 % 120,169.03
A-4 760944DE5 0.00 0.00 4.037500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 1,131,705.52 7.150000 % 858,350.24
A-7 760944DY1 1,986,000.00 39,914.55 7.500000 % 30,273.48
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,039,914.55 7.500000 % 30,273.48
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.314184 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,825,182.41 7.500000 % 54,895.51
M-2 760944EB0 6,051,700.00 4,572,607.41 7.500000 % 30,078.23
B 1,344,847.83 783,386.35 7.500000 % 5,153.03
- -------------------------------------------------------------------------------
268,959,047.83 42,633,149.58 1,129,193.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 783.73 120,952.76 0.00 0.00 38,269.76
A-4 530.71 530.71 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,713.05 865,063.29 0.00 0.00 273,355.28
A-7 248.36 30,521.84 0.00 0.00 9,641.07
A-8 193,397.42 193,397.42 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 18,914.86 49,188.34 0.00 0.00 3,009,641.07
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 11,112.50 11,112.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,356.59 66,252.10 0.00 0.00 1,770,286.90
M-2 28,451.53 58,529.76 0.00 0.00 4,542,529.18
B 4,874.37 10,027.40 0.00 0.00 778,233.32
- -------------------------------------------------------------------------------
276,383.12 1,405,576.12 0.00 0.00 41,503,956.58
===============================================================================
Run: 12/01/98 15:32:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 3.758180 2.850418 0.018590 2.869008 0.000000 0.907762
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 20.097962 15.243445 0.119217 15.362662 0.000000 4.854517
A-7 20.097961 15.243444 0.125055 15.368499 0.000000 4.854517
A-8 1000.000000 0.000000 6.222168 6.222168 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 81.140119 0.808047 0.504867 1.312914 0.000000 80.332072
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 542.805178 16.325802 3.377425 19.703227 0.000000 526.479376
M-2 755.590563 4.970212 4.701411 9.671623 0.000000 750.620351
B 582.509287 3.831697 3.624470 7.456167 0.000000 578.677604
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,460.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,610.03
SUBSERVICER ADVANCES THIS MONTH 14,646.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 525,194.27
(B) TWO MONTHLY PAYMENTS: 1 456,784.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 193,206.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,503,956.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 848,755.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.15588630 % 15.00660800 % 1.83750520 %
PREPAYMENT PERCENT 94.94676590 % 0.00000000 % 5.05323410 %
NEXT DISTRIBUTION 82.91476290 % 15.21015489 % 1.87508220 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3147 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20746714
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.06
POOL TRADING FACTOR: 15.43132938
................................................................................
Run: 12/01/98 15:32:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 13,280,135.18 7.762220 % 265,217.56
R 760944DC9 100.00 0.00 7.762220 % 0.00
B 6,746,402.77 3,375,618.58 7.762220 % 3,658.84
- -------------------------------------------------------------------------------
112,439,802.77 16,655,753.76 268,876.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 85,665.82 350,883.38 0.00 0.00 13,014,917.62
R 0.00 0.00 0.00 0.00 0.00
B 21,775.02 25,433.86 0.00 0.00 3,371,959.74
- -------------------------------------------------------------------------------
107,440.84 376,317.24 0.00 0.00 16,386,877.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 125.647843 2.509313 0.810513 3.319826 0.000000 123.138530
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 500.358294 0.542339 3.227649 3.769988 0.000000 499.815955
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,911.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,717.34
SUBSERVICER ADVANCES THIS MONTH 7,868.65
MASTER SERVICER ADVANCES THIS MONTH 1,375.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 610,325.17
(B) TWO MONTHLY PAYMENTS: 1 195,224.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,999.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,386,877.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 172,033.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 250,823.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.73301820 % 20.26698180 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.42280480 % 20.57719520 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18432101
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.72
POOL TRADING FACTOR: 14.57391151
................................................................................
Run: 12/01/98 15:32:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 20,263,007.56 7.000000 % 2,364,794.20
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.062500 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 9.187498 % 0.00
A-9 760944EK0 0.00 0.00 0.203490 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,060,571.76 7.000000 % 59,857.77
B-2 677,492.20 470,739.64 7.000000 % 9,206.59
- -------------------------------------------------------------------------------
135,502,292.20 49,397,366.53 2,433,858.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 114,874.61 2,479,668.81 0.00 0.00 17,898,213.36
A-6 118,202.37 118,202.37 0.00 0.00 20,850,000.00
A-7 16,335.93 16,335.93 0.00 0.00 3,327,133.30
A-8 10,609.93 10,609.93 0.00 0.00 1,425,914.27
A-9 8,140.85 8,140.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 17,350.93 77,208.70 0.00 0.00 3,000,713.99
B-2 2,668.72 11,875.31 0.00 0.00 461,533.05
- -------------------------------------------------------------------------------
288,183.34 2,722,041.90 0.00 0.00 46,963,507.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 603.065701 70.380780 3.418887 73.799667 0.000000 532.684921
A-6 1000.000000 0.000000 5.669178 5.669178 0.000000 1000.000000
A-7 94.569568 0.000000 0.464328 0.464328 0.000000 94.569568
A-8 94.569568 0.000000 0.703672 0.703672 0.000000 94.569568
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 694.826498 13.589214 3.939096 17.528310 0.000000 681.237284
B-2 694.826656 13.589219 3.939101 17.528320 0.000000 681.237437
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,764.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,176.88
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,963,507.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 248
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,096,798.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.85121530 % 7.14878470 %
CURRENT PREPAYMENT PERCENTAGE 97.85536460 % 2.14463540 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.62779300 % 7.37220700 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2062 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62595233
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.40
POOL TRADING FACTOR: 34.65882917
................................................................................
Run: 12/01/98 15:32:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 5,332,371.81 8.150000 % 513,347.27
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,283,423.63 8.500000 % 51,334.73
A-10 760944FD5 0.00 0.00 0.134740 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 2,281,053.70 8.500000 % 64,577.78
M-2 760944CY2 2,016,155.00 1,797,366.76 8.500000 % 1,816.24
M-3 760944EE4 1,344,103.00 1,214,667.79 8.500000 % 1,227.42
B-1 2,016,155.00 1,940,662.74 8.500000 % 0.00
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 21,351,410.43 632,303.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 35,618.27 548,965.54 0.00 0.00 4,819,024.54
A-6 1,529.62 1,529.62 0.00 0.00 0.00
A-7 50,348.90 50,348.90 0.00 0.00 7,500,864.00
A-8 1,912.73 1,912.73 0.00 0.00 1,000.00
A-9 8,940.95 60,275.68 0.00 0.00 1,232,088.90
A-10 2,357.86 2,357.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,890.92 80,468.70 0.00 0.00 2,216,475.92
M-2 12,521.33 14,337.57 0.00 0.00 1,795,550.52
M-3 16,654.01 17,881.43 0.00 0.00 1,213,440.37
B-1 7,288.59 7,288.59 0.00 0.00 1,938,701.69
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
153,063.18 785,366.62 0.00 0.00 20,717,145.94
===============================================================================
Run: 12/01/98 15:32:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 258.777628 24.912514 1.728539 26.641053 0.000000 233.865114
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.712413 6.712413 0.000000 1000.000000
A-8 1000.000000 0.000000 1912.730000 1912.730000 0.000000 1000.000000
A-9 246.206805 9.847847 1.715196 11.563043 0.000000 236.358957
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 678.832703 19.218096 4.729076 23.947172 0.000000 659.614607
M-2 891.482431 0.900843 6.210500 7.111343 0.000000 890.581587
M-3 903.701420 0.913189 12.390427 13.303616 0.000000 902.788231
B-1 962.556321 0.000000 3.615094 3.615094 0.000000 961.583653
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,169.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,202.13
SUBSERVICER ADVANCES THIS MONTH 16,052.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 660,162.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 451,886.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 861,967.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,717,145.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 612,688.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.12050050 % 24.79034500 % 9.08915480 %
PREPAYMENT PERCENT 89.83615010 % 0.00000000 % 10.16384990 %
NEXT DISTRIBUTION 65.41913390 % 25.22290872 % 9.35795740 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1344 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05320370
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.86
POOL TRADING FACTOR: 15.41335287
................................................................................
Run: 12/01/98 15:52:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 6,593,292.03 7.470000 % 2,327,741.03
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 41,630,122.46 2,327,741.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,083.43 2,367,824.46 0.00 0.00 4,265,551.00
A-2 213,003.76 213,003.76 0.00 0.00 35,036,830.43
S-1 1,856.43 1,856.43 0.00 0.00 0.00
S-2 8,047.96 8,047.96 0.00 0.00 0.00
S-3 831.42 831.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
263,823.00 2,591,564.03 0.00 0.00 39,302,381.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 199.265354 70.350007 1.211419 71.561426 0.000000 128.915347
A-2 1000.000000 0.000000 6.079424 6.079424 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-98
DISTRIBUTION DATE 01-December-98
Run: 12/01/98 15:52:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,040.75
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,302,381.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,056.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,263,632.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 57.69162799
................................................................................
Run: 12/01/98 15:32:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 4,499,247.40 10.000000 % 263,893.00
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 34,840,474.56 7.800000 % 2,638,930.02
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.155235 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 5,444,709.57 8.000000 % 268,699.21
M-2 7609208S0 5,252,983.00 4,828,716.45 8.000000 % 5,340.83
M-3 7609208T8 3,501,988.00 3,267,082.80 8.000000 % 3,613.58
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 712,104.46 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 68,879,276.13 3,180,476.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 36,602.08 300,495.08 0.00 0.00 4,235,354.40
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 221,077.52 2,860,007.54 0.00 0.00 32,201,544.54
A-10 64,418.73 64,418.73 0.00 0.00 10,152,000.00
A-11 8,698.49 8,698.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,434.85 304,134.06 0.00 0.00 5,176,010.36
M-2 31,425.89 36,766.72 0.00 0.00 4,823,375.62
M-3 21,262.58 24,876.16 0.00 0.00 3,263,469.22
B-1 44,520.47 44,520.47 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 705,637.30
- -------------------------------------------------------------------------------
463,440.61 3,643,917.25 0.00 0.00 65,692,332.33
===============================================================================
Run: 12/01/98 15:32:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 152.238188 8.929180 1.238481 10.167661 0.000000 143.309007
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 978.665016 74.127248 6.210043 80.337291 0.000000 904.537768
A-10 1000.000000 0.000000 6.345423 6.345423 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 621.899212 30.691045 4.047398 34.738443 0.000000 591.208167
M-2 919.233215 1.016723 5.982485 6.999208 0.000000 918.216492
M-3 932.922329 1.031865 6.071574 7.103439 0.000000 931.890463
B-1 977.528557 0.000000 8.475274 8.475274 0.000000 977.528557
B-2 406.685526 0.000000 0.000000 0.000000 0.000000 402.992106
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,975.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,052.65
SUBSERVICER ADVANCES THIS MONTH 18,220.23
MASTER SERVICER ADVANCES THIS MONTH 1,966.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,602,792.38
(B) TWO MONTHLY PAYMENTS: 1 380,816.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 344,106.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,692,332.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 248,887.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,110,759.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.85284860 % 19.65832000 % 8.48883100 %
PREPAYMENT PERCENT 91.55585460 % 0.00000000 % 8.44414540 %
NEXT DISTRIBUTION 70.91984300 % 20.18935046 % 8.89080660 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1518 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65298396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.97
POOL TRADING FACTOR: 18.75857981
................................................................................
Run: 12/01/98 15:32:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 6,062,246.42 7.500000 % 2,325,573.62
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 1,371,219.32 7.500000 % 174,104.88
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 27,856,780.68 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.169543 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 5,989,016.84 7.500000 % 154,573.47
M-2 760944GX0 3,698,106.00 3,441,789.73 7.500000 % 4,189.76
M-3 760944GY8 2,218,863.00 2,084,375.67 7.500000 % 2,537.35
B-1 4,437,728.00 4,285,164.15 7.500000 % 0.00
B-2 1,479,242.76 1,047,140.04 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 82,132,732.85 2,660,979.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 37,310.08 2,362,883.70 0.00 0.00 3,736,672.80
A-9 0.00 0.00 0.00 0.00 0.00
A-10 8,439.16 182,544.04 0.00 0.00 1,197,114.44
A-11 184,604.17 184,604.17 0.00 0.00 29,995,000.00
A-12 0.00 0.00 174,104.88 0.00 28,030,885.56
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 11,502.56 11,502.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 37,103.45 191,676.92 0.00 0.00 5,834,443.37
M-2 21,322.75 25,512.51 0.00 0.00 3,437,599.97
M-3 12,913.23 15,450.58 0.00 0.00 2,081,838.32
B-1 39,526.08 39,526.08 0.00 0.00 4,285,164.15
B-2 0.00 0.00 0.00 0.00 1,040,648.91
- -------------------------------------------------------------------------------
352,721.48 3,013,700.56 174,104.88 0.00 79,639,367.52
===============================================================================
Run: 12/01/98 15:32:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 606.224642 232.557362 3.731008 236.288370 0.000000 373.667280
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 402.944261 51.162175 2.479918 53.642093 0.000000 351.782086
A-11 1000.000000 0.000000 6.154498 6.154498 0.000000 1000.000000
A-12 1518.080691 0.000000 0.000000 0.000000 9.488004 1527.568695
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 736.081606 18.997891 4.560209 23.558100 0.000000 717.083715
M-2 930.689853 1.132948 5.765857 6.898805 0.000000 929.556906
M-3 939.389079 1.143536 5.819751 6.963287 0.000000 938.245543
B-1 965.621180 0.000000 8.906828 8.906828 0.000000 965.621181
B-2 707.889245 0.000000 0.000000 0.000000 0.000000 703.501101
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,540.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,601.11
SUBSERVICER ADVANCES THIS MONTH 5,241.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 468,986.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,626.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,639,367.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,393,383.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.48748830 % 14.02021100 % 6.49230090 %
PREPAYMENT PERCENT 93.84624650 % 0.00000000 % 6.15375350 %
NEXT DISTRIBUTION 79.05596790 % 14.25661958 % 6.68741260 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1675 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22828170
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.95
POOL TRADING FACTOR: 26.91897054
................................................................................
Run: 12/01/98 15:32:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 14,284,855.10 7.500000 % 1,002,744.26
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.287125 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,273,731.67 7.500000 % 46,262.88
M-2 760944FW3 4,582,565.00 3,452,986.16 7.500000 % 23,304.27
B-1 458,256.00 347,304.06 7.500000 % 2,343.96
B-2 917,329.35 507,740.93 7.500000 % 3,426.76
- -------------------------------------------------------------------------------
183,302,633.35 36,866,617.92 1,078,082.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 88,454.22 1,091,198.48 0.00 0.00 13,282,110.84
A-9 64,560.93 64,560.93 0.00 0.00 12,000,000.00
A-10 39,629.88 39,629.88 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,076.02 1,076.02 0.00 0.00 200,000.00
A-15 8,739.47 8,739.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,887.16 54,150.04 0.00 0.00 1,227,468.79
M-2 21,381.47 44,685.74 0.00 0.00 3,429,681.89
B-1 2,150.56 4,494.52 0.00 0.00 344,960.10
B-2 3,144.05 6,570.81 0.00 0.00 504,314.17
- -------------------------------------------------------------------------------
237,023.76 1,315,105.89 0.00 0.00 35,788,535.79
===============================================================================
Run: 12/01/98 15:32:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 439.533990 30.853669 2.721668 33.575337 0.000000 408.680321
A-9 1000.000000 0.000000 5.380078 5.380078 0.000000 1000.000000
A-10 120.000000 0.000000 0.990747 0.990747 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.380100 5.380100 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 555.903494 20.190828 3.442248 23.633076 0.000000 535.712667
M-2 753.505113 5.085421 4.665830 9.751251 0.000000 748.419693
B-1 757.882188 5.114958 4.692923 9.807881 0.000000 752.767231
B-2 553.499057 3.735572 3.427362 7.162934 0.000000 549.763474
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,008.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,080.69
SUBSERVICER ADVANCES THIS MONTH 8,388.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 451,589.64
(B) TWO MONTHLY PAYMENTS: 1 209,445.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,788,535.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 829,268.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.85957450 % 12.82113200 % 2.31929330 %
PREPAYMENT PERCENT 95.45787240 % 0.00000000 % 4.54212760 %
NEXT DISTRIBUTION 84.61399770 % 13.01296792 % 2.37303440 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2863 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24126175
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.81
POOL TRADING FACTOR: 19.52428895
................................................................................
Run: 12/01/98 15:32:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 604,688.46 7.500000 % 604,688.46
A-7 760944HD3 36,855,000.00 683,026.61 7.000000 % 683,026.61
A-8 760944HW1 29,999,000.00 136,594.94 10.000190 % 136,594.94
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 1,561,068.47
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 547,119.26 7.500000 % 547,119.26
A-16 760944HM3 0.00 0.00 0.280064 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 10,325,833.72 7.500000 % 236,425.67
M-2 760944HT8 6,032,300.00 5,537,282.95 7.500000 % 6,902.77
M-3 760944HU5 3,619,400.00 3,347,554.00 7.500000 % 4,173.06
B-1 4,825,900.00 4,548,047.91 7.500000 % 5,669.59
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 1,616,388.49 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 134,822,017.09 3,785,668.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 3,720.60 608,409.06 0.00 0.00 0.00
A-7 3,922.43 686,949.04 0.00 0.00 0.00
A-8 1,120.63 137,715.57 0.00 0.00 0.00
A-9 586,779.43 2,147,847.90 0.00 0.00 93,804,931.53
A-10 51,475.33 51,475.33 0.00 0.00 8,366,000.00
A-11 8,521.80 8,521.80 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 3,366.39 550,485.65 0.00 0.00 0.00
A-16 30,976.88 30,976.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,534.03 299,959.70 0.00 0.00 10,089,408.05
M-2 34,070.46 40,973.23 0.00 0.00 5,530,380.18
M-3 20,597.23 24,770.29 0.00 0.00 3,343,380.94
B-1 27,983.78 33,653.37 0.00 0.00 4,542,378.32
B-2 29,412.14 29,412.14 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 1,611,433.42
- -------------------------------------------------------------------------------
865,481.13 4,651,149.96 0.00 0.00 131,031,393.19
===============================================================================
Run: 12/01/98 15:32:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 18.532808 18.532808 0.114031 18.646839 0.000000 0.000000
A-7 18.532807 18.532807 0.106429 18.639236 0.000000 0.000000
A-8 4.553316 4.553316 0.037356 4.590672 0.000000 0.000000
A-9 1000.000000 16.369235 6.152921 22.522156 0.000000 983.630765
A-10 1000.000000 0.000000 6.152920 6.152920 0.000000 1000.000000
A-11 1000.000000 0.000000 6.152924 6.152924 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 18.509397 18.509397 0.113887 18.623284 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 778.045716 17.814540 4.787253 22.601793 0.000000 760.231176
M-2 917.938920 1.144302 5.648005 6.792307 0.000000 916.794619
M-3 924.891971 1.152970 5.690786 6.843756 0.000000 923.739001
B-1 942.424814 1.174825 5.798666 6.973491 0.000000 941.249989
B-2 977.406030 0.000000 12.189034 12.189034 0.000000 977.406030
B-3 669.868206 0.000000 0.000000 0.000000 0.000000 667.814712
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,549.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,088.67
SUBSERVICER ADVANCES THIS MONTH 37,307.71
MASTER SERVICER ADVANCES THIS MONTH 1,464.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,128,549.58
(B) TWO MONTHLY PAYMENTS: 4 1,472,170.19
(C) THREE OR MORE MONTHLY PAYMENTS: 2 419,219.80
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,832,692.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,031,393.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 490
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 194,068.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,622,554.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.42948160 % 14.24891200 % 6.32160630 %
PREPAYMENT PERCENT 93.82884450 % 0.00000000 % 6.17115550 %
NEXT DISTRIBUTION 79.03139010 % 14.47223349 % 6.49637640 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2735 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23961695
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.88
POOL TRADING FACTOR: 27.15214564
................................................................................
Run: 12/01/98 15:32:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 34,923,767.01 6.700000 % 1,659,764.03
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 304,616.06 7.500000 % 10,844.06
A-13 760944JP4 9,999,984.00 1,384,599.52 9.500000 % 49,290.49
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,281,510.53 6.682000 % 78,062.81
A-17 760944JT6 11,027,260.00 2,243,396.60 7.890400 % 27,879.58
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.283495 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 3,909,573.11 7.000000 % 70,864.86
M-2 760944JK5 5,050,288.00 3,845,341.18 7.000000 % 26,034.24
B-1 1,442,939.00 1,137,799.10 7.000000 % 7,703.28
B-2 721,471.33 244,250.35 7.000000 % 1,653.66
- -------------------------------------------------------------------------------
288,587,914.33 84,125,932.46 1,932,097.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 193,076.46 1,852,840.49 0.00 0.00 33,264,002.98
A-6 66,831.57 66,831.57 0.00 0.00 11,700,000.00
A-7 6,411.58 6,411.58 0.00 0.00 0.00
A-8 102,538.54 102,538.54 0.00 0.00 18,141,079.00
A-9 2,303.13 2,303.13 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,885.16 12,729.22 0.00 0.00 293,772.00
A-13 10,853.78 60,144.27 0.00 0.00 1,335,309.03
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 34,634.10 112,696.91 0.00 0.00 6,203,447.72
A-17 14,606.24 42,485.82 0.00 0.00 2,215,517.02
A-18 0.00 0.00 0.00 0.00 0.00
A-19 19,679.27 19,679.27 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,581.91 93,446.77 0.00 0.00 3,838,708.25
M-2 22,210.91 48,245.15 0.00 0.00 3,819,306.94
B-1 6,571.99 14,275.27 0.00 0.00 1,130,095.82
B-2 1,410.82 3,064.48 0.00 0.00 242,596.69
- -------------------------------------------------------------------------------
505,595.47 2,437,692.48 0.00 0.00 82,193,835.45
===============================================================================
Run: 12/01/98 15:32:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 873.094175 41.494101 4.826912 46.321013 0.000000 831.600075
A-6 1000.000000 0.000000 5.712100 5.712100 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.652285 5.652285 0.000000 1000.000000
A-9 1000.000000 0.000000 230.313000 230.313000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 138.461027 4.929089 0.856886 5.785975 0.000000 133.531938
A-13 138.460174 4.929057 1.085380 6.014437 0.000000 133.531117
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 159.973652 1.988056 0.882040 2.870096 0.000000 157.985596
A-17 203.440982 2.528242 1.324558 3.852800 0.000000 200.912740
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 677.332341 12.277315 3.912309 16.189624 0.000000 665.055026
M-2 761.410276 5.155001 4.397949 9.552950 0.000000 756.255275
B-1 788.528898 5.338604 4.554586 9.893190 0.000000 783.190294
B-2 338.544776 2.292066 1.955448 4.247514 0.000000 336.252710
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,941.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,242.87
SUBSERVICER ADVANCES THIS MONTH 18,581.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,006,631.67
(B) TWO MONTHLY PAYMENTS: 2 337,776.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 184,363.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,193,835.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,362,536.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.13894510 % 9.21822100 % 1.64283400 %
PREPAYMENT PERCENT 96.74168350 % 0.00000000 % 3.25831650 %
NEXT DISTRIBUTION 89.01291360 % 9.31701891 % 1.67006750 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2831 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73834133
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.62
POOL TRADING FACTOR: 28.48138518
................................................................................
Run: 12/01/98 15:53:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 12,395,627.52 7.470000 % 1,434,190.48
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 36,464,148.10 1,434,190.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,761.09 1,509,951.57 0.00 0.00 10,961,437.04
A-2 147,104.85 147,104.85 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 3,153.57 3,153.57 0.00 0.00 0.00
S-3 2,227.42 2,227.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
228,246.93 1,662,437.41 0.00 0.00 35,029,957.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 388.541125 44.954721 2.374732 47.329453 0.000000 343.586404
A-2 1000.000000 0.000000 6.111919 6.111919 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-98
DISTRIBUTION DATE 01-December-98
Run: 12/01/98 15:53:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 911.60
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,029,957.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 442,956.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,389,883.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 62.58521239
................................................................................
Run: 12/01/98 15:32:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 5,282,779.28 7.000000 % 408,906.31
A-3 760944KS6 30,024,000.00 7,914,678.94 6.000000 % 612,624.91
A-4 760944LF3 10,008,000.00 2,638,226.28 10.000000 % 204,208.30
A-5 760944KW7 22,331,000.00 18,710,405.85 7.000000 % 1,448,253.40
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.230010 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,131,880.24 7.000000 % 95,966.22
M-2 760944LC0 2,689,999.61 2,528,260.57 7.000000 % 3,399.20
M-3 760944LD8 1,613,999.76 1,516,956.35 7.000000 % 2,039.52
B-1 2,151,999.69 2,039,788.72 7.000000 % 2,742.46
B-2 1,075,999.84 1,033,707.81 7.000000 % 1,389.80
B-3 1,075,999.84 794,433.58 7.000000 % 1,068.11
- -------------------------------------------------------------------------------
215,199,968.62 115,362,117.62 2,780,598.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 30,444.44 439,350.75 0.00 0.00 4,873,872.97
A-3 39,095.98 651,720.89 0.00 0.00 7,302,054.03
A-4 21,719.99 225,928.29 0.00 0.00 2,434,017.98
A-5 107,827.32 1,556,080.72 0.00 0.00 17,262,152.45
A-6 105,323.86 105,323.86 0.00 0.00 18,276,000.00
A-7 195,335.52 195,335.52 0.00 0.00 33,895,000.00
A-8 80,911.96 80,911.96 0.00 0.00 14,040,000.00
A-9 8,990.22 8,990.22 0.00 0.00 1,560,000.00
A-10 21,845.28 21,845.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 29,574.82 125,541.04 0.00 0.00 5,035,914.02
M-2 14,570.27 17,969.47 0.00 0.00 2,524,861.37
M-3 8,742.16 10,781.68 0.00 0.00 1,514,916.83
B-1 11,755.22 14,497.68 0.00 0.00 2,037,046.26
B-2 5,957.21 7,347.01 0.00 0.00 1,032,318.01
B-3 4,578.30 5,646.41 0.00 0.00 793,365.47
- -------------------------------------------------------------------------------
686,672.55 3,467,270.78 0.00 0.00 112,581,519.39
===============================================================================
Run: 12/01/98 15:32:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 263.611741 20.404506 1.519184 21.923690 0.000000 243.207234
A-3 263.611742 20.404507 1.302158 21.706665 0.000000 243.207235
A-4 263.611739 20.404506 2.170263 22.574769 0.000000 243.207232
A-5 837.866905 64.853943 4.828593 69.682536 0.000000 773.012962
A-6 1000.000000 0.000000 5.762960 5.762960 0.000000 1000.000000
A-7 1000.000000 0.000000 5.762960 5.762960 0.000000 1000.000000
A-8 1000.000000 0.000000 5.762960 5.762960 0.000000 1000.000000
A-9 1000.000000 0.000000 5.762962 5.762962 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 867.164641 16.215989 4.997435 21.213424 0.000000 850.948652
M-2 939.873954 1.263643 5.416458 6.680101 0.000000 938.610311
M-3 939.873963 1.263643 5.416457 6.680100 0.000000 938.610319
B-1 947.857348 1.274378 5.462464 6.736842 0.000000 946.582971
B-2 960.695134 1.291636 5.536441 6.828077 0.000000 959.403498
B-3 738.321281 0.992658 4.254917 5.247575 0.000000 737.328613
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,585.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,293.03
SUBSERVICER ADVANCES THIS MONTH 13,527.35
MASTER SERVICER ADVANCES THIS MONTH 4,337.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,151,541.56
(B) TWO MONTHLY PAYMENTS: 2 495,933.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,958.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,581,519.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 611,692.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,625,496.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.69210490 % 7.95503500 % 3.35285980 %
PREPAYMENT PERCENT 96.60763150 % 0.00000000 % 3.39236850 %
NEXT DISTRIBUTION 88.50750810 % 8.06144052 % 3.43105130 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2304 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62650232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.26
POOL TRADING FACTOR: 52.31484006
................................................................................
Run: 12/01/98 15:32:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 24,209,589.89 6.400000 % 1,487,387.65
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 7,084,130.55 5.912500 % 356,962.53
A-8 760944KE7 0.00 0.00 14.350000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,971,919.50 7.000000 % 84,287.93
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.134221 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,804,642.94 7.000000 % 62,643.43
M-2 760944KM9 2,343,800.00 1,757,856.42 7.000000 % 11,803.52
M-3 760944MF2 1,171,900.00 884,585.53 7.000000 % 5,939.75
B-1 1,406,270.00 1,087,059.34 7.000000 % 7,299.30
B-2 351,564.90 122,591.72 7.000000 % 823.17
- -------------------------------------------------------------------------------
234,376,334.90 70,399,375.89 2,017,147.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 127,269.45 1,614,657.10 0.00 0.00 22,722,202.24
A-6 70,669.90 70,669.90 0.00 0.00 12,746,000.00
A-7 34,404.44 391,366.97 0.00 0.00 6,727,168.02
A-8 20,875.42 20,875.42 0.00 0.00 0.00
A-9 84,700.70 84,700.70 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 28,587.68 112,875.61 0.00 0.00 4,887,631.57
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,761.49 7,761.49 0.00 0.00 0.00
R-I 1.60 1.60 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,126.22 78,769.65 0.00 0.00 2,741,999.51
M-2 10,107.37 21,910.89 0.00 0.00 1,746,052.90
M-3 5,086.21 11,025.96 0.00 0.00 878,645.78
B-1 6,250.40 13,549.70 0.00 0.00 1,079,760.04
B-2 704.87 1,528.04 0.00 0.00 121,768.55
- -------------------------------------------------------------------------------
412,545.75 2,429,693.03 0.00 0.00 68,382,228.61
===============================================================================
Run: 12/01/98 15:32:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 855.311425 52.548583 4.496359 57.044942 0.000000 802.762842
A-6 1000.000000 0.000000 5.544477 5.544477 0.000000 1000.000000
A-7 151.131343 7.615363 0.733977 8.349340 0.000000 143.515979
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.749827 5.749827 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 144.616623 2.451656 0.831521 3.283177 0.000000 142.164967
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 15.960000 15.960000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 683.792408 15.272925 3.931690 19.204615 0.000000 668.519483
M-2 750.002739 5.036061 4.312386 9.348447 0.000000 744.966678
M-3 754.830216 5.068479 4.340140 9.408619 0.000000 749.761737
B-1 773.008981 5.190540 4.444666 9.635206 0.000000 767.818442
B-2 348.702956 2.341417 2.004978 4.346395 0.000000 346.361511
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,294.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,901.92
SUBSERVICER ADVANCES THIS MONTH 4,661.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 210,574.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,382,228.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 331
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,544,434.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.54432530 % 7.73740500 % 1.71826960 %
PREPAYMENT PERCENT 97.16329760 % 0.00000000 % 2.83670240 %
NEXT DISTRIBUTION 90.39483370 % 7.84808904 % 1.75707730 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1331 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59076022
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.70
POOL TRADING FACTOR: 29.17625136
................................................................................
Run: 12/01/98 15:32:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 10,522,762.10 7.500000 % 7,642,740.15
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.116225 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 10,850,281.74 7.500000 % 459,104.13
M-2 760944LV8 6,257,900.00 5,823,077.90 7.500000 % 7,384.70
M-3 760944LW6 3,754,700.00 3,520,785.97 7.500000 % 4,464.98
B-1 5,757,200.00 5,536,314.46 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,776,798.34 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 161,153,875.99 8,113,693.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 64,407.96 7,707,148.11 0.00 0.00 2,880,021.95
A-6 321,753.31 321,753.31 0.00 0.00 52,567,000.00
A-7 327,096.79 327,096.79 0.00 0.00 53,440,000.00
A-8 88,298.99 88,298.99 0.00 0.00 14,426,000.00
A-9 15,285.82 15,285.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,412.65 525,516.78 0.00 0.00 10,391,177.61
M-2 35,642.03 43,026.73 0.00 0.00 5,815,693.20
M-3 21,550.11 26,015.09 0.00 0.00 3,516,320.99
B-1 69,659.35 69,659.35 0.00 0.00 5,536,314.46
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,764,111.52
- -------------------------------------------------------------------------------
1,010,107.01 9,123,800.97 0.00 0.00 153,027,495.21
===============================================================================
Run: 12/01/98 15:32:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 158.018412 114.769644 0.967203 115.736847 0.000000 43.248768
A-6 1000.000000 0.000000 6.120823 6.120823 0.000000 1000.000000
A-7 1000.000000 0.000000 6.120823 6.120823 0.000000 1000.000000
A-8 1000.000000 0.000000 6.120823 6.120823 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.102628 33.346707 4.823836 38.170543 0.000000 754.755920
M-2 930.516291 1.180060 5.695526 6.875586 0.000000 929.336231
M-3 937.701007 1.189171 5.739502 6.928673 0.000000 936.511836
B-1 961.633165 0.000000 12.099519 12.099519 0.000000 961.633165
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 645.302097 0.000000 0.000000 0.000000 0.000000 640.694465
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,641.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,805.62
SUBSERVICER ADVANCES THIS MONTH 22,232.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,341,844.31
(B) TWO MONTHLY PAYMENTS: 3 701,189.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 374,510.62
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,931.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,027,495.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 569
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,922,008.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.26131710 % 12.53097100 % 6.20771190 %
PREPAYMENT PERCENT 94.37839510 % 0.00000000 % 5.62160490 %
NEXT DISTRIBUTION 80.58226520 % 12.88865885 % 6.52907600 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1159 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05015961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.65
POOL TRADING FACTOR: 30.56733044
................................................................................
Run: 12/01/98 15:31:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 10,592,557.73 7.293120 % 443,874.86
A-2 760944LJ5 5,265,582.31 676,088.94 7.293120 % 28,331.11
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 11,268,646.67 472,205.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 63,171.50 507,046.36 0.00 0.00 10,148,682.87
A-2 4,032.04 32,363.15 0.00 0.00 647,757.83
S-1 829.32 829.32 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
68,032.86 540,238.83 0.00 0.00 10,796,440.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 128.397752 5.380432 0.765734 6.146166 0.000000 123.017320
A-2 128.397754 5.380432 0.765735 6.146167 0.000000 123.017321
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,877.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,018.57
SUBSERVICER ADVANCES THIS MONTH 5,205.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 522,945.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 191,447.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,796,440.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,172.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,666,146.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07294611
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.55
POOL TRADING FACTOR: 12.30173199
................................................................................
Run: 12/01/98 15:32:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 11,354,763.59 6.004100 % 1,374,553.95
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 7,311,307.06 6.012500 % 885,072.24
A-10 760944NK0 0.00 0.00 2.487500 % 0.00
A-11 760944NL8 37,000,000.00 12,354,518.67 7.250000 % 165,210.65
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.082000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.742810 % 0.00
A-15 760944NQ7 0.00 0.00 0.095381 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,705,108.16 7.000000 % 62,742.72
M-2 760944NW4 1,958,800.00 1,479,513.04 7.000000 % 9,879.33
M-3 760944NX2 1,305,860.00 991,427.85 7.000000 % 6,620.18
B-1 1,567,032.00 1,194,026.69 7.000000 % 7,973.01
B-2 783,516.00 604,972.40 7.000000 % 4,039.65
B-3 914,107.69 567,397.28 7.000000 % 3,788.74
- -------------------------------------------------------------------------------
261,172,115.69 95,365,993.48 2,519,880.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 56,137.47 1,430,691.42 0.00 0.00 9,980,209.64
A-7 136,917.23 136,917.23 0.00 0.00 23,816,000.00
A-8 103,711.23 103,711.23 0.00 0.00 18,040,000.00
A-9 36,197.36 921,269.60 0.00 0.00 6,426,234.82
A-10 14,975.63 14,975.63 0.00 0.00 0.00
A-11 73,754.87 238,965.52 0.00 0.00 12,189,308.02
A-12 13,956.73 13,956.73 0.00 0.00 2,400,000.00
A-13 45,175.56 45,175.56 0.00 0.00 9,020,493.03
A-14 25,387.36 25,387.36 0.00 0.00 3,526,465.71
A-15 7,489.97 7,489.97 0.00 0.00 0.00
R-I 2.56 2.56 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,592.28 78,335.00 0.00 0.00 2,642,365.44
M-2 8,527.93 18,407.26 0.00 0.00 1,469,633.71
M-3 5,714.60 12,334.78 0.00 0.00 984,807.67
B-1 6,882.39 14,855.40 0.00 0.00 1,186,053.68
B-2 3,487.07 7,526.72 0.00 0.00 600,932.75
B-3 3,270.49 7,059.23 0.00 0.00 563,608.54
- -------------------------------------------------------------------------------
557,180.73 3,077,061.20 0.00 0.00 92,846,113.01
===============================================================================
Run: 12/01/98 15:32:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 903.969715 109.430296 4.469188 113.899484 0.000000 794.539419
A-7 1000.000000 0.000000 5.748960 5.748960 0.000000 1000.000000
A-8 1000.000000 0.000000 5.748960 5.748960 0.000000 1000.000000
A-9 205.506565 24.877652 1.017437 25.895089 0.000000 180.628913
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 333.905910 4.465153 1.993375 6.458528 0.000000 329.440757
A-12 1000.000000 0.000000 5.815304 5.815304 0.000000 1000.000000
A-13 261.122971 0.000000 1.307731 1.307731 0.000000 261.122971
A-14 261.122970 0.000000 1.879849 1.879849 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 25.600000 25.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 690.501368 16.015601 3.980059 19.995660 0.000000 674.485767
M-2 755.316030 5.043562 4.353650 9.397212 0.000000 750.272468
M-3 759.214502 5.069594 4.376120 9.445714 0.000000 754.144908
B-1 761.967012 5.087969 4.391991 9.479960 0.000000 756.879043
B-2 772.125138 5.155798 4.450541 9.606339 0.000000 766.969341
B-3 620.711636 4.144741 3.577795 7.722536 0.000000 616.566895
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,269.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,496.85
SUBSERVICER ADVANCES THIS MONTH 10,898.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 923,924.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,846,113.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,883,081.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.09105350 % 5.42756300 % 2.48138390 %
PREPAYMENT PERCENT 97.62731600 % 0.00000000 % 2.37268400 %
NEXT DISTRIBUTION 91.97876840 % 5.48952094 % 2.53171070 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0969 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54321389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.62
POOL TRADING FACTOR: 35.54978018
................................................................................
Run: 12/01/98 15:32:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 22,613,943.76 7.500000 % 2,076,203.77
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.075402 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 5,893,111.43 7.500000 % 115,961.05
M-2 760944QJ0 3,365,008.00 3,120,412.72 7.500000 % 3,836.58
M-3 760944QK7 2,692,006.00 2,510,472.34 7.500000 % 3,086.65
B-1 2,422,806.00 2,273,920.75 7.500000 % 2,795.81
B-2 1,480,605.00 1,408,392.22 7.500000 % 1,731.63
B-3 1,480,603.82 1,156,644.14 7.500000 % 1,422.09
- -------------------------------------------------------------------------------
269,200,605.82 94,328,457.36 2,205,037.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 139,677.27 2,215,881.04 0.00 0.00 20,537,739.99
A-6 55,712.93 55,712.93 0.00 0.00 9,020,000.00
A-7 229,460.67 229,460.67 0.00 0.00 37,150,000.00
A-8 56,710.82 56,710.82 0.00 0.00 9,181,560.00
A-9 5,857.54 5,857.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,399.39 152,360.44 0.00 0.00 5,777,150.38
M-2 19,273.54 23,110.12 0.00 0.00 3,116,576.14
M-3 15,506.18 18,592.83 0.00 0.00 2,507,385.69
B-1 14,045.09 16,840.90 0.00 0.00 2,271,124.94
B-2 8,699.07 10,430.70 0.00 0.00 1,406,660.59
B-3 7,144.14 8,566.23 0.00 0.00 1,155,222.05
- -------------------------------------------------------------------------------
588,486.64 2,793,524.22 0.00 0.00 92,123,419.78
===============================================================================
Run: 12/01/98 15:32:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 366.776044 33.673994 2.265429 35.939423 0.000000 333.102050
A-6 1000.000000 0.000000 6.176600 6.176600 0.000000 1000.000000
A-7 1000.000000 0.000000 6.176599 6.176599 0.000000 1000.000000
A-8 1000.000000 0.000000 6.176600 6.176600 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 796.041861 15.664026 4.916832 20.580858 0.000000 780.377835
M-2 927.312125 1.140140 5.727636 6.867776 0.000000 926.171985
M-3 932.565656 1.146598 5.760084 6.906682 0.000000 931.419057
B-1 938.548423 1.153955 5.797035 6.950990 0.000000 937.394467
B-2 951.227518 1.169542 5.875348 7.044890 0.000000 950.057976
B-3 781.197593 0.960487 4.825146 5.785633 0.000000 780.237113
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:32:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,641.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,797.92
SUBSERVICER ADVANCES THIS MONTH 7,497.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 517,083.43
(B) TWO MONTHLY PAYMENTS: 2 499,821.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,123,419.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,089,059.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.65321620 % 12.21688200 % 5.12990170 %
PREPAYMENT PERCENT 94.79596480 % 0.00000000 % 5.20403520 %
NEXT DISTRIBUTION 82.37785810 % 12.37591075 % 5.24623120 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0771 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01686889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.24
POOL TRADING FACTOR: 34.22110418
................................................................................
Run: 12/01/98 15:33:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 6,803,919.59 7.000000 % 744,567.51
A-4 760944PR3 44,814,000.00 18,961,796.90 7.000000 % 1,458,668.78
A-5 760944PS1 26,250,000.00 16,485,262.82 7.000000 % 1,268,157.15
A-6 760944PT9 29,933,000.00 24,598,243.84 7.000000 % 1,739,640.62
A-7 760944PU6 15,000,000.00 8,819,330.91 7.000000 % 348,734.26
A-8 760944PV4 37,500,000.00 35,104,145.02 7.000000 % 781,277.81
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.282000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.675328 % 0.00
A-14 760944PN2 0.00 0.00 0.203639 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 7,654,167.58 7.000000 % 189,615.43
M-2 760944PY8 4,333,550.00 4,066,286.70 7.000000 % 5,398.77
M-3 760944PZ5 2,600,140.00 2,448,214.20 7.000000 % 3,250.47
B-1 2,773,475.00 2,621,034.82 7.000000 % 0.00
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,364,789.22 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 205,885,041.98 6,539,310.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 39,106.88 783,674.39 0.00 0.00 6,059,352.08
A-4 108,986.69 1,567,655.47 0.00 0.00 17,503,128.12
A-5 94,752.32 1,362,909.47 0.00 0.00 15,217,105.67
A-6 141,383.30 1,881,023.92 0.00 0.00 22,858,603.22
A-7 50,690.86 399,425.12 0.00 0.00 8,470,596.65
A-8 201,768.05 983,045.86 0.00 0.00 34,322,867.21
A-9 247,478.66 247,478.66 0.00 0.00 43,057,000.00
A-10 15,518.79 15,518.79 0.00 0.00 2,700,000.00
A-11 135,645.69 135,645.69 0.00 0.00 23,600,000.00
A-12 22,109.60 22,109.60 0.00 0.00 4,286,344.15
A-13 13,085.56 13,085.56 0.00 0.00 1,837,004.63
A-14 34,425.64 34,425.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,993.85 233,609.28 0.00 0.00 7,464,552.15
M-2 46,804.41 52,203.18 0.00 0.00 4,060,887.93
M-3 28,179.81 31,430.28 0.00 0.00 2,444,963.73
B-1 1,114.32 1,114.32 0.00 0.00 2,621,034.82
B-2 0.00 0.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,357,535.67
- -------------------------------------------------------------------------------
1,225,044.43 7,764,355.23 0.00 0.00 199,338,477.63
===============================================================================
Run: 12/01/98 15:33:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 340.195980 37.228376 1.955344 39.183720 0.000000 302.967604
A-4 423.122169 32.549399 2.431979 34.981378 0.000000 390.572770
A-5 628.010012 48.310749 3.609612 51.920361 0.000000 579.699264
A-6 821.776763 58.117817 4.723325 62.841142 0.000000 763.658946
A-7 587.955394 23.248951 3.379391 26.628342 0.000000 564.706443
A-8 936.110534 20.834075 5.380481 26.214556 0.000000 915.276459
A-9 1000.000000 0.000000 5.747699 5.747699 0.000000 1000.000000
A-10 1000.000000 0.000000 5.747700 5.747700 0.000000 1000.000000
A-11 1000.000000 0.000000 5.747699 5.747699 0.000000 1000.000000
A-12 188.410732 0.000000 0.971851 0.971851 0.000000 188.410732
A-13 188.410731 0.000000 1.342109 1.342109 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.136159 21.877786 5.076001 26.953787 0.000000 861.258372
M-2 938.326937 1.245808 10.800478 12.046286 0.000000 937.081130
M-3 941.570146 1.250113 10.837805 12.087918 0.000000 940.320033
B-1 945.036397 0.000000 0.401778 0.401778 0.000000 945.036397
B-2 947.055702 0.000000 0.000000 0.000000 0.000000 947.055702
B-3 787.335191 0.000000 0.000000 0.000000 0.000000 783.150680
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,418.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,509.55
SUBSERVICER ADVANCES THIS MONTH 12,953.05
MASTER SERVICER ADVANCES THIS MONTH 1,599.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,783,739.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,338,477.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 721
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 222,117.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,273,212.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.46458450 % 6.88183500 % 2.65358070 %
PREPAYMENT PERCENT 97.13937540 % 0.00000000 % 2.86062460 %
NEXT DISTRIBUTION 90.25452780 % 7.00838292 % 2.73708930 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2034 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63901217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.43
POOL TRADING FACTOR: 57.49913585
................................................................................
Run: 12/01/98 15:33:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 218,817.84 6.262500 % 100,053.17
A-4 760944MJ4 0.00 0.00 2.737500 % 0.00
A-5 760944MV7 22,700,000.00 6,728,425.17 6.500000 % 236,452.23
A-6 760944MK1 11,100,000.00 841,607.10 5.850000 % 384,819.87
A-7 760944MW5 16,290,000.00 13,531,610.64 6.500000 % 475,531.71
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.442500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.606747 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.312500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.906232 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.312500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.906232 % 0.00
A-17 760944MU9 0.00 0.00 0.265902 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,939,449.04 6.500000 % 23,768.55
M-2 760944NA2 1,368,000.00 1,015,698.52 6.500000 % 6,867.23
M-3 760944NB0 912,000.00 677,132.34 6.500000 % 4,578.15
B-1 729,800.00 541,854.35 6.500000 % 3,663.52
B-2 547,100.00 406,205.17 6.500000 % 2,746.39
B-3 547,219.77 406,294.00 6.500000 % 2,747.00
- -------------------------------------------------------------------------------
182,383,319.77 89,400,055.65 1,241,227.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,137.79 101,190.96 0.00 0.00 118,764.67
A-4 497.36 497.36 0.00 0.00 0.00
A-5 36,312.64 272,764.87 0.00 0.00 6,491,972.94
A-6 4,087.86 388,907.73 0.00 0.00 456,787.23
A-7 73,028.74 548,560.45 0.00 0.00 13,056,078.93
A-8 68,740.31 68,740.31 0.00 0.00 12,737,000.00
A-9 39,397.37 39,397.37 0.00 0.00 7,300,000.00
A-10 82,032.88 82,032.88 0.00 0.00 15,200,000.00
A-11 19,762.06 19,762.06 0.00 0.00 3,694,424.61
A-12 10,912.40 10,912.40 0.00 0.00 1,989,305.77
A-13 60,148.50 60,148.50 0.00 0.00 11,476,048.76
A-14 30,371.94 30,371.94 0.00 0.00 5,296,638.91
A-15 19,363.29 19,363.29 0.00 0.00 3,694,424.61
A-16 9,777.48 9,777.48 0.00 0.00 1,705,118.82
A-17 19,737.40 19,737.40 0.00 0.00 0.00
R-I 0.17 0.17 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,467.01 34,235.56 0.00 0.00 1,915,680.49
M-2 5,481.62 12,348.85 0.00 0.00 1,008,831.29
M-3 3,654.42 8,232.57 0.00 0.00 672,554.19
B-1 2,924.33 6,587.85 0.00 0.00 538,190.83
B-2 2,192.25 4,938.64 0.00 0.00 403,458.78
B-3 2,192.73 4,939.73 0.00 0.00 403,547.00
- -------------------------------------------------------------------------------
502,220.55 1,743,448.37 0.00 0.00 88,158,827.83
===============================================================================
Run: 12/01/98 15:33:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 16.902351 7.728501 0.087887 7.816388 0.000000 9.173851
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 296.406395 10.416398 1.599676 12.016074 0.000000 285.989997
A-6 75.820459 34.668457 0.368276 35.036733 0.000000 41.152003
A-7 830.669775 29.191634 4.483041 33.674675 0.000000 801.478142
A-8 1000.000000 0.000000 5.396900 5.396900 0.000000 1000.000000
A-9 1000.000000 0.000000 5.396900 5.396900 0.000000 1000.000000
A-10 1000.000000 0.000000 5.396900 5.396900 0.000000 1000.000000
A-11 738.884922 0.000000 3.952412 3.952412 0.000000 738.884922
A-12 738.884916 0.000000 4.053177 4.053177 0.000000 738.884916
A-13 738.884919 0.000000 3.872659 3.872659 0.000000 738.884920
A-14 738.884919 0.000000 4.236907 4.236907 0.000000 738.884919
A-15 738.884922 0.000000 3.872658 3.872658 0.000000 738.884922
A-16 738.884921 0.000000 4.236909 4.236909 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.700000 1.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 708.086543 8.677820 3.821471 12.499291 0.000000 699.408722
M-2 742.469678 5.019905 4.007032 9.026937 0.000000 737.449773
M-3 742.469671 5.019901 4.007039 9.026940 0.000000 737.449770
B-1 742.469649 5.019896 4.007029 9.026925 0.000000 737.449753
B-2 742.469695 5.019905 4.007037 9.026942 0.000000 737.449790
B-3 742.469520 5.019903 4.007037 9.026940 0.000000 737.449599
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,699.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,540.90
SUBSERVICER ADVANCES THIS MONTH 7,470.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 643,904.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,158,827.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 379
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 636,786.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.42211370 % 4.06295000 % 1.51493590 %
PREPAYMENT PERCENT 98.32663410 % 0.00000000 % 1.67336590 %
NEXT DISTRIBUTION 94.39391070 % 4.08021075 % 1.52587850 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2656 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12922574
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.49
POOL TRADING FACTOR: 48.33711106
................................................................................
Run: 12/01/98 15:33:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 7,083,716.09 7.050000 % 523,067.02
A-6 760944PG7 48,041,429.00 32,856,342.28 6.500000 % 2,426,137.48
A-7 760944QY7 55,044,571.00 14,413,675.35 10.000000 % 1,064,316.83
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.099836 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 5,869,021.98 7.500000 % 224,006.69
M-2 760944QU5 3,432,150.00 3,195,887.14 7.500000 % 3,803.95
M-3 760944QV3 2,059,280.00 1,953,048.82 7.500000 % 2,324.65
B-1 2,196,565.00 2,123,410.40 7.500000 % 2,527.42
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 752,983.29 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 86,546,332.98 4,246,184.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 40,477.24 563,544.26 0.00 0.00 6,560,649.07
A-6 173,098.47 2,599,235.95 0.00 0.00 30,430,204.80
A-7 116,824.89 1,181,141.72 0.00 0.00 13,349,358.52
A-8 91,729.95 91,729.95 0.00 0.00 15,090,000.00
A-9 12,157.71 12,157.71 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,003.19 7,003.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,676.95 259,683.64 0.00 0.00 5,645,015.29
M-2 19,427.34 23,231.29 0.00 0.00 3,192,083.19
M-3 11,872.31 14,196.96 0.00 0.00 1,950,724.17
B-1 12,907.91 15,435.33 0.00 0.00 2,120,882.98
B-2 14,264.63 14,264.63 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 750,648.90
- -------------------------------------------------------------------------------
535,440.59 4,781,624.63 0.00 0.00 82,297,814.55
===============================================================================
Run: 12/01/98 15:33:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 236.123870 17.435567 1.349241 18.784808 0.000000 218.688302
A-6 683.916839 50.500943 3.603108 54.104051 0.000000 633.415896
A-7 261.854622 19.335546 2.122369 21.457915 0.000000 242.519076
A-8 1000.000000 0.000000 6.078857 6.078857 0.000000 1000.000000
A-9 1000.000000 0.000000 6.078855 6.078855 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 854.981715 32.632630 5.197312 37.829942 0.000000 822.349084
M-2 931.161849 1.108329 5.660399 6.768728 0.000000 930.053520
M-3 948.413436 1.128865 5.765272 6.894137 0.000000 947.284570
B-1 966.695909 1.150624 5.876407 7.027031 0.000000 965.545286
B-2 977.888412 0.000000 11.544998 11.544998 0.000000 977.888413
B-3 548.481481 0.000000 0.000000 0.000000 0.000000 546.781086
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,008.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,911.61
SUBSERVICER ADVANCES THIS MONTH 9,396.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,267,636.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,297,814.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 304
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,145,505.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.54969480 % 12.73070500 % 4.71960070 %
PREPAYMENT PERCENT 94.76490840 % 0.00000000 % 5.23509160 %
NEXT DISTRIBUTION 81.93439010 % 13.10827354 % 4.95733640 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1013 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06996452
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.69
POOL TRADING FACTOR: 29.97334391
................................................................................
Run: 12/01/98 15:33:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 2,255,420.59 7.000000 % 2,024,542.63
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 2,248,015.44 7.000000 % 2,017,895.51
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 50,943,077.06 7.000000 % 3,031,828.60
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.187377 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,418,829.17 7.000000 % 213,326.14
M-2 760944RM2 4,674,600.00 4,395,986.54 7.000000 % 5,872.74
M-3 760944RN0 3,739,700.00 3,547,899.13 7.000000 % 4,739.76
B-1 2,804,800.00 2,694,159.44 7.000000 % 3,599.22
B-2 935,000.00 914,180.86 7.000000 % 1,221.28
B-3 1,870,098.07 1,399,843.85 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 222,335,412.08 7,303,025.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,934.99 2,037,477.62 0.00 0.00 230,877.96
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 12,892.52 2,030,788.03 0.00 0.00 230,119.93
A-5 42,015.10 42,015.10 0.00 0.00 7,326,000.00
A-6 421,796.97 421,796.97 0.00 0.00 73,547,000.00
A-7 49,034.82 49,034.82 0.00 0.00 8,550,000.00
A-8 292,161.96 3,323,990.56 0.00 0.00 47,911,248.46
A-9 189,578.38 189,578.38 0.00 0.00 33,056,000.00
A-10 132,130.21 132,130.21 0.00 0.00 23,039,000.00
A-11 34,132.31 34,132.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,282.55 261,608.69 0.00 0.00 8,205,503.03
M-2 25,211.27 31,084.01 0.00 0.00 4,390,113.80
M-3 20,347.44 25,087.20 0.00 0.00 3,543,159.37
B-1 15,451.18 19,050.40 0.00 0.00 2,690,560.22
B-2 8,762.26 9,983.54 0.00 0.00 912,959.58
B-3 6,378.90 6,378.90 0.00 0.00 1,397,973.76
- -------------------------------------------------------------------------------
1,311,110.86 8,614,136.74 0.00 0.00 215,030,516.11
===============================================================================
Run: 12/01/98 15:33:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 50.034842 44.912985 0.286953 45.199938 0.000000 5.121857
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 183.451562 164.672394 1.052107 165.724501 0.000000 18.779168
A-5 1000.000000 0.000000 5.735067 5.735067 0.000000 1000.000000
A-6 1000.000000 0.000000 5.735067 5.735067 0.000000 1000.000000
A-7 1000.000000 0.000000 5.735067 5.735067 0.000000 1000.000000
A-8 442.713801 26.347689 2.538993 28.886682 0.000000 416.366112
A-9 1000.000000 0.000000 5.735067 5.735067 0.000000 1000.000000
A-10 1000.000000 0.000000 5.735067 5.735067 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 900.476952 22.817338 5.164296 27.981634 0.000000 877.659614
M-2 940.398438 1.256309 5.393246 6.649555 0.000000 939.142130
M-3 948.712231 1.267417 5.440928 6.708345 0.000000 947.444814
B-1 960.553137 1.283236 5.508835 6.792071 0.000000 959.269902
B-2 977.733540 1.306182 9.371401 10.677583 0.000000 976.427358
B-3 748.540343 0.000000 3.411003 3.411003 0.000000 747.540347
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,231.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,342.32
SUBSERVICER ADVANCES THIS MONTH 17,099.85
MASTER SERVICER ADVANCES THIS MONTH 1,607.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,218,396.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 951,709.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,030,516.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 777
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,819.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,007,870.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.38799140 % 7.35947300 % 2.25253550 %
PREPAYMENT PERCENT 97.11639740 % 0.00000000 % 2.88360260 %
NEXT DISTRIBUTION 90.16871180 % 7.50534226 % 2.32594590 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1881 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58464246
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.41
POOL TRADING FACTOR: 57.49963358
................................................................................
Run: 12/01/98 15:33:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 30,671,432.78 6.500000 % 2,609,691.40
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.212500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 7.247500 % 0.00
A-6 760944RV2 5,000,000.00 4,290,795.55 6.500000 % 11,097.80
A-7 760944RW0 0.00 0.00 0.293678 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,715,758.37 6.500000 % 47,434.57
M-2 760944RY6 779,000.00 585,172.06 6.500000 % 3,723.07
M-3 760944RZ3 779,100.00 585,247.18 6.500000 % 3,723.55
B-1 701,100.00 526,654.87 6.500000 % 3,350.76
B-2 389,500.00 292,586.02 6.500000 % 1,861.54
B-3 467,420.45 351,118.56 6.500000 % 2,233.94
- -------------------------------------------------------------------------------
155,801,920.45 73,772,511.19 2,683,116.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 163,898.50 2,773,589.90 0.00 0.00 28,061,741.38
A-2 27,787.17 27,787.17 0.00 0.00 5,200,000.00
A-3 59,918.75 59,918.75 0.00 0.00 11,213,000.00
A-4 67,652.18 67,652.18 0.00 0.00 13,246,094.21
A-5 30,355.00 30,355.00 0.00 0.00 5,094,651.59
A-6 22,928.66 34,026.46 0.00 0.00 4,279,697.75
A-7 17,811.19 17,811.19 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 9,168.47 56,603.04 0.00 0.00 1,668,323.80
M-2 3,126.97 6,850.04 0.00 0.00 581,448.99
M-3 3,127.38 6,850.93 0.00 0.00 581,523.63
B-1 2,814.27 6,165.03 0.00 0.00 523,304.11
B-2 1,563.49 3,425.03 0.00 0.00 290,724.48
B-3 1,876.26 4,110.20 0.00 0.00 348,884.62
- -------------------------------------------------------------------------------
412,028.30 3,095,144.93 0.00 0.00 71,089,394.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 309.078780 26.298094 1.651620 27.949714 0.000000 282.780686
A-2 1000.000000 0.000000 5.343687 5.343687 0.000000 1000.000000
A-3 1000.000000 0.000000 5.343686 5.343686 0.000000 1000.000000
A-4 617.533530 0.000000 3.153948 3.153948 0.000000 617.533530
A-5 617.533526 0.000000 3.679394 3.679394 0.000000 617.533526
A-6 858.159110 2.219560 4.585732 6.805292 0.000000 855.939550
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 733.951478 20.291128 3.922005 24.213133 0.000000 713.660350
M-2 751.183646 4.779294 4.014082 8.793376 0.000000 746.404352
M-3 751.183648 4.779297 4.014093 8.793390 0.000000 746.404351
B-1 751.183669 4.779290 4.014078 8.793368 0.000000 746.404379
B-2 751.183620 4.779307 4.014095 8.793402 0.000000 746.404313
B-3 751.183565 4.779273 4.014095 8.793368 0.000000 746.404271
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,562.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,873.81
SUBSERVICER ADVANCES THIS MONTH 4,924.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 424,481.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,089,394.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 335
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,213,749.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.50128920 % 3.91226700 % 1.58644380 %
PREPAYMENT PERCENT 98.35038680 % 0.00000000 % 1.64961320 %
NEXT DISTRIBUTION 94.38142690 % 3.98272687 % 1.63584630 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2899 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18621695
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.05
POOL TRADING FACTOR: 45.62806052
................................................................................
Run: 12/01/98 15:33:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 32,351,984.55 7.500000 % 6,871,951.74
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.062285 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 8,971,252.13 7.500000 % 337,520.14
M-2 760944SP4 5,640,445.00 5,288,967.62 7.500000 % 6,611.00
M-3 760944SQ2 3,760,297.00 3,601,547.86 7.500000 % 4,501.79
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 837,794.81 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 144,927,176.70 7,220,584.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 197,159.30 7,069,111.04 0.00 0.00 25,480,032.81
A-8 220,778.72 220,778.72 0.00 0.00 36,227,709.00
A-9 209,316.71 209,316.71 0.00 0.00 34,346,901.00
A-10 119,600.35 119,600.35 0.00 0.00 19,625,291.00
A-11 7,334.75 7,334.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,672.56 392,192.70 0.00 0.00 8,633,731.99
M-2 32,232.00 38,843.00 0.00 0.00 5,282,356.62
M-3 21,948.53 26,450.32 0.00 0.00 3,597,046.07
B-1 33,148.02 33,148.02 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 832,153.10
- -------------------------------------------------------------------------------
896,190.94 8,116,775.61 0.00 0.00 137,700,950.32
===============================================================================
Run: 12/01/98 15:33:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 591.848342 125.715727 3.606839 129.322566 0.000000 466.132615
A-8 1000.000000 0.000000 6.094195 6.094195 0.000000 1000.000000
A-9 1000.000000 0.000000 6.094195 6.094195 0.000000 1000.000000
A-10 1000.000000 0.000000 6.094195 6.094195 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 867.557466 32.639604 5.287064 37.926668 0.000000 834.917862
M-2 937.686232 1.172071 5.714443 6.886514 0.000000 936.514162
M-3 957.782819 1.197190 5.836914 7.034104 0.000000 956.585629
B-1 976.417009 0.000000 11.753692 11.753692 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 445.599749 0.000000 0.000000 0.000000 0.000000 442.599081
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,792.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,662.08
SUBSERVICER ADVANCES THIS MONTH 27,981.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,898,128.35
(B) TWO MONTHLY PAYMENTS: 3 1,287,010.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 583,188.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,700,950.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 505
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,045,073.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.56101080 % 12.32465000 % 3.11433900 %
PREPAYMENT PERCENT 95.36830320 % 0.00000000 % 4.63169680 %
NEXT DISTRIBUTION 84.00808680 % 12.71823807 % 3.27367520 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0612 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97346444
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.31
POOL TRADING FACTOR: 36.61970012
................................................................................
Run: 12/01/98 15:53:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 30,643,123.07 6.970000 % 1,595,775.20
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 60,664,436.19 1,595,775.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 174,935.62 1,770,710.82 0.00 0.00 29,047,347.87
A-2 171,385.79 171,385.79 0.00 0.00 30,021,313.12
S 11,778.82 11,778.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
358,100.23 1,953,875.43 0.00 0.00 59,068,660.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 754.439514 39.288289 4.306948 43.595237 0.000000 715.151225
A-2 1000.000000 0.000000 5.708804 5.708804 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-98
DISTRIBUTION DATE 01-December-98
Run: 12/01/98 15:53:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,516.61
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,068,661.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,669,764.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,540,912.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999990 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 83.62107717
................................................................................
Run: 12/01/98 15:33:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 7,208,930.55 9.860000 % 596,330.01
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 31,719,250.09 6.350000 % 2,623,848.35
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.382000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.730390 % 0.00
A-10 760944TC2 0.00 0.00 0.107032 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,003,121.82 7.000000 % 42,384.09
M-2 760944TK4 3,210,000.00 3,001,873.10 7.000000 % 25,430.46
M-3 760944TL2 2,141,000.00 2,002,183.87 7.000000 % 16,961.56
B-1 1,070,000.00 1,000,624.35 7.000000 % 8,476.82
B-2 642,000.00 600,374.61 7.000000 % 5,086.09
B-3 963,170.23 763,175.10 7.000000 % 6,465.27
- -------------------------------------------------------------------------------
214,013,270.23 132,029,533.49 3,324,982.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 58,454.18 654,784.19 0.00 0.00 6,612,600.54
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 165,639.70 2,789,488.05 0.00 0.00 29,095,401.74
A-5 224,507.29 224,507.29 0.00 0.00 39,000,000.00
A-6 24,684.29 24,684.29 0.00 0.00 4,288,000.00
A-7 177,095.96 177,095.96 0.00 0.00 30,764,000.00
A-8 25,825.31 25,825.31 0.00 0.00 4,920,631.00
A-9 12,617.24 12,617.24 0.00 0.00 1,757,369.00
A-10 11,621.27 11,621.27 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 28,800.96 71,185.05 0.00 0.00 4,960,737.73
M-2 17,280.58 42,711.04 0.00 0.00 2,976,442.64
M-3 11,525.77 28,487.33 0.00 0.00 1,985,222.31
B-1 5,760.20 14,237.02 0.00 0.00 992,147.53
B-2 3,456.12 8,542.21 0.00 0.00 595,288.52
B-3 4,393.24 10,858.51 0.00 0.00 756,709.83
- -------------------------------------------------------------------------------
771,662.12 4,096,644.77 0.00 0.00 128,704,550.84
===============================================================================
Run: 12/01/98 15:33:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 324.653481 26.855664 2.632478 29.488142 0.000000 297.797818
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 675.941910 55.914596 3.529807 59.444403 0.000000 620.027314
A-5 1000.000000 0.000000 5.756597 5.756597 0.000000 1000.000000
A-6 1000.000000 0.000000 5.756597 5.756597 0.000000 1000.000000
A-7 1000.000000 0.000000 5.756597 5.756597 0.000000 1000.000000
A-8 1000.000000 0.000000 5.248374 5.248374 0.000000 1000.000000
A-9 1000.000000 0.000000 7.179619 7.179619 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 935.162957 7.922260 5.383357 13.305617 0.000000 927.240697
M-2 935.162960 7.922262 5.383358 13.305620 0.000000 927.240698
M-3 935.162947 7.922261 5.383358 13.305619 0.000000 927.240687
B-1 935.162944 7.922262 5.383364 13.305626 0.000000 927.240682
B-2 935.162944 7.922259 5.383364 13.305623 0.000000 927.240685
B-3 792.357442 6.712438 4.561281 11.273719 0.000000 785.644953
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,221.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,332.35
SUBSERVICER ADVANCES THIS MONTH 16,202.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,624,720.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 296,233.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 363,742.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,704,550.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 466
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,152,129.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.62985950 % 7.57950000 % 1.79064030 %
PREPAYMENT PERCENT 97.18895780 % 0.00000000 % 2.81104220 %
NEXT DISTRIBUTION 90.46921920 % 7.70944199 % 1.82133880 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1079 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57502848
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.70
POOL TRADING FACTOR: 60.13858426
................................................................................
Run: 12/01/98 15:33:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 4,562,601.97 6.038793 % 2,122,959.97
A-2 760944UF3 47,547,000.00 19,064,802.59 5.962500 % 1,020,302.02
A-3 760944UG1 0.00 0.00 3.037500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 15,736,871.49 7.000000 % 597,845.43
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.115469 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,889,750.98 7.000000 % 90,444.16
M-2 760944UR7 1,948,393.00 1,472,340.53 7.000000 % 9,529.20
M-3 760944US5 1,298,929.00 981,560.62 7.000000 % 6,352.80
B-1 909,250.00 687,092.19 7.000000 % 4,446.96
B-2 389,679.00 294,468.42 7.000000 % 1,905.84
B-3 649,465.07 408,012.41 7.000000 % 2,640.72
- -------------------------------------------------------------------------------
259,785,708.07 91,845,501.20 3,856,427.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,673.66 2,145,633.63 0.00 0.00 2,439,642.00
A-2 93,544.79 1,113,846.81 0.00 0.00 18,044,500.57
A-3 47,654.89 47,654.89 0.00 0.00 0.00
A-4 104,479.06 104,479.06 0.00 0.00 22,048,000.00
A-5 43,676.61 43,676.61 0.00 0.00 8,492,000.00
A-6 87,605.02 87,605.02 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 90,651.57 688,497.00 0.00 0.00 15,139,026.06
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,727.35 8,727.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,646.29 107,090.45 0.00 0.00 2,799,306.82
M-2 8,481.35 18,010.55 0.00 0.00 1,462,811.33
M-3 5,654.24 12,007.04 0.00 0.00 975,207.82
B-1 3,957.97 8,404.93 0.00 0.00 682,645.23
B-2 1,696.27 3,602.11 0.00 0.00 292,562.58
B-3 2,350.33 4,991.05 0.00 0.00 405,371.69
- -------------------------------------------------------------------------------
537,799.40 4,394,226.50 0.00 0.00 87,989,074.10
===============================================================================
Run: 12/01/98 15:33:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 71.485006 33.261680 0.355242 33.616922 0.000000 38.223326
A-2 400.967518 21.458810 1.967417 23.426227 0.000000 379.508709
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 4.738709 4.738709 0.000000 1000.000000
A-5 1000.000000 0.000000 5.143265 5.143265 0.000000 1000.000000
A-6 1000.000000 0.000000 5.760456 5.760456 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 242.381657 9.208105 1.396229 10.604334 0.000000 233.173552
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 741.571780 23.209902 4.271793 27.481695 0.000000 718.361878
M-2 755.669175 4.890800 4.352998 9.243798 0.000000 750.778375
M-3 755.669186 4.890798 4.353002 9.243800 0.000000 750.778387
B-1 755.669167 4.890800 4.353005 9.243805 0.000000 750.778367
B-2 755.669205 4.890795 4.352993 9.243788 0.000000 750.778410
B-3 628.228413 4.065977 3.618886 7.684863 0.000000 624.162420
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,366.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,104.68
SUBSERVICER ADVANCES THIS MONTH 29,896.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,032,353.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 40,851.88
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,989,074.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 446
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,261,989.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.66896580 % 5.81808800 % 1.51294620 %
PREPAYMENT PERCENT 97.80068970 % 0.00000000 % 2.19931030 %
NEXT DISTRIBUTION 92.47871900 % 5.95224580 % 1.56903510 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1156 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52409383
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.39
POOL TRADING FACTOR: 33.86986711
................................................................................
Run: 12/01/98 15:33:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 6,107,529.64 7.500000 % 781,902.60
A-3 760944SW9 49,628,000.00 17,964,940.82 6.200000 % 2,299,920.72
A-4 760944SX7 41,944,779.00 20,508,624.78 5.962500 % 1,557,065.44
A-5 760944SY5 446,221.00 218,176.81 332.525000 % 16,564.52
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 8,012,599.19 7.500000 % 518,009.51
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.033214 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,028,657.92 7.500000 % 223,907.77
M-2 760944TY4 4,823,973.00 4,544,712.57 7.500000 % 5,545.67
M-3 760944TZ1 3,215,982.00 3,029,808.39 7.500000 % 3,697.11
B-1 1,929,589.00 1,817,884.84 7.500000 % 2,218.27
B-2 803,995.00 517,539.39 7.500000 % 631.56
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 131,918,474.35 5,409,463.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 37,612.28 819,514.88 0.00 0.00 5,325,627.04
A-3 91,457.70 2,391,378.42 0.00 0.00 15,665,020.10
A-4 100,407.86 1,657,473.30 0.00 0.00 18,951,559.34
A-5 59,571.11 76,135.63 0.00 0.00 201,612.29
A-6 184,233.89 184,233.89 0.00 0.00 32,053,000.00
A-7 68,739.45 68,739.45 0.00 0.00 11,162,000.00
A-8 83,322.42 83,322.42 0.00 0.00 13,530,000.00
A-9 6,299.99 6,299.99 0.00 0.00 1,023,000.00
A-10 49,344.35 567,353.86 0.00 0.00 7,494,589.68
A-11 20,938.38 20,938.38 0.00 0.00 3,400,000.00
A-12 3,597.73 3,597.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,443.25 273,351.02 0.00 0.00 7,804,750.15
M-2 27,987.91 33,533.58 0.00 0.00 4,539,166.90
M-3 18,658.60 22,355.71 0.00 0.00 3,026,111.28
B-1 11,195.16 13,413.43 0.00 0.00 1,815,666.57
B-2 3,187.21 3,818.77 0.00 0.00 516,907.83
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
815,997.29 6,225,460.46 0.00 0.00 126,509,011.18
===============================================================================
Run: 12/01/98 15:33:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 119.171310 15.256636 0.733898 15.990534 0.000000 103.914674
A-3 361.992037 46.343208 1.842865 48.186073 0.000000 315.648829
A-4 488.943446 37.121794 2.393811 39.515605 0.000000 451.821652
A-5 488.943394 37.121785 133.501359 170.623144 0.000000 451.821609
A-6 1000.000000 0.000000 5.747789 5.747789 0.000000 1000.000000
A-7 1000.000000 0.000000 6.158345 6.158345 0.000000 1000.000000
A-8 1000.000000 0.000000 6.158346 6.158346 0.000000 1000.000000
A-9 1000.000000 0.000000 6.158348 6.158348 0.000000 1000.000000
A-10 300.434915 19.422929 1.850182 21.273111 0.000000 281.011987
A-11 1000.000000 0.000000 6.158347 6.158347 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 907.813376 25.317615 5.590628 30.908243 0.000000 882.495761
M-2 942.109869 1.149606 5.801838 6.951444 0.000000 940.960262
M-3 942.109872 1.149605 5.801836 6.951441 0.000000 940.960267
B-1 942.109869 1.149608 5.801837 6.951445 0.000000 940.960262
B-2 643.709712 0.785490 3.964191 4.749681 0.000000 642.924185
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,107.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,687.77
SUBSERVICER ADVANCES THIS MONTH 15,006.66
MASTER SERVICER ADVANCES THIS MONTH 4,525.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 404,970.21
(B) TWO MONTHLY PAYMENTS: 1 127,244.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,459,531.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,509,011.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 469
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 608,134.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,248,490.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.40175060 % 11.82789500 % 1.77035420 %
PREPAYMENT PERCENT 95.92052520 % 0.00000000 % 4.07947480 %
NEXT DISTRIBUTION 86.00684440 % 12.14935457 % 1.84380100 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0321 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93781864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.00
POOL TRADING FACTOR: 39.33759524
................................................................................
Run: 12/01/98 15:33:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 22,778,933.84 7.705407 % 2,404,395.04
M 760944SU3 3,678,041.61 3,340,001.88 7.705407 % 3,410.30
R 760944SV1 100.00 0.00 7.705407 % 0.00
B-1 4,494,871.91 2,949,589.04 7.705407 % 3,011.67
B-2 1,225,874.16 0.00 7.705407 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 29,068,524.76 2,410,817.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 139,572.85 2,543,967.89 0.00 0.00 20,374,538.80
M 20,465.12 23,875.42 0.00 0.00 3,336,591.58
R 0.00 0.00 0.00 0.00 0.00
B-1 18,072.95 21,084.62 0.00 0.00 2,795,693.32
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
178,110.92 2,588,927.93 0.00 0.00 26,506,823.70
===============================================================================
Run: 12/01/98 15:33:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 147.866186 15.607786 0.906017 16.513803 0.000000 132.258400
M 908.092467 0.927205 5.564135 6.491340 0.000000 907.165262
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 656.212034 0.670024 4.020793 4.690817 0.000000 621.973969
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,270.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,205.99
SUBSERVICER ADVANCES THIS MONTH 28,658.20
MASTER SERVICER ADVANCES THIS MONTH 1,521.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,027,331.94
(B) TWO MONTHLY PAYMENTS: 1 283,089.64
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,063,309.98
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,423,551.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,506,823.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 191,685.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,301,295.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.36288230 % 11.49009800 % 10.14702010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.86525940 % 12.58767032 % 10.54707030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13824878
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.73
POOL TRADING FACTOR: 16.21709508
................................................................................
Run: 12/01/98 15:33:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 18,243,315.14 7.000000 % 468,543.14
A-3 760944VW5 145,065,000.00 74,686,467.90 7.000000 % 4,234,841.78
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,036,756.05 0.000000 % 10,003.30
A-9 760944WC8 0.00 0.00 0.242094 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 8,892,182.70 7.000000 % 150,018.47
M-2 760944WE4 7,479,800.00 7,022,358.76 7.000000 % 9,121.47
M-3 760944WF1 4,274,200.00 4,012,803.29 7.000000 % 5,212.31
B-1 2,564,500.00 2,407,663.22 7.000000 % 3,127.36
B-2 854,800.00 802,523.10 7.000000 % 1,042.41
B-3 1,923,420.54 864,407.27 7.000000 % 1,122.80
- -------------------------------------------------------------------------------
427,416,329.03 237,859,477.43 4,883,033.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 105,558.98 574,102.12 0.00 0.00 17,774,772.00
A-3 432,148.81 4,666,990.59 0.00 0.00 70,451,626.12
A-4 209,025.50 209,025.50 0.00 0.00 36,125,000.00
A-5 279,200.19 279,200.19 0.00 0.00 48,253,000.00
A-6 160,155.47 160,155.47 0.00 0.00 27,679,000.00
A-7 45,328.87 45,328.87 0.00 0.00 7,834,000.00
A-8 0.00 10,003.30 0.00 0.00 1,026,752.75
A-9 47,598.91 47,598.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,451.71 201,470.18 0.00 0.00 8,742,164.23
M-2 40,632.58 49,754.05 0.00 0.00 7,013,237.29
M-3 23,218.77 28,431.08 0.00 0.00 4,007,590.98
B-1 13,931.15 17,058.51 0.00 0.00 2,404,535.86
B-2 4,643.53 5,685.94 0.00 0.00 801,480.69
B-3 5,001.61 6,124.41 0.00 0.00 863,284.47
- -------------------------------------------------------------------------------
1,417,896.08 6,300,929.12 0.00 0.00 232,976,444.39
===============================================================================
Run: 12/01/98 15:33:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 444.958906 11.427881 2.574609 14.002490 0.000000 433.531024
A-3 514.848295 29.192719 2.979001 32.171720 0.000000 485.655576
A-4 1000.000000 0.000000 5.786173 5.786173 0.000000 1000.000000
A-5 1000.000000 0.000000 5.786173 5.786173 0.000000 1000.000000
A-6 1000.000000 0.000000 5.786173 5.786173 0.000000 1000.000000
A-7 1000.000000 0.000000 5.786172 5.786172 0.000000 1000.000000
A-8 686.680501 6.625542 0.000000 6.625542 0.000000 680.054959
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.660507 15.599787 5.350246 20.950033 0.000000 909.060720
M-2 938.843119 1.219480 5.432308 6.651788 0.000000 937.623638
M-3 938.843126 1.219482 5.432308 6.651790 0.000000 937.623644
B-1 938.843135 1.219481 5.432306 6.651787 0.000000 937.623654
B-2 938.843121 1.219478 5.432300 6.651778 0.000000 937.623643
B-3 449.411479 0.583746 2.600373 3.184119 0.000000 448.827728
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,587.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,000.25
SUBSERVICER ADVANCES THIS MONTH 23,176.48
MASTER SERVICER ADVANCES THIS MONTH 691.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,434,952.18
(B) TWO MONTHLY PAYMENTS: 2 425,969.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,334,905.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 232,976,444.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 838
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,016.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,574,072.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.90919400 % 8.37778000 % 1.71302550 %
PREPAYMENT PERCENT 96.97275820 % 0.00000000 % 3.02724180 %
NEXT DISTRIBUTION 89.77051370 % 8.48282862 % 1.74665770 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62320207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.06
POOL TRADING FACTOR: 54.50808230
................................................................................
Run: 12/01/98 15:33:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 28,600,342.76 6.500000 % 1,741,320.80
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 13,631,025.98 6.500000 % 860,536.15
A-6 760944VG0 64,049,000.00 44,635,567.84 6.500000 % 699,902.73
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.244526 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,648,508.78 6.500000 % 85,660.12
B 781,392.32 465,327.75 6.500000 % 5,211.48
- -------------------------------------------------------------------------------
312,503,992.32 151,646,773.11 3,392,631.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 153,854.24 1,895,175.04 0.00 0.00 26,859,021.96
A-3 94,043.63 94,043.63 0.00 0.00 17,482,000.00
A-4 27,542.80 27,542.80 0.00 0.00 5,120,000.00
A-5 73,327.48 933,863.63 0.00 0.00 12,770,489.83
A-6 240,115.01 940,017.74 0.00 0.00 43,935,665.11
A-7 183,245.74 183,245.74 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 30,689.05 30,689.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,144.80 126,804.92 0.00 0.00 7,562,848.66
B 2,503.24 7,714.72 0.00 0.00 460,116.27
- -------------------------------------------------------------------------------
846,465.99 4,239,097.27 0.00 0.00 148,254,141.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 766.765221 46.684204 4.124779 50.808983 0.000000 720.081018
A-3 1000.000000 0.000000 5.379455 5.379455 0.000000 1000.000000
A-4 1000.000000 0.000000 5.379453 5.379453 0.000000 1000.000000
A-5 363.494026 22.947631 1.955399 24.903030 0.000000 340.546396
A-6 696.897186 10.927614 3.748927 14.676541 0.000000 685.969572
A-7 1000.000000 0.000000 5.379455 5.379455 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 753.065404 8.434020 4.051081 12.485101 0.000000 744.631385
B 595.511036 6.669479 3.203525 9.873004 0.000000 588.841557
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,558.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,447.42
SUBSERVICER ADVANCES THIS MONTH 10,157.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 168,492.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 741,688.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,254,141.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 678
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,420,357.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.64951590 % 5.04363400 % 0.30684980 %
PREPAYMENT PERCENT 98.39485480 % 1.60514520 % 1.60514520 %
NEXT DISTRIBUTION 94.58837050 % 5.10127310 % 0.31035640 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2448 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14506212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.30
POOL TRADING FACTOR: 47.44071931
................................................................................
Run: 12/01/98 15:33:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 14,516,100.23 5.400000 % 810,515.13
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 26,697,554.00 7.000000 % 113,671.95
A-5 760944WN4 491,000.00 221,112.11 7.000000 % 3,796.80
A-6 760944VS4 29,197,500.00 19,519,417.91 6.000000 % 3,096,150.01
A-7 760944WW4 9,732,500.00 6,506,472.64 10.000000 % 1,032,050.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.032000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.258668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.562500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 8.225000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.134475 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,940,084.30 7.000000 % 139,425.30
M-2 760944WQ7 3,209,348.00 3,010,478.76 7.000000 % 3,854.94
M-3 760944WR5 2,139,566.00 2,006,986.42 7.000000 % 2,569.96
B-1 1,390,718.00 1,304,541.28 7.000000 % 1,670.48
B-2 320,935.00 301,048.07 7.000000 % 385.49
B-3 962,805.06 646,764.36 7.000000 % 828.19
- -------------------------------------------------------------------------------
213,956,513.06 138,366,154.91 5,204,918.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,470.62 874,985.75 0.00 0.00 13,705,585.10
A-2 96,395.49 96,395.49 0.00 0.00 18,171,000.00
A-3 24,808.05 24,808.05 0.00 0.00 4,309,000.00
A-4 153,704.87 267,376.82 0.00 0.00 26,583,882.05
A-5 1,273.00 5,069.80 0.00 0.00 217,315.31
A-6 96,324.39 3,192,474.40 0.00 0.00 16,423,267.90
A-7 53,513.55 1,085,563.55 0.00 0.00 5,474,422.64
A-8 84,743.85 84,743.85 0.00 0.00 17,081,606.39
A-9 55,746.63 55,746.63 0.00 0.00 7,320,688.44
A-10 46,982.17 46,982.17 0.00 0.00 8,704,536.00
A-11 21,030.13 21,030.13 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 27,322.18 27,322.18 0.00 0.00 0.00
A-14 15,303.44 15,303.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,441.37 167,866.67 0.00 0.00 4,800,659.00
M-2 17,332.13 21,187.07 0.00 0.00 3,006,623.82
M-3 11,554.75 14,124.71 0.00 0.00 2,004,416.46
B-1 7,510.58 9,181.06 0.00 0.00 1,302,870.80
B-2 1,733.21 2,118.70 0.00 0.00 300,662.58
B-3 3,723.57 4,551.76 0.00 0.00 645,936.17
- -------------------------------------------------------------------------------
811,913.98 6,016,832.23 0.00 0.00 133,161,236.66
===============================================================================
Run: 12/01/98 15:33:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 245.407520 13.702476 1.089933 14.792409 0.000000 231.705045
A-2 1000.000000 0.000000 5.304908 5.304908 0.000000 1000.000000
A-3 1000.000000 0.000000 5.757264 5.757264 0.000000 1000.000000
A-4 767.663014 3.268530 4.419639 7.688169 0.000000 764.394484
A-5 450.330163 7.732790 2.592668 10.325458 0.000000 442.597373
A-6 668.530453 106.041613 3.299063 109.340676 0.000000 562.488840
A-7 668.530454 106.041613 5.498438 111.540051 0.000000 562.488841
A-8 845.980060 0.000000 4.197006 4.197006 0.000000 845.980060
A-9 845.980059 0.000000 6.442090 6.442090 0.000000 845.980059
A-10 1000.000000 0.000000 5.397435 5.397435 0.000000 1000.000000
A-11 1000.000000 0.000000 6.764788 6.764788 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.563057 26.065963 5.317196 31.383159 0.000000 897.497093
M-2 938.034380 1.201160 5.400514 6.601674 0.000000 936.833220
M-3 938.034358 1.201159 5.400511 6.601670 0.000000 936.833199
B-1 938.034368 1.201164 5.400505 6.601669 0.000000 936.833204
B-2 938.034399 1.201147 5.400502 6.601649 0.000000 936.833253
B-3 671.750063 0.860164 3.867439 4.727603 0.000000 670.889879
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,504.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,507.60
SUBSERVICER ADVANCES THIS MONTH 15,534.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 735,901.89
(B) TWO MONTHLY PAYMENTS: 1 183,967.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,224,837.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,161,236.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 474
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,027,739.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.17565770 % 7.19652100 % 1.62782130 %
PREPAYMENT PERCENT 97.35269730 % 0.00000000 % 2.64730270 %
NEXT DISTRIBUTION 90.94243250 % 7.36828489 % 1.68928260 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1359 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51967623
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.59
POOL TRADING FACTOR: 62.23752423
................................................................................
Run: 12/01/98 15:33:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 22,238,748.01 7.722769 % 593,248.19
M 760944VP0 3,025,700.00 2,713,815.02 7.722769 % 2,784.95
R 760944VQ8 100.00 0.00 7.722769 % 0.00
B-1 3,429,100.00 1,749,362.79 7.722769 % 1,795.22
B-2 941,300.03 0.00 7.722769 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 26,701,925.82 597,828.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 142,211.90 735,460.09 0.00 0.00 21,645,499.82
M 17,354.25 20,139.20 0.00 0.00 2,711,030.07
R 0.00 0.00 0.00 0.00 0.00
B-1 11,186.79 12,982.01 0.00 0.00 1,747,567.57
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
170,752.94 768,581.30 0.00 0.00 26,104,097.46
===============================================================================
Run: 12/01/98 15:33:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 175.002148 4.668415 1.119100 5.787515 0.000000 170.333733
M 896.921380 0.920432 5.735615 6.656047 0.000000 896.000949
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 510.152165 0.523525 3.262311 3.785836 0.000000 509.628640
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,047.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,748.62
SUBSERVICER ADVANCES THIS MONTH 19,842.22
MASTER SERVICER ADVANCES THIS MONTH 1,812.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,272,952.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 949,862.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 461,285.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,104,097.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,052.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 570,426.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.28518390 % 10.16336800 % 6.55144800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.91993180 % 10.38545797 % 6.69461020 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16779941
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.15
POOL TRADING FACTOR: 19.41211889
................................................................................
Run: 12/01/98 15:33:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 2,787,183.44 6.840031 % 709,152.31
A-2 760944XA1 25,550,000.00 25,550,000.00 6.840031 % 0.00
A-3 760944XB9 15,000,000.00 10,058,715.06 6.840031 % 144,114.75
A-4 32,700,000.00 32,700,000.00 6.840031 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.840031 % 0.00
B-1 2,684,092.00 2,510,140.81 6.840031 % 10,823.21
B-2 1,609,940.00 1,505,602.69 6.840031 % 6,491.85
B-3 1,341,617.00 1,254,669.18 6.840031 % 5,409.88
B-4 536,646.00 501,866.96 6.840031 % 2,163.95
B-5 375,652.00 351,306.68 6.840031 % 1,514.76
B-6 429,317.20 328,869.09 6.840031 % 1,418.02
- -------------------------------------------------------------------------------
107,329,364.20 77,548,353.91 881,088.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,838.61 724,990.92 0.00 0.00 2,078,031.13
A-2 145,191.91 145,191.91 0.00 0.00 25,550,000.00
A-3 57,160.24 201,274.99 0.00 0.00 9,914,600.31
A-4 185,822.91 185,822.91 0.00 0.00 32,700,000.00
A-5 3,272.88 3,272.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,264.27 25,087.48 0.00 0.00 2,499,317.60
B-2 8,555.82 15,047.67 0.00 0.00 1,499,110.84
B-3 7,129.86 12,539.74 0.00 0.00 1,249,259.30
B-4 2,851.93 5,015.88 0.00 0.00 499,703.01
B-5 1,996.36 3,511.12 0.00 0.00 349,791.92
B-6 1,868.84 3,286.86 0.00 0.00 327,451.07
- -------------------------------------------------------------------------------
443,953.63 1,325,042.36 0.00 0.00 76,667,265.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 102.840508 26.166051 0.584407 26.750458 0.000000 76.674457
A-2 1000.000000 0.000000 5.682658 5.682658 0.000000 1000.000000
A-3 670.581004 9.607650 3.810683 13.418333 0.000000 660.973354
A-4 1000.000000 0.000000 5.682658 5.682658 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 935.191793 4.032354 5.314374 9.346728 0.000000 931.159439
B-2 935.191802 4.032355 5.314372 9.346727 0.000000 931.159447
B-3 935.191772 4.032358 5.314378 9.346736 0.000000 931.159414
B-4 935.191840 4.032360 5.314360 9.346720 0.000000 931.159479
B-5 935.191826 4.032349 5.314387 9.346736 0.000000 931.159477
B-6 766.028219 3.302942 4.353075 7.656017 0.000000 762.725253
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,873.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,159.57
SUBSERVICER ADVANCES THIS MONTH 10,256.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,042,976.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 392,046.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,667,265.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 781,022.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.67944250 % 8.32055750 %
CURRENT PREPAYMENT PERCENTAGE 97.50383270 % 2.49616730 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.62010840 % 8.37989160 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26150695
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.23
POOL TRADING FACTOR: 71.43177056
................................................................................
Run: 12/01/98 15:33:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 1,651,592.15 7.072306 % 59,974.19
A-2 760944XF0 25,100,000.00 0.00 7.072306 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.982306 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 34,401,369.15 7.072306 % 1,249,215.28
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.072306 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.072306 % 0.00
R-I 760944XL7 100.00 0.00 7.072306 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.072306 % 0.00
M-1 760944XM5 5,029,000.00 4,730,276.21 7.072306 % 40,281.85
M-2 760944XN3 3,520,000.00 3,310,911.22 7.072306 % 4,300.99
M-3 760944XP8 2,012,000.00 1,892,486.73 7.072306 % 2,458.40
B-1 760944B80 1,207,000.00 1,135,303.90 7.072306 % 1,474.80
B-2 760944B98 402,000.00 378,121.11 7.072306 % 491.19
B-3 905,558.27 380,937.83 7.072306 % 494.85
- -------------------------------------------------------------------------------
201,163,005.27 124,428,998.30 1,358,691.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,676.78 69,650.97 0.00 0.00 1,591,617.96
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 201,559.94 1,450,775.22 0.00 0.00 33,152,153.87
A-6 206,625.87 206,625.87 0.00 0.00 35,266,000.00
A-7 241,874.02 241,874.02 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,715.00 67,996.85 0.00 0.00 4,689,994.36
M-2 19,398.85 23,699.84 0.00 0.00 3,306,610.23
M-3 11,088.21 13,546.61 0.00 0.00 1,890,028.33
B-1 6,651.82 8,126.62 0.00 0.00 1,133,829.10
B-2 2,215.44 2,706.63 0.00 0.00 377,629.92
B-3 2,231.95 2,726.80 0.00 0.00 380,442.98
- -------------------------------------------------------------------------------
729,037.88 2,087,729.43 0.00 0.00 123,070,306.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 323.841598 11.759645 1.897408 13.657053 0.000000 312.081953
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 659.927663 23.963922 3.866561 27.830483 0.000000 635.963741
A-6 1000.000000 0.000000 5.859067 5.859067 0.000000 1000.000000
A-7 1000.000000 0.000000 5.859067 5.859067 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.599763 8.009913 5.511036 13.520949 0.000000 932.589851
M-2 940.599778 1.221872 5.511037 6.732909 0.000000 939.377906
M-3 940.599766 1.221869 5.511039 6.732908 0.000000 939.377898
B-1 940.599751 1.221872 5.511036 6.732908 0.000000 939.377879
B-2 940.599776 1.221866 5.511045 6.732911 0.000000 939.377910
B-3 420.666281 0.546458 2.464712 3.011170 0.000000 420.119823
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,566.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,089.85
SUBSERVICER ADVANCES THIS MONTH 3,787.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 467,041.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,070,306.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 448
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,197,054.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.49414750 % 7.98340800 % 1.52244480 %
PREPAYMENT PERCENT 97.14824430 % 0.00000000 % 2.85175570 %
NEXT DISTRIBUTION 90.42942590 % 8.03332110 % 1.53725300 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44261676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.55
POOL TRADING FACTOR: 61.17939359
................................................................................
Run: 12/01/98 15:33:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 22,283,337.32 6.250000 % 1,115,873.51
A-5 760944YM4 24,343,000.00 3,856,734.51 5.712500 % 510,944.07
A-6 760944YN2 0.00 0.00 2.787500 % 0.00
A-7 760944XT0 4,877,000.00 3,609,436.39 5.732000 % 1,040,796.19
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 27,842,688.44 7.000000 % 112,876.55
A-12 760944YX0 16,300,192.00 11,995,104.41 6.012500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.766513 % 0.00
A-14 760944YZ5 0.00 0.00 0.203500 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,302,057.81 6.500000 % 70,523.16
B 777,263.95 394,446.30 6.500000 % 4,414.06
- -------------------------------------------------------------------------------
259,085,063.95 127,065,232.21 2,855,427.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 115,458.63 1,231,332.14 0.00 0.00 21,167,463.81
A-5 18,264.68 529,208.75 0.00 0.00 3,345,790.44
A-6 8,912.52 8,912.52 0.00 0.00 0.00
A-7 17,151.88 1,057,948.07 0.00 0.00 2,568,640.20
A-8 39,746.16 39,746.16 0.00 0.00 7,400,000.00
A-9 139,648.66 139,648.66 0.00 0.00 26,000,000.00
A-10 58,366.04 58,366.04 0.00 0.00 11,167,000.00
A-11 161,575.44 274,451.99 0.00 0.00 27,729,811.89
A-12 59,789.55 59,789.55 0.00 0.00 11,995,104.41
A-13 29,708.49 29,708.49 0.00 0.00 6,214,427.03
A-14 21,436.69 21,436.69 0.00 0.00 0.00
R-I 2.21 2.21 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 33,959.55 104,482.71 0.00 0.00 6,231,534.65
B 2,125.51 6,539.57 0.00 0.00 390,032.24
- -------------------------------------------------------------------------------
706,146.01 3,561,573.55 0.00 0.00 124,209,804.67
===============================================================================
Run: 12/01/98 15:33:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 420.273803 21.045878 2.177602 23.223480 0.000000 399.227925
A-5 158.433000 20.989363 0.750305 21.739668 0.000000 137.443636
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 740.093580 213.409102 3.516892 216.925994 0.000000 526.684478
A-8 1000.000000 0.000000 5.371103 5.371103 0.000000 1000.000000
A-9 1000.000000 0.000000 5.371102 5.371102 0.000000 1000.000000
A-10 1000.000000 0.000000 5.226654 5.226654 0.000000 1000.000000
A-11 695.980213 2.821561 4.038881 6.860442 0.000000 693.158652
A-12 735.887308 0.000000 3.668027 3.668027 0.000000 735.887308
A-13 735.887309 0.000000 3.517959 3.517959 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.070000 22.070000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 760.053284 8.505374 4.095657 12.601031 0.000000 751.547910
B 507.480503 5.678933 2.734631 8.413564 0.000000 501.801531
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,841.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,814.58
SUBSERVICER ADVANCES THIS MONTH 18,367.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 785,502.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,209,804.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 600
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,047,863.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.72986910 % 4.95970300 % 0.31042820 %
PREPAYMENT PERCENT 98.41896070 % 1.58103930 % 1.58103930 %
NEXT DISTRIBUTION 94.66904650 % 5.01694264 % 0.31401080 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2019 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11968131
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.44
POOL TRADING FACTOR: 47.94170794
................................................................................
Run: 12/01/98 15:33:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 5,859,290.37 6.200000 % 3,320,796.18
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 14,145,072.90 5.962500 % 1,062,654.78
A-7 760944ZK7 0.00 0.00 3.537500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.121320 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,265,658.01 7.000000 % 113,524.34
M-2 760944ZS0 4,012,200.00 3,759,282.40 7.000000 % 4,748.69
M-3 760944ZT8 2,674,800.00 2,506,188.27 7.000000 % 3,165.79
B-1 1,604,900.00 1,503,731.69 7.000000 % 1,899.50
B-2 534,900.00 501,181.45 7.000000 % 633.09
B-3 1,203,791.32 365,145.66 7.000000 % 461.24
- -------------------------------------------------------------------------------
267,484,931.32 181,129,550.75 4,507,883.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,914.87 3,350,711.05 0.00 0.00 2,538,494.19
A-3 193,069.94 193,069.94 0.00 0.00 36,634,000.00
A-4 102,288.22 102,288.22 0.00 0.00 18,679,000.00
A-5 246,919.60 246,919.60 0.00 0.00 43,144,000.00
A-6 69,451.87 1,132,106.65 0.00 0.00 13,082,418.12
A-7 41,205.20 41,205.20 0.00 0.00 0.00
A-8 97,993.51 97,993.51 0.00 0.00 17,000,000.00
A-9 121,050.81 121,050.81 0.00 0.00 21,000,000.00
A-10 56,300.16 56,300.16 0.00 0.00 9,767,000.00
A-11 18,095.59 18,095.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,117.28 149,641.62 0.00 0.00 6,152,133.67
M-2 21,669.72 26,418.41 0.00 0.00 3,754,533.71
M-3 14,446.48 17,612.27 0.00 0.00 2,503,022.48
B-1 8,668.00 10,567.50 0.00 0.00 1,501,832.19
B-2 2,888.97 3,522.06 0.00 0.00 500,548.36
B-3 2,104.81 2,566.05 0.00 0.00 364,684.42
- -------------------------------------------------------------------------------
1,062,185.03 5,570,068.64 0.00 0.00 176,621,667.14
===============================================================================
Run: 12/01/98 15:33:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 201.787043 114.364300 1.030233 115.394533 0.000000 87.422743
A-3 1000.000000 0.000000 5.270239 5.270239 0.000000 1000.000000
A-4 1000.000000 0.000000 5.476108 5.476108 0.000000 1000.000000
A-5 1000.000000 0.000000 5.723150 5.723150 0.000000 1000.000000
A-6 656.020418 49.283820 3.221040 52.504860 0.000000 606.736598
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.764324 5.764324 0.000000 1000.000000
A-9 1000.000000 0.000000 5.764324 5.764324 0.000000 1000.000000
A-10 1000.000000 0.000000 5.764325 5.764325 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.962856 16.976364 5.400957 22.377321 0.000000 919.986492
M-2 936.962863 1.183563 5.400957 6.584520 0.000000 935.779301
M-3 936.962865 1.183561 5.400957 6.584518 0.000000 935.779303
B-1 936.962857 1.183563 5.400960 6.584523 0.000000 935.779295
B-2 936.962890 1.183567 5.400953 6.584520 0.000000 935.779323
B-3 303.329700 0.383148 1.748492 2.131640 0.000000 302.946544
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,582.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,706.16
SUBSERVICER ADVANCES THIS MONTH 21,862.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,884,603.20
(B) TWO MONTHLY PAYMENTS: 2 680,113.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 110,460.23
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 378,699.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,621,667.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 639
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,279,082.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77318810 % 6.91832400 % 1.30848820 %
PREPAYMENT PERCENT 97.53195640 % 0.00000000 % 2.46804360 %
NEXT DISTRIBUTION 91.63366810 % 7.02614241 % 1.34018950 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1207 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53106972
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.58
POOL TRADING FACTOR: 66.03051105
................................................................................
Run: 12/01/98 15:33:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 31,954,528.12 5.812500 % 3,215,714.26
A-2 760944ZB7 0.00 0.00 3.187500 % 0.00
A-3 760944ZD3 59,980,000.00 15,773,266.91 5.500000 % 789,971.00
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 4.030000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 17.394472 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 4,272,879.41 0.000000 % 749,496.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,724,395.70 0.000000 % 33,979.81
A-16 760944A40 0.00 0.00 0.065351 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,763,515.92 7.000000 % 149,695.63
M-2 760944B49 4,801,400.00 4,508,697.64 7.000000 % 8,095.08
M-3 760944B56 3,200,900.00 3,005,767.12 7.000000 % 5,396.67
B-1 1,920,600.00 1,803,516.60 7.000000 % 3,238.10
B-2 640,200.00 601,172.21 7.000000 % 1,079.37
B-3 1,440,484.07 828,389.19 7.000000 % 1,487.32
- -------------------------------------------------------------------------------
320,088,061.92 203,204,157.36 4,958,153.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,504.18 3,369,218.44 0.00 0.00 28,738,813.86
A-2 84,179.71 84,179.71 0.00 0.00 0.00
A-3 71,698.35 861,669.35 0.00 0.00 14,983,295.91
A-4 198,761.36 198,761.36 0.00 0.00 34,356,514.27
A-5 62,694.86 62,694.86 0.00 0.00 10,837,000.00
A-6 14,723.48 14,723.48 0.00 0.00 2,545,000.00
A-7 36,909.96 36,909.96 0.00 0.00 6,380,000.00
A-8 39,955.98 39,955.98 0.00 0.00 6,906,514.27
A-9 131,277.83 131,277.83 0.00 0.00 39,415,000.00
A-10 161,901.77 161,901.77 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 749,496.00 0.00 0.00 3,523,383.41
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,128.72 97,128.72 0.00 0.00 16,789,000.00
A-15 0.00 33,979.81 0.00 0.00 3,690,415.89
A-16 10,975.15 10,975.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,128.69 188,824.32 0.00 0.00 6,613,820.29
M-2 26,083.99 34,179.07 0.00 0.00 4,500,602.56
M-3 17,389.14 22,785.81 0.00 0.00 3,000,370.45
B-1 10,433.81 13,671.91 0.00 0.00 1,800,278.50
B-2 3,477.94 4,557.31 0.00 0.00 600,092.84
B-3 4,792.45 6,279.77 0.00 0.00 772,593.73
- -------------------------------------------------------------------------------
1,165,017.37 6,123,170.61 0.00 0.00 198,191,695.98
===============================================================================
Run: 12/01/98 15:33:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 397.177619 39.969601 1.907974 41.877575 0.000000 357.208018
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 262.975440 13.170574 1.195371 14.365945 0.000000 249.804867
A-4 803.491996 0.000000 4.648410 4.648410 0.000000 803.491996
A-5 1000.000000 0.000000 5.785260 5.785260 0.000000 1000.000000
A-6 1000.000000 0.000000 5.785257 5.785257 0.000000 1000.000000
A-7 1000.000000 0.000000 5.785260 5.785260 0.000000 1000.000000
A-8 451.140785 0.000000 2.609967 2.609967 0.000000 451.140785
A-9 1000.000000 0.000000 3.330657 3.330657 0.000000 1000.000000
A-10 1000.000000 0.000000 14.375934 14.375934 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 720.553020 126.390556 0.000000 126.390556 0.000000 594.162464
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.785259 5.785259 0.000000 1000.000000
A-15 742.254846 6.772019 0.000000 6.772019 0.000000 735.482827
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.038114 20.783555 5.432579 26.216134 0.000000 918.254560
M-2 939.038122 1.685983 5.432580 7.118563 0.000000 937.352139
M-3 939.038121 1.685985 5.432578 7.118563 0.000000 937.352135
B-1 939.038113 1.685984 5.432578 7.118562 0.000000 937.352130
B-2 939.038129 1.685989 5.432584 7.118573 0.000000 937.352140
B-3 575.076953 1.032514 3.326972 4.359486 0.000000 536.343127
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,940.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,902.52
SUBSERVICER ADVANCES THIS MONTH 14,229.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,367,134.16
(B) TWO MONTHLY PAYMENTS: 2 393,612.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 171,982.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,191,695.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 734
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,416,606.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.22163650 % 7.15760900 % 1.62075490 %
PREPAYMENT PERCENT 96.86490850 % 0.00000000 % 3.13509150 %
NEXT DISTRIBUTION 91.11175090 % 7.12178844 % 1.63133380 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38044289
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.65
POOL TRADING FACTOR: 61.91786560
................................................................................
Run: 12/01/98 15:33:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 419,599.89 6.000000 % 419,599.89
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 469,419.74
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 12,376.21
A-8 760944YE2 9,228,000.00 8,639,669.72 5.932000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.183116 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.032000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.945143 % 0.00
A-13 760944XY9 0.00 0.00 0.372335 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,526,628.33 6.000000 % 14,928.02
M-2 760944YJ1 3,132,748.00 2,381,539.88 6.000000 % 15,098.66
B 481,961.44 366,390.89 6.000000 % 2,322.89
- -------------------------------------------------------------------------------
160,653,750.44 89,495,874.75 933,745.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,091.81 421,691.70 0.00 0.00 0.00
A-3 176,228.48 645,648.22 0.00 0.00 34,880,580.26
A-4 17,956.86 17,956.86 0.00 0.00 3,602,000.00
A-5 50,475.62 50,475.62 0.00 0.00 10,125,000.00
A-6 72,141.69 72,141.69 0.00 0.00 14,471,035.75
A-7 24,403.79 36,780.00 0.00 0.00 4,882,826.74
A-8 42,582.75 42,582.75 0.00 0.00 8,639,669.72
A-9 15,204.03 15,204.03 0.00 0.00 3,530,467.90
A-10 10,408.80 10,408.80 0.00 0.00 1,509,339.44
A-11 8,480.02 8,480.02 0.00 0.00 1,692,000.00
A-12 4,875.45 4,875.45 0.00 0.00 987,000.00
A-13 27,686.76 27,686.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,610.62 22,538.64 0.00 0.00 1,511,700.31
M-2 11,872.56 26,971.22 0.00 0.00 2,366,441.22
B 1,826.56 4,149.45 0.00 0.00 364,068.00
- -------------------------------------------------------------------------------
473,845.80 1,407,591.21 0.00 0.00 88,562,129.34
===============================================================================
Run: 12/01/98 15:33:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 17.943121 17.943121 0.089451 18.032572 0.000000 0.000000
A-3 1000.000000 13.279201 4.985247 18.264448 0.000000 986.720799
A-4 1000.000000 0.000000 4.985247 4.985247 0.000000 1000.000000
A-5 1000.000000 0.000000 4.985246 4.985246 0.000000 1000.000000
A-6 578.841430 0.000000 2.885668 2.885668 0.000000 578.841430
A-7 916.361466 2.316775 4.568287 6.885062 0.000000 914.044691
A-8 936.245093 0.000000 4.614516 4.614516 0.000000 936.245093
A-9 936.245094 0.000000 4.031958 4.031958 0.000000 936.245094
A-10 936.245093 0.000000 6.456591 6.456591 0.000000 936.245093
A-11 1000.000000 0.000000 5.011832 5.011832 0.000000 1000.000000
A-12 1000.000000 0.000000 4.939666 4.939666 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 760.207955 7.433636 3.789825 11.223461 0.000000 752.774319
M-2 760.207932 4.819622 3.789823 8.609445 0.000000 755.388311
B 760.207891 4.819618 3.789805 8.609423 0.000000 755.388273
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,592.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,390.49
SUBSERVICER ADVANCES THIS MONTH 5,240.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 431,765.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,562,129.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 366,352.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.22373620 % 0.40939400 % 4.36686970 %
PREPAYMENT PERCENT 98.56712080 % 0.00000000 % 1.43287920 %
NEXT DISTRIBUTION 95.20990570 % 0.41108768 % 4.37900660 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3723 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73386804
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.92
POOL TRADING FACTOR: 55.12608893
................................................................................
Run: 12/01/98 15:33:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 42,187,104.79 5.712500 % 2,818,286.29
A-2 760944C30 0.00 0.00 1.787500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.787500 % 0.00
A-5 760944C63 62,167,298.00 45,516,438.48 6.200000 % 3,564,429.64
A-6 760944C71 6,806,687.00 5,453,457.10 6.200000 % 278,723.62
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 42,816,909.76 6.750000 % 650,596.71
A-10 760944D39 38,299,000.00 46,653,188.89 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,569,611.48 0.000000 % 31,213.85
A-12 760944D54 0.00 0.00 0.121319 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,141,678.80 6.750000 % 13,485.67
M-2 760944E20 6,487,300.00 6,084,819.69 6.750000 % 8,091.15
M-3 760944E38 4,325,000.00 4,056,671.54 6.750000 % 5,394.27
B-1 2,811,100.00 2,636,695.79 6.750000 % 3,506.09
B-2 865,000.00 811,334.31 6.750000 % 1,078.85
B-3 1,730,037.55 929,777.03 6.750000 % 1,236.36
- -------------------------------------------------------------------------------
432,489,516.55 291,288,015.22 7,376,042.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 198,258.42 3,016,544.71 0.00 0.00 39,368,818.50
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 62,037.20 62,037.20 0.00 0.00 0.00
A-5 232,159.08 3,796,588.72 0.00 0.00 41,952,008.84
A-6 27,815.66 306,539.28 0.00 0.00 5,174,733.48
A-7 130,581.47 130,581.47 0.00 0.00 24,049,823.12
A-8 313,082.25 313,082.25 0.00 0.00 56,380,504.44
A-9 237,763.29 888,360.00 0.00 0.00 42,166,313.05
A-10 0.00 0.00 259,066.24 0.00 46,912,255.13
A-11 0.00 31,213.85 0.00 0.00 3,538,397.63
A-12 29,072.07 29,072.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,316.97 69,802.64 0.00 0.00 10,128,193.13
M-2 33,789.14 41,880.29 0.00 0.00 6,076,728.54
M-3 22,526.79 27,921.06 0.00 0.00 4,051,277.27
B-1 14,641.63 18,147.72 0.00 0.00 2,633,189.70
B-2 4,505.36 5,584.21 0.00 0.00 810,255.46
B-3 5,163.08 6,399.44 0.00 0.00 928,540.67
- -------------------------------------------------------------------------------
1,367,712.41 8,743,754.91 259,066.24 0.00 284,171,038.96
===============================================================================
Run: 12/01/98 15:33:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 311.256519 20.793320 1.462751 22.256071 0.000000 290.463199
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 732.160476 57.336088 3.734424 61.070512 0.000000 674.824388
A-6 801.191108 40.948500 4.086520 45.035020 0.000000 760.242609
A-7 973.681464 0.000000 5.286723 5.286723 0.000000 973.681465
A-8 990.697237 0.000000 5.501365 5.501365 0.000000 990.697237
A-9 927.171341 14.088234 5.148604 19.236838 0.000000 913.083108
A-10 1218.130732 0.000000 0.000000 0.000000 6.764308 1224.895040
A-11 735.944857 6.435342 0.000000 6.435342 0.000000 729.509515
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.958733 1.247230 5.208506 6.455736 0.000000 936.711503
M-2 937.958733 1.247229 5.208506 6.455735 0.000000 936.711504
M-3 937.958738 1.247230 5.208506 6.455736 0.000000 936.711508
B-1 937.958731 1.247231 5.208506 6.455737 0.000000 936.711501
B-2 937.958740 1.247225 5.208509 6.455734 0.000000 936.711515
B-3 537.431705 0.714638 2.984375 3.699013 0.000000 536.717061
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,091.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,702.84
SUBSERVICER ADVANCES THIS MONTH 22,360.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,666,299.03
(B) TWO MONTHLY PAYMENTS: 1 294,688.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 61,984.19
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 284,171,038.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,085
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,729,347.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.42878010 % 7.04966000 % 1.52155960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.22404840 % 7.12817148 % 1.55790350 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1189 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,846,685.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25971372
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.29
POOL TRADING FACTOR: 65.70587912
................................................................................
Run: 12/01/98 15:33:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 12,779,221.95 10.000000 % 191,985.85
A-3 760944F29 34,794,000.00 14,029,535.73 5.950000 % 1,221,806.50
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,065,192.35 6.500000 % 32,763.46
A-11 760944G28 0.00 0.00 0.334103 % 0.00
R 760944G36 5,463,000.00 38,477.81 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,266,579.69 6.500000 % 8,191.23
M-2 760944G51 4,005,100.00 3,759,872.71 6.500000 % 4,914.64
M-3 760944G69 2,670,100.00 2,506,613.09 6.500000 % 3,276.47
B-1 1,735,600.00 1,629,331.40 6.500000 % 2,129.75
B-2 534,100.00 501,397.73 6.500000 % 655.39
B-3 1,068,099.02 698,148.37 6.500000 % 912.58
- -------------------------------------------------------------------------------
267,002,299.02 186,236,370.83 1,466,635.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 106,275.54 298,261.39 0.00 0.00 12,587,236.10
A-3 69,420.72 1,291,227.22 0.00 0.00 12,807,729.23
A-4 181,222.30 181,222.30 0.00 0.00 36,624,000.00
A-5 151,780.61 151,780.61 0.00 0.00 30,674,000.00
A-6 68,607.61 68,607.61 0.00 0.00 12,692,000.00
A-7 175,238.08 175,238.08 0.00 0.00 32,418,000.00
A-8 15,762.67 15,762.67 0.00 0.00 2,916,000.00
A-9 19,665.50 19,665.50 0.00 0.00 3,638,000.00
A-10 135,491.89 168,255.35 0.00 0.00 25,032,428.89
A-11 51,745.62 51,745.62 0.00 0.00 0.00
R 2.39 2.39 207.99 0.00 38,685.80
M-1 33,874.49 42,065.72 0.00 0.00 6,258,388.46
M-2 20,324.29 25,238.93 0.00 0.00 3,754,958.07
M-3 13,549.70 16,826.17 0.00 0.00 2,503,336.62
B-1 8,807.49 10,937.24 0.00 0.00 1,627,201.65
B-2 2,710.34 3,365.73 0.00 0.00 500,742.34
B-3 3,773.90 4,686.48 0.00 0.00 697,235.79
- -------------------------------------------------------------------------------
1,058,253.14 2,524,889.01 207.99 0.00 184,769,942.95
===============================================================================
Run: 12/01/98 15:33:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 796.610270 11.967700 6.624831 18.592531 0.000000 784.642570
A-3 403.217099 35.115437 1.995192 37.110629 0.000000 368.101662
A-4 1000.000000 0.000000 4.948184 4.948184 0.000000 1000.000000
A-5 1000.000000 0.000000 4.948184 4.948184 0.000000 1000.000000
A-6 1000.000000 0.000000 5.405579 5.405579 0.000000 1000.000000
A-7 1000.000000 0.000000 5.405580 5.405580 0.000000 1000.000000
A-8 1000.000000 0.000000 5.405580 5.405580 0.000000 1000.000000
A-9 1000.000000 0.000000 5.405580 5.405580 0.000000 1000.000000
A-10 938.771249 1.227096 5.074603 6.301699 0.000000 937.544153
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.043348 0.000000 0.000437 0.000437 0.038072 7.081421
M-1 938.771245 1.227095 5.074602 6.301697 0.000000 937.544149
M-2 938.771244 1.227095 5.074602 6.301697 0.000000 937.544149
M-3 938.771241 1.227096 5.074604 6.301700 0.000000 937.544144
B-1 938.771261 1.227097 5.074608 6.301705 0.000000 937.544163
B-2 938.771260 1.227092 5.074593 6.301685 0.000000 937.544168
B-3 653.636374 0.854387 3.533287 4.387674 0.000000 652.781977
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,631.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,682.16
SUBSERVICER ADVANCES THIS MONTH 23,393.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,881,863.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 406,701.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 120,709.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,769,942.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 694
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,222,992.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.75137330 % 6.72965500 % 1.51897160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.69677560 % 6.77419874 % 1.52902560 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3335 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,150,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27228098
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.61
POOL TRADING FACTOR: 69.20162996
................................................................................
Run: 12/01/98 15:33:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 6,530,093.97 6.500000 % 32,975.88
A-2 760944G85 50,000,000.00 19,787,839.19 6.375000 % 287,118.07
A-3 760944G93 16,984,000.00 10,901,022.95 5.862500 % 57,808.93
A-4 760944H27 0.00 0.00 3.137500 % 0.00
A-5 760944H35 85,916,000.00 57,337,237.94 6.100000 % 271,595.24
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.032000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.369128 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.232000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.196800 % 0.00
A-13 760944J33 0.00 0.00 0.308809 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,640,443.96 6.500000 % 7,665.40
M-2 760944J74 3,601,003.00 3,382,859.89 6.500000 % 4,597.33
M-3 760944J82 2,400,669.00 2,255,240.22 6.500000 % 3,064.89
B-1 760944J90 1,560,435.00 1,465,906.27 6.500000 % 1,992.18
B-2 760944K23 480,134.00 451,048.22 6.500000 % 612.98
B-3 760944K31 960,268.90 711,398.34 6.500000 % 966.80
- -------------------------------------------------------------------------------
240,066,876.90 167,815,442.47 668,397.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,303.81 68,279.69 0.00 0.00 6,497,118.09
A-2 104,922.21 392,040.28 0.00 0.00 19,500,721.12
A-3 53,154.37 110,963.30 0.00 0.00 10,843,214.02
A-4 28,447.22 28,447.22 0.00 0.00 0.00
A-5 290,907.85 562,503.09 0.00 0.00 57,065,642.70
A-6 78,273.41 78,273.41 0.00 0.00 14,762,000.00
A-7 99,681.83 99,681.83 0.00 0.00 18,438,000.00
A-8 30,599.80 30,599.80 0.00 0.00 5,660,000.00
A-9 46,971.20 46,971.20 0.00 0.00 9,362,278.19
A-10 30,898.77 30,898.77 0.00 0.00 5,041,226.65
A-11 22,794.09 22,794.09 0.00 0.00 4,397,500.33
A-12 10,124.20 10,124.20 0.00 0.00 1,691,346.35
A-13 43,103.27 43,103.27 0.00 0.00 0.00
R-I 0.95 0.95 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,494.07 38,159.47 0.00 0.00 5,632,778.56
M-2 18,288.84 22,886.17 0.00 0.00 3,378,262.56
M-3 12,192.56 15,257.45 0.00 0.00 2,252,175.33
B-1 7,925.17 9,917.35 0.00 0.00 1,463,914.09
B-2 2,438.52 3,051.50 0.00 0.00 450,435.24
B-3 3,846.04 4,812.84 0.00 0.00 710,431.54
- -------------------------------------------------------------------------------
950,368.18 1,618,765.88 0.00 0.00 167,147,044.77
===============================================================================
Run: 12/01/98 15:33:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 653.009397 3.297588 3.530381 6.827969 0.000000 649.711809
A-2 395.756784 5.742361 2.098444 7.840805 0.000000 390.014422
A-3 641.840730 3.403729 3.129673 6.533402 0.000000 638.437001
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 667.363913 3.161172 3.385957 6.547129 0.000000 664.202741
A-6 1000.000000 0.000000 5.302358 5.302358 0.000000 1000.000000
A-7 1000.000000 0.000000 5.406326 5.406326 0.000000 1000.000000
A-8 1000.000000 0.000000 5.406325 5.406325 0.000000 1000.000000
A-9 879.500065 0.000000 4.412513 4.412513 0.000000 879.500065
A-10 879.500065 0.000000 5.390646 5.390646 0.000000 879.500065
A-11 879.500066 0.000000 4.558818 4.558818 0.000000 879.500066
A-12 879.500067 0.000000 5.264584 5.264584 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 9.490000 9.490000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.421565 1.276680 5.078818 6.355498 0.000000 938.144885
M-2 939.421569 1.276680 5.078818 6.355498 0.000000 938.144889
M-3 939.421561 1.276682 5.078818 6.355500 0.000000 938.144880
B-1 939.421552 1.276682 5.078821 6.355503 0.000000 938.144870
B-2 939.421536 1.276685 5.078832 6.355517 0.000000 938.144851
B-3 740.832427 1.006781 4.005180 5.011961 0.000000 739.825626
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,523.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,132.12
SUBSERVICER ADVANCES THIS MONTH 21,545.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,067,924.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 973,718.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,147,044.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 640
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 440,335.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.71298140 % 6.72080200 % 1.56621630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.69114990 % 6.73850768 % 1.57034240 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3086 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 957,329.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23828537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.17
POOL TRADING FACTOR: 69.62520066
................................................................................
Run: 12/01/98 15:33:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 17,342,816.92 7.717330 % 1,071,376.58
M-1 760944E61 2,987,500.00 2,705,202.12 7.717330 % 2,667.78
M-2 760944E79 1,991,700.00 1,803,498.28 7.717330 % 1,778.55
R 760944E53 100.00 0.00 7.717330 % 0.00
B-1 863,100.00 723,883.83 7.717330 % 713.87
B-2 332,000.00 0.00 7.717330 % 0.00
B-3 796,572.42 0.00 7.717330 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 22,575,401.15 1,076,536.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 108,048.17 1,179,424.75 0.00 0.00 16,271,440.34
M-1 16,853.79 19,521.57 0.00 0.00 2,702,534.34
M-2 11,236.04 13,014.59 0.00 0.00 1,801,719.73
R 0.00 0.00 0.00 0.00 0.00
B-1 4,509.90 5,223.77 0.00 0.00 723,169.96
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
140,647.90 1,217,184.68 0.00 0.00 21,498,864.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 137.852888 8.516053 0.858843 9.374896 0.000000 129.336835
M-1 905.506986 0.892981 5.641436 6.534417 0.000000 904.614005
M-2 905.506994 0.892981 5.641432 6.534413 0.000000 904.614013
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 838.702155 0.827100 5.225235 6.052335 0.000000 837.875055
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,077.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,320.40
SUBSERVICER ADVANCES THIS MONTH 11,590.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 545,886.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,223.51
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 804,457.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,498,864.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,054,273.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.82174420 % 19.97174000 % 3.20651590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.68511550 % 20.95112557 % 3.36375890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 201,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,619,933.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10008358
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.19
POOL TRADING FACTOR: 16.19162618
................................................................................
Run: 12/01/98 15:33:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 12,036,758.98 6.500000 % 386,436.35
A-2 760944M39 10,308,226.00 1,189,539.58 5.200000 % 186,290.08
A-3 760944M47 53,602,774.00 6,185,605.68 6.750000 % 968,708.39
A-4 760944M54 19,600,000.00 10,930,891.78 6.500000 % 300,114.30
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 1,260,384.26 6.500000 % 1,260,384.26
A-8 760944M96 122,726,000.00 66,967,164.39 6.500000 % 2,474,371.91
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 244,526.28
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 137,202.87
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 313,798.13
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 71,341,851.28 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,366,658.23 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,051,178.26 0.000000 % 35,808.62
A-18 760944P36 0.00 0.00 0.358476 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,433,238.01 6.500000 % 24,907.38
M-2 760944P69 5,294,000.00 4,973,220.08 6.500000 % 9,962.80
M-3 760944P77 5,294,000.00 4,973,220.08 6.500000 % 9,962.80
B-1 2,382,300.00 2,237,948.99 6.500000 % 4,483.26
B-2 794,100.00 745,982.98 6.500000 % 1,494.42
B-3 2,117,643.10 813,118.65 6.500000 % 1,628.95
- -------------------------------------------------------------------------------
529,391,833.88 362,554,661.23 6,360,080.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,711.29 451,147.64 0.00 0.00 11,650,322.63
A-2 5,116.10 191,406.18 0.00 0.00 1,003,249.50
A-3 34,533.70 1,003,242.09 0.00 0.00 5,216,897.29
A-4 58,766.00 358,880.30 0.00 0.00 10,630,777.48
A-5 67,733.98 67,733.98 0.00 0.00 12,599,000.00
A-6 239,324.22 239,324.22 0.00 0.00 44,516,000.00
A-7 6,776.00 1,267,160.26 0.00 0.00 0.00
A-8 360,024.82 2,834,396.73 0.00 0.00 64,492,792.48
A-9 101,510.95 346,037.23 0.00 0.00 19,236,650.72
A-10 72,326.92 209,529.79 0.00 0.00 10,793,620.13
A-11 124,064.76 437,862.89 0.00 0.00 24,686,201.87
A-12 91,448.13 91,448.13 0.00 0.00 17,010,000.00
A-13 69,905.94 69,905.94 0.00 0.00 13,003,000.00
A-14 110,253.33 110,253.33 0.00 0.00 20,507,900.00
A-15 0.00 0.00 383,543.74 0.00 71,725,395.02
A-16 0.00 0.00 7,347.34 0.00 1,374,005.57
A-17 0.00 35,808.62 0.00 0.00 2,015,369.64
A-18 107,495.48 107,495.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,842.83 91,750.21 0.00 0.00 12,408,330.63
M-2 26,736.73 36,699.53 0.00 0.00 4,963,257.28
M-3 26,736.73 36,699.53 0.00 0.00 4,963,257.28
B-1 12,031.52 16,514.78 0.00 0.00 2,233,465.73
B-2 4,010.51 5,504.93 0.00 0.00 744,488.56
B-3 4,371.46 6,000.41 0.00 0.00 811,489.70
- -------------------------------------------------------------------------------
1,654,721.40 8,014,802.20 390,891.08 0.00 356,585,471.51
===============================================================================
Run: 12/01/98 15:33:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 401.225299 12.881212 2.157043 15.038255 0.000000 388.344088
A-2 115.397119 18.071983 0.496312 18.568295 0.000000 97.325136
A-3 115.397119 18.071982 0.644252 18.716234 0.000000 97.325136
A-4 557.698560 15.311954 2.998265 18.310219 0.000000 542.386606
A-5 1000.000000 0.000000 5.376139 5.376139 0.000000 1000.000000
A-6 1000.000000 0.000000 5.376139 5.376139 0.000000 1000.000000
A-7 32.267076 32.267076 0.173472 32.440548 0.000000 0.000000
A-8 545.664035 20.161758 2.933566 23.095324 0.000000 525.502277
A-9 1000.000000 12.551925 5.210720 17.762645 0.000000 987.448075
A-10 1000.000000 12.551925 6.616786 19.168711 0.000000 987.448075
A-11 1000.000000 12.551925 4.962590 17.514515 0.000000 987.448075
A-12 1000.000000 0.000000 5.376139 5.376139 0.000000 1000.000000
A-13 1000.000000 0.000000 5.376139 5.376139 0.000000 1000.000000
A-14 1000.000000 0.000000 5.376139 5.376139 0.000000 1000.000000
A-15 1227.133345 0.000000 0.000000 0.000000 6.597240 1233.730585
A-16 1366.658230 0.000000 0.000000 0.000000 7.347340 1374.005570
A-17 734.770395 12.827317 0.000000 12.827317 0.000000 721.943078
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.406885 1.881904 5.050383 6.932287 0.000000 937.524981
M-2 939.406891 1.881904 5.050383 6.932287 0.000000 937.524987
M-3 939.406891 1.881904 5.050383 6.932287 0.000000 937.524987
B-1 939.406872 1.881904 5.050380 6.932284 0.000000 937.524968
B-2 939.406851 1.881904 5.050384 6.932288 0.000000 937.524947
B-3 383.973414 0.769209 2.064295 2.833504 0.000000 383.204186
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,210.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,135.85
SUBSERVICER ADVANCES THIS MONTH 41,071.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,640,603.64
(B) TWO MONTHLY PAYMENTS: 4 616,306.47
(C) THREE OR MORE MONTHLY PAYMENTS: 3 476,179.98
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,194,164.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 356,585,471.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,244,104.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.73884160 % 6.20789500 % 1.05326320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.63212290 % 6.26353202 % 1.06874320 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3569 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 4,089,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,089,489.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21984668
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.58
POOL TRADING FACTOR: 67.35756933
................................................................................
Run: 12/01/98 15:33:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 4,144,336.12 6.500000 % 263,772.82
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 42,050,166.94 5.650000 % 2,676,349.30
A-9 760944S58 43,941,000.00 17,871,076.94 5.912500 % 1,137,432.92
A-10 760944S66 0.00 0.00 2.587500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.182000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.153831 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.312500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 6.169922 % 0.00
A-17 760944T57 78,019,000.00 21,884,673.35 6.500000 % 2,426,242.51
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 22,887,921.25 6.500000 % 971,722.27
A-24 760944U48 0.00 0.00 0.230798 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,180,131.32 6.500000 % 20,467.78
M-2 760944U89 5,867,800.00 5,519,996.50 6.500000 % 7,442.76
M-3 760944U97 5,867,800.00 5,519,996.50 6.500000 % 7,442.76
B-1 2,640,500.00 2,483,989.02 6.500000 % 3,349.23
B-2 880,200.00 828,027.68 6.500000 % 1,116.45
B-3 2,347,160.34 1,675,754.08 6.500000 % 2,259.46
- -------------------------------------------------------------------------------
586,778,060.34 411,099,245.13 7,517,598.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,226.03 285,998.85 0.00 0.00 3,880,563.30
A-2 27,833.91 27,833.91 0.00 0.00 5,190,000.00
A-3 16,083.60 16,083.60 0.00 0.00 2,999,000.00
A-4 171,413.04 171,413.04 0.00 0.00 31,962,221.74
A-5 265,012.10 265,012.10 0.00 0.00 49,415,000.00
A-6 12,678.11 12,678.11 0.00 0.00 2,364,000.00
A-7 62,971.84 62,971.84 0.00 0.00 11,741,930.42
A-8 196,024.21 2,872,373.51 0.00 0.00 39,373,817.64
A-9 87,179.72 1,224,612.64 0.00 0.00 16,733,644.02
A-10 38,152.64 38,152.64 0.00 0.00 0.00
A-11 84,741.65 84,741.65 0.00 0.00 16,614,005.06
A-12 23,303.27 23,303.27 0.00 0.00 3,227,863.84
A-13 29,033.13 29,033.13 0.00 0.00 5,718,138.88
A-14 52,344.33 52,344.33 0.00 0.00 10,050,199.79
A-15 8,292.17 8,292.17 0.00 0.00 1,116,688.87
A-16 13,993.03 13,993.03 0.00 0.00 2,748,772.60
A-17 117,367.26 2,543,609.77 0.00 0.00 19,458,430.84
A-18 249,700.77 249,700.77 0.00 0.00 46,560,000.00
A-19 193,303.57 193,303.57 0.00 0.00 36,044,000.00
A-20 21,478.77 21,478.77 0.00 0.00 4,005,000.00
A-21 13,477.19 13,477.19 0.00 0.00 2,513,000.00
A-22 207,994.70 207,994.70 0.00 0.00 38,783,354.23
A-23 122,747.67 1,094,469.94 0.00 0.00 21,916,198.98
A-24 78,283.82 78,283.82 0.00 0.00 0.00
R-I 0.39 0.39 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 81,410.88 101,878.66 0.00 0.00 15,159,663.54
M-2 29,603.68 37,046.44 0.00 0.00 5,512,553.74
M-3 29,603.68 37,046.44 0.00 0.00 5,512,553.74
B-1 13,321.61 16,670.84 0.00 0.00 2,480,639.79
B-2 4,440.70 5,557.15 0.00 0.00 826,911.23
B-3 8,987.06 11,246.52 0.00 0.00 1,673,494.62
- -------------------------------------------------------------------------------
2,283,004.53 9,800,602.79 0.00 0.00 403,581,646.87
===============================================================================
Run: 12/01/98 15:33:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 406.706194 25.885458 2.181161 28.066619 0.000000 380.820736
A-2 1000.000000 0.000000 5.362988 5.362988 0.000000 1000.000000
A-3 1000.000000 0.000000 5.362988 5.362988 0.000000 1000.000000
A-4 976.571901 0.000000 5.237344 5.237344 0.000000 976.571901
A-5 1000.000000 0.000000 5.362989 5.362989 0.000000 1000.000000
A-6 1000.000000 0.000000 5.362991 5.362991 0.000000 1000.000000
A-7 995.753937 0.000000 5.340217 5.340217 0.000000 995.753937
A-8 406.706195 25.885458 1.895932 27.781390 0.000000 380.820737
A-9 406.706196 25.885458 1.984018 27.869476 0.000000 380.820737
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.078958 5.078958 0.000000 995.753936
A-12 995.753936 0.000000 7.188755 7.188755 0.000000 995.753936
A-13 995.753935 0.000000 5.055815 5.055815 0.000000 995.753935
A-14 995.753936 0.000000 5.186173 5.186173 0.000000 995.753936
A-15 995.753937 0.000000 7.394146 7.394146 0.000000 995.753937
A-16 995.753937 0.000000 5.069031 5.069031 0.000000 995.753937
A-17 280.504407 31.098098 1.504342 32.602440 0.000000 249.406309
A-18 1000.000000 0.000000 5.362989 5.362989 0.000000 1000.000000
A-19 1000.000000 0.000000 5.362989 5.362989 0.000000 1000.000000
A-20 1000.000000 0.000000 5.362989 5.362989 0.000000 1000.000000
A-21 1000.000000 0.000000 5.362988 5.362988 0.000000 1000.000000
A-22 997.770883 0.000000 5.351034 5.351034 0.000000 997.770883
A-23 504.472587 21.417727 2.705481 24.123208 0.000000 483.054860
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.780000 0.780000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.726753 1.268407 5.045107 6.313514 0.000000 939.458346
M-2 940.726763 1.268407 5.045107 6.313514 0.000000 939.458356
M-3 940.726763 1.268407 5.045107 6.313514 0.000000 939.458356
B-1 940.726764 1.268407 5.045109 6.313516 0.000000 939.458356
B-2 940.726744 1.268405 5.045103 6.313508 0.000000 939.458339
B-3 713.949555 0.962636 3.828903 4.791539 0.000000 712.986919
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,884.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 46,218.93
SUBSERVICER ADVANCES THIS MONTH 30,839.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,193,842.38
(B) TWO MONTHLY PAYMENTS: 3 980,493.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 313,768.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 403,581,646.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,501
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,963,302.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.40867130 % 6.37805200 % 1.21327660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.27769230 % 6.48809757 % 1.23421010 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2277 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 4,656,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,651,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12614256
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.55
POOL TRADING FACTOR: 68.77926667
................................................................................
Run: 12/01/98 15:33:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 21,204,330.21 6.500000 % 1,324,609.37
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 14,359,986.46 6.100000 % 819,396.06
A-6 760944K98 10,584,000.00 5,743,994.57 7.500000 % 327,758.42
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.012500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.556066 % 0.00
A-11 760944L63 0.00 0.00 0.153292 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,302,540.15 6.500000 % 14,218.87
M-2 760944L97 3,305,815.00 2,456,093.21 6.500000 % 15,167.10
B 826,454.53 463,424.63 6.500000 % 2,861.79
- -------------------------------------------------------------------------------
206,613,407.53 109,784,144.11 2,504,011.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 113,977.33 1,438,586.70 0.00 0.00 19,879,720.84
A-3 69,662.48 69,662.48 0.00 0.00 12,960,000.00
A-4 14,835.53 14,835.53 0.00 0.00 2,760,000.00
A-5 72,437.67 891,833.73 0.00 0.00 13,540,590.40
A-6 35,625.08 363,383.50 0.00 0.00 5,416,236.15
A-7 28,359.51 28,359.51 0.00 0.00 5,276,000.00
A-8 117,886.42 117,886.42 0.00 0.00 21,931,576.52
A-9 69,148.31 69,148.31 0.00 0.00 13,907,398.73
A-10 40,107.92 40,107.92 0.00 0.00 6,418,799.63
A-11 13,916.76 13,916.76 0.00 0.00 0.00
R 0.97 0.97 0.00 0.00 0.00
M-1 12,376.59 26,595.46 0.00 0.00 2,288,321.28
M-2 13,201.97 28,369.07 0.00 0.00 2,440,926.11
B 2,491.00 5,352.79 0.00 0.00 460,562.84
- -------------------------------------------------------------------------------
604,027.54 3,108,039.15 0.00 0.00 107,280,132.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 246.912250 15.424316 1.327201 16.751517 0.000000 231.487935
A-3 1000.000000 0.000000 5.375191 5.375191 0.000000 1000.000000
A-4 1000.000000 0.000000 5.375192 5.375192 0.000000 1000.000000
A-5 542.705460 30.967349 2.737629 33.704978 0.000000 511.738110
A-6 542.705458 30.967349 3.365937 34.333286 0.000000 511.738109
A-7 1000.000000 0.000000 5.375191 5.375191 0.000000 1000.000000
A-8 946.060587 0.000000 5.085257 5.085257 0.000000 946.060587
A-9 910.553663 0.000000 4.527320 4.527320 0.000000 910.553663
A-10 910.553663 0.000000 5.689602 5.689602 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.710000 9.710000 0.000000 0.000000
M-1 742.961478 4.588008 3.993559 8.581567 0.000000 738.373470
M-2 742.961482 4.588006 3.993560 8.581566 0.000000 738.373475
B 560.738205 3.462719 3.014080 6.476799 0.000000 557.275474
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,634.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,911.64
SUBSERVICER ADVANCES THIS MONTH 13,225.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 485,046.70
(B) TWO MONTHLY PAYMENTS: 1 228,343.46
(C) THREE OR MORE MONTHLY PAYMENTS: 2 416,417.58
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,280,132.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 476
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,826,061.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.24334040 % 4.33453600 % 0.42212350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.16237530 % 4.40831613 % 0.42930860 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1521 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04826342
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.81
POOL TRADING FACTOR: 51.92312241
................................................................................
Run: 12/01/98 15:33:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 14,666,030.41 6.000000 % 572,723.45
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 25,333,466.68 6.000000 % 209,153.13
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 10,844,473.29 6.000000 % 46,770.39
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,782,567.33 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234482 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,482,583.97 6.000000 % 9,720.63
M-2 760944R34 775,500.00 593,140.63 6.000000 % 3,888.95
M-3 760944R42 387,600.00 296,455.62 6.000000 % 1,943.73
B-1 542,700.00 415,083.75 6.000000 % 2,721.52
B-2 310,100.00 237,179.78 6.000000 % 1,555.08
B-3 310,260.75 237,302.65 6.000000 % 1,555.88
- -------------------------------------------------------------------------------
155,046,660.75 85,748,013.34 850,032.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 73,199.70 645,923.15 0.00 0.00 14,093,306.96
A-3 8,235.32 8,235.32 0.00 0.00 1,650,000.00
A-4 126,442.00 335,595.13 0.00 0.00 25,124,313.55
A-5 3,692.07 3,692.07 0.00 0.00 739,729.23
A-6 54,125.91 100,896.30 0.00 0.00 10,797,702.90
A-7 57,247.98 57,247.98 0.00 0.00 11,470,000.00
A-8 0.00 0.00 88,754.67 0.00 17,871,322.00
A-9 16,725.49 16,725.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,399.73 17,120.36 0.00 0.00 1,472,863.34
M-2 2,960.42 6,849.37 0.00 0.00 589,251.68
M-3 1,479.64 3,423.37 0.00 0.00 294,511.89
B-1 2,071.73 4,793.25 0.00 0.00 412,362.23
B-2 1,183.79 2,738.87 0.00 0.00 235,624.70
B-3 1,184.41 2,740.29 0.00 0.00 235,746.77
- -------------------------------------------------------------------------------
355,948.19 1,205,980.95 88,754.67 0.00 84,986,735.25
===============================================================================
Run: 12/01/98 15:33:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 643.049520 25.111740 3.209528 28.321268 0.000000 617.937781
A-3 1000.000000 0.000000 4.991103 4.991103 0.000000 1000.000000
A-4 676.677886 5.586653 3.377371 8.964024 0.000000 671.091232
A-5 70.450403 0.000000 0.351626 0.351626 0.000000 70.450403
A-6 420.051644 1.811612 2.096522 3.908134 0.000000 418.240032
A-7 1000.000000 0.000000 4.991105 4.991105 0.000000 1000.000000
A-8 1334.226240 0.000000 0.000000 0.000000 6.659264 1340.885504
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 764.849345 5.014770 3.817442 8.832212 0.000000 759.834575
M-2 764.849297 5.014765 3.817434 8.832199 0.000000 759.834533
M-3 764.849381 5.014783 3.817441 8.832224 0.000000 759.834598
B-1 764.849364 5.014778 3.817450 8.832228 0.000000 759.834586
B-2 764.849339 5.014769 3.817446 8.832215 0.000000 759.834570
B-3 764.849083 5.014782 3.817434 8.832216 0.000000 759.834301
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,131.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,388.71
SUBSERVICER ADVANCES THIS MONTH 14,146.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,068,681.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,986,735.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 199,067.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.19612600 % 2.76645500 % 1.03741900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.18721600 % 2.77293498 % 1.03984900 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2344 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,642,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62764400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.98
POOL TRADING FACTOR: 54.81365083
................................................................................
Run: 12/01/98 15:33:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 5,103,772.98 5.750000 % 1,683,986.11
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 35,477,156.41 6.573450 % 3,608,651.08
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 47,859,573.73 6.750000 % 292,890.28
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.512500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.332953 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.612500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 7.162495 % 0.00
A-17 760944Z76 29,322,000.00 5,052,091.79 5.812500 % 1,031,594.45
A-18 760944Z84 0.00 0.00 3.187500 % 0.00
A-19 760944Z92 49,683,000.00 46,755,897.42 6.750000 % 61,294.43
A-20 7609442A5 5,593,279.30 4,050,986.42 0.000000 % 41,828.70
A-21 7609442B3 0.00 0.00 0.138318 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,788,541.57 6.750000 % 18,076.03
M-2 7609442F4 5,330,500.00 5,013,801.35 6.750000 % 6,572.82
M-3 7609442G2 5,330,500.00 5,013,801.35 6.750000 % 6,572.82
B-1 2,665,200.00 2,506,853.61 6.750000 % 3,286.35
B-2 799,500.00 751,999.69 6.750000 % 985.83
B-3 1,865,759.44 1,332,762.32 6.750000 % 1,747.17
- -------------------------------------------------------------------------------
533,047,438.74 369,577,054.64 6,757,486.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 24,201.94 1,708,188.05 0.00 0.00 3,419,786.87
A-4 62,830.90 62,830.90 0.00 0.00 11,287,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 192,323.85 3,800,974.93 0.00 0.00 31,868,505.33
A-8 114,110.98 114,110.98 0.00 0.00 20,499,000.00
A-9 13,192.99 13,192.99 0.00 0.00 2,370,000.00
A-10 266,418.00 559,308.28 0.00 0.00 47,566,683.45
A-11 115,413.58 115,413.58 0.00 0.00 20,733,000.00
A-12 268,440.58 268,440.58 0.00 0.00 48,222,911.15
A-13 280,520.67 280,520.67 0.00 0.00 52,230,738.70
A-14 128,684.50 128,684.50 0.00 0.00 21,279,253.46
A-15 82,812.67 82,812.67 0.00 0.00 15,185,886.80
A-16 29,900.59 29,900.59 0.00 0.00 5,062,025.89
A-17 24,217.27 1,055,811.72 0.00 0.00 4,020,497.34
A-18 13,280.44 13,280.44 0.00 0.00 0.00
A-19 260,274.21 321,568.64 0.00 0.00 46,694,602.99
A-20 0.00 41,828.70 0.00 0.00 4,009,157.72
A-21 42,157.60 42,157.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,756.13 94,832.16 0.00 0.00 13,770,465.54
M-2 27,910.13 34,482.95 0.00 0.00 5,007,228.53
M-3 27,910.13 34,482.95 0.00 0.00 5,007,228.53
B-1 13,954.80 17,241.15 0.00 0.00 2,503,567.26
B-2 4,186.13 5,171.96 0.00 0.00 751,013.86
B-3 7,419.05 9,166.22 0.00 0.00 1,331,015.15
- -------------------------------------------------------------------------------
2,076,917.14 8,834,403.21 0.00 0.00 362,819,568.57
===============================================================================
Run: 12/01/98 15:33:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 85.974210 28.367127 0.407687 28.774814 0.000000 57.607083
A-4 1000.000000 0.000000 5.566661 5.566661 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 947.497701 96.377189 5.136443 101.513632 0.000000 851.120512
A-8 1000.000000 0.000000 5.566661 5.566661 0.000000 1000.000000
A-9 1000.000000 0.000000 5.566662 5.566662 0.000000 1000.000000
A-10 989.079394 6.052953 5.505869 11.558822 0.000000 983.026442
A-11 1000.000000 0.000000 5.566661 5.566661 0.000000 1000.000000
A-12 983.117799 0.000000 5.472683 5.472683 0.000000 983.117799
A-13 954.414928 0.000000 5.125968 5.125968 0.000000 954.414928
A-14 954.414928 0.000000 5.771744 5.771744 0.000000 954.414928
A-15 954.414928 0.000000 5.204678 5.204678 0.000000 954.414928
A-16 954.414927 0.000000 5.637579 5.637579 0.000000 954.414927
A-17 172.296971 35.181585 0.825908 36.007493 0.000000 137.115386
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 941.084424 1.233710 5.238698 6.472408 0.000000 939.850713
A-20 724.259634 7.478386 0.000000 7.478386 0.000000 716.781249
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.587440 1.233059 5.235931 6.468990 0.000000 939.354380
M-2 940.587440 1.233059 5.235931 6.468990 0.000000 939.354381
M-3 940.587440 1.233059 5.235931 6.468990 0.000000 939.354381
B-1 940.587427 1.233059 5.235930 6.468989 0.000000 939.354367
B-2 940.587480 1.233058 5.235935 6.468993 0.000000 939.354422
B-3 714.326987 0.936444 3.976418 4.912862 0.000000 713.390548
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,388.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,486.80
SUBSERVICER ADVANCES THIS MONTH 37,304.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,861,980.12
(B) TWO MONTHLY PAYMENTS: 1 208,691.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,324.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 362,819,568.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,272,707.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.22825340 % 6.51558000 % 1.25616640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.09317290 % 6.55557877 % 1.27799980 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1366 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.20080914
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.61
POOL TRADING FACTOR: 68.06515559
................................................................................
Run: 12/01/98 15:33:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 11,835,265.56 10.500000 % 519,309.31
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 8,290,478.24 6.625000 % 4,846,886.89
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.119791 % 0.00
R 760944X37 267,710.00 16,604.03 7.000000 % 571.51
M-1 760944X45 7,801,800.00 7,363,819.18 7.000000 % 9,415.56
M-2 760944X52 2,600,600.00 2,454,606.40 7.000000 % 3,138.52
M-3 760944X60 2,600,600.00 2,454,606.40 7.000000 % 3,138.52
B-1 1,300,350.00 1,227,350.39 7.000000 % 1,569.32
B-2 390,100.00 368,200.39 7.000000 % 470.79
B-3 910,233.77 782,311.86 7.000000 % 1,000.28
- -------------------------------------------------------------------------------
260,061,393.77 170,572,242.45 5,385,500.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 102,124.56 621,433.87 0.00 0.00 11,315,956.25
A-2 0.00 0.00 0.00 0.00 0.00
A-3 45,136.55 4,892,023.44 0.00 0.00 3,443,591.35
A-4 286,744.83 286,744.83 0.00 0.00 52,668,000.00
A-5 269,518.80 269,518.80 0.00 0.00 49,504,000.00
A-6 57,980.03 57,980.03 0.00 0.00 10,079,000.00
A-7 110,926.56 110,926.56 0.00 0.00 19,283,000.00
A-8 6,040.18 6,040.18 0.00 0.00 1,050,000.00
A-9 18,379.42 18,379.42 0.00 0.00 3,195,000.00
A-10 16,791.78 16,791.78 0.00 0.00 0.00
R 95.52 667.03 0.00 0.00 16,032.52
M-1 42,360.79 51,776.35 0.00 0.00 7,354,403.62
M-2 14,120.27 17,258.79 0.00 0.00 2,451,467.88
M-3 14,120.27 17,258.79 0.00 0.00 2,451,467.88
B-1 7,060.40 8,629.72 0.00 0.00 1,225,781.07
B-2 2,118.10 2,588.89 0.00 0.00 367,729.60
B-3 4,500.28 5,500.56 0.00 0.00 781,311.58
- -------------------------------------------------------------------------------
998,018.34 6,383,519.04 0.00 0.00 165,186,741.75
===============================================================================
Run: 12/01/98 15:33:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 580.757916 25.482571 5.011265 30.493836 0.000000 555.275345
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 406.714984 237.778988 2.214313 239.993301 0.000000 168.935996
A-4 1000.000000 0.000000 5.444384 5.444384 0.000000 1000.000000
A-5 1000.000000 0.000000 5.444384 5.444384 0.000000 1000.000000
A-6 1000.000000 0.000000 5.752558 5.752558 0.000000 1000.000000
A-7 1000.000000 0.000000 5.752557 5.752557 0.000000 1000.000000
A-8 1000.000000 0.000000 5.752552 5.752552 0.000000 1000.000000
A-9 1000.000000 0.000000 5.752557 5.752557 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 62.022450 2.134810 0.356804 2.491614 0.000000 59.887640
M-1 943.861568 1.206845 5.429618 6.636463 0.000000 942.654723
M-2 943.861570 1.206845 5.429620 6.636465 0.000000 942.654726
M-3 943.861570 1.206845 5.429620 6.636465 0.000000 942.654726
B-1 943.861568 1.206844 5.429615 6.636459 0.000000 942.654724
B-2 943.861548 1.206844 5.429633 6.636477 0.000000 942.654704
B-3 859.462575 1.098905 4.944115 6.043020 0.000000 858.363649
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,261.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,206.10
SUBSERVICER ADVANCES THIS MONTH 28,595.25
MASTER SERVICER ADVANCES THIS MONTH 1,606.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,709,681.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 99,950.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,228,385.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,186,741.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 666
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,339.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,167,402.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.41073930 % 7.19521100 % 1.39405020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.14204840 % 7.42029248 % 1.43765910 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48890702
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.32
POOL TRADING FACTOR: 63.51836363
................................................................................
Run: 12/01/98 15:33:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 93,098,852.65 6.721601 % 3,305,094.59
A-2 7609442W7 76,450,085.00 104,538,999.86 6.721601 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.721601 % 0.00
M-1 7609442T4 8,228,000.00 7,773,763.03 6.721601 % 10,124.70
M-2 7609442U1 2,992,100.00 2,826,917.44 6.721601 % 3,681.83
M-3 7609442V9 1,496,000.00 1,413,411.46 6.721601 % 1,840.86
B-1 2,244,050.00 2,120,164.46 6.721601 % 2,761.34
B-2 1,047,225.00 989,411.64 6.721601 % 1,288.63
B-3 1,196,851.02 1,063,973.38 6.721601 % 1,385.75
- -------------------------------------------------------------------------------
299,203,903.02 213,825,493.92 3,326,177.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 521,196.44 3,826,291.03 0.00 0.00 89,793,758.06
A-2 0.00 0.00 581,827.22 0.00 105,120,827.08
A-3 32,931.79 32,931.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,266.02 53,390.72 0.00 0.00 7,763,638.33
M-2 15,733.63 19,415.46 0.00 0.00 2,823,235.61
M-3 7,866.55 9,707.41 0.00 0.00 1,411,570.60
B-1 11,800.09 14,561.43 0.00 0.00 2,117,403.12
B-2 5,506.71 6,795.34 0.00 0.00 988,123.01
B-3 5,921.70 7,307.45 0.00 0.00 1,062,587.63
- -------------------------------------------------------------------------------
644,222.93 3,970,400.63 581,827.22 0.00 211,081,143.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 452.926698 16.079313 2.535625 18.614938 0.000000 436.847385
A-2 1367.415090 0.000000 0.000000 0.000000 7.610550 1375.025640
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.793757 1.230518 5.258388 6.488906 0.000000 943.563239
M-2 944.793770 1.230517 5.258390 6.488907 0.000000 943.563253
M-3 944.793757 1.230521 5.258389 6.488910 0.000000 943.563235
B-1 944.793770 1.230516 5.258390 6.488906 0.000000 943.563254
B-2 944.793755 1.230519 5.258383 6.488902 0.000000 943.563236
B-3 888.977293 1.157822 4.947734 6.105556 0.000000 887.819463
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,564.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,773.27
SUBSERVICER ADVANCES THIS MONTH 27,564.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,244,257.21
(B) TWO MONTHLY PAYMENTS: 3 1,157,060.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 512,021.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,081,143.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 807
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,465,859.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.42950820 % 5.61864300 % 1.95184840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.34106940 % 5.68428063 % 1.97465000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29202771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.09
POOL TRADING FACTOR: 70.54759023
................................................................................
Run: 12/01/98 15:53:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 14,413,675.35 5.912500 % 1,064,316.83
A-2 7609442N7 0.00 0.00 4.087500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 14,413,675.35 1,064,316.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 69,072.72 1,133,389.55 0.00 0.00 13,349,358.52
A-2 47,752.17 47,752.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
116,824.89 1,181,141.72 0.00 0.00 13,349,358.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 394.147904 29.104183 1.888822 30.993005 0.000000 365.043720
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-98
DISTRIBUTION DATE 01-December-98
Run: 12/01/98 15:53:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,349,358.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,036,129.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 36.50427222
................................................................................
Run: 12/01/98 15:33:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 52,822,482.94 6.500000 % 2,771,081.63
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 29,320,924.44 6.500000 % 1,364,861.10
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,079,221.35 6.500000 % 30,426.51
A-9 7609443K2 0.00 0.00 0.525116 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,265,318.99 6.500000 % 7,916.86
M-2 7609443N6 3,317,000.00 3,132,187.37 6.500000 % 3,957.83
M-3 7609443P1 1,990,200.00 1,879,312.41 6.500000 % 2,374.70
B-1 1,326,800.00 1,252,874.92 6.500000 % 1,583.13
B-2 398,000.00 375,824.75 6.500000 % 474.89
B-3 928,851.36 552,753.41 6.500000 % 698.47
- -------------------------------------------------------------------------------
265,366,951.36 186,971,900.58 4,183,375.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 282,552.60 3,053,634.23 0.00 0.00 50,051,401.31
A-2 0.00 0.00 0.00 0.00 0.00
A-3 156,840.48 1,521,701.58 0.00 0.00 27,956,063.34
A-4 240,623.79 240,623.79 0.00 0.00 44,984,000.00
A-5 56,165.52 56,165.52 0.00 0.00 10,500,000.00
A-6 57,593.73 57,593.73 0.00 0.00 10,767,000.00
A-7 5,563.06 5,563.06 0.00 0.00 1,040,000.00
A-8 128,802.10 159,228.61 0.00 0.00 24,048,794.84
A-9 80,797.59 80,797.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,513.80 41,430.66 0.00 0.00 6,257,402.13
M-2 16,754.37 20,712.20 0.00 0.00 3,128,229.54
M-3 10,052.63 12,427.33 0.00 0.00 1,876,937.71
B-1 6,701.75 8,284.88 0.00 0.00 1,251,291.79
B-2 2,010.33 2,485.22 0.00 0.00 375,349.86
B-3 2,956.76 3,655.23 0.00 0.00 552,054.94
- -------------------------------------------------------------------------------
1,080,928.51 5,264,303.63 0.00 0.00 182,788,525.46
===============================================================================
Run: 12/01/98 15:33:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 509.707168 26.739375 2.726473 29.465848 0.000000 482.967793
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 915.106409 42.597332 4.894993 47.492325 0.000000 872.509077
A-4 1000.000000 0.000000 5.349097 5.349097 0.000000 1000.000000
A-5 1000.000000 0.000000 5.349097 5.349097 0.000000 1000.000000
A-6 1000.000000 0.000000 5.349097 5.349097 0.000000 1000.000000
A-7 1000.000000 0.000000 5.349096 5.349096 0.000000 1000.000000
A-8 944.283190 1.193196 5.051063 6.244259 0.000000 943.089994
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.283194 1.193197 5.051063 6.244260 0.000000 943.089997
M-2 944.283199 1.193196 5.051061 6.244257 0.000000 943.090003
M-3 944.283193 1.193197 5.051065 6.244262 0.000000 943.089996
B-1 944.283178 1.193194 5.051063 6.244257 0.000000 943.089983
B-2 944.283291 1.193191 5.051080 6.244271 0.000000 943.090101
B-3 595.093503 0.751961 3.183211 3.935172 0.000000 594.341532
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:33:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,819.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,688.35
SUBSERVICER ADVANCES THIS MONTH 31,664.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,835,742.84
(B) TWO MONTHLY PAYMENTS: 4 1,343,606.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 155,170.71
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,174,891.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,788,525.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 678
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,947,117.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.80198160 % 6.03129100 % 1.16672780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.64654830 % 6.16152975 % 1.19192200 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5201 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42317507
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.12
POOL TRADING FACTOR: 68.88142043
................................................................................
Run: 12/01/98 15:34:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 27,169,653.87 7.884748 % 2,227,856.40
M-1 7609442K3 3,625,500.00 1,675,983.78 7.884748 % 137,427.26
M-2 7609442L1 2,416,900.00 1,117,276.28 7.884748 % 91,614.38
R 7609442J6 100.00 0.00 7.884748 % 0.00
B-1 886,200.00 409,669.50 7.884748 % 33,592.07
B-2 322,280.00 148,982.51 7.884748 % 12,216.26
B-3 805,639.55 162,546.45 7.884748 % 13,328.48
- -------------------------------------------------------------------------------
161,126,619.55 30,684,112.39 2,516,034.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 174,779.22 2,402,635.62 0.00 0.00 24,941,797.47
M-1 10,781.41 148,208.67 0.00 0.00 1,538,556.52
M-2 7,187.31 98,801.69 0.00 0.00 1,025,661.90
R 0.00 0.00 0.00 0.00 0.00
B-1 2,635.35 36,227.42 0.00 0.00 376,077.43
B-2 958.39 13,174.65 0.00 0.00 136,766.25
B-3 1,045.64 14,374.12 0.00 0.00 82,962.46
- -------------------------------------------------------------------------------
197,387.32 2,713,422.17 0.00 0.00 28,101,822.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 177.498229 14.554494 1.141825 15.696319 0.000000 162.943735
M-1 462.276591 37.905740 2.973772 40.879512 0.000000 424.370851
M-2 462.276586 37.905739 2.973772 40.879511 0.000000 424.370847
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 462.276574 37.905744 2.973764 40.879508 0.000000 424.370831
B-2 462.276623 37.905734 2.973781 40.879515 0.000000 424.370889
B-3 201.760763 16.543974 1.297901 17.841875 0.000000 102.977144
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,776.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,088.32
SUBSERVICER ADVANCES THIS MONTH 4,980.37
MASTER SERVICER ADVANCES THIS MONTH 824.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 441,764.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,360.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,101,822.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 107,789.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,717,116.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 185,148.90
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.54632500 % 9.10327800 % 2.35039700 %
PREPAYMENT PERCENT 88.54632500 % 0.00000000 % 11.45367500 %
NEXT DISTRIBUTION 88.75509010 % 9.12474080 % 2.12016910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26598155
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.40
POOL TRADING FACTOR: 17.44083138
................................................................................
Run: 12/01/98 15:53:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 40,863,320.95 6.470000 % 705,654.76
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,714,489.75 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 108,886,213.92 705,654.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 218,187.71 923,842.47 0.00 0.00 40,157,666.19
A-2 327,353.22 327,353.22 0.00 0.00 61,308,403.22
A-3 0.00 0.00 35,851.69 0.00 6,750,341.44
S-1 14,122.42 14,122.42 0.00 0.00 0.00
S-2 4,937.18 4,937.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
564,600.53 1,270,255.29 35,851.69 0.00 108,216,410.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 825.521635 14.255652 4.407833 18.663485 0.000000 811.265984
A-2 1000.000000 0.000000 5.339451 5.339451 0.000000 1000.000000
A-3 1342.897950 0.000000 0.000000 0.000000 7.170338 1350.068288
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-98
DISTRIBUTION DATE 01-December-98
Run: 12/01/98 15:53:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,722.16
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,216,410.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 321,356.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 515,642.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 93.44427038
................................................................................
Run: 12/01/98 15:34:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 3,756,901.14 5.500000 % 1,657,725.61
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 42,546,302.70 6.500000 % 3,065,254.45
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 10,844,760.45 5.812500 % 663,090.24
A-9 7609445W4 0.00 0.00 3.187500 % 0.00
A-10 7609445X2 43,420,000.00 30,635,212.13 6.500000 % 267,705.96
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 43,634,267.93 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,217,520.06 6.500000 % 0.00
A-14 7609446B9 478,414.72 361,002.95 0.000000 % 581.28
A-15 7609446C7 0.00 0.00 0.483514 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,061,736.68 6.500000 % 14,243.64
M-2 7609446G8 4,252,700.00 4,022,251.92 6.500000 % 5,179.25
M-3 7609446H6 4,252,700.00 4,022,251.92 6.500000 % 5,179.25
B-1 2,126,300.00 2,011,078.63 6.500000 % 2,589.56
B-2 638,000.00 603,427.64 6.500000 % 777.00
B-3 1,488,500.71 880,773.67 6.500000 % 1,134.13
- -------------------------------------------------------------------------------
425,269,315.43 305,016,487.82 5,683,460.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 17,070.90 1,674,796.51 0.00 0.00 2,099,175.53
A-3 206,531.64 206,531.64 0.00 0.00 41,665,000.00
A-4 52,099.69 52,099.69 0.00 0.00 10,090,000.00
A-5 39,437.55 39,437.55 0.00 0.00 7,344,000.00
A-6 228,475.24 3,293,729.69 0.00 0.00 39,481,048.25
A-7 102,320.70 102,320.70 0.00 0.00 19,054,000.00
A-8 52,077.11 715,167.35 0.00 0.00 10,181,670.21
A-9 28,558.41 28,558.41 0.00 0.00 0.00
A-10 164,512.23 432,218.19 0.00 0.00 30,367,506.17
A-11 355,850.89 355,850.89 0.00 0.00 66,266,000.00
A-12 0.00 0.00 234,317.65 0.00 43,868,585.58
A-13 0.00 0.00 33,388.31 0.00 6,250,908.37
A-14 0.00 581.28 0.00 0.00 360,421.67
A-15 121,841.81 121,841.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,401.94 73,645.58 0.00 0.00 11,047,493.04
M-2 21,599.65 26,778.90 0.00 0.00 4,017,072.67
M-3 21,599.65 26,778.90 0.00 0.00 4,017,072.67
B-1 10,799.56 13,389.12 0.00 0.00 2,008,489.07
B-2 3,240.43 4,017.43 0.00 0.00 602,650.64
B-3 4,729.83 5,863.96 0.00 0.00 879,639.54
- -------------------------------------------------------------------------------
1,490,147.23 7,173,607.60 267,705.96 0.00 299,600,733.41
===============================================================================
Run: 12/01/98 15:34:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 65.320371 28.822492 0.296808 29.119300 0.000000 36.497879
A-3 1000.000000 0.000000 4.956958 4.956958 0.000000 1000.000000
A-4 1000.000000 0.000000 5.163498 5.163498 0.000000 1000.000000
A-5 1000.000000 0.000000 5.370037 5.370037 0.000000 1000.000000
A-6 936.380102 67.461638 5.028396 72.490034 0.000000 868.918464
A-7 1000.000000 0.000000 5.370038 5.370038 0.000000 1000.000000
A-8 216.099961 13.213180 1.037723 14.250903 0.000000 202.886781
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 705.555323 6.165499 3.788858 9.954357 0.000000 699.389824
A-11 1000.000000 0.000000 5.370037 5.370037 0.000000 1000.000000
A-12 1344.910243 0.000000 0.000000 0.000000 7.222218 1352.132462
A-13 1344.910244 0.000000 0.000000 0.000000 7.222217 1352.132462
A-14 754.581611 1.215013 0.000000 1.215013 0.000000 753.366598
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.811353 1.217874 5.079042 6.296916 0.000000 944.593480
M-2 945.811348 1.217873 5.079044 6.296917 0.000000 944.593475
M-3 945.811348 1.217873 5.079044 6.296917 0.000000 944.593475
B-1 945.811330 1.217871 5.079039 6.296910 0.000000 944.593458
B-2 945.811348 1.217868 5.079044 6.296912 0.000000 944.593480
B-3 591.718676 0.761928 3.177553 3.939481 0.000000 590.956749
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,916.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,312.54
SUBSERVICER ADVANCES THIS MONTH 34,895.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,030,462.37
(B) TWO MONTHLY PAYMENTS: 2 457,313.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 390,950.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 95,944.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 299,600,733.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,022,961.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.58128560 % 6.27142500 % 1.14728940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.45675910 % 6.36902259 % 1.16654710 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4815 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33241605
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.73
POOL TRADING FACTOR: 70.44964744
................................................................................
Run: 12/01/98 15:34:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 1,084,931.62 6.000000 % 627,347.72
A-2 7609445A2 54,914,000.00 20,324,444.68 6.000000 % 472,676.84
A-3 7609445B0 15,096,000.00 4,488,707.88 6.000000 % 230,632.08
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 154,793.80
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 4.020000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 9.393876 % 0.00
A-9 7609445H7 0.00 0.00 0.314588 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 604,867.08 6.000000 % 3,709.74
M-2 7609445L8 2,868,200.00 2,236,246.06 6.000000 % 13,715.23
B 620,201.82 483,552.02 6.000000 % 2,965.69
- -------------------------------------------------------------------------------
155,035,301.82 90,568,326.66 1,505,841.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,395.87 632,743.59 0.00 0.00 457,583.90
A-2 101,082.95 573,759.79 0.00 0.00 19,851,767.84
A-3 22,324.44 252,956.52 0.00 0.00 4,258,075.80
A-4 30,949.88 30,949.88 0.00 0.00 6,223,000.00
A-5 46,011.65 200,805.45 0.00 0.00 9,096,629.75
A-6 185,528.56 185,528.56 0.00 0.00 37,303,669.38
A-7 18,030.00 18,030.00 0.00 0.00 5,410,802.13
A-8 24,580.10 24,580.10 0.00 0.00 3,156,682.26
A-9 23,617.07 23,617.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,008.29 6,718.03 0.00 0.00 601,157.34
M-2 11,121.90 24,837.13 0.00 0.00 2,222,530.83
B 2,404.92 5,370.61 0.00 0.00 480,586.33
- -------------------------------------------------------------------------------
474,055.63 1,979,896.73 0.00 0.00 89,062,485.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 63.490849 36.712765 0.315770 37.028535 0.000000 26.778084
A-2 370.114082 8.607583 1.840750 10.448333 0.000000 361.506498
A-3 297.344189 15.277695 1.478831 16.756526 0.000000 282.066494
A-4 1000.000000 0.000000 4.973466 4.973466 0.000000 1000.000000
A-5 972.298849 16.268397 4.835696 21.104093 0.000000 956.030452
A-6 967.268303 0.000000 4.810677 4.810677 0.000000 967.268303
A-7 914.450250 0.000000 3.047152 3.047152 0.000000 914.450250
A-8 914.450249 0.000000 7.120539 7.120539 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.668832 4.781825 3.877662 8.659487 0.000000 774.887007
M-2 779.668803 4.781825 3.877658 8.659483 0.000000 774.886978
B 779.668818 4.781798 3.877657 8.659455 0.000000 774.887020
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,902.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,884.13
SUBSERVICER ADVANCES THIS MONTH 9,387.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 746,236.53
(B) TWO MONTHLY PAYMENTS: 1 53,364.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,062,485.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 950,372.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.32910830 % 3.13698300 % 0.53390850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.28993680 % 3.17045741 % 0.53960580 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3131 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68987713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.27
POOL TRADING FACTOR: 57.44658443
................................................................................
Run: 12/01/98 15:34:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 3,903,977.80 6.500000 % 3,629,451.09
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,883,860.22 6.500000 % 35,200.10
A-9 7609444E5 0.00 0.00 0.435713 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,134,147.38 6.500000 % 10,268.41
M-2 7609444H8 3,129,000.00 2,957,579.62 6.500000 % 3,733.60
M-3 7609444J4 3,129,000.00 2,957,579.62 6.500000 % 3,733.60
B-1 1,251,600.00 1,183,031.86 6.500000 % 1,493.44
B-2 625,800.00 591,515.94 6.500000 % 746.72
B-3 1,251,647.88 766,646.79 6.500000 % 967.79
- -------------------------------------------------------------------------------
312,906,747.88 223,305,339.23 3,685,594.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,966.89 3,650,417.98 0.00 0.00 274,526.71
A-3 60,221.07 60,221.07 0.00 0.00 11,213,000.00
A-4 439,071.92 439,071.92 0.00 0.00 81,754,000.00
A-5 340,294.97 340,294.97 0.00 0.00 63,362,000.00
A-6 94,512.66 94,512.66 0.00 0.00 17,598,000.00
A-7 5,370.65 5,370.65 0.00 0.00 1,000,000.00
A-8 149,754.39 184,954.49 0.00 0.00 27,848,660.12
A-9 80,392.02 80,392.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,685.63 53,954.04 0.00 0.00 8,123,878.97
M-2 15,884.11 19,617.71 0.00 0.00 2,953,846.02
M-3 15,884.11 19,617.71 0.00 0.00 2,953,846.02
B-1 6,353.65 7,847.09 0.00 0.00 1,181,538.42
B-2 3,176.82 3,923.54 0.00 0.00 590,769.22
B-3 4,117.40 5,085.19 0.00 0.00 765,679.00
- -------------------------------------------------------------------------------
1,279,686.29 4,965,281.04 0.00 0.00 219,619,744.48
===============================================================================
Run: 12/01/98 15:34:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 55.217360 51.334490 0.296553 51.631043 0.000000 3.882871
A-3 1000.000000 0.000000 5.370647 5.370647 0.000000 1000.000000
A-4 1000.000000 0.000000 5.370648 5.370648 0.000000 1000.000000
A-5 1000.000000 0.000000 5.370648 5.370648 0.000000 1000.000000
A-6 1000.000000 0.000000 5.370648 5.370648 0.000000 1000.000000
A-7 1000.000000 0.000000 5.370650 5.370650 0.000000 1000.000000
A-8 945.215601 1.193224 5.076420 6.269644 0.000000 944.022377
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.215601 1.193224 5.076419 6.269643 0.000000 944.022377
M-2 945.215602 1.193225 5.076417 6.269642 0.000000 944.022378
M-3 945.215602 1.193225 5.076417 6.269642 0.000000 944.022378
B-1 945.215612 1.193225 5.076422 6.269647 0.000000 944.022387
B-2 945.215628 1.193225 5.076414 6.269639 0.000000 944.022403
B-3 612.509958 0.773221 3.289575 4.062796 0.000000 611.736745
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,671.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,370.03
SUBSERVICER ADVANCES THIS MONTH 19,913.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,877,967.00
(B) TWO MONTHLY PAYMENTS: 1 264,464.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 446,863.41
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 295,019.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 219,619,744.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 802
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,403,697.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.57048610 % 6.29152300 % 1.13799100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.45534240 % 6.38902984 % 1.15562770 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4347 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31319343
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.52
POOL TRADING FACTOR: 70.18696336
................................................................................
Run: 12/01/98 15:34:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 27,653,655.52 6.350000 % 1,376,658.63
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 21,588,925.35 6.500000 % 1,288,703.39
A-7 7609444R6 11,221,052.00 10,500,033.66 6.132000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.296866 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.191943 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 614,860.96 6.500000 % 3,671.58
M-2 7609444Y1 2,903,500.00 2,274,202.32 6.500000 % 13,580.16
B 627,984.63 355,604.82 6.500000 % 2,123.45
- -------------------------------------------------------------------------------
156,939,684.63 89,510,452.88 2,684,737.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 144,471.85 1,521,130.48 0.00 0.00 26,276,996.89
A-4 25,294.81 25,294.81 0.00 0.00 4,730,000.00
A-5 3,412.72 3,412.72 0.00 0.00 0.00
A-6 115,451.97 1,404,155.36 0.00 0.00 20,300,221.96
A-7 52,972.42 52,972.42 0.00 0.00 10,500,033.66
A-8 29,093.23 29,093.23 0.00 0.00 4,846,170.25
A-9 90,628.16 90,628.16 0.00 0.00 16,947,000.00
A-10 14,135.26 14,135.26 0.00 0.00 0.00
R-I 1.87 1.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,288.12 6,959.70 0.00 0.00 611,189.38
M-2 12,161.85 25,742.01 0.00 0.00 2,260,622.16
B 1,901.67 4,025.12 0.00 0.00 353,481.37
- -------------------------------------------------------------------------------
492,813.93 3,177,551.14 0.00 0.00 86,825,715.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 964.987805 48.039175 5.041416 53.080591 0.000000 916.948630
A-4 1000.000000 0.000000 5.347740 5.347740 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 843.778838 50.367521 4.512310 54.879831 0.000000 793.411317
A-7 935.744141 0.000000 4.720807 4.720807 0.000000 935.744141
A-8 935.744141 0.000000 5.617595 5.617595 0.000000 935.744142
A-9 1000.000000 0.000000 5.347741 5.347741 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.710000 18.710000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 783.262369 4.677172 4.188688 8.865860 0.000000 778.585198
M-2 783.262380 4.677169 4.188686 8.865855 0.000000 778.585211
B 566.263572 3.381357 3.028227 6.409584 0.000000 562.882216
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,837.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,069.17
SUBSERVICER ADVANCES THIS MONTH 18,421.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,275,080.70
(B) TWO MONTHLY PAYMENTS: 1 126,789.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,339.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,825,715.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,150,235.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.37509590 % 3.22762700 % 0.39727740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.28532530 % 3.30755873 % 0.40711600 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07405260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.83
POOL TRADING FACTOR: 55.32425777
................................................................................
Run: 12/01/98 15:34:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 72,080,964.35 6.972487 % 3,399,846.06
A-2 760947LS8 99,787,000.00 43,070,318.49 6.972487 % 2,031,499.63
A-3 7609446Y9 100,000,000.00 136,725,417.12 6.972487 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.972487 % 0.00
M-1 7609447B8 10,702,300.00 10,139,127.62 6.972487 % 12,514.62
M-2 7609447C6 3,891,700.00 3,686,912.40 6.972487 % 4,550.72
M-3 7609447D4 3,891,700.00 3,686,912.40 6.972487 % 4,550.72
B-1 1,751,300.00 1,659,143.74 6.972487 % 2,047.86
B-2 778,400.00 737,439.34 6.972487 % 910.21
B-3 1,362,164.15 1,104,945.20 6.972487 % 1,363.82
- -------------------------------------------------------------------------------
389,164,664.15 272,891,180.66 5,457,283.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 415,890.37 3,815,736.43 0.00 0.00 68,681,118.29
A-2 248,505.70 2,280,005.33 0.00 0.00 41,038,818.86
A-3 0.00 0.00 788,873.80 0.00 137,514,290.92
A-4 30,033.90 30,033.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,500.40 71,015.02 0.00 0.00 10,126,613.00
M-2 21,272.63 25,823.35 0.00 0.00 3,682,361.68
M-3 21,272.63 25,823.35 0.00 0.00 3,682,361.68
B-1 9,572.87 11,620.73 0.00 0.00 1,657,095.88
B-2 4,254.85 5,165.06 0.00 0.00 736,529.13
B-3 6,375.28 7,739.10 0.00 0.00 1,103,581.38
- -------------------------------------------------------------------------------
815,678.63 6,272,962.27 788,873.80 0.00 268,222,770.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 431.622541 20.358360 2.490361 22.848721 0.000000 411.264181
A-2 431.622541 20.358360 2.490361 22.848721 0.000000 411.264181
A-3 1367.254171 0.000000 0.000000 0.000000 7.888738 1375.142909
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.378378 1.169339 5.466152 6.635491 0.000000 946.209039
M-2 947.378369 1.169340 5.466154 6.635494 0.000000 946.209030
M-3 947.378369 1.169340 5.466154 6.635494 0.000000 946.209030
B-1 947.378370 1.169337 5.466151 6.635488 0.000000 946.209033
B-2 947.378392 1.169335 5.466149 6.635484 0.000000 946.209057
B-3 811.168904 1.001216 4.680258 5.681474 0.000000 810.167688
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,599.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,834.05
SUBSERVICER ADVANCES THIS MONTH 36,144.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,369,572.28
(B) TWO MONTHLY PAYMENTS: 3 611,471.42
(C) THREE OR MORE MONTHLY PAYMENTS: 2 332,423.88
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 744,475.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 268,222,770.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,090
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,331,583.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.29931850 % 6.41755900 % 1.28312260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.17495860 % 6.52119740 % 1.30384400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40803005
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.90
POOL TRADING FACTOR: 68.92269405
................................................................................
Run: 12/01/98 15:34:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 16,877,797.66 6.500000 % 820,769.31
A-3 760947AC5 28,000,000.00 7,978,631.52 6.500000 % 388,001.80
A-4 760947AD3 73,800,000.00 60,463,700.37 6.500000 % 1,204,214.73
A-5 760947AE1 13,209,000.00 17,667,483.99 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,037,576.38 0.000000 % 6,654.43
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.211718 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 716,690.75 6.500000 % 4,257.95
M-2 760947AL5 2,907,400.00 2,291,802.31 6.500000 % 13,615.87
B 726,864.56 572,962.05 6.500000 % 3,404.04
- -------------------------------------------------------------------------------
181,709,071.20 107,606,645.03 2,440,918.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 90,525.02 911,294.33 0.00 0.00 16,057,028.35
A-3 42,793.84 430,795.64 0.00 0.00 7,590,629.72
A-4 324,300.46 1,528,515.19 0.00 0.00 59,259,485.64
A-5 0.00 0.00 94,760.54 0.00 17,762,244.53
A-6 0.00 6,654.43 0.00 0.00 1,030,921.95
A-7 3,995.68 3,995.68 0.00 0.00 0.00
A-8 18,799.07 18,799.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,844.01 8,101.96 0.00 0.00 712,432.80
M-2 12,292.21 25,908.08 0.00 0.00 2,278,186.44
B 3,073.15 6,477.19 0.00 0.00 569,558.01
- -------------------------------------------------------------------------------
499,623.44 2,940,541.57 94,760.54 0.00 105,260,487.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 997.328940 48.500225 5.349230 53.849455 0.000000 948.828715
A-3 284.951126 13.857207 1.528351 15.385558 0.000000 271.093919
A-4 819.291333 16.317273 4.394315 20.711588 0.000000 802.974060
A-5 1337.533802 0.000000 0.000000 0.000000 7.173937 1344.707739
A-6 593.067986 3.803604 0.000000 3.803604 0.000000 589.264383
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.265233 4.683183 4.227904 8.911087 0.000000 783.582050
M-2 788.265223 4.683177 4.227905 8.911082 0.000000 783.582046
B 788.265217 4.683183 4.227899 8.911082 0.000000 783.582033
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,919.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,795.53
SUBSERVICER ADVANCES THIS MONTH 8,152.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 531,487.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,200.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,260,487.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 501
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,706,745.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.63931090 % 2.82304500 % 0.53764390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.58429230 % 2.84116036 % 0.54644570 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2086 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99462904
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.19
POOL TRADING FACTOR: 57.92803119
................................................................................
Run: 12/01/98 15:34:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 42,130,866.85 7.000000 % 8,182,122.41
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 4,491,605.80 7.000000 % 401,784.23
A-4 760947BA8 100,000,000.00 136,094,263.98 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,836,897.46 0.000000 % 12,716.99
A-6 760947AV3 0.00 0.00 0.309096 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,193,861.30 7.000000 % 13,427.79
M-2 760947AY7 3,940,650.00 3,731,271.31 7.000000 % 4,475.91
M-3 760947AZ4 3,940,700.00 3,731,318.65 7.000000 % 4,475.97
B-1 2,364,500.00 2,238,866.94 7.000000 % 2,685.67
B-2 788,200.00 746,320.55 7.000000 % 895.26
B-3 1,773,245.53 1,357,869.47 7.000000 % 1,628.85
- -------------------------------------------------------------------------------
394,067,185.32 256,891,442.31 8,624,213.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 245,544.35 8,427,666.76 0.00 0.00 33,948,744.44
A-2 287,550.24 287,550.24 0.00 0.00 49,338,300.00
A-3 26,177.68 427,961.91 0.00 0.00 4,089,821.57
A-4 0.00 0.00 793,175.66 0.00 136,887,439.64
A-5 0.00 12,716.99 0.00 0.00 1,824,180.47
A-6 66,111.08 66,111.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,239.32 78,667.11 0.00 0.00 11,180,433.51
M-2 21,746.35 26,222.26 0.00 0.00 3,726,795.40
M-3 21,746.63 26,222.60 0.00 0.00 3,726,842.68
B-1 13,048.42 15,734.09 0.00 0.00 2,236,181.27
B-2 4,349.66 5,244.92 0.00 0.00 745,425.29
B-3 7,913.85 9,542.70 0.00 0.00 1,356,240.62
- -------------------------------------------------------------------------------
759,427.58 9,383,640.66 793,175.66 0.00 249,060,404.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 205.298546 39.870479 1.196507 41.066986 0.000000 165.428067
A-2 1000.000000 0.000000 5.828134 5.828134 0.000000 1000.000000
A-3 359.328464 32.142738 2.094214 34.236952 0.000000 327.185726
A-4 1360.942640 0.000000 0.000000 0.000000 7.931757 1368.874396
A-5 771.180678 5.338946 0.000000 5.338946 0.000000 765.841732
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.866968 1.135831 5.518467 6.654298 0.000000 945.731138
M-2 946.866966 1.135830 5.518468 6.654298 0.000000 945.731136
M-3 946.866965 1.135831 5.518469 6.654300 0.000000 945.731134
B-1 946.866966 1.135830 5.518469 6.654299 0.000000 945.731136
B-2 946.866975 1.135828 5.518472 6.654300 0.000000 945.731147
B-3 765.753781 0.918564 4.462918 5.381482 0.000000 764.835212
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,064.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,851.34
MASTER SERVICER ADVANCES THIS MONTH 1,479.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,649,701.07
(B) TWO MONTHLY PAYMENTS: 2 460,384.81
(C) THREE OR MORE MONTHLY PAYMENTS: 2 510,017.41
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,592,514.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,060,404.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 964
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 192,563.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,522,703.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.98251390 % 7.31469100 % 1.70279540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.70851420 % 7.48174789 % 1.75453540 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3062 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54362354
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.51
POOL TRADING FACTOR: 63.20252337
................................................................................
Run: 12/01/98 15:34:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 88,404,717.74 6.500000 % 1,790,673.98
A-2 760947BC4 1,321,915.43 865,920.54 0.000000 % 9,068.42
A-3 760947BD2 0.00 0.00 0.282449 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 921,918.05 6.500000 % 5,527.14
M-2 760947BG5 2,491,000.00 1,966,179.64 6.500000 % 11,787.76
B 622,704.85 491,509.28 6.500000 % 2,946.73
- -------------------------------------------------------------------------------
155,671,720.28 92,650,245.25 1,820,004.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 478,505.09 2,269,179.07 0.00 0.00 86,614,043.76
A-2 0.00 9,068.42 0.00 0.00 856,852.12
A-3 21,791.36 21,791.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,990.03 10,517.17 0.00 0.00 916,390.91
M-2 10,642.27 22,430.03 0.00 0.00 1,954,391.88
B 2,660.37 5,607.10 0.00 0.00 488,562.55
- -------------------------------------------------------------------------------
518,589.12 2,338,593.15 0.00 0.00 90,830,241.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 589.097727 11.932417 3.188588 15.121005 0.000000 577.165310
A-2 655.049877 6.860061 0.000000 6.860061 0.000000 648.189817
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 789.313399 4.732140 4.272286 9.004426 0.000000 784.581259
M-2 789.313384 4.732140 4.272288 9.004428 0.000000 784.581245
B 789.313396 4.732146 4.272281 9.004427 0.000000 784.581251
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,562.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,313.90
SUBSERVICER ADVANCES THIS MONTH 3,916.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 101,814.69
(B) TWO MONTHLY PAYMENTS: 1 139,570.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,830,241.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 448
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,264,465.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.31788220 % 3.14661300 % 0.53550460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.26629010 % 3.16060241 % 0.54300780 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2787 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.01218597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.19
POOL TRADING FACTOR: 58.34729716
................................................................................
Run: 12/01/98 15:34:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 718,240.03 7.750000 % 575,770.04
A-2 760947BS9 40,324,000.00 14,305,000.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 7,907,336.76 7.750000 % 2,473,238.62
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 29,837,441.91 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 437,629.17 7.750000 % 350,821.11
A-9 760947BZ3 2,074,847.12 1,355,456.70 0.000000 % 11,202.27
A-10 760947CE9 0.00 0.00 0.294542 % 0.00
R 760947CA7 355,000.00 19,898.68 7.750000 % 1,069.72
M-1 760947CB5 4,463,000.00 4,257,847.39 7.750000 % 4,726.35
M-2 760947CC3 2,028,600.00 1,935,350.49 7.750000 % 2,148.30
M-3 760947CD1 1,623,000.00 1,548,394.85 7.750000 % 1,718.77
B-1 974,000.00 929,227.73 7.750000 % 1,031.47
B-2 324,600.00 309,678.95 7.750000 % 343.75
B-3 730,456.22 617,401.29 7.750000 % 685.35
- -------------------------------------------------------------------------------
162,292,503.34 70,678,903.95 3,422,755.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,577.72 580,347.76 0.00 0.00 142,469.99
A-2 91,173.30 91,173.30 0.00 0.00 14,305,000.00
A-3 41,427.93 41,427.93 0.00 0.00 6,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 50,397.63 2,523,636.25 0.00 0.00 5,434,098.14
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 190,169.74 0.00 30,027,611.65
A-8 2,789.25 353,610.36 0.00 0.00 86,808.06
A-9 0.00 11,202.27 0.00 0.00 1,344,254.43
A-10 17,120.44 17,120.44 0.00 0.00 0.00
R 126.82 1,196.54 0.00 0.00 18,828.96
M-1 27,137.51 31,863.86 0.00 0.00 4,253,121.04
M-2 12,335.01 14,483.31 0.00 0.00 1,933,202.19
M-3 9,868.74 11,587.51 0.00 0.00 1,546,676.08
B-1 5,922.46 6,953.93 0.00 0.00 928,196.26
B-2 1,973.75 2,317.50 0.00 0.00 309,335.20
B-3 3,935.02 4,620.37 0.00 0.00 616,715.94
- -------------------------------------------------------------------------------
268,785.58 3,691,541.33 190,169.74 0.00 67,446,317.94
===============================================================================
Run: 12/01/98 15:34:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 27.624617 22.145002 0.176066 22.321068 0.000000 5.479615
A-2 354.751513 0.000000 2.261018 2.261018 0.000000 354.751513
A-3 1000.000000 0.000000 6.373528 6.373528 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 514.432162 160.902909 3.278748 164.181657 0.000000 353.529253
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1387.787996 0.000000 0.000000 0.000000 8.845104 1396.633100
A-8 28.166903 22.579720 0.179523 22.759243 0.000000 5.587183
A-9 653.280276 5.399082 0.000000 5.399082 0.000000 647.881194
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 56.052620 3.013296 0.357239 3.370535 0.000000 53.039324
M-1 954.032577 1.059007 6.080553 7.139560 0.000000 952.973569
M-2 954.032579 1.059006 6.080553 7.139559 0.000000 952.973573
M-3 954.032563 1.059008 6.080555 7.139563 0.000000 952.973555
B-1 954.032577 1.059004 6.080554 7.139558 0.000000 952.973573
B-2 954.032502 1.058996 6.080561 7.139557 0.000000 952.973506
B-3 845.226960 0.938236 5.387072 6.325308 0.000000 844.288710
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,909.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,820.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 573,046.81
(B) TWO MONTHLY PAYMENTS: 2 561,750.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,446,317.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 266
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,154,050.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.15489980 % 11.16735100 % 2.67774910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.49629740 % 11.46541360 % 2.80512790 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2865 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17672045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.64
POOL TRADING FACTOR: 41.55849257
................................................................................
Run: 12/01/98 15:53:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 15,264,096.80 6.500000 % 588,076.28
A-II 760947BJ9 22,971,650.00 11,558,136.41 7.000000 % 275,466.42
A-III 760947BK6 31,478,830.00 13,049,111.06 7.500000 % 96,438.56
IO 760947BL4 0.00 0.00 0.298670 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 839,791.36 7.039162 % 4,783.00
M-2 760947BQ3 1,539,985.00 1,242,891.72 7.039162 % 7,078.84
B 332,976.87 268,739.10 7.039163 % 1,530.59
- -------------------------------------------------------------------------------
83,242,471.87 42,222,766.45 973,373.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 82,611.12 670,687.40 0.00 0.00 14,676,020.52
A-II 67,365.87 342,832.29 0.00 0.00 11,282,669.99
A-III 81,488.48 177,927.04 0.00 0.00 12,952,672.50
IO 10,500.08 10,500.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,922.06 9,705.06 0.00 0.00 835,008.36
M-2 7,284.64 14,363.48 0.00 0.00 1,235,812.88
B 1,575.10 3,105.69 0.00 0.00 267,208.51
- -------------------------------------------------------------------------------
255,747.35 1,229,121.04 0.00 0.00 41,249,392.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 589.841558 22.724688 3.192293 25.916981 0.000000 567.116871
A-II 503.147854 11.991582 2.932566 14.924148 0.000000 491.156273
A-III 414.536089 3.063601 2.588676 5.652277 0.000000 411.472488
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 807.080392 4.596694 4.730339 9.327033 0.000000 802.483698
M-2 807.080407 4.596694 4.730334 9.327028 0.000000 802.483713
B 807.080384 4.596692 4.730345 9.327037 0.000000 802.483691
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:53:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,541.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,249,392.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 732,735.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.43091400 % 4.93260700 % 0.63647910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.33196570 % 5.02024661 % 0.64778770 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2999 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56070800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.04
POOL TRADING FACTOR: 49.55330111
Run: 12/01/98 15:53:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,309.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 903.21
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,418,755.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 498,699.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.33383040 % 4.13288700 % 0.53328240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.26655938 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03678427
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.01
POOL TRADING FACTOR: 57.49598735
Run: 12/01/98 15:53:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,055.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 654.26
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,952,054.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 212,932.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.49745210 % 4.87366400 % 0.62888370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.96049147 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43380740
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.23
POOL TRADING FACTOR: 50.20854300
Run: 12/01/98 15:53:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,176.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 846.18
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,878,582.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,103.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.33862610 % 5.90006200 % 0.76131150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.90903356 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25205861
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.26
POOL TRADING FACTOR: 42.54551872
................................................................................
Run: 12/01/98 15:34:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 1,139,603.38 8.000000 % 362,083.38
A-4 760947CJ8 1,000,000.00 13,656.34 7.750000 % 13,656.34
A-5 760947CK5 1,000,000.00 13,656.34 8.250000 % 13,656.34
A-6 760947CL3 19,000,000.00 259,470.39 8.000000 % 259,470.39
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 378,328.49
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 2,319,694.12
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 1,214,254.30
A-11 760947CR0 2,777,852.16 1,891,145.02 0.000000 % 36,213.42
A-12 760947CW9 0.00 0.00 0.296081 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,393,124.11 8.000000 % 5,516.34
M-2 760947CU3 2,572,900.00 2,451,368.06 8.000000 % 2,507.38
M-3 760947CV1 2,058,400.00 1,961,170.71 8.000000 % 2,005.98
B-1 1,029,200.00 980,585.32 8.000000 % 1,002.99
B-2 617,500.00 588,332.17 8.000000 % 601.77
B-3 926,311.44 674,065.20 8.000000 % 689.46
- -------------------------------------------------------------------------------
205,832,763.60 81,769,177.04 4,609,680.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 7,508.65 369,592.03 0.00 0.00 777,520.00
A-4 87.17 13,743.51 0.00 0.00 0.00
A-5 92.79 13,749.13 0.00 0.00 0.00
A-6 1,709.60 261,179.99 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,836.54 392,165.03 0.00 0.00 1,721,671.51
A-9 89,384.04 2,409,078.16 0.00 0.00 11,246,305.88
A-10 334,297.36 1,548,551.66 0.00 0.00 49,522,745.70
A-11 0.00 36,213.42 0.00 0.00 1,854,931.60
A-12 19,939.68 19,939.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,534.37 41,050.71 0.00 0.00 5,387,607.77
M-2 16,151.64 18,659.02 0.00 0.00 2,448,860.68
M-3 12,921.81 14,927.79 0.00 0.00 1,959,164.73
B-1 6,460.91 7,463.90 0.00 0.00 979,582.33
B-2 3,876.42 4,478.19 0.00 0.00 587,730.40
B-3 4,441.30 5,130.76 0.00 0.00 673,375.81
- -------------------------------------------------------------------------------
546,242.28 5,155,922.98 0.00 0.00 77,159,496.41
===============================================================================
Run: 12/01/98 15:34:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 227.920676 72.416676 1.501730 73.918406 0.000000 155.504000
A-4 13.656340 13.656340 0.087170 13.743510 0.000000 0.000000
A-5 13.656340 13.656340 0.092790 13.749130 0.000000 0.000000
A-6 13.656336 13.656336 0.089979 13.746315 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 180.156424 6.588829 186.745253 0.000000 819.843576
A-9 1000.000000 170.993227 6.588828 177.582055 0.000000 829.006773
A-10 1000.000000 23.932324 6.588828 30.521152 0.000000 976.067676
A-11 680.793977 13.036482 0.000000 13.036482 0.000000 667.757495
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.764616 0.974532 6.277603 7.252135 0.000000 951.790084
M-2 952.764608 0.974535 6.277601 7.252136 0.000000 951.790074
M-3 952.764628 0.974534 6.277599 7.252133 0.000000 951.790094
B-1 952.764594 0.974534 6.277604 7.252138 0.000000 951.790060
B-2 952.764648 0.974526 6.277603 7.252129 0.000000 951.790122
B-3 727.687440 0.744307 4.794608 5.538915 0.000000 726.943208
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,639.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,413.74
MASTER SERVICER ADVANCES THIS MONTH 1,777.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,516,746.72
(B) TWO MONTHLY PAYMENTS: 3 700,693.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,385,831.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,159,496.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 333
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,649.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,525,654.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.91619630 % 12.27579400 % 2.80800950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.01647800 % 12.69530471 % 2.97550160 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2964 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37090564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.70
POOL TRADING FACTOR: 37.48649878
................................................................................
Run: 12/01/98 15:34:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 13,344,152.45 8.000000 % 3,104,341.83
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 841,800.52 0.000000 % 9,510.90
A-8 760947DD0 0.00 0.00 0.369688 % 0.00
R 760947DE8 160,000.00 7,745.41 8.000000 % 619.00
M-1 760947DF5 4,067,400.00 3,906,359.02 8.000000 % 4,285.91
M-2 760947DG3 1,355,800.00 1,302,119.66 8.000000 % 1,428.64
M-3 760947DH1 1,694,700.00 1,627,601.56 8.000000 % 1,785.74
B-1 611,000.00 586,808.63 8.000000 % 643.82
B-2 474,500.00 455,713.07 8.000000 % 499.99
B-3 610,170.76 497,194.94 8.000000 % 545.52
- -------------------------------------------------------------------------------
135,580,848.50 48,069,495.26 3,123,661.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 87,397.37 3,191,739.20 0.00 0.00 10,239,810.62
A-5 101,517.06 101,517.06 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 9,510.90 0.00 0.00 832,289.62
A-8 14,548.64 14,548.64 0.00 0.00 0.00
R 50.73 669.73 0.00 0.00 7,126.41
M-1 25,584.65 29,870.56 0.00 0.00 3,902,073.11
M-2 8,528.22 9,956.86 0.00 0.00 1,300,691.02
M-3 10,659.96 12,445.70 0.00 0.00 1,625,815.82
B-1 3,843.30 4,487.12 0.00 0.00 586,164.81
B-2 2,984.69 3,484.68 0.00 0.00 455,213.08
B-3 3,256.37 3,801.89 0.00 0.00 496,649.42
- -------------------------------------------------------------------------------
325,037.66 3,448,699.01 0.00 0.00 44,945,833.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 273.608342 63.651388 1.791995 65.443383 0.000000 209.956954
A-5 1000.000000 0.000000 6.549488 6.549488 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 617.030166 6.971381 0.000000 6.971381 0.000000 610.058785
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 48.408813 3.868750 0.317063 4.185813 0.000000 44.540063
M-1 960.406899 1.053722 6.290173 7.343895 0.000000 959.353177
M-2 960.406889 1.053725 6.290176 7.343901 0.000000 959.353164
M-3 960.406892 1.053720 6.290175 7.343895 0.000000 959.353172
B-1 960.406923 1.053715 6.290180 7.343895 0.000000 959.353208
B-2 960.406891 1.053720 6.290179 7.343899 0.000000 959.353172
B-3 814.845569 0.894012 5.336818 6.230830 0.000000 813.951524
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:34:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,309.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,105.29
MASTER SERVICER ADVANCES THIS MONTH 1,730.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,692,039.36
(B) TWO MONTHLY PAYMENTS: 1 77,821.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 738,342.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,945,833.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,036.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,070,832.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.26507360 % 14.47472800 % 3.26019860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.03392640 % 15.19290968 % 3.48651950 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3596 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51325672
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.92
POOL TRADING FACTOR: 33.15057724
................................................................................
Run: 12/01/98 15:35:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 19,649,709.63 7.983892 % 615,264.97
R 760947DP3 100.00 0.00 7.983892 % 0.00
M-1 760947DL2 12,120,000.00 3,161,100.68 7.983892 % 98,979.30
M-2 760947DM0 3,327,400.00 3,126,198.86 7.983892 % 2,850.78
M-3 760947DN8 2,139,000.00 2,009,659.00 7.983892 % 1,832.61
B-1 951,000.00 893,494.94 7.983892 % 814.78
B-2 142,700.00 134,071.23 7.983892 % 122.26
B-3 95,100.00 89,349.49 7.983892 % 81.48
B-4 950,747.29 282,609.47 7.983892 % 257.70
- -------------------------------------------------------------------------------
95,065,047.29 29,346,193.30 720,203.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 130,585.21 745,850.18 0.00 0.00 19,034,444.66
R 0.00 0.00 0.00 0.00 0.00
M-1 21,007.59 119,986.89 0.00 0.00 3,062,121.38
M-2 20,775.64 23,626.42 0.00 0.00 3,123,348.08
M-3 13,355.50 15,188.11 0.00 0.00 2,007,826.39
B-1 5,937.86 6,752.64 0.00 0.00 892,680.16
B-2 890.99 1,013.25 0.00 0.00 133,948.97
B-3 593.78 675.26 0.00 0.00 89,268.01
B-4 1,878.13 2,135.83 0.00 0.00 282,351.77
- -------------------------------------------------------------------------------
195,024.70 915,228.58 0.00 0.00 28,625,989.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 260.817235 8.166620 1.733302 9.899922 0.000000 252.650615
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 260.816888 8.166609 1.733300 9.899909 0.000000 252.650279
M-2 939.532025 0.856759 6.243806 7.100565 0.000000 938.675266
M-3 939.532024 0.856760 6.243806 7.100566 0.000000 938.675264
B-1 939.532008 0.856761 6.243807 7.100568 0.000000 938.675247
B-2 939.532095 0.856762 6.243798 7.100560 0.000000 938.675333
B-3 939.531966 0.856782 6.243743 7.100525 0.000000 938.675184
B-4 297.249830 0.271060 1.975425 2.246485 0.000000 296.978780
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:35:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,823.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,522.16
MASTER SERVICER ADVANCES THIS MONTH 3,425.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,226,791.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,585.57
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,127,640.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,625,989.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 450,979.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 693,443.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.95829140 % 28.27269100 % 4.76901760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.49357820 % 28.62187829 % 4.88454350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43648275
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.01
POOL TRADING FACTOR: 30.11200250
................................................................................
Run: 12/01/98 15:35:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 18,660,365.16 7.811766 % 647,051.80
M-1 760947DR9 2,949,000.00 1,409,757.31 7.811766 % 48,883.61
M-2 760947DS7 1,876,700.00 897,148.71 7.811766 % 31,108.81
R 760947DT5 100.00 0.00 7.811766 % 0.00
B-1 1,072,500.00 512,704.22 7.811766 % 17,778.12
B-2 375,400.00 179,458.42 7.811766 % 6,222.76
B-3 965,295.81 245,833.03 7.811766 % 8,524.30
- -------------------------------------------------------------------------------
107,242,895.81 21,905,266.85 759,569.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 121,435.63 768,487.43 0.00 0.00 18,013,313.36
M-1 9,174.25 58,057.86 0.00 0.00 1,360,873.70
M-2 5,838.35 36,947.16 0.00 0.00 866,039.90
R 0.00 0.00 0.00 0.00 0.00
B-1 3,336.51 21,114.63 0.00 0.00 494,926.10
B-2 1,167.86 7,390.62 0.00 0.00 173,235.66
B-3 1,599.81 10,124.11 0.00 0.00 237,308.73
- -------------------------------------------------------------------------------
142,552.41 902,121.81 0.00 0.00 21,145,697.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 186.596374 6.470266 1.214309 7.684575 0.000000 180.126109
M-1 478.045883 16.576334 3.110970 19.687304 0.000000 461.469549
M-2 478.045884 16.576336 3.110966 19.687302 0.000000 461.469548
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 478.045893 16.576336 3.110965 19.687301 0.000000 461.469557
B-2 478.045871 16.576345 3.110975 19.687320 0.000000 461.469526
B-3 254.671187 8.830754 1.657326 10.488080 0.000000 245.840423
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:35:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,069.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,362.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 514,574.84
(B) TWO MONTHLY PAYMENTS: 2 548,910.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 74,688.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,145,697.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 737,902.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205540 %
PREPAYMENT PERCENT 85.18665980 % 0.00000000 % 14.81334020 %
NEXT DISTRIBUTION 85.18665990 % 10.53128470 % 4.28205540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13761911
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.52
POOL TRADING FACTOR: 19.71757410
................................................................................
Run: 12/01/98 15:35:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 3,383,801.31 8.250000 % 1,402,684.04
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,370,537.66 0.000000 % 30,216.89
A-8 760947EH0 0.00 0.00 0.448538 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,983,645.90 8.500000 % 2,403.64
M-2 760947EN7 1,860,998.00 1,790,187.70 8.500000 % 1,442.18
M-3 760947EP2 1,550,831.00 1,491,822.48 8.500000 % 1,201.82
B-1 760947EQ0 558,299.00 537,055.93 8.500000 % 432.65
B-2 760947ER8 248,133.00 238,691.64 8.500000 % 192.29
B-3 124,066.00 119,345.34 8.500000 % 96.15
B-4 620,337.16 384,630.07 8.500000 % 309.86
- -------------------------------------------------------------------------------
124,066,559.16 26,299,718.03 1,438,979.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 23,055.70 1,425,739.74 0.00 0.00 1,981,117.27
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 107,578.18 137,795.07 0.00 0.00 15,340,320.77
A-8 7,306.87 7,306.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,945.26 23,348.90 0.00 0.00 2,981,242.26
M-2 12,567.16 14,009.34 0.00 0.00 1,788,745.52
M-3 10,472.63 11,674.45 0.00 0.00 1,490,620.66
B-1 3,770.15 4,202.80 0.00 0.00 536,623.28
B-2 1,675.62 1,867.91 0.00 0.00 238,499.35
B-3 837.80 933.95 0.00 0.00 119,249.19
B-4 2,700.11 3,009.97 0.00 0.00 384,320.21
- -------------------------------------------------------------------------------
190,909.48 1,629,889.00 0.00 0.00 24,860,738.51
===============================================================================
Run: 12/01/98 15:35:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 387.517328 160.637201 2.640369 163.277570 0.000000 226.880127
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 335.996407 0.660534 2.351634 3.012168 0.000000 335.335873
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.950380 0.774952 6.752913 7.527865 0.000000 961.175428
M-2 961.950362 0.774950 6.752914 7.527864 0.000000 961.175412
M-3 961.950387 0.774952 6.752915 7.527867 0.000000 961.175434
B-1 961.950371 0.774943 6.752923 7.527866 0.000000 961.175428
B-2 961.950406 0.774947 6.752911 7.527858 0.000000 961.175458
B-3 961.950413 0.774991 6.752857 7.527848 0.000000 961.175423
B-4 620.033902 0.499503 4.352649 4.852152 0.000000 619.534400
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:35:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,340.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,051.29
MASTER SERVICER ADVANCES THIS MONTH 327.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,093,744.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,801.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,860,738.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 38,237.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,417,618.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.76248180 % 24.27873200 % 4.95878650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.09922380 % 25.18271305 % 5.24088100 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4488 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10128998
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.26
POOL TRADING FACTOR: 20.03822680
................................................................................
Run: 12/01/98 15:35:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 50,571,019.84 8.195221 % 3,034,178.36
R 760947EA5 100.00 0.00 8.195221 % 0.00
B-1 4,660,688.00 4,401,477.34 8.195221 % 3,716.78
B-2 2,330,345.00 2,200,739.63 8.195221 % 1,858.39
B-3 2,330,343.10 1,042,542.27 8.195221 % 880.37
- -------------------------------------------------------------------------------
310,712,520.10 58,215,779.08 3,040,633.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 341,118.63 3,375,296.99 0.00 0.00 47,536,841.48
R 0.00 0.00 0.00 0.00 0.00
B-1 29,689.45 33,406.23 0.00 0.00 4,397,760.56
B-2 14,844.73 16,703.12 0.00 0.00 2,198,881.24
B-3 7,032.30 7,912.67 0.00 0.00 1,041,661.90
- -------------------------------------------------------------------------------
392,685.11 3,433,319.01 0.00 0.00 55,175,145.18
===============================================================================
Run: 12/01/98 15:35:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 167.792046 10.067248 1.131814 11.199062 0.000000 157.724798
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 944.383606 0.797475 6.370186 7.167661 0.000000 943.586132
B-2 944.383613 0.797474 6.370186 7.167660 0.000000 943.586139
B-3 447.377157 0.377781 3.017710 3.395491 0.000000 446.999371
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:35:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,910.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,895.82
MASTER SERVICER ADVANCES THIS MONTH 4,363.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,830,693.40
(B) TWO MONTHLY PAYMENTS: 1 298,224.39
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,166,633.66
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,265,623.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,175,145.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 557,411.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,991,474.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.86823510 % 13.13176490 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.15625990 % 13.84374010 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60744346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.04
POOL TRADING FACTOR: 17.75761890
................................................................................
Run: 12/01/98 15:36:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 9,438,323.29 8.100000 % 1,522,905.51
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,483,567.60 0.000000 % 1,353.25
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.459610 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,560,104.87 8.500000 % 4,300.56
M-2 760947FT3 2,834,750.00 2,736,063.67 8.500000 % 2,580.34
M-3 760947FU0 2,362,291.00 2,280,052.39 8.500000 % 2,150.28
B-1 760947FV8 944,916.00 912,020.58 8.500000 % 860.11
B-2 760947FW6 566,950.00 547,212.74 8.500000 % 516.07
B-3 377,967.00 364,808.79 8.500000 % 344.05
B-4 944,921.62 612,976.53 8.500000 % 578.09
- -------------------------------------------------------------------------------
188,983,349.15 37,935,130.46 1,535,588.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,115.42 1,586,020.93 0.00 0.00 7,915,417.78
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 116,076.80 117,430.05 0.00 0.00 16,482,214.35
A-8 2,371.74 2,371.74 0.00 0.00 0.00
A-9 12,379.00 12,379.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,999.95 36,300.51 0.00 0.00 4,555,804.31
M-2 19,199.98 21,780.32 0.00 0.00 2,733,483.33
M-3 15,999.98 18,150.26 0.00 0.00 2,277,902.11
B-1 6,399.99 7,260.10 0.00 0.00 911,160.47
B-2 3,840.00 4,356.07 0.00 0.00 546,696.67
B-3 2,560.00 2,904.05 0.00 0.00 364,464.74
B-4 4,301.49 4,879.58 0.00 0.00 612,398.44
- -------------------------------------------------------------------------------
278,244.35 1,813,832.61 0.00 0.00 36,399,542.20
===============================================================================
Run: 12/01/98 15:36:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 991.316384 159.952264 6.629075 166.581339 0.000000 831.364119
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 256.017302 0.021018 1.802866 1.823884 0.000000 255.996283
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.186946 0.910252 6.773075 7.683327 0.000000 964.276694
M-2 965.186937 0.910253 6.773077 7.683330 0.000000 964.276684
M-3 965.186927 0.910252 6.773077 7.683329 0.000000 964.276675
B-1 965.186937 0.910250 6.773078 7.683328 0.000000 964.276687
B-2 965.186948 0.910257 6.773084 7.683341 0.000000 964.276691
B-3 965.186881 0.910265 6.773078 7.683343 0.000000 964.276617
B-4 648.706218 0.611776 4.552219 5.163995 0.000000 648.094431
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:36:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,900.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,057.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 486,973.76
(B) TWO MONTHLY PAYMENTS: 2 580,626.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 541,005.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,399,542.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,499,763.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.04952330 % 25.46896900 % 6.48150790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.72174970 % 26.28381889 % 6.75086150 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4570 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18281920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.25
POOL TRADING FACTOR: 19.26071390
................................................................................
Run: 12/01/98 15:36:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 4,417,599.59 8.000000 % 1,556,022.21
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 554,672.12 0.000000 % 6,007.59
A-6 760947EZ0 0.00 0.00 0.362409 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,338,121.02 8.000000 % 6,777.80
M-2 760947FC0 525,100.00 446,012.04 8.000000 % 2,259.12
M-3 760947FD8 525,100.00 446,012.04 8.000000 % 2,259.12
B-1 630,100.00 535,197.46 8.000000 % 2,710.86
B-2 315,000.00 267,556.26 8.000000 % 1,355.22
B-3 367,575.59 183,982.49 8.000000 % 931.92
- -------------------------------------------------------------------------------
105,020,175.63 35,609,468.02 1,578,323.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,283.02 1,585,305.23 0.00 0.00 2,861,577.38
A-3 43,908.62 43,908.62 0.00 0.00 6,624,000.00
A-4 137,852.90 137,852.90 0.00 0.00 20,796,315.00
A-5 0.00 6,007.59 0.00 0.00 548,664.53
A-6 10,693.10 10,693.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,870.03 15,647.83 0.00 0.00 1,331,343.22
M-2 2,956.48 5,215.60 0.00 0.00 443,752.92
M-3 2,956.48 5,215.60 0.00 0.00 443,752.92
B-1 3,547.67 6,258.53 0.00 0.00 532,486.60
B-2 1,773.56 3,128.78 0.00 0.00 266,201.04
B-3 1,219.57 2,151.49 0.00 0.00 183,050.57
- -------------------------------------------------------------------------------
243,061.43 1,821,385.27 0.00 0.00 34,031,144.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 242.060252 85.261491 1.604549 86.866040 0.000000 156.798761
A-3 1000.000000 0.000000 6.628717 6.628717 0.000000 1000.000000
A-4 1000.000000 0.000000 6.628718 6.628718 0.000000 1000.000000
A-5 527.513088 5.713434 0.000000 5.713434 0.000000 521.799654
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 849.384931 4.302272 5.630335 9.932607 0.000000 845.082658
M-2 849.384955 4.302266 5.630318 9.932584 0.000000 845.082689
M-3 849.384955 4.302266 5.630318 9.932584 0.000000 845.082689
B-1 849.384955 4.302269 5.630329 9.932598 0.000000 845.082685
B-2 849.384952 4.302286 5.630349 9.932635 0.000000 845.082667
B-3 500.529673 2.535261 3.317875 5.853136 0.000000 497.994358
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:36:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,626.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,364.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 962,531.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,031,144.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,397,303.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.82327760 % 2.81483900 % 6.36188300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.44100880 % 2.88482281 % 6.62689590 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3637 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56374188
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.78
POOL TRADING FACTOR: 32.40438704
................................................................................
Run: 12/01/98 15:36:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 23,160,643.56 7.853627 % 917,230.12
R 760947GA3 100.00 0.00 7.853627 % 0.00
M-1 760947GB1 16,170,335.00 3,908,358.82 7.853627 % 154,782.59
M-2 760947GC9 3,892,859.00 2,422,198.91 7.853627 % 95,926.25
M-3 760947GD7 1,796,704.00 1,117,937.87 7.853627 % 44,273.65
B-1 1,078,022.00 670,762.48 7.853627 % 26,564.18
B-2 299,451.00 186,323.20 7.853627 % 7,378.95
B-3 718,681.74 217,668.68 7.853627 % 8,620.32
- -------------------------------------------------------------------------------
119,780,254.74 31,683,893.52 1,254,776.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 151,334.53 1,068,564.65 0.00 0.00 22,243,413.44
R 0.00 0.00 0.00 0.00 0.00
M-1 25,537.71 180,320.30 0.00 0.00 3,753,576.23
M-2 15,826.95 111,753.20 0.00 0.00 2,326,272.66
M-3 7,304.75 51,578.40 0.00 0.00 1,073,664.22
B-1 4,382.84 30,947.02 0.00 0.00 644,198.30
B-2 1,217.46 8,596.41 0.00 0.00 178,944.25
B-3 1,422.27 10,042.59 0.00 0.00 209,048.35
- -------------------------------------------------------------------------------
207,026.51 1,461,802.57 0.00 0.00 30,429,117.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 241.699563 9.572019 1.579295 11.151314 0.000000 232.127544
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 241.699310 9.572009 1.579294 11.151303 0.000000 232.127302
M-2 622.215937 24.641594 4.065637 28.707231 0.000000 597.574343
M-3 622.215941 24.641594 4.065639 28.707233 0.000000 597.574347
B-1 622.215947 24.641594 4.065631 28.707225 0.000000 597.574354
B-2 622.215989 24.641594 4.065640 28.707234 0.000000 597.574395
B-3 302.872145 11.994628 1.978998 13.973626 0.000000 290.877503
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:36:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,740.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,205.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,864,454.49
(B) TWO MONTHLY PAYMENTS: 1 40,940.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 111,477.74
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,429,117.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 367
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,210,519.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910810 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877616 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27026662
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.18
POOL TRADING FACTOR: 25.40411816
................................................................................
Run: 12/01/98 15:53:26 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 23,188,161.55 7.756761 % 1,314,773.56
II A 760947GF2 199,529,000.00 28,722,717.72 7.876399 % 3,054,728.75
III A 760947GG0 151,831,000.00 28,369,170.45 7.805509 % 2,836,487.68
R 760947GL9 1,000.00 246.48 7.756761 % 13.98
I M 760947GH8 10,069,000.00 9,298,273.01 7.756761 % 21,613.14
II M 760947GJ4 21,982,000.00 20,289,916.45 7.876399 % 43,815.71
III M 760947GK1 12,966,000.00 11,590,129.74 7.805509 % 37,842.92
I B 1,855,785.84 1,713,735.56 7.756761 % 3,983.44
II B 3,946,359.39 3,586,410.84 7.876399 % 7,744.79
III B 2,509,923.08 2,243,585.86 7.805509 % 7,325.52
- -------------------------------------------------------------------------------
498,755,068.31 129,002,347.66 7,328,329.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 148,946.60 1,463,720.16 0.00 0.00 21,873,387.99
II A 187,046.13 3,241,774.88 0.00 0.00 25,667,988.97
III A 183,096.21 3,019,583.89 0.00 0.00 25,532,682.77
R 1.58 15.56 0.00 0.00 232.50
I M 59,726.44 81,339.58 0.00 0.00 9,276,659.87
II M 132,130.61 175,946.32 0.00 0.00 20,246,100.74
III M 74,803.34 112,646.26 0.00 0.00 11,552,286.82
I B 11,007.99 14,991.43 0.00 0.00 1,709,752.12
II B 23,355.17 31,099.96 0.00 0.00 3,578,666.05
III B 14,480.23 21,805.75 0.00 0.00 2,236,260.34
- -------------------------------------------------------------------------------
834,594.30 8,162,923.79 0.00 0.00 121,674,018.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 246.512109 13.977288 1.583443 15.560731 0.000000 232.534822
II A 143.952597 15.309698 0.937438 16.247136 0.000000 128.642899
III A 186.847024 18.681874 1.205921 19.887795 0.000000 168.165149
R 246.480000 13.980000 1.580000 15.560000 0.000000 232.500000
I M 923.455458 2.146503 5.931715 8.078218 0.000000 921.308955
II M 923.024131 1.993254 6.010855 8.004109 0.000000 921.030877
III M 893.886298 2.918627 5.769192 8.687819 0.000000 890.967671
I B 923.455456 2.146503 5.931714 8.078217 0.000000 921.308959
II B 908.789719 1.962515 5.918156 7.880671 0.000000 906.827204
III B 893.886302 2.918627 5.769193 8.687820 0.000000 890.967679
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:53:27 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,246.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,540.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 49 3,474,916.27
(B) TWO MONTHLY PAYMENTS: 15 852,870.66
(C) THREE OR MORE MONTHLY PAYMENTS: 6 470,271.61
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 490,359.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,674,018.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,837
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,997,449.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.23165520 % 31.92059700 % 5.84774800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.05743320 % 33.75827317 % 6.18429360 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20664100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.29
POOL TRADING FACTOR: 24.39554521
Run: 12/01/98 15:53:28 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,984.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,540.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 921,202.50
(B) TWO MONTHLY PAYMENTS: 4 178,294.61
(C) THREE OR MORE MONTHLY PAYMENTS: 3 130,459.63
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 49,408.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,860,032.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 556
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,260,887.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.80153680 % 27.18760200 % 5.01086160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 28.23082989 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14649684
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.28
POOL TRADING FACTOR: 31.00272559
Run: 12/01/98 15:53:28 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,685.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,763.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,496,815.95
(B) TWO MONTHLY PAYMENTS: 6 384,301.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 210,812.47
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 184,361.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,492,755.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,992,702.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.60691870 % 38.57468600 % 6.85432170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 40.90720031 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26234880
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.31
POOL TRADING FACTOR: 21.95215800
Run: 12/01/98 15:53:29 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,576.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,236.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 1,056,897.82
(B) TWO MONTHLY PAYMENTS: 5 290,274.58
(C) THREE OR MORE MONTHLY PAYMENTS: 2 128,999.51
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 256,589.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,321,229.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,743,859.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.22092520 % 27.46288400 % 5.31619060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.37926113 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18678324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.33
POOL TRADING FACTOR: 23.50245238
................................................................................
Run: 12/01/98 15:36:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 9,128,526.97 7.100000 % 1,124,922.93
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 352,821.15 0.000000 % 32,469.84
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,360,185.04 8.000000 % 6,205.61
M-2 760947HQ7 1,049,900.00 906,818.81 8.000000 % 4,137.20
M-3 760947HR5 892,400.00 770,783.02 8.000000 % 3,516.56
B-1 209,800.00 181,208.28 8.000000 % 826.73
B-2 367,400.00 317,330.43 8.000000 % 1,447.77
B-3 367,731.33 317,616.67 8.000000 % 1,449.07
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 25,815,290.37 1,174,975.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 53,988.34 1,178,911.27 0.00 0.00 8,003,604.04
A-7 34,086.04 34,086.04 0.00 0.00 5,280,000.00
A-8 46,480.97 46,480.97 0.00 0.00 7,200,000.00
A-9 9,442.53 9,442.53 0.00 0.00 0.00
A-10 0.00 32,469.84 0.00 0.00 320,351.31
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,064.19 15,269.80 0.00 0.00 1,353,979.43
M-2 6,042.99 10,180.19 0.00 0.00 902,681.61
M-3 5,136.45 8,653.01 0.00 0.00 767,266.46
B-1 1,207.57 2,034.30 0.00 0.00 180,381.55
B-2 2,114.67 3,562.44 0.00 0.00 315,882.66
B-3 2,116.57 3,565.64 0.00 0.00 215,185.23
SPRED 8,027.87 8,027.87 0.00 0.00 0.00
- -------------------------------------------------------------------------------
177,708.19 1,352,683.90 0.00 0.00 24,539,332.29
===============================================================================
Run: 12/01/98 15:36:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 512.838594 63.197917 3.033053 66.230970 0.000000 449.640676
A-7 1000.000000 0.000000 6.455689 6.455689 0.000000 1000.000000
A-8 1000.000000 0.000000 6.455690 6.455690 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 619.410824 57.003868 0.000000 57.003868 0.000000 562.406956
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 863.719228 3.940570 5.755772 9.696342 0.000000 859.778658
M-2 863.719221 3.940566 5.755777 9.696343 0.000000 859.778655
M-3 863.719207 3.940565 5.755771 9.696336 0.000000 859.778642
B-1 863.719161 3.940562 5.755815 9.696377 0.000000 859.778599
B-2 863.719189 3.940582 5.755770 9.696352 0.000000 859.778606
B-3 863.719363 3.940567 5.755751 9.696318 0.000000 585.169694
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:37:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,292.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 464.83
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 22,183.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,952,411.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,539,332.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 897,282.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.86422420 % 11.93044900 % 3.20532690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.57665520 % 12.32277824 % 2.93756970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58298242
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.45
POOL TRADING FACTOR: 23.37488015
................................................................................
Run: 12/01/98 15:37:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 918,006.00 8.000000 % 122,735.18
A-4 760947GR6 21,739,268.00 12,720,619.58 8.000000 % 1,108,551.66
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.852616 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,705,836.46 8.000000 % 2,708.48
M-2 760947GY1 1,277,000.00 1,229,925.66 8.000000 % 1,231.13
M-3 760947GZ8 1,277,000.00 1,229,925.66 8.000000 % 1,231.13
B-1 613,000.00 590,402.83 8.000000 % 590.98
B-2 408,600.00 393,537.68 8.000000 % 393.92
B-3 510,571.55 353,925.29 8.000000 % 354.22
- -------------------------------------------------------------------------------
102,156,471.55 20,142,179.16 1,237,796.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 6,045.47 128,780.65 0.00 0.00 795,270.82
A-4 83,770.76 1,192,322.42 0.00 0.00 11,612,067.92
A-5 0.00 0.00 0.00 0.00 0.00
A-6 14,136.90 14,136.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,819.10 20,527.58 0.00 0.00 2,703,127.98
M-2 8,099.59 9,330.72 0.00 0.00 1,228,694.53
M-3 8,099.59 9,330.72 0.00 0.00 1,228,694.53
B-1 3,888.06 4,479.04 0.00 0.00 589,811.85
B-2 2,591.61 2,985.53 0.00 0.00 393,143.76
B-3 2,330.75 2,684.97 0.00 0.00 353,571.07
- -------------------------------------------------------------------------------
146,781.83 1,384,578.53 0.00 0.00 18,904,382.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 91.549197 12.239906 0.602891 12.842797 0.000000 79.309291
A-4 585.144798 50.993054 3.853431 54.846485 0.000000 534.151744
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.136777 0.964078 6.342671 7.306749 0.000000 962.172699
M-2 963.136774 0.964080 6.342670 7.306750 0.000000 962.172694
M-3 963.136774 0.964080 6.342670 7.306750 0.000000 962.172694
B-1 963.136754 0.964078 6.342675 7.306753 0.000000 962.172675
B-2 963.136760 0.964072 6.342658 7.306730 0.000000 962.172687
B-3 693.194304 0.693869 4.564982 5.258851 0.000000 692.500532
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:37:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,651.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,712.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 561,197.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 510,968.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,904,382.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,217,634.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.71176780 % 25.64612200 % 6.64211050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.63207640 % 27.29799321 % 7.06993040 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8558 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19489234
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.59
POOL TRADING FACTOR: 18.50532049
................................................................................
Run: 12/01/98 15:37:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 5,372,875.85 6.600000 % 597,634.12
A-2 760947HT1 23,921,333.00 12,044,583.56 7.000000 % 398,422.75
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 3,791,611.61 7.250000 % 1,528,700.98
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 117,319.00 0.000000 % 13,267.10
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.453626 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,270,328.07 8.000000 % 4,528.87
M-2 760947JH5 2,499,831.00 2,395,603.76 8.000000 % 2,058.58
M-3 760947JJ1 2,499,831.00 2,395,603.76 8.000000 % 2,058.58
B-1 760947JK8 799,945.00 766,592.31 8.000000 % 658.74
B-2 760947JL6 699,952.00 670,768.39 8.000000 % 576.40
B-3 999,934.64 543,816.29 8.000000 % 467.30
- -------------------------------------------------------------------------------
199,986,492.99 46,063,102.60 2,548,373.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,807.19 626,441.31 0.00 0.00 4,775,241.73
A-2 68,492.01 466,914.76 0.00 0.00 11,646,160.81
A-3 69,091.30 69,091.30 0.00 0.00 12,694,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 22,331.19 1,551,032.17 0.00 0.00 2,262,910.63
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,579.35 18,846.45 0.00 0.00 104,051.90
A-10 0.00 0.00 0.00 0.00 0.00
A-11 26,031.73 26,031.73 0.00 0.00 0.00
A-12 16,974.68 16,974.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,251.35 38,780.22 0.00 0.00 5,265,799.20
M-2 15,568.80 17,627.38 0.00 0.00 2,393,545.18
M-3 15,568.80 17,627.38 0.00 0.00 2,393,545.18
B-1 4,982.01 5,640.75 0.00 0.00 765,933.57
B-2 4,359.26 4,935.66 0.00 0.00 670,191.99
B-3 3,534.21 4,001.51 0.00 0.00 543,348.99
- -------------------------------------------------------------------------------
315,571.88 2,863,945.30 0.00 0.00 43,514,729.18
===============================================================================
Run: 12/01/98 15:37:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 231.709326 25.773422 1.242332 27.015754 0.000000 205.935904
A-2 503.508043 16.655541 2.863219 19.518760 0.000000 486.852502
A-3 1000.000000 0.000000 5.442831 5.442831 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 569.225583 229.500222 3.352528 232.852750 0.000000 339.725361
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.847169 0.208888 0.087846 0.296734 0.000000 1.638281
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.306284 0.823487 6.227939 7.051426 0.000000 957.482797
M-2 958.306286 0.823488 6.227941 7.051429 0.000000 957.482798
M-3 958.306286 0.823488 6.227941 7.051429 0.000000 957.482798
B-1 958.306271 0.823482 6.227941 7.051423 0.000000 957.482789
B-2 958.306270 0.823485 6.227941 7.051426 0.000000 957.482785
B-3 543.851836 0.467331 3.534441 4.001772 0.000000 543.384506
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:37:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,719.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,622.89
MASTER SERVICER ADVANCES THIS MONTH 1,780.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 789,500.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 649,413.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,514,729.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 211,171.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,508,791.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.78929770 % 21.89871400 % 4.31198870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.28247780 % 23.10226847 % 4.55987940 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4596 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74029493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.61
POOL TRADING FACTOR: 21.75883407
................................................................................
Run: 12/01/98 15:37:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 14,591,108.06 6.600000 % 1,371,364.91
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 18,991,349.71 7.200000 % 558,824.69
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 11,589,103.72 7.500000 % 3,414,840.11
A-7 760947JS1 5,000,000.00 800,611.66 7.500000 % 235,907.87
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 107,548.83 0.000000 % 2,239.26
A-10 760947JV4 0.00 0.00 0.550620 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,536,254.03 7.500000 % 5,117.58
M-2 760947JZ5 2,883,900.00 2,768,126.98 7.500000 % 2,558.79
M-3 760947KA8 2,883,900.00 2,768,126.98 7.500000 % 2,558.79
B-1 922,800.00 885,754.57 7.500000 % 818.77
B-2 807,500.00 775,083.27 7.500000 % 716.47
B-3 1,153,493.52 965,426.15 7.500000 % 892.40
- -------------------------------------------------------------------------------
230,710,285.52 81,234,493.96 5,595,839.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 78,698.62 1,450,063.53 0.00 0.00 13,219,743.15
A-2 41,624.88 41,624.88 0.00 0.00 8,936,000.00
A-3 76,736.25 76,736.25 0.00 0.00 12,520,000.00
A-4 111,743.76 670,568.45 0.00 0.00 18,432,525.02
A-5 0.00 0.00 0.00 0.00 0.00
A-6 97,719.27 3,512,559.38 0.00 0.00 8,174,263.61
A-7 6,750.77 242,658.64 0.00 0.00 564,703.79
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 2,239.26 0.00 0.00 105,309.57
A-10 36,553.33 36,553.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,932.22 39,049.80 0.00 0.00 5,531,136.45
M-2 16,966.10 19,524.89 0.00 0.00 2,765,568.19
M-3 16,966.10 19,524.89 0.00 0.00 2,765,568.19
B-1 5,428.88 6,247.65 0.00 0.00 884,935.80
B-2 4,750.56 5,467.03 0.00 0.00 774,366.80
B-3 5,917.18 6,809.58 0.00 0.00 964,533.75
- -------------------------------------------------------------------------------
533,787.92 6,129,627.56 0.00 0.00 75,638,654.32
===============================================================================
Run: 12/01/98 15:37:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 262.421505 24.664038 1.415397 26.079435 0.000000 237.757467
A-2 1000.000000 0.000000 4.658111 4.658111 0.000000 1000.000000
A-3 597.043395 0.000000 3.659335 3.659335 0.000000 597.043395
A-4 496.700659 14.615527 2.922552 17.538079 0.000000 482.085132
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 160.122331 47.181574 1.350151 48.531725 0.000000 112.940757
A-7 160.122332 47.181574 1.350154 48.531728 0.000000 112.940758
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 755.626900 15.732808 0.000000 15.732808 0.000000 739.894092
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.855409 0.887267 5.883044 6.770311 0.000000 958.968142
M-2 959.855397 0.887267 5.883040 6.770307 0.000000 958.968130
M-3 959.855397 0.887267 5.883040 6.770307 0.000000 958.968130
B-1 959.855407 0.887267 5.883052 6.770319 0.000000 958.968140
B-2 959.855443 0.887269 5.883046 6.770315 0.000000 958.968173
B-3 836.958451 0.773667 5.129790 5.903457 0.000000 836.184801
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:37:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,649.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,044.02
MASTER SERVICER ADVANCES THIS MONTH 2,505.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,710,924.72
(B) TWO MONTHLY PAYMENTS: 2 460,540.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 229,607.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 424,147.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,638,654.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 287
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 326,333.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,520,729.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.11439930 % 13.64837300 % 3.23722780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.88070550 % 14.62515817 % 3.47374570 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5599 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34737865
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.92
POOL TRADING FACTOR: 32.78512449
................................................................................
Run: 12/01/98 15:37:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 3,416,296.41 7.650000 % 630,028.25
A-6 760947KU4 20,568,000.00 4,556,940.51 7.650000 % 520,458.12
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 10,313,075.90 7.400000 % 1,177,878.90
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 1,252,779.49 7.400000 % 547,850.65
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 86,267,592.01 7.500000 % 6,252,643.29
A-16 760947LE9 32,887,000.00 31,692,308.38 7.500000 % 95,114.84
A-17 760947LF6 1,348,796.17 947,044.33 0.000000 % 30,349.78
A-18 760947LG4 0.00 0.00 0.404918 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,928,338.98 7.500000 % 32,798.09
M-2 760947LL3 5,670,200.00 5,464,217.72 7.500000 % 16,399.19
M-3 760947LM1 4,536,100.00 4,371,316.33 7.500000 % 13,119.18
B-1 2,041,300.00 1,967,145.35 7.500000 % 5,903.79
B-2 1,587,600.00 1,529,927.00 7.500000 % 4,591.61
B-3 2,041,838.57 1,308,200.73 7.500000 % 3,926.17
- -------------------------------------------------------------------------------
453,612,334.74 197,481,183.14 9,331,061.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 21,641.37 651,669.62 0.00 0.00 2,786,268.16
A-6 28,867.07 549,325.19 0.00 0.00 4,036,482.39
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,302.97 13,302.97 0.00 0.00 2,100,000.00
A-9 63,195.74 1,241,074.64 0.00 0.00 9,135,197.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 7,725.47 555,576.12 0.00 0.00 704,928.84
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 535,768.03 6,788,411.32 0.00 0.00 80,014,948.72
A-16 196,826.24 291,941.08 0.00 0.00 31,597,193.54
A-17 0.00 30,349.78 0.00 0.00 916,694.55
A-18 66,215.71 66,215.71 0.00 0.00 0.00
A-19 59,000.10 59,000.10 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,870.85 100,668.94 0.00 0.00 10,895,540.89
M-2 33,935.72 50,334.91 0.00 0.00 5,447,818.53
M-3 27,148.22 40,267.40 0.00 0.00 4,358,197.15
B-1 12,217.03 18,120.82 0.00 0.00 1,961,241.56
B-2 9,501.66 14,093.27 0.00 0.00 1,525,335.39
B-3 8,124.62 12,050.79 0.00 0.00 1,292,032.04
- -------------------------------------------------------------------------------
1,287,707.14 10,618,769.00 0.00 0.00 188,137,878.76
===============================================================================
Run: 12/01/98 15:37:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 111.443367 20.552218 0.705965 21.258183 0.000000 90.891149
A-6 221.554867 25.304265 1.403494 26.707759 0.000000 196.250602
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.334748 6.334748 0.000000 1000.000000
A-9 799.463248 91.308442 4.898895 96.207337 0.000000 708.154806
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 510.089369 223.066226 3.145550 226.211776 0.000000 287.023143
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 862.675920 62.526433 5.357680 67.884113 0.000000 800.149487
A-16 963.672831 2.892171 5.984925 8.877096 0.000000 960.780659
A-17 702.140435 22.501384 0.000000 22.501384 0.000000 679.639052
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.210537 6.210537 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.672829 2.892171 5.984925 8.877096 0.000000 960.780658
M-2 963.672837 2.892171 5.984925 8.877096 0.000000 960.780666
M-3 963.672831 2.892172 5.984925 8.877097 0.000000 960.780660
B-1 963.672831 2.892172 5.984926 8.877098 0.000000 960.780659
B-2 963.672840 2.892171 5.984921 8.877092 0.000000 960.780669
B-3 640.697433 1.922860 3.979071 5.901931 0.000000 632.778741
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:37:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,553.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 50,213.66
MASTER SERVICER ADVANCES THIS MONTH 2,185.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,059,564.51
(B) TWO MONTHLY PAYMENTS: 2 423,399.13
(C) THREE OR MORE MONTHLY PAYMENTS: 2 336,792.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 218,157.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,137,878.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,476.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,710,364.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 217,330.63
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.98997220 % 10.56502100 % 2.44500680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.39034060 % 11.00339640 % 2.55238690 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4059 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17581091
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.30
POOL TRADING FACTOR: 41.47547682
................................................................................
Run: 12/01/98 15:37:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 500,350.22 7.250000 % 500,350.22
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 701,983.89
A-3 760947KJ9 56,568,460.00 23,242,902.37 7.250000 % 1,159,802.61
A-4 760947KE0 434,639.46 233,906.56 0.000000 % 1,483.80
A-5 760947KF7 0.00 0.00 0.468281 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,560,315.40 7.250000 % 7,151.51
M-2 760947KM2 901,000.00 779,725.03 7.250000 % 3,573.77
M-3 760947KN0 721,000.00 623,953.09 7.250000 % 2,859.81
B-1 360,000.00 311,543.85 7.250000 % 1,427.92
B-2 361,000.00 312,409.24 7.250000 % 1,431.89
B-3 360,674.91 312,127.88 7.250000 % 1,430.60
- -------------------------------------------------------------------------------
120,152,774.37 51,472,133.64 2,381,496.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,000.35 503,350.57 0.00 0.00 0.00
A-2 141,486.66 843,470.55 0.00 0.00 22,892,916.11
A-3 139,375.91 1,299,178.52 0.00 0.00 22,083,099.76
A-4 0.00 1,483.80 0.00 0.00 232,422.76
A-5 19,935.99 19,935.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,356.43 16,507.94 0.00 0.00 1,553,163.89
M-2 4,675.62 8,249.39 0.00 0.00 776,151.26
M-3 3,741.53 6,601.34 0.00 0.00 621,093.28
B-1 1,868.17 3,296.09 0.00 0.00 310,115.93
B-2 1,873.36 3,305.25 0.00 0.00 310,977.35
B-3 1,871.67 3,302.27 0.00 0.00 310,697.28
- -------------------------------------------------------------------------------
327,185.69 2,708,681.71 0.00 0.00 49,090,637.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 14.276142 14.276142 0.085607 14.361749 0.000000 0.000000
A-2 1000.000000 29.751509 5.996493 35.748002 0.000000 970.248491
A-3 410.880946 20.502637 2.463845 22.966482 0.000000 390.378309
A-4 538.162274 3.413864 0.000000 3.413864 0.000000 534.748410
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 865.399556 3.966450 5.189368 9.155818 0.000000 861.433106
M-2 865.399589 3.966448 5.189367 9.155815 0.000000 861.433141
M-3 865.399570 3.966449 5.189362 9.155811 0.000000 861.433121
B-1 865.399583 3.966444 5.189361 9.155805 0.000000 861.433139
B-2 865.399557 3.966454 5.189363 9.155817 0.000000 861.433103
B-3 865.399481 3.966397 5.189355 9.155752 0.000000 861.433028
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,101.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,238.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 572,382.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,090,637.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,145,418.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.38835000 % 5.78473100 % 1.82691910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.05415300 % 6.01012448 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4692 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98549086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.72
POOL TRADING FACTOR: 40.85684902
................................................................................
Run: 12/01/98 15:38:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 23,196,438.87 5.832500 % 617,660.70
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,032,172.36 6.812500 % 5,967.93
B-2 1,257,300.00 1,121,941.97 6.812500 % 6,486.97
B-3 604,098.39 253,542.05 6.812500 % 1,465.96
- -------------------------------------------------------------------------------
100,579,098.39 25,604,095.25 631,581.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 116,408.96 734,069.66 0.00 0.00 22,578,778.17
R 43,035.61 43,035.61 0.00 0.00 0.00
B-1 6,050.19 12,018.12 0.00 0.00 1,026,204.43
B-2 6,576.39 13,063.36 0.00 0.00 1,115,455.00
B-3 1,486.17 2,952.13 0.00 0.00 252,076.09
- -------------------------------------------------------------------------------
173,557.32 805,138.88 0.00 0.00 24,972,513.69
===============================================================================
Run: 12/01/98 15:38:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 237.763439 6.331021 1.193192 7.524213 0.000000 231.432418
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 892.342319 5.159445 5.230561 10.390006 0.000000 887.182874
B-2 892.342297 5.159445 5.230565 10.390010 0.000000 887.182852
B-3 419.703237 2.426691 2.460146 4.886837 0.000000 417.276547
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,071.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,907.56
MASTER SERVICER ADVANCES THIS MONTH 500.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,153,326.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 139,367.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,972,513.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,755.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 483,540.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 119,513.29
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.59659650 % 9.40340350 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.41451910 % 9.58548090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62235509
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.35
POOL TRADING FACTOR: 24.82873091
................................................................................
Run: 12/01/98 15:38:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 4,346,128.26 7.500000 % 409,025.16
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 81,974,353.97 7.500000 % 7,714,814.41
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 909,714.65 0.000000 % 11,441.42
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,420,560.48 7.500000 % 20,518.43
M-2 760947MJ7 5,987,500.00 5,789,200.24 7.500000 % 11,399.13
M-3 760947MK4 4,790,000.00 4,631,360.20 7.500000 % 9,119.30
B-1 2,395,000.00 2,315,680.10 7.500000 % 4,559.65
B-2 1,437,000.00 1,389,408.06 7.500000 % 2,735.79
B-3 2,155,426.27 1,510,484.17 7.500000 % 2,974.18
SPRED 0.00 0.00 0.375127 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 223,078,591.13 8,186,587.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 27,109.26 436,134.42 0.00 0.00 3,937,103.10
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 511,320.49 8,226,134.90 0.00 0.00 74,259,539.56
A-7 77,514.24 77,514.24 0.00 0.00 12,427,000.00
A-8 331,730.64 331,730.64 0.00 0.00 53,182,701.00
A-9 256,241.89 256,241.89 0.00 0.00 41,080,426.00
A-10 19,346.28 19,346.28 0.00 0.00 3,101,574.00
A-11 0.00 11,441.42 0.00 0.00 898,273.23
R 0.00 0.00 0.00 0.00 0.00
M-1 64,998.94 85,517.37 0.00 0.00 10,400,042.05
M-2 36,110.52 47,509.65 0.00 0.00 5,777,801.11
M-3 28,888.42 38,007.72 0.00 0.00 4,622,240.90
B-1 14,444.21 19,003.86 0.00 0.00 2,311,120.45
B-2 8,666.52 11,402.31 0.00 0.00 1,386,672.27
B-3 9,421.75 12,395.93 0.00 0.00 1,507,509.97
SPRED 68,001.36 68,001.36 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,453,794.52 9,640,381.99 0.00 0.00 214,892,003.64
===============================================================================
Run: 12/01/98 15:38:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 184.941628 17.405326 1.153586 18.558912 0.000000 167.536302
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 843.253446 79.360721 5.259850 84.620571 0.000000 763.892725
A-7 1000.000000 0.000000 6.237567 6.237567 0.000000 1000.000000
A-8 1000.000000 0.000000 6.237567 6.237567 0.000000 1000.000000
A-9 1000.000000 0.000000 6.237567 6.237567 0.000000 1000.000000
A-10 1000.000000 0.000000 6.237568 6.237568 0.000000 1000.000000
A-11 773.906148 9.733366 0.000000 9.733366 0.000000 764.172782
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.881047 1.903821 6.030985 7.934806 0.000000 964.977226
M-2 966.881042 1.903821 6.030985 7.934806 0.000000 964.977221
M-3 966.881044 1.903820 6.030985 7.934805 0.000000 964.977223
B-1 966.881044 1.903820 6.030985 7.934805 0.000000 964.977223
B-2 966.881044 1.903820 6.030981 7.934801 0.000000 964.977223
B-3 700.782110 1.379857 4.371177 5.751034 0.000000 699.402244
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,806.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 40,260.73
MASTER SERVICER ADVANCES THIS MONTH 1,737.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,732,562.24
(B) TWO MONTHLY PAYMENTS: 5 1,195,022.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 314,867.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,892,003.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 797
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 241,101.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,748,208.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 230,326.11
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.27167260 % 2.34757100 % 9.38075630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.84759410 % 2.42228775 % 9.71995020 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13967021
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.36
POOL TRADING FACTOR: 44.86263960
................................................................................
Run: 12/01/98 15:38:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 16,093,240.72 7.000000 % 2,609,356.63
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 750,888.66 0.000000 % 4,325.67
A-6 7609473R0 0.00 0.00 0.456774 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,977,813.19 7.000000 % 9,241.30
M-2 760947MS7 911,000.00 791,298.98 7.000000 % 3,697.33
M-3 760947MT5 1,367,000.00 1,187,382.79 7.000000 % 5,548.03
B-1 455,000.00 395,215.19 7.000000 % 1,846.64
B-2 455,000.00 395,215.19 7.000000 % 1,846.64
B-3 455,670.95 395,798.04 7.000000 % 1,849.35
- -------------------------------------------------------------------------------
182,156,882.70 95,501,852.76 2,637,711.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 93,798.72 2,703,155.35 0.00 0.00 13,483,884.09
A-2 198,167.44 198,167.44 0.00 0.00 34,000,000.00
A-3 81,598.36 81,598.36 0.00 0.00 14,000,000.00
A-4 148,713.01 148,713.01 0.00 0.00 25,515,000.00
A-5 0.00 4,325.67 0.00 0.00 746,562.99
A-6 36,321.88 36,321.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,527.59 20,768.89 0.00 0.00 1,968,571.89
M-2 4,612.05 8,309.38 0.00 0.00 787,601.65
M-3 6,920.61 12,468.64 0.00 0.00 1,181,834.76
B-1 2,303.49 4,150.13 0.00 0.00 393,368.55
B-2 2,303.49 4,150.13 0.00 0.00 393,368.55
B-3 2,306.89 4,156.24 0.00 0.00 393,948.69
- -------------------------------------------------------------------------------
588,573.53 3,226,285.12 0.00 0.00 92,864,141.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 158.554096 25.707947 0.924125 26.632072 0.000000 132.846149
A-2 1000.000000 0.000000 5.828454 5.828454 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828454 5.828454 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828454 5.828454 0.000000 1000.000000
A-5 614.922148 3.542403 0.000000 3.542403 0.000000 611.379745
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 868.604827 4.058542 5.062622 9.121164 0.000000 864.546285
M-2 868.604808 4.058540 5.062623 9.121163 0.000000 864.546268
M-3 868.604821 4.058544 5.062626 9.121170 0.000000 864.546277
B-1 868.604813 4.058549 5.062615 9.121164 0.000000 864.546264
B-2 868.604813 4.058549 5.062615 9.121164 0.000000 864.546264
B-3 868.604944 4.058455 5.062622 9.121077 0.000000 864.546423
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,068.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,931.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,289,153.25
(B) TWO MONTHLY PAYMENTS: 2 1,057,533.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 70,091.98
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 518,236.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,864,141.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,190,947.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.57237880 % 4.17567800 % 1.25194340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.44330370 % 4.24061242 % 1.28171610 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68792577
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.01
POOL TRADING FACTOR: 50.98030873
................................................................................
Run: 12/01/98 15:38:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 22,170,140.66 7.500000 % 5,568,561.82
A-5 760947MZ1 49,922,745.00 47,440,161.23 7.500000 % 932,211.08
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,118,973.97 7.500000 % 88,332.46
A-8 760947NC1 22,189,665.00 3,623,685.66 8.500000 % 910,175.44
A-9 760947ND9 24,993,667.00 4,130,515.08 7.000000 % 1,037,477.79
A-10 760947NE7 9,694,332.00 1,558,428.70 7.250000 % 391,436.70
A-11 760947NF4 19,384,664.00 3,116,856.82 7.125000 % 782,873.24
A-12 760947NG2 917,418.09 692,843.15 0.000000 % 10,755.05
A-13 7609473Q2 0.00 0.00 0.469449 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,837,428.77 7.500000 % 21,132.93
M-2 760947NL1 5,638,762.00 5,465,236.92 7.500000 % 11,740.51
M-3 760947NM9 4,511,009.00 4,372,188.97 7.500000 % 9,392.41
B-1 760947NN7 2,255,508.00 2,186,097.86 7.500000 % 4,696.21
B-2 760947NP2 1,353,299.00 1,311,653.08 7.500000 % 2,817.71
B-3 760947NQ0 2,029,958.72 1,666,708.40 7.500000 % 3,580.45
- -------------------------------------------------------------------------------
451,101,028.81 193,046,120.27 9,775,183.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 137,060.40 5,705,622.22 0.00 0.00 16,601,578.84
A-5 293,284.90 1,225,495.98 0.00 0.00 46,507,950.15
A-6 274,213.04 274,213.04 0.00 0.00 44,355,201.00
A-7 254,206.01 342,538.47 0.00 0.00 41,030,641.51
A-8 25,389.35 935,564.79 0.00 0.00 2,713,510.22
A-9 23,833.32 1,061,311.11 0.00 0.00 3,093,037.29
A-10 9,313.38 400,750.08 0.00 0.00 1,166,992.00
A-11 18,305.60 801,178.84 0.00 0.00 2,333,983.58
A-12 0.00 10,755.05 0.00 0.00 682,088.10
A-13 74,701.99 74,701.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,817.02 81,949.95 0.00 0.00 9,816,295.84
M-2 33,787.23 45,527.74 0.00 0.00 5,453,496.41
M-3 27,029.78 36,422.19 0.00 0.00 4,362,796.56
B-1 13,514.91 18,211.12 0.00 0.00 2,181,401.65
B-2 8,108.91 10,926.62 0.00 0.00 1,308,835.37
B-3 10,303.94 13,884.39 0.00 0.00 1,588,431.74
- -------------------------------------------------------------------------------
1,263,869.78 11,039,053.58 0.00 0.00 183,196,240.26
===============================================================================
Run: 12/01/98 15:38:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 643.579915 161.650510 3.978744 165.629254 0.000000 481.929405
A-5 950.271489 18.673073 5.874775 24.547848 0.000000 931.598416
A-6 1000.000000 0.000000 6.182207 6.182207 0.000000 1000.000000
A-7 969.226388 2.082108 5.991958 8.074066 0.000000 967.144280
A-8 163.305109 41.017989 1.144197 42.162186 0.000000 122.287120
A-9 165.262467 41.509627 0.953574 42.463201 0.000000 123.752841
A-10 160.756688 40.377893 0.960704 41.338597 0.000000 120.378795
A-11 160.789830 40.386217 0.944334 41.330551 0.000000 120.403613
A-12 755.209819 11.723172 0.000000 11.723172 0.000000 743.486647
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.226386 2.082108 5.991958 8.074066 0.000000 967.144277
M-2 969.226387 2.082108 5.991959 8.074067 0.000000 967.144279
M-3 969.226390 2.082108 5.991959 8.074067 0.000000 967.144282
B-1 969.226383 2.082107 5.991958 8.074065 0.000000 967.144275
B-2 969.226372 2.082105 5.991957 8.074062 0.000000 967.144268
B-3 821.055317 1.763804 5.075936 6.839740 0.000000 782.494602
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,447.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 67,049.94
MASTER SERVICER ADVANCES THIS MONTH 3,860.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,638,694.03
(B) TWO MONTHLY PAYMENTS: 4 959,750.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 262,279.76
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,881,763.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,196,240.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 723
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 508,715.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,236,445.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.08661770 % 10.22850000 % 2.68488240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.46063480 % 10.71669854 % 2.78261640 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 18,817,055.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,055,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22653767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.49
POOL TRADING FACTOR: 40.61091165
................................................................................
Run: 12/01/98 15:38:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 4,549,698.09 8.500000 % 1,472,201.07
A-4 760947PF2 15,917,318.00 14,480,004.53 7.500000 % 4,685,470.92
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 4,549,698.09 7.000000 % 1,472,201.07
A-8 760947PK1 42,208,985.00 40,940,141.63 7.500000 % 36,091.19
A-9 760947PL9 49,657,668.00 9,099,378.01 7.250000 % 2,944,396.25
A-10 760947PM7 479,655.47 332,921.70 0.000000 % 419.51
A-11 7609473S8 0.00 0.00 0.441319 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,784,647.86 7.500000 % 8,625.75
M-2 760947PQ8 5,604,400.00 5,435,926.28 7.500000 % 4,792.10
M-3 760947PR6 4,483,500.00 4,348,721.60 7.500000 % 3,833.66
B-1 2,241,700.00 2,174,312.35 7.500000 % 1,916.79
B-2 1,345,000.00 1,304,567.96 7.500000 % 1,150.05
B-3 2,017,603.30 1,856,576.17 7.500000 % 1,636.72
- -------------------------------------------------------------------------------
448,349,608.77 202,004,745.27 10,632,735.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 45,491.18 45,491.18 0.00 0.00 7,348,151.00
A-3 31,921.95 1,504,123.02 0.00 0.00 3,077,497.02
A-4 89,643.32 4,775,114.24 0.00 0.00 9,794,533.61
A-5 271,158.56 271,158.56 0.00 0.00 43,800,000.00
A-6 321,923.41 321,923.41 0.00 0.00 52,000,000.00
A-7 26,288.67 1,498,489.74 0.00 0.00 3,077,497.02
A-8 253,453.66 289,544.85 0.00 0.00 40,904,050.44
A-9 54,454.99 2,998,851.24 0.00 0.00 6,154,981.76
A-10 0.00 419.51 0.00 0.00 332,502.19
A-11 73,587.16 73,587.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,575.14 69,200.89 0.00 0.00 9,776,022.11
M-2 33,652.92 38,445.02 0.00 0.00 5,431,134.18
M-3 26,922.22 30,755.88 0.00 0.00 4,344,887.94
B-1 13,460.81 15,377.60 0.00 0.00 2,172,395.56
B-2 8,076.36 9,226.41 0.00 0.00 1,303,417.91
B-3 11,493.76 13,130.48 0.00 0.00 1,854,939.45
- -------------------------------------------------------------------------------
1,322,104.11 11,954,839.19 0.00 0.00 191,372,010.19
===============================================================================
Run: 12/01/98 15:38:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.190834 6.190834 0.000000 1000.000000
A-3 183.242667 59.294055 1.285682 60.579737 0.000000 123.948612
A-4 909.701278 294.363091 5.631811 299.994902 0.000000 615.338188
A-5 1000.000000 0.000000 6.190835 6.190835 0.000000 1000.000000
A-6 1000.000000 0.000000 6.190835 6.190835 0.000000 1000.000000
A-7 183.242667 59.294055 1.058797 60.352852 0.000000 123.948612
A-8 969.939022 0.855059 6.004732 6.859791 0.000000 969.083963
A-9 183.242153 59.293889 1.096608 60.390497 0.000000 123.948264
A-10 694.085069 0.874607 0.000000 0.874607 0.000000 693.210462
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.939022 0.855059 6.004732 6.859791 0.000000 969.083963
M-2 969.939026 0.855060 6.004732 6.859792 0.000000 969.083966
M-3 969.939021 0.855060 6.004733 6.859793 0.000000 969.083961
B-1 969.939042 0.855061 6.004733 6.859794 0.000000 969.083981
B-2 969.939004 0.855056 6.004729 6.859785 0.000000 969.083948
B-3 920.188904 0.811200 5.696739 6.507939 0.000000 919.377684
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,563.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,830.21
MASTER SERVICER ADVANCES THIS MONTH 1,156.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,374,349.77
(B) TWO MONTHLY PAYMENTS: 5 1,131,711.70
(C) THREE OR MORE MONTHLY PAYMENTS: 2 665,570.28
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 176,246.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,372,010.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 748
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 150,279.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,454,585.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.65085190 % 9.70353500 % 2.64561320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.97505170 % 10.21677319 % 2.79039290 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,360,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22981375
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.34
POOL TRADING FACTOR: 42.68365723
................................................................................
Run: 12/01/98 15:38:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 13,405,581.93 7.000000 % 2,175,462.40
A-3 760947NT4 14,000,000.00 5,537,231.40 7.000000 % 312,751.77
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 307,592.02 0.000000 % 1,640.62
A-8 7609473T6 0.00 0.00 0.457275 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,845,936.95 7.000000 % 8,851.10
M-2 760947NZ0 1,054,500.00 922,531.06 7.000000 % 4,423.45
M-3 760947PA3 773,500.00 676,697.73 7.000000 % 3,244.71
B-1 351,000.00 307,072.91 7.000000 % 1,472.39
B-2 281,200.00 246,008.28 7.000000 % 1,179.59
B-3 350,917.39 307,000.69 7.000000 % 1,472.03
- -------------------------------------------------------------------------------
140,600,865.75 72,130,152.97 2,510,498.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 78,113.44 2,253,575.84 0.00 0.00 11,230,119.53
A-3 32,265.08 345,016.85 0.00 0.00 5,224,479.63
A-4 62,977.50 62,977.50 0.00 0.00 10,808,000.00
A-5 138,689.76 138,689.76 0.00 0.00 23,801,500.00
A-6 81,373.13 81,373.13 0.00 0.00 13,965,000.00
A-7 0.00 1,640.62 0.00 0.00 305,951.40
A-8 27,455.95 27,455.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,756.16 19,607.26 0.00 0.00 1,837,085.85
M-2 5,375.53 9,798.98 0.00 0.00 918,107.61
M-3 3,943.07 7,187.78 0.00 0.00 673,453.02
B-1 1,789.29 3,261.68 0.00 0.00 305,600.52
B-2 1,433.48 2,613.07 0.00 0.00 244,828.69
B-3 1,788.88 3,260.91 0.00 0.00 305,528.66
- -------------------------------------------------------------------------------
445,961.27 2,956,459.33 0.00 0.00 69,619,654.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 292.226140 47.422557 1.702782 49.125339 0.000000 244.803582
A-3 395.516529 22.339412 2.304649 24.644061 0.000000 373.177116
A-4 1000.000000 0.000000 5.826934 5.826934 0.000000 1000.000000
A-5 1000.000000 0.000000 5.826934 5.826934 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826934 5.826934 0.000000 1000.000000
A-7 739.140291 3.942392 0.000000 3.942392 0.000000 735.197899
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.851635 4.194834 5.097706 9.292540 0.000000 870.656801
M-2 874.851645 4.194832 5.097705 9.292537 0.000000 870.656814
M-3 874.851622 4.194842 5.097699 9.292541 0.000000 870.656781
B-1 874.851595 4.194843 5.097692 9.292535 0.000000 870.656752
B-2 874.851636 4.194844 5.097724 9.292568 0.000000 870.656792
B-3 874.851742 4.194805 5.097724 9.292529 0.000000 870.656937
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,514.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,062.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 101,826.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,619,654.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,164,563.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.00571690 % 4.79677400 % 1.19750930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.81853210 % 4.92482545 % 1.23490420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,147.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72462535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.82
POOL TRADING FACTOR: 49.51580813
................................................................................
Run: 12/01/98 15:38:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 59,003,191.22 7.000000 % 1,700,213.67
A-2 7609473U3 0.00 0.00 0.499350 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,575,957.50 7.000000 % 7,097.18
M-2 760947QN4 893,400.00 787,934.66 7.000000 % 3,548.39
M-3 760947QP9 595,600.00 525,289.76 7.000000 % 2,365.59
B-1 297,800.00 262,644.88 7.000000 % 1,182.80
B-2 238,200.00 210,080.61 7.000000 % 946.08
B-3 357,408.38 72,059.62 7.000000 % 324.51
- -------------------------------------------------------------------------------
119,123,708.38 62,437,158.25 1,715,678.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 344,005.14 2,044,218.81 0.00 0.00 57,302,977.55
A-2 25,968.04 25,968.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,188.28 16,285.46 0.00 0.00 1,568,860.32
M-2 4,593.88 8,142.27 0.00 0.00 784,386.27
M-3 3,062.59 5,428.18 0.00 0.00 522,924.17
B-1 1,531.30 2,714.10 0.00 0.00 261,462.08
B-2 1,224.83 2,170.91 0.00 0.00 209,134.53
B-3 420.13 744.64 0.00 0.00 71,735.11
- -------------------------------------------------------------------------------
389,994.19 2,105,672.41 0.00 0.00 60,721,480.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 513.275199 14.790344 2.992538 17.782882 0.000000 498.484855
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 881.950585 3.971784 5.142022 9.113806 0.000000 877.978801
M-2 881.950593 3.971782 5.142019 9.113801 0.000000 877.978811
M-3 881.950571 3.971776 5.142025 9.113801 0.000000 877.978795
B-1 881.950571 3.971793 5.142042 9.113835 0.000000 877.978778
B-2 881.950504 3.971788 5.142024 9.113812 0.000000 877.978715
B-3 201.617041 0.907953 1.175490 2.083443 0.000000 200.709088
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,788.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,994.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 825,712.91
(B) TWO MONTHLY PAYMENTS: 1 114,332.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 146,481.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,721,480.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,434,498.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.50012280 % 4.62734400 % 0.87253350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.37019240 % 4.73666116 % 0.89314640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 442,590.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81164342
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.70
POOL TRADING FACTOR: 50.97346352
................................................................................
Run: 12/01/98 15:38:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 2,390,931.08 6.200000 % 1,526,317.36
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 57,467,088.97 0.000000 % 9,784,284.15
A-6 760947QV6 26,848,000.00 26,044,845.41 7.500000 % 23,394.96
A-7 760947QW4 366,090.95 311,413.44 0.000000 % 15,933.18
A-8 7609473V1 0.00 0.00 0.385616 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,511,017.35 7.500000 % 5,848.57
M-2 760947RA1 4,474,600.00 4,340,742.90 7.500000 % 3,899.10
M-3 760947RB9 2,983,000.00 2,893,763.93 7.500000 % 2,599.34
B-1 1,789,800.00 1,736,258.32 7.500000 % 1,559.61
B-2 745,700.00 723,392.48 7.500000 % 649.79
B-3 1,193,929.65 1,008,750.11 7.500000 % 906.12
- -------------------------------------------------------------------------------
298,304,120.60 147,726,203.99 11,365,392.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,103.48 1,538,420.84 0.00 0.00 864,613.72
A-2 190,252.39 190,252.39 0.00 0.00 35,848,000.00
A-3 42,776.00 42,776.00 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 392,687.14 10,176,971.29 0.00 0.00 47,682,804.82
A-6 159,490.52 182,885.48 0.00 0.00 26,021,450.45
A-7 0.00 15,933.18 0.00 0.00 295,480.26
A-8 46,511.92 46,511.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,871.44 45,720.01 0.00 0.00 6,505,168.78
M-2 26,581.35 30,480.45 0.00 0.00 4,336,843.80
M-3 17,720.50 20,319.84 0.00 0.00 2,891,164.59
B-1 10,632.30 12,191.91 0.00 0.00 1,734,698.71
B-2 4,429.83 5,079.62 0.00 0.00 722,742.69
B-3 6,177.27 7,083.39 0.00 0.00 1,007,843.99
- -------------------------------------------------------------------------------
949,234.14 12,314,626.32 0.00 0.00 136,360,811.81
===============================================================================
Run: 12/01/98 15:38:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 63.758162 40.701796 0.322759 41.024555 0.000000 23.056366
A-2 1000.000000 0.000000 5.307197 5.307197 0.000000 1000.000000
A-3 1000.000000 0.000000 5.062249 5.062249 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 552.339792 94.040773 3.774277 97.815050 0.000000 458.299019
A-6 970.085124 0.871386 5.940499 6.811885 0.000000 969.213739
A-7 850.645010 43.522463 0.000000 43.522463 0.000000 807.122547
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.085126 0.871386 5.940499 6.811885 0.000000 969.213740
M-2 970.085125 0.871385 5.940497 6.811882 0.000000 969.213740
M-3 970.085126 0.871385 5.940496 6.811881 0.000000 969.213741
B-1 970.085104 0.871388 5.940496 6.811884 0.000000 969.213717
B-2 970.085128 0.871383 5.940499 6.811882 0.000000 969.213746
B-3 844.899119 0.758939 5.173898 5.932837 0.000000 844.140180
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,117.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,031.06
MASTER SERVICER ADVANCES THIS MONTH 2,443.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,949,897.41
(B) TWO MONTHLY PAYMENTS: 2 626,548.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 631,489.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,360,811.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 562
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,957.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,232,682.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.32279650 % 9.32438600 % 2.35281740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.36014360 % 10.07120520 % 2.54678050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16234618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.25
POOL TRADING FACTOR: 45.71201079
................................................................................
Run: 12/01/98 15:54:42 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 2,272,719.58 7.500000 % 805,513.27
A-2 760947PT2 73,285,445.00 26,385,235.97 7.500000 % 2,480,990.68
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,269,804.64 7.500000 % 30,604.60
A-6 760947PX3 19,608,650.00 5,139,428.83 7.500000 % 765,412.43
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 40,948,802.73 7.500000 % 3,866,619.55
A-11 760947QC8 3,268,319.71 2,306,468.15 0.000000 % 24,079.07
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,119,800.17 7.500000 % 7,444.49
M-2 760947QF1 5,710,804.00 5,537,621.85 7.500000 % 5,790.15
M-3 760947QG9 3,263,317.00 3,164,355.74 7.500000 % 3,308.66
B-1 760947QH7 1,794,824.00 1,740,395.31 7.500000 % 1,819.76
B-2 760947QJ3 1,142,161.00 1,107,524.57 7.500000 % 1,158.03
B-3 1,957,990.76 1,791,471.17 7.500000 % 1,873.17
- -------------------------------------------------------------------------------
326,331,688.47 174,013,366.71 7,994,613.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,201.01 819,714.28 0.00 0.00 1,467,206.31
A-2 164,867.24 2,645,857.92 0.00 0.00 23,904,245.29
A-3 48,523.95 48,523.95 0.00 0.00 7,765,738.00
A-4 210,404.59 210,404.59 0.00 0.00 33,673,000.00
A-5 182,891.38 213,495.98 0.00 0.00 29,239,200.04
A-6 32,113.55 797,525.98 0.00 0.00 4,374,016.40
A-7 17,339.49 17,339.49 0.00 0.00 2,775,000.00
A-8 6,435.92 6,435.92 0.00 0.00 1,030,000.00
A-9 12,409.45 12,409.45 0.00 0.00 1,986,000.00
A-10 255,867.20 4,122,486.75 0.00 0.00 37,082,183.18
A-11 0.00 24,079.07 0.00 0.00 2,282,389.08
R 0.00 0.00 0.00 0.00 0.00
M-1 44,487.83 51,932.32 0.00 0.00 7,112,355.68
M-2 34,601.64 40,391.79 0.00 0.00 5,531,831.70
M-3 19,772.37 23,081.03 0.00 0.00 3,161,047.08
B-1 10,874.80 12,694.56 0.00 0.00 1,738,575.55
B-2 6,920.33 8,078.36 0.00 0.00 1,106,366.54
B-3 11,193.94 13,067.11 0.00 0.00 1,679,303.85
- -------------------------------------------------------------------------------
1,072,904.69 9,067,518.55 0.00 0.00 165,908,458.70
===============================================================================
Run: 12/01/98 15:54:42
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 129.869690 46.029330 0.811486 46.840816 0.000000 83.840361
A-2 360.033783 33.853798 2.249659 36.103457 0.000000 326.179984
A-3 1000.000000 0.000000 6.248466 6.248466 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248466 6.248466 0.000000 1000.000000
A-5 969.674644 1.013895 6.058979 7.072874 0.000000 968.660749
A-6 262.100085 39.034428 1.637724 40.672152 0.000000 223.065657
A-7 1000.000000 0.000000 6.248465 6.248465 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248466 6.248466 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248464 6.248464 0.000000 1000.000000
A-10 359.065548 33.905017 2.243609 36.148626 0.000000 325.160530
A-11 705.704568 7.367416 0.000000 7.367416 0.000000 698.337153
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.674641 1.013895 6.058979 7.072874 0.000000 968.660745
M-2 969.674647 1.013894 6.058979 7.072873 0.000000 968.660753
M-3 969.674641 1.013895 6.058979 7.072874 0.000000 968.660746
B-1 969.674637 1.013893 6.058978 7.072871 0.000000 968.660743
B-2 969.674652 1.013894 6.058979 7.072873 0.000000 968.660758
B-3 914.953843 0.956680 5.717055 6.673735 0.000000 857.666892
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:54:43 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,250.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 40,195.06
SUBSERVICER ADVANCES THIS MONTH 17,268.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,130,297.78
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,090,895.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,908,458.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 609
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,922,457.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.08366530 % 9.21441000 % 2.70192470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.57564710 % 9.52647899 % 2.76499090 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94811075
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.42
POOL TRADING FACTOR: 50.84043768
................................................................................
Run: 12/01/98 15:38:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 3,669,688.35 6.850000 % 3,669,688.35
A-2 760947RD5 25,000,000.00 6,750,938.08 7.250000 % 1,049,032.15
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 2,330,535.28
A-4 760947RF0 15,842,000.00 12,279,143.17 6.750000 % 118,687.84
A-5 760947RG8 11,649,000.00 10,256,402.39 6.900000 % 46,390.97
A-6 760947RU7 73,856,000.00 77,418,856.83 0.000000 % 2,847,118.48
A-7 760947RH6 93,000,000.00 39,567,943.76 7.250000 % 5,113,424.69
A-8 760947RJ2 6,350,000.00 7,742,597.61 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 429,464.26 7.250000 % 429,464.26
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 258,948.36
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 145,694.97 0.000000 % 181.30
A-14 7609473W9 0.00 0.00 0.569820 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,606,169.35 7.250000 % 10,281.90
M-2 760947RS2 6,634,109.00 6,447,871.98 7.250000 % 5,712.17
M-3 760947RT0 5,307,287.00 5,158,297.39 7.250000 % 4,569.73
B-1 760947RV5 3,184,372.00 3,094,978.24 7.250000 % 2,741.84
B-2 760947RW3 1,326,822.00 1,289,574.59 7.250000 % 1,142.43
B-3 760947RX1 2,122,914.66 1,609,171.73 7.250000 % 825.73
- -------------------------------------------------------------------------------
530,728,720.00 267,578,372.70 15,888,745.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 20,774.40 3,690,462.75 0.00 0.00 0.00
A-2 40,449.29 1,089,481.44 0.00 0.00 5,701,905.93
A-3 130,744.49 2,461,279.77 0.00 0.00 20,269,886.72
A-4 68,498.43 187,186.27 0.00 0.00 12,160,455.33
A-5 58,486.13 104,877.10 0.00 0.00 10,210,011.42
A-6 359,391.61 3,206,510.09 118,687.84 0.00 74,690,426.19
A-7 237,077.47 5,350,502.16 0.00 0.00 34,454,519.07
A-8 0.00 0.00 46,390.97 0.00 7,788,988.58
A-9 2,573.20 432,037.46 0.00 0.00 0.00
A-10 19,715.44 278,663.80 0.00 0.00 2,252,209.64
A-11 234,707.59 234,707.59 0.00 0.00 40,000,000.00
A-12 89,874.83 89,874.83 0.00 0.00 15,000,000.00
A-13 0.00 181.30 0.00 0.00 145,513.67
A-14 126,007.74 126,007.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,540.17 79,822.07 0.00 0.00 11,595,887.45
M-2 38,633.42 44,345.59 0.00 0.00 6,442,159.81
M-3 30,906.74 35,476.47 0.00 0.00 5,153,727.66
B-1 18,544.04 21,285.88 0.00 0.00 3,092,236.40
B-2 7,726.69 8,869.12 0.00 0.00 1,288,432.16
B-3 9,641.60 10,467.33 0.00 0.00 1,597,119.88
- -------------------------------------------------------------------------------
1,563,293.28 17,452,038.76 165,078.81 0.00 251,843,479.91
===============================================================================
Run: 12/01/98 15:38:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 21.105203 21.105203 0.119478 21.224681 0.000000 0.000000
A-2 270.037523 41.961286 1.617972 43.579258 0.000000 228.076237
A-3 1000.000000 103.119105 5.785046 108.904151 0.000000 896.880895
A-4 775.100566 7.491973 4.323850 11.815823 0.000000 767.608593
A-5 880.453463 3.982399 5.020700 9.003099 0.000000 876.471064
A-6 1048.240587 38.549589 4.866113 43.415702 1.607017 1011.298015
A-7 425.461761 54.983061 2.549220 57.532281 0.000000 370.478700
A-8 1219.306710 0.000000 0.000000 0.000000 7.305665 1226.612375
A-9 21.105204 21.105204 0.126455 21.231659 0.000000 0.000000
A-10 1000.000000 103.119103 7.851135 110.970238 0.000000 896.880897
A-11 1000.000000 0.000000 5.867690 5.867690 0.000000 1000.000000
A-12 1000.000000 0.000000 5.991655 5.991655 0.000000 1000.000000
A-13 817.127734 1.016818 0.000000 1.016818 0.000000 816.110917
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.927348 0.861030 5.823454 6.684484 0.000000 971.066318
M-2 971.927350 0.861030 5.823453 6.684483 0.000000 971.066320
M-3 971.927350 0.861029 5.823454 6.684483 0.000000 971.066321
B-1 971.927350 0.861030 5.823453 6.684483 0.000000 971.066320
B-2 971.927350 0.861027 5.823456 6.684483 0.000000 971.066322
B-3 758.001139 0.388961 4.541680 4.930641 0.000000 752.324108
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,502.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,570.08
MASTER SERVICER ADVANCES THIS MONTH 1,570.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 5,844,781.53
(B) TWO MONTHLY PAYMENTS: 2 487,100.13
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,336,406.32
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 825,940.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,843,479.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 991
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,864.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,355,320.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.07909700 % 8.67969400 % 2.24120870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.41088640 % 9.20880498 % 2.37498480 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10806858
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.28
POOL TRADING FACTOR: 47.45239336
................................................................................
Run: 12/01/98 15:39:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 25,342,712.49 6.750000 % 2,374,655.85
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 17,659,860.89 6.750000 % 916,952.46
A-4 760947SC6 313,006.32 233,511.04 0.000000 % 1,380.20
A-5 7609473X7 0.00 0.00 0.511022 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,199,455.41 6.750000 % 5,612.45
M-2 760947SF9 818,000.00 719,321.52 6.750000 % 3,365.82
M-3 760947SG7 546,000.00 480,133.94 6.750000 % 2,246.63
B-1 491,000.00 431,768.77 6.750000 % 2,020.32
B-2 273,000.00 240,066.94 6.750000 % 1,123.31
B-3 327,627.84 288,104.98 6.750000 % 1,348.09
- -------------------------------------------------------------------------------
109,132,227.16 66,986,428.98 3,308,705.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,634.82 2,516,290.67 0.00 0.00 22,968,056.64
A-2 113,963.55 113,963.55 0.00 0.00 20,391,493.00
A-3 98,697.06 1,015,649.52 0.00 0.00 16,742,908.43
A-4 0.00 1,380.20 0.00 0.00 232,130.84
A-5 28,342.61 28,342.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,703.49 12,315.94 0.00 0.00 1,193,842.96
M-2 4,020.13 7,385.95 0.00 0.00 715,955.70
M-3 2,683.36 4,929.99 0.00 0.00 477,887.31
B-1 2,413.06 4,433.38 0.00 0.00 429,748.45
B-2 1,341.68 2,464.99 0.00 0.00 238,943.63
B-3 1,610.15 2,958.24 0.00 0.00 286,756.89
- -------------------------------------------------------------------------------
401,409.91 3,710,115.04 0.00 0.00 63,677,723.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 457.796750 42.896345 2.558525 45.454870 0.000000 414.900405
A-2 1000.000000 0.000000 5.588779 5.588779 0.000000 1000.000000
A-3 603.755928 31.348802 3.374258 34.723060 0.000000 572.407126
A-4 746.026598 4.409496 0.000000 4.409496 0.000000 741.617102
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.366136 4.114699 4.914582 9.029281 0.000000 875.251437
M-2 879.366161 4.114694 4.914584 9.029278 0.000000 875.251467
M-3 879.366190 4.114707 4.914579 9.029286 0.000000 875.251484
B-1 879.366130 4.114705 4.914582 9.029287 0.000000 875.251426
B-2 879.366081 4.114689 4.914579 9.029268 0.000000 875.251392
B-3 879.366601 4.114699 4.914570 9.029269 0.000000 875.251888
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:39:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,525.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,956.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,129,006.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 189,801.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,677,723.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 266
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,995,028.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.96823260 % 3.59371700 % 1.43805050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.73070580 % 3.74964089 % 1.50593430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53703469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.92
POOL TRADING FACTOR: 58.34914718
................................................................................
Run: 12/01/98 15:38:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 6,577,228.25 7.000000 % 996,253.35
A-2 760947SJ1 50,172,797.00 17,131,330.41 7.400000 % 2,594,884.14
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,607,936.53 7.250000 % 29,298.55
A-6 760947SN2 45,513,473.00 11,581,249.04 7.250000 % 1,754,212.82
A-7 760947SP7 8,560,000.00 7,403,097.40 7.125000 % 1,121,347.82
A-8 760947SQ5 77,000,000.00 27,242,706.56 7.250000 % 4,126,455.18
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.576768 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,784,639.40 7.250000 % 6,994.57
M-2 760947SU6 5,333,000.00 5,189,435.27 7.250000 % 4,662.76
M-3 760947SV4 3,555,400.00 3,459,688.36 7.250000 % 3,108.56
B-1 1,244,400.00 1,210,900.66 7.250000 % 1,088.01
B-2 888,900.00 864,970.73 7.250000 % 777.18
B-3 1,422,085.30 1,359,821.56 7.250000 % 1,221.78
- -------------------------------------------------------------------------------
355,544,080.30 180,358,530.17 10,640,304.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 37,897.08 1,034,150.43 0.00 0.00 5,580,974.90
A-2 104,348.84 2,699,232.98 0.00 0.00 14,536,446.27
A-3 148,866.00 148,866.00 0.00 0.00 24,945,526.00
A-4 196,932.23 196,932.23 0.00 0.00 33,000,000.00
A-5 194,592.53 223,891.08 0.00 0.00 32,578,637.98
A-6 69,112.77 1,823,325.59 0.00 0.00 9,827,036.22
A-7 43,417.34 1,164,765.16 0.00 0.00 6,281,749.58
A-8 162,574.75 4,289,029.93 0.00 0.00 23,116,251.38
A-9 0.00 0.00 0.00 0.00 0.00
A-10 85,625.46 85,625.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,455.95 53,450.52 0.00 0.00 7,777,644.83
M-2 30,968.70 35,631.46 0.00 0.00 5,184,772.51
M-3 20,646.18 23,754.74 0.00 0.00 3,456,579.80
B-1 7,226.22 8,314.23 0.00 0.00 1,209,812.65
B-2 5,161.83 5,939.01 0.00 0.00 864,193.55
B-3 8,114.93 9,336.71 0.00 0.00 1,358,599.78
- -------------------------------------------------------------------------------
1,161,940.81 11,802,245.53 0.00 0.00 169,718,225.45
===============================================================================
Run: 12/01/98 15:38:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 254.697815 38.579101 1.467534 40.046635 0.000000 216.118714
A-2 341.446589 51.718945 2.079789 53.798734 0.000000 289.727644
A-3 1000.000000 0.000000 5.967643 5.967643 0.000000 1000.000000
A-4 1000.000000 0.000000 5.967643 5.967643 0.000000 1000.000000
A-5 973.079926 0.874322 5.806994 6.681316 0.000000 972.205604
A-6 254.457599 38.542715 1.518512 40.061227 0.000000 215.914884
A-7 864.847827 130.998577 5.072119 136.070696 0.000000 733.849250
A-8 353.801384 53.590327 2.111360 55.701687 0.000000 300.211057
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.079925 0.874321 5.806994 6.681315 0.000000 972.205604
M-2 973.079931 0.874322 5.806994 6.681316 0.000000 972.205609
M-3 973.079923 0.874321 5.806992 6.681313 0.000000 972.205603
B-1 973.079926 0.874325 5.806991 6.681316 0.000000 972.205601
B-2 973.079908 0.874317 5.806986 6.681303 0.000000 972.205591
B-3 956.216593 0.859168 5.706360 6.565528 0.000000 955.357446
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:38:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,636.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,066.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,504,383.46
(B) TWO MONTHLY PAYMENTS: 3 526,949.47
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,187,884.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 293,478.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,718,225.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 644
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,478,250.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.98335670 % 9.11171900 % 1.90492400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.30319900 % 9.67426869 % 2.02253230 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12113817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.71
POOL TRADING FACTOR: 47.73479151
................................................................................
Run: 12/01/98 15:39:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 5,279,637.43 7.125000 % 3,013,759.47
A-2 760947TF8 59,147,000.00 5,917,431.85 7.250000 % 3,377,829.75
A-3 760947TG6 50,000,000.00 16,013,829.26 7.250000 % 2,156,686.64
A-4 760947TH4 2,000,000.00 667,741.66 6.812500 % 84,542.14
A-5 760947TJ0 18,900,000.00 6,310,162.71 7.000000 % 798,923.01
A-6 760947TK7 25,500,000.00 8,513,711.99 7.250000 % 1,077,911.98
A-7 760947TL5 30,750,000.00 10,266,534.67 7.500000 % 1,299,835.05
A-8 760947TM3 87,500,000.00 42,040,934.59 7.350000 % 2,884,730.97
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,466,556.32 7.250000 % 54,781.27
A-14 760947TT8 709,256.16 554,923.36 0.000000 % 21,444.31
A-15 7609473Z2 0.00 0.00 0.457430 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,446,693.97 7.250000 % 11,466.04
M-2 760947TW1 7,123,700.00 6,914,808.40 7.250000 % 6,370.00
M-3 760947TX9 6,268,900.00 6,085,074.09 7.250000 % 5,605.64
B-1 2,849,500.00 2,765,942.78 7.250000 % 2,548.02
B-2 1,424,700.00 1,382,922.85 7.250000 % 1,273.96
B-3 2,280,382.97 1,545,252.46 7.250000 % 1,423.52
- -------------------------------------------------------------------------------
569,896,239.13 334,757,158.39 14,799,131.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,141.72 3,044,901.19 0.00 0.00 2,265,877.96
A-2 35,516.06 3,413,345.81 0.00 0.00 2,539,602.10
A-3 96,114.02 2,252,800.66 0.00 0.00 13,857,142.62
A-4 3,765.90 88,308.04 0.00 0.00 583,199.52
A-5 36,567.23 835,490.24 0.00 0.00 5,511,239.70
A-6 51,098.78 1,129,010.76 0.00 0.00 7,435,800.01
A-7 63,743.91 1,363,578.96 0.00 0.00 8,966,699.62
A-8 255,807.47 3,140,538.44 0.00 0.00 39,156,203.62
A-9 121,797.96 121,797.96 0.00 0.00 21,400,000.00
A-10 184,817.17 184,817.17 0.00 0.00 30,271,000.00
A-11 324,644.85 324,644.85 0.00 0.00 54,090,000.00
A-12 257,027.01 257,027.01 0.00 0.00 42,824,000.00
A-13 356,914.61 411,695.88 0.00 0.00 59,411,775.05
A-14 0.00 21,444.31 0.00 0.00 533,479.05
A-15 126,767.64 126,767.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,704.30 86,170.34 0.00 0.00 12,435,227.93
M-2 41,502.26 47,872.26 0.00 0.00 6,908,438.40
M-3 36,522.24 42,127.88 0.00 0.00 6,079,468.45
B-1 16,601.01 19,149.03 0.00 0.00 2,763,394.76
B-2 8,300.22 9,574.18 0.00 0.00 1,381,648.89
B-3 9,274.51 10,698.03 0.00 0.00 1,543,828.94
- -------------------------------------------------------------------------------
2,132,628.87 16,931,760.64 0.00 0.00 319,958,026.62
===============================================================================
Run: 12/01/98 15:39:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 100.046188 57.109063 0.590118 57.699181 0.000000 42.937125
A-2 100.046187 57.109063 0.600471 57.709534 0.000000 42.937125
A-3 320.276585 43.133733 1.922280 45.056013 0.000000 277.142852
A-4 333.870830 42.271070 1.882950 44.154020 0.000000 291.599760
A-5 333.871043 42.271059 1.934774 44.205833 0.000000 291.599984
A-6 333.871058 42.271058 2.003874 44.274932 0.000000 291.600000
A-7 333.871046 42.271059 2.072973 44.344032 0.000000 291.599988
A-8 480.467824 32.968354 2.923514 35.891868 0.000000 447.499470
A-9 1000.000000 0.000000 5.691493 5.691493 0.000000 1000.000000
A-10 1000.000000 0.000000 6.105420 6.105420 0.000000 1000.000000
A-11 1000.000000 0.000000 6.001938 6.001938 0.000000 1000.000000
A-12 1000.000000 0.000000 6.001938 6.001938 0.000000 1000.000000
A-13 970.676531 0.894198 5.825941 6.720139 0.000000 969.782333
A-14 782.401890 30.234930 0.000000 30.234930 0.000000 752.166960
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.676532 0.894199 5.825941 6.720140 0.000000 969.782334
M-2 970.676530 0.894198 5.825942 6.720140 0.000000 969.782332
M-3 970.676529 0.894198 5.825941 6.720139 0.000000 969.782330
B-1 970.676533 0.894199 5.825938 6.720137 0.000000 969.782334
B-2 970.676528 0.894195 5.825942 6.720137 0.000000 969.782333
B-3 677.628486 0.624237 4.067084 4.691321 0.000000 677.004240
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:39:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,126.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 104,733.45
MASTER SERVICER ADVANCES THIS MONTH 1,551.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 8,935,495.97
(B) TWO MONTHLY PAYMENTS: 5 1,667,056.95
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,106,662.96
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,348,994.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 319,958,026.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,715.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,490,502.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.68208070 % 7.61412500 % 1.70379410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.25998230 % 7.94577184 % 1.78097540 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99501260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.19
POOL TRADING FACTOR: 56.14320725
................................................................................
Run: 12/01/98 15:39:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 23,029,915.54 6.750000 % 1,371,175.63
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 22,556,294.40 6.750000 % 698,100.65
A-4 760947SZ5 177,268.15 148,054.74 0.000000 % 723.72
A-5 7609474J7 0.00 0.00 0.478230 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,322,681.21 6.750000 % 6,016.32
M-2 760947TC5 597,000.00 528,895.29 6.750000 % 2,405.72
M-3 760947TD3 597,000.00 528,895.29 6.750000 % 2,405.72
B-1 597,000.00 528,895.29 6.750000 % 2,405.72
B-2 299,000.00 264,890.62 6.750000 % 1,204.88
B-3 298,952.57 264,848.54 6.750000 % 1,204.63
- -------------------------------------------------------------------------------
119,444,684.72 70,447,440.92 2,085,642.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 129,402.57 1,500,578.20 0.00 0.00 21,658,739.91
A-2 119,536.67 119,536.67 0.00 0.00 21,274,070.00
A-3 126,741.36 824,842.01 0.00 0.00 21,858,193.75
A-4 0.00 723.72 0.00 0.00 147,331.02
A-5 28,044.57 28,044.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,432.00 13,448.32 0.00 0.00 1,316,664.89
M-2 2,971.81 5,377.53 0.00 0.00 526,489.57
M-3 2,971.81 5,377.53 0.00 0.00 526,489.57
B-1 2,971.81 5,377.53 0.00 0.00 526,489.57
B-2 1,488.39 2,693.27 0.00 0.00 263,685.74
B-3 1,488.15 2,692.78 0.00 0.00 263,643.85
- -------------------------------------------------------------------------------
423,049.14 2,508,692.13 0.00 0.00 68,361,797.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 417.326918 24.847182 2.344914 27.192096 0.000000 392.479736
A-2 1000.000000 0.000000 5.618891 5.618891 0.000000 1000.000000
A-3 579.452000 17.933611 3.255878 21.189489 0.000000 561.518389
A-4 835.202150 4.082628 0.000000 4.082628 0.000000 831.119522
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.921775 4.029685 4.977897 9.007582 0.000000 881.892090
M-2 885.921759 4.029682 4.977906 9.007588 0.000000 881.892077
M-3 885.921759 4.029682 4.977906 9.007588 0.000000 881.892077
B-1 885.921759 4.029682 4.977906 9.007588 0.000000 881.892077
B-2 885.921806 4.029699 4.977893 9.007592 0.000000 881.892107
B-3 885.921603 4.029502 4.977880 9.007382 0.000000 881.891900
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:39:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,778.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,650.37
SUBSERVICER ADVANCES THIS MONTH 10,659.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,047,102.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,361,797.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,765,164.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.10791430 % 3.38619100 % 1.50589430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.98132380 % 3.46632784 % 1.54486170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52026767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.70
POOL TRADING FACTOR: 57.23301797
................................................................................
Run: 12/01/98 15:39:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 24,044,039.68 6.625000 % 1,831,250.85
A-2 760947UL3 50,000,000.00 9,922,506.76 6.625000 % 1,669,669.89
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 7,466,693.10 6.000000 % 104,526.12
A-5 760947UP4 40,000,000.00 17,147,297.61 6.625000 % 1,076,887.13
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 55,659,943.15 0.000000 % 654,790.58
A-10 760947UU3 27,446,000.00 26,723,727.35 7.000000 % 24,933.19
A-11 760947UV1 15,000,000.00 14,605,257.94 7.000000 % 13,626.68
A-12 760947UW9 72,100,000.00 20,681,419.54 6.625000 % 2,422,996.05
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.565079 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,292,854.77 7.000000 % 8,670.22
M-2 760947VB4 5,306,000.00 5,163,129.55 7.000000 % 4,817.19
M-3 760947VC2 4,669,000.00 4,543,281.55 7.000000 % 4,238.87
B-1 2,335,000.00 2,272,127.33 7.000000 % 2,119.89
B-2 849,000.00 826,139.65 7.000000 % 770.79
B-3 1,698,373.98 1,232,032.33 7.000000 % 1,149.50
- -------------------------------------------------------------------------------
424,466,573.98 238,512,450.31 7,820,446.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,458.22 1,963,709.07 0.00 0.00 22,212,788.83
A-2 54,662.93 1,724,332.82 0.00 0.00 8,252,836.87
A-3 66,107.80 66,107.80 0.00 0.00 12,000,000.00
A-4 37,253.34 141,779.46 0.00 0.00 7,362,166.98
A-5 94,464.17 1,171,351.30 0.00 0.00 16,070,410.48
A-6 52,573.58 52,573.58 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 257,380.41 912,170.99 104,526.12 0.00 55,109,678.69
A-10 155,553.81 180,487.00 0.00 0.00 26,698,794.16
A-11 85,014.47 98,641.15 0.00 0.00 14,591,631.26
A-12 113,933.59 2,536,929.64 0.00 0.00 18,258,423.49
A-13 98,610.80 98,610.80 0.00 0.00 17,900,000.00
A-14 112,074.24 112,074.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,091.97 62,762.19 0.00 0.00 9,284,184.55
M-2 30,053.61 34,870.80 0.00 0.00 5,158,312.36
M-3 26,445.59 30,684.46 0.00 0.00 4,539,042.68
B-1 13,225.63 15,345.52 0.00 0.00 2,270,007.44
B-2 4,808.81 5,579.60 0.00 0.00 825,368.86
B-3 7,171.43 8,320.93 0.00 0.00 1,230,882.83
- -------------------------------------------------------------------------------
1,395,884.40 9,216,331.35 104,526.12 0.00 230,796,529.48
===============================================================================
Run: 12/01/98 15:39:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 353.588819 26.930160 1.947915 28.878075 0.000000 326.658659
A-2 198.450135 33.393398 1.093259 34.486657 0.000000 165.056737
A-3 1000.000000 0.000000 5.508983 5.508983 0.000000 1000.000000
A-4 716.298264 10.027448 3.573805 13.601253 0.000000 706.270815
A-5 428.682440 26.922178 2.361604 29.283782 0.000000 401.760262
A-6 1000.000000 0.000000 5.820813 5.820813 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 824.481819 9.699308 3.812535 13.511843 1.548329 816.330840
A-10 973.683865 0.908445 5.667631 6.576076 0.000000 972.775419
A-11 973.683863 0.908445 5.667631 6.576076 0.000000 972.775417
A-12 286.843544 33.606048 1.580216 35.186264 0.000000 253.237496
A-13 1000.000000 0.000000 5.508983 5.508983 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.073798 0.907876 5.664081 6.571957 0.000000 972.165922
M-2 973.073794 0.907876 5.664080 6.571956 0.000000 972.165918
M-3 973.073795 0.907875 5.664080 6.571955 0.000000 972.165920
B-1 973.073803 0.907876 5.664081 6.571957 0.000000 972.165927
B-2 973.073793 0.907880 5.664087 6.571967 0.000000 972.165913
B-3 725.418750 0.676806 4.222527 4.899333 0.000000 724.741926
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:39:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,924.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,221.09
MASTER SERVICER ADVANCES THIS MONTH 4,677.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,072,808.46
(B) TWO MONTHLY PAYMENTS: 2 635,476.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 547,137.85
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,446,661.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,796,529.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 846
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 632,467.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,493,389.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.21872230 % 7.96573300 % 1.81554430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.90114850 % 8.22436093 % 1.87449050 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88403953
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.99
POOL TRADING FACTOR: 54.37331079
................................................................................
Run: 12/01/98 15:39:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 9,447,917.88 5.125000 % 2,355,836.84
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 25,722,102.20 6.375000 % 5,073,253.35
A-6 760947VW8 123,614,000.00 115,168,256.91 0.000000 % 5,475,986.57
A-7 760947VJ7 66,675,000.00 27,840,987.00 7.000000 % 2,860,903.90
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,448,692.35 7.000000 % 25,933.58
A-12 760947VP3 38,585,000.00 37,537,733.97 7.000000 % 50,054.15
A-13 760947VQ1 698,595.74 611,536.19 0.000000 % 886.52
A-14 7609474B4 0.00 0.00 0.534544 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,208,333.11 7.000000 % 16,279.03
M-2 760947VU2 6,974,500.00 6,782,461.29 7.000000 % 9,043.98
M-3 760947VV0 6,137,500.00 5,968,507.61 7.000000 % 7,958.62
B-1 760947VX6 3,069,000.00 2,984,496.93 7.000000 % 3,979.63
B-2 760947VY4 1,116,000.00 1,085,271.60 7.000000 % 1,447.14
B-3 2,231,665.53 2,170,218.00 7.000000 % 2,893.85
- -------------------------------------------------------------------------------
557,958,461.27 348,274,515.04 15,884,457.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,189.70 2,396,026.54 0.00 0.00 7,092,081.04
A-3 125,661.87 125,661.87 0.00 0.00 26,330,000.00
A-4 166,560.65 166,560.65 0.00 0.00 34,157,000.00
A-5 136,104.19 5,209,357.54 0.00 0.00 20,648,848.85
A-6 248,570.92 5,724,557.49 507,826.51 0.00 110,200,096.85
A-7 161,758.64 3,022,662.54 0.00 0.00 24,980,083.10
A-8 60,634.10 60,634.10 0.00 0.00 10,436,000.00
A-9 38,056.09 38,056.09 0.00 0.00 6,550,000.00
A-10 22,223.59 22,223.59 0.00 0.00 3,825,000.00
A-11 112,998.66 138,932.24 0.00 0.00 19,422,758.77
A-12 218,097.61 268,151.76 0.00 0.00 37,487,679.82
A-13 0.00 886.52 0.00 0.00 610,649.67
A-14 154,521.81 154,521.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,931.52 87,210.55 0.00 0.00 12,192,054.08
M-2 39,406.71 48,450.69 0.00 0.00 6,773,417.31
M-3 34,677.56 42,636.18 0.00 0.00 5,960,548.99
B-1 17,340.20 21,319.83 0.00 0.00 2,980,517.30
B-2 6,305.52 7,752.66 0.00 0.00 1,083,824.46
B-3 12,609.17 15,503.02 0.00 0.00 2,110,648.76
- -------------------------------------------------------------------------------
1,666,648.51 17,551,105.67 507,826.51 0.00 332,841,209.00
===============================================================================
Run: 12/01/98 15:39:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 328.052704 81.799890 1.395476 83.195366 0.000000 246.252814
A-3 1000.000000 0.000000 4.772574 4.772574 0.000000 1000.000000
A-4 1000.000000 0.000000 4.876325 4.876325 0.000000 1000.000000
A-5 188.336827 37.146281 0.996553 38.142834 0.000000 151.190546
A-6 931.676484 44.299081 2.010864 46.309945 4.108163 891.485567
A-7 417.562610 42.908195 2.426076 45.334271 0.000000 374.654415
A-8 1000.000000 0.000000 5.810090 5.810090 0.000000 1000.000000
A-9 1000.000000 0.000000 5.810090 5.810090 0.000000 1000.000000
A-10 1000.000000 0.000000 5.810089 5.810089 0.000000 1000.000000
A-11 972.434618 1.296679 5.649933 6.946612 0.000000 971.137939
A-12 972.858208 1.297244 5.652394 6.949638 0.000000 971.560965
A-13 875.379214 1.269003 0.000000 1.269003 0.000000 874.110211
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.465597 1.296721 5.650113 6.946834 0.000000 971.168877
M-2 972.465595 1.296721 5.650113 6.946834 0.000000 971.168874
M-3 972.465598 1.296720 5.650112 6.946832 0.000000 971.168878
B-1 972.465601 1.296719 5.650114 6.946833 0.000000 971.168882
B-2 972.465591 1.296720 5.650108 6.946828 0.000000 971.168871
B-3 972.465619 1.296722 5.650116 6.946838 0.000000 945.772891
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:39:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,033.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,646.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 6,454,187.86
(B) TWO MONTHLY PAYMENTS: 1 293,270.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 416,316.73
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 466,227.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 332,841,209.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,179
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,745,598.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.02599630 % 7.17916600 % 1.79483780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.63872660 % 7.48886247 % 1.85864620 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82287306
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.99
POOL TRADING FACTOR: 59.65340292
................................................................................
Run: 12/01/98 15:39:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 37,137,494.91 6.750000 % 1,480,443.45
A-2 760947UB5 39,034,000.00 20,491,024.20 6.750000 % 1,208,097.76
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,460,023.81 6.750000 % 27,603.71
A-5 760947UE9 229,143.79 181,482.70 0.000000 % 879.28
A-6 7609474C2 0.00 0.00 0.453510 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,271,285.00 6.750000 % 5,543.82
M-2 760947UH2 570,100.00 508,531.85 6.750000 % 2,217.61
M-3 760947UJ8 570,100.00 508,531.85 6.750000 % 2,217.61
B-1 570,100.00 508,531.85 6.750000 % 2,217.61
B-2 285,000.00 254,221.32 6.750000 % 1,108.61
B-3 285,969.55 255,086.07 6.750000 % 1,112.36
- -------------------------------------------------------------------------------
114,016,713.34 71,623,213.56 2,731,441.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 208,641.77 1,689,085.22 0.00 0.00 35,657,051.46
A-2 115,120.41 1,323,218.17 0.00 0.00 19,282,926.44
A-3 33,972.59 33,972.59 0.00 0.00 6,047,000.00
A-4 25,056.81 52,660.52 0.00 0.00 4,432,420.10
A-5 0.00 879.28 0.00 0.00 180,603.42
A-6 27,034.92 27,034.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,142.19 12,686.01 0.00 0.00 1,265,741.18
M-2 2,856.98 5,074.59 0.00 0.00 506,314.24
M-3 2,856.98 5,074.59 0.00 0.00 506,314.24
B-1 2,856.98 5,074.59 0.00 0.00 506,314.24
B-2 1,428.23 2,536.84 0.00 0.00 253,112.71
B-3 1,433.10 2,545.46 0.00 0.00 149,402.10
- -------------------------------------------------------------------------------
428,400.96 3,159,842.78 0.00 0.00 68,787,200.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 618.958249 24.674058 3.477363 28.151421 0.000000 594.284191
A-2 524.953225 30.949884 2.949234 33.899118 0.000000 494.003342
A-3 1000.000000 0.000000 5.618090 5.618090 0.000000 1000.000000
A-4 892.004762 5.520742 5.011362 10.532104 0.000000 886.484020
A-5 792.003571 3.837241 0.000000 3.837241 0.000000 788.166330
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.004631 3.889854 5.011360 8.901214 0.000000 888.114777
M-2 892.004648 3.889861 5.011366 8.901227 0.000000 888.114787
M-3 892.004648 3.889861 5.011366 8.901227 0.000000 888.114787
B-1 892.004648 3.889861 5.011366 8.901227 0.000000 888.114787
B-2 892.004632 3.889860 5.011333 8.901193 0.000000 888.114772
B-3 892.004306 3.889785 5.011373 8.901158 0.000000 522.440589
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:39:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,920.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,823.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 345,534.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 420,737.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,787,200.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 278
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,294,520.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.37218950 % 3.20309800 % 1.42471250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.35438450 % 3.31220003 % 1.32469630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50028049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.51
POOL TRADING FACTOR: 60.33080424
................................................................................
Run: 12/01/98 15:40:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 85,312,143.02 0.000000 % 59,720.73
A-2 760947WF4 20,813,863.00 7,622,147.91 7.250000 % 294,064.90
A-3 760947WG2 6,939,616.00 4,902,838.75 7.250000 % 1,352,499.28
A-4 760947WH0 3,076,344.00 1,621,836.47 6.100000 % 76,008.22
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,247,700.29 7.250000 % 27,442.37
A-8 760947WM9 49,964,458.00 30,353,432.64 7.250000 % 13,022,482.31
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,365,557.14 7.250000 % 22,886.65
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 32,726,989.56 7.250000 % 1,089,149.42
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 35,372,859.95 6.730000 % 1,657,767.66
A-15 760947WU1 1,955,837.23 1,643,365.88 0.000000 % 21,466.87
A-16 7609474D0 0.00 0.00 0.314479 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,841,630.81 7.250000 % 11,965.40
M-2 760947WY3 7,909,900.00 7,704,959.02 7.250000 % 7,179.22
M-3 760947WZ0 5,859,200.00 5,707,391.49 7.250000 % 5,317.95
B-1 3,222,600.00 3,139,104.25 7.250000 % 2,924.91
B-2 1,171,800.00 1,141,439.31 7.250000 % 1,063.55
B-3 2,343,649.31 2,083,707.80 7.250000 % 1,862.13
- -------------------------------------------------------------------------------
585,919,116.54 377,132,050.29 17,653,801.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 376,710.98 436,431.71 209,448.32 0.00 85,461,870.61
A-2 45,651.69 339,716.59 0.00 0.00 7,328,083.01
A-3 29,364.80 1,381,864.08 0.00 0.00 3,550,339.47
A-4 8,172.94 84,181.16 0.00 0.00 1,545,828.25
A-5 387,676.03 387,676.03 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 175,174.59 202,616.96 0.00 0.00 29,220,257.92
A-8 181,797.20 13,204,279.51 0.00 0.00 17,330,950.33
A-9 100,940.55 100,940.55 0.00 0.00 16,853,351.00
A-10 104,008.33 126,894.98 0.00 0.00 17,342,670.49
A-11 41,946.22 41,946.22 0.00 0.00 7,003,473.00
A-12 196,013.27 1,285,162.69 0.00 0.00 31,637,840.14
A-13 0.00 0.00 0.00 0.00 0.00
A-14 196,664.79 1,854,432.45 0.00 0.00 33,715,092.29
A-15 0.00 21,466.87 0.00 0.00 1,621,899.01
A-16 97,977.43 97,977.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,912.96 88,878.36 0.00 0.00 12,829,665.41
M-2 46,147.66 53,326.88 0.00 0.00 7,697,779.80
M-3 34,183.54 39,501.49 0.00 0.00 5,702,073.54
B-1 18,801.18 21,726.09 0.00 0.00 3,136,179.34
B-2 6,836.48 7,900.03 0.00 0.00 1,140,375.76
B-3 12,480.05 14,342.18 0.00 0.00 2,081,635.51
- -------------------------------------------------------------------------------
2,137,460.69 19,791,262.26 209,448.32 0.00 359,687,486.88
===============================================================================
Run: 12/01/98 15:40:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 672.561856 0.470811 2.969817 3.440628 1.651195 673.742240
A-2 366.205346 14.128319 2.193331 16.321650 0.000000 352.077027
A-3 706.500007 194.895406 4.231473 199.126879 0.000000 511.604600
A-4 527.196071 24.707321 2.656705 27.364026 0.000000 502.488750
A-5 1000.000000 0.000000 5.204535 5.204535 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 974.439793 0.914292 5.836257 6.750549 0.000000 973.525502
A-8 607.500488 260.634916 3.638530 264.273446 0.000000 346.865573
A-9 1000.000000 0.000000 5.989346 5.989346 0.000000 1000.000000
A-10 964.274626 1.270850 5.775374 7.046224 0.000000 963.003777
A-11 1000.000000 0.000000 5.989346 5.989346 0.000000 1000.000000
A-12 344.068659 11.450555 2.060746 13.511301 0.000000 332.618105
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 527.196072 24.707321 2.931086 27.638407 0.000000 502.488751
A-15 840.236526 10.975796 0.000000 10.975796 0.000000 829.260731
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.090571 0.907625 5.834165 6.741790 0.000000 973.182946
M-2 974.090573 0.907625 5.834165 6.741790 0.000000 973.182948
M-3 974.090574 0.907624 5.834165 6.741789 0.000000 973.182950
B-1 974.090564 0.907624 5.834165 6.741789 0.000000 973.182939
B-2 974.090553 0.907621 5.834170 6.741791 0.000000 973.182932
B-3 889.086857 0.794543 5.325050 6.119593 0.000000 888.202642
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:40:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,089.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 96,643.45
MASTER SERVICER ADVANCES THIS MONTH 2,123.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 8,416,610.69
(B) TWO MONTHLY PAYMENTS: 9 2,037,364.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 568,428.17
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,307,110.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 359,687,486.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,935.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,093,840.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.31312500 % 6.99195000 % 1.69492490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.89895530 % 7.29230782 % 1.77570560 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81989294
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.48
POOL TRADING FACTOR: 61.38859046
................................................................................
Run: 12/01/98 15:40:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 67,716,910.54 7.000000 % 2,114,379.67
A-2 760947WA5 1,458,253.68 1,061,405.52 0.000000 % 8,035.12
A-3 7609474F5 0.00 0.00 0.202739 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,289,203.07 7.000000 % 5,787.29
M-2 760947WD9 865,000.00 773,343.06 7.000000 % 3,471.57
M-3 760947WE7 288,000.00 257,482.99 7.000000 % 1,155.85
B-1 576,700.00 515,591.82 7.000000 % 2,314.51
B-2 288,500.00 257,930.02 7.000000 % 1,157.86
B-3 288,451.95 257,887.17 7.000000 % 1,157.67
- -------------------------------------------------------------------------------
115,330,005.63 72,129,754.19 2,137,459.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 394,202.30 2,508,581.97 0.00 0.00 65,602,530.87
A-2 0.00 8,035.12 0.00 0.00 1,053,370.40
A-3 12,161.16 12,161.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,504.87 13,292.16 0.00 0.00 1,283,415.78
M-2 4,501.89 7,973.46 0.00 0.00 769,871.49
M-3 1,498.89 2,654.74 0.00 0.00 256,327.14
B-1 3,001.43 5,315.94 0.00 0.00 513,277.31
B-2 1,501.49 2,659.35 0.00 0.00 256,772.16
B-3 1,501.24 2,658.91 0.00 0.00 256,729.50
- -------------------------------------------------------------------------------
425,873.27 2,563,332.81 0.00 0.00 69,992,294.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 614.920685 19.200164 3.579655 22.779819 0.000000 595.720520
A-2 727.860683 5.510098 0.000000 5.510098 0.000000 722.350586
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 894.038190 4.013377 5.204487 9.217864 0.000000 890.024813
M-2 894.038220 4.013376 5.204497 9.217873 0.000000 890.024844
M-3 894.038160 4.013368 5.204479 9.217847 0.000000 890.024792
B-1 894.038183 4.013369 5.204491 9.217860 0.000000 890.024814
B-2 894.038198 4.013380 5.204471 9.217851 0.000000 890.024818
B-3 894.038574 4.013355 5.204472 9.217827 0.000000 890.025184
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:40:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,849.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 477.09
SUBSERVICER ADVANCES THIS MONTH 11,165.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,058,009.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,992,294.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 303
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,813,467.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.28420430 % 3.26450400 % 1.45129160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.16036340 % 3.29981239 % 1.48940380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39756333
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.01
POOL TRADING FACTOR: 60.68871173
................................................................................
Run: 12/01/98 15:40:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 25,345,034.64 5.712500 % 2,320,131.98
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 26,256,868.35 2,320,131.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 115,481.30 2,435,613.28 0.00 0.00 23,024,902.66
R 47,705.77 47,705.77 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
163,187.07 2,483,319.05 0.00 0.00 23,936,736.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 277.956763 25.444683 1.266473 26.711156 0.000000 252.512080
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:40:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,802.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,024.10
MASTER SERVICER ADVANCES THIS MONTH 426.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,523,978.44
(B) TWO MONTHLY PAYMENTS: 3 828,415.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 311,139.41
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 960,902.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,936,736.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 56,731.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,297,030.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.52725640 % 3.47274360 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.19065150 % 3.80934850 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18334559
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.60
POOL TRADING FACTOR: 26.25120799
................................................................................
Run: 12/01/98 15:40:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 62,567,399.26 7.500000 % 9,157,402.11
A-2 760947XD8 75,497,074.00 3,143,618.88 7.500000 % 3,143,618.88
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 2,199,354.58
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 5,100,106.43 0.000000 % 202,383.63
A-9 7609474E8 0.00 0.00 0.168452 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,139,645.05 7.500000 % 8,233.42
M-2 760947XN6 6,700,600.00 6,528,276.13 7.500000 % 5,880.97
M-3 760947XP1 5,896,500.00 5,744,855.73 7.500000 % 5,175.23
B-1 2,948,300.00 2,872,476.58 7.500000 % 2,587.66
B-2 1,072,100.00 1,044,528.07 7.500000 % 940.96
B-3 2,144,237.43 1,785,547.81 7.500000 % 1,608.50
- -------------------------------------------------------------------------------
536,050,225.54 337,429,379.94 14,727,185.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 388,048.89 9,545,451.00 0.00 0.00 53,409,997.15
A-2 19,497.02 3,163,115.90 0.00 0.00 0.00
A-3 206,913.80 2,406,268.38 0.00 0.00 31,162,571.42
A-4 430,028.38 430,028.38 0.00 0.00 69,336,000.00
A-5 522,867.52 522,867.52 0.00 0.00 84,305,000.00
A-6 235,084.82 235,084.82 0.00 0.00 37,904,105.00
A-7 90,525.11 90,525.11 0.00 0.00 14,595,895.00
A-8 0.00 202,383.63 0.00 0.00 4,897,722.80
A-9 47,004.22 47,004.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,684.93 64,918.35 0.00 0.00 9,131,411.63
M-2 40,488.99 46,369.96 0.00 0.00 6,522,395.16
M-3 35,630.14 40,805.37 0.00 0.00 5,739,680.50
B-1 17,815.37 20,403.03 0.00 0.00 2,869,888.92
B-2 6,478.26 7,419.22 0.00 0.00 1,043,587.11
B-3 11,074.13 12,682.63 0.00 0.00 1,772,692.24
- -------------------------------------------------------------------------------
2,108,141.58 16,835,327.52 0.00 0.00 322,690,946.93
===============================================================================
Run: 12/01/98 15:40:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 335.347053 49.081596 2.079854 51.161450 0.000000 286.265457
A-2 41.638950 41.638950 0.258249 41.897199 0.000000 0.000000
A-3 1000.000000 65.924089 6.202094 72.126183 0.000000 934.075911
A-4 1000.000000 0.000000 6.202094 6.202094 0.000000 1000.000000
A-5 1000.000000 0.000000 6.202094 6.202094 0.000000 1000.000000
A-6 1000.000000 0.000000 6.202094 6.202094 0.000000 1000.000000
A-7 1000.000000 0.000000 6.202094 6.202094 0.000000 1000.000000
A-8 805.396095 31.959918 0.000000 31.959918 0.000000 773.436177
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.282324 0.877679 6.042590 6.920269 0.000000 973.404645
M-2 974.282322 0.877678 6.042592 6.920270 0.000000 973.404644
M-3 974.282325 0.877678 6.042591 6.920269 0.000000 973.404647
B-1 974.282325 0.877679 6.042591 6.920270 0.000000 973.404647
B-2 974.282315 0.877679 6.042589 6.920268 0.000000 973.404636
B-3 832.719262 0.750150 5.164601 5.914751 0.000000 826.723858
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:40:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,050.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 50,672.86
MASTER SERVICER ADVANCES THIS MONTH 524.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,041,989.14
(B) TWO MONTHLY PAYMENTS: 3 586,137.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,004,437.81
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,349,196.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 322,690,946.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 69,674.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,336,094.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.84082430 % 6.44324100 % 1.71593440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.47884430 % 6.62971413 % 1.78926670 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84639868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.28
POOL TRADING FACTOR: 60.19789407
................................................................................
Run: 12/01/98 15:40:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 26,039,744.23 7.000000 % 1,696,293.25
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,834,965.45 7.000000 % 84,469.42
A-6 760947XV8 2,531,159.46 1,902,257.17 0.000000 % 27,902.11
A-7 7609474G3 0.00 0.00 0.290485 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,111,747.80 7.000000 % 10,001.60
M-2 760947XY2 789,000.00 703,588.97 7.000000 % 3,332.32
M-3 760947XZ9 394,500.00 351,794.46 7.000000 % 1,666.16
B-1 789,000.00 703,588.97 7.000000 % 3,332.32
B-2 394,500.00 351,794.46 7.000000 % 1,666.16
B-3 394,216.33 351,541.55 7.000000 % 1,664.95
- -------------------------------------------------------------------------------
157,805,575.79 100,746,023.06 1,830,328.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 151,764.93 1,848,058.18 0.00 0.00 24,343,450.98
A-2 80,429.21 80,429.21 0.00 0.00 13,800,000.00
A-3 106,947.54 106,947.54 0.00 0.00 18,350,000.00
A-4 106,335.57 106,335.57 0.00 0.00 18,245,000.00
A-5 103,945.81 188,415.23 0.00 0.00 17,750,496.03
A-6 0.00 27,902.11 0.00 0.00 1,874,355.06
A-7 24,366.25 24,366.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,307.70 22,309.30 0.00 0.00 2,101,746.20
M-2 4,100.66 7,432.98 0.00 0.00 700,256.65
M-3 2,050.33 3,716.49 0.00 0.00 350,128.30
B-1 4,100.66 7,432.98 0.00 0.00 700,256.65
B-2 2,050.33 3,716.49 0.00 0.00 350,128.30
B-3 2,048.86 3,713.81 0.00 0.00 349,876.60
- -------------------------------------------------------------------------------
600,447.85 2,430,776.14 0.00 0.00 98,915,694.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 326.517169 21.270135 1.903009 23.173144 0.000000 305.247034
A-2 1000.000000 0.000000 5.828204 5.828204 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828204 5.828204 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828203 5.828203 0.000000 1000.000000
A-5 891.748273 4.223471 5.197291 9.420762 0.000000 887.524801
A-6 751.535887 11.023450 0.000000 11.023450 0.000000 740.512437
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.747730 4.223470 5.197289 9.420759 0.000000 887.524260
M-2 891.747744 4.223473 5.197288 9.420761 0.000000 887.524271
M-3 891.747681 4.223473 5.197288 9.420761 0.000000 887.524208
B-1 891.747744 4.223473 5.197288 9.420761 0.000000 887.524271
B-2 891.747681 4.223473 5.197288 9.420761 0.000000 887.524208
B-3 891.747813 4.223392 5.197299 9.420691 0.000000 887.524379
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:40:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,967.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,435.70
SUBSERVICER ADVANCES THIS MONTH 6,883.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 631,311.22
(B) TWO MONTHLY PAYMENTS: 1 54,473.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,915,694.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 482
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,352,007.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.37243830 % 3.20417900 % 1.42338260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.30881100 % 3.18668454 % 1.44295360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47185570
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.76
POOL TRADING FACTOR: 62.68200238
................................................................................
Run: 12/01/98 15:40:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 16,773,202.41 7.500000 % 827,298.45
A-2 760947YB1 105,040,087.00 63,963,979.83 7.500000 % 2,279,512.88
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,651,171.17 7.500000 % 36,847.00
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 6,393,062.93 8.000000 % 227,832.44
A-12 760947YM7 59,143,468.00 36,015,312.84 7.000000 % 1,283,493.77
A-13 760947YN5 16,215,000.00 9,874,096.29 5.912500 % 351,887.57
A-14 760947YP0 0.00 0.00 3.087500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 8,433,373.36 0.000000 % 93,586.42
A-19 760947H53 0.00 0.00 0.161116 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,720,032.28 7.500000 % 12,097.61
M-2 760947YX3 3,675,000.00 3,573,376.51 7.500000 % 4,032.57
M-3 760947YY1 1,837,500.00 1,786,688.28 7.500000 % 2,016.29
B-1 2,756,200.00 2,679,983.77 7.500000 % 3,024.37
B-2 1,286,200.00 1,250,633.14 7.500000 % 1,411.35
B-3 1,470,031.75 1,429,381.30 7.500000 % 1,613.04
- -------------------------------------------------------------------------------
367,497,079.85 275,183,806.11 5,124,653.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 104,700.90 931,999.35 0.00 0.00 15,945,903.96
A-2 399,272.95 2,678,785.83 0.00 0.00 61,684,466.95
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 203,813.61 240,660.61 0.00 0.00 32,614,324.17
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,680.06 169,680.06 0.00 0.00 27,457,512.00
A-8 81,160.47 81,160.47 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 42,566.91 270,399.35 0.00 0.00 6,165,230.49
A-12 209,825.55 1,493,319.32 0.00 0.00 34,731,819.07
A-13 48,589.42 400,476.99 0.00 0.00 9,522,208.72
A-14 25,373.33 25,373.33 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,168.43 15,168.43 0.00 0.00 2,430,000.00
A-18 0.00 93,586.42 0.00 0.00 8,339,786.94
A-19 36,900.60 36,900.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,916.08 79,013.69 0.00 0.00 10,707,934.67
M-2 22,305.56 26,338.13 0.00 0.00 3,569,343.94
M-3 11,152.78 13,169.07 0.00 0.00 1,784,671.99
B-1 16,728.87 19,753.24 0.00 0.00 2,676,959.40
B-2 7,806.65 9,218.00 0.00 0.00 1,249,221.79
B-3 8,922.41 10,535.45 0.00 0.00 1,427,768.26
- -------------------------------------------------------------------------------
1,700,082.08 6,824,735.84 0.00 0.00 270,059,152.35
===============================================================================
Run: 12/01/98 15:40:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 529.442758 26.113509 3.304863 29.418372 0.000000 503.329249
A-2 608.948275 21.701361 3.801148 25.502509 0.000000 587.246914
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 972.347349 1.097299 6.069541 7.166840 0.000000 971.250051
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.179732 6.179732 0.000000 1000.000000
A-8 1000.000000 0.000000 6.242153 6.242153 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 608.948273 21.701362 4.054558 25.755920 0.000000 587.246911
A-12 608.948275 21.701361 3.547738 25.249099 0.000000 587.246914
A-13 608.948276 21.701361 2.996572 24.697933 0.000000 587.246915
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.242152 6.242152 0.000000 1000.000000
A-18 873.938457 9.698227 0.000000 9.698227 0.000000 864.240230
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.347348 1.097299 6.069541 7.166840 0.000000 971.250049
M-2 972.347350 1.097298 6.069540 7.166838 0.000000 971.250052
M-3 972.347363 1.097301 6.069540 7.166841 0.000000 971.250063
B-1 972.347351 1.097297 6.069541 7.166838 0.000000 971.250054
B-2 972.347333 1.097302 6.069546 7.166848 0.000000 971.250031
B-3 972.347230 1.097296 6.069536 7.166832 0.000000 971.249947
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:40:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,837.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,034.11
SUBSERVICER ADVANCES THIS MONTH 23,796.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,101,828.73
(B) TWO MONTHLY PAYMENTS: 1 70,194.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 172,566.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 270,059,152.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,813,261.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.96248900 % 6.02814300 % 2.00936810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.81722760 % 5.94756758 % 2.04568330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75473945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.86
POOL TRADING FACTOR: 73.48606755
................................................................................
Run: 12/01/98 15:41:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 9,871,388.80 7.500000 % 3,592,590.12
A-3 760947ZV6 22,739,000.00 3,112,277.76 5.912500 % 718,518.02
A-4 760947ZW4 0.00 0.00 3.087500 % 0.00
A-5 760947ZX2 25,743,000.00 3,210,337.77 8.500000 % 1,168,369.32
A-6 760947ZY0 77,229,000.00 9,631,013.33 7.500000 % 3,505,107.95
A-7 760947ZZ7 2,005,000.00 510,348.89 7.750000 % 54,717.94
A-8 760947A27 4,558,000.00 1,605,950.53 7.750000 % 108,072.08
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 8,682,921.28 7.750000 % 63,156.26
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,848,078.72 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,179,979.82 7.750000 % 34,927.40
A-21 760947B75 10,625,000.00 10,320,570.32 7.750000 % 8,971.40
A-22 760947B83 5,391,778.36 4,264,872.55 0.000000 % 90,174.25
A-23 7609474H1 0.00 0.00 0.271796 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,865,752.85 7.750000 % 8,576.04
M-2 760947C41 6,317,900.00 6,166,119.93 7.750000 % 5,360.05
M-3 760947C58 5,559,700.00 5,426,134.76 7.750000 % 4,716.80
B-1 2,527,200.00 2,466,486.99 7.750000 % 2,144.05
B-2 1,263,600.00 1,233,243.52 7.750000 % 1,072.03
B-3 2,022,128.94 1,905,617.21 7.750000 % 1,656.50
- -------------------------------------------------------------------------------
505,431,107.30 252,396,095.03 9,368,130.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 61,263.62 3,653,853.74 0.00 0.00 6,278,798.68
A-3 15,226.94 733,744.96 0.00 0.00 2,393,759.74
A-4 7,951.49 7,951.49 0.00 0.00 0.00
A-5 22,580.46 1,190,949.78 0.00 0.00 2,041,968.45
A-6 59,771.81 3,564,879.76 0.00 0.00 6,125,905.38
A-7 3,272.89 57,990.83 0.00 0.00 455,630.95
A-8 10,299.04 118,371.12 0.00 0.00 1,497,878.45
A-9 34,423.62 34,423.62 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,825.73 32,825.73 0.00 0.00 5,667,000.00
A-13 95,444.86 95,444.86 0.00 0.00 15,379,000.00
A-14 63,663.83 63,663.83 0.00 0.00 9,617,000.00
A-15 95,161.44 95,161.44 0.00 0.00 14,375,000.00
A-16 291,473.28 291,473.28 0.00 0.00 45,450,000.00
A-17 55,684.04 118,840.30 0.00 0.00 8,619,765.02
A-18 77,399.15 77,399.15 0.00 0.00 12,069,000.00
A-19 0.00 0.00 63,156.26 0.00 9,911,234.98
A-20 257,676.36 292,603.76 0.00 0.00 40,145,052.42
A-21 66,186.37 75,157.77 0.00 0.00 10,311,598.92
A-22 0.00 90,174.25 0.00 0.00 4,174,698.30
A-23 56,766.08 56,766.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,269.60 71,845.64 0.00 0.00 9,857,176.81
M-2 39,543.66 44,903.71 0.00 0.00 6,160,759.88
M-3 34,798.10 39,514.90 0.00 0.00 5,421,417.96
B-1 15,817.72 17,961.77 0.00 0.00 2,464,342.94
B-2 7,908.86 8,980.89 0.00 0.00 1,232,171.49
B-3 12,220.82 13,877.32 0.00 0.00 1,903,960.71
- -------------------------------------------------------------------------------
1,585,624.77 10,953,754.98 63,156.26 0.00 243,091,121.08
===============================================================================
Run: 12/01/98 15:41:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 91.397517 33.263183 0.567229 33.830412 0.000000 58.134333
A-3 136.869597 31.598488 0.669640 32.268128 0.000000 105.271109
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 124.707212 45.385904 0.877150 46.263054 0.000000 79.321309
A-6 124.707213 45.385904 0.773956 46.159860 0.000000 79.321309
A-7 254.538100 27.290743 1.632364 28.923107 0.000000 227.247357
A-8 352.336667 23.710417 2.259552 25.969969 0.000000 328.626251
A-9 1000.000000 0.000000 6.619927 6.619927 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.792435 5.792435 0.000000 1000.000000
A-13 1000.000000 0.000000 6.206181 6.206181 0.000000 1000.000000
A-14 1000.000000 0.000000 6.619926 6.619926 0.000000 1000.000000
A-15 1000.000000 0.000000 6.619926 6.619926 0.000000 1000.000000
A-16 1000.000000 0.000000 6.413053 6.413053 0.000000 1000.000000
A-17 842.920229 6.131080 5.405693 11.536773 0.000000 836.789149
A-18 1000.000000 0.000000 6.413054 6.413054 0.000000 1000.000000
A-19 1196.607378 0.000000 0.000000 0.000000 7.673908 1204.281286
A-20 975.668492 0.848123 6.257014 7.105137 0.000000 974.820369
A-21 971.347795 0.844367 6.229305 7.073672 0.000000 970.503428
A-22 790.995524 16.724399 0.000000 16.724399 0.000000 774.271126
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.976184 0.848390 6.258987 7.107377 0.000000 975.127793
M-2 975.976184 0.848391 6.258988 7.107379 0.000000 975.127793
M-3 975.976179 0.848391 6.258989 7.107380 0.000000 975.127788
B-1 975.976175 0.848390 6.258990 7.107380 0.000000 975.127786
B-2 975.976195 0.848393 6.258990 7.107383 0.000000 975.127802
B-3 942.381651 0.819186 6.043541 6.862727 0.000000 941.562465
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:41:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,508.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 65,403.78
MASTER SERVICER ADVANCES THIS MONTH 2,657.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,945,022.83
(B) TWO MONTHLY PAYMENTS: 2 556,620.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 255,708.54
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,925,825.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,091,121.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 965
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 341,560.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,084,843.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.09312780 % 8.64784700 % 2.25902560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.68230590 % 8.81947253 % 2.34411480 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17658642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.98
POOL TRADING FACTOR: 48.09579734
................................................................................
Run: 12/01/98 15:41:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 2,348,352.73 7.750000 % 596,303.31
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 761,126.85
A-4 760947E49 49,946,015.00 2,165,673.17 7.750000 % 2,165,673.17
A-5 760947E56 17,641,789.00 17,172,217.70 7.750000 % 13,326.23
A-6 760947E64 16,661,690.00 16,218,205.99 7.750000 % 12,585.89
A-7 760947E72 20,493,335.00 1,864,824.71 8.000000 % 473,523.97
A-8 760947E80 19,268,210.00 1,864,824.71 7.500000 % 473,523.97
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 724,703.86 7.750000 % 184,019.63
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 1,913,073.77 7.750000 % 1,913,073.77
A-23 760947H38 8,365,657.00 1,452,672.86 7.750000 % 1,452,672.86
A-24 760947H46 1,118,434.45 831,727.49 0.000000 % 36,422.00
A-25 7609475H0 0.00 0.00 0.522980 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,089,813.08 7.750000 % 5,501.94
M-2 760947G39 4,552,300.00 4,431,121.02 7.750000 % 3,438.70
M-3 760947G47 4,006,000.00 3,899,363.15 7.750000 % 3,026.04
B-1 1,820,900.00 1,772,428.92 7.750000 % 1,375.47
B-2 910,500.00 886,263.14 7.750000 % 687.77
B-3 1,456,687.10 1,269,434.66 7.750000 % 985.11
- -------------------------------------------------------------------------------
364,183,311.55 151,160,367.96 8,097,266.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,943.60 611,246.91 0.00 0.00 1,752,049.42
A-2 0.00 0.00 0.00 0.00 0.00
A-3 205,625.55 966,752.40 0.00 0.00 31,552,451.15
A-4 13,781.13 2,179,454.30 0.00 0.00 0.00
A-5 109,274.40 122,600.63 0.00 0.00 17,158,891.47
A-6 103,203.60 115,789.49 0.00 0.00 16,205,620.10
A-7 12,249.49 485,773.46 0.00 0.00 1,391,300.74
A-8 11,483.90 485,007.87 0.00 0.00 1,391,300.74
A-9 31,817.21 31,817.21 0.00 0.00 5,000,000.00
A-10 45,981.00 45,981.00 0.00 0.00 7,000,000.00
A-11 4,611.61 188,631.24 0.00 0.00 540,684.23
A-12 31,201.39 31,201.39 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,272.47 8,272.47 0.00 0.00 1,300,000.00
A-16 120,182.64 120,182.64 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,048.28 44,048.28 0.00 0.00 7,082,000.00
A-19 53,338.36 53,338.36 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 12,173.73 1,925,247.50 0.00 0.00 0.00
A-23 9,244.00 1,461,916.86 0.00 0.00 0.00
A-24 0.00 36,422.00 0.00 0.00 795,305.49
A-25 64,910.22 64,910.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,115.61 50,617.55 0.00 0.00 7,084,311.14
M-2 28,197.18 31,635.88 0.00 0.00 4,427,682.32
M-3 24,813.37 27,839.41 0.00 0.00 3,896,337.11
B-1 11,278.75 12,654.22 0.00 0.00 1,771,053.45
B-2 5,639.68 6,327.45 0.00 0.00 885,575.37
B-3 8,077.97 9,063.08 0.00 0.00 1,268,449.55
- -------------------------------------------------------------------------------
1,019,465.14 9,116,731.82 0.00 0.00 143,063,101.28
===============================================================================
Run: 12/01/98 15:41:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 119.802375 30.420708 0.762355 31.183063 0.000000 89.381667
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 23.554397 6.363441 29.917838 0.000000 976.445603
A-4 43.360279 43.360279 0.275921 43.636200 0.000000 0.000000
A-5 973.383011 0.755379 6.194066 6.949445 0.000000 972.627633
A-6 973.383012 0.755379 6.194066 6.949445 0.000000 972.627633
A-7 90.996644 23.106243 0.597730 23.703973 0.000000 67.890401
A-8 96.782457 24.575400 0.596002 25.171402 0.000000 72.207057
A-9 1000.000000 0.000000 6.363442 6.363442 0.000000 1000.000000
A-10 1000.000000 0.000000 6.568714 6.568714 0.000000 1000.000000
A-11 147.883777 37.551225 0.941050 38.492275 0.000000 110.332553
A-12 1000.000000 0.000000 6.240278 6.240278 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.363438 6.363438 0.000000 1000.000000
A-16 1000.000000 0.000000 6.363441 6.363441 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.219751 6.219751 0.000000 1000.000000
A-19 1000.000000 0.000000 6.363441 6.363441 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 129.986866 129.986866 0.827164 130.814030 0.000000 0.000000
A-23 173.647194 173.647194 1.104994 174.752188 0.000000 0.000000
A-24 743.653318 32.565163 0.000000 32.565163 0.000000 711.088155
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.380710 0.755377 6.194051 6.949428 0.000000 972.625333
M-2 973.380713 0.755376 6.194051 6.949427 0.000000 972.625337
M-3 973.380716 0.755377 6.194051 6.949428 0.000000 972.625340
B-1 973.380702 0.755379 6.194052 6.949431 0.000000 972.625323
B-2 973.380714 0.755376 6.194047 6.949423 0.000000 972.625338
B-3 871.453217 0.676274 5.545439 6.221713 0.000000 870.776950
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:41:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,639.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 67,009.37
MASTER SERVICER ADVANCES THIS MONTH 8,018.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,149,018.16
(B) TWO MONTHLY PAYMENTS: 4 1,244,712.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 508,318.07
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,723,565.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,063,101.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 590
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,018,689.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,979,787.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.12924970 % 10.25772400 % 2.61302620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.41055140 % 10.77030376 % 2.75893670 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51633581
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.86
POOL TRADING FACTOR: 39.28326663
................................................................................
Run: 12/01/98 15:41:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 13,373,602.15 7.250000 % 1,481,654.79
A-2 760947C74 26,006,000.00 4,457,519.82 7.250000 % 493,846.43
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 50,796.70 7.250000 % 50,796.70
A-6 760947D32 17,250,000.00 15,656,197.95 7.250000 % 66,833.33
A-7 760947D40 1,820,614.04 1,288,284.84 0.000000 % 35,564.01
A-8 7609474Y4 0.00 0.00 0.313806 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,375,748.00 7.250000 % 5,872.81
M-2 760947D73 606,400.00 550,371.81 7.250000 % 2,349.43
M-3 760947D81 606,400.00 550,371.81 7.250000 % 2,349.43
B-1 606,400.00 550,371.81 7.250000 % 2,349.43
B-2 303,200.00 275,185.89 7.250000 % 1,174.72
B-3 303,243.02 275,224.92 7.250000 % 1,174.89
- -------------------------------------------------------------------------------
121,261,157.06 68,616,675.70 2,143,965.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 80,686.21 1,562,341.00 0.00 0.00 11,891,947.36
A-2 26,893.31 520,739.74 0.00 0.00 3,963,673.39
A-3 138,746.51 138,746.51 0.00 0.00 22,997,000.00
A-4 43,535.89 43,535.89 0.00 0.00 7,216,000.00
A-5 306.47 51,103.17 0.00 0.00 0.00
A-6 94,457.66 161,290.99 0.00 0.00 15,589,364.62
A-7 0.00 35,564.01 0.00 0.00 1,252,720.83
A-8 17,918.60 17,918.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,300.22 14,173.03 0.00 0.00 1,369,875.19
M-2 3,320.52 5,669.95 0.00 0.00 548,022.38
M-3 3,320.52 5,669.95 0.00 0.00 548,022.38
B-1 3,320.52 5,669.95 0.00 0.00 548,022.38
B-2 1,660.26 2,834.98 0.00 0.00 274,011.17
B-3 1,660.50 2,835.39 0.00 0.00 274,050.03
- -------------------------------------------------------------------------------
424,127.19 2,568,093.16 0.00 0.00 66,472,709.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 521.347347 57.759816 3.145416 60.905232 0.000000 463.587532
A-2 171.403515 18.989711 1.034119 20.023830 0.000000 152.413804
A-3 1000.000000 0.000000 6.033244 6.033244 0.000000 1000.000000
A-4 1000.000000 0.000000 6.033244 6.033244 0.000000 1000.000000
A-5 3.101520 3.101520 0.018712 3.120232 0.000000 0.000000
A-6 907.605678 3.874396 5.475806 9.350202 0.000000 903.731282
A-7 707.610076 19.534074 0.000000 19.534074 0.000000 688.076002
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 907.605225 3.874396 5.475802 9.350198 0.000000 903.730829
M-2 907.605228 3.874390 5.475792 9.350182 0.000000 903.730838
M-3 907.605228 3.874390 5.475792 9.350182 0.000000 903.730838
B-1 907.605228 3.874390 5.475792 9.350182 0.000000 903.730838
B-2 907.605178 3.874406 5.475792 9.350198 0.000000 903.730772
B-3 907.605128 3.874384 5.475806 9.350190 0.000000 903.730705
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:41:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,095.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,131.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,246,675.85
(B) TWO MONTHLY PAYMENTS: 1 291,420.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,472,709.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,850,364.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.68682650 % 3.67822800 % 1.63494570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.53847880 % 3.70967268 % 1.68059460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71800267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.34
POOL TRADING FACTOR: 54.81780922
................................................................................
Run: 12/01/98 15:41:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 13,269,569.84 5.819690 % 2,671,783.60
A-2 760947H79 0.00 0.00 3.180310 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,570,576.86 8.000000 % 14,810.73
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 5,559,659.15 7.250000 % 1,119,418.81
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 5,746,869.51 7.250000 % 1,554,213.65
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 3,286,231.36 7.250000 % 888,745.71
A-13 760947K26 2,238,855.16 1,579,491.51 0.000000 % 148,182.11
A-14 7609474Z1 0.00 0.00 0.265071 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,188,280.33 8.000000 % 3,169.63
M-2 760947K67 2,677,200.00 2,617,626.32 8.000000 % 1,980.98
M-3 760947K75 2,463,100.00 2,408,290.53 8.000000 % 1,822.56
B-1 1,070,900.00 1,047,070.07 8.000000 % 792.41
B-2 428,400.00 418,867.12 8.000000 % 316.99
B-3 856,615.33 837,553.81 8.000000 % 633.86
- -------------------------------------------------------------------------------
214,178,435.49 102,373,673.41 6,405,871.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 63,433.41 2,735,217.01 0.00 0.00 10,597,786.24
A-2 34,664.72 34,664.72 0.00 0.00 0.00
A-3 214,921.70 214,921.70 0.00 0.00 33,761,149.00
A-4 32,741.09 32,741.09 0.00 0.00 4,982,438.00
A-5 128,604.14 143,414.87 0.00 0.00 19,555,766.13
A-6 0.00 0.00 0.00 0.00 0.00
A-7 33,589.61 1,153,008.42 0.00 0.00 4,440,240.34
A-8 0.00 0.00 0.00 0.00 0.00
A-9 34,720.67 1,588,934.32 0.00 0.00 4,192,655.86
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,101.00 6,101.00 0.00 0.00 0.00
A-12 19,570.30 908,316.01 0.00 0.00 2,397,485.65
A-13 0.00 148,182.11 0.00 0.00 1,431,309.40
A-14 22,290.12 22,290.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,522.45 30,692.08 0.00 0.00 4,185,110.70
M-2 17,201.21 19,182.19 0.00 0.00 2,615,645.34
M-3 15,825.60 17,648.16 0.00 0.00 2,406,467.97
B-1 6,880.61 7,673.02 0.00 0.00 1,046,277.66
B-2 2,752.50 3,069.49 0.00 0.00 418,550.13
B-3 5,503.82 6,137.68 0.00 0.00 836,919.95
- -------------------------------------------------------------------------------
685,052.12 7,090,923.16 0.00 0.00 95,967,802.37
===============================================================================
Run: 12/01/98 15:41:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 218.969799 44.088838 1.046756 45.135594 0.000000 174.880961
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.365947 6.365947 0.000000 1000.000000
A-4 1000.000000 0.000000 6.571299 6.571299 0.000000 1000.000000
A-5 977.747769 0.739945 6.425074 7.165019 0.000000 977.007824
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 542.141312 109.158343 3.275437 112.433780 0.000000 432.982968
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 743.161711 200.984566 4.489935 205.474501 0.000000 542.177145
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 743.161711 200.984566 4.425707 205.410273 0.000000 542.177145
A-13 705.490707 66.186555 0.000000 66.186555 0.000000 639.304152
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.747766 0.739945 6.425075 7.165020 0.000000 977.007821
M-2 977.747766 0.739945 6.425075 7.165020 0.000000 977.007822
M-3 977.747769 0.739946 6.425074 7.165020 0.000000 977.007824
B-1 977.747754 0.739948 6.425072 7.165020 0.000000 977.007807
B-2 977.747712 0.739939 6.425070 7.165009 0.000000 977.007773
B-3 977.747865 0.739947 6.425078 7.165025 0.000000 977.007906
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:41:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,794.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,938.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,721,637.83
(B) TWO MONTHLY PAYMENTS: 2 585,408.47
(C) THREE OR MORE MONTHLY PAYMENTS: 2 388,530.27
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,967,802.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,328,259.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.57306250 % 9.14159600 % 2.28534120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.82589520 % 9.59407612 % 2.43477170 %
BANKRUPTCY AMOUNT AVAILABLE **,***,***.**
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45142540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.20
POOL TRADING FACTOR: 44.80740657
................................................................................
Run: 12/01/98 15:41:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 18,387,346.70 7.500000 % 1,315,231.20
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,578,329.35 7.500000 % 39,130.77
A-4 760947L33 1,157,046.74 818,295.78 0.000000 % 4,286.24
A-5 7609475A5 0.00 0.00 0.284517 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,202,974.61 7.500000 % 4,914.57
M-2 760947L66 786,200.00 721,748.06 7.500000 % 2,948.59
M-3 760947L74 524,200.00 481,226.56 7.500000 % 1,965.98
B-1 314,500.00 288,717.57 7.500000 % 1,179.51
B-2 209,800.00 192,600.79 7.500000 % 786.84
B-3 262,361.78 211,401.76 7.500000 % 863.64
- -------------------------------------------------------------------------------
104,820,608.52 51,737,641.18 1,371,307.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,830.87 1,430,062.07 0.00 0.00 17,072,115.50
A-2 123,996.52 123,996.52 0.00 0.00 19,855,000.00
A-3 59,817.65 98,948.42 0.00 0.00 9,539,198.58
A-4 0.00 4,286.24 0.00 0.00 814,009.54
A-5 12,257.26 12,257.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,512.70 12,427.27 0.00 0.00 1,198,060.04
M-2 4,507.40 7,455.99 0.00 0.00 718,799.47
M-3 3,005.31 4,971.29 0.00 0.00 479,260.58
B-1 1,803.07 2,982.58 0.00 0.00 287,538.06
B-2 1,202.81 1,989.65 0.00 0.00 191,813.95
B-3 1,320.22 2,183.86 0.00 0.00 210,538.12
- -------------------------------------------------------------------------------
330,253.81 1,701,561.15 0.00 0.00 50,366,333.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 262.954362 18.808901 1.642177 20.451078 0.000000 244.145461
A-2 1000.000000 0.000000 6.245103 6.245103 0.000000 1000.000000
A-3 914.398983 3.735635 5.710516 9.446151 0.000000 910.663349
A-4 707.227938 3.704466 0.000000 3.704466 0.000000 703.523472
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.020917 3.750435 5.733135 9.483570 0.000000 914.270482
M-2 918.020936 3.750432 5.733147 9.483579 0.000000 914.270504
M-3 918.020908 3.750439 5.733136 9.483575 0.000000 914.270469
B-1 918.020890 3.750429 5.733132 9.483561 0.000000 914.270461
B-2 918.020925 3.750429 5.733127 9.483556 0.000000 914.270496
B-3 805.764315 3.291829 5.032059 8.323888 0.000000 802.472539
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:41:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,614.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,980.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 901,077.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,366,333.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,159,680.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.91455380 % 4.72502000 % 1.36042620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.77221900 % 4.75738436 % 1.39224580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96728488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.94
POOL TRADING FACTOR: 48.05003000
................................................................................
Run: 12/01/98 15:41:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 34,952,364.28 7.100000 % 0.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 9,579,964.56
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 8,416,925.62 7.750000 % 1,967,190.18
A-11 760947M99 9,918,000.00 4,946,326.37 7.750000 % 85,604.30
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,041,119.12 0.000000 % 7,569.75
A-14 7609475B3 0.00 0.00 0.501652 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,829,476.70 7.750000 % 17,404.38
M-2 760947N72 5,645,600.00 5,518,337.41 7.750000 % 10,877.57
M-3 760947N80 5,194,000.00 5,076,917.32 7.750000 % 10,007.46
B-1 2,258,300.00 2,207,393.62 7.750000 % 4,351.14
B-2 903,300.00 882,937.91 7.750000 % 1,740.42
B-3 1,807,395.50 1,727,485.50 7.750000 % 3,405.17
- -------------------------------------------------------------------------------
451,652,075.74 184,686,283.85 11,688,114.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 203,392.51 203,392.51 0.00 0.00 34,952,364.28
A-2 425,170.28 10,005,134.84 0.00 0.00 60,999,035.44
A-3 0.00 0.00 0.00 0.00 0.00
A-4 65,368.87 65,368.87 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 127,177.20 127,177.20 0.00 0.00 20,022,000.00
A-8 76,311.40 76,311.40 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 53,463.23 2,020,653.41 0.00 0.00 6,449,735.44
A-11 31,418.43 117,022.73 0.00 0.00 4,860,722.07
A-12 30,203.16 30,203.16 0.00 0.00 4,755,000.00
A-13 0.00 7,569.75 0.00 0.00 1,033,549.37
A-14 75,934.22 75,934.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,083.70 73,488.08 0.00 0.00 8,812,072.32
M-2 35,051.77 45,929.34 0.00 0.00 5,507,459.84
M-3 32,247.93 42,255.39 0.00 0.00 5,066,909.86
B-1 14,021.08 18,372.22 0.00 0.00 2,203,042.48
B-2 5,608.31 7,348.73 0.00 0.00 881,197.49
B-3 10,972.77 14,377.94 0.00 0.00 1,724,080.33
- -------------------------------------------------------------------------------
1,242,424.86 12,930,539.79 0.00 0.00 172,998,168.92
===============================================================================
Run: 12/01/98 15:41:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 666.915306 0.000000 3.880870 3.880870 0.000000 666.915306
A-2 1000.000000 135.733923 6.024034 141.757957 0.000000 864.266077
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.616775 0.616775 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.351873 6.351873 0.000000 1000.000000
A-8 1000.000000 0.000000 6.351873 6.351873 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 284.682596 66.535554 1.808267 68.343821 0.000000 218.147042
A-11 498.722159 8.631206 3.167819 11.799025 0.000000 490.090953
A-12 1000.000000 0.000000 6.351874 6.351874 0.000000 1000.000000
A-13 789.815450 5.742576 0.000000 5.742576 0.000000 784.072875
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.458093 1.926734 6.208688 8.135422 0.000000 975.531359
M-2 977.458093 1.926734 6.208688 8.135422 0.000000 975.531359
M-3 977.458090 1.926735 6.208689 8.135424 0.000000 975.531355
B-1 977.458097 1.926732 6.208688 8.135420 0.000000 975.531364
B-2 977.458109 1.926735 6.208690 8.135425 0.000000 975.531374
B-3 955.787209 1.884015 6.071040 7.955055 0.000000 953.903188
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:41:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,207.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,301.72
MASTER SERVICER ADVANCES THIS MONTH 1,087.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,133,391.20
(B) TWO MONTHLY PAYMENTS: 4 939,584.05
(C) THREE OR MORE MONTHLY PAYMENTS: 2 406,554.99
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 486,414.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,998,168.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 683
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 135,335.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,319,094.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 219,346.75
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.79924490 % 10.57731700 % 2.62343800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.93038360 % 11.20615446 % 2.79611020 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49968009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.16
POOL TRADING FACTOR: 38.30341500
................................................................................
Run: 12/01/98 15:41:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 21,870,790.48 7.500000 % 1,933,089.84
A-2 760947R29 5,000,000.00 501,087.84 7.500000 % 214,787.76
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,575,103.47 7.500000 % 37,113.72
A-8 760947R86 929,248.96 706,539.16 0.000000 % 18,662.11
A-9 7609475C1 0.00 0.00 0.312018 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,443,084.01 7.500000 % 5,593.49
M-2 760947S36 784,900.00 721,128.57 7.500000 % 2,795.14
M-3 760947S44 418,500.00 384,497.78 7.500000 % 1,490.34
B-1 313,800.00 288,304.42 7.500000 % 1,117.49
B-2 261,500.00 240,253.69 7.500000 % 931.24
B-3 314,089.78 279,142.33 7.500000 % 1,081.93
- -------------------------------------------------------------------------------
104,668,838.74 58,274,931.75 2,216,663.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 136,212.72 2,069,302.56 0.00 0.00 19,937,700.64
A-2 3,120.81 217,908.57 0.00 0.00 286,300.08
A-3 36,421.73 36,421.73 0.00 0.00 5,848,000.00
A-4 43,596.46 43,596.46 0.00 0.00 7,000,000.00
A-5 31,140.33 31,140.33 0.00 0.00 5,000,000.00
A-6 27,509.37 27,509.37 0.00 0.00 4,417,000.00
A-7 59,634.38 96,748.10 0.00 0.00 9,537,989.75
A-8 0.00 18,662.11 0.00 0.00 687,877.05
A-9 15,099.17 15,099.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,987.63 14,581.12 0.00 0.00 1,437,490.52
M-2 4,491.23 7,286.37 0.00 0.00 718,333.43
M-3 2,394.68 3,885.02 0.00 0.00 383,007.44
B-1 1,795.58 2,913.07 0.00 0.00 287,186.93
B-2 1,496.32 2,427.56 0.00 0.00 239,322.45
B-3 1,738.52 2,820.45 0.00 0.00 278,060.40
- -------------------------------------------------------------------------------
373,638.93 2,590,301.99 0.00 0.00 56,058,268.69
===============================================================================
Run: 12/01/98 15:41:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 350.712633 30.998378 2.184261 33.182639 0.000000 319.714255
A-2 100.217568 42.957552 0.624162 43.581714 0.000000 57.260016
A-3 1000.000000 0.000000 6.228066 6.228066 0.000000 1000.000000
A-4 1000.000000 0.000000 6.228066 6.228066 0.000000 1000.000000
A-5 1000.000000 0.000000 6.228066 6.228066 0.000000 1000.000000
A-6 1000.000000 0.000000 6.228067 6.228067 0.000000 1000.000000
A-7 916.277844 3.551553 5.706639 9.258192 0.000000 912.726291
A-8 760.333549 20.083003 0.000000 20.083003 0.000000 740.250546
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.752155 3.561145 5.722054 9.283199 0.000000 915.191010
M-2 918.752160 3.561142 5.722041 9.283183 0.000000 915.191018
M-3 918.752162 3.561147 5.722055 9.283202 0.000000 915.191016
B-1 918.752135 3.561154 5.722052 9.283206 0.000000 915.190982
B-2 918.752161 3.561147 5.722065 9.283212 0.000000 915.191013
B-3 888.734202 3.444779 5.535105 8.979884 0.000000 885.289564
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:41:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,957.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 872.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 85,240.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,058,268.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 226
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,990,693.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16969860 % 4.42727400 % 1.40302760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.96175270 % 4.52891509 % 1.45306860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01801774
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.18
POOL TRADING FACTOR: 53.55774399
................................................................................
Run: 12/01/98 15:41:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 1,762,910.47 7.500000 % 1,088,884.17
A-2 760947P39 24,275,000.00 1,988,599.10 8.000000 % 1,228,283.61
A-3 760947P47 13,325,000.00 4,763,900.54 8.000000 % 471,832.93
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 5,152,499.61 5.919690 % 1,700,116.53
A-6 760947P70 0.00 0.00 3.080310 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 3,742,088.75 7.500000 % 2,311,348.90
A-10 760947Q38 16,200,000.00 15,659,199.17 8.000000 % 11,786.58
A-11 760947S51 5,000,000.00 4,833,086.18 8.000000 % 3,637.83
A-12 760947S69 575,632.40 368,662.33 0.000000 % 38,600.81
A-13 7609475D9 0.00 0.00 0.328094 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,112,970.55 8.000000 % 3,095.81
M-2 760947Q79 2,117,700.00 2,056,485.29 8.000000 % 1,547.90
M-3 760947Q87 2,435,400.00 2,365,001.74 8.000000 % 1,780.12
B-1 1,058,900.00 1,028,291.21 8.000000 % 773.99
B-2 423,500.00 411,258.18 8.000000 % 309.55
B-3 847,661.00 757,219.39 8.000000 % 569.99
- -------------------------------------------------------------------------------
211,771,393.40 87,079,172.51 6,862,568.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,744.94 1,099,629.11 0.00 0.00 674,026.30
A-2 12,928.55 1,241,212.16 0.00 0.00 760,315.49
A-3 30,971.71 502,804.64 0.00 0.00 4,292,067.61
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 24,787.31 1,724,903.84 0.00 0.00 3,452,383.08
A-6 12,898.07 12,898.07 0.00 0.00 0.00
A-7 226,747.00 226,747.00 0.00 0.00 34,877,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 22,808.03 2,334,156.93 0.00 0.00 1,430,739.85
A-10 101,805.67 113,592.25 0.00 0.00 15,647,412.59
A-11 31,421.50 35,059.33 0.00 0.00 4,829,448.35
A-12 0.00 38,600.81 0.00 0.00 330,061.52
A-13 23,217.98 23,217.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,739.79 29,835.60 0.00 0.00 4,109,874.74
M-2 13,369.89 14,917.79 0.00 0.00 2,054,937.39
M-3 15,375.67 17,155.79 0.00 0.00 2,363,221.62
B-1 6,685.26 7,459.25 0.00 0.00 1,027,517.22
B-2 2,673.73 2,983.28 0.00 0.00 410,948.63
B-3 4,922.94 5,492.93 0.00 0.00 756,649.40
- -------------------------------------------------------------------------------
587,431.37 7,450,000.09 0.00 0.00 80,216,603.79
===============================================================================
Run: 12/01/98 15:41:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 81.919632 50.598707 0.499300 51.098007 0.000000 31.320925
A-2 81.919633 50.598707 0.532587 51.131294 0.000000 31.320927
A-3 357.515988 35.409601 2.324331 37.733932 0.000000 322.106388
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 143.124989 47.225459 0.688536 47.913995 0.000000 95.899530
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.501333 6.501333 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 185.803811 114.764096 1.132474 115.896570 0.000000 71.039715
A-10 966.617233 0.727567 6.284301 7.011868 0.000000 965.889666
A-11 966.617236 0.727567 6.284300 7.011867 0.000000 965.889669
A-12 640.447497 67.058091 0.000000 67.058091 0.000000 573.389406
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.093769 0.730937 6.313404 7.044341 0.000000 970.362832
M-2 971.093776 0.730935 6.313401 7.044336 0.000000 970.362842
M-3 971.093759 0.730935 6.313406 7.044341 0.000000 970.362823
B-1 971.093786 0.730938 6.313401 7.044339 0.000000 970.362848
B-2 971.093695 0.730933 6.313412 7.044345 0.000000 970.362763
B-3 893.304505 0.672380 5.807675 6.480055 0.000000 892.632075
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:41:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,517.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,995.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,577,946.96
(B) TWO MONTHLY PAYMENTS: 3 566,664.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 24,680.83
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 557,712.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,216,603.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,797,016.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.62407650 % 9.84247200 % 2.53345160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.57702700 % 10.63125756 % 2.74779100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59246692
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.22
POOL TRADING FACTOR: 37.87886668
................................................................................
Run: 12/01/98 15:41:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 8,547,885.31 5.819690 % 1,291,697.59
A-2 760947S85 0.00 0.00 3.180310 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,394,078.17 7.750000 % 2,655.30
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 8,237,640.38 7.400000 % 338,006.25
A-10 760947T84 108,794,552.00 24,468,226.01 7.150000 % 3,697,469.89
A-11 760947T92 16,999,148.00 3,823,160.12 5.769690 % 577,729.64
A-12 760947U25 0.00 0.00 3.230310 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 739,412.65 0.000000 % 19,421.86
A-15 7609475E7 0.00 0.00 0.414349 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,086,161.94 7.750000 % 5,641.13
M-2 760947U82 3,247,100.00 3,178,826.74 7.750000 % 3,525.68
M-3 760947U90 2,987,300.00 2,924,489.28 7.750000 % 3,243.59
B-1 1,298,800.00 1,271,491.54 7.750000 % 1,410.23
B-2 519,500.00 508,577.02 7.750000 % 564.07
B-3 1,039,086.60 996,529.95 7.750000 % 1,105.27
- -------------------------------------------------------------------------------
259,767,021.76 124,533,370.11 5,942,470.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,117.56 1,332,815.15 0.00 0.00 7,256,187.72
A-2 22,469.67 22,469.67 0.00 0.00 0.00
A-3 79,400.38 79,400.38 0.00 0.00 13,250,000.00
A-4 44,199.72 44,199.72 0.00 0.00 6,900,000.00
A-5 140,987.29 140,987.29 0.00 0.00 22,009,468.00
A-6 129,379.77 129,379.77 0.00 0.00 20,197,423.00
A-7 15,335.88 17,991.18 0.00 0.00 2,391,422.87
A-8 0.00 0.00 0.00 0.00 0.00
A-9 50,385.23 388,391.48 0.00 0.00 7,899,634.13
A-10 144,602.98 3,842,072.87 0.00 0.00 20,770,756.12
A-11 18,232.39 595,962.03 0.00 0.00 3,245,430.48
A-12 10,207.88 10,207.88 0.00 0.00 0.00
A-13 7,211.89 7,211.89 0.00 0.00 0.00
A-14 0.00 19,421.86 0.00 0.00 719,990.79
A-15 42,650.16 42,650.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,580.71 38,221.84 0.00 0.00 5,080,520.81
M-2 20,362.79 23,888.47 0.00 0.00 3,175,301.06
M-3 18,733.57 21,977.16 0.00 0.00 2,921,245.69
B-1 8,144.87 9,555.10 0.00 0.00 1,270,081.31
B-2 3,257.82 3,821.89 0.00 0.00 508,012.95
B-3 6,383.53 7,488.80 0.00 0.00 995,424.68
- -------------------------------------------------------------------------------
835,644.09 6,778,114.59 0.00 0.00 118,590,899.61
===============================================================================
Run: 12/01/98 15:41:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 224.903045 33.985800 1.081842 35.067642 0.000000 190.917245
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 5.992482 5.992482 0.000000 1000.000000
A-4 1000.000000 0.000000 6.405757 6.405757 0.000000 1000.000000
A-5 1000.000000 0.000000 6.405756 6.405756 0.000000 1000.000000
A-6 1000.000000 0.000000 6.405756 6.405756 0.000000 1000.000000
A-7 978.974078 1.085792 6.271069 7.356861 0.000000 977.888286
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 931.187926 38.208434 5.695577 43.904011 0.000000 892.979492
A-10 224.903045 33.985800 1.329138 35.314938 0.000000 190.917245
A-11 224.903043 33.985800 1.072547 35.058347 0.000000 190.917243
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 794.904829 20.879451 0.000000 20.879451 0.000000 774.025378
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.974081 1.085793 6.271069 7.356862 0.000000 977.888288
M-2 978.974081 1.085793 6.271070 7.356863 0.000000 977.888288
M-3 978.974084 1.085793 6.271071 7.356864 0.000000 977.888290
B-1 978.974084 1.085795 6.271073 7.356868 0.000000 977.888289
B-2 978.974052 1.085794 6.271068 7.356862 0.000000 977.888258
B-3 959.044174 1.063684 6.143405 7.207089 0.000000 957.980481
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:42:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,413.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,266.64
MASTER SERVICER ADVANCES THIS MONTH 3,391.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,956,844.99
(B) TWO MONTHLY PAYMENTS: 3 759,107.75
(C) THREE OR MORE MONTHLY PAYMENTS: 2 572,721.48
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,067,393.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,590,899.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 423,013.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,729,393.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.71828900 % 9.03879200 % 2.24291930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.16452110 % 9.42489482 % 2.35301400 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 5,195,340.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,597,670.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41256479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.92
POOL TRADING FACTOR: 45.65279257
................................................................................
Run: 12/01/98 15:42:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 8,564,351.01 7.250000 % 1,421,562.45
A-2 760947V32 30,033,957.00 14,549,596.64 7.250000 % 831,872.31
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,657,136.57 7.250000 % 48,920.63
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 12,332,175.14 7.250000 % 705,091.37
A-7 760947V81 348,675.05 276,842.14 0.000000 % 10,906.62
A-8 7609475F4 0.00 0.00 0.469418 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,878,776.63 7.250000 % 7,261.59
M-2 760947W31 1,146,300.00 1,064,683.45 7.250000 % 4,115.07
M-3 760947W49 539,400.00 500,994.73 7.250000 % 1,936.38
B-1 337,100.00 313,098.49 7.250000 % 1,210.15
B-2 269,700.00 250,497.36 7.250000 % 968.19
B-3 404,569.62 375,764.23 7.250000 % 1,452.35
- -------------------------------------------------------------------------------
134,853,388.67 78,405,518.39 3,035,297.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,664.37 1,473,226.82 0.00 0.00 7,142,788.56
A-2 87,770.31 919,642.62 0.00 0.00 13,717,724.33
A-3 154,682.74 154,682.74 0.00 0.00 25,641,602.00
A-4 76,354.07 125,274.70 0.00 0.00 12,608,215.94
A-5 0.00 0.00 0.00 0.00 0.00
A-6 74,393.74 779,485.11 0.00 0.00 11,627,083.77
A-7 0.00 10,906.62 0.00 0.00 265,935.52
A-8 30,624.20 30,624.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,333.70 18,595.29 0.00 0.00 1,871,515.04
M-2 6,422.69 10,537.76 0.00 0.00 1,060,568.38
M-3 3,022.24 4,958.62 0.00 0.00 499,058.35
B-1 1,888.77 3,098.92 0.00 0.00 311,888.34
B-2 1,511.12 2,479.31 0.00 0.00 249,529.17
B-3 2,266.79 3,719.14 0.00 0.00 374,311.88
- -------------------------------------------------------------------------------
501,934.74 3,537,231.85 0.00 0.00 75,370,221.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 244.520213 40.586934 1.475066 42.062000 0.000000 203.933278
A-2 484.438219 27.697726 2.922369 30.620095 0.000000 456.740493
A-3 1000.000000 0.000000 6.032491 6.032491 0.000000 1000.000000
A-4 928.800001 3.589871 5.602978 9.192849 0.000000 925.210131
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 714.198190 40.834238 4.308394 45.142632 0.000000 673.363952
A-7 793.983223 31.280185 0.000000 31.280185 0.000000 762.703038
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.799995 3.589870 5.602976 9.192846 0.000000 925.210125
M-2 928.800009 3.589872 5.602975 9.192847 0.000000 925.210137
M-3 928.800019 3.589878 5.602966 9.192844 0.000000 925.210141
B-1 928.800030 3.589884 5.602996 9.192880 0.000000 925.210145
B-2 928.800000 3.589878 5.602966 9.192844 0.000000 925.210122
B-3 928.799918 3.589864 5.602966 9.192830 0.000000 925.210054
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:42:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,303.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,445.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 411,870.28
(B) TWO MONTHLY PAYMENTS: 1 127,993.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 265,349.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,370,221.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,731,654.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.38898100 % 4.40869500 % 1.20232430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.18558990 % 4.55238384 % 1.24590680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,166,044.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00936864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.37
POOL TRADING FACTOR: 55.89049116
................................................................................
Run: 12/01/98 15:42:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 16,567,366.75 7.250000 % 3,677,840.82
A-2 760947W64 38,194,000.00 8,979,083.96 5.819690 % 1,993,294.53
A-3 760947W72 0.00 0.00 3.180310 % 0.00
A-4 760947W80 41,309,000.00 7,028,356.45 6.750000 % 183,610.89
A-5 760947W98 25,013,000.00 5,880,343.18 7.250000 % 1,305,395.51
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 28,895,643.55 0.000000 % 0.00
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 473,206.14 0.000000 % 42,385.44
A-11 7609475G2 0.00 0.00 0.394365 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,175,216.04 7.750000 % 3,212.66
M-2 760947Y21 3,188,300.00 3,131,461.13 7.750000 % 2,409.54
M-3 760947Y39 2,125,500.00 2,087,608.01 7.750000 % 1,606.33
B-1 850,200.00 835,043.20 7.750000 % 642.53
B-2 425,000.00 417,423.40 7.750000 % 321.19
B-3 850,222.04 653,034.69 7.750000 % 502.49
- -------------------------------------------------------------------------------
212,551,576.99 109,618,786.50 7,211,221.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,481.77 3,776,322.59 0.00 0.00 12,889,525.93
A-2 42,844.62 2,036,139.15 0.00 0.00 6,985,789.43
A-3 23,413.47 23,413.47 0.00 0.00 0.00
A-4 38,897.52 222,508.41 0.00 0.00 6,844,745.56
A-5 34,954.65 1,340,350.16 0.00 0.00 4,574,947.67
A-6 43,195.76 43,195.76 0.00 0.00 7,805,000.00
A-7 13,038.44 13,038.44 183,610.89 0.00 29,079,254.44
A-8 76,251.31 76,251.31 0.00 0.00 12,000,000.00
A-9 67,050.73 67,050.73 0.00 0.00 10,690,000.00
A-10 0.00 42,385.44 0.00 0.00 430,820.70
A-11 35,444.40 35,444.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,530.48 29,743.14 0.00 0.00 4,172,003.38
M-2 19,898.17 22,307.71 0.00 0.00 3,129,051.59
M-3 13,265.24 14,871.57 0.00 0.00 2,086,001.68
B-1 5,306.10 5,948.63 0.00 0.00 834,400.67
B-2 2,652.42 2,973.61 0.00 0.00 417,102.21
B-3 4,149.57 4,652.06 0.00 0.00 652,532.20
- -------------------------------------------------------------------------------
545,374.65 7,756,596.58 183,610.89 0.00 102,591,175.46
===============================================================================
Run: 12/01/98 15:42:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 646.581850 143.536698 3.843491 147.380189 0.000000 503.045152
A-2 235.091479 52.188682 1.121763 53.310445 0.000000 182.902797
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 170.141046 4.444816 0.941623 5.386439 0.000000 165.696230
A-5 235.091480 52.188682 1.397459 53.586141 0.000000 182.902797
A-6 1000.000000 0.000000 5.534370 5.534370 0.000000 1000.000000
A-7 732.202604 0.000000 0.330388 0.330388 4.652617 736.855221
A-8 1000.000000 0.000000 6.354276 6.354276 0.000000 1000.000000
A-9 1000.000000 0.000000 6.272285 6.272285 0.000000 1000.000000
A-10 620.065611 55.539756 0.000000 55.539756 0.000000 564.525854
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.172675 0.755742 6.240997 6.996739 0.000000 981.416933
M-2 982.172672 0.755744 6.240997 6.996741 0.000000 981.416928
M-3 982.172670 0.755742 6.240997 6.996739 0.000000 981.416928
B-1 982.172665 0.755740 6.241002 6.996742 0.000000 981.416925
B-2 982.172706 0.755741 6.240988 6.996729 0.000000 981.416965
B-3 768.075466 0.590999 4.880572 5.471571 0.000000 767.484456
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:42:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,691.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,351.81
MASTER SERVICER ADVANCES THIS MONTH 3,484.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,084,415.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 358,262.25
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 758,616.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,591,175.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 452
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 443,248.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,943,198.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.64705080 % 8.60711500 % 1.74583460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.94767760 % 9.14996500 % 1.86377100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,804,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,145,061.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41937467
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.91
POOL TRADING FACTOR: 48.26648520
................................................................................
Run: 12/01/98 15:42:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 49,059,455.63 7.000000 % 2,079,716.25
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,101,284.83 7.000000 % 45,866.19
A-4 760947Y70 163,098.92 122,324.78 0.000000 % 587.77
A-5 760947Y88 0.00 0.00 0.551737 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,121,236.63 7.000000 % 8,039.89
M-2 760947Z38 1,107,000.00 1,029,916.21 7.000000 % 3,903.58
M-3 760947Z46 521,000.00 484,721.17 7.000000 % 1,837.19
B-1 325,500.00 302,834.45 7.000000 % 1,147.80
B-2 260,400.00 242,267.58 7.000000 % 918.24
B-3 390,721.16 363,514.01 7.000000 % 1,377.79
- -------------------------------------------------------------------------------
130,238,820.08 81,363,555.29 2,143,394.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 285,448.23 2,365,164.48 0.00 0.00 46,979,739.38
A-2 90,394.88 90,394.88 0.00 0.00 15,536,000.00
A-3 70,410.29 116,276.48 0.00 0.00 12,055,418.64
A-4 0.00 587.77 0.00 0.00 121,737.01
A-5 37,313.72 37,313.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,342.23 20,382.12 0.00 0.00 2,113,196.74
M-2 5,992.47 9,896.05 0.00 0.00 1,026,012.63
M-3 2,820.31 4,657.50 0.00 0.00 482,883.98
B-1 1,762.01 2,909.81 0.00 0.00 301,686.65
B-2 1,409.62 2,327.86 0.00 0.00 241,349.34
B-3 2,115.08 3,492.87 0.00 0.00 362,136.22
- -------------------------------------------------------------------------------
510,008.84 2,653,403.54 0.00 0.00 79,220,160.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 507.609631 21.518461 2.953483 24.471944 0.000000 486.091170
A-2 1000.000000 0.000000 5.818414 5.818414 0.000000 1000.000000
A-3 930.367097 3.526270 5.413261 8.939531 0.000000 926.840827
A-4 750.003617 3.603764 0.000000 3.603764 0.000000 746.399854
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.366943 3.526268 5.413259 8.939527 0.000000 926.840675
M-2 930.366947 3.526269 5.413252 8.939521 0.000000 926.840678
M-3 930.366929 3.526276 5.413263 8.939539 0.000000 926.840653
B-1 930.366974 3.526267 5.413241 8.939508 0.000000 926.840707
B-2 930.367051 3.526267 5.413287 8.939554 0.000000 926.840783
B-3 930.366838 3.526274 5.413272 8.939546 0.000000 926.840563
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:42:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,584.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,436.99
SUBSERVICER ADVANCES THIS MONTH 19,847.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,608,049.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 374,235.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,220,160.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 333
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,834,973.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.40617770 % 4.47540500 % 1.11841740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.27641490 % 4.57218633 % 1.14436190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85497807
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.28
POOL TRADING FACTOR: 60.82684145
................................................................................
Run: 12/01/98 15:42:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 5,713,975.03 7.350000 % 5,713,975.03
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,414,989.51 7.500000 % 31,464.08
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 8,697,914.01 5.819690 % 942,636.12
A-8 7609472C4 0.00 0.00 3.180310 % 0.00
A-9 7609472D2 156,744,610.00 62,110,302.84 7.350000 % 2,837,349.70
A-10 7609472E0 36,000,000.00 10,432,962.33 7.150000 % 781,091.06
A-11 7609472F7 6,260,870.00 1,814,428.35 5.769690 % 135,841.93
A-12 7609472G5 0.00 0.00 2.730310 % 0.00
A-13 7609472H3 6,079,451.00 6,907,538.95 7.350000 % 0.00
A-14 7609472J9 486,810.08 434,970.47 0.000000 % 1,244.97
A-15 7609472K6 0.00 0.00 0.414458 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,337,001.70 7.500000 % 6,490.56
M-2 7609472M2 5,297,900.00 5,210,589.19 7.500000 % 4,056.57
M-3 7609472N0 4,238,400.00 4,168,550.02 7.500000 % 3,245.32
B-1 7609472R1 1,695,400.00 1,667,459.33 7.500000 % 1,298.16
B-2 847,700.00 833,729.68 7.500000 % 649.08
B-3 1,695,338.32 1,629,850.50 7.500000 % 1,268.90
- -------------------------------------------------------------------------------
423,830,448.40 232,775,657.91 10,460,611.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,651.12 5,748,626.15 0.00 0.00 0.00
A-2 42,202.41 42,202.41 0.00 0.00 6,820,000.00
A-3 210,123.41 210,123.41 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 250,089.41 281,553.49 0.00 0.00 40,383,525.43
A-6 60,333.35 60,333.35 0.00 0.00 9,750,000.00
A-7 41,764.43 984,400.55 0.00 0.00 7,755,277.89
A-8 22,823.18 22,823.18 0.00 0.00 0.00
A-9 376,653.97 3,214,003.67 0.00 0.00 59,272,953.14
A-10 61,546.77 842,637.83 0.00 0.00 9,651,871.27
A-11 8,637.42 144,479.35 0.00 0.00 1,678,586.42
A-12 4,087.36 4,087.36 0.00 0.00 0.00
A-13 0.00 0.00 41,889.22 0.00 6,949,428.17
A-14 0.00 1,244.97 0.00 0.00 433,725.50
A-15 79,599.41 79,599.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,589.67 58,080.23 0.00 0.00 8,330,511.14
M-2 32,243.31 36,299.88 0.00 0.00 5,206,532.62
M-3 25,795.14 29,040.46 0.00 0.00 4,165,304.70
B-1 10,318.30 11,616.46 0.00 0.00 1,666,161.17
B-2 5,159.15 5,808.23 0.00 0.00 833,080.60
B-3 10,085.58 11,354.48 0.00 0.00 1,628,581.60
- -------------------------------------------------------------------------------
1,476,922.14 11,937,533.62 41,889.22 0.00 222,356,935.65
===============================================================================
Run: 12/01/98 15:42:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 104.747480 104.747480 0.635218 105.382698 0.000000 0.000000
A-2 1000.000000 0.000000 6.188037 6.188037 0.000000 1000.000000
A-3 1000.000000 0.000000 6.188036 6.188036 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 983.519731 0.765695 6.086056 6.851751 0.000000 982.754037
A-6 1000.000000 0.000000 6.188036 6.188036 0.000000 1000.000000
A-7 335.005799 36.306242 1.608584 37.914826 0.000000 298.699557
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 396.251602 18.101737 2.402979 20.504716 0.000000 378.149865
A-10 289.804509 21.696974 1.709633 23.406607 0.000000 268.107535
A-11 289.804508 21.696974 1.379588 23.076562 0.000000 268.107534
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1136.210975 0.000000 0.000000 0.000000 6.890297 1143.101272
A-14 893.511634 2.557404 0.000000 2.557404 0.000000 890.954230
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.519731 0.765694 6.086056 6.851750 0.000000 982.754036
M-2 983.519732 0.765694 6.086055 6.851749 0.000000 982.754038
M-3 983.519729 0.765695 6.086056 6.851751 0.000000 982.754035
B-1 983.519718 0.765695 6.086056 6.851751 0.000000 982.754023
B-2 983.519736 0.765695 6.086056 6.851751 0.000000 982.754040
B-3 961.371828 0.748452 5.949007 6.697459 0.000000 960.623364
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:43:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,817.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,415.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,165,008.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 316,728.25
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 618,877.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,356,935.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 944
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,237,444.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.59692010 % 7.62507000 % 1.77800950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.16318670 % 7.96123063 % 1.86002330 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4148 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19182436
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.11
POOL TRADING FACTOR: 52.46365297
................................................................................
Run: 12/01/98 15:43:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 34,383,375.11 7.250000 % 5,252,226.69
A-2 7609472T7 11,073,000.00 8,694,008.15 7.000000 % 125,660.99
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,245,733.45 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 14,775,890.53 6.750000 % 413,061.35
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 25,354,043.76 0.000000 % 2,655,808.22
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 102,349.63 0.000000 % 109.49
A-14 7609473F6 0.00 0.00 0.420136 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,427,013.03 7.500000 % 3,448.46
M-2 7609473K5 3,221,000.00 3,162,152.16 7.500000 % 2,463.18
M-3 7609473L3 2,576,700.00 2,529,623.56 7.500000 % 1,970.47
B-1 1,159,500.00 1,138,315.87 7.500000 % 886.70
B-2 515,300.00 505,885.46 7.500000 % 394.06
B-3 902,034.34 872,117.19 7.500000 % 679.35
- -------------------------------------------------------------------------------
257,678,667.23 153,837,507.90 8,456,708.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 204,987.94 5,457,214.63 0.00 0.00 29,131,148.42
A-2 50,044.91 175,705.90 0.00 0.00 8,568,347.16
A-3 47,609.39 47,609.39 0.00 0.00 7,931,000.00
A-4 0.00 0.00 26,185.19 0.00 4,271,918.64
A-5 111,013.44 111,013.44 0.00 0.00 18,000,000.00
A-6 82,016.12 495,077.47 0.00 0.00 14,362,829.18
A-7 92,923.18 92,923.18 0.00 0.00 16,143,000.00
A-8 33,454.44 33,454.44 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 55,544.21 2,711,352.43 129,439.03 0.00 22,827,674.57
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,004.48 37,004.48 0.00 0.00 6,000,000.00
A-13 0.00 109.49 0.00 0.00 102,240.14
A-14 53,148.92 53,148.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,303.22 30,751.68 0.00 0.00 4,423,564.57
M-2 19,502.30 21,965.48 0.00 0.00 3,159,688.98
M-3 15,601.24 17,571.71 0.00 0.00 2,527,653.09
B-1 7,020.46 7,907.16 0.00 0.00 1,137,429.17
B-2 3,120.00 3,514.06 0.00 0.00 505,491.40
B-3 5,378.70 6,058.05 0.00 0.00 871,437.84
- -------------------------------------------------------------------------------
845,672.95 9,302,381.91 155,624.22 0.00 145,536,423.16
===============================================================================
Run: 12/01/98 15:43:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 371.712163 56.780829 2.216086 58.996915 0.000000 314.931334
A-2 785.153811 11.348414 4.519544 15.867958 0.000000 773.805397
A-3 1000.000000 0.000000 6.002949 6.002949 0.000000 1000.000000
A-4 1132.195587 0.000000 0.000000 0.000000 6.982717 1139.178304
A-5 1000.000000 0.000000 6.167413 6.167413 0.000000 1000.000000
A-6 743.441033 20.782961 4.126597 24.909558 0.000000 722.658072
A-7 1000.000000 0.000000 5.756252 5.756252 0.000000 1000.000000
A-8 1000.000000 0.000000 6.002950 6.002950 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 559.101280 58.565245 1.224848 59.790093 2.854358 503.390393
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.167413 6.167413 0.000000 1000.000000
A-13 908.338184 0.971708 0.000000 0.971708 0.000000 907.366476
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.729949 0.764727 6.054735 6.819462 0.000000 980.965222
M-2 981.729947 0.764725 6.054735 6.819460 0.000000 980.965222
M-3 981.729949 0.764726 6.054737 6.819463 0.000000 980.965223
B-1 981.729944 0.764726 6.054730 6.819456 0.000000 980.965218
B-2 981.729983 0.764720 6.054725 6.819445 0.000000 980.965263
B-3 966.833691 0.753120 5.962855 6.715975 0.000000 966.080559
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:43:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,224.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,926.12
MASTER SERVICER ADVANCES THIS MONTH 4,459.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,163,576.67
(B) TWO MONTHLY PAYMENTS: 2 529,123.87
(C) THREE OR MORE MONTHLY PAYMENTS: 2 563,835.32
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 816,603.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,536,423.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 628
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 581,705.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,181,241.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.78125070 % 6.58196100 % 1.63678790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.31891500 % 6.94733759 % 1.72886340 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19550409
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.26
POOL TRADING FACTOR: 56.47981058
................................................................................
Run: 12/01/98 15:43:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 26,645,581.02 6.750000 % 3,466,902.47
A-2 7609474L2 17,686,000.00 9,841,725.85 5.669690 % 577,795.30
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 42,105,802.36 7.000000 % 161,917.56
A-6 7609474Q1 0.00 0.00 2.830310 % 0.00
A-7 7609474R9 1,021,562.20 893,125.95 0.000000 % 6,725.32
A-8 7609474S7 0.00 0.00 0.323915 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,123,254.49 7.000000 % 8,164.96
M-2 7609474W8 907,500.00 849,133.38 7.000000 % 3,265.34
M-3 7609474X6 907,500.00 849,133.38 7.000000 % 3,265.34
B-1 BC0073306 544,500.00 509,480.03 7.000000 % 1,959.20
B-2 BC0073314 363,000.00 339,653.36 7.000000 % 1,306.13
B-3 BC0073322 453,585.73 424,413.03 7.000000 % 1,632.08
- -------------------------------------------------------------------------------
181,484,047.93 123,199,302.85 4,232,933.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,763.39 3,616,665.86 0.00 0.00 23,178,678.55
A-2 46,463.00 624,258.30 0.00 0.00 9,263,930.55
A-3 182,145.86 182,145.86 0.00 0.00 32,407,000.00
A-4 36,202.31 36,202.31 0.00 0.00 6,211,000.00
A-5 245,423.80 407,341.36 0.00 0.00 41,943,884.80
A-6 23,194.33 23,194.33 0.00 0.00 0.00
A-7 0.00 6,725.32 0.00 0.00 886,400.63
A-8 33,228.93 33,228.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,375.90 20,540.86 0.00 0.00 2,115,089.53
M-2 4,949.38 8,214.72 0.00 0.00 845,868.04
M-3 4,949.38 8,214.72 0.00 0.00 845,868.04
B-1 2,969.63 4,928.83 0.00 0.00 507,520.83
B-2 1,979.75 3,285.88 0.00 0.00 338,347.23
B-3 2,473.79 4,105.87 0.00 0.00 422,780.95
- -------------------------------------------------------------------------------
746,119.45 4,979,053.15 0.00 0.00 118,966,369.15
===============================================================================
Run: 12/01/98 15:43:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 361.477365 47.032443 2.031709 49.064152 0.000000 314.444922
A-2 556.469855 32.669643 2.627106 35.296749 0.000000 523.800212
A-3 1000.000000 0.000000 5.620571 5.620571 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828741 5.828741 0.000000 1000.000000
A-5 935.684497 3.598168 5.453862 9.052030 0.000000 932.086329
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 874.274665 6.583368 0.000000 6.583368 0.000000 867.691297
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.684157 3.598167 5.453860 9.052027 0.000000 932.085991
M-2 935.684165 3.598171 5.453862 9.052033 0.000000 932.085995
M-3 935.684165 3.598171 5.453862 9.052033 0.000000 932.085995
B-1 935.684169 3.598163 5.453866 9.052029 0.000000 932.086006
B-2 935.684187 3.598154 5.453857 9.052011 0.000000 932.086033
B-3 935.684264 3.598173 5.453853 9.052026 0.000000 932.086091
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:43:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,290.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,028.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,836,956.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,966,369.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,758,932.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83416980 % 3.12455300 % 1.04127730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70166330 % 3.19991745 % 1.07439820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57599762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.35
POOL TRADING FACTOR: 65.55197027
................................................................................
Run: 12/01/98 15:43:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 15,439,800.06 7.500000 % 6,972,761.00
A-2 7609475K3 35,986,000.00 35,986,000.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 123,158,160.15 7.500000 % 95,395.23
A-6 7609475P2 132,774,000.00 49,266,757.14 7.500000 % 6,770,872.15
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 21,259,345.33 7.500000 % 725,892.49
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,136,692.87 0.000000 % 5,755.40
A-11 7609475U1 0.00 0.00 0.345472 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,888,487.68 7.500000 % 7,659.38
M-2 7609475Y3 5,013,300.00 4,944,243.83 7.500000 % 3,829.69
M-3 7609475Z0 5,013,300.00 4,944,243.83 7.500000 % 3,829.69
B-1 2,256,000.00 2,224,924.49 7.500000 % 1,723.37
B-2 1,002,700.00 988,888.23 7.500000 % 765.97
B-3 1,755,253.88 1,657,900.43 7.500000 % 1,284.15
- -------------------------------------------------------------------------------
501,329,786.80 320,477,444.04 14,589,768.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,623.33 7,068,384.33 0.00 0.00 8,467,039.06
A-2 222,872.13 222,872.13 0.00 0.00 35,986,000.00
A-3 181,383.21 181,383.21 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 762,755.57 858,150.80 0.00 0.00 123,062,764.92
A-6 305,123.86 7,075,996.01 0.00 0.00 42,495,884.99
A-7 0.00 0.00 0.00 0.00 0.00
A-8 131,665.53 857,558.02 0.00 0.00 20,533,452.84
A-9 23,462.70 23,462.70 0.00 0.00 4,059,000.00
A-10 0.00 5,755.40 0.00 0.00 1,130,937.47
A-11 91,426.30 91,426.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,242.38 68,901.76 0.00 0.00 9,880,828.30
M-2 30,621.19 34,450.88 0.00 0.00 4,940,414.14
M-3 30,621.19 34,450.88 0.00 0.00 4,940,414.14
B-1 13,779.63 15,503.00 0.00 0.00 2,223,201.12
B-2 6,124.48 6,890.45 0.00 0.00 988,122.26
B-3 10,267.88 11,552.03 0.00 0.00 1,656,616.28
- -------------------------------------------------------------------------------
2,070,135.63 16,659,904.15 0.00 0.00 305,887,675.52
===============================================================================
Run: 12/01/98 15:43:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 152.210732 68.739819 0.942687 69.682506 0.000000 83.470914
A-2 1000.000000 0.000000 6.193301 6.193301 0.000000 1000.000000
A-3 1000.000000 0.000000 6.193301 6.193301 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 985.265281 0.763162 6.102045 6.865207 0.000000 984.502119
A-6 371.057264 50.995467 2.298069 53.293536 0.000000 320.061797
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 759.262333 25.924732 4.702340 30.627072 0.000000 733.337601
A-9 1000.000000 0.000000 5.780414 5.780414 0.000000 1000.000000
A-10 893.954731 4.526348 0.000000 4.526348 0.000000 889.428384
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.225408 0.763906 6.107991 6.871897 0.000000 985.461502
M-2 986.225406 0.763906 6.107991 6.871897 0.000000 985.461500
M-3 986.225406 0.763906 6.107991 6.871897 0.000000 985.461500
B-1 986.225395 0.763905 6.107992 6.871897 0.000000 985.461489
B-2 986.225421 0.763907 6.107988 6.871895 0.000000 985.461514
B-3 944.535972 0.731609 5.849798 6.581407 0.000000 943.804370
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:43:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,357.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 68,063.43
MASTER SERVICER ADVANCES THIS MONTH 1,786.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,085,713.81
(B) TWO MONTHLY PAYMENTS: 6 1,201,391.24
(C) THREE OR MORE MONTHLY PAYMENTS: 2 603,847.20
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,241,777.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 305,887,675.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,278
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,948.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,341,376.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.28138330 % 6.19306300 % 1.52555320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.91827670 % 6.46042916 % 1.59731980 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10906235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.75
POOL TRADING FACTOR: 61.01526053
................................................................................
Run: 12/01/98 15:44:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 56,243,004.67 7.000000 % 1,860,622.80
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 35,853,734.90 7.000000 % 484,342.61
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 19,402,212.52 7.000000 % 4,392,759.40
A-8 7609476H9 64,000,000.00 60,446,691.72 7.000000 % 223,759.23
A-9 7609476J5 986,993.86 840,746.87 0.000000 % 15,015.26
A-10 7609476L0 0.00 0.00 0.336563 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,114,137.54 7.000000 % 11,527.79
M-2 7609476P1 2,472,800.00 2,335,508.71 7.000000 % 8,645.50
M-3 7609476Q9 824,300.00 778,534.39 7.000000 % 2,881.95
B-1 1,154,000.00 1,089,929.27 7.000000 % 4,034.66
B-2 659,400.00 622,789.74 7.000000 % 2,305.42
B-3 659,493.00 622,877.48 7.000000 % 2,305.73
- -------------------------------------------------------------------------------
329,713,286.86 241,732,167.81 7,008,200.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 327,793.61 2,188,416.41 0.00 0.00 54,382,381.87
A-2 93,250.67 93,250.67 0.00 0.00 16,000,000.00
A-3 136,536.46 136,536.46 0.00 0.00 23,427,000.00
A-4 208,961.55 693,304.16 0.00 0.00 35,369,392.29
A-5 122,129.24 122,129.24 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 113,079.33 4,505,838.73 0.00 0.00 15,009,453.12
A-8 352,293.40 576,052.63 0.00 0.00 60,222,932.49
A-9 0.00 15,015.26 0.00 0.00 825,731.61
A-10 67,738.45 67,738.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,149.71 29,677.50 0.00 0.00 3,102,609.75
M-2 13,611.73 22,257.23 0.00 0.00 2,326,863.21
M-3 4,537.43 7,419.38 0.00 0.00 775,652.44
B-1 6,352.29 10,386.95 0.00 0.00 1,085,894.61
B-2 3,629.72 5,935.14 0.00 0.00 620,484.32
B-3 3,630.23 5,935.96 0.00 0.00 620,571.75
- -------------------------------------------------------------------------------
1,471,693.82 8,479,894.17 0.00 0.00 234,723,967.46
===============================================================================
Run: 12/01/98 15:44:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 703.037558 23.257785 4.097420 27.355205 0.000000 679.779773
A-2 1000.000000 0.000000 5.828167 5.828167 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828167 5.828167 0.000000 1000.000000
A-4 880.602601 11.895926 5.132299 17.028225 0.000000 868.706675
A-5 1000.000000 0.000000 5.828167 5.828167 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 505.358074 114.415633 2.945311 117.360944 0.000000 390.942441
A-8 944.479558 3.496238 5.504584 9.000822 0.000000 940.983320
A-9 851.825836 15.213121 0.000000 15.213121 0.000000 836.612715
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.479419 3.496236 5.504583 9.000819 0.000000 940.983183
M-2 944.479420 3.496239 5.504582 9.000821 0.000000 940.983181
M-3 944.479425 3.496239 5.504586 9.000825 0.000000 940.983186
B-1 944.479437 3.496239 5.504584 9.000823 0.000000 940.983198
B-2 944.479436 3.496239 5.504580 9.000819 0.000000 940.983197
B-3 944.479289 3.496231 5.504577 9.000808 0.000000 940.983069
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:44:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,209.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,152.02
SUBSERVICER ADVANCES THIS MONTH 19,815.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,888,082.30
(B) TWO MONTHLY PAYMENTS: 1 144,298.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,723,967.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 944
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,113,240.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.44496380 % 2.58547200 % 0.96956400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.35222730 % 2.64358406 % 0.99485600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,646,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63492132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.37
POOL TRADING FACTOR: 71.19032712
................................................................................
Run: 12/01/98 15:44:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 30,732,194.57 7.500000 % 7,476,742.29
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 18,088,703.23 7.500000 % 82,365.92
A-5 7609476V8 11,938,000.00 13,267,296.77 7.500000 % 0.00
A-6 7609476W6 549,825.51 480,225.74 0.000000 % 4,074.96
A-7 7609476X4 0.00 0.00 0.325145 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,205,522.86 7.500000 % 4,024.94
M-2 7609477A3 2,374,500.00 2,342,426.09 7.500000 % 1,811.18
M-3 7609477B1 2,242,600.00 2,212,307.76 7.500000 % 1,710.57
B-1 1,187,300.00 1,171,262.36 7.500000 % 905.63
B-2 527,700.00 520,572.01 7.500000 % 402.51
B-3 923,562.67 911,087.55 7.500000 % 704.46
- -------------------------------------------------------------------------------
263,833,388.18 159,626,598.94 7,572,742.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 190,791.37 7,667,533.66 0.00 0.00 23,255,452.28
A-2 451,732.89 451,732.89 0.00 0.00 72,764,000.00
A-3 74,069.94 74,069.94 0.00 0.00 11,931,000.00
A-4 112,298.15 194,664.07 0.00 0.00 18,006,337.31
A-5 0.00 0.00 82,365.92 0.00 13,349,662.69
A-6 0.00 4,074.96 0.00 0.00 476,150.78
A-7 42,962.21 42,962.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,316.89 36,341.83 0.00 0.00 5,201,497.92
M-2 14,542.23 16,353.41 0.00 0.00 2,340,614.91
M-3 13,734.43 15,445.00 0.00 0.00 2,210,597.19
B-1 7,271.42 8,177.05 0.00 0.00 1,170,356.73
B-2 3,231.82 3,634.33 0.00 0.00 520,169.50
B-3 5,656.21 6,360.67 0.00 0.00 910,383.09
- -------------------------------------------------------------------------------
948,607.56 8,521,350.02 82,365.92 0.00 152,136,222.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 228.152892 55.506624 1.416417 56.923041 0.000000 172.646268
A-2 1000.000000 0.000000 6.208192 6.208192 0.000000 1000.000000
A-3 1000.000000 0.000000 6.208192 6.208192 0.000000 1000.000000
A-4 931.543065 4.241730 5.783199 10.024929 0.000000 927.301334
A-5 1111.350039 0.000000 0.000000 0.000000 6.899474 1118.249513
A-6 873.414804 7.411369 0.000000 7.411369 0.000000 866.003434
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.492355 0.762762 6.124335 6.887097 0.000000 985.729594
M-2 986.492352 0.762763 6.124334 6.887097 0.000000 985.729589
M-3 986.492357 0.762762 6.124333 6.887095 0.000000 985.729595
B-1 986.492344 0.762764 6.124333 6.887097 0.000000 985.729580
B-2 986.492344 0.762763 6.124351 6.887114 0.000000 985.729581
B-3 986.492395 0.762764 6.124338 6.887102 0.000000 985.729631
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:44:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,592.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,194.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,707,696.71
(B) TWO MONTHLY PAYMENTS: 2 553,479.91
(C) THREE OR MORE MONTHLY PAYMENTS: 4 868,870.30
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 382,706.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,136,222.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 666
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,366,905.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.23156750 % 6.13288000 % 1.63555210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.85440230 % 6.41051149 % 1.71495980 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11580662
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.66
POOL TRADING FACTOR: 57.66374887
................................................................................
Run: 12/01/98 15:44:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 16,493,472.82 7.500000 % 16,493,472.82
A-2 7609477D7 55,974,000.00 55,974,000.00 7.500000 % 297,235.24
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,553,040.52 7.500000 % 90,939.52
A-8 7609477K1 13,303,000.00 14,689,959.48 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 647,727.52 0.000000 % 691.33
A-11 7609477N5 0.00 0.00 0.449762 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,947,398.57 7.500000 % 8,818.62
M-2 7609477R6 5,440,400.00 5,376,319.45 7.500000 % 3,968.37
M-3 7609477S4 5,138,200.00 5,077,678.99 7.500000 % 3,747.94
B-1 2,720,200.00 2,688,159.74 7.500000 % 1,984.19
B-2 1,209,000.00 1,194,759.61 7.500000 % 881.88
B-3 2,116,219.73 2,091,293.51 7.500000 % 1,543.62
- -------------------------------------------------------------------------------
604,491,653.32 352,471,810.21 16,903,283.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 102,104.34 16,595,577.16 0.00 0.00 0.00
A-2 346,512.10 643,747.34 0.00 0.00 55,676,764.76
A-3 156,795.27 156,795.27 0.00 0.00 25,328,000.00
A-4 169,863.61 169,863.61 0.00 0.00 27,439,000.00
A-5 78,787.64 78,787.64 0.00 0.00 12,727,000.00
A-6 194,044.05 194,044.05 0.00 0.00 31,345,000.00
A-7 114,854.27 205,793.79 0.00 0.00 18,462,101.00
A-8 0.00 0.00 90,939.52 0.00 14,780,899.00
A-9 748,436.17 748,436.17 0.00 0.00 120,899,000.00
A-10 0.00 691.33 0.00 0.00 647,036.19
A-11 130,851.29 130,851.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,961.45 82,780.07 0.00 0.00 11,938,579.95
M-2 33,282.59 37,250.96 0.00 0.00 5,372,351.08
M-3 31,433.83 35,181.77 0.00 0.00 5,073,931.05
B-1 16,641.30 18,625.49 0.00 0.00 2,686,175.55
B-2 7,396.27 8,278.15 0.00 0.00 1,193,877.73
B-3 12,946.34 14,489.96 0.00 0.00 2,089,749.89
- -------------------------------------------------------------------------------
2,217,910.52 19,121,194.05 90,939.52 0.00 335,659,466.20
===============================================================================
Run: 12/01/98 15:44:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 61.535002 61.535002 0.380938 61.915940 0.000000 0.000000
A-2 1000.000000 5.310238 6.190590 11.500828 0.000000 994.689762
A-3 1000.000000 0.000000 6.190590 6.190590 0.000000 1000.000000
A-4 1000.000000 0.000000 6.190590 6.190590 0.000000 1000.000000
A-5 1000.000000 0.000000 6.190590 6.190590 0.000000 1000.000000
A-6 1000.000000 0.000000 6.190590 6.190590 0.000000 1000.000000
A-7 930.443356 4.560658 5.759993 10.320651 0.000000 925.882698
A-8 1104.259151 0.000000 0.000000 0.000000 6.836016 1111.095167
A-9 1000.000000 0.000000 6.190590 6.190590 0.000000 1000.000000
A-10 821.224718 0.876506 0.000000 0.876506 0.000000 820.348212
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.221358 0.729426 6.117674 6.847100 0.000000 987.491931
M-2 988.221353 0.729426 6.117673 6.847099 0.000000 987.491927
M-3 988.221360 0.729427 6.117674 6.847101 0.000000 987.491933
B-1 988.221359 0.729428 6.117675 6.847103 0.000000 987.491931
B-2 988.221348 0.729429 6.117676 6.847105 0.000000 987.491919
B-3 988.221346 0.729428 6.117673 6.847101 0.000000 987.491923
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:44:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,024.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,277.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,926,785.19
(B) TWO MONTHLY PAYMENTS: 3 432,807.46
(C) THREE OR MORE MONTHLY PAYMENTS: 3 485,513.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 505,502.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 335,659,466.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,479
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,552,093.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.93471640 % 6.36721500 % 1.69806820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.53623490 % 6.66892024 % 1.78196470 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22704651
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.77
POOL TRADING FACTOR: 55.52756012
................................................................................
Run: 12/01/98 15:53:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1(POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 11,954,401.77 8.113948 % 392,302.92
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 11,954,401.77 392,302.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 80,752.49 473,055.41 0.00 0.00 11,562,098.85
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
80,752.49 473,055.41 0.00 0.00 11,562,098.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 479.435333 15.733442 3.238606 18.972048 0.000000 463.701892
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:53:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,640.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 494.93
SUBSERVICER ADVANCES THIS MONTH 2,592.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 333,370.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,562,098.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 384,277.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53356600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.28
POOL TRADING FACTOR: 46.37018913
................................................................................
Run: 12/01/98 15:54:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2(POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 11,442,588.41 8.064993 % 942,636.94
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 11,442,588.41 942,636.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 74,566.92 1,017,203.86 0.00 0.00 10,499,951.47
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
74,566.92 1,017,203.86 0.00 0.00 10,499,951.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 371.529911 30.606521 2.421117 33.027638 0.000000 340.923391
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:54:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,370.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 480.15
SUBSERVICER ADVANCES THIS MONTH 2,722.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 354,272.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,499,951.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 935,020.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.2460 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46101600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.35
POOL TRADING FACTOR: 34.09233905
................................................................................
Run: 12/01/98 15:44:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 1,561,148.64 7.125000 % 1,561,148.64
A-3 760972AQ2 100,000,000.00 5,203,828.78 7.250000 % 5,203,828.78
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 41,388,122.21 7.500000 % 7,041,256.00
A-6 760972AT6 25,500,000.00 8,752,809.45 9.500000 % 1,489,093.22
A-7 760972AU3 16,750,000.00 9,647,220.92 7.500000 % 631,550.71
A-8 760972AV1 20,000,000.00 18,416,767.43 7.150000 % 8,509,104.17
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 57,643,000.00 7.500000 % 4,192,588.00
A-12 760972AZ2 18,200,000.00 12,338,483.30 7.500000 % 521,182.62
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 2,990,964.26 7.500000 % 10,122.62
A-16 760972BD0 1,500,000.00 1,646,035.74 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,697,765.70 0.000000 % 39,856.64
A-24 760972BM0 0.00 0.00 0.395211 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,602,284.33 7.500000 % 21,526.48
M-2 760972BR9 7,098,700.00 7,020,978.49 7.500000 % 9,686.85
M-3 760972BS7 6,704,300.00 6,630,896.65 7.500000 % 9,148.65
B-1 3,549,400.00 3,510,538.70 7.500000 % 4,843.49
B-2 1,577,500.00 1,560,228.44 7.500000 % 2,152.65
B-3 2,760,620.58 2,616,725.74 7.500000 % 3,610.30
- -------------------------------------------------------------------------------
788,748,636.40 460,228,379.77 29,250,699.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 9,120.56 1,570,269.20 0.00 0.00 0.00
A-3 30,935.24 5,234,764.02 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 254,524.45 7,295,780.45 0.00 0.00 34,346,866.21
A-6 68,181.03 1,557,274.25 0.00 0.00 7,263,716.23
A-7 59,327.50 690,878.21 0.00 0.00 9,015,670.21
A-8 107,972.21 8,617,076.38 0.00 0.00 9,907,663.26
A-9 93,803.39 93,803.39 0.00 0.00 16,000,000.00
A-10 91,454.13 91,454.13 0.00 0.00 15,599,287.00
A-11 354,487.05 4,547,075.05 0.00 0.00 53,450,412.00
A-12 75,877.95 597,060.57 0.00 0.00 11,817,300.68
A-13 26,080.87 26,080.87 0.00 0.00 4,240,999.99
A-14 323,916.90 323,916.90 0.00 0.00 52,672,000.00
A-15 18,393.53 28,516.15 0.00 0.00 2,980,841.64
A-16 0.00 0.00 10,122.62 0.00 1,656,158.36
A-17 98,323.18 98,323.18 0.00 0.00 15,988,294.00
A-18 153,742.45 153,742.45 0.00 0.00 25,000,000.00
A-19 202,129.92 202,129.92 0.00 0.00 34,720,000.00
A-20 601,317.48 601,317.48 0.00 0.00 97,780,000.00
A-21 11,387.60 11,387.60 0.00 0.00 0.00
A-22 1,546.76 1,546.76 0.00 0.00 0.00
A-23 0.00 39,856.64 0.00 0.00 1,657,909.06
A-24 149,140.37 149,140.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,949.34 117,475.82 0.00 0.00 15,580,757.85
M-2 43,176.90 52,863.75 0.00 0.00 7,011,291.64
M-3 40,778.01 49,926.66 0.00 0.00 6,621,748.00
B-1 21,588.76 26,432.25 0.00 0.00 3,505,695.21
B-2 9,594.94 11,747.59 0.00 0.00 1,558,075.79
B-3 16,092.08 19,702.38 0.00 0.00 2,613,115.44
- -------------------------------------------------------------------------------
2,958,842.60 32,209,542.42 10,122.62 0.00 430,987,802.57
===============================================================================
Run: 12/01/98 15:44:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 52.038288 52.038288 0.304019 52.342307 0.000000 0.000000
A-3 52.038288 52.038288 0.309352 52.347640 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 343.247430 58.395812 2.110868 60.506680 0.000000 284.851617
A-6 343.247429 58.395812 2.673766 61.069578 0.000000 284.851617
A-7 575.953488 37.704520 3.541940 41.246460 0.000000 538.248968
A-8 920.838372 425.455208 5.398611 430.853819 0.000000 495.383163
A-9 1000.000000 0.000000 5.862712 5.862712 0.000000 1000.000000
A-10 1000.000000 0.000000 5.862712 5.862712 0.000000 1000.000000
A-11 1000.000000 72.733688 6.149698 78.883386 0.000000 927.266312
A-12 677.938643 28.636408 4.169118 32.805526 0.000000 649.302235
A-13 999.999998 0.000000 6.149698 6.149698 0.000000 999.999998
A-14 1000.000000 0.000000 6.149698 6.149698 0.000000 1000.000000
A-15 953.447325 3.226847 5.863414 9.090261 0.000000 950.220478
A-16 1097.357160 0.000000 0.000000 0.000000 6.748413 1104.105573
A-17 1000.000000 0.000000 6.149698 6.149698 0.000000 1000.000000
A-18 1000.000000 0.000000 6.149698 6.149698 0.000000 1000.000000
A-19 1000.000000 0.000000 5.821714 5.821714 0.000000 1000.000000
A-20 1000.000000 0.000000 6.149698 6.149698 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 913.151935 21.437097 0.000000 21.437097 0.000000 891.714838
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.051305 1.364595 6.082367 7.446962 0.000000 987.686710
M-2 989.051304 1.364595 6.082367 7.446962 0.000000 987.686709
M-3 989.051303 1.364594 6.082367 7.446961 0.000000 987.686709
B-1 989.051304 1.364594 6.082369 7.446963 0.000000 987.686710
B-2 989.051309 1.364596 6.082371 7.446967 0.000000 987.686713
B-3 947.875908 1.307786 5.829153 7.136939 0.000000 946.568123
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:44:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,512.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 64,944.85
MASTER SERVICER ADVANCES THIS MONTH 6,489.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 5,708,528.49
(B) TWO MONTHLY PAYMENTS: 4 930,524.72
(C) THREE OR MORE MONTHLY PAYMENTS: 2 539,167.31
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,470,309.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 430,987,802.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,729
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 832,032.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,606,492.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 290,260.82
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.94347090 % 6.37998000 % 1.67654950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.40738060 % 6.77833510 % 1.78810900 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17045515
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.88
POOL TRADING FACTOR: 54.64197118
................................................................................
Run: 12/01/98 15:45:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 11,369,099.21 7.000000 % 1,007,479.89
A-2 760972AB5 75,627,000.00 40,029,528.84 7.000000 % 3,801,022.69
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 29,036,601.30 7.000000 % 98,743.42
A-6 760972AF6 213,978.86 176,973.37 0.000000 % 917.73
A-7 760972AG4 0.00 0.00 0.534968 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,451,877.66 7.000000 % 4,937.33
M-2 760972AL3 915,300.00 871,069.49 7.000000 % 2,962.21
M-3 760972AM1 534,000.00 508,195.24 7.000000 % 1,728.20
B-1 381,400.00 362,969.41 7.000000 % 1,234.33
B-2 305,100.00 290,356.50 7.000000 % 987.40
B-3 305,583.48 290,816.60 7.000000 % 988.97
- -------------------------------------------------------------------------------
152,556,062.34 98,013,487.62 4,921,002.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 65,905.29 1,073,385.18 0.00 0.00 10,361,619.32
A-2 232,046.31 4,033,069.00 0.00 0.00 36,228,506.15
A-3 78,988.27 78,988.27 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 168,321.65 267,065.07 0.00 0.00 28,937,857.88
A-6 0.00 917.73 0.00 0.00 176,055.64
A-7 43,422.04 43,422.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,416.36 13,353.69 0.00 0.00 1,446,940.33
M-2 5,049.49 8,011.70 0.00 0.00 868,107.28
M-3 2,945.94 4,674.14 0.00 0.00 506,467.04
B-1 2,104.09 3,338.42 0.00 0.00 361,735.08
B-2 1,683.17 2,670.57 0.00 0.00 289,369.10
B-3 1,685.83 2,674.80 0.00 0.00 289,827.63
- -------------------------------------------------------------------------------
610,568.44 5,531,570.61 0.00 0.00 93,092,485.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 454.291505 40.257328 2.633473 42.890801 0.000000 414.034177
A-2 529.302086 50.260128 3.068300 53.328428 0.000000 479.041958
A-3 1000.000000 0.000000 5.796879 5.796879 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 951.676487 3.236322 5.516753 8.753075 0.000000 948.440165
A-6 827.060066 4.288871 0.000000 4.288871 0.000000 822.771195
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.676494 3.236320 5.516754 8.753074 0.000000 948.440174
M-2 951.676489 3.236327 5.516760 8.753087 0.000000 948.440162
M-3 951.676479 3.236330 5.516742 8.753072 0.000000 948.440150
B-1 951.676481 3.236314 5.516754 8.753068 0.000000 948.440168
B-2 951.676500 3.236316 5.516781 8.753097 0.000000 948.440184
B-3 951.676445 3.236268 5.516758 8.753026 0.000000 948.440104
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:45:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,103.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,543.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,204,441.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,092,485.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,587,625.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.14123120 % 2.89374800 % 0.96502060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95071990 % 3.03087262 % 1.01266460 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83306058
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.96
POOL TRADING FACTOR: 61.02181980
................................................................................
Run: 12/01/98 15:45:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 15,590,899.92 7.000000 % 2,730,753.60
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 1,538,664.53 7.000000 % 1,538,664.53
A-7 760972BZ1 20,000,000.00 19,110,407.07 7.000000 % 68,188.37
A-8 760972CA5 400,253.44 372,721.86 0.000000 % 1,528.54
A-9 760972CB3 0.00 0.00 0.455297 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,476,183.40 7.000000 % 5,267.21
M-2 760972CE7 772,500.00 738,139.46 7.000000 % 2,633.78
M-3 760972CF4 772,500.00 738,139.46 7.000000 % 2,633.78
B-1 540,700.00 516,649.85 7.000000 % 1,843.47
B-2 308,900.00 295,160.24 7.000000 % 1,053.17
B-3 309,788.87 296,009.59 7.000000 % 1,056.20
- -------------------------------------------------------------------------------
154,492,642.31 102,451,975.38 4,353,622.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 90,821.54 2,821,575.14 0.00 0.00 12,860,146.32
A-2 166,143.14 166,143.14 0.00 0.00 28,521,000.00
A-3 150,496.41 150,496.41 0.00 0.00 25,835,000.00
A-4 43,241.14 43,241.14 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,963.17 1,547,627.70 0.00 0.00 0.00
A-7 111,323.69 179,512.06 0.00 0.00 19,042,218.70
A-8 0.00 1,528.54 0.00 0.00 371,193.32
A-9 38,818.12 38,818.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,599.20 13,866.41 0.00 0.00 1,470,916.19
M-2 4,299.87 6,933.65 0.00 0.00 735,505.68
M-3 4,299.87 6,933.65 0.00 0.00 735,505.68
B-1 3,009.64 4,853.11 0.00 0.00 514,806.38
B-2 1,719.40 2,772.57 0.00 0.00 294,107.07
B-3 1,724.34 2,780.54 0.00 0.00 294,953.39
- -------------------------------------------------------------------------------
633,459.53 4,987,082.18 0.00 0.00 98,098,352.73
===============================================================================
Run: 12/01/98 15:45:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 620.656844 108.708344 3.615507 112.323851 0.000000 511.948500
A-2 1000.000000 0.000000 5.825292 5.825292 0.000000 1000.000000
A-3 1000.000000 0.000000 5.825292 5.825292 0.000000 1000.000000
A-4 1000.000000 0.000000 5.825292 5.825292 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 185.158187 185.158187 1.078600 186.236787 0.000000 0.000000
A-7 955.520354 3.409419 5.566185 8.975604 0.000000 952.110935
A-8 931.214632 3.818930 0.000000 3.818930 0.000000 927.395702
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.520357 3.409418 5.566186 8.975604 0.000000 952.110939
M-2 955.520337 3.409424 5.566175 8.975599 0.000000 952.110913
M-3 955.520337 3.409424 5.566175 8.975599 0.000000 952.110913
B-1 955.520344 3.409414 5.566192 8.975606 0.000000 952.110930
B-2 955.520363 3.409421 5.566203 8.975624 0.000000 952.110942
B-3 955.520416 3.409419 5.566178 8.975597 0.000000 952.110997
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:45:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,046.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,179.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 119,552.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,098,352.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,987,957.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02242190 % 2.89232400 % 1.08525450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86011260 % 2.99895714 % 1.12953950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74783517
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.87
POOL TRADING FACTOR: 63.49710333
................................................................................
Run: 12/01/98 15:45:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 34,786,709.08 7.000000 % 7,162,802.39
A-2 760972CH0 15,572,750.00 4,969,529.86 9.000000 % 1,023,257.48
A-3 760972CJ6 152,196,020.00 66,396,119.70 7.250000 % 8,280,068.61
A-4 760972CK3 7,000,000.00 3,472,141.10 7.250000 % 340,453.93
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 6,019,264.46 7.250000 % 23,608.03
A-9 760972CQ0 3,621,000.00 3,938,735.54 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 114,926,349.44 0.000000 % 17,495,422.26
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 537,502.62 0.000000 % 3,337.94
A-21 760972DC0 0.00 0.00 0.539428 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,797,936.97 7.250000 % 37,169.84
M-2 760972DG1 9,458,900.00 9,359,150.79 7.250000 % 16,726.57
M-3 760972DH9 8,933,300.00 8,839,093.51 7.250000 % 15,797.13
B-1 760972DJ5 4,729,400.00 4,679,525.92 7.250000 % 8,363.20
B-2 760972DK2 2,101,900.00 2,079,734.34 7.250000 % 3,716.88
B-3 760972DL0 3,679,471.52 3,580,353.89 7.250000 % 6,398.76
- -------------------------------------------------------------------------------
1,050,980,734.03 702,054,127.22 34,417,123.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 201,315.06 7,364,117.45 0.00 0.00 27,623,906.69
A-2 36,976.23 1,060,233.71 0.00 0.00 3,946,272.38
A-3 397,965.65 8,678,034.26 0.00 0.00 58,116,051.09
A-4 20,811.35 361,265.28 0.00 0.00 3,131,687.17
A-5 370,267.43 370,267.43 0.00 0.00 61,774,980.00
A-6 122,081.90 122,081.90 0.00 0.00 20,368,000.00
A-7 115,482.71 115,482.71 0.00 0.00 19,267,000.00
A-8 36,078.32 59,686.35 0.00 0.00 5,995,656.43
A-9 0.00 0.00 23,608.03 0.00 3,962,343.57
A-10 379,871.90 379,871.90 0.00 0.00 68,580,000.00
A-11 31,183.51 31,183.51 0.00 0.00 0.00
A-12 437,495.55 437,495.55 0.00 0.00 78,398,000.00
A-13 64,939.62 64,939.62 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,447.73 17,568,869.99 688,846.57 0.00 98,119,773.75
A-16 0.00 0.00 0.00 0.00 0.00
A-17 419,566.63 419,566.63 0.00 0.00 70,000,000.00
A-18 195,862.38 195,862.38 0.00 0.00 35,098,000.00
A-19 293,246.69 293,246.69 0.00 0.00 52,549,000.00
A-20 0.00 3,337.94 0.00 0.00 534,164.68
A-21 313,089.58 313,089.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,658.86 161,828.70 0.00 0.00 20,760,767.13
M-2 56,096.96 72,823.53 0.00 0.00 9,342,424.22
M-3 52,979.84 68,776.97 0.00 0.00 8,823,296.38
B-1 28,048.19 36,411.39 0.00 0.00 4,671,162.72
B-2 12,465.53 16,182.41 0.00 0.00 2,076,017.46
B-3 21,459.95 27,858.71 0.00 0.00 3,573,955.13
- -------------------------------------------------------------------------------
3,805,391.57 38,222,514.59 712,454.60 0.00 668,349,458.80
===============================================================================
Run: 12/01/98 15:45:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 319.117039 65.708207 1.846770 67.554977 0.000000 253.408832
A-2 319.117038 65.708207 2.374419 68.082626 0.000000 253.408831
A-3 436.253982 54.403976 2.614823 57.018799 0.000000 381.850006
A-4 496.020157 48.636276 2.973050 51.609326 0.000000 447.383881
A-5 1000.000000 0.000000 5.993809 5.993809 0.000000 1000.000000
A-6 1000.000000 0.000000 5.993809 5.993809 0.000000 1000.000000
A-7 1000.000000 0.000000 5.993809 5.993809 0.000000 1000.000000
A-8 949.860259 3.725427 5.693281 9.418708 0.000000 946.134832
A-9 1087.748009 0.000000 0.000000 0.000000 6.519754 1094.267763
A-10 1000.000000 0.000000 5.539106 5.539106 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.580443 5.580443 0.000000 1000.000000
A-13 1000.000000 0.000000 5.580443 5.580443 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 806.393179 122.758525 0.515354 123.273879 4.833367 688.468020
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 5.993809 5.993809 0.000000 1000.000000
A-18 1000.000000 0.000000 5.580443 5.580443 0.000000 1000.000000
A-19 1000.000000 0.000000 5.580443 5.580443 0.000000 1000.000000
A-20 943.049079 5.856420 0.000000 5.856420 0.000000 937.192659
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.454460 1.768342 5.930601 7.698943 0.000000 987.686118
M-2 989.454460 1.768342 5.930601 7.698943 0.000000 987.686118
M-3 989.454458 1.768342 5.930601 7.698943 0.000000 987.686116
B-1 989.454459 1.768343 5.930602 7.698945 0.000000 987.686117
B-2 989.454465 1.768343 5.930601 7.698944 0.000000 987.686122
B-3 973.061993 1.739038 5.832346 7.571384 0.000000 971.322951
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:45:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 141,858.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 98,134.95
MASTER SERVICER ADVANCES THIS MONTH 1,807.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 7,696,643.09
(B) TWO MONTHLY PAYMENTS: 4 685,090.93
(C) THREE OR MORE MONTHLY PAYMENTS: 8 1,428,470.36
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,438,047.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 668,349,458.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,652
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,630.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 32,450,451.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 729,605.90
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.96726640 % 5.55883900 % 1.47389440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.62556230 % 5.82427160 % 1.54550750 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE **,***,***.**
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08478980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.49
POOL TRADING FACTOR: 63.59293155
................................................................................
Run: 12/01/98 15:45:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 121,666,510.34 7.250000 % 13,758,005.01
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 2,825,097.74 7.250000 % 712,933.10
A-5 760972DR7 30,029,256.00 19,717,365.50 7.250000 % 3,883,065.24
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 24,135,313.87 7.100000 % 6,120,646.35
A-9 760972DV8 8,901,089.00 2,896,237.30 8.500000 % 734,477.47
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 49,132,693.33 7.250000 % 576,002.20
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 22,838,814.42 7.250000 % 4,254,661.79
A-18 760972EC9 660,125.97 628,661.52 0.000000 % 1,323.19
A-19 760972ED7 0.00 0.00 0.439983 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,577,599.57 7.250000 % 9,937.96
M-2 760972EG0 7,842,200.00 7,758,769.66 7.250000 % 5,678.94
M-3 760972EH8 5,881,700.00 5,819,126.70 7.250000 % 4,259.24
B-1 760972EK1 3,529,000.00 3,491,456.24 7.250000 % 2,555.53
B-2 760972EL9 1,568,400.00 1,551,714.36 7.250000 % 1,135.76
B-3 760972EM7 2,744,700.74 2,715,500.87 7.250000 % 1,221.76
- -------------------------------------------------------------------------------
784,203,826.71 538,201,152.42 30,065,903.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 725,736.16 14,483,741.17 0.00 0.00 107,908,505.33
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 107,816.70 107,816.70 0.00 0.00 18,075,000.00
A-4 16,851.60 729,784.70 0.00 0.00 2,112,164.64
A-5 117,613.34 4,000,678.58 0.00 0.00 15,834,300.26
A-6 0.00 0.00 0.00 0.00 0.00
A-7 686,333.47 686,333.47 0.00 0.00 115,060,820.00
A-8 140,987.63 6,261,633.98 0.00 0.00 18,014,667.52
A-9 20,254.55 754,732.02 0.00 0.00 2,161,759.83
A-10 156,261.46 156,261.46 0.00 0.00 26,196,554.00
A-11 293,074.67 869,076.87 0.00 0.00 48,556,691.13
A-12 165,428.18 165,428.18 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 78,976.11 78,976.11 0.00 0.00 13,240,000.00
A-15 62,035.61 62,035.61 0.00 0.00 10,400,000.00
A-16 65,316.34 65,316.34 0.00 0.00 10,950,000.00
A-17 136,232.67 4,390,894.46 0.00 0.00 18,584,152.63
A-18 0.00 1,323.19 0.00 0.00 627,338.33
A-19 194,827.67 194,827.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,989.87 90,927.83 0.00 0.00 13,567,661.61
M-2 46,280.77 51,959.71 0.00 0.00 7,753,090.72
M-3 34,710.87 38,970.11 0.00 0.00 5,814,867.46
B-1 20,826.40 23,381.93 0.00 0.00 3,488,900.71
B-2 9,255.92 10,391.68 0.00 0.00 1,550,578.60
B-3 16,197.86 17,419.62 0.00 0.00 2,713,513.31
- -------------------------------------------------------------------------------
3,402,219.93 33,468,123.47 0.00 0.00 508,134,483.08
===============================================================================
Run: 12/01/98 15:45:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 519.614735 58.757846 3.099482 61.857328 0.000000 460.856888
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 5.964963 5.964963 0.000000 1000.000000
A-4 285.792588 72.121750 1.704742 73.826492 0.000000 213.670837
A-5 656.605195 129.309405 3.916625 133.226030 0.000000 527.295790
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.964962 5.964962 0.000000 1000.000000
A-8 325.380108 82.515462 1.900724 84.416186 0.000000 242.864646
A-9 325.380108 82.515462 2.275514 84.790976 0.000000 242.864646
A-10 1000.000000 0.000000 5.964962 5.964962 0.000000 1000.000000
A-11 969.065208 11.360739 5.780438 17.141177 0.000000 957.704469
A-12 1000.000000 0.000000 5.890915 5.890915 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.964963 5.964963 0.000000 1000.000000
A-15 1000.000000 0.000000 5.964963 5.964963 0.000000 1000.000000
A-16 1000.000000 0.000000 5.964963 5.964963 0.000000 1000.000000
A-17 309.763986 57.706191 1.847731 59.553922 0.000000 252.057795
A-18 952.335688 2.004451 0.000000 2.004451 0.000000 950.331238
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.361361 0.724151 5.901503 6.625654 0.000000 988.637210
M-2 989.361360 0.724151 5.901503 6.625654 0.000000 988.637209
M-3 989.361358 0.724151 5.901503 6.625654 0.000000 988.637207
B-1 989.361360 0.724151 5.901502 6.625653 0.000000 988.637209
B-2 989.361362 0.724152 5.901505 6.625657 0.000000 988.637210
B-3 989.361365 0.445134 5.901503 6.346637 0.000000 988.637222
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:46:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,363.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 97,915.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 46 10,988,462.31
(B) TWO MONTHLY PAYMENTS: 4 965,793.24
(C) THREE OR MORE MONTHLY PAYMENTS: 2 331,421.67
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,267,624.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 508,134,483.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,033
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,672,658.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.50521690 % 5.05150400 % 1.44327910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.12549340 % 5.34024371 % 1.52766180 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97465577
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.52
POOL TRADING FACTOR: 64.79622590
................................................................................
Run: 12/01/98 15:46:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 23,099,531.65 7.250000 % 915,229.60
A-2 760972FV6 110,064,000.00 58,135,199.45 7.250000 % 7,954,811.24
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 34,442,434.42 7.150000 % 9,256,333.19
A-8 760972GB9 11,174,000.00 4,119,672.05 9.500000 % 1,107,153.36
A-9 760972GC7 105,330,000.00 38,833,457.71 7.100000 % 10,436,411.63
A-10 760972GD5 25,064,000.00 15,316,050.98 7.250000 % 1,529,908.25
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,040,086.48 0.000000 % 19,125.21
A-14 760972GH6 0.00 0.00 0.363035 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,530,126.93 7.250000 % 16,493.78
M-2 760972GL7 7,083,300.00 7,020,183.73 7.250000 % 10,996.01
M-3 760972GM5 5,312,400.00 5,265,063.48 7.250000 % 8,246.89
B-1 760972GN3 3,187,500.00 3,159,097.54 7.250000 % 4,948.23
B-2 760972GP8 1,416,700.00 1,404,076.38 7.250000 % 2,199.26
B-3 760972GQ6 2,479,278.25 2,457,186.47 7.250000 % 3,848.81
- -------------------------------------------------------------------------------
708,326,329.21 509,228,167.27 31,265,705.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 137,713.30 1,052,942.90 0.00 0.00 22,184,302.05
A-2 346,586.69 8,301,397.93 0.00 0.00 50,180,388.21
A-3 484,361.21 484,361.21 0.00 0.00 81,245,000.00
A-4 353,918.44 353,918.44 0.00 0.00 59,365,000.00
A-5 128,862.92 128,862.92 0.00 0.00 21,615,000.00
A-6 299,273.17 299,273.17 0.00 0.00 50,199,000.00
A-7 202,504.46 9,458,837.65 0.00 0.00 25,186,101.23
A-8 32,182.59 1,139,335.95 0.00 0.00 3,012,518.69
A-9 226,724.84 10,663,136.47 0.00 0.00 28,397,046.08
A-10 91,310.24 1,621,218.49 0.00 0.00 13,786,142.73
A-11 260,480.15 260,480.15 0.00 0.00 43,692,000.00
A-12 287,892.21 287,892.21 0.00 0.00 48,290,000.00
A-13 0.00 19,125.21 0.00 0.00 1,020,961.27
A-14 152,018.41 152,018.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,777.84 79,271.62 0.00 0.00 10,513,633.15
M-2 41,852.48 52,848.49 0.00 0.00 7,009,187.72
M-3 31,388.92 39,635.81 0.00 0.00 5,256,816.59
B-1 18,833.70 23,781.93 0.00 0.00 3,154,149.31
B-2 8,370.73 10,569.99 0.00 0.00 1,401,877.12
B-3 14,649.09 18,497.90 0.00 0.00 2,453,337.66
- -------------------------------------------------------------------------------
3,181,701.39 34,447,406.85 0.00 0.00 477,962,461.81
===============================================================================
Run: 12/01/98 15:46:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 834.309663 33.056294 4.973934 38.030228 0.000000 801.253370
A-2 528.194500 72.274415 3.148956 75.423371 0.000000 455.920085
A-3 1000.000000 0.000000 5.961736 5.961736 0.000000 1000.000000
A-4 1000.000000 0.000000 5.961736 5.961736 0.000000 1000.000000
A-5 1000.000000 0.000000 5.961736 5.961736 0.000000 1000.000000
A-6 1000.000000 0.000000 5.961736 5.961736 0.000000 1000.000000
A-7 368.683734 99.082993 2.167678 101.250671 0.000000 269.600741
A-8 368.683735 99.082993 2.880132 101.963125 0.000000 269.600742
A-9 368.683734 99.082993 2.152519 101.235512 0.000000 269.600741
A-10 611.077680 61.040067 3.643083 64.683150 0.000000 550.037613
A-11 1000.000000 0.000000 5.961736 5.961736 0.000000 1000.000000
A-12 1000.000000 0.000000 5.961736 5.961736 0.000000 1000.000000
A-13 965.500629 17.753718 0.000000 17.753718 0.000000 947.746911
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.089426 1.552385 5.908614 7.460999 0.000000 989.537041
M-2 991.089426 1.552385 5.908613 7.460998 0.000000 989.537041
M-3 991.089429 1.552385 5.908614 7.460999 0.000000 989.537044
B-1 991.089424 1.552386 5.908612 7.460998 0.000000 989.537038
B-2 991.089419 1.552382 5.908612 7.460994 0.000000 989.537037
B-3 991.089431 1.552387 5.908611 7.460998 0.000000 989.537040
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:46:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,937.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 78,958.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 8,679,102.58
(B) TWO MONTHLY PAYMENTS: 4 1,042,909.21
(C) THREE OR MORE MONTHLY PAYMENTS: 2 600,191.61
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 575,840.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 477,962,461.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,848
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,468,825.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 415,979.51
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.12899760 % 4.48955300 % 1.38144920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.75416030 % 4.76598881 % 1.46964860 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89070131
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.65
POOL TRADING FACTOR: 67.47772066
................................................................................
Run: 12/01/98 15:46:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 114,483,226.12 7.000000 % 8,227,989.38
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 20,846,729.08 6.750000 % 1,498,268.97
A-6 760972GR4 3,777,584.00 2,605,841.41 9.000000 % 187,283.64
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 210,487.77 0.000000 % 205.42
A-9 760972FQ7 0.00 0.00 0.474455 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,214,864.39 7.000000 % 4,819.61
M-2 760972FN4 2,665,000.00 2,641,312.42 7.000000 % 2,048.33
M-3 760972FP9 1,724,400.00 1,709,072.84 7.000000 % 1,325.38
B-1 760972FR5 940,600.00 932,239.58 7.000000 % 722.95
B-2 760972FS3 783,800.00 776,833.27 7.000000 % 602.43
B-3 760972FT1 940,711.19 932,349.76 7.000000 % 723.03
- -------------------------------------------------------------------------------
313,527,996.08 251,382,951.64 9,923,989.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 663,464.15 8,891,453.53 0.00 0.00 106,255,236.74
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,255.46 45,255.46 0.00 0.00 7,809,000.00
A-4 352,052.59 352,052.59 0.00 0.00 60,747,995.00
A-5 116,498.21 1,614,767.18 0.00 0.00 19,348,460.11
A-6 19,416.37 206,700.01 0.00 0.00 2,418,557.77
A-7 94,653.37 94,653.37 0.00 0.00 16,474,000.00
A-8 0.00 205.42 0.00 0.00 210,282.35
A-9 98,743.50 98,743.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,016.98 40,836.59 0.00 0.00 6,210,044.78
M-2 15,307.19 17,355.52 0.00 0.00 2,639,264.09
M-3 9,904.58 11,229.96 0.00 0.00 1,707,747.46
B-1 5,402.60 6,125.55 0.00 0.00 931,516.63
B-2 4,501.98 5,104.41 0.00 0.00 776,230.84
B-3 5,403.25 6,126.28 0.00 0.00 931,626.73
- -------------------------------------------------------------------------------
1,554,114.40 11,478,103.54 0.00 0.00 241,458,962.50
===============================================================================
Run: 12/01/98 15:46:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 689.816929 49.577624 3.997693 53.575317 0.000000 640.239305
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.795295 5.795295 0.000000 1000.000000
A-4 1000.000000 0.000000 5.795296 5.795296 0.000000 1000.000000
A-5 689.816929 49.577624 3.854918 53.432542 0.000000 640.239305
A-6 689.816933 49.577625 5.139891 54.717516 0.000000 640.239309
A-7 1000.000000 0.000000 5.745622 5.745622 0.000000 1000.000000
A-8 989.204497 0.965388 0.000000 0.965388 0.000000 988.239109
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.111599 0.768604 5.743785 6.512389 0.000000 990.342994
M-2 991.111602 0.768604 5.743786 6.512390 0.000000 990.342998
M-3 991.111598 0.768604 5.743783 6.512387 0.000000 990.342995
B-1 991.111610 0.768605 5.743781 6.512386 0.000000 990.343005
B-2 991.111597 0.768602 5.743787 6.512389 0.000000 990.342996
B-3 991.111587 0.768599 5.743793 6.512392 0.000000 990.342987
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:47:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,481.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,555.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,428,853.31
(B) TWO MONTHLY PAYMENTS: 3 477,809.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 162,368.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 241,458,962.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 930
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,729,016.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.74199040 % 4.20637300 % 1.05163700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.52994710 % 4.37219485 % 1.09404710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75991111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.69
POOL TRADING FACTOR: 77.01352527
................................................................................
Run: 12/01/98 15:47:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 113,956,081.01 6.750000 % 6,085,933.01
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 48,032,015.72 6.750000 % 186,490.40
A-5 760972EX3 438,892.00 414,823.68 0.000000 % 1,888.47
A-6 760972EY1 0.00 0.00 0.437204 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,467,585.17 6.750000 % 9,580.71
M-2 760972FB0 1,282,700.00 1,233,792.60 6.750000 % 4,790.36
M-3 760972FC8 769,600.00 740,256.32 6.750000 % 2,874.14
B-1 897,900.00 863,664.42 6.750000 % 3,353.29
B-2 384,800.00 370,128.14 6.750000 % 1,437.07
B-3 513,300.75 493,729.46 6.750000 % 1,916.97
- -------------------------------------------------------------------------------
256,530,692.75 194,394,076.52 6,298,264.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 640,554.23 6,726,487.24 0.00 0.00 107,870,148.00
A-3 145,147.07 145,147.07 0.00 0.00 25,822,000.00
A-4 269,990.95 456,481.35 0.00 0.00 47,845,525.32
A-5 0.00 1,888.47 0.00 0.00 412,935.21
A-6 70,775.28 70,775.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,870.45 23,451.16 0.00 0.00 2,458,004.46
M-2 6,935.22 11,725.58 0.00 0.00 1,229,002.24
M-3 4,161.03 7,035.17 0.00 0.00 737,382.18
B-1 4,854.71 8,208.00 0.00 0.00 860,311.13
B-2 2,080.51 3,517.58 0.00 0.00 368,691.07
B-3 2,775.29 4,692.26 0.00 0.00 491,812.49
- -------------------------------------------------------------------------------
1,161,144.74 7,459,409.16 0.00 0.00 188,095,812.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 907.756190 48.479584 5.102554 53.582138 0.000000 859.276606
A-3 1000.000000 0.000000 5.621062 5.621062 0.000000 1000.000000
A-4 961.871510 3.734588 5.406740 9.141328 0.000000 958.136922
A-5 945.161179 4.302813 0.000000 4.302813 0.000000 940.858366
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.871509 3.734587 5.406740 9.141327 0.000000 958.136922
M-2 961.871521 3.734591 5.406736 9.141327 0.000000 958.136930
M-3 961.871518 3.734589 5.406744 9.141333 0.000000 958.136928
B-1 961.871500 3.734592 5.406738 9.141330 0.000000 958.136908
B-2 961.871466 3.734589 5.406731 9.141320 0.000000 958.136876
B-3 961.871690 3.734594 5.406752 9.141346 0.000000 958.137096
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:47:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,095.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,030.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,942,307.90
(B) TWO MONTHLY PAYMENTS: 1 40,248.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,095,812.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 757
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,543,562.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 78,753.02
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.81968250 % 2.28974700 % 0.89057050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.72575160 % 2.35219957 % 0.91687360 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49299160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.91
POOL TRADING FACTOR: 73.32292679
................................................................................
Run: 12/01/98 15:53:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 114,926,349.44 0.000000 % 17,495,422.26
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 116,426,349.44 17,495,422.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,447.73 17,568,869.99 688,846.57 0.00 98,119,773.75
A-19A 8,370.66 8,370.66 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
81,818.39 17,577,240.65 688,846.57 0.00 99,619,773.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 806.133943 122.719061 0.515188 123.234249 4.831813 688.246694
A-19A 1000.000000 0.000000 5.580443 5.580443 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-November-98
DISTRIBUTION DATE 01-December-98
Run: 12/01/98 15:53:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,619,773.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,630.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 174,047.84
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 69.14921829
................................................................................
Run: 12/01/98 15:47:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 101,186,462.80 7.000000 % 856,288.68
A-2 760972HG7 40,495,556.00 23,450,065.46 0.000000 % 2,822,941.75
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 87,559,215.61 7.000000 % 740,968.34
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 82,075,227.92 5.719690 % 9,880,295.98
A-7 760972HM4 0.00 0.00 3.280310 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 64,508,549.97 7.000000 % 7,765,602.16
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.169690 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 9.906085 % 0.00
A-12 760972HS1 30,508,273.00 19,328,294.26 7.000000 % 2,326,758.91
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 18,615,989.30 7.000000 % 1,468,677.47
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 5,790,775.03 7.000000 % 697,099.15
A-18 760972HY8 59,670,999.00 39,727,303.51 7.000000 % 4,178,779.11
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 17,381,473.66 7.000000 % 1,371,282.41
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 76,932,935.08 7.000000 % 3,566,977.93
A-25 760972JF7 200,634.09 196,373.56 0.000000 % 898.72
A-26 760972JG5 0.00 0.00 0.555809 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,130,400.91 7.000000 % 13,647.84
M-2 760972JL4 10,447,700.00 10,360,214.93 7.000000 % 7,798.75
M-3 760972JM2 6,268,600.00 6,216,109.14 7.000000 % 4,679.24
B-1 760972JN0 3,656,700.00 3,626,080.18 7.000000 % 2,729.57
B-2 760972JP5 2,611,900.00 2,590,028.93 7.000000 % 1,949.67
B-3 760972JQ3 3,134,333.00 3,108,087.84 7.000000 % 2,339.65
- -------------------------------------------------------------------------------
1,044,768,567.09 813,683,739.09 35,709,715.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 584,213.69 1,440,502.37 0.00 0.00 100,330,174.12
A-2 0.00 2,822,941.75 0.00 0.00 20,627,123.71
A-3 0.00 0.00 0.00 0.00 0.00
A-4 505,534.94 1,246,503.28 0.00 0.00 86,818,247.27
A-5 1,015,668.97 1,015,668.97 0.00 0.00 175,915,000.00
A-6 387,200.46 10,267,496.44 0.00 0.00 72,194,931.94
A-7 222,064.05 222,064.05 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 372,448.81 8,138,050.97 0.00 0.00 56,742,947.81
A-10 85,689.58 85,689.58 0.00 0.00 16,838,888.00
A-11 39,309.61 39,309.61 0.00 0.00 4,811,112.00
A-12 111,594.51 2,438,353.42 0.00 0.00 17,001,535.35
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,537.95 24,537.95 0.00 0.00 4,250,000.00
A-15 107,481.92 1,576,159.39 0.00 0.00 17,147,311.83
A-16 33,025.19 33,025.19 0.00 0.00 5,720,000.00
A-17 33,433.82 730,532.97 0.00 0.00 5,093,675.88
A-18 229,370.94 4,408,150.05 0.00 0.00 35,548,524.40
A-19 0.00 0.00 0.00 0.00 0.00
A-20 137,034.53 137,034.53 0.00 0.00 25,365,151.00
A-21 9,414.58 9,414.58 0.00 0.00 0.00
A-22 100,354.28 1,471,636.69 0.00 0.00 16,010,191.25
A-23 0.00 0.00 0.00 0.00 0.00
A-24 444,182.67 4,011,160.60 0.00 0.00 73,365,957.15
A-25 0.00 898.72 0.00 0.00 195,474.84
A-26 373,020.46 373,020.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,678.31 118,326.15 0.00 0.00 18,116,753.07
M-2 59,816.10 67,614.85 0.00 0.00 10,352,416.18
M-3 35,889.55 40,568.79 0.00 0.00 6,211,429.90
B-1 20,935.66 23,665.23 0.00 0.00 3,623,350.61
B-2 14,953.88 16,903.55 0.00 0.00 2,588,079.26
B-3 17,944.96 20,284.61 0.00 0.00 3,105,748.19
- -------------------------------------------------------------------------------
5,069,799.42 40,779,514.75 0.00 0.00 777,974,023.76
===============================================================================
Run: 12/01/98 15:47:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 992.024145 8.394987 5.727585 14.122572 0.000000 983.629158
A-2 579.077503 69.709915 0.000000 69.709915 0.000000 509.367589
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 992.024145 8.394987 5.727585 14.122572 0.000000 983.629158
A-5 1000.000000 0.000000 5.773635 5.773635 0.000000 1000.000000
A-6 579.077503 69.709915 2.731873 72.441788 0.000000 509.367588
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 603.785825 72.684326 3.486039 76.170365 0.000000 531.101498
A-10 1000.000000 0.000000 5.088791 5.088791 0.000000 1000.000000
A-11 1000.000000 0.000000 8.170587 8.170587 0.000000 1000.000000
A-12 633.542720 76.266490 3.657844 79.924334 0.000000 557.276230
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.773635 5.773635 0.000000 1000.000000
A-15 662.168404 52.240673 3.823118 56.063791 0.000000 609.927731
A-16 1000.000000 0.000000 5.773635 5.773635 0.000000 1000.000000
A-17 579.077503 69.709915 3.343382 73.053297 0.000000 509.367588
A-18 665.772388 70.030319 3.843927 73.874246 0.000000 595.742069
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.402472 5.402472 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 709.447904 55.970711 4.096093 60.066804 0.000000 653.477194
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 769.329351 35.669779 4.441827 40.111606 0.000000 733.659572
A-25 978.764676 4.479398 0.000000 4.479398 0.000000 974.285277
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.626380 0.746457 5.725288 6.471745 0.000000 990.879923
M-2 991.626380 0.746456 5.725289 6.471745 0.000000 990.879924
M-3 991.626382 0.746457 5.725290 6.471747 0.000000 990.879925
B-1 991.626379 0.746457 5.725288 6.471745 0.000000 990.879922
B-2 991.626375 0.746457 5.725288 6.471745 0.000000 990.879919
B-3 991.626557 0.746455 5.725288 6.471743 0.000000 990.880098
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:47:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 166,055.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 78,869.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 9,360,292.49
(B) TWO MONTHLY PAYMENTS: 3 340,743.04
(C) THREE OR MORE MONTHLY PAYMENTS: 4 875,799.55
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 505,890.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 777,974,023.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,986
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 35,097,182.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.58738710 % 4.26641200 % 1.14620060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.34314850 % 4.45780940 % 1.19792170 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 10,447,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,447,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83168857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.15
POOL TRADING FACTOR: 74.46376626
................................................................................
Run: 12/01/98 15:47:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 6,786,929.89 6.750000 % 5,726,647.18
A-2 760972GT0 31,660,000.00 31,660,000.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 29,883,305.55 6.750000 % 101,605.00
A-8 760972GZ6 253,847.57 241,673.24 0.000000 % 974.58
A-9 760972HA0 0.00 0.00 0.463635 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,121,226.61 6.750000 % 3,812.24
M-2 760972HD4 774,800.00 747,613.04 6.750000 % 2,541.93
M-3 760972HE2 464,900.00 448,587.13 6.750000 % 1,525.22
B-1 760972JR1 542,300.00 523,271.25 6.750000 % 1,779.15
B-2 760972JS9 232,400.00 224,245.33 6.750000 % 762.45
B-3 760972JT7 309,989.92 299,112.66 6.750000 % 1,017.00
- -------------------------------------------------------------------------------
154,949,337.49 128,552,964.70 5,840,664.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 37,819.12 5,764,466.30 0.00 0.00 1,060,282.71
A-2 176,420.48 176,420.48 0.00 0.00 31,660,000.00
A-3 139,308.66 139,308.66 0.00 0.00 25,000,000.00
A-4 64,733.95 64,733.95 0.00 0.00 11,617,000.00
A-5 55,723.46 55,723.46 0.00 0.00 10,000,000.00
A-6 55,723.46 55,723.46 0.00 0.00 10,000,000.00
A-7 166,520.12 268,125.12 0.00 0.00 29,781,700.55
A-8 0.00 974.58 0.00 0.00 240,698.66
A-9 49,203.15 49,203.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,247.86 10,060.10 0.00 0.00 1,117,414.37
M-2 4,165.96 6,707.89 0.00 0.00 745,071.11
M-3 2,499.68 4,024.90 0.00 0.00 447,061.91
B-1 2,915.85 4,695.00 0.00 0.00 521,492.10
B-2 1,249.57 2,012.02 0.00 0.00 223,482.88
B-3 1,666.76 2,683.76 0.00 0.00 298,095.66
- -------------------------------------------------------------------------------
764,198.08 6,604,862.83 0.00 0.00 122,712,299.95
===============================================================================
Run: 12/01/98 15:47:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 212.423471 179.237783 1.183697 180.421480 0.000000 33.185687
A-2 1000.000000 0.000000 5.572346 5.572346 0.000000 1000.000000
A-3 1000.000000 0.000000 5.572346 5.572346 0.000000 1000.000000
A-4 1000.000000 0.000000 5.572347 5.572347 0.000000 1000.000000
A-5 1000.000000 0.000000 5.572346 5.572346 0.000000 1000.000000
A-6 1000.000000 0.000000 5.572346 5.572346 0.000000 1000.000000
A-7 964.537653 3.279485 5.374738 8.654223 0.000000 961.258168
A-8 952.040786 3.839233 0.000000 3.839233 0.000000 948.201553
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.911024 3.280757 5.376816 8.657573 0.000000 961.630267
M-2 964.910996 3.280756 5.376820 8.657576 0.000000 961.630240
M-3 964.911013 3.280749 5.376812 8.657561 0.000000 961.630265
B-1 964.911027 3.280749 5.376821 8.657570 0.000000 961.630278
B-2 964.911059 3.280766 5.376807 8.657573 0.000000 961.630293
B-3 964.910924 3.280752 5.376820 8.657572 0.000000 961.630172
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:47:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,265.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,006.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 264,897.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 57,618.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,712,299.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,403,502.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.37820730 % 1.80609700 % 0.81569540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.26253430 % 1.88208304 % 0.85168370 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,549,493.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46886844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.93
POOL TRADING FACTOR: 79.19511108
................................................................................
Run: 12/01/98 15:31:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3(POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 13,958,585.19 8.072205 % 881,840.83
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 13,958,585.19 881,840.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,421.70 973,262.53 0.00 0.00 13,076,744.36
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
91,421.70 973,262.53 0.00 0.00 13,076,744.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 555.730776 35.108579 3.639757 38.748336 0.000000 520.622197
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:31:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,249.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 586.75
SUBSERVICER ADVANCES THIS MONTH 786.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 62,329.63
(B) TWO MONTHLY PAYMENTS: 1 44,567.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,076,744.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 874,257.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48453948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.29
POOL TRADING FACTOR: 52.06221974
................................................................................
Run: 12/01/98 15:47:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 23,248,500.73 6.500000 % 1,705,606.51
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 44,516,420.95 6.500000 % 153,065.37
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 16,076,373.94 6.500000 % 2,646,712.53
A-6 760972KK4 57,001,000.00 38,620,254.71 6.500000 % 3,860,366.92
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 119,966.61 0.000000 % 537.47
A-9 760972LQ0 0.00 0.00 0.608998 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,671,588.61 6.500000 % 5,747.59
M-2 760972KP3 1,151,500.00 1,114,360.15 6.500000 % 3,831.62
M-3 760972KQ1 691,000.00 668,712.86 6.500000 % 2,299.30
B-1 760972LH0 806,000.00 780,003.70 6.500000 % 2,681.97
B-2 760972LJ6 345,400.00 334,259.68 6.500000 % 1,149.32
B-3 760972LK3 461,051.34 446,180.81 6.500000 % 1,534.14
- -------------------------------------------------------------------------------
230,305,029.43 189,545,622.75 8,383,532.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,801.65 1,831,408.16 0.00 0.00 21,542,894.22
A-2 151,242.26 151,242.26 0.00 0.00 27,950,000.00
A-3 240,886.02 393,951.39 0.00 0.00 44,363,355.58
A-4 108,223.44 108,223.44 0.00 0.00 20,000,000.00
A-5 86,992.03 2,733,704.56 0.00 0.00 13,429,661.41
A-6 208,980.86 4,069,347.78 0.00 0.00 34,759,887.79
A-7 75,751.01 75,751.01 0.00 0.00 13,999,000.00
A-8 0.00 537.47 0.00 0.00 119,429.14
A-9 96,096.53 96,096.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,045.26 14,792.85 0.00 0.00 1,665,841.02
M-2 6,030.00 9,861.62 0.00 0.00 1,110,528.53
M-3 3,618.52 5,917.82 0.00 0.00 666,413.56
B-1 4,220.73 6,902.70 0.00 0.00 777,321.73
B-2 1,808.73 2,958.05 0.00 0.00 333,110.36
B-3 2,414.36 3,948.50 0.00 0.00 444,646.67
- -------------------------------------------------------------------------------
1,121,111.40 9,504,644.14 0.00 0.00 181,162,090.01
===============================================================================
Run: 12/01/98 15:47:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 741.116264 54.371365 4.010308 58.381673 0.000000 686.744899
A-2 1000.000000 0.000000 5.411172 5.411172 0.000000 1000.000000
A-3 967.748282 3.327508 5.236653 8.564161 0.000000 964.420774
A-4 1000.000000 0.000000 5.411172 5.411172 0.000000 1000.000000
A-5 560.573770 92.289320 3.033361 95.322681 0.000000 468.284450
A-6 677.536442 67.724547 3.666267 71.390814 0.000000 609.811894
A-7 1000.000000 0.000000 5.411173 5.411173 0.000000 1000.000000
A-8 962.210842 4.310862 0.000000 4.310862 0.000000 957.899981
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.746547 3.327500 5.236647 8.564147 0.000000 964.419047
M-2 967.746548 3.327503 5.236648 8.564151 0.000000 964.419045
M-3 967.746541 3.327496 5.236643 8.564139 0.000000 964.419045
B-1 967.746526 3.327506 5.236638 8.564144 0.000000 964.419020
B-2 967.746613 3.327504 5.236624 8.564128 0.000000 964.419108
B-3 967.746477 3.327504 5.236640 8.564144 0.000000 964.418985
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:47:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,964.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,751.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 394,356.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,162,090.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 642
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,731,755.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.35246750 % 1.82375600 % 0.82377660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.23940100 % 1.90038827 % 0.85895710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38061510
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.52
POOL TRADING FACTOR: 78.66180363
................................................................................
Run: 12/01/98 15:47:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 275,072,339.28 7.000000 % 12,607,781.92
A-2 760972KS7 150,500,000.00 107,681,558.39 7.000000 % 6,585,597.98
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,894,650.71 7.000000 % 51,683.09
A-5 760972KV0 7,016,000.00 6,277,205.43 7.000000 % 75,809.85
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,078,794.57 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 610,487.86 0.000000 % 848.00
A-12 760972LC1 0.00 0.00 0.480723 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,238,355.87 7.000000 % 9,455.41
M-2 760972LF4 7,045,000.00 6,993,204.40 7.000000 % 5,402.98
M-3 760972LG2 4,227,000.00 4,195,922.64 7.000000 % 3,241.79
B-1 760972LL1 2,465,800.00 2,447,671.17 7.000000 % 1,891.08
B-2 760972LM9 1,761,300.00 1,748,350.75 7.000000 % 1,350.78
B-3 760972LN7 2,113,517.20 2,097,978.40 7.000000 % 1,620.90
- -------------------------------------------------------------------------------
704,506,518.63 578,945,409.47 19,344,683.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,594,427.69 14,202,209.61 0.00 0.00 262,464,557.36
A-2 624,164.75 7,209,762.73 0.00 0.00 101,095,960.41
A-3 103,499.25 103,499.25 0.00 0.00 17,855,800.00
A-4 387,747.76 439,430.85 0.00 0.00 66,842,967.62
A-5 36,385.15 112,195.00 0.00 0.00 6,201,395.58
A-6 25,492.54 25,492.54 0.00 0.00 4,398,000.00
A-7 83,717.84 83,717.84 0.00 0.00 14,443,090.00
A-8 0.00 0.00 75,809.85 0.00 13,154,604.42
A-9 143,559.30 143,559.30 0.00 0.00 24,767,000.00
A-10 105,175.57 105,175.57 0.00 0.00 18,145,000.00
A-11 0.00 848.00 0.00 0.00 609,639.86
A-12 230,458.28 230,458.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,938.33 80,393.74 0.00 0.00 12,228,900.46
M-2 40,535.37 45,938.35 0.00 0.00 6,987,801.42
M-3 24,321.23 27,563.02 0.00 0.00 4,192,680.85
B-1 14,187.66 16,078.74 0.00 0.00 2,445,780.09
B-2 10,134.13 11,484.91 0.00 0.00 1,746,999.97
B-3 12,160.71 13,781.61 0.00 0.00 2,096,357.50
- -------------------------------------------------------------------------------
3,506,905.56 22,851,589.34 75,809.85 0.00 559,676,535.54
===============================================================================
Run: 12/01/98 15:47:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 770.411486 35.311366 4.465609 39.776975 0.000000 735.100120
A-2 715.492082 43.758126 4.147274 47.905400 0.000000 671.733956
A-3 1000.000000 0.000000 5.796394 5.796394 0.000000 1000.000000
A-4 992.647893 0.766924 5.753778 6.520702 0.000000 991.880969
A-5 894.698607 10.805281 5.186025 15.991306 0.000000 883.893327
A-6 1000.000000 0.000000 5.796394 5.796394 0.000000 1000.000000
A-7 1000.000000 0.000000 5.796394 5.796394 0.000000 1000.000000
A-8 1059.869900 0.000000 0.000000 0.000000 6.143424 1066.013324
A-9 1000.000000 0.000000 5.796394 5.796394 0.000000 1000.000000
A-10 1000.000000 0.000000 5.796394 5.796394 0.000000 1000.000000
A-11 919.684460 1.277490 0.000000 1.277490 0.000000 918.406970
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.647893 0.766924 5.753778 6.520702 0.000000 991.880968
M-2 992.647892 0.766924 5.753779 6.520703 0.000000 991.880968
M-3 992.647892 0.766925 5.753780 6.520705 0.000000 991.880968
B-1 992.647891 0.766924 5.753776 6.520700 0.000000 991.880968
B-2 992.647902 0.766922 5.753778 6.520700 0.000000 991.880980
B-3 992.647895 0.766921 5.753779 6.520700 0.000000 991.880975
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:47:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 119,141.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 68,849.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 7,334,137.40
(B) TWO MONTHLY PAYMENTS: 3 660,822.26
(C) THREE OR MORE MONTHLY PAYMENTS: 2 557,811.74
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,160,575.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 559,676,535.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,165
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,821,486.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.86085270 % 4.05085000 % 1.08829680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.68784140 % 4.18266289 % 1.12493470 %
BANKRUPTCY AMOUNT AVAILABLE 115,211.00
FRAUD AMOUNT AVAILABLE 7,045,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,045,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75052580
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.43
POOL TRADING FACTOR: 79.44235018
................................................................................
Run: 12/01/98 15:48:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 107,399,009.87 6.500000 % 4,930,479.29
A-2 760972JV2 92,232.73 87,810.41 0.000000 % 321.98
A-3 760972JW0 0.00 0.00 0.574930 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 966,504.90 6.500000 % 3,334.65
M-2 760972JZ3 665,700.00 644,110.84 6.500000 % 2,222.32
M-3 760972KA6 399,400.00 386,447.16 6.500000 % 1,333.32
B-1 760972KB4 466,000.00 450,887.27 6.500000 % 1,555.66
B-2 760972KC2 199,700.00 193,223.57 6.500000 % 666.66
B-3 760972KD0 266,368.68 257,730.14 6.500000 % 889.21
- -------------------------------------------------------------------------------
133,138,401.41 110,385,724.16 4,940,803.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 578,592.48 5,509,071.77 0.00 0.00 102,468,530.58
A-2 0.00 321.98 0.00 0.00 87,488.43
A-3 52,600.17 52,600.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,206.86 8,541.51 0.00 0.00 963,170.25
M-2 3,470.03 5,692.35 0.00 0.00 641,888.52
M-3 2,081.92 3,415.24 0.00 0.00 385,113.84
B-1 2,429.08 3,984.74 0.00 0.00 449,331.61
B-2 1,040.96 1,707.62 0.00 0.00 192,556.91
B-3 1,388.48 2,277.69 0.00 0.00 256,840.93
- -------------------------------------------------------------------------------
646,809.98 5,587,613.07 0.00 0.00 105,444,921.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 825.828603 37.912182 4.449000 42.361182 0.000000 787.916421
A-2 952.052596 3.490952 0.000000 3.490952 0.000000 948.561644
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.569226 3.338322 5.212594 8.550916 0.000000 964.230904
M-2 967.569235 3.338321 5.212603 8.550924 0.000000 964.230915
M-3 967.569254 3.338307 5.212619 8.550926 0.000000 964.230946
B-1 967.569249 3.338326 5.212618 8.550944 0.000000 964.230923
B-2 967.569204 3.338307 5.212619 8.550926 0.000000 964.230896
B-3 967.569235 3.338305 5.212625 8.550930 0.000000 964.230967
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:48:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,800.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,731.07
SUBSERVICER ADVANCES THIS MONTH 7,752.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 800,086.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,444,921.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,559,930.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.37175090 % 1.81060800 % 0.81764100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.25799880 % 1.88740490 % 0.85302900 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,331,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34716722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.90
POOL TRADING FACTOR: 79.19947960
................................................................................
Run: 12/01/98 15:48:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 192,332,169.03 6.500000 % 5,108,900.89
A-2 760972LS6 456,079.09 441,342.70 0.000000 % 1,736.74
A-3 760972LT4 0.00 0.00 0.526496 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,644,508.53 6.500000 % 5,581.93
M-2 760972LW7 1,130,500.00 1,096,242.06 6.500000 % 3,720.96
M-3 760972LX5 565,300.00 548,169.51 6.500000 % 1,860.64
B-1 760972MM8 904,500.00 877,090.62 6.500000 % 2,977.09
B-2 760972MT3 452,200.00 438,496.81 6.500000 % 1,488.38
B-3 760972MJ0 339,974.15 329,671.76 6.500000 % 1,119.00
- -------------------------------------------------------------------------------
226,113,553.24 197,707,691.02 5,127,385.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,040,127.35 6,149,028.24 0.00 0.00 187,223,268.14
A-2 0.00 1,736.74 0.00 0.00 439,605.96
A-3 86,604.31 86,604.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,893.45 14,475.38 0.00 0.00 1,638,926.60
M-2 5,928.45 9,649.41 0.00 0.00 1,092,521.10
M-3 2,964.48 4,825.12 0.00 0.00 546,308.87
B-1 4,743.29 7,720.38 0.00 0.00 874,113.53
B-2 2,371.38 3,859.76 0.00 0.00 437,008.43
B-3 1,782.85 2,901.85 0.00 0.00 328,552.76
- -------------------------------------------------------------------------------
1,153,415.56 6,280,801.19 0.00 0.00 192,580,305.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.981870 23.162370 4.715655 27.878025 0.000000 848.819499
A-2 967.688959 3.807980 0.000000 3.807980 0.000000 963.880980
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.696639 3.291426 5.244089 8.535515 0.000000 966.405213
M-2 969.696648 3.291429 5.244096 8.535525 0.000000 966.405219
M-3 969.696639 3.291420 5.244083 8.535503 0.000000 966.405219
B-1 969.696650 3.291421 5.244102 8.535523 0.000000 966.405229
B-2 969.696617 3.291420 5.244096 8.535516 0.000000 966.405197
B-3 969.696549 3.291427 5.244075 8.535502 0.000000 966.405122
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:48:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,667.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,548.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,796,193.65
(B) TWO MONTHLY PAYMENTS: 1 156,479.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,580,305.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 723
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,456,194.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.49872220 % 1.66724800 % 0.83402930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.44071330 % 1.70202065 % 0.85337190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29311093
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.58
POOL TRADING FACTOR: 85.16973115
................................................................................
Run: 12/01/98 15:48:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 119,487,248.44 7.000000 % 5,106,839.85
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,182,592.63 7.000000 % 36,502.54
A-5 760972MC0 24,125,142.00 19,880,323.02 5.519690 % 849,677.49
A-6 760972MD8 0.00 0.00 3.480310 % 0.00
A-7 760972ME6 144,750,858.00 119,281,942.98 6.500000 % 5,098,065.17
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 645,373.13 0.000000 % 1,694.23
A-10 760972MH9 0.00 0.00 0.419386 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,614,250.10 7.000000 % 6,664.36
M-2 760972MN6 4,459,800.00 4,429,998.46 7.000000 % 3,427.24
M-3 760972MP1 2,229,900.00 2,214,999.22 7.000000 % 1,713.62
B-1 760972MQ9 1,734,300.00 1,722,710.95 7.000000 % 1,332.77
B-2 760972MR7 1,238,900.00 1,230,621.36 7.000000 % 952.06
B-3 760972MS5 1,486,603.01 1,476,669.12 7.000000 % 1,142.43
- -------------------------------------------------------------------------------
495,533,487.18 439,849,729.41 11,108,011.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 696,717.25 5,803,557.10 0.00 0.00 114,380,408.59
A-2 303,515.42 303,515.42 0.00 0.00 52,053,000.00
A-3 359,357.87 359,357.87 0.00 0.00 61,630,000.00
A-4 275,116.60 311,619.14 0.00 0.00 47,146,090.09
A-5 91,406.08 941,083.57 0.00 0.00 19,030,645.53
A-6 57,633.94 57,633.94 0.00 0.00 0.00
A-7 645,840.12 5,743,905.29 0.00 0.00 114,183,877.81
A-8 16,560.01 16,560.01 0.00 0.00 0.00
A-9 0.00 1,694.23 0.00 0.00 643,678.90
A-10 153,658.08 153,658.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,228.76 56,893.12 0.00 0.00 8,607,585.74
M-2 25,830.85 29,258.09 0.00 0.00 4,426,571.22
M-3 12,915.42 14,629.04 0.00 0.00 2,213,285.60
B-1 10,044.94 11,377.71 0.00 0.00 1,721,378.18
B-2 7,175.62 8,127.68 0.00 0.00 1,229,669.30
B-3 8,610.30 9,752.73 0.00 0.00 1,475,526.69
- -------------------------------------------------------------------------------
2,714,611.26 13,822,623.02 0.00 0.00 428,741,717.65
===============================================================================
Run: 12/01/98 15:48:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 824.049989 35.219585 4.804947 40.024532 0.000000 788.830404
A-2 1000.000000 0.000000 5.830892 5.830892 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830892 5.830892 0.000000 1000.000000
A-4 993.317740 0.768475 5.791928 6.560403 0.000000 992.549265
A-5 824.049990 35.219585 3.788831 39.008416 0.000000 788.830405
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 824.049989 35.219585 4.461736 39.681321 0.000000 788.830404
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 988.950023 2.596186 0.000000 2.596186 0.000000 986.353837
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.317739 0.768474 5.791928 6.560402 0.000000 992.549266
M-2 993.317741 0.768474 5.791930 6.560404 0.000000 992.549267
M-3 993.317736 0.768474 5.791928 6.560402 0.000000 992.549262
B-1 993.317736 0.768477 5.791928 6.560405 0.000000 992.549259
B-2 993.317750 0.768472 5.791928 6.560400 0.000000 992.549278
B-3 993.317725 0.768477 5.791930 6.560407 0.000000 992.549242
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:48:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,806.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,696.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,798,473.65
(B) TWO MONTHLY PAYMENTS: 4 883,489.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 392,793.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 428,741,717.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,659
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,767,656.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.51706420 % 3.47429300 % 1.00864240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.40431980 % 3.55632352 % 1.03400940 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69091919
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.88
POOL TRADING FACTOR: 86.52123999
................................................................................
Run: 12/01/98 15:49:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 236,085,187.41 6.750000 % 2,270,077.71
A-2 760972MW6 170,000,000.00 162,744,626.00 6.750000 % 1,847,516.44
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 1,194,033.53 6.375000 % 1,194,033.40
A-6 760972NA3 24,885,722.00 9,044,667.97 6.375000 % 9,044,667.97
A-7 760972NB1 11,637,039.00 2,654,478.15 8.196429 % 2,654,477.86
A-8 760972NC9 117,273,000.00 98,784,551.17 6.750000 % 5,259,264.78
A-9 760972ND7 431,957,000.00 375,537,282.61 6.750000 % 16,049,276.79
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.255000 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 8.659286 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 288,044.29 0.000000 % 288.52
A-18 760972NN5 0.00 0.00 0.540425 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 25,081,718.16 6.750000 % 19,442.96
M-2 760972NS4 11,295,300.00 11,220,643.17 6.750000 % 8,698.07
M-3 760972NT2 5,979,900.00 5,940,375.54 6.750000 % 4,604.89
B-1 760972NU9 3,986,600.00 3,960,250.37 6.750000 % 3,069.92
B-2 760972NV7 3,322,100.00 3,300,142.41 6.750000 % 2,558.22
B-3 760972NW5 3,322,187.67 3,300,229.61 6.750000 % 2,558.28
- -------------------------------------------------------------------------------
1,328,857,659.23 1,193,793,469.39 38,360,535.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,327,722.47 3,597,800.18 0.00 0.00 233,815,109.70
A-2 915,261.56 2,762,778.00 0.00 0.00 160,897,109.56
A-3 165,313.39 165,313.39 0.00 0.00 29,394,728.00
A-4 36,246.12 36,246.12 0.00 0.00 6,445,000.00
A-5 6,342.07 1,200,375.47 0.00 0.00 0.13
A-6 48,040.51 9,092,708.48 0.00 0.00 0.00
A-7 18,127.53 2,672,605.39 0.00 0.00 0.29
A-8 555,555.69 5,814,820.47 0.00 0.00 93,525,286.39
A-9 2,111,988.87 18,161,265.66 0.00 0.00 359,488,005.82
A-10 136,532.11 136,532.11 0.00 0.00 24,277,069.00
A-11 143,533.07 143,533.07 0.00 0.00 25,521,924.00
A-12 151,133.28 151,133.28 0.00 0.00 29,000,000.00
A-13 54,243.67 54,243.67 0.00 0.00 7,518,518.00
A-14 565,619.39 565,619.39 0.00 0.00 100,574,000.00
A-15 172,899.07 172,899.07 0.00 0.00 31,926,000.00
A-16 6,649.96 6,649.96 0.00 0.00 0.00
A-17 0.00 288.52 0.00 0.00 287,755.77
A-18 537,526.13 537,526.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 141,057.39 160,500.35 0.00 0.00 25,062,275.20
M-2 63,103.92 71,801.99 0.00 0.00 11,211,945.10
M-3 33,408.15 38,013.04 0.00 0.00 5,935,770.65
B-1 22,272.10 25,342.02 0.00 0.00 3,957,180.45
B-2 18,559.71 21,117.93 0.00 0.00 3,297,584.19
B-3 18,560.20 21,118.48 0.00 0.00 3,297,671.33
- -------------------------------------------------------------------------------
7,249,696.36 45,610,232.17 0.00 0.00 1,155,432,933.58
===============================================================================
Run: 12/01/98 15:49:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 963.613010 9.265623 5.419275 14.684898 0.000000 954.347387
A-2 957.321329 10.867744 5.383892 16.251636 0.000000 946.453586
A-3 1000.000000 0.000000 5.623913 5.623913 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623913 5.623913 0.000000 1000.000000
A-5 59.701677 59.701670 0.317104 60.018774 0.000000 0.000007
A-6 363.448084 363.448084 1.930445 365.378529 0.000000 0.000000
A-7 228.105977 228.105952 1.557744 229.663696 0.000000 0.000025
A-8 842.346927 44.846340 4.737286 49.583626 0.000000 797.500587
A-9 869.385801 37.154802 4.889350 42.044152 0.000000 832.230999
A-10 1000.000000 0.000000 5.623912 5.623912 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623913 5.623913 0.000000 1000.000000
A-12 1000.000000 0.000000 5.211492 5.211492 0.000000 1000.000000
A-13 1000.000000 0.000000 7.214676 7.214676 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623913 5.623913 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415620 5.415620 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 983.854224 0.985479 0.000000 0.985479 0.000000 982.868745
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.390442 0.770061 5.586741 6.356802 0.000000 992.620381
M-2 993.390452 0.770061 5.586741 6.356802 0.000000 992.620391
M-3 993.390448 0.770061 5.586741 6.356802 0.000000 992.620387
B-1 993.390451 0.770060 5.586741 6.356801 0.000000 992.620391
B-2 993.390449 0.770061 5.586740 6.356801 0.000000 992.620388
B-3 993.390482 0.770062 5.586740 6.356802 0.000000 992.620423
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:49:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 245,399.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 103,924.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 45 12,555,988.27
(B) TWO MONTHLY PAYMENTS: 4 1,241,769.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 497,574.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 544,439.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,155,432,933.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,045
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 37,435,089.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.57577550 % 3.53938400 % 0.88484080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.43239860 % 3.65317534 % 0.91351600 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61347189
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.61
POOL TRADING FACTOR: 86.94933771
................................................................................
Run: 12/01/98 15:48:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 22,354,119.03 6.500000 % 644,676.50
A-2 760972NY1 182,584,000.00 157,390,525.35 6.500000 % 6,281,397.16
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 48,711,061.17 6.500000 % 165,470.98
A-5 760972PB9 298,067.31 289,246.69 0.000000 % 1,203.07
A-6 760972PC7 0.00 0.00 0.473242 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,052,696.40 6.500000 % 6,972.99
M-2 760972PF0 702,400.00 684,199.67 6.500000 % 2,324.22
M-3 760972PG8 702,400.00 684,199.67 6.500000 % 2,324.22
B-1 760972PH6 1,264,300.00 1,231,539.90 6.500000 % 4,183.53
B-2 760972PJ2 421,400.00 410,480.84 6.500000 % 1,394.40
B-3 760972PK9 421,536.81 410,614.07 6.500000 % 1,394.81
- -------------------------------------------------------------------------------
280,954,504.12 251,661,862.79 7,111,341.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 120,993.22 765,669.72 0.00 0.00 21,709,442.53
A-2 851,887.17 7,133,284.33 0.00 0.00 151,109,128.19
A-3 94,412.42 94,412.42 0.00 0.00 17,443,180.00
A-4 263,652.01 429,122.99 0.00 0.00 48,545,590.19
A-5 0.00 1,203.07 0.00 0.00 288,043.62
A-6 99,172.45 99,172.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,110.36 18,083.35 0.00 0.00 2,045,723.41
M-2 3,703.28 6,027.50 0.00 0.00 681,875.45
M-3 3,703.28 6,027.50 0.00 0.00 681,875.45
B-1 6,665.79 10,849.32 0.00 0.00 1,227,356.37
B-2 2,221.76 3,616.16 0.00 0.00 409,086.44
B-3 2,222.48 3,617.29 0.00 0.00 409,219.26
- -------------------------------------------------------------------------------
1,459,744.22 8,571,086.10 0.00 0.00 244,550,520.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 894.057474 25.783966 4.839148 30.623114 0.000000 868.273508
A-2 862.017074 34.402780 4.665727 39.068507 0.000000 827.614294
A-3 1000.000000 0.000000 5.412569 5.412569 0.000000 1000.000000
A-4 974.088358 3.308968 5.272321 8.581289 0.000000 970.779390
A-5 970.407288 4.036236 0.000000 4.036236 0.000000 966.371052
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.088360 3.308969 5.272320 8.581289 0.000000 970.779391
M-2 974.088368 3.308969 5.272323 8.581292 0.000000 970.779399
M-3 974.088368 3.308969 5.272323 8.581292 0.000000 970.779399
B-1 974.088349 3.308969 5.272317 8.581286 0.000000 970.779380
B-2 974.088372 3.308970 5.272330 8.581300 0.000000 970.779402
B-3 974.088289 3.308964 5.272327 8.581291 0.000000 970.779420
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:48:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,875.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,177.38
SUBSERVICER ADVANCES THIS MONTH 16,722.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,824,875.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,550,520.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 876
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,256,390.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.82246350 % 1.36096600 % 0.81657060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76669080 % 1.39417994 % 0.83748520 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28934824
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.97
POOL TRADING FACTOR: 87.04274796
................................................................................
Run: 12/01/98 15:49:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 46,278,592.66 6.750000 % 1,425,057.18
A-2 760972PX1 98,000,000.00 89,104,182.55 6.750000 % 3,388,310.18
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 127,164,006.23 6.750000 % 6,125,057.67
A-5 760972QA0 10,000,000.00 9,749,929.78 6.750000 % 49,725.19
A-6 760972QB8 125,000,000.00 121,874,122.29 7.000000 % 621,564.89
A-7 760972QC6 125,000,000.00 121,874,122.29 6.500000 % 621,564.89
A-8 760972QD4 63,853,000.00 51,753,007.34 6.750000 % 13,409,926.59
A-9 760972QE2 20,000,000.00 136.20 6.750000 % 136.97
A-10 760972QF9 133,110,000.00 133,110,000.00 6.193750 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 8.895535 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 377,039.02 0.000000 % 10,755.09
A-14 760972QK8 0.00 0.00 0.457664 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,109,703.89 6.750000 % 15,730.03
M-2 760972QN2 7,993,200.00 7,950,424.37 6.750000 % 6,218.91
M-3 760972QP7 4,231,700.00 4,209,054.05 6.750000 % 3,292.37
B-1 2,821,100.00 2,806,002.88 6.750000 % 2,194.89
B-2 2,351,000.00 2,338,418.62 6.750000 % 1,829.14
B-3 2,351,348.05 2,338,764.81 6.750000 % 1,829.39
- -------------------------------------------------------------------------------
940,366,383.73 872,829,506.98 25,683,193.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 260,177.63 1,685,234.81 0.00 0.00 44,853,535.48
A-2 500,942.54 3,889,252.72 0.00 0.00 85,715,872.37
A-3 47,843.11 47,843.11 0.00 0.00 8,510,000.00
A-4 714,914.37 6,839,972.04 0.00 0.00 121,038,948.56
A-5 54,813.98 104,539.17 0.00 0.00 9,700,204.59
A-6 710,551.55 1,332,116.44 0.00 0.00 121,252,557.40
A-7 659,797.87 1,281,362.76 0.00 0.00 121,252,557.40
A-8 290,954.73 13,700,881.32 0.00 0.00 38,343,080.75
A-9 0.00 136.97 0.77 0.00 0.00
A-10 686,673.69 686,673.69 0.00 0.00 133,110,000.00
A-11 255,683.72 255,683.72 0.00 0.00 34,510,000.00
A-12 499,075.01 499,075.01 0.00 0.00 88,772,000.00
A-13 0.00 10,755.09 0.00 0.00 366,283.93
A-14 332,707.17 332,707.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 113,056.49 128,786.52 0.00 0.00 20,093,973.86
M-2 44,697.18 50,916.09 0.00 0.00 7,944,205.46
M-3 23,663.25 26,955.62 0.00 0.00 4,205,761.68
B-1 15,775.31 17,970.20 0.00 0.00 2,803,807.99
B-2 13,146.55 14,975.69 0.00 0.00 2,336,589.48
B-3 13,148.50 14,977.89 0.00 0.00 2,336,935.42
- -------------------------------------------------------------------------------
5,237,622.65 30,920,816.03 0.77 0.00 847,146,314.37
===============================================================================
Run: 12/01/98 15:49:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 925.201772 28.489748 5.201472 33.691220 0.000000 896.712025
A-2 909.226353 34.574594 5.111659 39.686253 0.000000 874.651759
A-3 1000.000000 0.000000 5.621987 5.621987 0.000000 1000.000000
A-4 887.737835 42.759312 4.990850 47.750162 0.000000 844.978523
A-5 974.992978 4.972519 5.481398 10.453917 0.000000 970.020459
A-6 974.992978 4.972519 5.684412 10.656931 0.000000 970.020459
A-7 974.992978 4.972519 5.278383 10.250902 0.000000 970.020459
A-8 810.502362 210.012475 4.556634 214.569109 0.000000 600.489887
A-9 0.006810 0.006849 0.000000 0.006849 0.000039 0.000000
A-10 1000.000000 0.000000 5.158693 5.158693 0.000000 1000.000000
A-11 1000.000000 0.000000 7.408975 7.408975 0.000000 1000.000000
A-12 1000.000000 0.000000 5.621987 5.621987 0.000000 1000.000000
A-13 992.114793 28.300211 0.000000 28.300211 0.000000 963.814582
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.648499 0.778025 5.591901 6.369926 0.000000 993.870474
M-2 994.648497 0.778025 5.591901 6.369926 0.000000 993.870472
M-3 994.648498 0.778025 5.591902 6.369927 0.000000 993.870473
B-1 994.648499 0.778026 5.591900 6.369926 0.000000 993.870473
B-2 994.648499 0.778026 5.591897 6.369923 0.000000 993.870472
B-3 994.648500 0.778026 5.591899 6.369925 0.000000 993.870482
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:49:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 179,525.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 91,905.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 11,580,979.34
(B) TWO MONTHLY PAYMENTS: 4 1,070,791.89
(C) THREE OR MORE MONTHLY PAYMENTS: 2 354,245.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 440,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 847,146,314.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,857
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,000,423.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.44360640 % 3.69867500 % 0.85771850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.30913900 % 3.80618324 % 0.88303130 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52838357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.94
POOL TRADING FACTOR: 90.08683520
................................................................................
Run: 12/01/98 15:49:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 65,163,483.77 6.750000 % 3,862,917.49
A-2 760972QU6 8,000,000.00 6,931,562.90 8.000000 % 451,043.88
A-3 760972QV4 125,000,000.00 108,305,670.26 6.670000 % 7,047,560.65
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 11,643,599.00 7.133330 % 964,897.23
A-10 760972RC5 11,000,000.00 10,385,112.21 6.850000 % 860,607.28
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 816,683.15 0.000000 % 67,677.98
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 140,570.70 0.000000 % 131.50
A-16 760972RJ0 0.00 0.00 0.435688 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,821,761.69 6.750000 % 6,089.11
M-2 760972RM3 3,108,900.00 3,092,123.14 6.750000 % 2,407.17
M-3 760972RN1 1,645,900.00 1,637,018.08 6.750000 % 1,274.39
B-1 760972RP6 1,097,300.00 1,091,378.53 6.750000 % 849.62
B-2 760972RQ4 914,400.00 909,465.54 6.750000 % 708.00
B-3 760972RR2 914,432.51 909,497.90 6.750000 % 708.03
- -------------------------------------------------------------------------------
365,750,707.41 334,267,926.87 13,266,872.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 366,113.31 4,229,030.80 0.00 0.00 61,300,566.28
A-2 46,156.05 497,199.93 0.00 0.00 6,480,519.02
A-3 601,290.69 7,648,851.34 0.00 0.00 101,258,109.61
A-4 224,679.07 224,679.07 0.00 0.00 39,990,000.00
A-5 104,558.08 104,558.08 0.00 0.00 18,610,000.00
A-6 191,867.73 191,867.73 0.00 0.00 34,150,000.00
A-7 56,183.81 56,183.81 0.00 0.00 10,000,000.00
A-8 39,205.07 39,205.07 0.00 0.00 6,978,000.00
A-9 69,133.26 1,034,030.49 0.00 0.00 10,678,701.77
A-10 59,211.93 919,819.21 0.00 0.00 9,524,504.93
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 67,677.98 0.00 0.00 749,005.17
A-14 31,979.83 31,979.83 0.00 0.00 5,692,000.00
A-15 0.00 131.50 0.00 0.00 140,439.20
A-16 121,220.86 121,220.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,945.64 50,034.75 0.00 0.00 7,815,672.58
M-2 17,372.72 19,779.89 0.00 0.00 3,089,715.97
M-3 9,197.40 10,471.79 0.00 0.00 1,635,743.69
B-1 6,131.78 6,981.40 0.00 0.00 1,090,528.91
B-2 5,109.72 5,817.72 0.00 0.00 908,757.54
B-3 5,109.91 5,817.94 0.00 0.00 908,789.87
- -------------------------------------------------------------------------------
1,998,466.86 15,265,339.19 0.00 0.00 321,001,054.54
===============================================================================
Run: 12/01/98 15:49:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 876.866859 51.981020 4.926573 56.907593 0.000000 824.885840
A-2 866.445363 56.380485 5.769506 62.149991 0.000000 810.064878
A-3 866.445362 56.380485 4.810326 61.190811 0.000000 810.064877
A-4 1000.000000 0.000000 5.618381 5.618381 0.000000 1000.000000
A-5 1000.000000 0.000000 5.618382 5.618382 0.000000 1000.000000
A-6 1000.000000 0.000000 5.618382 5.618382 0.000000 1000.000000
A-7 1000.000000 0.000000 5.618381 5.618381 0.000000 1000.000000
A-8 1000.000000 0.000000 5.618382 5.618382 0.000000 1000.000000
A-9 944.101111 78.237025 5.605551 83.842576 0.000000 865.864086
A-10 944.101110 78.237025 5.382903 83.619928 0.000000 865.864085
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 835.909058 69.271218 0.000000 69.271218 0.000000 766.637840
A-14 1000.000000 0.000000 5.618382 5.618382 0.000000 1000.000000
A-15 993.608760 0.929494 0.000000 0.929494 0.000000 992.679267
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.603607 0.774282 5.588062 6.362344 0.000000 993.829325
M-2 994.603603 0.774284 5.588060 6.362344 0.000000 993.829319
M-3 994.603609 0.774282 5.588067 6.362349 0.000000 993.829327
B-1 994.603600 0.774282 5.588062 6.362344 0.000000 993.829317
B-2 994.603609 0.774278 5.588058 6.362336 0.000000 993.829331
B-3 994.603637 0.774283 5.588067 6.362350 0.000000 993.829353
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:49:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,360.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,909.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,018,883.64
(B) TWO MONTHLY PAYMENTS: 1 349,650.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 327,653.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 321,001,054.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,073
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,006,634.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.37264920 % 3.75632300 % 0.87102770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.18507170 % 3.90688194 % 0.90633630 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50702039
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.47
POOL TRADING FACTOR: 87.76498529
................................................................................
Run: 12/01/98 15:49:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 232,021,194.78 6.500000 % 4,146,159.33
A-2 760972PM5 393,277.70 381,774.74 0.000000 % 1,553.60
A-3 760972PN3 0.00 0.00 0.357599 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,873,587.31 6.500000 % 6,365.20
M-2 760972PR4 1,277,700.00 1,248,765.00 6.500000 % 4,242.47
M-3 760972PS2 638,900.00 624,431.37 6.500000 % 2,121.40
B-1 760972PT0 511,100.00 499,525.54 6.500000 % 1,697.05
B-2 760972PU7 383,500.00 374,815.20 6.500000 % 1,273.37
B-3 760972PV5 383,458.10 374,774.23 6.500000 % 1,273.24
- -------------------------------------------------------------------------------
255,535,035.80 237,398,868.17 4,164,685.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,255,344.66 5,401,503.99 0.00 0.00 227,875,035.45
A-2 0.00 1,553.60 0.00 0.00 380,221.14
A-3 70,663.86 70,663.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,137.00 16,502.20 0.00 0.00 1,867,222.11
M-2 6,756.41 10,998.88 0.00 0.00 1,244,522.53
M-3 3,378.47 5,499.87 0.00 0.00 622,309.97
B-1 2,702.67 4,399.72 0.00 0.00 497,828.49
B-2 2,027.93 3,301.30 0.00 0.00 373,541.83
B-3 2,027.71 3,300.95 0.00 0.00 373,500.99
- -------------------------------------------------------------------------------
1,353,038.71 5,517,724.37 0.00 0.00 233,234,182.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.973422 16.582647 5.020776 21.603423 0.000000 911.390775
A-2 970.751049 3.950389 0.000000 3.950389 0.000000 966.800660
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.353839 3.320396 5.287950 8.608346 0.000000 974.033443
M-2 977.353839 3.320396 5.287947 8.608343 0.000000 974.033443
M-3 977.353843 3.320394 5.287948 8.608342 0.000000 974.033448
B-1 977.353825 3.320387 5.287948 8.608335 0.000000 974.033438
B-2 977.353846 3.320391 5.287953 8.608344 0.000000 974.033455
B-3 977.353797 3.320389 5.287957 8.608346 0.000000 974.033382
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:49:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,141.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,992.88
SUBSERVICER ADVANCES THIS MONTH 11,938.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,324,499.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 233,234,182.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 830
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,357,975.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89217790 % 1.58080700 % 0.52701470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.86178170 % 1.60098943 % 0.53461460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17152242
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.58
POOL TRADING FACTOR: 91.27287841
................................................................................
Run: 12/01/98 15:49:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 133,926,516.08 6.750000 % 6,693,993.97
A-2 760972TH2 100,000,000.00 90,591,511.19 6.750000 % 3,719,279.96
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.019690 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 8.940930 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.019690 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 8.940930 % 0.00
A-9 760972TQ2 158,092,000.00 140,346,230.12 6.750000 % 7,015,099.62
A-10 760972TR0 52,000,000.00 47,166,362.67 6.750000 % 1,910,790.44
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.019690 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 8.940930 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 327,482.65 0.000000 % 326.47
A-16 760972TX7 0.00 0.00 0.422389 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,812,137.35 6.750000 % 9,984.06
M-2 760972UA5 5,758,100.00 5,731,722.08 6.750000 % 4,466.53
M-3 760972UB3 3,048,500.00 3,034,534.80 6.750000 % 2,364.71
B-1 760972UC1 2,032,300.00 2,022,990.02 6.750000 % 1,576.45
B-2 760972UD9 1,693,500.00 1,685,742.06 6.750000 % 1,313.64
B-3 760972UE7 1,693,641.26 1,685,882.66 6.750000 % 1,313.75
- -------------------------------------------------------------------------------
677,423,309.80 628,371,111.68 19,360,509.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 753,021.15 7,447,015.12 0.00 0.00 127,232,522.11
A-2 509,363.84 4,228,643.80 0.00 0.00 86,872,231.23
A-3 126,361.23 126,361.23 0.00 0.00 23,338,000.00
A-4 70,470.68 70,470.68 0.00 0.00 11,669,000.00
A-5 81,434.86 81,434.86 0.00 0.00 16,240,500.00
A-6 40,317.88 40,317.88 0.00 0.00 5,413,500.00
A-7 28,096.42 28,096.42 0.00 0.00 5,603,250.00
A-8 13,910.36 13,910.36 0.00 0.00 1,867,750.00
A-9 789,116.91 7,804,216.53 0.00 0.00 133,331,130.50
A-10 265,199.68 2,175,990.12 0.00 0.00 45,255,572.23
A-11 184,512.69 184,512.69 0.00 0.00 32,816,000.00
A-12 101,885.71 101,885.71 0.00 0.00 20,319,000.00
A-13 50,442.97 50,442.97 0.00 0.00 6,773,000.00
A-14 365,471.87 365,471.87 0.00 0.00 65,000,000.00
A-15 0.00 326.47 0.00 0.00 327,156.18
A-16 221,088.01 221,088.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,038.09 82,022.15 0.00 0.00 12,802,153.29
M-2 32,227.44 36,693.97 0.00 0.00 5,727,255.55
M-3 17,062.11 19,426.82 0.00 0.00 3,032,170.09
B-1 11,374.55 12,951.00 0.00 0.00 2,021,413.57
B-2 9,478.33 10,791.97 0.00 0.00 1,684,428.42
B-3 9,479.12 10,792.87 0.00 0.00 1,684,568.91
- -------------------------------------------------------------------------------
3,752,353.90 23,112,863.50 0.00 0.00 609,010,602.08
===============================================================================
Run: 12/01/98 15:49:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 887.753653 44.372226 4.991523 49.363749 0.000000 843.381427
A-2 905.915112 37.192800 5.093638 42.286438 0.000000 868.722312
A-3 1000.000000 0.000000 5.414398 5.414398 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039136 6.039136 0.000000 1000.000000
A-5 1000.000000 0.000000 5.014307 5.014307 0.000000 1000.000000
A-6 1000.000000 0.000000 7.447655 7.447655 0.000000 1000.000000
A-7 1000.000000 0.000000 5.014308 5.014308 0.000000 1000.000000
A-8 1000.000000 0.000000 7.447656 7.447656 0.000000 1000.000000
A-9 887.750361 44.373527 4.991504 49.365031 0.000000 843.376834
A-10 907.045436 36.745970 5.099994 41.845964 0.000000 870.299466
A-11 1000.000000 0.000000 5.622644 5.622644 0.000000 1000.000000
A-12 1000.000000 0.000000 5.014307 5.014307 0.000000 1000.000000
A-13 1000.000000 0.000000 7.447655 7.447655 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622644 5.622644 0.000000 1000.000000
A-15 980.285812 0.977255 0.000000 0.977255 0.000000 979.308558
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.418989 0.775696 5.596887 6.372583 0.000000 994.643293
M-2 995.418989 0.775695 5.596888 6.372583 0.000000 994.643294
M-3 995.418993 0.775696 5.596887 6.372583 0.000000 994.643297
B-1 995.418993 0.775697 5.596885 6.372582 0.000000 994.643296
B-2 995.418990 0.775695 5.596888 6.372583 0.000000 994.643295
B-3 995.418983 0.775684 5.596888 6.372572 0.000000 994.643286
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:49:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 129,438.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,368.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,393,894.74
(B) TWO MONTHLY PAYMENTS: 2 687,981.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 131,822.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 609,010,602.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,044
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,870,789.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70523320 % 3.43581100 % 0.85895540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.57208430 % 3.54042752 % 0.88558530 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49431246
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.32
POOL TRADING FACTOR: 89.90104020
................................................................................
Run: 12/01/98 15:54:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 377,375,222.09 6.500000 % 7,034,397.46
1-A2 760972SG5 624,990.48 608,467.33 0.000000 % 24,050.67
1-A3 760972SH3 0.00 0.00 0.295918 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 3,043,286.48 6.500000 % 10,312.23
1-M2 760972SL4 2,069,300.00 2,029,021.08 6.500000 % 6,875.37
1-M3 760972SM2 1,034,700.00 1,014,559.56 6.500000 % 3,437.85
1-B1 760972TA7 827,700.00 811,588.82 6.500000 % 2,750.08
1-B2 760972TB5 620,800.00 608,716.12 6.500000 % 2,062.65
1-B3 760972TC3 620,789.58 608,705.92 6.500000 % 2,062.61
2-A1 760972SR1 91,805,649.00 84,008,863.70 6.750000 % 5,212,197.88
2-A2 760972SS9 12,000,000.00 5,966,241.18 6.750000 % 4,033,604.08
2-A3 760972ST7 59,046,351.00 59,046,351.00 6.750000 % 0.00
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 27,091,366.99 6.750000 % 1,381,556.60
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 232,042.26 0.000000 % 237.61
2-A9 760972SZ3 0.00 0.00 0.396736 % 0.00
2-M1 760972SN0 5,453,400.00 5,428,428.05 6.750000 % 4,152.78
2-M2 760972SP5 2,439,500.00 2,428,329.16 6.750000 % 1,857.69
2-M3 760972SQ3 1,291,500.00 1,285,586.03 6.750000 % 983.48
2-B1 760972TD1 861,000.00 857,057.35 6.750000 % 655.65
2-B2 760972TE9 717,500.00 714,214.46 6.750000 % 546.38
2-B3 760972TF6 717,521.79 714,236.15 6.750000 % 546.40
- -------------------------------------------------------------------------------
700,846,896.10 657,148,283.73 17,722,287.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 2,040,436.41 9,074,833.87 0.00 0.00 370,340,824.63
1-A2 0.00 24,050.67 0.00 0.00 584,416.66
1-A3 95,040.24 95,040.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,454.80 26,767.03 0.00 0.00 3,032,974.25
1-M2 10,970.75 17,846.12 0.00 0.00 2,022,145.71
1-M3 5,485.64 8,923.49 0.00 0.00 1,011,121.71
1-B1 4,388.20 7,138.28 0.00 0.00 808,838.74
1-B2 3,291.28 5,353.93 0.00 0.00 606,653.47
1-B3 3,291.23 5,353.84 0.00 0.00 606,643.31
2-A1 472,434.87 5,684,632.75 0.00 0.00 78,796,665.82
2-A2 33,551.94 4,067,156.02 0.00 0.00 1,932,637.10
2-A3 332,054.90 332,054.90 0.00 0.00 59,046,351.00
2-A4 181,435.22 181,435.22 0.00 0.00 32,263,000.00
2-A5 152,351.86 1,533,908.46 0.00 0.00 25,709,810.39
2-A6 125,480.19 125,480.19 0.00 0.00 22,313,018.00
2-A7 161,398.12 161,398.12 0.00 0.00 28,699,982.00
2-A8 0.00 237.61 0.00 0.00 231,804.65
2-A9 89,590.47 89,590.47 0.00 0.00 0.00
2-M1 30,527.48 34,680.26 0.00 0.00 5,424,275.27
2-M2 13,656.03 15,513.72 0.00 0.00 2,426,471.47
2-M3 7,229.66 8,213.14 0.00 0.00 1,284,602.55
2-B1 4,819.78 5,475.43 0.00 0.00 856,401.70
2-B2 4,016.48 4,562.86 0.00 0.00 713,668.08
2-B3 4,016.60 4,563.00 0.00 0.00 713,689.75
- -------------------------------------------------------------------------------
3,791,922.15 21,514,209.62 0.00 0.00 639,425,996.26
===============================================================================
Run: 12/01/98 15:54:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 931.917228 17.371242 5.038799 22.410041 0.000000 914.545987
1-A2 973.562557 38.481654 0.000000 38.481654 0.000000 935.080904
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 980.535000 3.322560 5.301672 8.624232 0.000000 977.212440
1-M2 980.535002 3.322558 5.301672 8.624230 0.000000 977.212444
1-M3 980.534996 3.322557 5.301672 8.624229 0.000000 977.212438
1-B1 980.535001 3.322556 5.301679 8.624235 0.000000 977.212444
1-B2 980.534987 3.322568 5.301675 8.624243 0.000000 977.212420
1-B3 980.535015 3.322559 5.301684 8.624243 0.000000 977.212456
2-A1 915.072924 56.774261 5.146033 61.920294 0.000000 858.298663
2-A2 497.186765 336.133673 2.795995 338.929668 0.000000 161.053092
2-A3 1000.000000 0.000000 5.623631 5.623631 0.000000 1000.000000
2-A4 1000.000000 0.000000 5.623631 5.623631 0.000000 1000.000000
2-A5 929.122950 47.381734 5.225045 52.606779 0.000000 881.741217
2-A6 1000.000000 0.000000 5.623631 5.623631 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623631 5.623631 0.000000 1000.000000
2-A8 994.207269 1.018049 0.000000 1.018049 0.000000 993.189221
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 995.420848 0.761503 5.597880 6.359383 0.000000 994.659345
2-M2 995.420849 0.761504 5.597881 6.359385 0.000000 994.659344
2-M3 995.420852 0.761502 5.597878 6.359380 0.000000 994.659350
2-B1 995.420848 0.761498 5.597886 6.359384 0.000000 994.659350
2-B2 995.420850 0.761505 5.597882 6.359387 0.000000 994.659345
2-B3 995.420850 0.761510 5.597879 6.359389 0.000000 994.659340
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:54:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 135,467.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,083.94
SUBSERVICER ADVANCES THIS MONTH 67,947.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 7,623,009.13
(B) TWO MONTHLY PAYMENTS: 1 278,794.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 560,838.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 639,425,996.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,206,565.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.89807620 % 2.31746900 % 0.65655180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.94531990 % 2.37738081 % 0.67426070 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 91.23618864
................................................................................
Run: 12/01/98 15:50:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 51,288,632.78 6.750000 % 1,858,663.64
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 8.941860 % 0.00
A-4 760972UJ6 42,530,910.00 42,335,045.74 6.750000 % 33,198.23
A-5 760972UK3 174,298,090.00 160,112,444.90 6.750000 % 7,028,462.21
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 9,192,557.62 6.750000 % 403,526.05
A-8 760972UN7 3,797,000.00 3,487,972.55 6.750000 % 153,111.67
A-9 760972UP2 11,893,000.00 7,845,168.52 6.750000 % 2,005,550.72
A-10 760972UQ0 50,036,000.00 50,036,000.00 6.750000 % 0.00
A-11 760972UR8 21,927,750.00 21,927,750.00 6.019380 % 0.00
A-12 760972US6 430,884.24 428,382.54 0.000000 % 436.60
A-13 760972UT4 0.00 0.00 0.396304 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,387,395.47 6.750000 % 6,577.21
M-2 760972UW7 3,769,600.00 3,752,240.17 6.750000 % 2,942.43
M-3 760972UX5 1,995,700.00 1,986,509.35 6.750000 % 1,557.78
B-1 760972UY3 1,330,400.00 1,324,273.21 6.750000 % 1,038.47
B-2 760972UZ0 1,108,700.00 1,103,594.19 6.750000 % 865.41
B-3 760972VA4 1,108,979.79 1,103,872.62 6.750000 % 865.66
- -------------------------------------------------------------------------------
443,479,564.03 420,091,089.66 11,496,796.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 288,430.65 2,147,094.29 0.00 0.00 49,429,969.14
A-2 67,242.30 67,242.30 0.00 0.00 11,957,000.00
A-3 54,452.42 54,452.42 0.00 0.00 7,309,250.00
A-4 238,078.58 271,276.81 0.00 0.00 42,301,847.51
A-5 900,420.51 7,928,882.72 0.00 0.00 153,083,982.69
A-6 205,337.29 205,337.29 0.00 0.00 36,513,000.00
A-7 51,695.97 455,222.02 0.00 0.00 8,789,031.57
A-8 19,615.23 172,726.90 0.00 0.00 3,334,860.88
A-9 44,118.68 2,049,669.40 0.00 0.00 5,839,617.80
A-10 281,386.25 281,386.25 0.00 0.00 50,036,000.00
A-11 109,966.99 109,966.99 0.00 0.00 21,927,750.00
A-12 0.00 436.60 0.00 0.00 427,945.94
A-13 138,703.65 138,703.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,167.99 53,745.20 0.00 0.00 8,380,818.26
M-2 21,101.38 24,043.81 0.00 0.00 3,749,297.74
M-3 11,171.49 12,729.27 0.00 0.00 1,984,951.57
B-1 7,447.29 8,485.76 0.00 0.00 1,323,234.74
B-2 6,206.26 7,071.67 0.00 0.00 1,102,728.78
B-3 6,207.82 7,073.48 0.00 0.00 1,103,006.96
- -------------------------------------------------------------------------------
2,498,750.75 13,995,546.83 0.00 0.00 408,594,293.58
===============================================================================
Run: 12/01/98 15:50:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 931.842892 33.769325 5.240382 39.009707 0.000000 898.073567
A-2 1000.000000 0.000000 5.623677 5.623677 0.000000 1000.000000
A-3 1000.000000 0.000000 7.449796 7.449796 0.000000 1000.000000
A-4 995.394779 0.780567 5.597778 6.378345 0.000000 994.614211
A-5 918.612734 40.324379 5.165980 45.490359 0.000000 878.288355
A-6 1000.000000 0.000000 5.623676 5.623676 0.000000 1000.000000
A-7 918.612733 40.324378 5.165981 45.490359 0.000000 878.288355
A-8 918.612734 40.324380 5.165981 45.490361 0.000000 878.288354
A-9 659.645886 168.632870 3.709634 172.342504 0.000000 491.013016
A-10 1000.000000 0.000000 5.623676 5.623676 0.000000 1000.000000
A-11 1000.000000 0.000000 5.014969 5.014969 0.000000 1000.000000
A-12 994.194032 1.013265 0.000000 1.013265 0.000000 993.180767
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.394777 0.780567 5.597777 6.378344 0.000000 994.614210
M-2 995.394782 0.780568 5.597777 6.378345 0.000000 994.614214
M-3 995.394774 0.780568 5.597780 6.378348 0.000000 994.614206
B-1 995.394776 0.780570 5.597783 6.378353 0.000000 994.614206
B-2 995.394778 0.780563 5.597781 6.378344 0.000000 994.614215
B-3 995.394713 0.780555 5.597776 6.378331 0.000000 994.614122
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:50:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,549.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,896.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,777,095.55
(B) TWO MONTHLY PAYMENTS: 1 204,808.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 298,008.71
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 408,594,293.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,167,323.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79236260 % 3.36607100 % 0.84156630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67724330 % 3.45454349 % 0.86459120 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46539643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.90
POOL TRADING FACTOR: 92.13373664
................................................................................
Run: 12/01/98 15:50:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 75,424,034.50 6.375000 % 1,549,284.41
A-2 760972RT8 49,419,000.00 42,043,334.55 6.375000 % 1,378,081.42
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 840,764.61 0.000000 % 5,599.46
A-6 760972RX9 0.00 0.00 0.252513 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,242,859.81 6.375000 % 7,880.46
M-2 760972SA8 161,200.00 155,417.74 6.375000 % 985.44
M-3 760972SB6 80,600.00 77,708.85 6.375000 % 492.72
B-1 760972SC4 161,200.00 155,417.74 6.375000 % 985.44
B-2 760972SD2 80,600.00 77,708.85 6.375000 % 492.72
B-3 760972SE0 241,729.01 233,058.19 6.375000 % 1,477.72
- -------------------------------------------------------------------------------
161,127,925.47 145,296,304.84 2,945,279.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 400,415.15 1,949,699.56 0.00 0.00 73,874,750.09
A-2 223,201.90 1,601,283.32 0.00 0.00 40,665,253.13
A-3 79,877.02 79,877.02 0.00 0.00 15,046,000.00
A-4 53,088.54 53,088.54 0.00 0.00 10,000,000.00
A-5 0.00 5,599.46 0.00 0.00 835,165.15
A-6 30,553.40 30,553.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,598.16 14,478.62 0.00 0.00 1,234,979.35
M-2 825.09 1,810.53 0.00 0.00 154,432.30
M-3 412.55 905.27 0.00 0.00 77,216.13
B-1 825.09 1,810.53 0.00 0.00 154,432.30
B-2 412.55 905.27 0.00 0.00 77,216.13
B-3 1,237.27 2,714.99 0.00 0.00 231,580.47
- -------------------------------------------------------------------------------
797,446.72 3,742,726.51 0.00 0.00 142,351,025.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 900.951246 18.506431 4.783018 23.289449 0.000000 882.444815
A-2 850.752434 27.885660 4.516520 32.402180 0.000000 822.866775
A-3 1000.000000 0.000000 5.308854 5.308854 0.000000 1000.000000
A-4 1000.000000 0.000000 5.308854 5.308854 0.000000 1000.000000
A-5 901.724369 6.005450 0.000000 6.005450 0.000000 895.718920
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.129866 6.113149 5.118424 11.231573 0.000000 958.016717
M-2 964.129901 6.113151 5.118424 11.231575 0.000000 958.016749
M-3 964.129653 6.113151 5.118486 11.231637 0.000000 958.016501
B-1 964.129901 6.113151 5.118424 11.231575 0.000000 958.016749
B-2 964.129653 6.113151 5.118486 11.231637 0.000000 958.016501
B-3 964.129998 6.113168 5.118418 11.231586 0.000000 958.016872
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:50:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,271.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,652.07
SUBSERVICER ADVANCES THIS MONTH 8,686.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 570,555.05
(B) TWO MONTHLY PAYMENTS: 1 207,153.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,351,025.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 622
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,024,036.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.65552320 % 1.02175800 % 0.32271850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.63629650 % 1.03028958 % 0.32733360 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91765272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.62
POOL TRADING FACTOR: 88.34658836
................................................................................
Run: 12/01/98 15:50:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 410,242,936.82 6.750000 % 17,004,052.67
A-2 760972VC0 307,500,000.00 287,733,268.12 6.750000 % 11,295,286.37
A-3 760972VD8 45,900,000.00 45,332,733.00 6.750000 % 174,569.00
A-4 760972VE6 20,100,000.00 16,424,651.36 6.750000 % 2,249,785.15
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,189,471.98 0.000000 % 1,201.21
A-11 760972VM8 0.00 0.00 0.398690 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,293,400.18 6.750000 % 18,181.95
M-2 760972VQ9 10,192,500.00 10,153,400.60 6.750000 % 7,925.36
M-3 760972VR7 5,396,100.00 5,375,400.05 6.750000 % 4,195.83
B-1 760972VS5 3,597,400.00 3,583,600.03 6.750000 % 2,797.22
B-2 760972VT3 2,398,300.00 2,389,099.90 6.750000 % 1,864.84
B-3 760972VU0 2,997,803.96 2,986,304.06 6.750000 % 2,331.00
- -------------------------------------------------------------------------------
1,199,114,756.00 1,145,157,266.10 30,762,190.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,307,049.42 19,311,102.09 0.00 0.00 393,238,884.15
A-2 1,618,101.88 12,913,388.25 0.00 0.00 276,437,981.75
A-3 254,933.95 429,502.95 0.00 0.00 45,158,164.00
A-4 92,365.96 2,342,151.11 0.00 0.00 14,174,866.21
A-5 128,859.57 128,859.57 0.00 0.00 22,914,000.00
A-6 770,497.48 770,497.48 0.00 0.00 137,011,000.00
A-7 314,174.65 314,174.65 0.00 0.00 55,867,000.00
A-8 674,271.76 674,271.76 0.00 0.00 119,900,000.00
A-9 4,279.58 4,279.58 0.00 0.00 761,000.00
A-10 0.00 1,201.21 0.00 0.00 1,188,270.77
A-11 380,375.79 380,375.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 130,993.18 149,175.13 0.00 0.00 23,275,218.23
M-2 57,098.84 65,024.20 0.00 0.00 10,145,475.24
M-3 30,229.20 34,425.03 0.00 0.00 5,371,204.22
B-1 20,152.80 22,950.02 0.00 0.00 3,580,802.81
B-2 13,435.39 15,300.23 0.00 0.00 2,387,235.06
B-3 16,793.83 19,124.83 0.00 0.00 2,983,973.06
- -------------------------------------------------------------------------------
6,813,613.28 37,575,803.88 0.00 0.00 1,114,395,075.50
===============================================================================
Run: 12/01/98 15:50:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 932.370311 38.645574 5.243294 43.888868 0.000000 893.724737
A-2 935.717945 36.732639 5.262120 41.994759 0.000000 898.985307
A-3 987.641242 3.803246 5.554117 9.357363 0.000000 983.837996
A-4 817.146834 111.929609 4.595321 116.524930 0.000000 705.217224
A-5 1000.000000 0.000000 5.623617 5.623617 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623618 5.623618 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623618 5.623618 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623618 5.623618 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623627 5.623627 0.000000 1000.000000
A-10 994.166034 1.003977 0.000000 1.003977 0.000000 993.162058
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.163904 0.777568 5.602045 6.379613 0.000000 995.386336
M-2 996.163905 0.777568 5.602045 6.379613 0.000000 995.386337
M-3 996.163905 0.777567 5.602046 6.379613 0.000000 995.386338
B-1 996.163904 0.777567 5.602046 6.379613 0.000000 995.386337
B-2 996.163908 0.777567 5.602047 6.379614 0.000000 995.386340
B-3 996.163892 0.777563 5.602044 6.379607 0.000000 995.386323
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:50:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 236,202.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 75,758.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 9,038,295.94
(B) TWO MONTHLY PAYMENTS: 6 1,513,963.02
(C) THREE OR MORE MONTHLY PAYMENTS: 3 567,231.69
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,114,395,075.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,716
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,868,192.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82320370 % 3.39364500 % 0.78315180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71113760 % 3.48098251 % 0.80416420 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46463219
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.35
POOL TRADING FACTOR: 92.93481461
................................................................................
Run: 12/01/98 15:50:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 45,862,500.69 6.750000 % 2,345,646.64
A-2 760972VW6 25,000,000.00 23,264,394.38 6.750000 % 983,956.06
A-3 760972VX4 150,000,000.00 140,586,319.87 6.750000 % 5,336,838.89
A-4 760972VY2 415,344,000.00 391,275,575.49 6.750000 % 13,644,961.61
A-5 760972VZ9 157,000,000.00 150,385,506.19 6.750000 % 3,749,913.67
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 49,109,220.74 6.750000 % 505,003.92
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 16,117,659.71 6.750000 % 147,616.19
A-12 760972WG0 18,671,000.00 19,094,547.02 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,158,793.27 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 762972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 3,768,207.33 6.750000 % 131,408.78
A-23 760972WT2 69,700,000.00 68,935,601.88 6.750000 % 252,897.39
A-24 760972WU9 30,300,000.00 25,269,581.17 6.750000 % 3,032,322.00
A-25 760972WV7 15,000,000.00 14,774,500.96 6.750000 % 74,603.32
A-26 760972WW5 32,012,200.00 31,530,951.97 6.250000 % 159,214.42
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 50,852,844.43 5.719690 % 2,226,349.14
A-29 760972WZ8 13,337,018.00 13,184,071.22 10.724053 % 577,201.65
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,309,111.91 0.000000 % 12,086.83
A-32 760972XC8 0.00 0.00 0.401857 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,739,001.55 6.750000 % 19,025.54
M-2 760972XG9 13,137,100.00 13,097,077.41 6.750000 % 10,072.31
M-3 760972XH7 5,838,700.00 5,820,912.22 6.750000 % 4,476.57
B-1 706972XJ3 4,379,100.00 4,365,758.94 6.750000 % 3,357.49
B-2 760972XK0 2,919,400.00 2,910,505.96 6.750000 % 2,238.33
B-3 760972XL8 3,649,250.30 3,638,132.74 6.750000 % 2,797.92
- -------------------------------------------------------------------------------
1,459,668,772.90 1,401,251,777.05 33,221,988.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 257,873.77 2,603,520.41 0.00 0.00 43,516,854.05
A-2 130,810.07 1,114,766.13 0.00 0.00 22,280,438.32
A-3 790,482.92 6,127,321.81 0.00 0.00 135,249,480.98
A-4 2,200,048.04 15,845,009.65 0.00 0.00 377,630,613.88
A-5 845,581.37 4,595,495.04 0.00 0.00 146,635,592.52
A-6 95,586.89 95,586.89 0.00 0.00 17,000,000.00
A-7 27,838.28 27,838.28 0.00 0.00 4,951,000.00
A-8 94,743.48 94,743.48 0.00 0.00 16,850,000.00
A-9 276,129.29 781,133.21 0.00 0.00 48,604,216.82
A-10 16,868.28 16,868.28 0.00 0.00 3,000,000.00
A-11 90,625.71 238,241.90 0.00 0.00 15,970,043.52
A-12 0.00 0.00 107,364.03 0.00 19,201,911.05
A-13 0.00 0.00 40,252.16 0.00 7,199,045.43
A-14 402,589.50 402,589.50 0.00 0.00 71,600,000.00
A-15 53,416.21 53,416.21 0.00 0.00 9,500,000.00
A-16 16,243.52 16,243.52 0.00 0.00 3,000,000.00
A-17 33,819.85 33,819.85 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,525.51 40,525.51 0.00 0.00 6,950,000.00
A-20 31,404.15 31,404.15 0.00 0.00 5,800,000.00
A-21 819,798.18 819,798.18 0.00 0.00 145,800,000.00
A-22 21,187.72 152,596.50 0.00 0.00 3,636,798.55
A-23 387,608.24 640,505.63 0.00 0.00 68,682,704.49
A-24 142,084.75 3,174,406.75 0.00 0.00 22,237,259.17
A-25 83,073.45 157,676.77 0.00 0.00 14,699,897.64
A-26 164,158.27 323,372.69 0.00 0.00 31,371,737.55
A-27 13,132.66 13,132.66 0.00 0.00 0.00
A-28 242,288.83 2,468,637.97 0.00 0.00 48,626,495.29
A-29 117,775.28 694,976.93 0.00 0.00 12,606,869.57
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 12,086.83 0.00 0.00 1,297,025.08
A-32 469,065.34 469,065.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,101.43 158,126.97 0.00 0.00 24,719,976.01
M-2 73,641.70 83,714.01 0.00 0.00 13,087,005.10
M-3 32,729.58 37,206.15 0.00 0.00 5,816,435.65
B-1 24,547.60 27,905.09 0.00 0.00 4,362,401.45
B-2 16,365.08 18,603.41 0.00 0.00 2,908,267.63
B-3 20,456.34 23,254.26 0.00 0.00 3,635,334.82
- -------------------------------------------------------------------------------
8,197,934.62 41,419,923.29 147,616.19 0.00 1,368,177,404.57
===============================================================================
Run: 12/01/98 15:50:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 917.250014 46.912933 5.157475 52.070408 0.000000 870.337081
A-2 930.575775 39.358242 5.232403 44.590645 0.000000 891.217533
A-3 937.242132 35.578926 5.269886 40.848812 0.000000 901.663207
A-4 942.051831 32.852194 5.296930 38.149124 0.000000 909.199637
A-5 957.869466 23.884800 5.385869 29.270669 0.000000 933.984666
A-6 1000.000000 0.000000 5.622758 5.622758 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622759 5.622759 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622758 5.622758 0.000000 1000.000000
A-9 982.184415 10.100078 5.522586 15.622664 0.000000 972.084336
A-10 1000.000000 0.000000 5.622760 5.622760 0.000000 1000.000000
A-11 965.129324 8.839293 5.426689 14.265982 0.000000 956.290031
A-12 1022.684753 0.000000 0.000000 0.000000 5.750310 1028.435062
A-13 1022.684753 0.000000 0.000000 0.000000 5.750309 1028.435061
A-14 1000.000000 0.000000 5.622758 5.622758 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622759 5.622759 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414507 5.414507 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831009 5.831009 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831009 5.831009 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414509 5.414509 0.000000 1000.000000
A-21 1000.000000 0.000000 5.622758 5.622758 0.000000 1000.000000
A-22 942.051833 32.852194 5.296930 38.149124 0.000000 909.199639
A-23 989.033026 3.628370 5.561094 9.189464 0.000000 985.404656
A-24 833.979577 100.076634 4.689266 104.765900 0.000000 733.902943
A-25 984.966731 4.973555 5.538230 10.511785 0.000000 979.993176
A-26 984.966730 4.973554 5.127991 10.101545 0.000000 979.993176
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 988.532160 43.278164 4.709870 47.988034 0.000000 945.253997
A-29 988.532161 43.278164 8.830706 52.108870 0.000000 945.253997
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 995.959678 9.195543 0.000000 9.195543 0.000000 986.764135
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.953469 0.766708 5.605629 6.372337 0.000000 996.186761
M-2 996.953468 0.766707 5.605628 6.372335 0.000000 996.186761
M-3 996.953469 0.766707 5.605628 6.372335 0.000000 996.186763
B-1 996.953470 0.766708 5.605627 6.372335 0.000000 996.186762
B-2 996.953470 0.766709 5.605631 6.372340 0.000000 996.186761
B-3 996.953467 0.766705 5.605628 6.372333 0.000000 996.186756
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:50:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 289,058.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,027.02
SUBSERVICER ADVANCES THIS MONTH 132,622.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 52 15,254,604.34
(B) TWO MONTHLY PAYMENTS: 4 2,280,986.20
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,835,983.87
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,647.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,368,177,404.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 31,996,591.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.10188400 % 3.11848400 % 0.77963180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.01066620 % 3.18843277 % 0.79787550 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46925350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.04
POOL TRADING FACTOR: 93.73204593
................................................................................
Run: 12/01/98 15:50:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 323,292,343.12 6.500000 % 5,761,848.23
A-2 760972XN4 682,081.67 672,362.92 0.000000 % 2,538.13
A-3 760972XP9 0.00 0.00 0.314269 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,539,146.45 6.500000 % 8,396.99
M-2 760972XS3 1,720,700.00 1,692,469.22 6.500000 % 5,597.02
M-3 760972XT1 860,400.00 846,283.78 6.500000 % 2,798.67
B-1 760972XU8 688,300.00 677,007.36 6.500000 % 2,238.87
B-2 760972XV6 516,300.00 507,829.29 6.500000 % 1,679.40
B-3 760972XW4 516,235.55 507,765.91 6.500000 % 1,679.19
- -------------------------------------------------------------------------------
344,138,617.22 330,735,208.05 5,786,776.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,749,572.66 7,511,420.89 0.00 0.00 317,530,494.89
A-2 0.00 2,538.13 0.00 0.00 669,824.79
A-3 86,537.54 86,537.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,741.19 22,138.18 0.00 0.00 2,530,749.46
M-2 9,159.19 14,756.21 0.00 0.00 1,686,872.20
M-3 4,579.87 7,378.54 0.00 0.00 843,485.11
B-1 3,663.78 5,902.65 0.00 0.00 674,768.49
B-2 2,748.24 4,427.64 0.00 0.00 506,149.89
B-3 2,747.90 4,427.09 0.00 0.00 506,086.72
- -------------------------------------------------------------------------------
1,872,750.37 7,659,526.87 0.00 0.00 324,948,431.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 960.541526 17.119164 5.198197 22.317361 0.000000 943.422363
A-2 985.751340 3.721153 0.000000 3.721153 0.000000 982.030187
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.593434 3.252756 5.322948 8.575704 0.000000 980.340678
M-2 983.593433 3.252758 5.322944 8.575702 0.000000 980.340675
M-3 983.593422 3.252755 5.322954 8.575709 0.000000 980.340667
B-1 983.593433 3.252753 5.322941 8.575694 0.000000 980.340680
B-2 983.593434 3.252760 5.322952 8.575712 0.000000 980.340674
B-3 983.593458 3.252759 5.322958 8.575717 0.000000 980.340699
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:50:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,596.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,326.64
SUBSERVICER ADVANCES THIS MONTH 29,779.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,330,069.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 324,948,431.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,692,921.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94872340 % 1.53846400 % 0.51281220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91903880 % 1.55751076 % 0.52023320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12226593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.77
POOL TRADING FACTOR: 94.42370466
................................................................................
Run: 12/01/98 15:51:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FUR2 25,000,000.00 23,501,704.59 6.750000 % 648,047.49
A-2 76110FUS0 29,011,000.00 23,709,311.62 6.750000 % 2,293,103.08
A-3 76110FUT8 12,434,000.00 12,434,000.00 6.750000 % 0.00
A-4 76110FUU5 17,404,000.00 17,404,000.00 6.750000 % 0.00
A-5 76110FUV3 7,831,000.00 7,831,000.00 6.750000 % 0.00
A-6 76110FUW1 13,853,000.00 13,853,000.00 6.750000 % 0.00
A-7 76110FUX9 14,886,000.00 14,886,000.00 6.750000 % 0.00
A-8 76110FUY7 8,409,000.00 8,409,000.00 6.750000 % 0.00
A-9 76110FUZ4 5,000,000.00 5,000,000.00 6.750000 % 0.00
A-10 76110FVA8 16,186,000.00 16,142,654.65 6.750000 % 10,991.70
A-11 76110FVB6 10,998.00 10,833.98 0.000000 % 12.61
A-12 76110FVC4 0.00 0.00 1.023592 % 0.00
R 76110FVD2 100.00 0.00 6.750000 % 0.00
M-1 76110FVE0 4,827,000.00 4,814,073.52 6.750000 % 3,277.95
M-2 76110FVF7 2,011,300.00 2,005,913.83 6.750000 % 1,365.85
M-3 76110FVG5 2,011,300.00 2,005,913.83 6.750000 % 1,365.85
B-1 76110FVH3 884,900.00 882,530.28 6.750000 % 600.92
B-2 76110FVJ9 482,700.00 481,407.35 6.750000 % 327.80
B-3 76110FVK6 643,577.01 641,853.52 6.750000 % 437.04
- -------------------------------------------------------------------------------
160,885,875.01 154,013,197.17 2,959,530.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,127.85 780,175.34 0.00 0.00 22,853,657.10
A-2 133,295.03 2,426,398.11 0.00 0.00 21,416,208.54
A-3 69,904.62 69,904.62 0.00 0.00 12,434,000.00
A-4 97,846.23 97,846.23 0.00 0.00 17,404,000.00
A-5 44,026.31 44,026.31 0.00 0.00 7,831,000.00
A-6 77,882.32 77,882.32 0.00 0.00 13,853,000.00
A-7 83,689.90 83,689.90 0.00 0.00 14,886,000.00
A-8 47,275.86 47,275.86 0.00 0.00 8,409,000.00
A-9 28,110.27 28,110.27 0.00 0.00 5,000,000.00
A-10 90,754.87 101,746.57 0.00 0.00 16,131,662.95
A-11 0.00 12.61 0.00 0.00 10,821.37
A-12 131,303.39 131,303.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,064.98 30,342.93 0.00 0.00 4,810,795.57
M-2 11,277.36 12,643.21 0.00 0.00 2,004,547.98
M-3 11,277.36 12,643.21 0.00 0.00 2,004,547.98
B-1 4,961.63 5,562.55 0.00 0.00 881,929.36
B-2 2,706.50 3,034.30 0.00 0.00 481,079.55
B-3 3,608.54 4,045.58 0.00 0.00 641,416.48
- -------------------------------------------------------------------------------
997,113.02 3,956,643.31 0.00 0.00 151,053,666.88
===============================================================================
Run: 12/01/98 15:51:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 940.068184 25.921900 5.285114 31.207014 0.000000 914.146284
A-2 817.252477 79.042538 4.594638 83.637176 0.000000 738.209939
A-3 1000.000000 0.000000 5.622054 5.622054 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622054 5.622054 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622055 5.622055 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622054 5.622054 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622054 5.622054 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622055 5.622055 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622054 5.622054 0.000000 1000.000000
A-10 997.322047 0.679087 5.606998 6.286085 0.000000 996.642960
A-11 985.086379 1.146572 0.000000 1.146572 0.000000 983.939807
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.322047 0.679086 5.606998 6.286084 0.000000 996.642960
M-2 997.322045 0.679088 5.607000 6.286088 0.000000 996.642957
M-3 997.322045 0.679088 5.607000 6.286088 0.000000 996.642957
B-1 997.322048 0.679082 5.606995 6.286077 0.000000 996.642965
B-2 997.322043 0.679097 5.607002 6.286099 0.000000 996.642946
B-3 997.322014 0.679080 5.607006 6.286086 0.000000 996.642935
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:51:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-QS10 (POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4313
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,760.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 754.89
SUBSERVICER ADVANCES THIS MONTH 32,206.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 3,773,014.53
(B) TWO MONTHLY PAYMENTS: 2 302,596.30
(C) THREE OR MORE MONTHLY PAYMENTS: 2 493,266.17
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,053,666.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,854,658.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.96654150 % 5.73101700 % 1.30244180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.83361160 % 5.83891256 % 1.32705750 %
BANKRUPTCY AMOUNT AVAILABLE 132,896.00
FRAUD AMOUNT AVAILABLE 3,217,718.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,608,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09867312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.52
POOL TRADING FACTOR: 93.88870643
................................................................................
Run: 12/01/98 15:51:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 11,508,934.16 6.750000 % 1,025,625.67
A-2 760972YL7 308,396,000.00 298,162,418.76 6.750000 % 8,376,114.99
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 126,619,456.52 6.750000 % 2,766,951.30
A-5 760972YP8 110,000,000.00 107,343,548.20 6.750000 % 2,174,287.31
A-6 760972YQ6 20,000,000.00 19,645,837.14 5.719690 % 289,879.83
A-7 760972YR4 5,185,185.00 5,093,364.99 10.724053 % 75,154.04
A-8 760972YS2 41,656,815.00 40,526,095.79 6.750000 % 925,485.80
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 161,079,913.35 6.750000 % 3,208,563.63
A-12 760972YW3 25,000,000.00 24,269,006.21 6.750000 % 598,313.33
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,616,081.04 0.000000 % 1,538.56
A-15 760972ZG7 0.00 0.00 0.369257 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,232,452.97 6.750000 % 14,868.90
M-2 760972ZB8 9,377,900.00 9,356,083.10 6.750000 % 7,233.33
M-3 760972ZC6 4,168,000.00 4,158,303.50 6.750000 % 3,214.85
B-1 760972ZD4 3,126,000.00 3,118,727.62 6.750000 % 2,411.14
B-2 760972ZE2 2,605,000.00 2,598,939.68 6.750000 % 2,009.28
B-3 760972ZF9 2,084,024.98 2,079,176.62 6.750000 % 1,607.45
- -------------------------------------------------------------------------------
1,041,983,497.28 1,018,127,339.65 19,473,259.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,727.16 1,090,352.83 0.00 0.00 10,483,308.49
A-2 1,676,889.14 10,053,004.13 0.00 0.00 289,786,303.77
A-3 140,601.99 140,601.99 0.00 0.00 25,000,000.00
A-4 712,117.88 3,479,069.18 0.00 0.00 123,852,505.22
A-5 603,708.64 2,777,995.95 0.00 0.00 105,169,260.89
A-6 93,624.76 383,504.59 0.00 0.00 19,355,957.31
A-7 45,510.48 120,664.52 0.00 0.00 5,018,210.95
A-8 227,921.98 1,153,407.78 0.00 0.00 39,600,609.99
A-9 393,685.56 393,685.56 0.00 0.00 70,000,000.00
A-10 481,757.53 481,757.53 0.00 0.00 85,659,800.00
A-11 905,926.23 4,114,489.86 0.00 0.00 157,871,349.72
A-12 136,490.82 734,804.15 0.00 0.00 23,670,692.88
A-13 5,957.02 5,957.02 0.00 0.00 1,059,200.00
A-14 0.00 1,538.56 0.00 0.00 1,614,542.48
A-15 313,241.17 313,241.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 108,164.85 123,033.75 0.00 0.00 19,217,584.07
M-2 52,619.36 59,852.69 0.00 0.00 9,348,849.77
M-3 23,386.63 26,601.48 0.00 0.00 4,155,088.65
B-1 17,539.97 19,951.11 0.00 0.00 3,116,316.48
B-2 14,616.65 16,625.93 0.00 0.00 2,596,930.40
B-3 11,693.46 13,300.91 0.00 0.00 2,077,569.17
- -------------------------------------------------------------------------------
6,030,181.28 25,503,440.69 0.00 0.00 998,654,080.24
===============================================================================
Run: 12/01/98 15:51:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 901.812738 80.365591 5.071866 85.437457 0.000000 821.447147
A-2 966.816751 27.160258 5.437454 32.597712 0.000000 939.656493
A-3 1000.000000 0.000000 5.624080 5.624080 0.000000 1000.000000
A-4 973.995819 21.284241 5.477830 26.762071 0.000000 952.711579
A-5 975.850438 19.766248 5.488260 25.254508 0.000000 956.084190
A-6 982.291857 14.493992 4.681238 19.175230 0.000000 967.797866
A-7 982.291855 14.493994 8.777021 23.271015 0.000000 967.797861
A-8 972.856321 22.216912 5.471421 27.688333 0.000000 950.639409
A-9 1000.000000 0.000000 5.624079 5.624079 0.000000 1000.000000
A-10 1000.000000 0.000000 5.624080 5.624080 0.000000 1000.000000
A-11 976.241899 19.445840 5.490462 24.936302 0.000000 956.796059
A-12 970.760248 23.932533 5.459633 29.392166 0.000000 946.827715
A-13 1000.000000 0.000000 5.624075 5.624075 0.000000 1000.000000
A-14 993.794471 0.946124 0.000000 0.946124 0.000000 992.848347
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.673583 0.771317 5.610996 6.382313 0.000000 996.902267
M-2 997.673584 0.771317 5.610996 6.382313 0.000000 996.902267
M-3 997.673584 0.771317 5.610996 6.382313 0.000000 996.902267
B-1 997.673583 0.771318 5.610995 6.382313 0.000000 996.902265
B-2 997.673582 0.771317 5.610998 6.382315 0.000000 996.902265
B-3 997.673560 0.771315 5.610998 6.382313 0.000000 996.902240
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:51:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 210,414.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,367.50
SUBSERVICER ADVANCES THIS MONTH 101,784.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 50 13,707,334.13
(B) TWO MONTHLY PAYMENTS: 4 1,367,794.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 998,654,080.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,685,936.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.01148700 % 3.22149300 % 0.76701990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.93673700 % 3.27656224 % 0.78139490 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43118282
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.18
POOL TRADING FACTOR: 95.84164076
................................................................................
Run: 12/01/98 15:51:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 29,729,864.60 6.500000 % 97,008.75
A-2 760972XY0 115,960,902.00 113,974,010.34 6.500000 % 1,988,920.80
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 447,161.01 0.000000 % 1,681.58
A-5 760972YB9 0.00 0.00 0.311004 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,064,631.01 6.500000 % 3,473.90
M-2 760972YE3 384,000.00 380,296.10 6.500000 % 1,240.91
M-3 760972YF0 768,000.00 760,592.20 6.500000 % 2,481.82
B-1 760972YG8 307,200.00 304,236.88 6.500000 % 992.73
B-2 760972YH6 230,400.00 228,177.66 6.500000 % 744.55
B-3 760972YJ2 230,403.90 228,181.54 6.500000 % 744.54
- -------------------------------------------------------------------------------
153,544,679.76 151,233,830.34 2,097,289.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,970.21 257,978.96 0.00 0.00 29,632,855.85
A-2 617,104.04 2,606,024.84 0.00 0.00 111,985,089.54
A-3 22,289.46 22,289.46 0.00 0.00 4,116,679.00
A-4 0.00 1,681.58 0.00 0.00 445,479.43
A-5 39,179.02 39,179.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,764.37 9,238.27 0.00 0.00 1,061,157.11
M-2 2,059.09 3,300.00 0.00 0.00 379,055.19
M-3 4,118.17 6,599.99 0.00 0.00 758,110.38
B-1 1,647.27 2,640.00 0.00 0.00 303,244.15
B-2 1,235.45 1,980.00 0.00 0.00 227,433.11
B-3 1,235.47 1,980.01 0.00 0.00 227,437.00
- -------------------------------------------------------------------------------
855,602.55 2,952,892.13 0.00 0.00 149,136,540.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 990.354430 3.231533 5.362203 8.593736 0.000000 987.122897
A-2 982.865849 17.151650 5.321656 22.473306 0.000000 965.714199
A-3 1000.000000 0.000000 5.414428 5.414428 0.000000 1000.000000
A-4 988.035486 3.715576 0.000000 3.715576 0.000000 984.319911
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.354428 3.231535 5.362205 8.593740 0.000000 987.122893
M-2 990.354427 3.231536 5.362214 8.593750 0.000000 987.122891
M-3 990.354427 3.231536 5.362201 8.593737 0.000000 987.122891
B-1 990.354427 3.231543 5.362207 8.593750 0.000000 987.122884
B-2 990.354427 3.231554 5.362196 8.593750 0.000000 987.122873
B-3 990.354504 3.231456 5.362192 8.593648 0.000000 987.123048
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:51:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,318.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,548.16
SUBSERVICER ADVANCES THIS MONTH 11,871.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,335,506.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,136,540.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 456
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,603,725.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.03290610 % 1.46267500 % 0.50441860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.01169150 % 1.47403357 % 0.50985870 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11261911
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.30
POOL TRADING FACTOR: 97.12908386
................................................................................
Run: 12/01/98 15:51:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 173,395,600.55 6.750000 % 3,216,656.64
A-2 760972ZM4 267,500,000.00 264,066,929.41 6.750000 % 6,882,955.08
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.225000 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 8.775000 % 0.00
A-6 760972ZR3 12,762,000.00 12,277,365.94 6.750000 % 971,641.68
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 293,983,969.98 6.750000 % 8,184,052.30
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 60,247,606.00 6.750000 % 1,281,919.51
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 123,832,071.64 6.750000 % 2,341,576.82
A-16 760972A33 27,670,000.00 27,163,060.61 6.750000 % 1,016,361.59
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 198,166,400.64 6.750000 % 3,676,179.02
A-20 760972A74 2,275,095.39 2,270,798.89 0.000000 % 2,441.20
A-21 760972A82 0.00 0.00 0.329485 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,467,834.97 6.750000 % 23,615.14
M-2 760972B32 14,083,900.00 14,062,131.44 6.750000 % 10,899.34
M-3 760972B40 6,259,500.00 6,249,825.10 6.750000 % 4,844.14
B-1 760972B57 4,694,700.00 4,687,443.71 6.750000 % 3,633.16
B-2 760972B65 3,912,200.00 3,906,153.17 6.750000 % 3,027.60
B-3 760972B73 3,129,735.50 3,124,898.06 6.750000 % 2,422.06
- -------------------------------------------------------------------------------
1,564,870,230.89 1,551,017,090.11 27,622,225.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 974,852.06 4,191,508.70 0.00 0.00 170,178,943.91
A-2 1,484,617.77 8,367,572.85 0.00 0.00 257,183,974.33
A-3 180,402.81 180,402.81 0.00 0.00 32,088,000.00
A-4 386,321.51 386,321.51 0.00 0.00 74,509,676.00
A-5 141,185.78 141,185.78 0.00 0.00 19,317,324.00
A-6 69,024.91 1,040,666.59 0.00 0.00 11,305,724.26
A-7 140,553.17 140,553.17 0.00 0.00 25,000,000.00
A-8 1,652,815.17 9,836,867.47 0.00 0.00 285,799,917.68
A-9 112,442.54 112,442.54 0.00 0.00 20,000,000.00
A-10 338,719.68 1,620,639.19 0.00 0.00 58,965,686.49
A-11 54,139.00 54,139.00 0.00 0.00 10,000,000.00
A-12 36,731.23 36,731.23 0.00 0.00 6,300,000.00
A-13 10,400.93 10,400.93 0.00 0.00 1,850,000.00
A-14 11,171.37 11,171.37 0.00 0.00 1,850,000.00
A-15 696,199.61 3,037,776.43 0.00 0.00 121,490,494.82
A-16 152,714.18 1,169,075.77 0.00 0.00 26,146,699.02
A-17 140,553.17 140,553.17 0.00 0.00 25,000,000.00
A-18 658,913.27 658,913.27 0.00 0.00 117,200,000.00
A-19 1,114,116.64 4,790,295.66 0.00 0.00 194,490,221.62
A-20 0.00 2,441.20 0.00 0.00 2,268,357.69
A-21 425,646.08 425,646.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 171,294.03 194,909.17 0.00 0.00 30,444,219.83
M-2 79,059.09 89,958.43 0.00 0.00 14,051,232.10
M-3 35,137.31 39,981.45 0.00 0.00 6,244,980.96
B-1 26,353.40 29,986.56 0.00 0.00 4,683,810.55
B-2 21,960.89 24,988.49 0.00 0.00 3,903,125.57
B-3 17,568.57 19,990.63 0.00 0.00 3,122,476.00
- -------------------------------------------------------------------------------
9,132,894.17 36,755,119.45 0.00 0.00 1,523,394,864.83
===============================================================================
Run: 12/01/98 15:51:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 990.832003 18.380895 5.570583 23.951478 0.000000 972.451108
A-2 987.166091 25.730673 5.549973 31.280646 0.000000 961.435418
A-3 1000.000000 0.000000 5.622127 5.622127 0.000000 1000.000000
A-4 1000.000000 0.000000 5.184850 5.184850 0.000000 1000.000000
A-5 1000.000000 0.000000 7.308765 7.308765 0.000000 1000.000000
A-6 962.025226 76.135534 5.408628 81.544162 0.000000 885.889693
A-7 1000.000000 0.000000 5.622127 5.622127 0.000000 1000.000000
A-8 986.304946 27.457182 5.545132 33.002314 0.000000 958.847764
A-9 1000.000000 0.000000 5.622127 5.622127 0.000000 1000.000000
A-10 989.498678 21.054076 5.563087 26.617163 0.000000 968.444602
A-11 1000.000000 0.000000 5.413900 5.413900 0.000000 1000.000000
A-12 1000.000000 0.000000 5.830354 5.830354 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622124 5.622124 0.000000 1000.000000
A-14 1000.000000 0.000000 6.038578 6.038578 0.000000 1000.000000
A-15 990.656573 18.732615 5.569597 24.302212 0.000000 971.923959
A-16 981.679097 36.731536 5.519125 42.250661 0.000000 944.947561
A-17 1000.000000 0.000000 5.622127 5.622127 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622127 5.622127 0.000000 1000.000000
A-19 990.832003 18.380895 5.570583 23.951478 0.000000 972.451108
A-20 998.111508 1.073010 0.000000 1.073010 0.000000 997.038498
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.454366 0.773886 5.613437 6.387323 0.000000 997.680479
M-2 998.454366 0.773886 5.613437 6.387323 0.000000 997.680479
M-3 998.454365 0.773886 5.613437 6.387323 0.000000 997.680479
B-1 998.454366 0.773885 5.613436 6.387321 0.000000 997.680480
B-2 998.454366 0.773887 5.613437 6.387324 0.000000 997.680479
B-3 998.454361 0.773883 5.613436 6.387319 0.000000 997.680476
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:51:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 320,278.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,256.66
SUBSERVICER ADVANCES THIS MONTH 280,780.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 128 40,201,446.91
(B) TWO MONTHLY PAYMENTS: 5 1,718,638.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,523,394,864.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,881
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,419,832.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96458850 % 3.27876800 % 0.75664390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.89450020 % 3.33074727 % 0.76978560 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39120981
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.54
POOL TRADING FACTOR: 97.34959710
................................................................................
Run: 12/01/98 15:51:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 147,424,830.53 6.500000 % 3,590,085.02
A-2 760972B99 268,113,600.00 262,564,547.24 6.500000 % 8,144,473.22
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 69,494,067.45 6.500000 % 226,336.55
A-5 760972C49 1,624,355.59 1,612,400.38 0.000000 % 7,881.50
A-6 760972C56 0.00 0.00 0.217626 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,556,000.71 6.500000 % 11,581.61
M-2 760972C80 1,278,400.00 1,270,078.31 6.500000 % 4,136.54
M-3 760972C98 2,556,800.00 2,540,156.62 6.500000 % 8,273.08
B-1 760972D22 1,022,700.00 1,016,042.78 6.500000 % 3,309.17
B-2 760972D30 767,100.00 762,106.60 6.500000 % 2,482.12
B-3 760972D48 767,094.49 762,101.12 6.500000 % 2,482.11
- -------------------------------------------------------------------------------
511,342,850.08 502,686,331.74 12,001,040.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 797,952.78 4,388,037.80 0.00 0.00 143,834,745.51
A-2 1,421,158.89 9,565,632.11 0.00 0.00 254,420,074.02
A-3 63,240.91 63,240.91 0.00 0.00 11,684,000.00
A-4 376,144.13 602,480.68 0.00 0.00 69,267,730.90
A-5 0.00 7,881.50 0.00 0.00 1,604,518.88
A-6 91,096.56 91,096.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,247.24 30,828.85 0.00 0.00 3,544,419.10
M-2 6,874.43 11,010.97 0.00 0.00 1,265,941.77
M-3 13,748.87 22,021.95 0.00 0.00 2,531,883.54
B-1 5,499.45 8,808.62 0.00 0.00 1,012,733.61
B-2 4,124.99 6,607.11 0.00 0.00 759,624.48
B-3 4,124.96 6,607.07 0.00 0.00 759,619.01
- -------------------------------------------------------------------------------
2,803,213.21 14,804,254.13 0.00 0.00 490,685,290.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 982.832204 23.933900 5.319685 29.253585 0.000000 958.898303
A-2 979.303352 30.376949 5.300585 35.677534 0.000000 948.926403
A-3 1000.000000 0.000000 5.412608 5.412608 0.000000 1000.000000
A-4 993.490544 3.235718 5.377375 8.613093 0.000000 990.254826
A-5 992.640029 4.852078 0.000000 4.852078 0.000000 987.787951
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.490546 3.235719 5.377375 8.613094 0.000000 990.254826
M-2 993.490543 3.235717 5.377370 8.613087 0.000000 990.254826
M-3 993.490543 3.235717 5.377374 8.613091 0.000000 990.254826
B-1 993.490545 3.235719 5.377383 8.613102 0.000000 990.254826
B-2 993.490549 3.235719 5.377382 8.613101 0.000000 990.254830
B-3 993.490541 3.235716 5.377382 8.613098 0.000000 990.254812
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:51:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,672.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,014.38
SUBSERVICER ADVANCES THIS MONTH 58,163.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 5,378,750.29
(B) TWO MONTHLY PAYMENTS: 3 1,213,610.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 490,685,290.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,489
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,363,559.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.02294920 % 1.47009000 % 0.50696120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98106530 % 1.49632454 % 0.51770120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.01189594
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.66
POOL TRADING FACTOR: 95.96013531
................................................................................
Run: 12/01/98 15:51:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 124,632,457.87 6.750000 % 1,750,466.76
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 16,779,272.42 6.750000 % 282,533.38
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 24,925,296.81 6.750000 % 1,305,158.86
A-7 760972E39 10,433,000.00 10,385,269.57 6.750000 % 30,937.25
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 53,504,096.57 6.400000 % 159,386.29
A-10 760972E62 481,904.83 480,964.45 0.000000 % 504.08
A-11 760972E70 0.00 0.00 0.357399 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,938,576.96 6.750000 % 4,631.81
M-2 760972F38 2,973,900.00 2,969,288.48 6.750000 % 2,315.91
M-3 760972F46 1,252,200.00 1,250,258.26 6.750000 % 975.14
B-1 760972F53 939,150.00 937,693.69 6.750000 % 731.36
B-2 760972F61 626,100.00 625,129.13 6.750000 % 487.57
B-3 760972F79 782,633.63 781,420.00 6.750000 % 609.46
- -------------------------------------------------------------------------------
313,040,888.46 310,263,724.21 3,538,737.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 700,902.50 2,451,369.26 0.00 0.00 122,881,991.11
A-2 82,950.40 82,950.40 0.00 0.00 14,750,000.00
A-3 176,046.05 176,046.05 0.00 0.00 31,304,000.00
A-4 94,362.53 376,895.91 0.00 0.00 16,496,739.04
A-5 118,098.87 118,098.87 0.00 0.00 21,000,000.00
A-6 140,173.77 1,445,332.63 0.00 0.00 23,620,137.95
A-7 58,404.22 89,341.47 0.00 0.00 10,354,332.32
A-8 15,601.91 15,601.91 0.00 0.00 0.00
A-9 285,292.06 444,678.35 0.00 0.00 53,344,710.28
A-10 0.00 504.08 0.00 0.00 480,460.37
A-11 92,386.27 92,386.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,397.11 38,028.92 0.00 0.00 5,933,945.15
M-2 16,698.56 19,014.47 0.00 0.00 2,966,972.57
M-3 7,031.14 8,006.28 0.00 0.00 1,249,283.12
B-1 5,273.36 6,004.72 0.00 0.00 936,962.33
B-2 3,515.57 4,003.14 0.00 0.00 624,641.56
B-3 4,394.52 5,003.98 0.00 0.00 780,810.54
- -------------------------------------------------------------------------------
1,834,528.84 5,373,266.71 0.00 0.00 306,724,986.34
===============================================================================
Run: 12/01/98 15:51:30
Page: 2 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 989.146491 13.892593 5.562718 19.455311 0.000000 975.253898
A-2 1000.000000 0.000000 5.623756 5.623756 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623756 5.623756 0.000000 1000.000000
A-4 987.016025 16.619610 5.550737 22.170347 0.000000 970.396414
A-5 1000.000000 0.000000 5.623756 5.623756 0.000000 1000.000000
A-6 966.096776 50.587553 5.433092 56.020645 0.000000 915.509223
A-7 995.425052 2.965326 5.598027 8.563353 0.000000 992.459726
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 995.425052 2.965326 5.307759 8.273085 0.000000 992.459726
A-10 998.048619 1.046016 0.000000 1.046016 0.000000 997.002603
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.449336 0.778743 5.615036 6.393779 0.000000 997.670593
M-2 998.449336 0.778745 5.615037 6.393782 0.000000 997.670591
M-3 998.449337 0.778741 5.615030 6.393771 0.000000 997.670596
B-1 998.449332 0.778747 5.615035 6.393782 0.000000 997.670585
B-2 998.449337 0.778741 5.615030 6.393771 0.000000 997.670596
B-3 998.449300 0.778717 5.615041 6.393758 0.000000 997.670565
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:51:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,345.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,728.07
SUBSERVICER ADVANCES THIS MONTH 44,833.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,664,351.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 306,724,986.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,023
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,296,699.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96415030 % 3.27911200 % 0.75673770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92070580 % 3.30921878 % 0.76488370 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42016983
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.80
POOL TRADING FACTOR: 97.98240346
................................................................................
Run: 12/01/98 15:51:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 164,375,567.41 6.750000 % 3,166,836.85
A-2 760972H44 181,711,000.00 181,154,231.76 6.750000 % 2,170,265.19
A-3 760972H51 43,573,500.00 43,573,500.00 6.175000 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 8.475000 % 0.00
A-5 760972H77 7,250,000.00 7,220,825.06 6.750000 % 113,723.01
A-6 760972H85 86,000,000.00 85,692,079.45 6.750000 % 1,200,264.68
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 1,791,718.97 6.750000 % 227,177.62
A-14 760972J83 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,977,671.24 6.750000 % 87,036.83
A-18 760972K40 55,000,000.00 54,729,497.35 6.400000 % 1,054,410.90
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 129,087,865.05 6.000000 % 3,555,473.54
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 94,532,768.14 6.500000 % 1,821,255.18
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,177,523.27 0.000000 % 3,207.31
A-26 760972L49 0.00 0.00 0.282542 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,815,219.75 6.750000 % 15,527.59
M-2 760972L80 9,152,500.00 9,145,355.37 6.750000 % 7,166.48
M-3 760972L98 4,067,800.00 4,064,624.59 6.750000 % 3,185.12
B-1 760972Q85 3,050,900.00 3,048,518.41 6.750000 % 2,388.88
B-2 760972Q93 2,033,900.00 2,032,312.30 6.750000 % 1,592.56
B-3 760972R27 2,542,310.04 2,540,325.46 6.750000 % 1,990.64
- -------------------------------------------------------------------------------
1,016,937,878.28 1,013,468,103.58 13,431,502.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 923,932.29 4,090,769.14 0.00 0.00 161,208,730.56
A-2 1,018,242.83 3,188,508.02 0.00 0.00 178,983,966.57
A-3 224,057.00 224,057.00 0.00 0.00 43,573,500.00
A-4 102,503.81 102,503.81 0.00 0.00 14,524,500.00
A-5 40,587.26 154,310.27 0.00 0.00 7,107,102.05
A-6 481,663.31 1,681,927.99 0.00 0.00 84,491,814.77
A-7 53,572.44 53,572.44 0.00 0.00 9,531,000.00
A-8 18,361.48 18,361.48 0.00 0.00 3,150,000.00
A-9 22,462.63 22,462.63 0.00 0.00 4,150,000.00
A-10 6,661.77 6,661.77 0.00 0.00 1,000,000.00
A-11 3,122.70 3,122.70 0.00 0.00 500,000.00
A-12 14,572.60 14,572.60 0.00 0.00 2,500,000.00
A-13 10,071.00 237,248.62 0.00 0.00 1,564,541.35
A-14 56,208.61 56,208.61 0.00 0.00 10,000,000.00
A-15 5,412.68 5,412.68 0.00 0.00 1,000,000.00
A-16 5,829.04 5,829.04 0.00 0.00 1,000,000.00
A-17 27,978.80 115,015.63 0.00 0.00 4,890,634.41
A-18 291,675.89 1,346,086.79 0.00 0.00 53,675,086.45
A-19 35,630.87 35,630.87 0.00 0.00 0.00
A-20 644,964.45 4,200,437.99 0.00 0.00 125,532,391.51
A-21 80,620.56 80,620.56 0.00 0.00 0.00
A-22 311,732.97 311,732.97 0.00 0.00 55,460,000.00
A-23 511,675.75 2,332,930.93 0.00 0.00 92,711,512.96
A-24 571,602.27 571,602.27 0.00 0.00 101,693,000.00
A-25 0.00 3,207.31 0.00 0.00 1,174,315.96
A-26 238,447.53 238,447.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 111,378.60 126,906.19 0.00 0.00 19,799,692.16
M-2 51,404.77 58,571.25 0.00 0.00 9,138,188.89
M-3 22,846.69 26,031.81 0.00 0.00 4,061,439.47
B-1 17,135.30 19,524.18 0.00 0.00 3,046,129.53
B-2 11,423.35 13,015.91 0.00 0.00 2,030,719.74
B-3 14,278.82 16,269.46 0.00 0.00 2,538,334.82
- -------------------------------------------------------------------------------
5,930,058.07 19,361,560.45 0.00 0.00 1,000,036,601.20
===============================================================================
Run: 12/01/98 15:51:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 995.081770 19.171107 5.593217 24.764324 0.000000 975.910663
A-2 996.935968 11.943499 5.603639 17.547138 0.000000 984.992469
A-3 1000.000000 0.000000 5.142047 5.142047 0.000000 1000.000000
A-4 1000.000000 0.000000 7.057304 7.057304 0.000000 1000.000000
A-5 995.975870 15.685932 5.598243 21.284175 0.000000 980.289938
A-6 996.419528 13.956566 5.600736 19.557302 0.000000 982.462963
A-7 1000.000000 0.000000 5.620862 5.620862 0.000000 1000.000000
A-8 1000.000000 0.000000 5.829041 5.829041 0.000000 1000.000000
A-9 1000.000000 0.000000 5.412682 5.412682 0.000000 1000.000000
A-10 1000.000000 0.000000 6.661770 6.661770 0.000000 1000.000000
A-11 1000.000000 0.000000 6.245400 6.245400 0.000000 1000.000000
A-12 1000.000000 0.000000 5.829040 5.829040 0.000000 1000.000000
A-13 968.496741 122.798714 5.443784 128.242498 0.000000 845.698027
A-14 1000.000000 0.000000 5.620861 5.620861 0.000000 1000.000000
A-15 1000.000000 0.000000 5.412680 5.412680 0.000000 1000.000000
A-16 1000.000000 0.000000 5.829040 5.829040 0.000000 1000.000000
A-17 995.534248 17.407365 5.595760 23.003125 0.000000 978.126883
A-18 995.081770 19.171107 5.303198 24.474305 0.000000 975.910663
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 992.983577 27.349796 4.961265 32.311061 0.000000 965.633781
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.620861 5.620861 0.000000 1000.000000
A-23 995.081770 19.171107 5.386061 24.557168 0.000000 975.910663
A-24 1000.000000 0.000000 5.620862 5.620862 0.000000 1000.000000
A-25 999.113356 2.721361 0.000000 2.721361 0.000000 996.391995
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.219380 0.783008 5.616473 6.399481 0.000000 998.436372
M-2 999.219379 0.783008 5.616473 6.399481 0.000000 998.436372
M-3 999.219379 0.783008 5.616473 6.399481 0.000000 998.436371
B-1 999.219381 0.783008 5.616474 6.399482 0.000000 998.436373
B-2 999.219381 0.783008 5.616476 6.399484 0.000000 998.436374
B-3 999.219379 0.782997 5.616475 6.399472 0.000000 998.436375
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:51:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 210,154.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,497.90
SUBSERVICER ADVANCES THIS MONTH 127,478.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 62 18,641,225.75
(B) TWO MONTHLY PAYMENTS: 1 311,774.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,000,036,601.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,637,235.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98471460 % 3.26242300 % 0.75286250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.93392350 % 3.29981127 % 0.76238580 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34922383
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.26
POOL TRADING FACTOR: 98.33802266
................................................................................
Run: 12/01/98 15:51:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 177,527,964.59 6.750000 % 4,645,084.13
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 73,767,105.62 6.750000 % 2,262,443.45
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 19,993,865.75 7.250000 % 80,324.43
A-7 760972M89 1,485,449.00 1,481,027.87 0.000000 % 5,949.96
A-8 760972M97 3,580,000.00 2,900,822.26 6.750000 % 1,647,994.03
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 18,855,722.07 6.100000 % 109,219.96
A-11 760972N47 7,645,000.00 7,637,695.49 6.400000 % 10,956.97
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,419,302.69 0.000000 % 1,354.06
A-25 760972Q28 0.00 0.00 0.285295 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,335,042.53 6.750000 % 6,437.45
M-2 760972Q69 3,545,200.00 3,542,455.53 6.750000 % 2,735.96
M-3 760972Q77 1,668,300.00 1,667,008.51 6.750000 % 1,287.49
B-1 760972R35 1,251,300.00 1,250,331.32 6.750000 % 965.68
B-2 760972R43 834,200.00 833,554.21 6.750000 % 643.78
B-3 760972R50 1,042,406.59 1,041,599.62 6.750000 % 804.47
- -------------------------------------------------------------------------------
417,072,644.46 413,038,657.06 8,776,201.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 998,381.83 5,643,465.96 0.00 0.00 172,882,880.46
A-2 7,995.79 7,995.79 0.00 0.00 1,371,000.00
A-3 224,373.66 224,373.66 0.00 0.00 39,897,159.00
A-4 414,851.48 2,677,294.93 0.00 0.00 71,504,662.17
A-5 59,049.90 59,049.90 0.00 0.00 10,500,000.00
A-6 120,770.51 201,094.94 0.00 0.00 19,913,541.32
A-7 0.00 5,949.96 0.00 0.00 1,475,077.91
A-8 0.00 1,647,994.03 16,313.65 0.00 1,269,141.88
A-9 13,435.65 13,435.65 0.00 0.00 0.00
A-10 95,829.48 205,049.44 0.00 0.00 18,746,502.11
A-11 40,725.69 51,682.66 0.00 0.00 7,626,738.52
A-12 59,460.45 59,460.45 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,907.64 18,907.64 0.00 0.00 3,242,000.00
A-15 23,351.69 23,351.69 0.00 0.00 4,004,000.00
A-16 51,185.96 51,185.96 0.00 0.00 9,675,000.00
A-17 10,097.85 10,097.85 0.00 0.00 1,616,000.00
A-18 8,001.62 8,001.62 0.00 0.00 1,372,000.00
A-19 37,033.77 37,033.77 0.00 0.00 6,350,000.00
A-20 5,940.81 5,940.81 0.00 0.00 1,097,000.00
A-21 6,397.81 6,397.81 0.00 0.00 1,097,000.00
A-22 7,457.16 7,457.16 0.00 0.00 1,326,000.00
A-23 2,227.18 2,227.18 0.00 0.00 0.00
A-24 0.00 1,354.06 0.00 0.00 1,417,948.63
A-25 98,177.20 98,177.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,874.61 53,312.06 0.00 0.00 8,328,605.08
M-2 19,922.06 22,658.02 0.00 0.00 3,539,719.57
M-3 9,374.92 10,662.41 0.00 0.00 1,665,721.02
B-1 7,031.61 7,997.29 0.00 0.00 1,249,365.64
B-2 4,687.74 5,331.52 0.00 0.00 832,910.43
B-3 5,857.75 6,662.22 0.00 0.00 1,040,795.15
- -------------------------------------------------------------------------------
2,397,401.82 11,173,603.64 16,313.65 0.00 404,278,768.89
===============================================================================
Run: 12/01/98 15:51:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 988.117543 25.854457 5.556976 31.411433 0.000000 962.263087
A-2 1000.000000 0.000000 5.832086 5.832086 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623800 5.623800 0.000000 1000.000000
A-4 986.098970 30.243740 5.545624 35.789364 0.000000 955.855230
A-5 1000.000000 0.000000 5.623800 5.623800 0.000000 1000.000000
A-6 997.023707 4.005497 6.022400 10.027897 0.000000 993.018210
A-7 997.023708 4.005496 0.000000 4.005496 0.000000 993.018212
A-8 810.285547 460.333528 0.000000 460.333528 4.556885 354.508905
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 995.024911 5.763586 5.056965 10.820551 0.000000 989.261325
A-11 999.044538 1.433220 5.327101 6.760321 0.000000 997.611317
A-12 1000.000000 0.000000 5.623801 5.623801 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.832091 5.832091 0.000000 1000.000000
A-15 1000.000000 0.000000 5.832090 5.832090 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290539 5.290539 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248670 6.248670 0.000000 1000.000000
A-18 1000.000000 0.000000 5.832085 5.832085 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832090 5.832090 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415506 5.415506 0.000000 1000.000000
A-21 1000.000000 0.000000 5.832097 5.832097 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623801 5.623801 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 999.101648 0.953175 0.000000 0.953175 0.000000 998.148473
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.225862 0.771738 5.619446 6.391184 0.000000 998.454125
M-2 999.225863 0.771736 5.619446 6.391182 0.000000 998.454127
M-3 999.225865 0.771738 5.619445 6.391183 0.000000 998.454127
B-1 999.225861 0.771741 5.619444 6.391185 0.000000 998.454120
B-2 999.225857 0.771733 5.619444 6.391177 0.000000 998.454124
B-3 999.225859 0.771733 5.619448 6.391181 0.000000 998.454116
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:51:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85,532.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,814.87
SUBSERVICER ADVANCES THIS MONTH 34,694.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,188,357.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 404,278,768.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,283
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,440,748.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95014390 % 3.29054200 % 0.75931440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86529240 % 3.34770132 % 0.77522340 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33156997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.63
POOL TRADING FACTOR: 96.93245871
................................................................................
Run: 12/01/98 15:51:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 247,725,900.40 6.500000 % 2,791,979.94
A-2 760972F95 1,000,000.00 994,823.21 6.500000 % 11,212.10
A-3 760972F29 1,123,759.24 1,119,466.07 0.000000 % 4,474.16
A-4 760972G37 0.00 0.00 0.170520 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,915,702.90 6.500000 % 6,311.11
M-2 760972G60 641,000.00 638,899.87 6.500000 % 2,104.80
M-3 760972G78 1,281,500.00 1,277,301.38 6.500000 % 4,207.95
B-1 760972G86 512,600.00 510,920.55 6.500000 % 1,683.18
B-2 760972G94 384,500.00 383,240.25 6.500000 % 1,262.55
B-3 760972H28 384,547.66 383,287.76 6.500000 % 1,262.71
- -------------------------------------------------------------------------------
256,265,006.90 254,949,542.39 2,824,498.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,340,982.00 4,132,961.94 0.00 0.00 244,933,920.46
A-2 5,385.15 16,597.25 0.00 0.00 983,611.11
A-3 0.00 4,474.16 0.00 0.00 1,114,991.91
A-4 36,204.89 36,204.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,370.02 16,681.13 0.00 0.00 1,909,391.79
M-2 3,458.47 5,563.27 0.00 0.00 636,795.07
M-3 6,914.25 11,122.20 0.00 0.00 1,273,093.43
B-1 2,765.70 4,448.88 0.00 0.00 509,237.37
B-2 2,074.54 3,337.09 0.00 0.00 381,977.70
B-3 2,074.80 3,337.51 0.00 0.00 382,025.05
- -------------------------------------------------------------------------------
1,410,229.82 4,234,728.32 0.00 0.00 252,125,043.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.823205 11.212095 5.385145 16.597240 0.000000 983.611110
A-2 994.823210 11.212100 5.385150 16.597250 0.000000 983.611110
A-3 996.179635 3.981422 0.000000 3.981422 0.000000 992.198213
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.723673 3.283616 5.395432 8.679048 0.000000 993.440057
M-2 996.723666 3.283619 5.395429 8.679048 0.000000 993.440047
M-3 996.723668 3.283613 5.395435 8.679048 0.000000 993.440055
B-1 996.723664 3.283613 5.395435 8.679048 0.000000 993.440051
B-2 996.723667 3.283615 5.395423 8.679038 0.000000 993.440052
B-3 996.723683 3.283624 5.395430 8.679054 0.000000 993.440059
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:51:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,917.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,463.94
SUBSERVICER ADVANCES THIS MONTH 40,013.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,012,186.11
(B) TWO MONTHLY PAYMENTS: 1 567,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 252,125,043.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 780
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,984,490.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98709720 % 1.50963400 % 0.50326920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97118870 % 1.51483575 % 0.50724670 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95619332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.67
POOL TRADING FACTOR: 98.38449929
................................................................................
Run: 12/01/98 15:52:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 94,120,000.00 6.000000 % 482,432.60
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 55,000,000.00 6.500000 % 189,262.43
A-5 760972T66 39,366,000.00 39,366,000.00 6.675000 % 3,076,202.80
A-6 760972T74 7,290,000.00 7,290,000.00 7.155000 % 569,667.19
A-7 760972T82 86,566,000.00 86,566,000.00 0.000000 % 0.00
A-8 760972T90 2,000,000.00 2,000,000.00 6.750000 % 1,547.74
A-9 760972U23 8,927,000.00 8,927,000.00 6.750000 % 181,346.35
A-10 760972U31 10,180,000.00 10,180,000.00 5.750000 % 52,179.81
A-11 760972U49 103,381,000.00 103,381,000.00 0.000000 % 364,322.52
A-12 760972U56 1,469,131.71 1,469,131.71 0.000000 % 1,351.63
A-13 760972U64 0.00 0.00 0.244414 % 0.00
R-I 760972U72 100.00 100.00 6.750000 % 100.00
R-II 760972U80 100.00 100.00 6.750000 % 100.00
M-1 760972U98 10,447,200.00 10,447,200.00 6.750000 % 8,084.77
M-2 760972V22 4,439,900.00 4,439,900.00 6.750000 % 3,435.90
M-3 760972V30 2,089,400.00 2,089,400.00 6.750000 % 1,616.92
B-1 760972V48 1,567,000.00 1,567,000.00 6.750000 % 1,212.65
B-2 760972V55 1,044,700.00 1,044,700.00 6.750000 % 808.46
B-3 760972V63 1,305,852.53 1,305,852.53 6.750000 % 1,010.57
- -------------------------------------------------------------------------------
522,333,384.24 522,333,384.24 4,934,682.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 470,552.33 952,984.93 0.00 0.00 93,637,567.40
A-2 450,899.32 450,899.32 0.00 0.00 90,189,000.00
A-3 15,614.13 15,614.13 0.00 0.00 2,951,000.00
A-4 297,886.49 487,148.92 0.00 0.00 54,810,737.57
A-5 218,951.20 3,295,154.00 0.00 0.00 36,289,797.20
A-6 43,462.23 613,129.42 0.00 0.00 6,720,332.81
A-7 247,804.00 247,804.00 396,720.65 0.00 86,962,720.65
A-8 11,248.86 12,796.60 0.00 0.00 1,998,452.26
A-9 0.00 181,346.35 50,209.29 0.00 8,795,862.94
A-10 48,774.23 100,954.04 0.00 0.00 10,127,820.19
A-11 559,923.69 924,246.21 0.00 0.00 103,016,677.48
A-12 0.00 1,351.63 0.00 0.00 1,467,780.08
A-13 106,377.18 106,377.18 0.00 0.00 0.00
R-I 0.56 100.56 0.00 0.00 0.00
R-II 0.56 100.56 0.00 0.00 0.00
M-1 58,759.55 66,844.32 0.00 0.00 10,439,115.23
M-2 24,971.91 28,407.81 0.00 0.00 4,436,464.10
M-3 11,751.69 13,368.61 0.00 0.00 2,087,783.08
B-1 8,813.49 10,026.14 0.00 0.00 1,565,787.35
B-2 5,875.84 6,684.30 0.00 0.00 1,043,891.54
B-3 7,344.68 8,355.25 0.00 0.00 1,304,841.96
- -------------------------------------------------------------------------------
2,589,011.94 7,523,694.28 446,929.94 0.00 517,845,631.84
===============================================================================
Run: 12/01/98 15:52:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.125718 4.999494 10.125212 0.000000 994.874282
A-2 1000.000000 0.000000 4.999494 4.999494 0.000000 1000.000000
A-3 1000.000000 0.000000 5.291132 5.291132 0.000000 1000.000000
A-4 1000.000000 3.441135 5.416118 8.857253 0.000000 996.558865
A-5 1000.000000 78.143647 5.561937 83.705584 0.000000 921.856353
A-6 1000.000000 78.143647 5.961897 84.105544 0.000000 921.856353
A-7 1000.000000 0.000000 2.862602 2.862602 4.582869 1004.582869
A-8 1000.000000 0.773870 5.624430 6.398300 0.000000 999.226130
A-9 1000.000000 20.314367 0.000000 20.314367 5.624430 985.310064
A-10 1000.000000 5.125718 4.791182 9.916900 0.000000 994.874282
A-11 1000.000000 3.524076 5.416118 8.940194 0.000000 996.475924
A-12 1000.000000 0.920020 0.000000 0.920020 0.000000 999.079980
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.773870 5.624430 6.398300 0.000000 999.226130
M-2 1000.000000 0.773869 5.624431 6.398300 0.000000 999.226131
M-3 1000.000000 0.773868 5.624433 6.398301 0.000000 999.226132
B-1 1000.000000 0.773867 5.624435 6.398302 0.000000 999.226133
B-2 1000.000000 0.773868 5.624428 6.398296 0.000000 999.226132
B-3 1000.000000 0.773870 5.624433 6.398303 0.000000 999.226122
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:52:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 110,875.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,635.86
SUBSERVICER ADVANCES THIS MONTH 10,038.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,508,788.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 517,845,631.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,736
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,083,411.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98858010 % 3.25929500 % 0.75212540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95685930 % 3.27575659 % 0.75807300 %
BANKRUPTCY AMOUNT AVAILABLE 170,111.00
FRAUD AMOUNT AVAILABLE 5,223,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,218,545.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30141741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 357.49
POOL TRADING FACTOR: 99.14082604
................................................................................
Run: 12/01/98 15:52:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 100,000,000.00 6.500000 % 1,677,452.14
A-2 760972V89 4,650,000.00 4,650,000.00 6.500000 % 455,780.93
A-3 760972V97 137,806,000.00 137,806,000.00 6.500000 % 1,962,792.09
A-4 760972W21 100,000,000.00 100,000,000.00 6.500000 % 1,639,032.95
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 6.225000 % 0.00
A-18 760972X87 429,688.00 429,688.00 9.585000 % 0.00
A-19 760972X95 25,000,000.00 25,000,000.00 6.500000 % 0.00
A-20 760972Y29 21,000,000.00 21,000,000.00 6.500000 % 297,630.59
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Y52 250,000.00 250,000.00 6.500000 % 4,193.63
A-24 760972Y60 126,562.84 126,562.84 0.000000 % 116.32
A-25 760972Z36 0.00 0.00 0.511973 % 0.00
R 760972Y78 100.00 100.00 6.500000 % 100.00
M-1 760972Y86 9,108,100.00 9,108,100.00 6.500000 % 7,133.66
M-2 760972Y94 4,423,900.00 4,423,900.00 6.500000 % 3,464.89
M-3 760972Z28 2,081,800.00 2,081,800.00 6.500000 % 1,630.51
B-1 760972Z44 1,561,400.00 1,561,400.00 6.500000 % 1,222.92
B-2 760972Z51 1,040,900.00 1,040,900.00 6.500000 % 815.25
B-3 760972Z69 1,301,175.27 1,301,175.27 6.500000 % 1,019.06
- -------------------------------------------------------------------------------
520,448,938.11 520,448,938.11 6,052,384.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 541,597.06 2,219,049.20 0.00 0.00 98,322,547.86
A-2 25,184.26 480,965.19 0.00 0.00 4,194,219.07
A-3 746,353.24 2,709,145.33 0.00 0.00 135,843,207.91
A-4 541,597.06 2,180,630.01 0.00 0.00 98,360,967.05
A-5 5,415.97 5,415.97 0.00 0.00 1,000,000.00
A-6 41,399.68 41,399.68 0.00 0.00 7,644,000.00
A-7 16,872.83 16,872.83 0.00 0.00 3,000,000.00
A-8 9,998.71 9,998.71 0.00 0.00 2,000,000.00
A-9 5,624.28 5,624.28 0.00 0.00 1,000,000.00
A-10 6,665.81 6,665.81 0.00 0.00 1,000,000.00
A-11 6,665.81 6,665.81 0.00 0.00 1,000,000.00
A-12 25,309.25 25,309.25 0.00 0.00 4,500,000.00
A-13 23,434.49 23,434.49 0.00 0.00 4,500,000.00
A-14 12,498.39 12,498.39 0.00 0.00 2,500,000.00
A-15 12,654.62 12,654.62 0.00 0.00 2,250,000.00
A-16 13,539.93 13,539.93 0.00 0.00 2,500,000.00
A-17 12,035.07 12,035.07 0.00 0.00 2,320,312.00
A-18 3,431.69 3,431.69 0.00 0.00 429,688.00
A-19 135,399.27 135,399.27 0.00 0.00 25,000,000.00
A-20 113,735.38 411,365.97 0.00 0.00 20,702,369.41
A-21 132,447.56 132,447.56 0.00 0.00 24,455,000.00
A-22 281,630.47 281,630.47 0.00 0.00 52,000,000.00
A-23 1,354.00 5,547.63 0.00 0.00 245,806.37
A-24 0.00 116.32 0.00 0.00 126,446.52
A-25 222,017.90 222,017.90 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 49,329.20 56,462.86 0.00 0.00 9,100,966.34
M-2 23,959.71 27,424.60 0.00 0.00 4,420,435.11
M-3 11,274.97 12,905.48 0.00 0.00 2,080,169.49
B-1 8,456.49 9,679.41 0.00 0.00 1,560,177.08
B-2 5,637.49 6,452.74 0.00 0.00 1,040,084.75
B-3 7,047.12 8,066.18 0.00 0.00 1,300,156.16
- -------------------------------------------------------------------------------
3,042,568.25 9,094,953.19 0.00 0.00 514,396,553.12
===============================================================================
Run: 12/01/98 15:52:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 16.774521 5.415971 22.190492 0.000000 983.225479
A-2 1000.000000 98.017404 5.415970 103.433374 0.000000 901.982596
A-3 1000.000000 14.243154 5.415971 19.659125 0.000000 985.756846
A-4 1000.000000 16.390330 5.415971 21.806301 0.000000 983.609671
A-5 1000.000000 0.000000 5.415970 5.415970 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415971 5.415971 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624277 5.624277 0.000000 1000.000000
A-8 1000.000000 0.000000 4.999355 4.999355 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624280 5.624280 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665810 6.665810 0.000000 1000.000000
A-11 1000.000000 0.000000 6.665810 6.665810 0.000000 1000.000000
A-12 1000.000000 0.000000 5.624278 5.624278 0.000000 1000.000000
A-13 1000.000000 0.000000 5.207664 5.207664 0.000000 1000.000000
A-14 1000.000000 0.000000 4.999356 4.999356 0.000000 1000.000000
A-15 1000.000000 0.000000 5.624276 5.624276 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415972 5.415972 0.000000 1000.000000
A-17 1000.000000 0.000000 5.186833 5.186833 0.000000 1000.000000
A-18 1000.000000 0.000000 7.986469 7.986469 0.000000 1000.000000
A-19 1000.000000 0.000000 5.415971 5.415971 0.000000 1000.000000
A-20 1000.000000 14.172885 5.415970 19.588855 0.000000 985.827115
A-21 1000.000000 0.000000 5.415971 5.415971 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415971 5.415971 0.000000 1000.000000
A-23 1000.000000 16.774520 5.416000 22.190520 0.000000 983.225480
A-24 1000.000000 0.919069 0.000000 0.919069 0.000000 999.080931
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.783222 5.415970 6.199192 0.000000 999.216779
M-2 1000.000000 0.783221 5.415970 6.199191 0.000000 999.216779
M-3 1000.000000 0.783221 5.415972 6.199193 0.000000 999.216779
B-1 1000.000000 0.783220 5.415966 6.199186 0.000000 999.216780
B-2 1000.000000 0.783216 5.415977 6.199193 0.000000 999.216784
B-3 1000.000000 0.783184 5.415965 6.199149 0.000000 999.216777
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:52:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,467.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,084.61
SUBSERVICER ADVANCES THIS MONTH 23,939.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,634,385.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 514,396,553.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,673
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,644,742.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.24900330 % 3.00079300 % 0.75020320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20783150 % 3.03298513 % 0.75843760 %
BANKRUPTCY AMOUNT AVAILABLE 148,838.00
FRAUD AMOUNT AVAILABLE 5,204,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,023,913.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34137797
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.49
POOL TRADING FACTOR: 98.83708380
................................................................................
Run: 12/01/98 15:52:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 110,490,000.00 6.250000 % 674,509.98
A-2 760972R76 144,250,000.00 144,250,000.00 6.250000 % 912,740.38
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 474,432.86 0.000000 % 1,631.81
A-5 760972S26 0.00 0.00 0.395222 % 0.00
R 760972S34 100.00 100.00 6.250000 % 100.00
M-1 760972S42 1,993,500.00 1,993,500.00 6.250000 % 6,533.39
M-2 760972S59 664,500.00 664,500.00 6.250000 % 2,177.80
M-3 760972S67 1,329,000.00 1,329,000.00 6.250000 % 4,355.59
B-1 760972S75 531,600.00 531,600.00 6.250000 % 1,742.24
B-2 760972S83 398,800.00 398,800.00 6.250000 % 1,307.01
B-3 760972S91 398,853.15 398,853.15 6.250000 % 1,307.17
- -------------------------------------------------------------------------------
265,794,786.01 265,794,786.01 1,606,405.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 575,142.78 1,249,652.76 0.00 0.00 109,815,490.02
A-2 750,876.51 1,663,616.89 0.00 0.00 143,337,259.62
A-3 27,401.14 27,401.14 0.00 0.00 5,264,000.00
A-4 0.00 1,631.81 0.00 0.00 472,801.05
A-5 87,490.32 87,490.32 0.00 0.00 0.00
R 0.52 100.52 0.00 0.00 0.00
M-1 10,376.93 16,910.32 0.00 0.00 1,986,966.61
M-2 3,458.98 5,636.78 0.00 0.00 662,322.20
M-3 6,917.96 11,273.55 0.00 0.00 1,324,644.41
B-1 2,767.18 4,509.42 0.00 0.00 529,857.76
B-2 2,075.90 3,382.91 0.00 0.00 397,492.99
B-3 2,076.18 3,383.35 0.00 0.00 397,545.98
- -------------------------------------------------------------------------------
1,468,584.40 3,074,989.77 0.00 0.00 264,188,380.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.104715 5.205383 11.310098 0.000000 993.895285
A-2 1000.000000 6.327490 5.205383 11.532873 0.000000 993.672510
A-3 1000.000000 0.000000 5.205384 5.205384 0.000000 1000.000000
A-4 1000.000000 3.439496 0.000000 3.439496 0.000000 996.560504
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.200000 1005.200000 0.000000 0.000000
M-1 1000.000000 3.277346 5.205382 8.482728 0.000000 996.722654
M-2 1000.000000 3.277351 5.205388 8.482739 0.000000 996.722649
M-3 1000.000000 3.277344 5.205388 8.482732 0.000000 996.722656
B-1 1000.000000 3.277351 5.205380 8.482731 0.000000 996.722649
B-2 1000.000000 3.277357 5.205366 8.482723 0.000000 996.722643
B-3 1000.000000 3.277347 5.205374 8.482721 0.000000 996.722679
_______________________________________________________________________________
DETERMINATION DATE 20-November-98
DISTRIBUTION DATE 25-November-98
Run: 12/01/98 15:52:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,313.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,183.25
SUBSERVICER ADVANCES THIS MONTH 15,451.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,772,399.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 264,188,380.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 806
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 735,241.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99628900 % 1.50271200 % 0.50099930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.99070270 % 1.50420439 % 0.50239610 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,657,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95927001
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.59
POOL TRADING FACTOR: 99.39562194
................................................................................
