SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
February 15, 1998
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its
charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592 33-35340,
33-40243, 33-44591 33-49296, 33-49689, 33-52603, 33-54227,333-4846,
Delaware 333-39665 75-2006294
(State or other (Commission File Number) (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the February 1998 distribution to holders of the following series of Conduit
Mortgage
<PAGE>
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1986-1
Series 1986-4
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-S2 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-S7 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3B RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-S2 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-S1 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-5 RFM1
1990-6 RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-20 RFM1
<PAGE>
1991-21A RFM1
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-S30 RFM1
1992-S1 RFM1
1992-S2 RFM1
1992-S3 RFM1
1992-S4 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-S12 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S15 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
<PAGE>
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
<PAGE>
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
<PAGE>
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
1996-S21 RFM1
1996-S22 RFM1
1996-S23 RFM1
1995-R20 RFM1
1996-S24 RFM1
1996-S25 RFM1
1997-S1 RFM1
1997-S2 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-QPCR1 RFM1
1997-QPCR2 RFM1
1997-S9 RFM1
1997-S10 RFM1
1997-S11 RFM1
1993-1 RFM1
1997-S12 RFM1
1997-S13 RFM1
1997-S14 RFM1
1997-S15 RFM1
1997-S16 RFM1
1997-S17 RFM1
1997 S-18 RFM1
1997-S17 RFM1
1997-QPCR3 RFM1
1997-S19 RFM1
1997-S20 RFM1
1997-S21 RFM1
1998-S1 RFM1
1998-S1 RFM1
1998-S2 RFM1
- ->
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: February 25, 1998
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: February 25, 1998
<PAGE>
MATRIX FINANCIAL SERVICES
201 W. COOLIDGE STREET
"PHOENIX, AZ 85013-2710"
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: CEDE & CO
ADDRESS: BOWLING GREEN STATION
P O BOX 222
" NEW YORK, NY 10274"
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0.9999997 SPECIAL HAZARD INSURANCE: 1,000,000.00
TOTAL NUMBER OF UNITS: 1 BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 2/28/98
GROSS INTEREST RATE: 12.26231
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS:
REPORT DATE: 2/28/98
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 0.00 0.00 0.00
LESS SERVICE FEE 0.00 0.00 0.00
NET INTEREST "6,823.45 6,823.45 6,823.45
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,082.73 1,082.73 1,082.73
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 7,906.18 7,906.18 7,906.18
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 0.00 0.00 0.00
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 818,878.08 818,878.08 818,878.08
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,082.73 1,082.73 1,082.73
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 ` 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 7,906.18 7,906.18 7,906.18
ENDING PRINCIPAL BALANCE 817,795.35 817,795.35 817,795.35
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1
PRINCIPAL 11,987.76 0.00 0.00 0.00
INTEREST 130,672.24 130,672.24130,672.24
REO 0
PRINICPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 "11,987.76 130,672.24 130,672.24 130,672.24
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
"IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS"
THROUGH DEPARTMENT (215-682-1909)
- - - - - - - -
<PAGE>
MATRIX FINANCIAL SERVICES
201 W. COOLIDGE STREET
"PHOENIX, AZ 85013-2710"
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: CEDE & CO
ADDRESS: BOWLING GREEN STATION
P O BOX 222
" NEW YORK, NY 10274"
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 00001 NON CALIFORNIA LOANS: 6,711,109.51
CERTIFICATE NUMBER OF UNITS: 95.80298 SPECIAL HAZARD INSURANCE: 368,860.56
TOTAL NUMBER OF UNITS: 100 BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 2/28/98
GROSS INTEREST RATE: 12.06899
NET INTEREST RATE: 10.25
TOTAL NUMBER OF LOANS: 1 unit
REPORT DATE: 2/28/98
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 0.00 0.00 0.00
LESS SERVICE FEE 0.00 0.00 0.00
NET INTEREST 4,300.02 4,300.02 4,300.02
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 713.07 713.07 713.07
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 5,013.09 5,013.09 5,013.09
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 0.00 0.00 0.00
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 503,417.31 503,417.31 503,417.31 "
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 713.07 713.07 713.07
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 5,013.09 5,013.09 5,013.09
ENDING PRINCIPAL BALANCE 502,704.24 502,704.24 502,704.24
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0
PRINICPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
"IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS"
THROUGH DEPARTMENT (215-682-1909)
- - - - - - - -
<PAGE>
SEC REPORT
DISTRIBUTION DATE: 02/25/98
MONTHLY Cutoff: Jan-98
DETERMINATION DATE: 02/20/98
RUN TIME/DATE: 02/19/98 10:19 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 7,853.48 2,697.96
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,602.62
Total Principal Prepayments 211.30
Principal Payoffs-In-Full 0.00
Principal Curtailments 211.30
Principal Liquidations 0.00
Scheduled Principal Due 1,391.32
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,250.86 2,697.96
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 882,474.56
Current Period ENDING Prin Bal 880,871.94
Change in Principal Balance 1,602.62
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.013587
Interest Distributed 0.052995
Total Distribution 0.066582
Total Principal Prepayments 0.001791
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 7.481608
ENDING Principal Balance 7.468021
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.419398%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.746802%
Certificate Denominations 1,000
Sub-Servicer Fees 316.62
Master Servicer Fees 110.31
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 10,312.26 35.01 20,898.71
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,175.83 3,778.45
Total Principal Prepayments 334.86 546.16
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 334.86 546.16
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,204.83 3,596.15
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 8,136.43 35.01 17,120.26
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 1,398,458.85 2,280,933.41
Current Period ENDING Prin Bal 1,395,919.16 2,276,791.10
Change in Principal Balance 2,539.69 4,142.31
PER CERTIFICATE DATA BY CLASS
Principal Distributed 61.269257
Interest Distributed 229.113955
Total Distribution 290.383212
Total Principal Prepayments 9.429332
Current Period Interest Shortfall
BEGINNING Principal Balance 157.516964
ENDING Principal Balance 157.230904
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 504,244.35 3,305.86 507,550.21
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 15.723090% 1.795142%
Certificate Denominations 250,000
Sub-Servicer Fees 501.76 818.38
Master Servicer Fees 174.81 285.12
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 244,844.58 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 244,844.58 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 9.8374%
Loans in Pool 16
Current Period Sub-Servicer Fee 818.38
Current Period Master Servicer Fee 285.12
Aggregate REO Losses (509,401.82)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/25/98
MONTHLY Cutoff: Jan-98
DETERMINATION DATE: 02/20/98
RUN TIME/DATE: 02/19/98 10:26 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 39,747.68 1,017.65
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 28,925.15
Total Principal Prepayments 4,141.86
Principal Payoffs-In-Full 0.00
Principal Curtailments 4,141.86
Principal Liquidations 0.00
Scheduled Principal Due 24,783.29
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,822.53 1,017.65
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,484,232.25
Current Period ENDING Princ Balance 1,455,307.10
Change in Principal Balance 28,925.15
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.401378
Interest Distributed 0.150178
Total Distribution 0.551556
Total Principal Prepayments 0.057474
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 20.595839
ENDING Principal Balance 20.194461
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.619598%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306471%
Prepayment Percentages 75.306471%
Trading Factors 2.019446%
Certificate Denominations 1,000
Sub-Servicer Fees 409.44
Master Servicer Fees 185.53
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 13,015.93 17.61 53,798.87
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,484.76 38,409.91
Total Principal Prepayments 1,358.14 5,500.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 1,358.14 5,500.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 8,126.62 32,909.91
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,531.17 17.61 15,388.96
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 486,690.33 1,970,922.58
Current Period ENDING Princ Balance 477,205.57 1,932,512.67
Change in Principal Balance 9,484.76 38,409.91
PER CERTIFICATE DATA BY CLASS
Principal Distributed 698.288423
Interest Distributed 259.972327
Total Distribution 958.260750
Total Principal Prepayments 99.989187
Current Period Interest Shortfall
BEGINNING Principal Balance 143.324754
ENDING Principal Balance 140.531600
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,989.13 143.40 106,132.53
Period Ending Class Percentages 24.693529%
Prepayment Percentages 24.693529%
Trading Factors 14.053160% 2.560963%
Certificate Denominations 250,000
Sub-Servicer Fees 134.26 543.70
Master Servicer Fees 60.84 246.37
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 477,205.57
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 188,662.43 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 188,662.43 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 4.7712%
Loans in Pool 31
Curr Period Sub-Servicer Fee 543.70
Curr Period Master Servicer Fee 246.37
Aggregate REO Losses (105,184.39)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 18-Nov-97
1987-SA1, CLASS A, 7.81054470% PASS-THROUGH RATE (POOL 4009) 05:11 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1997
DISTRIBUTION DATE: NOVEMBER 25, 1997
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $2,759,907.93
ENDING POOL BALANCE $2,752,921.08
PRINCIPAL DISTRIBUTIONS $6,986.85
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $2,405.63
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 11/01 $4,581.22
$6,986.85
INTEREST DUE ON BEG POOL BALANCE $17,963.65
PREPAYMENT INTEREST SHORTFALL $0.00
$17,963.65
TOTAL DISTRIBUTION DUE THIS PERIOD $24,950.50
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $287.49
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 52.134743%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.159170715
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.409238358
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.054803788
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,280,396.38
TRADING FACTOR 0.062715590
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $411,232.64
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 18-Nov-97
1987-SA1, CLASS B, 7.78054470% PASS-THROUGH RATE (POOL 4009) 05:11 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1997
DISTRIBUTION DATE: NOVEMBER 25, 1997
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,531,677.67
ENDING POOL BALANCE $2,527,475.30
NET CHANGE TO PRINCIPAL BALANCE $4,202.37
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 11/01 $4,202.37
$4,202.37
INTEREST DUE ON BEGINNING POOL BALANCE $16,414.86
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$16,414.86
TOTAL DISTRIBUTION DUE THIS PERIOD $20,617.23
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $330.64
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,291.53
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $263.72
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 47.865257%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,280,396.38
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $411,232.64
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 18-Nov-97
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 05:11 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1997
DISTRIBUTION DATE: NOVEMBER 25, 1997
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 11/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $63.29
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $63.29
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,280,396.38
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $411,232.64
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 17-Dec-97
1987-SA1, CLASS A, 7.81057161% PASS-THROUGH RATE (POOL 4009) 11:18 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 22, 1997
DISTRIBUTION DATE: DECEMBER 26, 1997
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $2,752,921.08
ENDING POOL BALANCE $2,481,476.15
PRINCIPAL DISTRIBUTIONS $271,444.93
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $263,910.65
PARTIAL PRINCIPAL PREPAYMENTS $3,138.34
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 12/01 $4,395.94
$271,444.93
INTEREST DUE ON BEG POOL BALANCE $17,918.24
PREPAYMENT INTEREST SHORTFALL ($826.79)
$17,091.45
TOTAL DISTRIBUTION DUE THIS PERIOD $288,536.38
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $273.84
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 49.580780%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $6.183914593
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.389368359
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $6.083768617
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,004,915.50
TRADING FACTOR 0.056531675
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $410,563.21
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-Dec-97
1987-SA1, CLASS B, 7.78057161% PASS-THROUGH RATE (POOL 4009) 11:18 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 22, 1997
DISTRIBUTION DATE: DECEMBER 26, 1997
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,527,475.30
ENDING POOL BALANCE $2,523,439.35
NET CHANGE TO PRINCIPAL BALANCE $4,035.95
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 12/01 $4,035.95
$4,035.95
INTEREST DUE ON BEGINNING POOL BALANCE $16,387.67
PREPAYMENT INTEREST SHORTFALL ($756.16)
LOSS ON LIQUIDATED MORTGAGE $0.00
$15,631.51
TOTAL DISTRIBUTION DUE THIS PERIOD $19,667.46
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $317.55
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,229.89
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $251.42
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 50.419220%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,004,915.50
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $410,563.21
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-Dec-97
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 11:18 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 22, 1997
DISTRIBUTION DATE: DECEMBER 26, 1997
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 12/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $63.19
PREPAYMENT INTEREST SHORTFALL ($2.92)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $60.27
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,004,915.50
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $410,563.21
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
DISTRIBUTION DATE: 02/25/98
MONTHLY Cutoff: Jan-98
DETERMINATION DATE: 02/20/98
RUN TIME/DATE: 02/19/98 12:02 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 224,123.87
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 181,301.62
Total Principal Prepayments 169,046.07
Principal Payoffs-In-Full 158,706.34
Principal Curtailments 10,339.73
Principal Liquidations 0.00
Scheduled Principal Due 12,255.55
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 42,822.25
Prepayment Interest Shortfall 98.69
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 7,446,514.74
Curr Period ENDING Princ Balance 7,265,213.12
Change in Principal Balance 181,301.62
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.200346
Interest Distributed 0.283514
Total Distribution 1.483859
Total Principal Prepayments 1.119205
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 49.301224
ENDING Principal Balance 48.100879
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.916676%
Subordinated Unpaid Amounts
Period Ending Class Percentages 43.982417%
Prepayment Percentages 100.000000%
Trading Factors 4.810088%
Certificate Denominations 1,000
Sub-Servicer Fees 2,701.51
Master Servicer Fees 755.11
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 63,093.90 57.15 287,274.92
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 14,045.89 195,347.51
Total Principal Prepayments 0.00 169,046.07
Principal Payoffs-In-Full 0.00 158,706.34
Principal Curtailments 0.00 10,339.73
Principal Liquidations 0.00 0.00
Scheduled Principal Due 14,903.62 27,159.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 49,048.01 57.15 91,927.41
Prepayment Interest Shortfall 122.66 0.18 221.53
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,268,489.92 16,715,004.66
Curr Period ENDING Princ Balance 9,253,235.74 16,518,448.86
Change in Principal Balance 15,254.18 196,555.80
PER CERTIFICATE DATA BY CLASS
Principal Distributed 290.919739
Interest Distributed 1,015.886802
Total Distribution 1,306.806541
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 767.879193
ENDING Principal Balance 766.615409
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 6.906676% 0.010000%
Subordinated Unpaid Amounts 1,196,730.62 990.47 999,217.81
Period Ending Class Percentages 56.017583%
Prepayment Percentages 0.000000%
Trading Factors 76.661541% 10.127095%
Certificate Denominations 250,000
Sub-Servicer Fees 3,440.75 6,142.26
Master Servicer Fees 961.73 1,716.84
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 1,149,306.75 10
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 751,706.41 3
Total Unpaid Princ on Delinquent Loans 1,901,013.16 13
Loans in Foreclosure, INCL in Delinq 539,811.67 2
REO/Pending Cash Liquidations 211,894.74 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 6.8643%
Loans in Pool 114
Current Period Sub-Servicer Fee 6,142.26
Current Period Master Servicer Fee 1,716.84
Aggregate REO Losses (923,595.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/25/98
MONTHLY Cutoff: Jan-98
DETERMINATION DATE: 02/20/98
RUN TIME/DATE: 02/19/98 09:52 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 150,256.68
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 50,594.46
Total Principal Prepayments 22,438.13
Principal Payoffs-In-Full 0.00
Principal Curtailments 22,438.13
Principal Liquidations 0.00
Scheduled Principal Due 28,156.33
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 99,662.22
Prepayment Interest Shortfall 83.77
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 15,140,382.79
Current Period ENDING Prin Bal 15,089,788.33
Change in Principal Balance 50,594.46
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.377806
Interest Distributed 0.744211
Total Distribution 1.122016
Total Principal Prepayments 0.167553
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 113.058237
ENDING Principal Balance 112.680431
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.905691%
Subordinated Unpaid Amounts
Period Ending Class Percentages 56.632999%
Prepayment Percentages 100.000000%
Trading Factors 11.268043%
Certificate Denominations 1,000
Sub-Servicer Fees 4,728.32
Master Servicer Fees 1,576.11
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 97,592.61 94.23 247,943.52
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 21,481.77 72,076.23
Total Principal Prepayments 0.00 22,438.13
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 22,438.13
Principal Liquidations 0.00 0.00
Scheduled Principal Due 21,528.83 49,685.16
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 76,110.84 94.23 175,867.29
Prepayment Interest Shortfall 63.97 0.08 147.82
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 11,576,609.38 26,716,992.17
Current Period ENDING Prin Bal 11,555,080.55 26,644,868.88
Change in Principal Balance 21,528.83 72,123.29
PER CERTIFICATE DATA BY CLASS
Principal Distributed 377.635333
Interest Distributed 1,337.978314
Total Distribution 1,715.613647
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 814.036597
ENDING Principal Balance 812.522747
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.895691% 0.010000%
Subordinated Unpaid Amounts 1,906,263.88 1,575.00 1,907,838.88
Period Ending Class Percentages 43.367001%
Prepayment Percentages 0.000000%
Trading Factors 81.252275% 17.986529%
Certificate Denominations 250,000
Sub-Servicer Fees 3,620.74 8,349.06
Master Servicer Fees 1,206.91 2,783.02
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 134
Current Period Sub-Servicer Fee 8,349.06
Current Period Master Servicer Fee 2,783.02
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 541,149.62 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 353,550.23 2
Tot Unpaid Prin on Delinquent Loans 894,699.85 5
Loans in Foreclosure, INCL in Delinq 353,550.23 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.4068%
Aggregate REO Losses (1,861,130.82)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 02/25/98
MONTHLY Cutoff: Jan-98
DETERMINATION DATE: 02/20/98
RUN TIME/DATE: 02/19/98 10:45 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 292,477.54 2,682.31
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 243,305.89 33.59
Total Principal Prepayments 235,056.12 32.45
Principal Payoffs-In-Full 234,431.52 32.36
Principal Curtailments 624.60 0.09
Principal Liquidations 0.00 0.00
Scheduled Principal Due 8,249.77 1.14
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 49,171.65 2,648.72
Prepayment Interest Shortfall 74.52 4.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 7,278,117.77 1,006.13
Current Period ENDING Prin Bal 7,034,811.88 972.54
Change in Principal Balance 243,305.89 33.59
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.143149 3.359000
Interest Distributed 0.635224 264.872000
Total Distribution 3.036574 3.245000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 90.879277 97.254000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.1196% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 56.3528% 0.0078%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 9.0879% 9.7254%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 3,400.28 0.47
Master Servicer Fees 740.61 0.10
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 37,684.85 8.51 332,853.21
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 838.67 0.77 244,178.92
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 36,846.18 7.74 88,674.29
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 5,453,769.75 138.97 12,733,032.62
Current Period ENDING Prin Bal 5,447,587.86 138.82 12,483,511.10
Change in Principal Balance 6,181.89 0.15 249,521.52
PER CERTIFICATE DATA BY CLASS
Principal Distributed 28.243090
Interest Distributed 1,240.833676
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 733.812892
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.1196% 8.1196%
Subordinated Unpaid Amounts 2,437,212.23 550.55
Period Ending Class Percentages 43.6383% 0.0011% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 73.3813%
Certificate Denominations 250,000
Sub-Servicer fees 2,547.96 5,948.71
Master Servicer Fees 554.97 1,295.68
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 0.00 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 905,342.00
Suspense Net (charges)/Recoveries (3,108.26)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 86,934.76 1
Loans Delinquent TWO Payments 481,199.32 3
Loans Delinquent THREE + Payments 681,338.69 3
Tot Unpaid Principal on Delinq Loans 1,249,472.77 7
Loans in Foreclosure (incl in delinq) 397,486.61 2
REO/Pending Cash Liquidations 283,852.08 1
6 Mo Avg Delinquencies 2+ Payments 8.1639%
Loans in Pool 66
Current Period Sub-Servicer Fee 5,948.77
Current Period Master Servicer Fee 1,295.70
Aggregate REO Losses (2,303,894.09)
................................................................................
Run: 02/25/98 11:45:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 698,196.74 8.250000 % 235,652.55
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 4,709,106.88 8.250000 % 5,232.16
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 5,407,303.62 240,884.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 4,646.23 240,298.78 0.00 0.00 462,544.19
I 0.00 0.00 0.00 0.00 0.00
B 31,337.31 36,569.47 0.00 0.00 4,703,874.72
S 1,090.41 1,090.41 0.00 0.00 0.00
- -------------------------------------------------------------------------------
37,073.95 277,958.66 0.00 0.00 5,166,418.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 7.112461 2.400569 0.047331 2.447900 0.000000 4.711892
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 398.232029 0.442465 2.650082 3.092547 0.000000 397.789564
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,090.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 551.57
SUBSERVICER ADVANCES THIS MONTH 2,583.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 315,130.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,166,418.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 234,876.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 12.91210540 % 87.08789470 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 8.95289750 % 91.04710250 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 4.69673127
................................................................................
Run: 02/25/98 11:45:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 867,442.12 10.000000 % 108,827.44
A-3 760920KA5 62,000,000.00 1,067,854.20 10.000000 % 133,970.71
A-4 760920KB3 10,000.00 162.96 0.712900 % 20.44
B 10,439,807.67 1,646,138.51 10.000000 % 1,236.31
R 0.00 9.24 10.000000 % 1.16
- -------------------------------------------------------------------------------
122,813,807.67 3,581,607.03 244,056.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 6,974.05 115,801.49 0.00 0.00 758,614.68
A-3 8,585.33 142,556.04 0.00 0.00 933,883.49
A-4 2,052.82 2,073.26 0.00 0.00 142.52
B 13,234.59 14,470.90 0.00 0.00 1,644,902.20
R 1.39 2.55 0.00 0.00 8.08
- -------------------------------------------------------------------------------
30,848.18 274,904.24 0.00 0.00 3,337,550.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 99.317852 12.460206 0.798494 13.258700 0.000000 86.857646
A-3 17.223455 2.160818 0.138473 2.299291 0.000000 15.062637
A-4 16.296000 2.044000 205.282000 207.326000 0.000000 14.252000
B 157.679007 0.118423 1.267704 1.386127 0.000000 157.560585
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,364.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 359.51
SUBSERVICER ADVANCES THIS MONTH 4,838.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 237,642.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,697.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,337,550.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 241,366.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.03910880 % 45.96089120 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.71529350 % 49.28470650 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7373 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.33584698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 2.71756982
................................................................................
Run: 02/25/98 11:45:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 8,129,782.25 7.041769 % 18,101.78
R 760920KT4 100.00 0.00 7.041769 % 0.00
B 10,120,256.77 6,617,766.11 7.041769 % 10,698.17
- -------------------------------------------------------------------------------
155,696,256.77 14,747,548.36 28,799.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 47,690.74 65,792.52 0.00 0.00 8,111,680.47
R 0.00 0.00 0.00 0.00 0.00
B 38,820.99 49,519.16 0.00 0.00 6,607,067.94
- -------------------------------------------------------------------------------
86,511.73 115,311.68 0.00 0.00 14,718,748.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 55.845660 0.124346 0.327601 0.451947 0.000000 55.721314
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 653.912866 1.057105 3.835969 4.893074 0.000000 652.855761
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,975.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,566.10
SPREAD 2,764.21
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,718,748.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,959.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.12633050 % 44.87366950 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.11121080 % 44.88878920 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,347,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79685091
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.09
POOL TRADING FACTOR: 9.45350178
................................................................................
Run: 02/25/98 11:45:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 16,624,757.02 6.173596 % 391,856.30
R 760920KR8 100.00 0.00 6.173596 % 0.00
B 9,358,525.99 7,920,039.34 6.173596 % 16,650.41
- -------------------------------------------------------------------------------
120,755,165.99 24,544,796.36 408,506.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 85,328.90 477,185.20 0.00 0.00 16,232,900.72
R 0.00 0.00 0.00 0.00 0.00
B 40,650.71 57,301.12 0.00 0.00 7,903,388.93
- -------------------------------------------------------------------------------
125,979.61 534,486.32 0.00 0.00 24,136,289.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 149.239438 3.517670 0.765992 4.283662 0.000000 145.721768
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 846.291323 1.779170 4.343709 6.122879 0.000000 844.512153
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,080.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,532.09
SPREAD 4,591.27
SUBSERVICER ADVANCES THIS MONTH 1,194.23
MASTER SERVICER ADVANCES THIS MONTH 4,003.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 163,551.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,136,289.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 543,103.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 356,905.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.73230780 % 32.26769220 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.25516210 % 32.74483790 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92938856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.37
POOL TRADING FACTOR: 19.98779054
................................................................................
Run: 02/25/98 11:45:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 14,772,915.44 8.000000 % 338,922.87
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 1,915,642.21 8.000000 % 40,089.59
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 353.99 8.000000 % 7.41
A-18 760920UR7 0.00 0.00 0.175034 % 0.00
R-I 760920TR9 38,000.00 5,214.50 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,073,374.35 8.000000 % 0.00
M 760920TQ1 12,177,000.00 10,555,931.73 8.000000 % 11,465.36
B 27,060,001.70 20,549,403.92 8.000000 % 142,719.31
- -------------------------------------------------------------------------------
541,188,443.70 48,872,836.14 533,204.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 97,976.97 436,899.84 0.00 0.00 14,433,992.57
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 12,704.93 52,794.52 0.00 0.00 1,875,552.62
A-16 20,264.80 20,264.80 0.00 0.00 0.00
A-17 2.35 9.76 0.00 0.00 346.58
A-18 7,094.06 7,094.06 0.00 0.00 0.00
R-I 0.00 0.00 34.76 0.00 5,249.26
R-II 0.00 0.00 7,155.83 0.00 1,080,530.18
M 70,031.17 81,496.53 0.00 0.00 10,544,466.37
B 136,330.81 279,050.12 0.00 0.00 20,406,684.61
- -------------------------------------------------------------------------------
344,405.09 877,609.63 7,190.59 0.00 48,346,822.19
===============================================================================
Run: 02/25/98 11:45:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 772.988006 17.734029 5.126613 22.860642 0.000000 755.253977
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 108.849492 2.277947 0.721912 2.999859 0.000000 106.571545
A-17 35.399000 0.741000 0.235000 0.976000 0.000000 34.658000
R-I 137.223684 0.000000 0.000000 0.000000 0.914737 138.138421
R-II 1529.023291 0.000000 0.000000 0.000000 10.193490 1539.216781
M 866.874577 0.941559 5.751102 6.692661 0.000000 865.933019
B 759.401428 5.274179 5.038094 10.312273 0.000000 754.127248
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,769.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,130.48
SUBSERVICER ADVANCES THIS MONTH 31,283.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,681,812.11
(B) TWO MONTHLY PAYMENTS: 1 333,311.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 809,476.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,346,822.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 472,930.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.35455170 % 21.59877100 % 42.04667780 %
PREPAYMENT PERCENT 74.54182070 % 0.00000000 % 25.45817930 %
NEXT DISTRIBUTION 35.98100230 % 21.81005057 % 42.20894710 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1767 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14190559
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.94
POOL TRADING FACTOR: 8.93345428
................................................................................
Run: 02/25/98 11:45:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 4,771,797.41 7.500000 % 32,245.66
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.428677 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,847,927.15 7.500000 % 24,793.38
- -------------------------------------------------------------------------------
116,500,312.92 8,619,724.56 57,039.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 29,816.50 62,062.16 0.00 0.00 4,739,551.75
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,590.68 3,590.68 0.00 0.00 0.00
A-12 3,078.48 3,078.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,043.73 48,837.11 0.00 0.00 3,823,133.77
- -------------------------------------------------------------------------------
60,529.39 117,568.43 0.00 0.00 8,562,685.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 684.815931 4.627678 4.279061 8.906739 0.000000 680.188253
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 660.552867 4.256149 4.127454 8.383603 0.000000 656.296721
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,396.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 912.56
SUBSERVICER ADVANCES THIS MONTH 2,596.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 197,834.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,562,685.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,142.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.35904750 % 44.64095250 %
CURRENT PREPAYMENT PERCENTAGE 86.60771420 % 13.39228580 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.35122990 % 44.64877010 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4287 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88745863
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.41
POOL TRADING FACTOR: 7.34992491
................................................................................
Run: 02/25/98 11:45:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 23,664,212.56 5.799000 % 986,559.23
A-10 760920VS4 10,124,000.00 7,888,330.57 12.602832 % 328,863.91
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.145492 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,500,971.73 7.500000 % 42,965.50
B 22,976,027.86 18,742,758.18 7.500000 % 90,959.12
- -------------------------------------------------------------------------------
459,500,240.86 58,796,273.04 1,449,347.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 112,885.14 1,099,444.37 0.00 0.00 22,677,653.33
A-10 81,779.58 410,643.49 0.00 0.00 7,559,466.66
A-11 48,366.13 48,366.13 0.00 0.00 0.00
A-12 7,036.89 7,036.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 52,447.09 95,412.59 0.00 0.00 8,458,006.23
B 115,634.21 206,593.33 0.00 0.00 18,648,028.75
- -------------------------------------------------------------------------------
418,149.04 1,867,496.80 0.00 0.00 57,343,154.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 779.171333 32.483594 3.716873 36.200467 0.000000 746.687739
A-10 779.171332 32.483594 8.077793 40.561387 0.000000 746.687738
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 822.206848 4.155587 5.072639 9.228226 0.000000 818.051261
B 815.752762 3.958871 5.032820 8.991691 0.000000 811.629794
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,475.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,014.53
SUBSERVICER ADVANCES THIS MONTH 61,414.78
MASTER SERVICER ADVANCES THIS MONTH 11,614.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,269,483.02
(B) TWO MONTHLY PAYMENTS: 4 1,627,328.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,154.57
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,299,520.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,343,154.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,440,084.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,155,950.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.66418910 % 14.45835100 % 31.87745960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 52.73012970 % 14.74980969 % 32.52006060 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1485 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 881,310.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,752,491.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16909371
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.85
POOL TRADING FACTOR: 12.47946135
................................................................................
Run: 02/25/98 11:45:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 20,051,138.52 8.500000 % 1,108,428.14
A-5 760920WY0 30,082,000.00 2,227,928.15 8.500000 % 123,160.00
A-6 760920WW4 0.00 0.00 0.120521 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,248,011.78 8.500000 % 6,864.20
B 15,364,881.77 12,161,833.58 8.500000 % 13,361.25
- -------------------------------------------------------------------------------
323,459,981.77 40,688,912.03 1,251,813.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 139,761.30 1,248,189.44 0.00 0.00 18,942,710.38
A-5 15,529.20 138,689.20 0.00 0.00 2,104,768.15
A-6 4,021.31 4,021.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 43,550.16 50,414.36 0.00 0.00 6,241,147.58
B 84,770.92 98,132.17 0.00 0.00 12,148,472.33
- -------------------------------------------------------------------------------
287,632.89 1,539,446.48 0.00 0.00 39,437,098.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 633.047248 34.994890 4.412493 39.407383 0.000000 598.052358
A-5 74.061836 4.094143 0.516229 4.610372 0.000000 69.967693
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 858.479222 0.943144 5.983809 6.926953 0.000000 857.536079
B 791.534472 0.869596 5.517187 6.386783 0.000000 790.664875
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,416.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,223.51
SUBSERVICER ADVANCES THIS MONTH 31,733.67
MASTER SERVICER ADVANCES THIS MONTH 2,941.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,532,304.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,375,444.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,437,098.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 361,609.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,207,111.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.75463850 % 15.35556400 % 29.88979790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 53.36974410 % 15.82557497 % 30.80468090 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1223 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06057005
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.31
POOL TRADING FACTOR: 12.19226509
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/25/98 11:45:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 18,542,559.47 7.698906 % 22,000.69
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.698906 % 0.00
B 7,295,556.68 4,611,121.42 7.698906 % 5,210.94
- -------------------------------------------------------------------------------
108,082,314.68 23,153,680.89 27,211.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 118,959.11 140,959.80 0.00 0.00 18,520,558.78
S 2,894.08 2,894.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 29,582.49 34,793.43 0.00 0.00 4,605,910.48
- -------------------------------------------------------------------------------
151,435.68 178,647.31 0.00 0.00 23,126,469.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 183.978315 0.218290 1.180306 1.398596 0.000000 183.760025
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 632.045178 0.714264 4.054863 4.769127 0.000000 631.330916
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,726.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,583.24
SUBSERVICER ADVANCES THIS MONTH 6,252.06
MASTER SERVICER ADVANCES THIS MONTH 1,518.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 569,698.64
(B) TWO MONTHLY PAYMENTS: 1 251,747.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,126,469.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 199,245.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,046.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.08471550 % 19.91528450 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.08381470 % 19.91618530 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33536311
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.69
POOL TRADING FACTOR: 21.39708918
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/25/98 11:45:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 10,330,346.39 8.000000 % 363,833.14
A-6 760920WG9 5,000,000.00 7,914,251.68 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 2,027,178.71 8.000000 % 34,595.48
A-8 760920WJ3 0.00 0.00 0.191802 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 3,692,191.38 8.000000 % 51,110.59
B 10,363,398.83 9,581,836.55 8.000000 % 8,704.60
- -------------------------------------------------------------------------------
218,151,398.83 33,545,804.71 458,243.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 68,493.46 432,326.60 0.00 0.00 9,966,513.25
A-6 0.00 0.00 52,473.98 0.00 7,966,725.66
A-7 13,440.83 48,036.31 0.00 0.00 1,992,583.23
A-8 5,332.56 5,332.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 24,480.39 75,590.98 0.00 0.00 3,641,080.79
B 63,530.60 72,235.20 0.00 0.00 9,573,131.95
- -------------------------------------------------------------------------------
175,277.84 633,521.65 52,473.98 0.00 33,140,034.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 415.308673 14.627105 2.753628 17.380733 0.000000 400.681568
A-6 1582.850336 0.000000 0.000000 0.000000 10.494796 1593.345132
A-7 99.920086 1.705219 0.662501 2.367720 0.000000 98.214867
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 752.280232 10.413731 4.987855 15.401586 0.000000 741.866502
B 924.584367 0.839938 6.130285 6.970223 0.000000 923.744430
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,767.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,519.11
SUBSERVICER ADVANCES THIS MONTH 6,944.38
MASTER SERVICER ADVANCES THIS MONTH 2,682.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 676,276.30
(B) TWO MONTHLY PAYMENTS: 1 228,110.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,140,034.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 338,343.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 363,723.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.43014010 % 11.00641800 % 28.56344220 %
PREPAYMENT PERCENT 88.12904200 % 11.87095800 % 11.87095800 %
NEXT DISTRIBUTION 60.12613510 % 10.98695521 % 28.88690970 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1903 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,779.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67277292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.90
POOL TRADING FACTOR: 15.19130066
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/25/98 11:45:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 0.00 8.000000 % 0.00
A-3 760920WP9 11,500,000.00 8,783,290.23 8.000000 % 193,651.77
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.161476 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 4,864,692.43 8.000000 % 46,738.41
- -------------------------------------------------------------------------------
139,954,768.28 13,647,982.66 240,390.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 58,517.18 252,168.95 0.00 0.00 8,589,638.46
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,835.32 1,835.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 32,410.19 79,148.60 0.00 0.00 4,817,954.02
- -------------------------------------------------------------------------------
92,762.69 333,152.87 0.00 0.00 13,407,592.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 763.764368 16.839284 5.088450 21.927734 0.000000 746.925084
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 662.072952 6.360987 4.410948 10.771935 0.000000 655.711967
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,906.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,436.90
SUBSERVICER ADVANCES THIS MONTH 3,337.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,353.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,407,592.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 145,500.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.35595980 % 35.64404020 %
CURRENT PREPAYMENT PERCENTAGE 91.12309420 % 8.87690580 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.06547990 % 35.93452010 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1632 %
BANKRUPTCY AMOUNT AVAILABLE 210,276.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,521,802.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63028210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.43
POOL TRADING FACTOR: 9.57994690
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 02/25/98 11:45:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 17,112,534.82 8.500000 % 1,064,672.09
A-10 760920XQ6 6,395,000.00 2,818,301.84 8.500000 % 175,343.24
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.176710 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,026,045.22 8.500000 % 6,438.39
B 15,395,727.87 12,134,075.65 8.500000 % 12,964.37
- -------------------------------------------------------------------------------
324,107,827.87 38,090,957.53 1,259,418.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 118,423.85 1,183,095.94 0.00 0.00 16,047,862.73
A-10 19,503.49 194,846.73 0.00 0.00 2,642,958.60
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,480.09 5,480.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,702.04 48,140.43 0.00 0.00 6,019,606.83
B 83,971.43 96,935.80 0.00 0.00 12,121,111.28
- -------------------------------------------------------------------------------
269,080.90 1,528,498.99 0.00 0.00 36,831,539.44
===============================================================================
Run: 02/25/98 11:45:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 440.703961 27.418802 3.049803 30.468605 0.000000 413.285159
A-10 440.703962 27.418802 3.049803 30.468605 0.000000 413.285160
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 826.391281 0.882939 5.718875 6.601814 0.000000 825.508342
B 788.145631 0.842076 5.454203 6.296279 0.000000 787.303555
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,501.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,904.76
SUBSERVICER ADVANCES THIS MONTH 12,820.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 834,548.54
(B) TWO MONTHLY PAYMENTS: 1 97,296.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,377.23
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 414,996.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,831,539.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,218,720.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.32432570 % 15.82014600 % 31.85552800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.74678280 % 16.34361996 % 32.90959720 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1759 %
BANKRUPTCY AMOUNT AVAILABLE 314,749.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,671.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14041956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.11
POOL TRADING FACTOR: 11.36397713
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/25/98 11:45:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 6,951,026.05 7.894016 % 50,800.92
R 760920XF0 100.00 0.00 7.894016 % 0.00
B 5,010,927.54 3,579,351.95 7.894016 % 24,343.58
- -------------------------------------------------------------------------------
105,493,196.54 10,530,378.00 75,144.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 45,703.43 96,504.35 0.00 0.00 6,900,225.13
R 0.00 0.00 0.00 0.00 0.00
B 23,534.47 47,878.05 0.00 0.00 3,555,008.37
- -------------------------------------------------------------------------------
69,237.90 144,382.40 0.00 0.00 10,455,233.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 69.176712 0.505571 0.454841 0.960412 0.000000 68.671140
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 714.309261 4.858099 4.696629 9.554728 0.000000 709.451163
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,499.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,131.50
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,455,233.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,037.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.00927380 % 33.99072620 %
CURRENT PREPAYMENT PERCENTAGE 89.80278220 % 10.19721780 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.99780990 % 34.00219010 %
BANKRUPTCY AMOUNT AVAILABLE 33,648.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,061,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30396109
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.24
POOL TRADING FACTOR: 9.91081306
................................................................................
Run: 02/25/98 11:45:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 11,464,084.11 8.594538 % 126,194.05
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.594538 % 0.00
B 6,546,994.01 3,048,419.61 8.594538 % 31,041.49
- -------------------------------------------------------------------------------
93,528,473.01 14,512,503.72 157,235.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 82,053.56 208,247.61 0.00 0.00 11,337,890.06
S 1,812.88 1,812.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 21,818.90 52,860.39 0.00 0.00 3,017,378.12
- -------------------------------------------------------------------------------
105,685.34 262,920.88 0.00 0.00 14,355,268.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 131.799291 1.450817 0.943346 2.394163 0.000000 130.348475
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 465.621262 4.741335 3.332659 8.073994 0.000000 460.879927
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,185.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,682.04
SUBSERVICER ADVANCES THIS MONTH 15,864.37
MASTER SERVICER ADVANCES THIS MONTH 3,969.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 238,857.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,356,830.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,355,268.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 476,501.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,457.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.99453000 % 21.00547000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.98069140 % 21.01930860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.33089764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.50
POOL TRADING FACTOR: 15.34855399
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1522
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/25/98 11:45:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 11,923,498.61 6.199000 % 1,322,492.82
A-9 760920YL6 4,375,000.00 2,529,226.97 17.918999 % 280,528.78
A-10 760920XZ6 23,595,000.00 1,262,707.39 7.270000 % 140,052.97
A-11 760920YA0 6,435,000.00 344,374.72 11.843331 % 38,196.26
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.229281 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,884,270.11 8.750000 % 5,377.01
B 15,327,940.64 11,492,540.87 8.750000 % 10,501.80
- -------------------------------------------------------------------------------
322,682,743.64 33,436,618.67 1,797,149.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 60,215.52 1,382,708.34 0.00 0.00 10,601,005.79
A-9 36,921.95 317,450.73 0.00 0.00 2,248,698.19
A-10 7,478.60 147,531.57 0.00 0.00 1,122,654.42
A-11 3,322.68 41,518.94 0.00 0.00 306,178.46
A-12 6,541.75 6,541.75 0.00 0.00 0.00
A-13 6,245.58 6,245.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,945.34 47,322.35 0.00 0.00 5,878,893.10
B 81,923.22 92,425.02 0.00 0.00 11,482,039.07
- -------------------------------------------------------------------------------
244,594.64 2,041,744.28 0.00 0.00 31,639,469.03
===============================================================================
Run: 02/25/98 11:45:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 578.109024 64.120864 2.919540 67.040404 0.000000 513.988160
A-9 578.109022 64.120864 8.439303 72.560167 0.000000 513.988158
A-10 53.515889 5.935705 0.316957 6.252662 0.000000 47.580183
A-11 53.515885 5.935705 0.516345 6.452050 0.000000 47.580180
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 810.438212 0.740573 5.777115 6.517688 0.000000 809.697638
B 749.777230 0.685139 5.344700 6.029839 0.000000 749.092089
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,788.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,399.33
SUBSERVICER ADVANCES THIS MONTH 24,295.37
MASTER SERVICER ADVANCES THIS MONTH 2,238.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 770,774.23
(B) TWO MONTHLY PAYMENTS: 5 1,198,428.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 946,326.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,639,469.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 255,297.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,766,595.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.03059740 % 17.59828100 % 34.37112160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 45.12887640 % 18.58088419 % 36.29023940 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2321 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.43257669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.45
POOL TRADING FACTOR: 9.80513202
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 02/25/98 11:46:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 2,587,378.75 7.950000 % 517,118.94
A-5 760920B31 41,703.00 129.35 1008.000000 % 25.86
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.395786 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 5,106,465.44 8.000000 % 92,976.49
- -------------------------------------------------------------------------------
157,858,019.23 13,181,973.54 610,121.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 17,073.81 534,192.75 0.00 0.00 2,070,259.81
A-5 108.22 134.08 0.00 0.00 103.49
A-6 36,442.45 36,442.45 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,330.56 4,330.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 33,908.94 126,885.43 0.00 0.00 5,013,488.95
- -------------------------------------------------------------------------------
91,863.98 701,985.27 0.00 0.00 12,571,852.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 272.355658 54.433573 1.797243 56.230816 0.000000 217.922085
A-5 3.101695 0.620099 2.595017 3.215116 0.000000 2.481596
A-6 1000.000000 0.000000 6.640388 6.640388 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 718.830875 13.088186 4.773316 17.861502 0.000000 705.742689
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,541.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,397.00
SUBSERVICER ADVANCES THIS MONTH 2,350.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 143,445.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,571,852.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 528,727.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.26175320 % 38.73824680 %
CURRENT PREPAYMENT PERCENTAGE 88.37852600 % 11.62147400 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.12131820 % 39.87868180 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3990 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,084,332.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.84925749
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.17
POOL TRADING FACTOR: 7.96402508
................................................................................
Run: 02/25/98 11:46:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 5,573,878.26 8.500000 % 327,338.48
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.176769 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,255,605.57 8.500000 % 5,617.02
B 12,805,385.16 10,183,023.23 8.500000 % 10,883.29
- -------------------------------------------------------------------------------
320,111,585.16 30,116,507.06 343,838.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 39,433.45 366,771.93 0.00 0.00 5,246,539.78
A-7 64,407.95 64,407.95 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,430.96 4,430.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 37,181.77 42,798.79 0.00 0.00 5,249,988.55
B 72,041.69 82,924.98 0.00 0.00 10,172,139.94
- -------------------------------------------------------------------------------
217,495.82 561,334.61 0.00 0.00 29,772,668.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 165.396981 9.713308 1.170132 10.883440 0.000000 155.683673
A-7 1000.000000 0.000000 7.074687 7.074687 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 820.931829 0.877385 5.807837 6.685222 0.000000 820.054444
B 795.214131 0.849899 5.625891 6.475790 0.000000 794.364231
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,205.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,121.94
SUBSERVICER ADVANCES THIS MONTH 12,744.61
MASTER SERVICER ADVANCES THIS MONTH 2,549.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 841,294.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 469,159.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 220,053.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,772,668.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 303,685.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 311,651.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.73698740 % 17.45091300 % 33.81209920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 48.20038180 % 17.63358427 % 34.16603390 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1786 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,914,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09395408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.08
POOL TRADING FACTOR: 9.30071564
................................................................................
Run: 02/25/98 11:46:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 527,708.01 8.100000 % 527,708.01
A-6 760920D70 2,829,000.00 240,989.15 8.100000 % 150,821.94
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 7,223,010.85 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 1,316,224.27 8.100000 % 49,917.13
A-12 760920F37 10,000,000.00 527,333.45 8.100000 % 19,998.85
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.256647 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,337,344.44 8.500000 % 8,235.90
B 16,895,592.50 14,628,064.31 8.500000 % 16,419.47
- -------------------------------------------------------------------------------
375,449,692.50 40,427,674.48 773,101.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 3,526.86 531,234.87 0.00 0.00 0.00
A-6 1,610.62 152,432.56 0.00 0.00 90,167.21
A-7 16,908.90 16,908.90 0.00 0.00 2,530,000.00
A-8 40,748.44 40,748.44 0.00 0.00 6,097,000.00
A-9 0.00 0.00 48,273.97 0.00 7,271,284.82
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,796.80 58,713.93 0.00 0.00 1,266,307.14
A-12 3,524.36 23,523.21 0.00 0.00 507,334.60
A-13 6,093.33 6,093.33 0.00 0.00 0.00
A-14 8,561.00 8,561.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 51,459.75 59,695.65 0.00 0.00 7,329,108.54
B 102,592.48 119,011.95 0.00 0.00 14,611,644.84
- -------------------------------------------------------------------------------
243,822.54 1,016,923.84 48,273.97 0.00 39,702,847.15
===============================================================================
Run: 02/25/98 11:46:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 13.740607 13.740607 0.091833 13.832440 0.000000 0.000000
A-6 85.185277 53.312810 0.569325 53.882135 0.000000 31.872467
A-7 1000.000000 0.000000 6.683360 6.683360 0.000000 1000.000000
A-8 1000.000000 0.000000 6.683359 6.683359 0.000000 1000.000000
A-9 1558.362643 0.000000 0.000000 0.000000 10.415096 1568.777739
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 161.897204 6.139868 1.082017 7.221885 0.000000 155.757336
A-12 52.733345 1.999885 0.352436 2.352321 0.000000 50.733460
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 868.530355 0.974893 6.091353 7.066246 0.000000 867.555462
B 865.791733 0.971819 6.072145 7.043964 0.000000 864.819913
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,684.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,236.89
SUBSERVICER ADVANCES THIS MONTH 24,947.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,728,784.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 330,860.21
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 930,858.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,702,847.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 679,448.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.66739480 % 18.14931100 % 36.18329400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.73758190 % 18.45990670 % 36.80251140 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2556 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20142938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.56
POOL TRADING FACTOR: 10.57474488
................................................................................
Run: 02/25/98 11:46:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 29,235,131.33 6.743030 % 323,985.28
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.743030 % 0.00
B 7,968,810.12 1,644,276.24 6.743030 % 2,085.61
- -------------------------------------------------------------------------------
113,840,137.12 30,879,407.57 326,070.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 163,754.02 487,739.30 0.00 0.00 28,911,146.05
S 3,847.62 3,847.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 9,210.04 11,295.65 0.00 0.00 1,642,190.63
- -------------------------------------------------------------------------------
176,811.68 502,882.57 0.00 0.00 30,553,336.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 276.138590 3.060183 1.546728 4.606911 0.000000 273.078407
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 206.338991 0.261722 1.155761 1.417483 0.000000 206.077269
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,163.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,255.79
SUBSERVICER ADVANCES THIS MONTH 16,522.84
MASTER SERVICER ADVANCES THIS MONTH 607.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 988,290.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,495,868.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,553,336.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 88,019.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 286,903.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.67516910 % 5.32483090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.62516760 % 5.37483240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,836,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43261020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.46
POOL TRADING FACTOR: 26.83880875
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1646
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/25/98 11:53:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 12,029,660.16 8.500000 % 408,272.33
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 657,973.83 0.087844 % 17,478.25
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,301,269.43 8.500000 % 76,301.41
B 10,804,782.23 9,416,660.95 8.500000 % 43,980.25
- -------------------------------------------------------------------------------
216,050,982.23 28,380,685.77 546,032.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 84,496.41 492,768.74 0.00 0.00 11,621,387.83
A-7 20,897.28 20,897.28 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,060.16 19,538.41 0.00 0.00 640,495.58
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,188.14 99,489.55 0.00 0.00 3,224,968.02
B 66,142.68 110,122.93 0.00 66,336.16 9,306,344.53
B RECOURSE OBLIGATION
66,336.17
- -------------------------------------------------------------------------------
196,784.67 809,153.08 0.00 66,336.16 27,768,317.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 586.812691 19.915723 4.121776 24.037499 0.000000 566.896967
A-7 1000.000000 0.000000 7.024009 7.024009 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 179.682024 4.773028 0.562596 5.335624 0.000000 174.908996
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 764.182738 17.662363 5.367625 23.029988 0.000000 746.520375
B 871.527140 4.070443 6.121613 10.192056 0.000000 861.317177
B RECOURSE OBLIGATION 6.139519
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:53:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,987.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,996.88
SUBSERVICER ADVANCES THIS MONTH 12,939.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 79,473.40
(B) TWO MONTHLY PAYMENTS: 1 204,818.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,312,285.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,768,317.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 279,887.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.18807940 % 11.63209900 % 33.17982180 %
PREPAYMENT PERCENT 86.55642380 % 13.44357620 % 13.44357620 %
NEXT DISTRIBUTION 54.87190530 % 11.61384026 % 33.51425440 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0896 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,284,794.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 66,336.17
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81887600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.78
POOL TRADING FACTOR: 12.85266888
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 02/25/98 11:46:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 5,426,531.72 8.000000 % 251,659.16
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 759,971.41 8.000000 % 35,244.20
A-9 760920K31 37,500,000.00 2,964,777.84 8.000000 % 137,493.62
A-10 760920J74 17,000,000.00 4,437,284.15 8.000000 % 205,782.12
A-11 760920J66 0.00 0.00 0.344257 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 5,937,804.33 8.000000 % 91,044.99
- -------------------------------------------------------------------------------
183,771,178.70 19,526,369.45 721,224.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 35,841.43 287,500.59 0.00 0.00 5,174,872.56
A-7 0.00 0.00 0.00 0.00 0.00
A-8 5,019.50 40,263.70 0.00 0.00 724,727.21
A-9 19,581.92 157,075.54 0.00 0.00 2,827,284.22
A-10 29,307.59 235,089.71 0.00 0.00 4,231,502.03
A-11 5,549.79 5,549.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 39,218.30 130,263.29 0.00 0.00 5,846,759.34
- -------------------------------------------------------------------------------
134,518.53 855,742.62 0.00 0.00 18,805,145.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 494.129641 22.915604 3.263652 26.179256 0.000000 471.214038
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 75.997141 3.524420 0.501950 4.026370 0.000000 72.472721
A-9 79.060742 3.666497 0.522185 4.188682 0.000000 75.394246
A-10 261.016715 12.104831 1.723976 13.828807 0.000000 248.911884
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 717.995118 11.009096 4.742249 15.751345 0.000000 706.986022
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,915.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,218.73
SUBSERVICER ADVANCES THIS MONTH 6,665.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 136,547.40
(B) TWO MONTHLY PAYMENTS: 1 206,260.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 184,954.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,805,145.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 602,605.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.59084310 % 30.40915690 %
CURRENT PREPAYMENT PERCENTAGE 90.87725290 % 9.12274710 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.90872560 % 31.09127440 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3349 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76484266
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.15
POOL TRADING FACTOR: 10.23291329
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 724,727.21 0.00
ENDING A-9 PRINCIPAL COMPONENT: 2,827,284.22 0.00
ENDING A-10 PRINCIPAL COMPONENT: 4,231,502.03 0.00
................................................................................
Run: 02/25/98 11:46:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 23,792,667.34 7.763884 % 1,299,076.00
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.763884 % 0.00
B 8,084,552.09 6,316,163.89 7.763884 % 6,921.91
- -------------------------------------------------------------------------------
134,742,525.09 30,108,831.23 1,305,997.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 150,530.42 1,449,606.42 0.00 0.00 22,493,591.34
S 3,680.33 3,680.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 39,960.84 46,882.75 0.00 0.00 6,309,241.98
- -------------------------------------------------------------------------------
194,171.59 1,500,169.50 0.00 0.00 28,802,833.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 187.849889 10.256575 1.188481 11.445056 0.000000 177.593313
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 781.263306 0.856190 4.942864 5.799054 0.000000 780.407116
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,561.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,278.03
SUBSERVICER ADVANCES THIS MONTH 23,179.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 923,909.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 2,144,425.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,802,833.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,273,001.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.02222160 % 20.97777840 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.09506480 % 21.90493520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39451226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.85
POOL TRADING FACTOR: 21.37620124
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1482
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/25/98 11:46:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 650,149.12 8.500000 % 76,882.92
A-11 760920T24 20,000,000.00 5,910,446.44 8.500000 % 698,935.64
A-12 760920P44 39,837,000.00 11,772,722.75 8.500000 % 1,392,174.96
A-13 760920P77 4,598,000.00 7,232,515.55 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 3,465,484.43 8.500000 % 49,874.83
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.088108 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 6,923,707.46 8.500000 % 270,681.61
B 17,878,726.36 14,644,267.99 8.500000 % 14,148.42
- -------------------------------------------------------------------------------
376,384,926.36 58,901,293.74 2,502,698.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 4,483.37 81,366.29 0.00 0.00 573,266.20
A-11 40,757.94 739,693.58 0.00 0.00 5,211,510.80
A-12 81,183.72 1,473,358.68 0.00 0.00 10,380,547.79
A-13 0.00 0.00 49,874.83 0.00 7,282,390.38
A-14 0.00 0.00 0.00 0.00 0.00
A-15 23,897.69 73,772.52 0.00 0.00 3,415,609.60
A-16 27,583.66 27,583.66 0.00 0.00 4,000,000.00
A-17 29,666.23 29,666.23 0.00 0.00 4,302,000.00
A-18 4,210.28 4,210.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,745.31 318,426.92 0.00 0.00 6,653,025.85
B 100,985.68 115,134.10 0.00 0.00 14,630,119.57
- -------------------------------------------------------------------------------
360,513.88 2,863,212.26 49,874.83 0.00 56,448,470.19
===============================================================================
Run: 02/25/98 11:46:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 295.522327 34.946782 2.037895 36.984677 0.000000 260.575546
A-11 295.522322 34.946782 2.037897 36.984679 0.000000 260.575540
A-12 295.522322 34.946782 2.037897 36.984679 0.000000 260.575540
A-13 1572.969889 0.000000 0.000000 0.000000 10.847070 1583.816960
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 936.617414 13.479684 6.458835 19.938519 0.000000 923.137730
A-16 1000.000000 0.000000 6.895915 6.895915 0.000000 1000.000000
A-17 1000.000000 0.000000 6.895916 6.895916 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 817.535419 31.961461 5.637656 37.599117 0.000000 785.573958
B 819.088994 0.791357 5.648369 6.439726 0.000000 818.297639
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,451.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,025.82
SUBSERVICER ADVANCES THIS MONTH 17,381.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,279,791.87
(B) TWO MONTHLY PAYMENTS: 1 295,841.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 517,840.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,448,470.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,392,805.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.38284940 % 11.75476300 % 24.86238770 %
PREPAYMENT PERCENT 89.01485480 % 10.98514520 % 10.98514520 %
NEXT DISTRIBUTION 62.29632910 % 11.78601622 % 25.91765470 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0906 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03948276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.83
POOL TRADING FACTOR: 14.99753742
................................................................................
Run: 02/25/98 11:46:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 2,562,855.84 8.000000 % 576,111.94
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.172630 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 5,661,627.71 8.000000 % 34,407.81
- -------------------------------------------------------------------------------
157,499,405.19 21,245,483.55 610,519.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 16,931.86 593,043.80 0.00 0.00 1,986,743.90
A-8 86,025.00 86,025.00 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,028.82 3,028.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 37,404.29 71,812.10 0.00 0.00 5,627,219.90
- -------------------------------------------------------------------------------
143,389.97 753,909.72 0.00 0.00 20,634,963.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 155.475360 34.949766 1.027169 35.976935 0.000000 120.525595
A-8 1000.000000 0.000000 6.606635 6.606635 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 756.759936 4.599109 4.999636 9.598745 0.000000 752.160825
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,059.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,325.93
SUBSERVICER ADVANCES THIS MONTH 8,589.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 198,722.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 516,191.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,634,963.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 481,403.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.35138220 % 26.64861780 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.72968370 % 27.27031630 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1722 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64272040
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.40
POOL TRADING FACTOR: 13.10161380
................................................................................
Run: 02/25/98 11:46:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 34,048,249.35 8.000000 % 815,584.93
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.271211 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 5,990,088.58 8.000000 % 92,564.43
B 16,432,384.46 14,653,564.26 8.000000 % 16,796.97
- -------------------------------------------------------------------------------
365,162,840.46 60,294,902.19 924,946.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 225,206.41 1,040,791.34 0.00 0.00 33,232,664.42
A-11 37,060.10 37,060.10 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 13,520.24 13,520.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 39,620.43 132,184.86 0.00 0.00 5,897,524.15
B 96,923.54 113,720.51 0.00 0.00 14,636,767.29
- -------------------------------------------------------------------------------
412,330.72 1,337,277.05 0.00 0.00 59,369,955.86
===============================================================================
Run: 02/25/98 11:46:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 718.317497 17.206433 4.751190 21.957623 0.000000 701.111064
A-11 1000.000000 0.000000 6.614332 6.614332 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 820.194250 12.674406 5.425036 18.099442 0.000000 807.519845
B 891.749113 1.022188 5.898324 6.920512 0.000000 890.726926
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,846.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,374.78
SUBSERVICER ADVANCES THIS MONTH 23,105.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,386,337.58
(B) TWO MONTHLY PAYMENTS: 1 150,019.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,358,828.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,369,955.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 855,831.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.76219200 % 9.93465200 % 24.30315620 %
PREPAYMENT PERCENT 89.98656760 % 10.01343240 % 10.01343240 %
NEXT DISTRIBUTION 65.41299190 % 9.93351614 % 24.65349200 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2738 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69689000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.07
POOL TRADING FACTOR: 16.25848780
................................................................................
Run: 02/25/98 11:46:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 10,703,674.99 7.736791 % 615,873.92
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.736791 % 0.00
B 6,095,852.88 3,911,521.34 7.736791 % 3,882.41
- -------------------------------------------------------------------------------
116,111,466.88 14,615,196.33 619,756.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,828.16 683,702.08 0.00 0.00 10,087,801.07
S 2,992.68 2,992.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 24,786.94 28,669.35 0.00 0.00 3,907,638.93
- -------------------------------------------------------------------------------
95,607.78 715,364.11 0.00 0.00 13,995,440.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 97.292415 5.598064 0.616533 6.214597 0.000000 91.694350
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 641.669249 0.636895 4.066196 4.703091 0.000000 641.032355
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,758.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,447.63
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 4,049.28
MASTER SERVICER ADVANCES THIS MONTH 3,800.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 518,639.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,995,440.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 491,695.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 605,249.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.23661450 % 26.76338550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.07919920 % 27.92080080 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43201435
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.55
POOL TRADING FACTOR: 12.05345206
................................................................................
Run: 02/25/98 11:46:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 12,784,965.31 7.500000 % 1,981,051.54
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 4,110,796.99 7.500000 % 238,594.09
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.195861 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 8,774,946.19 7.500000 % 171,858.98
- -------------------------------------------------------------------------------
261,801,192.58 46,606,708.49 2,391,504.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 78,816.54 2,059,868.08 0.00 0.00 10,803,913.77
A-5 129,065.91 129,065.91 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 25,342.17 263,936.26 0.00 0.00 3,872,202.90
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,503.32 7,503.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 54,095.66 225,954.64 0.00 0.00 8,603,087.21
- -------------------------------------------------------------------------------
294,823.60 2,686,328.21 0.00 0.00 44,215,203.88
===============================================================================
Run: 02/25/98 11:46:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 522.496437 80.961688 3.221077 84.182765 0.000000 441.534749
A-5 1000.000000 0.000000 6.164784 6.164784 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 274.053133 15.906273 1.689478 17.595751 0.000000 258.146860
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 743.576960 14.563097 4.583991 19.147088 0.000000 729.013865
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,916.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,852.66
SUBSERVICER ADVANCES THIS MONTH 2,037.14
MASTER SERVICER ADVANCES THIS MONTH 2,420.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 159,276.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,215,203.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 193,457.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,112,433.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 81.17235380 % 18.82764620 %
CURRENT PREPAYMENT PERCENTAGE 94.35170610 % 5.64829390 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.54269470 % 19.45730530 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1984 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 302,240.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10105499
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.43
POOL TRADING FACTOR: 16.88884739
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 238,594.09 N/A 0.00
CLASS A-8 ENDING BAL: 3,872,202.90 N/A 0.00
................................................................................
Run: 02/25/98 11:46:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 42,840,927.12 7.750000 % 1,670,809.93
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 1,491,778.19 7.750000 % 66,789.78
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,473,221.81 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 7,307,042.30 7.750000 % 185,644.00
A-17 760920W38 0.00 0.00 0.329715 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 7,102,848.65 7.750000 % 157,340.12
B 20,436,665.48 18,409,560.18 7.750000 % 20,855.47
- -------------------------------------------------------------------------------
430,245,573.48 98,583,378.25 2,101,439.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 273,204.95 1,944,014.88 0.00 0.00 41,170,117.19
A-11 0.00 0.00 0.00 0.00 0.00
A-12 9,513.36 76,303.14 0.00 0.00 1,424,988.41
A-13 69,881.31 69,881.31 0.00 0.00 10,958,000.00
A-14 0.00 0.00 66,789.78 0.00 10,540,011.59
A-15 0.00 0.00 0.00 0.00 0.00
A-16 46,598.43 232,242.43 0.00 0.00 7,121,398.30
A-17 26,746.71 26,746.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 45,296.25 202,636.37 0.00 0.00 6,945,508.53
B 117,401.36 138,256.83 0.00 0.00 18,388,704.71
- -------------------------------------------------------------------------------
588,642.37 2,690,081.67 66,789.78 0.00 96,548,728.73
===============================================================================
Run: 02/25/98 11:46:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 652.058981 25.430510 4.158307 29.588817 0.000000 626.628471
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 602.738663 26.985770 3.843782 30.829552 0.000000 575.752893
A-13 1000.000000 0.000000 6.377196 6.377196 0.000000 1000.000000
A-14 1503.045610 0.000000 0.000000 0.000000 9.585215 1512.630825
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 447.406460 11.366887 2.853198 14.220085 0.000000 436.039573
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 825.345640 18.282803 5.263390 23.546193 0.000000 807.062838
B 900.810369 1.020493 5.744644 6.765137 0.000000 899.789877
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,917.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,202.34
SUBSERVICER ADVANCES THIS MONTH 23,407.68
MASTER SERVICER ADVANCES THIS MONTH 5,682.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,027,230.01
(B) TWO MONTHLY PAYMENTS: 1 218,654.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 327,728.69
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 436,453.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,548,728.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 367
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 725,884.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,922,968.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.12098340 % 7.20491500 % 18.67410160 %
PREPAYMENT PERCENT 92.23629500 % 7.76370500 % 7.76370500 %
NEXT DISTRIBUTION 73.76017940 % 7.19378559 % 19.04603500 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3297 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 1,231,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,479,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56415137
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.30
POOL TRADING FACTOR: 22.44037700
................................................................................
Run: 02/25/98 11:46:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 17,141,936.16 8.000000 % 404,288.79
A-9 7609204J4 15,000,000.00 10,849,326.71 8.000000 % 255,878.98
A-10 7609203X4 32,000,000.00 31,264,966.63 8.000000 % 772,754.52
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.160930 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,654,144.90 8.000000 % 7,489.92
B 15,322,642.27 12,938,252.83 8.000000 % 14,563.31
- -------------------------------------------------------------------------------
322,581,934.27 80,348,627.23 1,454,975.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 113,175.78 517,464.57 0.00 0.00 16,737,647.37
A-9 71,630.24 327,509.22 0.00 0.00 10,593,447.73
A-10 206,419.93 979,174.45 0.00 0.00 30,492,212.11
A-11 9,903.41 9,903.41 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,671.36 10,671.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,932.50 51,422.42 0.00 0.00 6,646,654.98
B 85,421.92 99,985.23 0.00 0.00 12,923,689.52
- -------------------------------------------------------------------------------
541,155.14 1,996,130.66 0.00 0.00 78,893,651.71
===============================================================================
Run: 02/25/98 11:46:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 467.082729 11.016043 3.083809 14.099852 0.000000 456.066686
A-9 723.288447 17.058599 4.775349 21.833948 0.000000 706.229849
A-10 977.030207 24.148579 6.450623 30.599202 0.000000 952.881628
A-11 1000.000000 0.000000 6.602273 6.602273 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 916.663530 1.031798 6.052065 7.083863 0.000000 915.631732
B 844.387841 0.950445 5.574881 6.525326 0.000000 843.437398
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,842.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,411.14
SUBSERVICER ADVANCES THIS MONTH 32,843.15
MASTER SERVICER ADVANCES THIS MONTH 3,723.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,046,030.08
(B) TWO MONTHLY PAYMENTS: 1 229,767.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,784.10
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,685,278.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,893,651.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 460,427.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,364,534.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.61576540 % 8.28159100 % 16.10264330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.19401870 % 8.42482866 % 16.38115270 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1571 %
BANKRUPTCY AMOUNT AVAILABLE 180,157.00
FRAUD AMOUNT AVAILABLE 1,016,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,939.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59812597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.76
POOL TRADING FACTOR: 24.45693429
................................................................................
Run: 02/25/98 11:46:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 18,182,461.61 7.500000 % 2,239,968.60
A-7 7609203P1 15,000,000.00 6,138,852.16 7.500000 % 756,269.22
A-8 7609204B1 7,005,400.00 6,693,348.19 7.500000 % 75,626.92
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 16,014,133.45 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.277865 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 10,476,694.92 7.500000 % 169,047.07
B 16,042,796.83 14,510,217.35 7.500000 % 17,063.71
- -------------------------------------------------------------------------------
427,807,906.83 142,553,707.68 3,257,975.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 112,246.22 2,352,214.82 0.00 0.00 15,942,493.01
A-7 37,897.12 794,166.34 0.00 0.00 5,382,582.94
A-8 30,335.01 105,961.93 10,985.20 0.00 6,628,706.47
A-9 188,520.96 188,520.96 0.00 0.00 30,538,000.00
A-10 246,932.94 246,932.94 0.00 0.00 40,000,000.00
A-11 0.00 0.00 98,860.42 0.00 16,112,993.87
A-12 32,603.98 32,603.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 64,676.02 233,723.09 0.00 0.00 10,307,647.85
B 89,576.27 106,639.98 0.00 0.00 14,493,153.64
- -------------------------------------------------------------------------------
802,788.52 4,060,764.04 109,845.62 0.00 139,405,577.78
===============================================================================
Run: 02/25/98 11:46:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 409.256811 50.417948 2.526475 52.944423 0.000000 358.838863
A-7 409.256811 50.417948 2.526475 52.944423 0.000000 358.838863
A-8 955.455533 10.795518 4.330232 15.125750 1.568105 946.228120
A-9 1000.000000 0.000000 6.173324 6.173324 0.000000 1000.000000
A-10 1000.000000 0.000000 6.173324 6.173324 0.000000 1000.000000
A-11 1476.242724 0.000000 0.000000 0.000000 9.113323 1485.356048
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 890.485831 14.368465 5.497257 19.865722 0.000000 876.117366
B 904.469308 1.063637 5.583582 6.647219 0.000000 903.405671
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,245.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,152.52
SUBSERVICER ADVANCES THIS MONTH 16,778.45
MASTER SERVICER ADVANCES THIS MONTH 1,957.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,525,944.98
(B) TWO MONTHLY PAYMENTS: 1 239,160.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 464,795.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,405,577.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,025.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,980,489.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.47193100 % 7.34929700 % 10.17877230 %
PREPAYMENT PERCENT 94.74157930 % 5.25842070 % 5.25842070 %
NEXT DISTRIBUTION 82.20960600 % 7.39399959 % 10.39639440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2793 %
BANKRUPTCY AMOUNT AVAILABLE 195,763.00
FRAUD AMOUNT AVAILABLE 1,651,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,016,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23980104
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.76
POOL TRADING FACTOR: 32.58602180
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 75,626.92
CLASS A-8 ENDING BALANCE: 1,790,448.16 4,838,258.31
................................................................................
Run: 02/25/98 11:46:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 12,517,459.11 6.500000 % 426,856.75
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.387500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.429166 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 3,648.05 2775.250000 % 77.10
A-11 7609203B2 0.00 0.00 0.436853 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 4,343,560.43 7.000000 % 34,883.92
- -------------------------------------------------------------------------------
146,754,518.99 39,544,667.59 461,817.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 67,578.00 494,434.75 0.00 0.00 12,090,602.36
A-6 18,206.07 18,206.07 0.00 0.00 3,680,000.00
A-7 14,854.73 14,854.73 0.00 0.00 2,800,000.00
A-8 8,401.21 8,401.21 0.00 0.00 1,200,000.00
A-9 87,209.77 87,209.77 0.00 0.00 15,000,000.00
A-10 8,408.90 8,486.00 0.00 0.00 3,570.95
A-11 14,348.24 14,348.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 25,253.40 60,137.32 0.00 0.00 4,308,676.51
- -------------------------------------------------------------------------------
244,260.32 706,078.09 0.00 0.00 39,082,849.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 601.800919 20.521959 3.248942 23.770901 0.000000 581.278960
A-6 1000.000000 0.000000 4.947302 4.947302 0.000000 1000.000000
A-7 176.211454 0.000000 0.934848 0.934848 0.000000 176.211454
A-8 176.211454 0.000000 1.233658 1.233658 0.000000 176.211454
A-9 403.225806 0.000000 2.344349 2.344349 0.000000 403.225807
A-10 182.402500 3.855000 420.445000 424.300000 0.000000 178.547500
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 735.658158 5.908204 4.277106 10.185310 0.000000 729.749954
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,825.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,385.88
SUBSERVICER ADVANCES THIS MONTH 6,507.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 555,229.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,082,849.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 206,039.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.01606540 % 10.98393460 %
CURRENT PREPAYMENT PERCENTAGE 96.70481960 % 3.29518040 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.97553140 % 11.02446860 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4370 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86126400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.87
POOL TRADING FACTOR: 26.63144555
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 02/25/98 11:46:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 6,155,585.21 5.700000 % 1,198,897.13
A-3 7609204R6 19,990,000.00 9,626,190.57 6.400000 % 255,569.77
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.345970 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 7,632,481.73 7.000000 % 75,190.27
- -------------------------------------------------------------------------------
260,444,078.54 85,674,257.51 1,529,657.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,034.30 1,227,931.43 0.00 0.00 4,956,688.08
A-3 50,980.20 306,549.97 0.00 0.00 9,370,620.80
A-4 215,180.19 215,180.19 0.00 0.00 38,524,000.00
A-5 103,251.11 103,251.11 0.00 0.00 17,825,000.00
A-6 34,239.40 34,239.40 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 19,370.89 19,370.89 0.00 0.00 0.00
A-12 24,527.65 24,527.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 44,211.05 119,401.32 0.00 0.00 7,557,291.46
- -------------------------------------------------------------------------------
520,794.79 2,050,451.96 0.00 0.00 84,144,600.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 112.383569 21.888469 0.530084 22.418553 0.000000 90.495099
A-3 481.550304 12.784881 2.550285 15.335166 0.000000 468.765423
A-4 1000.000000 0.000000 5.585614 5.585614 0.000000 1000.000000
A-5 1000.000000 0.000000 5.792489 5.792489 0.000000 1000.000000
A-6 1000.000000 0.000000 5.792489 5.792489 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 732.618947 7.217287 4.243687 11.460974 0.000000 725.401659
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,628.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,305.31
SUBSERVICER ADVANCES THIS MONTH 11,427.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 783,121.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,144,600.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 979,499.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.09127770 % 8.90872240 %
CURRENT PREPAYMENT PERCENTAGE 97.32738330 % 2.67261670 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.01868520 % 8.98131480 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3451 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76121959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.68
POOL TRADING FACTOR: 32.30812573
................................................................................
Run: 02/25/98 11:46:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 45,331,737.54 7.650000 % 1,343,414.92
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 7,365,384.11 7.650000 % 147,779.28
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.100874 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 8,243,174.30 8.000000 % 118,578.24
B 16,935,768.50 15,295,310.98 8.000000 % 16,182.56
- -------------------------------------------------------------------------------
376,350,379.50 97,860,258.93 1,625,955.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 287,274.49 1,630,689.41 0.00 0.00 43,988,322.62
A-10 137,038.89 137,038.89 0.00 0.00 21,624,652.00
A-11 46,675.62 194,454.90 0.00 0.00 7,217,604.83
A-12 21,548.51 21,548.51 0.00 0.00 0.00
A-13 8,177.46 8,177.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 54,628.31 173,206.55 0.00 0.00 8,124,596.06
B 101,363.49 117,546.05 0.00 0.00 15,279,128.42
- -------------------------------------------------------------------------------
656,706.77 2,282,661.77 0.00 0.00 96,234,303.93
===============================================================================
Run: 02/25/98 11:46:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 883.814656 26.192020 5.600875 31.792895 0.000000 857.622636
A-10 1000.000000 0.000000 6.337160 6.337160 0.000000 1000.000000
A-11 675.599350 13.555245 4.281381 17.836626 0.000000 662.044105
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 876.117063 12.602963 5.806112 18.409075 0.000000 863.514100
B 903.136517 0.955526 5.985172 6.940698 0.000000 902.180992
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,233.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,306.74
SUBSERVICER ADVANCES THIS MONTH 25,019.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 891,771.59
(B) TWO MONTHLY PAYMENTS: 3 1,359,845.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 940,178.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,234,303.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,522,418.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.94683940 % 8.42341400 % 15.62974710 %
PREPAYMENT PERCENT 92.78405180 % 7.21594820 % 7.21594820 %
NEXT DISTRIBUTION 75.68047620 % 8.44251554 % 15.87700830 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1023 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52605389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.05
POOL TRADING FACTOR: 25.57040172
................................................................................
Run: 02/25/98 11:46:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 41,035,636.86 7.500000 % 1,776,122.24
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,993,563.42 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 13,571,201.13 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.199124 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 8,766,911.36 7.500000 % 83,697.73
B 18,182,304.74 16,864,769.54 7.500000 % 19,802.28
- -------------------------------------------------------------------------------
427,814,328.74 166,589,082.31 1,879,622.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 255,148.36 2,031,270.60 0.00 0.00 39,259,514.62
A-7 474,766.92 474,766.92 0.00 0.00 76,357,000.00
A-8 52,757.41 52,757.41 9,379.83 0.00 10,002,943.25
A-9 0.00 0.00 84,382.02 0.00 13,655,583.15
A-10 27,500.47 27,500.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 54,510.26 138,207.99 0.00 0.00 8,683,213.63
B 104,860.52 124,662.80 0.00 0.00 16,844,967.26
- -------------------------------------------------------------------------------
969,543.94 2,849,166.19 93,761.85 0.00 164,803,221.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 888.563442 38.459188 5.524844 43.984032 0.000000 850.104253
A-7 1000.000000 0.000000 6.217726 6.217726 0.000000 1000.000000
A-8 1050.516495 0.000000 5.545823 5.545823 0.986001 1051.502497
A-9 1467.474171 0.000000 0.000000 0.000000 9.124353 1476.598524
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 910.760500 8.695033 5.662860 14.357893 0.000000 902.065467
B 927.537503 1.089096 5.767174 6.856270 0.000000 926.448407
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,289.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,792.23
SUBSERVICER ADVANCES THIS MONTH 24,884.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,140,281.13
(B) TWO MONTHLY PAYMENTS: 1 152,652.97
(C) THREE OR MORE MONTHLY PAYMENTS: 2 692,966.68
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,310,654.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,803,221.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 643
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,590,254.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.61382910 % 5.26259700 % 10.12357430 %
PREPAYMENT PERCENT 95.38414870 % 4.61585130 % 4.61585130 %
NEXT DISTRIBUTION 84.50990180 % 5.26883730 % 10.22126090 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1985 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,078,941.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15189568
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.62
POOL TRADING FACTOR: 38.52213702
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,517,943.25 8,485,000.00
................................................................................
Run: 02/25/98 11:46:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 12,918,713.71 7.500000 % 808,540.38
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.146971 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 6,475,780.60 7.500000 % 71,968.02
- -------------------------------------------------------------------------------
183,802,829.51 38,959,494.31 880,508.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 79,874.91 888,415.29 0.00 0.00 12,110,173.33
A-8 120,968.13 120,968.13 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,720.34 4,720.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 40,039.01 112,007.03 0.00 0.00 6,403,812.58
- -------------------------------------------------------------------------------
245,602.39 1,126,110.79 0.00 0.00 38,078,985.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 432.367673 27.060490 2.673279 29.733769 0.000000 405.307183
A-8 1000.000000 0.000000 6.182884 6.182884 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 741.714243 8.242977 4.585933 12.828910 0.000000 733.471267
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,328.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,287.04
SUBSERVICER ADVANCES THIS MONTH 6,679.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 400,620.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 156,973.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,078,985.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 179
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 639,336.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.37817080 % 16.62182920 %
CURRENT PREPAYMENT PERCENTAGE 95.01345120 % 4.98654880 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.18281740 % 16.81718260 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1473 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,570,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12519111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.14
POOL TRADING FACTOR: 20.71730126
................................................................................
Run: 02/25/98 11:46:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 25,431,365.64 7.862524 % 642,469.49
R 7609206F0 100.00 0.00 7.862524 % 0.00
B 11,237,146.51 8,011,714.95 7.862524 % 24,920.71
- -------------------------------------------------------------------------------
187,272,146.51 33,443,080.59 667,390.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 166,384.10 808,853.59 0.00 0.00 24,788,896.15
R 0.00 0.00 0.00 0.00 0.00
B 52,416.46 77,337.17 0.00 47,420.76 7,939,373.48
- -------------------------------------------------------------------------------
218,800.56 886,190.76 0.00 47,420.76 32,728,269.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 144.467748 3.649671 0.945177 4.594848 0.000000 140.818077
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 712.967028 2.217708 4.664570 6.882278 0.000000 706.529320
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,132.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,366.44
SUBSERVICER ADVANCES THIS MONTH 15,011.60
MASTER SERVICER ADVANCES THIS MONTH 7,324.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 893,612.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,643.49
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 896,271.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,728,269.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 939,544.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,837.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.04372920 % 23.95627080 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.74154220 % 24.25845780 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36162989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.45
POOL TRADING FACTOR: 17.47631468
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/25/98 11:46:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 5,447,131.77 7.000000 % 330,000.37
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.398367 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,743,521.10 7.000000 % 31,537.89
- -------------------------------------------------------------------------------
156,959,931.35 50,090,652.87 361,538.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 31,749.30 361,749.67 0.00 0.00 5,117,131.40
A-9 82,183.62 82,183.62 0.00 0.00 14,100,000.00
A-10 56,537.66 56,537.66 0.00 0.00 9,700,000.00
A-11 93,840.87 93,840.87 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 16,615.29 16,615.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,648.20 59,186.09 0.00 0.00 4,711,983.21
- -------------------------------------------------------------------------------
308,574.94 670,113.20 0.00 0.00 49,729,114.61
===============================================================================
Run: 02/25/98 11:46:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 389.080841 23.571455 2.267807 25.839262 0.000000 365.509386
A-9 1000.000000 0.000000 5.828626 5.828626 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828625 5.828625 0.000000 1000.000000
A-11 1000.000000 0.000000 5.828625 5.828625 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 755.466310 5.022810 4.403331 9.426141 0.000000 750.443499
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,325.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,467.00
SUBSERVICER ADVANCES THIS MONTH 12,409.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 818,675.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 217,159.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,729,114.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 40,720.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.53012720 % 9.46987280 %
CURRENT PREPAYMENT PERCENTAGE 97.15903820 % 2.84096180 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.52469920 % 9.47530080 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.398443 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,200,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84290083
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.52
POOL TRADING FACTOR: 31.68268117
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 02/25/98 11:46:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 24,798,665.14 7.801262 % 688,756.27
M 760944AB4 5,352,000.00 3,464,750.05 7.801262 % 91,000.73
R 760944AC2 100.00 0.00 7.801262 % 0.00
B 8,362,385.57 4,913,401.47 7.801262 % 141,693.42
- -------------------------------------------------------------------------------
133,787,485.57 33,176,816.66 921,450.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 158,778.98 847,535.25 0.00 0.00 24,109,908.87
M 22,183.84 113,184.57 0.00 0.00 3,373,749.32
R 0.00 0.00 0.00 0.00 0.00
B 31,459.14 173,152.56 0.00 0.00 4,771,708.05
- -------------------------------------------------------------------------------
212,421.96 1,133,872.38 0.00 0.00 32,255,366.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 206.529904 5.736146 1.322354 7.058500 0.000000 200.793758
M 647.374822 17.003126 4.144963 21.148089 0.000000 630.371697
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 587.559785 16.944137 3.761983 20.706120 0.000000 570.615647
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,650.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,390.54
SUBSERVICER ADVANCES THIS MONTH 10,189.68
MASTER SERVICER ADVANCES THIS MONTH 1,396.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 226,040.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 513,615.22
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 624,820.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,255,366.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 180,322.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 888,609.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74696980 % 10.44328700 % 14.80974360 %
PREPAYMENT PERCENT 74.74696980 % 0.00000000 % 25.25303020 %
NEXT DISTRIBUTION 74.74696980 % 10.45949779 % 14.79353240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31849550
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.79
POOL TRADING FACTOR: 24.10940463
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/25/98 11:46:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 872,821.99 8.000000 % 430,097.01
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 12,041,260.60 8.000000 % 554,765.02
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 27,426,608.55 8.000000 % 2,150,484.94
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.155758 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 8,397,134.00 8.000000 % 229,673.39
B 16,938,486.28 15,399,818.18 8.000000 % 14,378.99
- -------------------------------------------------------------------------------
376,347,086.28 108,075,143.32 3,379,399.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,716.46 435,813.47 0.00 0.00 442,724.98
A-6 0.00 0.00 0.00 0.00 0.00
A-7 78,863.02 633,628.04 0.00 0.00 11,486,495.58
A-8 30,209.10 30,209.10 0.00 0.00 4,612,500.00
A-9 179,627.82 2,330,112.76 0.00 0.00 25,276,123.61
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 98,240.99 98,240.99 0.00 0.00 15,000,000.00
A-12 8,023.02 8,023.02 0.00 0.00 1,225,000.00
A-13 13,781.21 13,781.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 54,996.18 284,669.57 0.00 0.00 8,167,460.61
B 100,859.56 115,238.55 0.00 0.00 15,349,792.17
- -------------------------------------------------------------------------------
724,317.36 4,103,716.71 0.00 0.00 104,660,096.95
===============================================================================
Run: 02/25/98 11:46:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 174.564398 86.019402 1.143292 87.162694 0.000000 88.544996
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 802.750707 36.984335 5.257535 42.241870 0.000000 765.766372
A-8 1000.000000 0.000000 6.549398 6.549398 0.000000 1000.000000
A-9 705.129738 55.288312 4.618176 59.906488 0.000000 649.841427
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.549399 6.549399 0.000000 1000.000000
A-12 1000.000000 0.000000 6.549404 6.549404 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 892.505075 24.411265 5.845372 30.256637 0.000000 868.093810
B 909.161417 0.848895 5.954461 6.803356 0.000000 906.208023
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,787.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,151.03
SUBSERVICER ADVANCES THIS MONTH 34,778.37
MASTER SERVICER ADVANCES THIS MONTH 2,518.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,928,770.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 728,847.04
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,767,568.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,660,096.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 320,597.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,063,966.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.98110510 % 7.76971800 % 14.24917670 %
PREPAYMENT PERCENT 93.39433150 % 6.60566850 % 6.60566850 %
NEXT DISTRIBUTION 77.52987670 % 7.80379614 % 14.66632710 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1519 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,907,954.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56987798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.47
POOL TRADING FACTOR: 27.80946120
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 2,708.87
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 53,768.57
................................................................................
Run: 02/25/98 11:46:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 1,325,157.63 7.500000 % 1,325,157.63
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 237,875.73
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 653,228.63 7.500000 % 173,670.37
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.145239 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,832,568.01 7.500000 % 79,123.64
B 5,682,302.33 5,285,376.64 7.500000 % 6,046.90
- -------------------------------------------------------------------------------
133,690,335.33 56,400,230.91 1,821,874.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,156.81 1,333,314.44 0.00 0.00 0.00
A-7 67,868.88 305,744.61 0.00 0.00 10,788,124.27
A-8 117,400.97 117,400.97 0.00 0.00 19,073,000.00
A-9 74,048.23 74,048.23 0.00 0.00 12,029,900.00
A-10 4,020.85 177,691.22 0.00 0.00 479,558.26
A-11 25,698.58 25,698.58 0.00 0.00 4,175,000.00
A-12 6,722.86 6,722.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 17,435.44 96,559.08 0.00 0.00 2,753,444.37
B 32,533.33 38,580.23 0.00 0.00 5,279,329.74
- -------------------------------------------------------------------------------
353,885.95 2,175,760.22 0.00 0.00 54,578,356.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 316.417772 316.417772 1.947662 318.365434 0.000000 0.000000
A-7 1000.000000 21.574073 6.155349 27.729422 0.000000 978.425927
A-8 1000.000000 0.000000 6.155349 6.155349 0.000000 1000.000000
A-9 1000.000000 0.000000 6.155349 6.155349 0.000000 1000.000000
A-10 78.465902 20.861306 0.482985 21.344291 0.000000 57.604596
A-11 1000.000000 0.000000 6.155349 6.155349 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 941.667864 26.304113 5.796293 32.100406 0.000000 915.363751
B 930.147031 1.064164 5.725378 6.789542 0.000000 929.082867
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,861.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,976.43
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,578,356.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,757,347.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.60654010 % 5.02226300 % 9.37119680 %
PREPAYMENT PERCENT 95.68196200 % 4.31803800 % 4.31803800 %
NEXT DISTRIBUTION 85.28212540 % 5.04493821 % 9.67293640 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1442 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,750,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09111042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.75
POOL TRADING FACTOR: 40.82445938
................................................................................
Run: 02/25/98 11:46:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 31,930,394.85 7.856267 % 796,511.57
R 760944CB2 100.00 0.00 7.856267 % 0.00
B 3,851,896.47 2,995,891.24 7.856267 % 33,548.82
- -------------------------------------------------------------------------------
154,075,839.47 34,926,286.09 830,060.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 208,314.59 1,004,826.16 0.00 0.00 31,133,883.28
R 0.00 0.00 0.00 0.00 0.00
B 19,545.26 53,094.08 0.00 0.00 2,962,342.42
- -------------------------------------------------------------------------------
227,859.85 1,057,920.24 0.00 0.00 34,096,225.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 212.552110 5.302165 1.386695 6.688860 0.000000 207.249946
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 777.770447 8.709689 5.074191 13.783880 0.000000 769.060758
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,408.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,705.84
SUBSERVICER ADVANCES THIS MONTH 10,697.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 344,123.11
(B) TWO MONTHLY PAYMENTS: 1 274,248.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 283,785.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,096,225.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 627,066.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.42224500 % 8.57775500 %
CURRENT PREPAYMENT PERCENTAGE 97.42667350 % 2.57332650 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.31181720 % 8.68818280 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23476058
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.41
POOL TRADING FACTOR: 22.12950831
................................................................................
Run: 02/25/98 11:46:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 16,230,327.35 8.000000 % 382,575.54
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.228838 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 5,875,716.25 8.000000 % 6,901.09
M-2 760944CK2 4,813,170.00 4,528,299.50 8.000000 % 5,318.53
M-3 760944CL0 3,208,780.00 3,063,158.45 8.000000 % 3,597.71
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 631,907.72 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 76,263,481.66 398,392.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 107,929.55 490,505.09 0.00 0.00 15,847,751.81
A-5 273,800.90 273,800.90 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 14,506.70 14,506.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,072.74 45,973.83 0.00 0.00 5,868,815.16
M-2 30,112.59 35,431.12 0.00 0.00 4,522,980.97
M-3 20,369.61 23,967.32 0.00 0.00 3,059,560.74
B-1 67,443.76 67,443.76 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 600,320.72
- -------------------------------------------------------------------------------
553,235.85 951,628.72 0.00 0.00 75,833,501.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 517.265082 12.192790 3.439745 15.632535 0.000000 505.072293
A-5 1000.000000 0.000000 6.649869 6.649869 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.568430 1.075345 6.088410 7.163755 0.000000 914.493086
M-2 940.814370 1.104995 6.256291 7.361286 0.000000 939.709375
M-3 954.617783 1.121208 6.348086 7.469294 0.000000 953.496575
B-1 988.993198 0.000000 14.012337 14.012337 0.000000 988.993198
B-2 393.868273 0.000000 0.000000 0.000000 0.000000 374.180087
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,577.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,079.05
SUBSERVICER ADVANCES THIS MONTH 14,676.48
MASTER SERVICER ADVANCES THIS MONTH 3,255.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,389,565.48
(B) TWO MONTHLY PAYMENTS: 1 144,074.09
(C) THREE OR MORE MONTHLY PAYMENTS: 2 339,381.81
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,833,501.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 415,762.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 340,407.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.27089780 % 17.65874600 % 7.07035660 %
PREPAYMENT PERCENT 92.58126930 % 0.00000000 % 7.41873070 %
NEXT DISTRIBUTION 75.19319360 % 17.73801361 % 7.06879280 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2290 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68131120
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.77
POOL TRADING FACTOR: 23.63312378
................................................................................
Run: 02/25/98 11:46:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 1,890,117.63 7.500000 % 515,058.40
A-4 760944BV9 37,600,000.00 16,036,824.61 7.500000 % 418,785.80
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.177507 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,541,101.58 7.500000 % 44,871.66
B-1 3,744,527.00 3,578,570.90 7.500000 % 4,108.27
B-2 534,817.23 387,934.81 7.500000 % 445.37
- -------------------------------------------------------------------------------
106,963,444.23 43,434,549.53 983,269.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 11,649.79 526,708.19 0.00 0.00 1,375,059.23
A-4 98,843.36 517,629.16 0.00 0.00 15,618,038.81
A-5 61,635.25 61,635.25 0.00 0.00 10,000,000.00
A-6 55,471.72 55,471.72 0.00 0.00 9,000,000.00
A-7 6,336.05 6,336.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 15,662.14 60,533.80 0.00 0.00 2,496,229.92
B-1 22,056.61 26,164.88 0.00 0.00 3,574,462.63
B-2 2,391.06 2,836.43 0.00 0.00 387,489.44
- -------------------------------------------------------------------------------
274,045.98 1,257,315.48 0.00 0.00 42,451,280.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 176.646507 48.136299 1.088765 49.225064 0.000000 128.510208
A-4 426.511293 11.137920 2.628813 13.766733 0.000000 415.373373
A-5 1000.000000 0.000000 6.163525 6.163525 0.000000 1000.000000
A-6 1000.000000 0.000000 6.163524 6.163524 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 950.299768 16.780726 5.857195 22.637921 0.000000 933.519043
B-1 955.680357 1.097140 5.890359 6.987499 0.000000 954.583217
B-2 725.359596 0.832733 4.470761 5.303494 0.000000 724.526844
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,407.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,578.95
SUBSERVICER ADVANCES THIS MONTH 12,702.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,440,623.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 272,232.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,451,280.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 933,405.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.01744040 % 5.85041500 % 9.13214420 %
PREPAYMENT PERCENT 95.50523210 % 4.49476790 % 4.49476790 %
NEXT DISTRIBUTION 84.78683800 % 5.88022297 % 9.33293900 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1749 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14814189
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.63
POOL TRADING FACTOR: 39.68765248
................................................................................
Run: 02/25/98 11:46:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 23,547,876.31 7.785940 % 1,039,422.35
R 760944BR8 100.00 0.00 7.785940 % 0.00
B 7,272,473.94 5,280,316.54 7.785940 % 5,334.97
- -------------------------------------------------------------------------------
121,207,887.94 28,828,192.85 1,044,757.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 149,916.49 1,189,338.84 0.00 0.00 22,508,453.96
R 0.00 0.00 0.00 0.00 0.00
B 33,616.89 38,951.86 0.00 0.00 5,274,981.57
- -------------------------------------------------------------------------------
183,533.38 1,228,290.70 0.00 0.00 27,783,435.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 206.677592 9.122916 1.315804 10.438720 0.000000 197.554675
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 726.068816 0.733584 4.622483 5.356067 0.000000 725.335232
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,088.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,971.33
SUBSERVICER ADVANCES THIS MONTH 16,006.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 711,479.84
(B) TWO MONTHLY PAYMENTS: 1 499,353.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 898,317.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,783,435.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,015,630.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 81.68349790 % 18.31650210 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 81.01393340 % 18.98606660 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29477158
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.30
POOL TRADING FACTOR: 22.92213486
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/25/98 11:46:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 25,011,969.49 7.799231 % 2,479,014.54
R 760944BK3 100.00 0.00 7.799231 % 0.00
B 11,897,842.91 9,254,006.76 7.799231 % 0.00
- -------------------------------------------------------------------------------
153,520,242.91 34,265,976.25 2,479,014.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 156,858.68 2,635,873.22 0.00 0.00 22,532,954.95
R 0.00 0.00 0.00 0.00 0.00
B 54,992.21 54,992.21 0.00 0.00 9,172,541.24
- -------------------------------------------------------------------------------
211,850.89 2,690,865.43 0.00 0.00 31,705,496.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 176.610389 17.504408 1.107585 18.611993 0.000000 159.105981
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 777.788615 0.000000 4.622032 4.622032 0.000000 770.941532
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,679.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,565.05
SPREAD 54.15
SUBSERVICER ADVANCES THIS MONTH 11,332.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 442,130.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 619,918.45
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,705,496.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,258,827.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.99359960 % 27.00640040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.06955470 % 28.93044530 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28265991
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.26
POOL TRADING FACTOR: 20.65232284
................................................................................
Run: 02/25/98 11:46:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 14,432,692.02 8.000000 % 2,934,638.09
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 7,851,874.00 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 6,181,647.79 8.000000 % 326,072.29
A-10 760944EV6 40,000,000.00 9,509,861.56 8.000000 % 501,630.39
A-11 760944EF1 2,607,000.00 81,126.00 8.000000 % 51,417.49
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.225307 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,020,027.69 8.000000 % 9,628.44
M-2 760944EZ7 4,032,382.00 3,818,640.84 8.000000 % 4,076.21
M-3 760944FA1 2,419,429.00 2,312,249.89 8.000000 % 2,468.21
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 596,304.41 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 92,005,546.75 3,829,931.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 94,511.55 3,029,149.64 0.00 0.00 11,498,053.93
A-6 154,522.76 154,522.76 0.00 0.00 23,596,900.00
A-7 0.00 0.00 51,417.49 0.00 7,903,291.49
A-8 0.00 0.00 0.00 0.00 0.00
A-9 40,480.12 366,552.41 0.00 0.00 5,855,575.50
A-10 62,274.71 563,905.10 0.00 0.00 9,008,231.17
A-11 531.25 51,948.74 0.00 0.00 29,708.51
A-12 25,440.67 25,440.67 0.00 0.00 3,885,000.00
A-13 37,895.79 37,895.79 0.00 0.00 5,787,000.00
A-14 16,968.20 16,968.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,067.07 68,695.51 0.00 0.00 9,010,399.25
M-2 25,006.12 29,082.33 0.00 0.00 3,814,564.63
M-3 15,141.62 17,609.83 0.00 0.00 2,309,781.68
B-1 42,104.61 42,104.61 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 590,402.97
- -------------------------------------------------------------------------------
573,944.47 4,403,875.59 51,417.49 0.00 88,221,131.68
===============================================================================
Run: 02/25/98 11:46:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 373.294675 75.903010 2.444496 78.347506 0.000000 297.391665
A-6 1000.000000 0.000000 6.548435 6.548435 0.000000 1000.000000
A-7 1474.253474 0.000000 0.000000 0.000000 9.654054 1483.907527
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 812.626238 42.864768 5.321430 48.186198 0.000000 769.761470
A-10 237.746539 12.540760 1.556868 14.097628 0.000000 225.205779
A-11 31.118527 19.722858 0.203778 19.926636 0.000000 11.395669
A-12 1000.000000 0.000000 6.548435 6.548435 0.000000 1000.000000
A-13 1000.000000 0.000000 6.548434 6.548434 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.022274 0.994888 6.103288 7.098176 0.000000 931.027386
M-2 946.993822 1.010869 6.201327 7.212196 0.000000 945.982953
M-3 955.700659 1.020162 6.258344 7.278506 0.000000 954.680497
B-1 986.414326 0.000000 8.420664 8.420664 0.000000 986.414326
B-2 410.774817 0.000000 0.000000 0.000000 0.000000 406.709506
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,095.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,585.00
SUBSERVICER ADVANCES THIS MONTH 28,467.62
MASTER SERVICER ADVANCES THIS MONTH 683.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,039,662.68
(B) TWO MONTHLY PAYMENTS: 1 576,742.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,017,309.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,221,131.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 347
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,971.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,686,203.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.52369710 % 16.46739700 % 6.00890620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.58455440 % 17.15546522 % 6.25998040 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2299 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 550,741.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,268.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71497247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.83
POOL TRADING FACTOR: 27.34771266
................................................................................
Run: 02/25/98 11:46:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 2,348,642.57 6.337500 % 224,452.68
A-4 760944DE5 0.00 0.00 3.662500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 16,776,019.31 7.150000 % 1,603,233.53
A-7 760944DY1 1,986,000.00 591,679.80 7.500000 % 56,545.05
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,591,679.80 7.500000 % 56,545.05
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.320028 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,641,056.50 7.500000 % 15,409.27
M-2 760944EB0 6,051,700.00 4,831,531.91 7.500000 % 28,189.61
B 1,344,847.83 827,745.66 7.500000 % 4,829.49
- -------------------------------------------------------------------------------
268,959,047.83 62,690,355.55 1,989,204.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,223.17 236,675.85 0.00 0.00 2,124,189.89
A-4 7,063.88 7,063.88 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 98,501.70 1,701,735.23 0.00 0.00 15,172,785.78
A-7 3,644.16 60,189.21 0.00 0.00 535,134.75
A-8 191,433.94 191,433.94 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 22,121.15 78,666.20 0.00 0.00 3,535,134.75
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 16,475.45 16,475.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,266.26 31,675.53 0.00 0.00 2,625,647.23
M-2 29,757.39 57,947.00 0.00 0.00 4,803,342.30
B 5,098.06 9,927.55 0.00 0.00 822,916.17
- -------------------------------------------------------------------------------
402,585.16 2,391,789.84 0.00 0.00 60,701,150.87
===============================================================================
Run: 02/25/98 11:46:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 55.709976 5.324034 0.289935 5.613969 0.000000 50.385942
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 297.925379 28.471829 1.749292 30.221121 0.000000 269.453550
A-7 297.925378 28.471828 1.834924 30.306752 0.000000 269.453550
A-8 1000.000000 0.000000 6.158997 6.158997 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 95.867604 1.509277 0.590448 2.099725 0.000000 94.358328
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 785.444312 4.582683 4.837549 9.420232 0.000000 780.861630
M-2 798.375979 4.658131 4.917195 9.575326 0.000000 793.717848
B 615.493918 3.591090 3.790823 7.381913 0.000000 611.902813
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,110.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,532.44
SUBSERVICER ADVANCES THIS MONTH 12,820.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 346,965.19
(B) TWO MONTHLY PAYMENTS: 2 741,677.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,701,150.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 283
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,623,437.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.75979100 % 11.91983700 % 1.32037160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.40568490 % 12.23863044 % 1.35568460 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3183 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 379,274.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,063.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21788273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.98
POOL TRADING FACTOR: 22.56891945
................................................................................
Run: 02/25/98 11:46:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 22,682,738.65 7.810148 % 1,530,514.74
R 760944DC9 100.00 0.00 7.810148 % 0.00
B 6,746,402.77 4,807,826.33 7.810148 % 324,407.43
- -------------------------------------------------------------------------------
112,439,802.77 27,490,564.98 1,854,922.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 144,010.57 1,674,525.31 0.00 0.00 21,152,223.91
R 0.00 0.00 0.00 0.00 0.00
B 30,524.44 354,931.87 0.00 0.00 4,483,418.90
- -------------------------------------------------------------------------------
174,535.01 2,029,457.18 0.00 0.00 25,635,642.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 214.609049 14.480717 1.362533 15.843250 0.000000 200.128333
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 712.650355 48.085986 4.524550 52.610536 0.000000 664.564369
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,770.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,800.65
SUBSERVICER ADVANCES THIS MONTH 7,159.22
MASTER SERVICER ADVANCES THIS MONTH 1,374.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 716,946.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,187.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,635,642.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 173,553.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,828,846.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.51099480 % 17.48900520 %
CURRENT PREPAYMENT PERCENTAGE 82.51099480 % 17.48900520 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.51099480 % 17.48900520 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28788669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.93
POOL TRADING FACTOR: 22.79943772
................................................................................
Run: 02/25/98 11:46:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 33,049,754.42 7.000000 % 1,289,688.31
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.437500 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.312499 % 0.00
A-9 760944EK0 0.00 0.00 0.211180 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,405,609.33 7.000000 % 20,684.68
B-2 677,492.20 523,809.10 7.000000 % 3,181.46
- -------------------------------------------------------------------------------
135,502,292.20 62,582,220.42 1,313,554.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 191,490.34 1,481,178.65 0.00 0.00 31,760,066.11
A-6 120,804.94 120,804.94 0.00 0.00 20,850,000.00
A-7 17,728.34 17,728.34 0.00 0.00 3,327,133.30
A-8 9,810.83 9,810.83 0.00 0.00 1,425,914.27
A-9 10,939.14 10,939.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 19,732.10 40,416.78 0.00 0.00 3,384,924.65
B-2 3,034.96 6,216.42 0.00 0.00 520,627.64
- -------------------------------------------------------------------------------
373,540.65 1,687,095.10 0.00 0.00 61,268,665.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 983.623643 38.383581 5.699117 44.082698 0.000000 945.240063
A-6 1000.000000 0.000000 5.794002 5.794002 0.000000 1000.000000
A-7 94.569568 0.000000 0.503906 0.503906 0.000000 94.569568
A-8 94.569568 0.000000 0.650674 0.650674 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 773.158675 4.695941 4.479681 9.175622 0.000000 768.462734
B-2 773.158864 4.695936 4.479683 9.175619 0.000000 768.462928
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,919.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,686.91
SUBSERVICER ADVANCES THIS MONTH 2,699.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 234,084.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,268,665.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 933,448.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.72119050 % 6.27880960 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.62553070 % 6.37446930 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2132 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,603,325.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62407107
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.06
POOL TRADING FACTOR: 45.21596275
................................................................................
Run: 02/25/98 11:46:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 12,453,449.35 8.150000 % 371,698.69
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,995,531.42 8.500000 % 37,169.87
A-10 760944FD5 0.00 0.00 0.145496 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,016,058.16 8.500000 % 2,868.50
M-2 760944CY2 2,016,155.00 1,835,545.52 8.500000 % 1,745.74
M-3 760944EE4 1,344,103.00 1,234,133.85 8.500000 % 1,173.75
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 64,767.23 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 30,083,914.37 414,656.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 84,131.15 455,829.84 0.00 0.00 12,081,750.66
A-6 3,613.00 3,613.00 0.00 0.00 0.00
A-7 50,921.92 50,921.92 0.00 0.00 7,500,864.00
A-8 1,934.50 1,934.50 0.00 0.00 1,000.00
A-9 14,060.05 51,229.92 0.00 0.00 1,958,361.55
A-10 3,628.23 3,628.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,250.46 24,118.96 0.00 0.00 3,013,189.66
M-2 12,932.83 14,678.57 0.00 0.00 1,833,799.78
M-3 8,695.42 9,869.17 0.00 0.00 1,232,960.10
B-1 16,372.18 16,372.18 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 62,820.06
- -------------------------------------------------------------------------------
217,539.74 632,196.29 0.00 0.00 29,667,310.65
===============================================================================
Run: 02/25/98 11:46:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 604.360349 18.038372 4.082847 22.121219 0.000000 586.321977
A-7 1000.000000 0.000000 6.788807 6.788807 0.000000 1000.000000
A-8 1000.000000 0.000000 1934.500000 1934.500000 0.000000 1000.000000
A-9 382.814686 7.130518 2.697223 9.827741 0.000000 375.684169
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.567170 0.853654 6.324054 7.177708 0.000000 896.713515
M-2 910.418852 0.865876 6.414601 7.280477 0.000000 909.552976
M-3 918.183986 0.873259 6.469311 7.342570 0.000000 917.310727
B-1 983.339495 0.000000 8.120497 8.120497 0.000000 983.339495
B-2 96.371834 0.000000 0.000000 0.000000 0.000000 93.474500
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,421.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,139.99
SUBSERVICER ADVANCES THIS MONTH 17,540.83
MASTER SERVICER ADVANCES THIS MONTH 2,363.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,841,054.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 330,633.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,667,310.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,839.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 387,991.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.96538780 % 20.22920800 % 6.80540450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.61182670 % 20.49376707 % 6.89440620 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1457 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 374,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,590,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07712766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.27
POOL TRADING FACTOR: 22.07218740
................................................................................
Run: 03/01/98 11:29:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 25,843,350.67 7.470000 % 861,218.26
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 60,880,181.10 861,218.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 159,182.78 1,020,401.04 0.00 0.00 24,982,132.41
A-2 215,810.25 215,810.25 0.00 0.00 35,036,830.43
S-1 2,486.94 2,486.94 0.00 0.00 0.00
S-2 11,826.42 11,826.42 0.00 0.00 0.00
S-3 1,464.20 1,464.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
390,770.59 1,251,988.85 0.00 0.00 60,018,962.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 781.049041 26.028115 4.810892 30.839007 0.000000 755.020926
A-2 1000.000000 0.000000 6.159525 6.159525 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-98
DISTRIBUTION DATE 2-March-98
Run: 03/01/98 11:29:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,522.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,018,962.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,087,958.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 818,348.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 88.10131983
................................................................................
Run: 02/25/98 11:46:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 8,290,683.88 10.000000 % 463,274.85
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 24,393,471.47 7.250000 % 3,706,198.81
A-6 7609208K7 48,625,000.00 6,098,367.81 6.437500 % 926,549.70
A-7 7609208L5 0.00 0.00 3.562500 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.163927 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,068,787.56 8.000000 % 67,925.97
M-2 7609208S0 5,252,983.00 4,921,191.05 8.000000 % 0.00
M-3 7609208T8 3,501,988.00 3,311,002.27 8.000000 % 0.00
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 963,368.81 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 113,596,813.74 5,163,949.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 68,073.37 531,348.22 0.00 0.00 7,827,409.03
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 145,210.66 3,851,409.47 0.00 0.00 20,687,272.66
A-6 32,234.26 958,783.96 0.00 0.00 5,171,818.11
A-7 17,838.38 17,838.38 0.00 0.00 0.00
A-8 42,672.82 42,672.82 0.00 0.00 6,663,000.00
A-9 227,998.24 227,998.24 0.00 0.00 35,600,000.00
A-10 65,017.93 65,017.93 0.00 0.00 10,152,000.00
A-11 15,289.87 15,289.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,001.14 120,927.11 0.00 0.00 8,000,861.59
M-2 6,275.68 6,275.68 0.00 0.00 4,921,191.05
M-3 0.00 0.00 0.00 0.00 3,311,002.27
B-1 0.00 0.00 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 842,729.46
- -------------------------------------------------------------------------------
673,612.35 5,837,561.68 0.00 0.00 108,312,225.06
===============================================================================
Run: 02/25/98 11:46:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 280.526625 15.675538 2.303356 17.978894 0.000000 264.851087
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 411.718057 62.553990 2.450896 65.004886 0.000000 349.164067
A-6 125.416305 19.055007 0.662915 19.717922 0.000000 106.361298
A-8 1000.000000 0.000000 6.404445 6.404445 0.000000 1000.000000
A-9 1000.000000 0.000000 6.404445 6.404445 0.000000 1000.000000
A-10 1000.000000 0.000000 6.404445 6.404445 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.623562 7.758560 6.053834 13.812394 0.000000 913.865002
M-2 936.837422 0.000000 1.194689 1.194689 0.000000 936.837422
M-3 945.463625 0.000000 0.000000 0.000000 0.000000 945.463625
B-1 977.528557 0.000000 0.000000 0.000000 0.000000 977.528557
B-2 550.183537 0.000000 0.000000 0.000000 0.000000 481.285952
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,372.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,758.41
SUBSERVICER ADVANCES THIS MONTH 42,207.73
MASTER SERVICER ADVANCES THIS MONTH 2,164.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,088,098.49
(B) TWO MONTHLY PAYMENTS: 3 845,940.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,546,376.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,312,225.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 423
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 278,892.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,328,289.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.28176160 % 14.34985700 % 5.36838090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.49379650 % 14.98727858 % 5.51892490 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1613 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,727,761.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64628062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.87
POOL TRADING FACTOR: 30.92877732
................................................................................
Run: 02/25/98 11:46:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 2,503,394.31 7.500000 % 726,653.10
A-6 760944GG7 20,505,000.00 2,332,853.12 7.000000 % 677,150.60
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 2,890,297.70 7.500000 % 164,610.64
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 26,337,702.30 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 466,570.64 6.387500 % 135,430.12
A-14 760944GU6 0.00 0.00 3.612500 % 0.00
A-15 760944GV4 0.00 0.00 0.168223 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,656,667.97 7.500000 % 24,122.50
M-2 760944GX0 3,698,106.00 3,484,531.59 7.500000 % 10,978.09
M-3 760944GY8 2,218,863.00 2,103,612.06 7.500000 % 0.00
B-1 4,437,728.00 4,285,164.15 7.500000 % 0.00
B-2 1,479,242.76 1,162,029.84 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 116,369,823.68 1,738,945.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 15,559.73 742,212.83 0.00 0.00 1,776,741.21
A-6 13,533.10 690,683.70 0.00 0.00 1,655,702.52
A-7 143,900.25 143,900.25 0.00 0.00 23,152,000.00
A-8 62,154.57 62,154.57 0.00 0.00 10,000,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 17,964.52 182,575.16 0.00 0.00 2,725,687.06
A-11 186,432.62 186,432.62 0.00 0.00 29,995,000.00
A-12 0.00 0.00 164,610.64 0.00 26,502,312.94
A-13 2,469.79 137,899.91 0.00 0.00 331,140.52
A-14 1,396.81 1,396.81 0.00 0.00 0.00
A-15 16,247.54 16,247.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 47,661.00 71,783.50 0.00 0.00 7,632,545.47
M-2 21,690.41 32,668.50 0.00 0.00 3,473,553.50
M-3 6,458.88 6,458.88 0.00 0.00 2,103,612.06
B-1 0.00 0.00 0.00 0.00 4,285,164.15
B-2 0.00 0.00 0.00 0.00 1,138,240.84
- -------------------------------------------------------------------------------
535,469.22 2,274,414.27 164,610.64 0.00 114,771,700.27
===============================================================================
Run: 02/25/98 11:46:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 113.769965 33.023682 0.707132 33.730814 0.000000 80.746283
A-6 113.769964 33.023682 0.659990 33.683672 0.000000 80.746282
A-7 1000.000000 0.000000 6.215457 6.215457 0.000000 1000.000000
A-8 1000.000000 0.000000 6.215457 6.215457 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 849.338143 48.372213 5.279024 53.651237 0.000000 800.965930
A-11 1000.000000 0.000000 6.215457 6.215457 0.000000 1000.000000
A-12 1435.297128 0.000000 0.000000 0.000000 8.970607 1444.267735
A-13 19.829599 5.755881 0.104968 5.860849 0.000000 14.073718
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.044684 2.964782 5.857787 8.822569 0.000000 938.079902
M-2 942.247624 2.968571 5.865275 8.833846 0.000000 939.279053
M-3 948.058560 0.000000 2.910896 2.910896 0.000000 948.058560
B-1 965.621180 0.000000 0.000000 0.000000 0.000000 965.621181
B-2 785.557227 0.000000 0.000000 0.000000 0.000000 769.475350
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,345.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,253.07
SUBSERVICER ADVANCES THIS MONTH 16,509.45
MASTER SERVICER ADVANCES THIS MONTH 2,831.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,027,219.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,196,908.69
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,771,700.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 445
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 384,630.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,231,497.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.93741180 % 11.38165500 % 4.68093340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.76506060 % 11.50955418 % 4.72538520 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1692 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,402,248.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23584981
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.64
POOL TRADING FACTOR: 38.79408029
................................................................................
Run: 02/25/98 11:46:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 29,639,111.08 7.500000 % 1,163,862.68
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.279143 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,807,167.43 7.500000 % 10,562.24
M-2 760944FW3 4,582,565.00 3,649,901.38 7.500000 % 21,332.35
B-1 458,256.00 367,109.95 7.500000 % 2,145.62
B-2 917,329.35 536,696.12 7.500000 % 3,136.79
- -------------------------------------------------------------------------------
183,302,633.35 52,999,985.96 1,201,039.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 183,685.37 1,347,548.05 0.00 0.00 28,475,248.40
A-9 64,615.46 64,615.46 0.00 0.00 12,000,000.00
A-10 39,663.35 39,663.35 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,076.93 1,076.93 0.00 0.00 200,000.00
A-15 12,225.04 12,225.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,199.74 21,761.98 0.00 0.00 1,796,605.19
M-2 22,619.89 43,952.24 0.00 0.00 3,628,569.03
B-1 2,275.13 4,420.75 0.00 0.00 364,964.33
B-2 3,326.15 6,462.94 0.00 0.00 533,559.33
- -------------------------------------------------------------------------------
340,687.06 1,541,726.74 0.00 0.00 51,798,946.28
===============================================================================
Run: 02/25/98 11:46:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 911.972621 35.811158 5.651857 41.463015 0.000000 876.161462
A-9 1000.000000 0.000000 5.384622 5.384622 0.000000 1000.000000
A-10 120.000000 0.000000 0.991584 0.991584 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.384650 5.384650 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.714541 4.609751 4.887980 9.497731 0.000000 784.104789
M-2 796.475638 4.655111 4.936076 9.591187 0.000000 791.820526
B-1 801.102331 4.682143 4.964758 9.646901 0.000000 796.420189
B-2 585.063718 3.419481 3.625873 7.045354 0.000000 581.644237
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,299.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,831.58
SUBSERVICER ADVANCES THIS MONTH 13,626.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 892,690.09
(B) TWO MONTHLY PAYMENTS: 1 235,465.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,798,946.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 891,274.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.99834610 % 10.29635900 % 1.70529490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.79184070 % 10.47352236 % 1.73463690 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2799 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,976.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23208696
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.80
POOL TRADING FACTOR: 28.25870274
................................................................................
Run: 02/25/98 11:46:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 14,677,607.57 7.500000 % 652,876.34
A-7 760944HD3 36,855,000.00 16,579,110.78 7.000000 % 737,457.32
A-8 760944HW1 29,999,000.00 3,315,570.16 10.000190 % 147,480.25
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 13,296,341.78 7.500000 % 591,466.89
A-16 760944HM3 0.00 0.00 0.292414 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,338,881.58 7.500000 % 14,238.42
M-2 760944HT8 6,032,300.00 5,624,674.50 7.500000 % 6,490.58
M-3 760944HU5 3,619,400.00 3,400,386.41 7.500000 % 3,923.87
B-1 4,825,900.00 4,619,826.96 7.500000 % 5,331.04
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 1,679,121.41 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 183,007,001.90 2,159,264.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 91,134.15 744,010.49 0.00 0.00 14,024,731.23
A-7 96,077.98 833,535.30 0.00 0.00 15,841,653.46
A-8 27,449.29 174,929.54 0.00 0.00 3,168,089.91
A-9 592,133.23 592,133.23 0.00 0.00 95,366,000.00
A-10 51,945.00 51,945.00 0.00 0.00 8,366,000.00
A-11 8,599.55 8,599.55 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 82,557.79 674,024.68 0.00 0.00 12,704,874.89
A-16 44,302.66 44,302.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 76,612.86 90,851.28 0.00 0.00 12,324,643.16
M-2 34,923.95 41,414.53 0.00 0.00 5,618,183.92
M-3 21,113.21 25,037.08 0.00 0.00 3,396,462.54
B-1 56,435.74 61,766.78 0.00 0.00 4,614,495.92
B-2 1,977.90 1,977.90 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 1,674,462.23
- -------------------------------------------------------------------------------
1,185,263.31 3,344,528.02 0.00 0.00 180,843,078.01
===============================================================================
Run: 02/25/98 11:46:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 449.846989 20.009695 2.793127 22.802822 0.000000 429.837294
A-7 449.846989 20.009695 2.606918 22.616613 0.000000 429.837294
A-8 110.522689 4.916172 0.915007 5.831179 0.000000 105.606517
A-9 1000.000000 0.000000 6.209060 6.209060 0.000000 1000.000000
A-10 1000.000000 0.000000 6.209060 6.209060 0.000000 1000.000000
A-11 1000.000000 0.000000 6.209061 6.209061 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 449.823803 20.009706 2.792983 22.802689 0.000000 429.814097
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.727731 1.072857 5.772736 6.845593 0.000000 928.654874
M-2 932.426189 1.075971 5.789492 6.865463 0.000000 931.350218
M-3 939.488979 1.084122 5.833345 6.917467 0.000000 938.404857
B-1 957.298527 1.104673 11.694345 12.799018 0.000000 956.193854
B-2 977.406030 0.000000 0.819685 0.819685 0.000000 977.406030
B-3 695.866156 0.000000 0.000000 0.000000 0.000000 693.935286
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,709.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,160.46
SUBSERVICER ADVANCES THIS MONTH 35,968.60
MASTER SERVICER ADVANCES THIS MONTH 6,187.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,840,389.39
(B) TWO MONTHLY PAYMENTS: 4 1,240,262.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,661,055.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,843,078.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 662
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 814,304.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,952,743.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.59550660 % 11.67383900 % 4.73065460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.41837090 % 11.79989295 % 4.78173620 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2921 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25869228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.78
POOL TRADING FACTOR: 37.47405467
................................................................................
Run: 02/25/98 11:46:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 9,574,209.91 6.000000 % 668,889.11
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 5,643,626.07 6.437500 % 394,284.24
A-11 760944JE9 0.00 0.00 2.062500 % 0.00
A-12 760944JN9 2,200,013.00 431,241.81 7.500000 % 6,529.47
A-13 760944JP4 9,999,984.00 1,960,163.17 9.500000 % 29,679.00
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.749000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.702800 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.303847 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 4,552,550.97 7.000000 % 27,230.02
M-2 760944JK5 5,050,288.00 4,068,505.78 7.000000 % 24,334.82
B-1 1,442,939.00 1,203,831.34 7.000000 % 7,200.44
B-2 721,471.33 258,425.45 7.000000 % 1,545.70
- -------------------------------------------------------------------------------
288,587,914.33 106,392,555.49 1,159,692.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 47,728.58 716,617.69 0.00 0.00 8,905,320.80
A-5 222,668.67 222,668.67 0.00 0.00 40,000,000.00
A-6 67,293.41 67,293.41 0.00 0.00 11,700,000.00
A-7 7,394.26 7,394.26 0.00 0.00 0.00
A-8 103,247.14 103,247.14 0.00 0.00 18,141,079.00
A-9 2,319.05 2,319.05 0.00 0.00 10,000.00
A-10 30,185.60 424,469.84 0.00 0.00 5,249,341.83
A-11 9,671.11 9,671.11 0.00 0.00 0.00
A-12 2,687.24 9,216.71 0.00 0.00 424,712.34
A-13 15,471.78 45,150.78 0.00 0.00 1,930,484.17
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 36,561.88 36,561.88 0.00 0.00 6,520,258.32
A-17 14,903.20 14,903.20 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 26,859.07 26,859.07 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,477.52 53,707.54 0.00 0.00 4,525,320.95
M-2 23,662.32 47,997.14 0.00 0.00 4,044,170.96
B-1 7,001.45 14,201.89 0.00 0.00 1,196,630.90
B-2 1,502.99 3,048.69 0.00 0.00 256,879.75
- -------------------------------------------------------------------------------
645,635.28 1,805,328.08 0.00 0.00 105,232,862.69
===============================================================================
Run: 02/25/98 11:46:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 929.652729 64.948919 4.634430 69.583349 0.000000 864.703810
A-5 1000.000000 0.000000 5.566717 5.566717 0.000000 1000.000000
A-6 1000.000000 0.000000 5.751574 5.751574 0.000000 1000.000000
A-8 1000.000000 0.000000 5.691345 5.691345 0.000000 1000.000000
A-9 1000.000000 0.000000 231.905000 231.905000 0.000000 1000.000000
A-10 177.547328 12.404102 0.949633 13.353735 0.000000 165.143226
A-12 196.017846 2.967923 1.221466 4.189389 0.000000 193.049923
A-13 196.016631 2.967905 1.547180 4.515085 0.000000 193.048726
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.931136 0.931136 0.000000 166.053934
A-17 211.173371 0.000000 1.351487 1.351487 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.728058 4.717593 4.587222 9.304815 0.000000 784.010465
M-2 805.598766 4.818501 4.685341 9.503842 0.000000 800.780264
B-1 834.291221 4.990121 4.852215 9.842336 0.000000 829.301100
B-2 358.192265 2.142427 2.083229 4.225656 0.000000 356.049838
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,113.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,901.87
SUBSERVICER ADVANCES THIS MONTH 14,121.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,143,845.81
(B) TWO MONTHLY PAYMENTS: 1 40,115.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 45,402.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,232,862.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 523,330.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.52253850 % 8.10306400 % 1.37439770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.47540630 % 8.14336101 % 1.38123260 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3042 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 617,856.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,674,314.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75803774
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.05
POOL TRADING FACTOR: 36.46475042
................................................................................
Run: 03/01/98 11:29:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 23,820,239.73 7.470000 % 407,105.73
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 47,888,760.31 407,105.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 146,545.21 553,650.94 0.00 0.00 23,413,134.00
A-2 148,072.67 148,072.67 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 5,702.22 5,702.22 0.00 0.00 0.00
S-3 3,322.63 3,322.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
303,642.73 710,748.46 0.00 0.00 47,481,654.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 746.645762 12.760735 4.593462 17.354197 0.000000 733.885026
A-2 1000.000000 0.000000 6.152130 6.152130 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-98
DISTRIBUTION DATE 2-March-98
Run: 03/01/98 11:29:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,197.22
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,481,654.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,466,444.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 262,853.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 84.83165949
................................................................................
Run: 02/25/98 11:46:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 7,417,289.70 7.000000 % 493,120.11
A-2 760944KV9 20,040,000.00 8,335,816.20 7.000000 % 135,011.52
A-3 760944KS6 30,024,000.00 12,488,749.83 6.000000 % 202,274.75
A-4 760944LF3 10,008,000.00 4,162,916.58 10.000000 % 67,424.92
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.237214 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,607,946.92 7.000000 % 7,038.93
M-2 760944LC0 2,689,999.61 2,561,446.96 7.000000 % 3,215.05
M-3 760944LD8 1,613,999.76 1,536,868.18 7.000000 % 1,929.03
B-1 2,151,999.69 2,065,633.26 7.000000 % 2,592.72
B-2 1,075,999.84 1,038,790.39 7.000000 % 0.00
B-3 1,075,999.84 814,277.55 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 136,131,735.57 912,607.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 43,162.79 536,282.90 0.00 0.00 6,924,169.59
A-2 48,507.89 183,519.41 0.00 0.00 8,200,804.68
A-3 62,292.60 264,567.35 0.00 0.00 12,286,475.08
A-4 34,607.00 102,031.92 0.00 0.00 4,095,491.66
A-5 129,948.86 129,948.86 0.00 0.00 22,331,000.00
A-6 106,351.95 106,351.95 0.00 0.00 18,276,000.00
A-7 197,242.24 197,242.24 0.00 0.00 33,895,000.00
A-8 81,701.76 81,701.76 0.00 0.00 14,040,000.00
A-9 9,077.97 9,077.97 0.00 0.00 1,560,000.00
A-10 26,845.17 26,845.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,633.84 39,672.77 0.00 0.00 5,600,907.99
M-2 14,905.60 18,120.65 0.00 0.00 2,558,231.91
M-3 8,943.36 10,872.39 0.00 0.00 1,534,939.15
B-1 12,020.36 14,613.08 0.00 0.00 2,063,040.54
B-2 13,109.35 13,109.35 0.00 0.00 1,038,790.39
B-3 0.00 0.00 0.00 0.00 811,951.63
- -------------------------------------------------------------------------------
821,350.74 1,733,957.77 0.00 0.00 135,216,802.62
===============================================================================
Run: 02/25/98 11:46:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 147.854916 9.829767 0.860399 10.690166 0.000000 138.025148
A-2 415.958892 6.737102 2.420553 9.157655 0.000000 409.221790
A-3 415.958894 6.737102 2.074760 8.811862 0.000000 409.221792
A-4 415.958891 6.737102 3.457934 10.195036 0.000000 409.221789
A-5 1000.000000 0.000000 5.819214 5.819214 0.000000 1000.000000
A-6 1000.000000 0.000000 5.819214 5.819214 0.000000 1000.000000
A-7 1000.000000 0.000000 5.819213 5.819213 0.000000 1000.000000
A-8 1000.000000 0.000000 5.819214 5.819214 0.000000 1000.000000
A-9 1000.000000 0.000000 5.819212 5.819212 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.608488 1.189410 5.514336 6.703746 0.000000 946.419078
M-2 952.210904 1.195186 5.541116 6.736302 0.000000 951.015718
M-3 952.210910 1.195186 5.541116 6.736302 0.000000 951.015724
B-1 959.866895 1.204796 5.585670 6.790466 0.000000 958.662099
B-2 965.418722 0.000000 12.183413 12.183413 0.000000 965.418722
B-3 756.763635 0.000000 0.000000 0.000000 0.000000 754.601999
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,877.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,487.13
SUBSERVICER ADVANCES THIS MONTH 17,778.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,239,354.47
(B) TWO MONTHLY PAYMENTS: 1 212,413.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,031,773.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,216,802.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 744,064.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.99133950 % 7.13005100 % 2.87860960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.93626430 % 7.16928582 % 2.89444990 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2367 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63464207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.81
POOL TRADING FACTOR: 62.83309588
................................................................................
Run: 02/25/98 11:46:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 6,556,372.40 6.050000 % 427,048.86
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 11,191,934.09 6.287500 % 203,542.36
A-8 760944KE7 0.00 0.00 12.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 6,031,913.75 7.000000 % 53,926.11
A-14 760944KA5 6,000,000.00 2,437,941.81 6.350000 % 158,795.17
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.143136 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,224,684.33 7.000000 % 19,506.24
M-2 760944KM9 2,343,800.00 1,860,847.32 7.000000 % 11,256.34
M-3 760944MF2 1,171,900.00 936,412.43 7.000000 % 5,664.40
B-1 1,406,270.00 1,150,748.95 7.000000 % 6,960.93
B-2 351,564.90 129,774.24 7.000000 % 784.99
- -------------------------------------------------------------------------------
234,376,334.90 89,302,629.32 887,485.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,932.30 459,981.16 0.00 0.00 6,129,323.54
A-5 150,399.45 150,399.45 0.00 0.00 28,305,000.00
A-6 71,430.02 71,430.02 0.00 0.00 12,746,000.00
A-7 58,423.32 261,965.68 0.00 0.00 10,988,391.73
A-8 29,850.48 29,850.48 0.00 0.00 0.00
A-9 85,611.75 85,611.75 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 35,055.50 88,981.61 0.00 0.00 5,977,987.64
A-14 12,852.88 171,648.05 0.00 0.00 2,279,146.64
A-15 0.00 0.00 0.00 0.00 0.00
A-16 10,612.49 10,612.49 0.00 0.00 0.00
R-I 2.39 2.39 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,740.81 38,247.05 0.00 0.00 3,205,178.09
M-2 10,814.63 22,070.97 0.00 0.00 1,849,590.98
M-3 5,442.13 11,106.53 0.00 0.00 930,748.03
B-1 6,687.77 13,648.70 0.00 0.00 1,143,788.02
B-2 754.22 1,539.21 0.00 0.00 128,989.25
- -------------------------------------------------------------------------------
529,610.14 1,417,095.54 0.00 0.00 88,415,143.92
===============================================================================
Run: 02/25/98 11:46:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 880.759323 57.368197 4.424006 61.792203 0.000000 823.391126
A-5 1000.000000 0.000000 5.313529 5.313529 0.000000 1000.000000
A-6 1000.000000 0.000000 5.604113 5.604113 0.000000 1000.000000
A-7 238.766354 4.342330 1.246391 5.588721 0.000000 234.424025
A-9 1000.000000 0.000000 5.811673 5.811673 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 175.448335 1.568531 1.019648 2.588179 0.000000 173.879803
A-14 406.323635 26.465862 2.142147 28.608009 0.000000 379.857773
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 23.940000 23.940000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 786.201563 4.755764 4.569146 9.324910 0.000000 781.445799
M-2 793.944586 4.802603 4.614144 9.416747 0.000000 789.141983
M-3 799.054894 4.833518 4.643852 9.477370 0.000000 794.221376
B-1 818.298726 4.949924 4.755680 9.705604 0.000000 813.348802
B-2 369.133096 2.232902 2.145294 4.378196 0.000000 366.900251
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,624.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,604.82
SUBSERVICER ADVANCES THIS MONTH 18,821.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,278,074.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 385,306.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,415,143.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 404
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 347,290.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.82278580 % 6.74330000 % 1.43391430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.79066610 % 6.76978720 % 1.43954670 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1437 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,665,927.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61428461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.20
POOL TRADING FACTOR: 37.72357988
................................................................................
Run: 02/25/98 11:46:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 2,892,648.49 6.250000 % 2,116,146.41
A-4 760944LN6 40,678,000.00 1,446,324.24 10.000000 % 1,058,073.21
A-5 760944LP1 66,592,000.00 65,264,749.71 7.500000 % 1,133,652.51
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.128903 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 12,900,715.74 7.500000 % 30,137.23
M-2 760944LV8 6,257,900.00 5,900,597.48 7.500000 % 13,784.32
M-3 760944LW6 3,754,700.00 3,554,428.08 7.500000 % 8,303.46
B-1 5,757,200.00 5,562,669.41 7.500000 % 12,994.89
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 2,018,868.52 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 222,664,857.15 4,373,092.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 14,914.56 2,131,060.97 0.00 0.00 776,502.08
A-4 11,931.64 1,070,004.85 0.00 0.00 388,251.03
A-5 403,807.74 1,537,460.25 0.00 0.00 64,131,097.20
A-6 325,243.89 325,243.89 0.00 0.00 52,567,000.00
A-7 330,645.34 330,645.34 0.00 0.00 53,440,000.00
A-8 89,256.92 89,256.92 0.00 0.00 14,426,000.00
A-9 23,678.20 23,678.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 79,819.64 109,956.87 0.00 0.00 12,870,578.51
M-2 36,508.32 50,292.64 0.00 0.00 5,886,813.16
M-3 21,992.05 30,295.51 0.00 0.00 3,546,124.62
B-1 34,417.49 47,412.38 0.00 0.00 5,549,674.52
B-2 33,063.09 33,063.09 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 2,007,866.17
- -------------------------------------------------------------------------------
1,405,278.88 5,778,370.91 0.00 0.00 218,280,762.77
===============================================================================
Run: 02/25/98 11:46:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 35.555441 26.010945 0.183325 26.194270 0.000000 9.544497
A-4 35.555441 26.010945 0.293319 26.304264 0.000000 9.544497
A-5 980.068923 17.023854 6.063908 23.087762 0.000000 963.045069
A-6 1000.000000 0.000000 6.187226 6.187226 0.000000 1000.000000
A-7 1000.000000 0.000000 6.187226 6.187226 0.000000 1000.000000
A-8 1000.000000 0.000000 6.187226 6.187226 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.034468 2.188997 5.797644 7.986641 0.000000 934.845471
M-2 942.903766 2.202707 5.833957 8.036664 0.000000 940.701060
M-3 946.661006 2.211484 5.857206 8.068690 0.000000 944.449522
B-1 966.210903 2.257155 5.978165 8.235320 0.000000 963.953748
B-2 977.249130 0.000000 12.007659 12.007659 0.000000 977.249130
B-3 733.217754 0.000000 0.000000 0.000000 0.000000 729.221893
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,381.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,779.24
SUBSERVICER ADVANCES THIS MONTH 28,134.61
MASTER SERVICER ADVANCES THIS MONTH 7,338.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,608,234.73
(B) TWO MONTHLY PAYMENTS: 4 692,665.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 377,449.63
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,094,529.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 218,280,762.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 790
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 988,617.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,863,929.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.34652700 % 10.04008500 % 4.61338780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.08713640 % 10.21781123 % 4.69505240 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1294 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 2,476,275.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,643,092.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06831455
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.78
POOL TRADING FACTOR: 43.60170828
................................................................................
Run: 02/25/98 11:45:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 19,742,951.07 7.186250 % 1,222,240.15
A-2 760944LJ5 5,265,582.31 1,260,129.16 7.186250 % 78,011.66
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.038737 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 21,003,080.23 1,300,251.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,525.13 1,334,765.28 0.00 0.00 18,520,710.92
A-2 7,182.12 85,193.78 0.00 0.00 1,182,117.50
S-1 1,499.20 1,499.20 0.00 0.00 0.00
S-2 645.27 645.27 0.00 0.00 0.00
- -------------------------------------------------------------------------------
121,851.72 1,422,103.53 0.00 0.00 19,702,828.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 239.314299 14.815391 1.363974 16.179365 0.000000 224.498908
A-2 239.314303 14.815391 1.363975 16.179366 0.000000 224.498912
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,627.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,250.77
SUBSERVICER ADVANCES THIS MONTH 1,383.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 191,835.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,702,828.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,279,598.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,666,146.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09235728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.67
POOL TRADING FACTOR: 22.44989081
................................................................................
Run: 02/25/98 11:46:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 14,527,361.93 5.750030 % 1,010,916.71
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 20,193,802.87 6.387500 % 842,407.48
A-10 760944NK0 0.00 0.00 2.112500 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 0.00
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.149000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.571421 % 0.00
A-15 760944NQ7 0.00 0.00 0.093455 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,107,604.32 7.000000 % 18,494.38
M-2 760944NW4 1,958,800.00 1,565,011.06 7.000000 % 9,313.90
M-3 760944NX2 1,305,860.00 1,048,720.43 7.000000 % 6,241.28
B-1 1,567,032.00 1,263,027.02 7.000000 % 7,516.69
B-2 783,516.00 639,932.51 7.000000 % 3,808.45
B-3 914,107.69 600,185.99 7.000000 % 3,571.91
- -------------------------------------------------------------------------------
261,172,115.69 124,809,103.74 1,902,270.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 69,387.93 1,080,304.64 0.00 0.00 13,516,445.22
A-6 62,646.84 62,646.84 0.00 0.00 12,561,000.00
A-7 138,120.55 138,120.55 0.00 0.00 23,816,000.00
A-8 104,622.71 104,622.71 0.00 0.00 18,040,000.00
A-9 107,146.02 949,553.50 0.00 0.00 19,351,395.39
A-10 35,435.77 35,435.77 0.00 0.00 0.00
A-11 75,276.20 75,276.20 0.00 0.00 12,499,498.87
A-12 14,079.39 14,079.39 0.00 0.00 2,400,000.00
A-13 46,074.62 46,074.62 0.00 0.00 9,020,493.03
A-14 25,108.43 25,108.43 0.00 0.00 3,526,465.71
A-15 9,688.97 9,688.97 0.00 0.00 0.00
R-I 2.65 2.65 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,069.69 36,564.07 0.00 0.00 3,089,109.94
M-2 9,100.02 18,413.92 0.00 0.00 1,555,697.16
M-3 6,097.97 12,339.25 0.00 0.00 1,042,479.15
B-1 7,344.09 14,860.78 0.00 0.00 1,255,510.33
B-2 3,721.00 7,529.45 0.00 0.00 636,124.06
B-3 3,489.87 7,061.78 0.00 0.00 596,614.08
- -------------------------------------------------------------------------------
735,412.72 2,637,683.52 0.00 0.00 122,906,832.94
===============================================================================
Run: 02/25/98 11:46:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 664.168698 46.217561 3.172310 49.389871 0.000000 617.951137
A-6 1000.000000 0.000000 4.987409 4.987409 0.000000 1000.000000
A-7 1000.000000 0.000000 5.799486 5.799486 0.000000 1000.000000
A-8 1000.000000 0.000000 5.799485 5.799485 0.000000 1000.000000
A-9 567.608367 23.678429 3.011665 26.690094 0.000000 543.929938
A-11 337.824294 0.000000 2.034492 2.034492 0.000000 337.824294
A-12 1000.000000 0.000000 5.866413 5.866413 0.000000 1000.000000
A-13 261.122971 0.000000 1.333757 1.333757 0.000000 261.122971
A-14 261.122970 0.000000 1.859195 1.859195 0.000000 261.122970
R-I 0.000000 0.000000 26.500000 26.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 793.241862 4.720844 4.612439 9.333283 0.000000 788.521018
M-2 798.964192 4.754901 4.645712 9.400613 0.000000 794.209291
M-3 803.087950 4.779440 4.669697 9.449137 0.000000 798.308509
B-1 805.999507 4.796769 4.686624 9.483393 0.000000 801.202739
B-2 816.744661 4.860718 4.749105 9.609823 0.000000 811.883944
B-3 656.581272 3.907516 3.817800 7.725316 0.000000 652.673735
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,052.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,699.23
SUBSERVICER ADVANCES THIS MONTH 13,227.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 512,848.32
(B) TWO MONTHLY PAYMENTS: 1 198,231.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 403,669.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 95,450.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,906,832.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,159,490.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.41035140 % 4.58406900 % 2.00557930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.34818530 % 4.62731495 % 2.02449970 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,682.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,652,051.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54644505
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.08
POOL TRADING FACTOR: 47.05970720
................................................................................
Run: 02/25/98 11:46:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 60,414,873.33 7.500000 % 720,661.89
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.080351 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 6,999,653.96 7.500000 % 7,834.95
M-2 760944QJ0 3,365,008.00 3,200,788.71 7.500000 % 3,582.75
M-3 760944QK7 2,692,006.00 2,575,137.41 7.500000 % 2,882.44
B-1 2,422,806.00 2,332,492.70 7.500000 % 2,610.84
B-2 1,480,605.00 1,443,052.71 7.500000 % 0.00
B-3 1,480,603.82 1,188,054.20 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 133,505,613.02 737,572.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 377,080.13 1,097,742.02 0.00 0.00 59,694,211.44
A-6 56,298.43 56,298.43 0.00 0.00 9,020,000.00
A-7 231,872.15 231,872.15 0.00 0.00 37,150,000.00
A-8 57,306.81 57,306.81 0.00 0.00 9,181,560.00
A-9 8,927.30 8,927.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,688.42 51,523.37 0.00 0.00 6,991,819.01
M-2 19,977.76 23,560.51 0.00 0.00 3,197,205.96
M-3 16,072.75 18,955.19 0.00 0.00 2,572,254.97
B-1 14,558.28 17,169.12 0.00 0.00 2,329,881.86
B-2 19,367.15 19,367.15 0.00 0.00 1,443,052.71
B-3 0.00 0.00 0.00 0.00 1,185,109.13
- -------------------------------------------------------------------------------
845,149.18 1,582,722.05 0.00 0.00 132,765,095.08
===============================================================================
Run: 02/25/98 11:46:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 979.870140 11.688431 6.115871 17.804302 0.000000 968.181709
A-6 1000.000000 0.000000 6.241511 6.241511 0.000000 1000.000000
A-7 1000.000000 0.000000 6.241511 6.241511 0.000000 1000.000000
A-8 1000.000000 0.000000 6.241511 6.241511 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.513695 1.058346 5.901435 6.959781 0.000000 944.455350
M-2 951.197950 1.064708 5.936913 7.001621 0.000000 950.133242
M-3 956.586802 1.070741 5.970548 7.041289 0.000000 955.516061
B-1 962.723677 1.077610 6.008851 7.086461 0.000000 961.646067
B-2 974.637199 0.000000 13.080565 13.080565 0.000000 974.637199
B-3 802.411951 0.000000 0.000000 0.000000 0.000000 800.422850
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:46:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,728.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,217.01
SUBSERVICER ADVANCES THIS MONTH 32,310.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,594,924.93
(B) TWO MONTHLY PAYMENTS: 2 570,634.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 210,929.05
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,947,190.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,765,095.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 474
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 591,080.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.71278360 % 9.56932100 % 3.71789580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.65362790 % 9.61192393 % 3.73444820 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0798 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,440,380.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,507,700.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02661070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.43
POOL TRADING FACTOR: 49.31827500
................................................................................
Run: 02/25/98 11:47:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 8,715,560.20 7.000000 % 851,342.42
A-3 760944PQ5 20,000,000.00 11,661,389.26 7.000000 % 251,448.80
A-4 760944PR3 44,814,000.00 28,477,978.14 7.000000 % 492,608.80
A-5 760944PS1 26,250,000.00 24,758,568.89 7.000000 % 428,270.89
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 11,094,431.68 7.000000 % 117,771.47
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.349000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.518995 % 0.00
A-14 760944PN2 0.00 0.00 0.208553 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,187,693.70 7.000000 % 10,152.31
M-2 760944PY8 4,333,550.00 4,107,299.15 7.000000 % 5,092.83
M-3 760944PZ5 2,600,140.00 2,464,388.97 7.000000 % 3,055.71
B-1 2,773,475.00 2,634,159.13 7.000000 % 3,266.22
B-2 1,560,100.00 1,484,899.89 7.000000 % 1,841.20
B-3 1,733,428.45 1,590,933.92 7.000000 % 1,972.65
- -------------------------------------------------------------------------------
346,680,823.45 248,090,651.71 2,166,823.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 50,561.60 901,904.02 0.00 0.00 7,864,217.78
A-3 67,651.24 319,100.04 0.00 0.00 11,409,940.46
A-4 165,209.35 657,818.15 0.00 0.00 27,985,369.34
A-5 143,631.94 571,902.83 0.00 0.00 24,330,298.00
A-6 173,650.38 173,650.38 0.00 0.00 29,933,000.00
A-7 64,362.15 182,133.62 0.00 0.00 10,976,660.21
A-8 217,548.82 217,548.82 0.00 0.00 37,500,000.00
A-9 249,786.66 249,786.66 0.00 0.00 43,057,000.00
A-10 15,663.52 15,663.52 0.00 0.00 2,700,000.00
A-11 136,910.73 136,910.73 0.00 0.00 23,600,000.00
A-12 22,553.80 22,553.80 0.00 0.00 4,286,344.15
A-13 12,969.58 12,969.58 0.00 0.00 1,837,004.63
A-14 42,879.91 42,879.91 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 47,499.29 57,651.60 0.00 0.00 8,177,541.39
M-2 23,827.69 28,920.52 0.00 0.00 4,102,206.32
M-3 14,296.66 17,352.37 0.00 0.00 2,461,333.26
B-1 15,281.55 18,547.77 0.00 0.00 2,630,892.91
B-2 8,614.36 10,455.56 0.00 0.00 1,483,058.69
B-3 9,229.46 11,202.11 0.00 0.00 1,588,961.27
- -------------------------------------------------------------------------------
1,482,128.70 3,648,952.00 0.00 0.00 245,923,828.41
===============================================================================
Run: 02/25/98 11:47:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 435.778010 42.567121 2.528080 45.095201 0.000000 393.210889
A-3 583.069463 12.572440 3.382562 15.955002 0.000000 570.497023
A-4 635.470570 10.992297 3.686557 14.678854 0.000000 624.478273
A-5 943.183577 16.315082 5.471693 21.786775 0.000000 926.868495
A-6 1000.000000 0.000000 5.801302 5.801302 0.000000 1000.000000
A-7 739.628779 7.851431 4.290810 12.142241 0.000000 731.777347
A-8 1000.000000 0.000000 5.801302 5.801302 0.000000 1000.000000
A-9 1000.000000 0.000000 5.801302 5.801302 0.000000 1000.000000
A-10 1000.000000 0.000000 5.801304 5.801304 0.000000 1000.000000
A-11 1000.000000 0.000000 5.801302 5.801302 0.000000 1000.000000
A-12 188.410732 0.000000 0.991376 0.991376 0.000000 188.410732
A-13 188.410731 0.000000 1.330213 1.330213 0.000000 188.410731
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 944.694284 1.171371 5.480458 6.651829 0.000000 943.522913
M-2 947.790876 1.175210 5.498423 6.673633 0.000000 946.615666
M-3 947.790877 1.175210 5.498419 6.673629 0.000000 946.615667
B-1 949.768478 1.177663 5.509893 6.687556 0.000000 948.590815
B-2 951.797891 1.180181 5.521672 6.701853 0.000000 950.617710
B-3 917.796128 1.137999 5.324414 6.462413 0.000000 916.658123
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,142.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,420.87
SUBSERVICER ADVANCES THIS MONTH 19,990.47
MASTER SERVICER ADVANCES THIS MONTH 1,805.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,578,223.85
(B) TWO MONTHLY PAYMENTS: 1 320,583.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 733,792.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 245,923,828.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 870
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,389.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,859,204.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.74923580 % 5.94918900 % 2.30157520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.68685930 % 5.99416537 % 2.31897530 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2089 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,637,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,592,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64611629
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.71
POOL TRADING FACTOR: 70.93666906
................................................................................
Run: 02/25/98 11:47:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 2,447,600.38 6.637500 % 197,705.46
A-4 760944MJ4 0.00 0.00 2.362500 % 0.00
A-5 760944MV7 22,700,000.00 10,071,175.50 6.500000 % 236,417.01
A-6 760944MK1 11,100,000.00 9,413,847.68 5.850000 % 760,405.60
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.817500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.910315 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.687500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.093730 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.875000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.687480 % 0.00
A-17 760944MU9 0.00 0.00 0.270058 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,152,492.69 6.500000 % 12,922.63
M-2 760944NA2 1,368,000.00 1,075,067.56 6.500000 % 6,454.24
M-3 760944NB0 912,000.00 716,711.69 6.500000 % 4,302.83
B-1 729,800.00 573,526.51 6.500000 % 3,443.20
B-2 547,100.00 429,948.43 6.500000 % 2,581.22
B-3 547,219.77 430,042.52 6.500000 % 2,581.79
- -------------------------------------------------------------------------------
182,383,319.77 106,693,374.44 1,226,813.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 13,490.42 211,195.88 0.00 0.00 2,249,894.92
A-4 4,801.67 4,801.67 0.00 0.00 0.00
A-5 54,359.32 290,776.33 0.00 0.00 9,834,758.49
A-6 45,730.25 806,135.85 0.00 0.00 8,653,442.08
A-7 87,925.52 87,925.52 0.00 0.00 16,290,000.00
A-8 68,748.15 68,748.15 0.00 0.00 12,737,000.00
A-9 39,401.86 39,401.86 0.00 0.00 7,300,000.00
A-10 82,042.23 82,042.23 0.00 0.00 15,200,000.00
A-11 20,914.74 20,914.74 0.00 0.00 3,694,424.61
A-12 9,763.21 9,763.21 0.00 0.00 1,989,305.77
A-13 63,728.94 63,728.94 0.00 0.00 11,476,048.76
A-14 26,801.81 26,801.81 0.00 0.00 5,296,638.91
A-15 21,091.13 21,091.13 0.00 0.00 3,694,424.61
A-16 8,052.95 8,052.95 0.00 0.00 1,705,118.82
A-17 23,926.23 23,926.23 0.00 0.00 0.00
R-I 0.19 0.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,618.12 24,540.75 0.00 0.00 2,139,570.06
M-2 5,802.69 12,256.93 0.00 0.00 1,068,613.32
M-3 3,868.46 8,171.29 0.00 0.00 712,408.86
B-1 3,095.62 6,538.82 0.00 0.00 570,083.31
B-2 2,320.66 4,901.88 0.00 0.00 427,367.21
B-3 2,321.16 4,902.95 0.00 0.00 427,460.73
- -------------------------------------------------------------------------------
599,805.33 1,826,619.31 0.00 0.00 105,466,560.46
===============================================================================
Run: 02/25/98 11:47:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 189.062288 15.271548 1.042053 16.313601 0.000000 173.790740
A-5 443.664119 10.414846 2.394684 12.809530 0.000000 433.249273
A-6 848.094386 68.505009 4.119842 72.624851 0.000000 779.589377
A-7 1000.000000 0.000000 5.397515 5.397515 0.000000 1000.000000
A-8 1000.000000 0.000000 5.397515 5.397515 0.000000 1000.000000
A-9 1000.000000 0.000000 5.397515 5.397515 0.000000 1000.000000
A-10 1000.000000 0.000000 5.397515 5.397515 0.000000 1000.000000
A-11 738.884922 0.000000 4.182948 4.182948 0.000000 738.884922
A-12 738.884916 0.000000 3.626335 3.626335 0.000000 738.884916
A-13 738.884919 0.000000 4.103185 4.103185 0.000000 738.884920
A-14 738.884919 0.000000 3.738872 3.738872 0.000000 738.884919
A-15 738.884922 0.000000 4.218226 4.218226 0.000000 738.884922
A-16 738.884921 0.000000 3.489612 3.489612 0.000000 738.884921
R-I 0.000000 0.000000 1.900000 1.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 785.868087 4.718010 4.241738 8.959748 0.000000 781.150077
M-2 785.868099 4.718012 4.241732 8.959744 0.000000 781.150088
M-3 785.868081 4.718015 4.241732 8.959747 0.000000 781.150066
B-1 785.868060 4.718005 4.241737 8.959742 0.000000 781.150055
B-2 785.868086 4.718004 4.241747 8.959751 0.000000 781.150082
B-3 785.868025 4.718013 4.241733 8.959746 0.000000 781.150012
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,310.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,490.80
SUBSERVICER ADVANCES THIS MONTH 4,667.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 433,875.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,466,560.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 586,273.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.95958450 % 3.69682900 % 1.34358620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.93156550 % 3.71737945 % 1.35105500 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2696 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 585,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13512359
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.83
POOL TRADING FACTOR: 57.82686739
................................................................................
Run: 02/25/98 11:47:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 1,867,442.02 6.500000 % 490,396.79
A-5 760944QB7 30,000,000.00 10,763,402.11 7.050000 % 105,759.51
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 21,900,960.17 10.000000 % 215,195.43
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.107752 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,424,480.28 7.500000 % 7,435.45
M-2 760944QU5 3,432,150.00 3,235,807.03 7.500000 % 3,745.00
M-3 760944QV3 2,059,280.00 1,968,943.81 7.500000 % 0.00
B-1 2,196,565.00 2,130,996.33 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 804,919.26 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 115,436,627.64 822,532.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 10,088.03 500,484.82 0.00 0.00 1,377,045.23
A-5 63,064.42 168,823.93 0.00 0.00 10,657,642.60
A-6 259,522.50 259,522.50 0.00 0.00 48,041,429.00
A-7 182,015.71 397,211.14 0.00 0.00 21,685,764.74
A-8 94,058.11 94,058.11 0.00 0.00 15,090,000.00
A-9 12,466.28 12,466.28 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 10,337.49 10,337.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,401.05 59,836.50 0.00 0.00 6,417,044.83
M-2 40,156.06 43,901.06 0.00 0.00 3,232,062.03
M-3 12,835.76 12,835.76 0.00 0.00 1,968,943.81
B-1 0.00 0.00 0.00 0.00 2,130,996.33
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 797,844.19
- -------------------------------------------------------------------------------
736,945.41 1,559,477.59 0.00 0.00 114,607,020.39
===============================================================================
Run: 02/25/98 11:47:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 69.837024 18.339446 0.377264 18.716710 0.000000 51.497578
A-5 358.780070 3.525317 2.102147 5.627464 0.000000 355.254753
A-6 1000.000000 0.000000 5.402056 5.402056 0.000000 1000.000000
A-7 397.876844 3.909476 3.306697 7.216173 0.000000 393.967368
A-8 1000.000000 0.000000 6.233142 6.233142 0.000000 1000.000000
A-9 1000.000000 0.000000 6.233140 6.233140 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.899232 1.083174 7.633630 8.716804 0.000000 934.816058
M-2 942.793010 1.091153 11.699972 12.791125 0.000000 941.701857
M-3 956.132148 0.000000 6.233130 6.233130 0.000000 956.132148
B-1 970.149452 0.000000 0.000000 0.000000 0.000000 970.149452
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 586.312225 0.000000 0.000000 0.000000 0.000000 581.158665
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,863.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,250.12
SUBSERVICER ADVANCES THIS MONTH 21,917.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,252,726.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 735,682.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,607,020.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 696,005.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.33588430 % 10.07412600 % 3.58998990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.25290250 % 10.13729406 % 3.60980340 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1077 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 690,012.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,285,286.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08497762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.49
POOL TRADING FACTOR: 41.74054507
................................................................................
Run: 02/25/98 11:47:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 12,825,677.70 7.000000 % 217,563.95
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 529,567.53 7.000000 % 216,849.63
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 66,772,433.95 7.000000 % 325,810.19
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.189787 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,833,371.16 7.000000 % 10,980.68
M-2 760944RM2 4,674,600.00 4,450,766.21 7.000000 % 5,532.70
M-3 760944RN0 3,739,700.00 3,592,110.54 7.000000 % 4,465.32
B-1 2,804,800.00 2,727,732.15 7.000000 % 3,390.82
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,428,603.35 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 259,846,519.69 784,593.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 74,700.80 292,264.75 0.00 0.00 12,608,113.75
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,084.37 219,934.00 0.00 0.00 312,717.90
A-4 71,371.18 71,371.18 0.00 0.00 12,254,000.00
A-5 42,668.94 42,668.94 0.00 0.00 7,326,000.00
A-6 428,361.02 428,361.02 0.00 0.00 73,547,000.00
A-7 49,797.91 49,797.91 0.00 0.00 8,550,000.00
A-8 388,903.79 714,713.98 0.00 0.00 66,446,623.76
A-9 192,528.61 192,528.61 0.00 0.00 33,056,000.00
A-10 134,186.43 134,186.43 0.00 0.00 23,039,000.00
A-11 41,032.64 41,032.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,448.35 62,429.03 0.00 0.00 8,822,390.48
M-2 25,922.67 31,455.37 0.00 0.00 4,445,233.51
M-3 20,921.59 25,386.91 0.00 0.00 3,587,645.22
B-1 15,887.17 19,277.99 0.00 0.00 2,724,341.33
B-2 16,557.95 16,557.95 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,425,690.97
- -------------------------------------------------------------------------------
1,557,373.42 2,341,966.71 0.00 0.00 259,059,014.02
===============================================================================
Run: 02/25/98 11:47:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 284.528201 4.826496 1.657182 6.483678 0.000000 279.701705
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 31.178542 12.767126 0.181594 12.948720 0.000000 18.411416
A-4 1000.000000 0.000000 5.824317 5.824317 0.000000 1000.000000
A-5 1000.000000 0.000000 5.824316 5.824316 0.000000 1000.000000
A-6 1000.000000 0.000000 5.824317 5.824317 0.000000 1000.000000
A-7 1000.000000 0.000000 5.824317 5.824317 0.000000 1000.000000
A-8 580.276649 2.831409 3.379715 6.211124 0.000000 577.445240
A-9 1000.000000 0.000000 5.824317 5.824317 0.000000 1000.000000
A-10 1000.000000 0.000000 5.824317 5.824317 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.816314 1.174492 5.502909 6.677401 0.000000 943.641821
M-2 952.117017 1.183567 5.545431 6.728998 0.000000 950.933451
M-3 960.534412 1.194032 5.594457 6.788489 0.000000 959.340380
B-1 972.522872 1.208935 5.664279 6.873214 0.000000 971.313937
B-2 977.815080 0.000000 17.709037 17.709037 0.000000 977.815080
B-3 763.918948 0.000000 0.000000 0.000000 0.000000 762.361607
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,491.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,806.52
SUBSERVICER ADVANCES THIS MONTH 22,812.35
MASTER SERVICER ADVANCES THIS MONTH 1,605.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,902,518.72
(B) TWO MONTHLY PAYMENTS: 1 178,023.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 993,304.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 259,059,014.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 916
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,832.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 464,493.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.55392170 % 6.49469800 % 1.95137980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.53877790 % 6.50634346 % 1.95487870 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1901 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58661172
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.17
POOL TRADING FACTOR: 69.27295089
................................................................................
Run: 02/25/98 11:47:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 42,984,718.82 6.500000 % 720,054.67
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.587500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.272500 % 0.00
A-6 760944RV2 5,000,000.00 4,343,158.19 6.500000 % 3,062.06
A-7 760944RW0 0.00 0.00 0.295167 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,854,981.28 6.500000 % 10,816.12
M-2 760944RY6 779,000.00 618,141.95 6.500000 % 3,604.29
M-3 760944RZ3 779,100.00 618,221.30 6.500000 % 3,604.76
B-1 701,100.00 556,327.75 6.500000 % 3,243.86
B-2 389,500.00 309,070.95 6.500000 % 1,802.15
B-3 467,420.45 370,901.36 6.500000 % 2,162.67
- -------------------------------------------------------------------------------
155,801,920.45 86,409,267.40 748,350.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 232,293.19 952,347.86 0.00 0.00 42,264,664.15
A-2 28,101.26 28,101.26 0.00 0.00 5,200,000.00
A-3 60,596.03 60,596.03 0.00 0.00 11,213,000.00
A-4 72,546.68 72,546.68 0.00 0.00 13,246,094.21
A-5 26,568.33 26,568.33 0.00 0.00 5,094,651.59
A-6 23,470.81 26,532.87 0.00 0.00 4,340,096.13
A-7 21,204.93 21,204.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,024.49 20,840.61 0.00 0.00 1,844,165.16
M-2 3,340.49 6,944.78 0.00 0.00 614,537.66
M-3 3,340.92 6,945.68 0.00 0.00 614,616.54
B-1 3,006.44 6,250.30 0.00 0.00 553,083.89
B-2 1,670.24 3,472.39 0.00 0.00 307,268.80
B-3 2,004.39 4,167.06 0.00 0.00 368,738.69
- -------------------------------------------------------------------------------
488,168.20 1,236,518.78 0.00 0.00 85,660,916.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 433.160869 7.256056 2.340839 9.596895 0.000000 425.904813
A-2 1000.000000 0.000000 5.404088 5.404088 0.000000 1000.000000
A-3 1000.000000 0.000000 5.404087 5.404087 0.000000 1000.000000
A-4 617.533530 0.000000 3.382130 3.382130 0.000000 617.533530
A-5 617.533526 0.000000 3.220404 3.220404 0.000000 617.533526
A-6 868.631638 0.612412 4.694162 5.306574 0.000000 868.019226
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 793.506985 4.626821 4.288185 8.915006 0.000000 788.880164
M-2 793.506996 4.626816 4.288177 8.914993 0.000000 788.880180
M-3 793.506995 4.626826 4.288179 8.915005 0.000000 788.880169
B-1 793.506989 4.626815 4.288176 8.914991 0.000000 788.880174
B-2 793.506932 4.626829 4.288164 8.914993 0.000000 788.880103
B-3 793.506917 4.626819 4.288174 8.914993 0.000000 788.880097
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,564.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,246.37
SUBSERVICER ADVANCES THIS MONTH 9,605.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 828,104.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,660,916.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 244,510.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.99168930 % 3.57756100 % 1.43074940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.97739350 % 3.58777313 % 1.43483330 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19233096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.28
POOL TRADING FACTOR: 54.98065529
................................................................................
Run: 02/25/98 11:47:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 20,042,809.16 7.250000 % 2,435,360.98
A-5 760944SF6 47,058,123.00 2,505,351.07 6.437500 % 304,420.12
A-6 760944SG4 0.00 0.00 3.062500 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.071131 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,749,364.40 7.500000 % 11,532.93
M-2 760944SP4 5,640,445.00 5,344,540.62 7.500000 % 6,322.28
M-3 760944SQ2 3,760,297.00 3,634,916.50 7.500000 % 4,299.89
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 981,126.11 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 190,796,363.59 2,761,936.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 120,392.33 2,555,753.31 0.00 0.00 17,607,448.18
A-5 13,362.51 317,782.63 0.00 0.00 2,200,930.95
A-6 6,356.92 6,356.92 0.00 0.00 0.00
A-7 339,667.50 339,667.50 0.00 0.00 54,662,626.00
A-8 225,114.97 225,114.97 0.00 0.00 36,227,709.00
A-9 213,427.83 213,427.83 0.00 0.00 34,346,901.00
A-10 121,949.38 121,949.38 0.00 0.00 19,625,291.00
A-11 11,244.29 11,244.29 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,581.47 72,114.40 0.00 0.00 9,737,831.47
M-2 33,210.38 39,532.66 0.00 0.00 5,338,218.34
M-3 23,293.53 27,593.42 0.00 0.00 3,630,616.61
B-1 33,739.41 33,739.41 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 975,617.32
- -------------------------------------------------------------------------------
1,202,340.53 3,964,276.73 0.00 0.00 188,028,918.60
===============================================================================
Run: 02/25/98 11:47:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 809.947033 98.415017 4.865157 103.280174 0.000000 711.532016
A-5 53.239503 6.469024 0.283958 6.752982 0.000000 46.770479
A-7 1000.000000 0.000000 6.213889 6.213889 0.000000 1000.000000
A-8 1000.000000 0.000000 6.213889 6.213889 0.000000 1000.000000
A-9 1000.000000 0.000000 6.213889 6.213889 0.000000 1000.000000
A-10 1000.000000 0.000000 6.213889 6.213889 0.000000 1000.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.804166 1.115282 5.858481 6.973763 0.000000 941.688883
M-2 947.538824 1.120883 5.887901 7.008784 0.000000 946.417940
M-3 966.656756 1.143497 6.194598 7.338095 0.000000 965.513259
B-1 976.417009 0.000000 11.963388 11.963388 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 521.833680 0.000000 0.000000 0.000000 0.000000 518.903708
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,815.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,620.24
SUBSERVICER ADVANCES THIS MONTH 35,316.20
MASTER SERVICER ADVANCES THIS MONTH 3,177.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,677,755.53
(B) TWO MONTHLY PAYMENTS: 2 377,679.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 649,591.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,028,918.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 667
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 435,432.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,541,744.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.74312260 % 9.81613100 % 2.44074610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.57743610 % 9.94882413 % 2.47373970 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0679 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98332874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.13
POOL TRADING FACTOR: 50.00374069
................................................................................
Run: 03/01/98 11:29:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 35,626,074.73 6.970000 % 108,257.95
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 65,647,387.85 108,257.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 212,689.07 320,947.02 0.00 0.00 35,517,816.78
A-2 179,211.34 179,211.34 0.00 0.00 30,021,313.12
S 13,529.69 13,529.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
405,430.10 513,688.05 0.00 0.00 65,539,129.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 877.120731 2.665331 5.236445 7.901776 0.000000 874.455399
A-2 1000.000000 0.000000 5.969470 5.969470 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-98
DISTRIBUTION DATE 2-March-98
Run: 03/01/98 11:29:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,641.18
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,539,129.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,032,853.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 92.78105412
................................................................................
Run: 02/25/98 11:47:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 10,840,957.41 9.860000 % 205,480.08
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 774,212.49 6.350000 % 774,212.49
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 127,791.51
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.449000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.542790 % 0.00
A-10 760944TC2 0.00 0.00 0.105083 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,088,478.13 7.000000 % 6,226.84
M-2 760944TK4 3,210,000.00 3,053,086.89 7.000000 % 3,736.10
M-3 760944TL2 2,141,000.00 2,036,342.35 7.000000 % 2,491.90
B-1 1,070,000.00 1,017,695.62 7.000000 % 1,245.37
B-2 642,000.00 610,617.36 7.000000 % 747.22
B-3 963,170.23 787,829.59 7.000000 % 964.08
- -------------------------------------------------------------------------------
214,013,270.23 151,865,219.84 1,122,895.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 88,815.16 294,295.24 0.00 0.00 10,635,477.33
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,084.85 778,297.34 0.00 0.00 0.00
A-4 247,588.13 375,379.64 0.00 0.00 46,798,208.49
A-5 226,832.46 226,832.46 0.00 0.00 39,000,000.00
A-6 24,939.93 24,939.93 0.00 0.00 4,288,000.00
A-7 178,930.10 178,930.10 0.00 0.00 30,764,000.00
A-8 26,366.70 26,366.70 0.00 0.00 4,920,631.00
A-9 12,473.99 12,473.99 0.00 0.00 1,757,369.00
A-10 13,259.67 13,259.67 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 29,595.69 35,822.53 0.00 0.00 5,082,251.29
M-2 17,757.41 21,493.51 0.00 0.00 3,049,350.79
M-3 11,843.81 14,335.71 0.00 0.00 2,033,850.45
B-1 5,919.14 7,164.51 0.00 0.00 1,016,450.25
B-2 3,551.48 4,298.70 0.00 0.00 609,870.14
B-3 4,582.20 5,546.28 0.00 0.00 786,865.51
- -------------------------------------------------------------------------------
896,540.73 2,019,436.32 0.00 0.00 150,742,324.25
===============================================================================
Run: 02/25/98 11:47:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 488.221455 9.253775 3.999782 13.253557 0.000000 478.967680
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 29.950193 29.950193 0.158021 30.108214 0.000000 0.000000
A-4 1000.000000 2.723256 5.276140 7.999396 0.000000 997.276744
A-5 1000.000000 0.000000 5.816217 5.816217 0.000000 1000.000000
A-6 1000.000000 0.000000 5.816215 5.816215 0.000000 1000.000000
A-7 1000.000000 0.000000 5.816217 5.816217 0.000000 1000.000000
A-8 1000.000000 0.000000 5.358398 5.358398 0.000000 1000.000000
A-9 1000.000000 0.000000 7.098105 7.098105 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 951.117407 1.163895 5.531905 6.695800 0.000000 949.953512
M-2 951.117411 1.163894 5.531903 6.695797 0.000000 949.953517
M-3 951.117398 1.163895 5.531906 6.695801 0.000000 949.953503
B-1 951.117402 1.163897 5.531907 6.695804 0.000000 949.953505
B-2 951.117383 1.163894 5.531900 6.695794 0.000000 949.953489
B-3 817.954672 1.000945 4.757404 5.758349 0.000000 816.953728
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,144.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,664.59
SUBSERVICER ADVANCES THIS MONTH 12,496.39
MASTER SERVICER ADVANCES THIS MONTH 1,187.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,025,775.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 725,344.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,742,324.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 540
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 171,450.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 937,056.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.70708740 % 6.70193400 % 1.59097820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.65553640 % 6.74359546 % 1.60086820 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1048 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57998767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.57
POOL TRADING FACTOR: 70.43597067
................................................................................
Run: 02/25/98 11:47:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 16,953,903.89 6.038793 % 1,466,753.96
A-2 760944UF3 47,547,000.00 25,020,105.84 6.337500 % 704,927.11
A-3 760944UG1 0.00 0.00 2.662500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 19,226,378.28 7.000000 % 413,051.67
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.121484 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,111,339.32 7.000000 % 17,791.67
M-2 760944UR7 1,948,393.00 1,555,667.23 7.000000 % 8,895.82
M-3 760944US5 1,298,929.00 1,037,111.78 7.000000 % 5,930.55
B-1 909,250.00 725,977.96 7.000000 % 4,151.38
B-2 389,679.00 311,133.77 7.000000 % 1,779.17
B-3 649,465.07 483,642.70 7.000000 % 2,765.63
- -------------------------------------------------------------------------------
259,785,708.07 114,173,260.77 2,626,046.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 84,429.76 1,551,183.72 0.00 0.00 15,487,149.93
A-2 130,762.36 835,689.47 0.00 0.00 24,315,178.73
A-3 54,935.67 54,935.67 0.00 0.00 0.00
A-4 104,699.84 104,699.84 0.00 0.00 22,048,000.00
A-5 43,768.91 43,768.91 0.00 0.00 8,492,000.00
A-6 87,790.15 87,790.15 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 110,986.76 524,038.43 0.00 0.00 18,813,326.61
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,438.21 11,438.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,960.61 35,752.28 0.00 0.00 3,093,547.65
M-2 8,980.30 17,876.12 0.00 0.00 1,546,771.41
M-3 5,986.86 11,917.41 0.00 0.00 1,031,181.23
B-1 4,190.80 8,342.18 0.00 0.00 721,826.58
B-2 1,796.06 3,575.23 0.00 0.00 309,354.60
B-3 2,791.88 5,557.51 0.00 0.00 480,877.07
- -------------------------------------------------------------------------------
670,518.17 3,296,565.13 0.00 0.00 111,547,213.81
===============================================================================
Run: 02/25/98 11:47:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 265.626921 22.980509 1.322811 24.303320 0.000000 242.646413
A-2 526.218391 14.825901 2.750171 17.576072 0.000000 511.392490
A-4 1000.000000 0.000000 4.748723 4.748723 0.000000 1000.000000
A-5 1000.000000 0.000000 5.154134 5.154134 0.000000 1000.000000
A-6 1000.000000 0.000000 5.772630 5.772630 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 296.127565 6.361884 1.709435 8.071319 0.000000 289.765681
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 798.436078 4.565722 4.609076 9.174798 0.000000 793.870355
M-2 798.436060 4.565722 4.609080 9.174802 0.000000 793.870338
M-3 798.436081 4.565723 4.609074 9.174797 0.000000 793.870358
B-1 798.436030 4.565719 4.609073 9.174792 0.000000 793.870311
B-2 798.436072 4.565732 4.609076 9.174808 0.000000 793.870339
B-3 744.678540 4.258320 4.298753 8.557073 0.000000 740.420220
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,722.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,557.04
SUBSERVICER ADVANCES THIS MONTH 11,118.83
MASTER SERVICER ADVANCES THIS MONTH 2,290.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 957,535.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,547,213.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,324.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,973,166.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.67200980 % 4.99601900 % 1.33197070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.56007350 % 5.08439440 % 1.35553210 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1202 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 629,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52988610
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.83
POOL TRADING FACTOR: 42.93816417
................................................................................
Run: 02/25/98 11:47:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 12,572,106.19 7.500000 % 232,949.69
A-3 760944SW9 49,628,000.00 36,980,114.15 6.200000 % 685,207.87
A-4 760944SX7 41,944,779.00 33,382,055.16 6.337500 % 463,891.42
A-5 760944SY5 446,221.00 355,128.18 297.275000 % 4,935.01
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 12,295,373.19 7.500000 % 154,328.88
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.036119 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,420,375.65 7.500000 % 9,757.95
M-2 760944TY4 4,823,973.00 4,592,931.39 7.500000 % 5,322.52
M-3 760944TZ1 3,215,982.00 3,061,954.26 7.500000 % 3,548.35
B-1 1,929,589.00 1,837,172.37 7.500000 % 2,129.01
B-2 803,995.00 748,568.73 7.500000 % 867.47
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 175,413,779.27 1,562,938.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 78,417.99 311,367.68 0.00 0.00 12,339,156.50
A-3 190,680.54 875,888.41 0.00 0.00 36,294,906.28
A-4 175,945.22 639,836.64 0.00 0.00 32,918,163.74
A-5 87,799.08 92,734.09 0.00 0.00 350,193.17
A-6 186,600.65 186,600.65 0.00 0.00 32,053,000.00
A-7 69,622.52 69,622.52 0.00 0.00 11,162,000.00
A-8 84,392.82 84,392.82 0.00 0.00 13,530,000.00
A-9 6,380.92 6,380.92 0.00 0.00 1,023,000.00
A-10 76,691.88 231,020.76 0.00 0.00 12,141,044.31
A-11 21,207.36 21,207.36 0.00 0.00 3,400,000.00
A-12 5,269.27 5,269.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,521.75 62,279.70 0.00 0.00 8,410,617.70
M-2 28,648.22 33,970.74 0.00 0.00 4,587,608.87
M-3 19,098.81 22,647.16 0.00 0.00 3,058,405.91
B-1 11,459.29 13,588.30 0.00 0.00 1,835,043.36
B-2 4,669.19 5,536.66 0.00 0.00 747,701.26
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,099,405.51 2,662,343.68 0.00 0.00 173,850,841.10
===============================================================================
Run: 02/25/98 11:47:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 245.309389 4.545360 1.530107 6.075467 0.000000 240.764029
A-3 745.146171 13.806881 3.842197 17.649078 0.000000 731.339290
A-4 795.857219 11.059575 4.194687 15.254262 0.000000 784.797644
A-5 795.857165 11.059565 196.761425 207.820990 0.000000 784.797600
A-6 1000.000000 0.000000 5.821628 5.821628 0.000000 1000.000000
A-7 1000.000000 0.000000 6.237459 6.237459 0.000000 1000.000000
A-8 1000.000000 0.000000 6.237459 6.237459 0.000000 1000.000000
A-9 1000.000000 0.000000 6.237458 6.237458 0.000000 1000.000000
A-10 461.018867 5.786610 2.875586 8.662196 0.000000 455.232258
A-11 1000.000000 0.000000 6.237459 6.237459 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.105535 1.103347 5.938719 7.042066 0.000000 951.002188
M-2 952.105534 1.103348 5.938719 7.042067 0.000000 951.002186
M-3 952.105534 1.103349 5.938718 7.042067 0.000000 951.002185
B-1 952.105536 1.103349 5.938721 7.042070 0.000000 951.002188
B-2 931.061425 1.078962 5.807449 6.886411 0.000000 929.982475
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,948.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,259.69
SUBSERVICER ADVANCES THIS MONTH 39,276.38
MASTER SERVICER ADVANCES THIS MONTH 5,499.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,129,411.82
(B) TWO MONTHLY PAYMENTS: 3 807,801.87
(C) THREE OR MORE MONTHLY PAYMENTS: 2 512,205.30
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,879,307.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,850,841.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 627
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 744,422.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,359,659.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.36172380 % 9.16419500 % 1.47408100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.27852350 % 9.23586701 % 1.48560950 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0364 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,889,543.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94387599
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.89
POOL TRADING FACTOR: 54.05839438
................................................................................
Run: 02/25/98 11:47:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 34,933,889.50 8.166571 % 557,106.43
M 760944SU3 3,678,041.61 3,394,578.33 8.166571 % 6,562.63
R 760944SV1 100.00 0.00 8.166571 % 0.00
B-1 4,494,871.91 3,209,082.02 8.166571 % 6,204.00
B-2 1,225,874.16 0.00 8.166571 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 41,537,549.85 569,873.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 236,779.81 793,886.24 0.00 0.00 34,376,783.07
M 23,008.25 29,570.88 0.00 0.00 3,388,015.70
R 0.00 0.00 0.00 0.00 0.00
B-1 21,750.96 27,954.96 0.00 0.00 3,143,284.92
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
281,539.02 851,412.08 0.00 0.00 40,908,083.69
===============================================================================
Run: 02/25/98 11:47:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 226.768340 3.616377 1.537022 5.153399 0.000000 223.151963
M 922.930921 1.784273 6.255571 8.039844 0.000000 921.146648
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 713.942930 1.380240 4.839063 6.219303 0.000000 699.304671
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,902.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,298.42
SUBSERVICER ADVANCES THIS MONTH 37,677.27
MASTER SERVICER ADVANCES THIS MONTH 2,132.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,592,905.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 974,924.84
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,337,294.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,908,083.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 270,649.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 216,830.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.10195020 % 8.17231200 % 7.72573740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.03420540 % 8.28202007 % 7.68377450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61547259
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.25
POOL TRADING FACTOR: 25.02790566
................................................................................
Run: 02/25/98 11:47:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 22,871,886.75 7.000000 % 136,523.41
A-3 760944VW5 145,065,000.00 116,520,969.01 7.000000 % 1,233,941.99
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,154,637.30 0.000000 % 7,867.36
A-9 760944WC8 0.00 0.00 0.252449 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,130,022.54 7.000000 % 11,128.36
M-2 760944WE4 7,479,800.00 7,101,265.76 7.000000 % 8,655.56
M-3 760944WF1 4,274,200.00 4,057,893.30 7.000000 % 4,946.07
B-1 2,564,500.00 2,434,717.01 7.000000 % 2,967.62
B-2 854,800.00 811,540.68 7.000000 % 989.17
B-3 1,923,420.54 874,120.20 7.000000 % 1,065.44
- -------------------------------------------------------------------------------
427,416,329.03 284,848,052.55 1,408,084.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 133,002.08 269,525.49 0.00 0.00 22,735,363.34
A-3 677,579.90 1,911,521.89 0.00 0.00 115,287,027.02
A-4 210,070.12 210,070.12 0.00 0.00 36,125,000.00
A-5 280,595.53 280,595.53 0.00 0.00 48,253,000.00
A-6 160,955.87 160,955.87 0.00 0.00 27,679,000.00
A-7 45,555.41 45,555.41 0.00 0.00 7,834,000.00
A-8 0.00 7,867.36 0.00 0.00 1,146,769.94
A-9 59,737.32 59,737.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,091.90 64,220.26 0.00 0.00 9,118,894.18
M-2 41,294.50 49,950.06 0.00 0.00 7,092,610.20
M-3 23,597.01 28,543.08 0.00 0.00 4,052,947.23
B-1 14,158.10 17,125.72 0.00 0.00 2,431,749.39
B-2 4,719.18 5,708.35 0.00 0.00 810,551.51
B-3 5,083.07 6,148.51 0.00 0.00 873,054.76
- -------------------------------------------------------------------------------
1,709,439.99 3,117,524.97 0.00 0.00 283,439,967.57
===============================================================================
Run: 02/25/98 11:47:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 557.850896 3.329839 3.243953 6.573792 0.000000 554.521057
A-3 803.232820 8.506132 4.670871 13.177003 0.000000 794.726688
A-4 1000.000000 0.000000 5.815090 5.815090 0.000000 1000.000000
A-5 1000.000000 0.000000 5.815090 5.815090 0.000000 1000.000000
A-6 1000.000000 0.000000 5.815090 5.815090 0.000000 1000.000000
A-7 1000.000000 0.000000 5.815089 5.815089 0.000000 1000.000000
A-8 764.757456 5.210833 0.000000 5.210833 0.000000 759.546623
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.392467 1.157191 5.520802 6.677993 0.000000 948.235276
M-2 949.392465 1.157191 5.520803 6.677994 0.000000 948.235274
M-3 949.392471 1.157192 5.520802 6.677994 0.000000 948.235279
B-1 949.392478 1.157192 5.520803 6.677995 0.000000 948.235286
B-2 949.392466 1.157195 5.520800 6.677995 0.000000 948.235271
B-3 454.461300 0.553925 2.642729 3.196654 0.000000 453.907371
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,020.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,337.08
SUBSERVICER ADVANCES THIS MONTH 46,620.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,910,839.95
(B) TWO MONTHLY PAYMENTS: 4 1,305,192.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,445,756.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 283,439,967.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,012
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,060,890.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.43067360 % 7.12280900 % 1.44651780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.39859930 % 7.14946865 % 1.45193200 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63706230
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.86
POOL TRADING FACTOR: 66.31472602
................................................................................
Run: 02/25/98 11:47:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 7,049,103.16 6.500000 % 1,753,090.64
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 21,698,046.25 6.500000 % 557,805.64
A-6 760944VG0 64,049,000.00 51,196,744.32 6.500000 % 453,681.92
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.247396 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 8,115,113.71 6.500000 % 46,464.96
B 781,392.32 568,999.82 6.500000 % 3,257.94
- -------------------------------------------------------------------------------
312,503,992.32 182,594,007.26 2,814,301.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,071.82 1,791,162.46 0.00 0.00 5,296,012.52
A-2 201,455.27 201,455.27 0.00 0.00 37,300,000.00
A-3 94,419.33 94,419.33 0.00 0.00 17,482,000.00
A-4 27,652.84 27,652.84 0.00 0.00 5,120,000.00
A-5 117,189.96 674,995.60 0.00 0.00 21,140,240.61
A-6 276,510.83 730,192.75 0.00 0.00 50,743,062.40
A-7 183,977.80 183,977.80 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 37,534.99 37,534.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 43,829.29 90,294.25 0.00 0.00 8,068,648.75
B 3,073.14 6,331.08 0.00 0.00 565,741.88
- -------------------------------------------------------------------------------
1,023,715.27 3,838,016.37 0.00 0.00 179,779,706.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 79.672489 19.814307 0.430307 20.244614 0.000000 59.858182
A-2 1000.000000 0.000000 5.400946 5.400946 0.000000 1000.000000
A-3 1000.000000 0.000000 5.400946 5.400946 0.000000 1000.000000
A-4 1000.000000 0.000000 5.400945 5.400945 0.000000 1000.000000
A-5 578.614567 14.874817 3.125066 17.999883 0.000000 563.739750
A-6 799.337138 7.083357 4.317176 11.400533 0.000000 792.253781
A-7 1000.000000 0.000000 5.400945 5.400945 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 799.006913 4.574899 4.315393 8.890292 0.000000 794.432014
B 728.187116 4.169404 3.932890 8.102294 0.000000 724.017712
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,791.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,219.98
SUBSERVICER ADVANCES THIS MONTH 21,924.50
MASTER SERVICER ADVANCES THIS MONTH 2,411.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 731,684.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 269,365.28
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,030,485.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 179,779,706.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 775
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 220,916.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,768,816.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.24403150 % 4.44434800 % 0.31162020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.19723840 % 4.48807539 % 0.31468620 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2491 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14986174
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.67
POOL TRADING FACTOR: 57.52877102
................................................................................
Run: 02/25/98 11:47:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 22,055,768.63 5.400000 % 850,988.10
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 28,896,254.02 7.000000 % 802,298.07
A-5 760944WN4 491,000.00 294,551.69 7.000000 % 26,797.85
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.099000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.102335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.937500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.175000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.147043 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,081,243.46 7.000000 % 6,134.27
M-2 760944WQ7 3,209,348.00 3,048,730.32 7.000000 % 3,680.54
M-3 760944WR5 2,139,566.00 2,032,487.48 7.000000 % 2,453.70
B-1 1,390,718.00 1,321,116.96 7.000000 % 1,594.90
B-2 320,935.00 304,873.23 7.000000 % 368.05
B-3 962,805.06 657,769.58 7.000000 % 794.10
- -------------------------------------------------------------------------------
213,956,513.06 158,161,523.94 1,695,109.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,828.88 949,816.98 0.00 0.00 21,204,780.53
A-2 97,253.78 97,253.78 0.00 0.00 18,171,000.00
A-3 25,028.94 25,028.94 0.00 0.00 4,309,000.00
A-4 167,844.65 970,142.72 0.00 0.00 28,093,955.95
A-5 1,710.91 28,508.76 0.00 0.00 267,753.84
A-6 133,578.76 133,578.76 0.00 0.00 26,829,850.30
A-7 74,210.42 74,210.42 0.00 0.00 8,943,283.44
A-8 86,448.06 86,448.06 0.00 0.00 17,081,606.39
A-9 55,293.32 55,293.32 0.00 0.00 7,320,688.44
A-10 50,109.09 50,109.09 0.00 0.00 8,704,536.00
A-11 18,508.77 18,508.77 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 37,575.59 37,575.59 0.00 0.00 0.00
A-14 19,298.06 19,298.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,514.54 35,648.81 0.00 0.00 5,075,109.19
M-2 17,708.63 21,389.17 0.00 0.00 3,045,049.78
M-3 11,805.76 14,259.46 0.00 0.00 2,030,033.78
B-1 7,673.75 9,268.65 0.00 0.00 1,319,522.06
B-2 1,770.87 2,138.92 0.00 0.00 304,505.18
B-3 3,820.63 4,614.73 0.00 0.00 656,975.48
- -------------------------------------------------------------------------------
937,983.41 2,633,092.99 0.00 0.00 156,466,414.36
===============================================================================
Run: 02/25/98 11:47:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 372.872287 14.386707 1.670790 16.057497 0.000000 358.485580
A-2 1000.000000 0.000000 5.352142 5.352142 0.000000 1000.000000
A-3 1000.000000 0.000000 5.808526 5.808526 0.000000 1000.000000
A-4 830.884562 23.069325 4.826215 27.895540 0.000000 807.815237
A-5 599.901609 54.578106 3.484542 58.062648 0.000000 545.323503
A-6 918.909163 0.000000 4.575007 4.575007 0.000000 918.909164
A-7 918.909164 0.000000 7.625011 7.625011 0.000000 918.909164
A-8 845.980060 0.000000 4.281409 4.281409 0.000000 845.980060
A-9 845.980059 0.000000 6.389706 6.389706 0.000000 845.980059
A-10 1000.000000 0.000000 5.756664 5.756664 0.000000 1000.000000
A-11 1000.000000 0.000000 5.953739 5.953739 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.953170 1.146820 5.517829 6.664649 0.000000 948.806351
M-2 949.953174 1.146819 5.517828 6.664647 0.000000 948.806356
M-3 949.953159 1.146821 5.517829 6.664650 0.000000 948.806337
B-1 949.953161 1.146818 5.517833 6.664651 0.000000 948.806343
B-2 949.953199 1.146805 5.517846 6.664651 0.000000 948.806394
B-3 683.180435 0.824736 3.968270 4.793006 0.000000 682.355658
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,167.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,220.48
SUBSERVICER ADVANCES THIS MONTH 18,287.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,383,559.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 417,100.48
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 777,662.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,466,414.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,504,170.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.13068970 % 6.42536900 % 1.44394140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.05503910 % 6.48713834 % 1.45782260 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,627,345.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,394.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53225911
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.50
POOL TRADING FACTOR: 73.13000765
................................................................................
Run: 02/25/98 11:47:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 33,720,465.97 8.069729 % 1,674,451.75
M 760944VP0 3,025,700.00 2,757,182.68 8.069729 % 2,470.26
R 760944VQ8 100.00 0.00 8.069729 % 0.00
B-1 3,429,100.00 2,077,563.96 8.069729 % 1,861.36
B-2 941,300.03 0.00 8.069729 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 38,555,212.61 1,678,783.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 221,113.77 1,895,565.52 0.00 0.00 32,046,014.22
M 18,079.56 20,549.82 0.00 0.00 2,754,712.42
R 0.00 0.00 0.00 0.00 0.00
B-1 13,623.12 15,484.48 0.00 0.00 2,075,702.60
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
252,816.45 1,931,599.82 0.00 0.00 36,876,429.24
===============================================================================
Run: 02/25/98 11:47:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 265.354596 13.176670 1.739998 14.916668 0.000000 252.177925
M 911.254480 0.816426 5.975331 6.791757 0.000000 910.438054
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 605.862751 0.542813 3.972798 4.515611 0.000000 605.319938
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,953.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,897.46
SUBSERVICER ADVANCES THIS MONTH 31,360.08
MASTER SERVICER ADVANCES THIS MONTH 4,870.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,332,880.65
(B) TWO MONTHLY PAYMENTS: 2 557,261.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,198,420.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,876,429.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 639,386.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,644,240.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.46019980 % 7.15125800 % 5.38854240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.90107710 % 7.47011703 % 5.62880580 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 433,138.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,921,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51219494
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.20
POOL TRADING FACTOR: 27.42288369
................................................................................
Run: 02/25/98 11:47:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 8,441,105.03 6.844249 % 601,327.40
A-2 760944XA1 25,550,000.00 25,550,000.00 6.844249 % 0.00
A-3 760944XB9 15,000,000.00 11,207,711.49 6.844249 % 122,202.44
A-4 32,700,000.00 32,700,000.00 6.844249 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.844249 % 0.00
B-1 2,684,092.00 2,543,746.23 6.844249 % 3,090.75
B-2 1,609,940.00 1,525,759.49 6.844249 % 1,853.86
B-3 1,341,617.00 1,271,466.53 6.844249 % 1,544.88
B-4 536,646.00 508,585.89 6.844249 % 617.95
B-5 375,652.00 356,009.93 6.844249 % 432.57
B-6 429,317.20 333,271.95 6.844249 % 404.94
- -------------------------------------------------------------------------------
107,329,364.20 84,437,656.54 731,474.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,116.93 649,444.33 0.00 0.00 7,839,777.63
A-2 145,642.97 145,642.97 0.00 0.00 25,550,000.00
A-3 63,887.45 186,089.89 0.00 0.00 11,085,509.05
A-4 186,400.19 186,400.19 0.00 0.00 32,700,000.00
A-5 3,572.51 3,572.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,500.15 17,590.90 0.00 0.00 2,540,655.48
B-2 8,697.30 10,551.16 0.00 0.00 1,523,905.63
B-3 7,247.75 8,792.63 0.00 0.00 1,269,921.65
B-4 2,899.10 3,517.05 0.00 0.00 507,967.94
B-5 2,029.37 2,461.94 0.00 0.00 355,577.36
B-6 1,899.74 2,304.68 0.00 0.00 332,867.01
- -------------------------------------------------------------------------------
484,893.46 1,216,368.25 0.00 0.00 83,706,181.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 311.456905 22.187565 1.775401 23.962966 0.000000 289.269339
A-2 1000.000000 0.000000 5.700312 5.700312 0.000000 1000.000000
A-3 747.180766 8.146829 4.259163 12.405992 0.000000 739.033937
A-4 1000.000000 0.000000 5.700312 5.700312 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 947.712012 1.151507 5.402255 6.553762 0.000000 946.560505
B-2 947.712020 1.151509 5.402251 6.553760 0.000000 946.560512
B-3 947.712000 1.151506 5.402250 6.553756 0.000000 946.560494
B-4 947.712067 1.151504 5.402258 6.553762 0.000000 946.560563
B-5 947.712058 1.151518 5.402261 6.553779 0.000000 946.560540
B-6 776.283713 0.943195 4.425050 5.368245 0.000000 775.340494
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,263.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,901.60
SUBSERVICER ADVANCES THIS MONTH 3,974.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 569,739.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,706,181.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 299
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 628,879.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.25601430 % 7.74398570 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.19783420 % 7.80216580 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 857,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26560754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.42
POOL TRADING FACTOR: 77.99000989
................................................................................
Run: 02/25/98 11:47:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 2,515,974.50 7.080938 % 27,070.00
A-2 760944XF0 25,100,000.00 128,411.65 7.080938 % 128,411.65
A-3 760944XG8 29,000,000.00 148,364.04 5.990938 % 148,364.04
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.080938 % 287,071.17
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.080938 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.080938 % 0.00
R-I 760944XL7 100.00 0.00 7.080938 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.080938 % 0.00
M-1 760944XM5 5,029,000.00 4,790,088.74 7.080938 % 5,774.34
M-2 760944XN3 3,520,000.00 3,352,776.40 7.080938 % 4,041.69
M-3 760944XP8 2,012,000.00 1,916,416.49 7.080938 % 2,310.19
B-1 760944B80 1,207,000.00 1,149,659.40 7.080938 % 1,385.89
B-2 760944B98 402,000.00 382,902.29 7.080938 % 461.58
B-3 905,558.27 405,075.53 7.080938 % 488.31
- -------------------------------------------------------------------------------
201,163,005.27 143,466,669.04 605,378.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,830.94 41,900.94 0.00 0.00 2,488,904.50
A-2 756.95 129,168.60 0.00 0.00 0.00
A-3 739.94 149,103.98 0.00 0.00 0.00
A-4 134.62 134.62 0.00 0.00 0.00
A-5 307,285.34 594,356.51 0.00 0.00 51,841,928.83
A-6 207,882.85 207,882.85 0.00 0.00 35,266,000.00
A-7 243,345.42 243,345.42 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,236.19 34,010.53 0.00 0.00 4,784,314.40
M-2 19,763.64 23,805.33 0.00 0.00 3,348,734.71
M-3 11,296.72 13,606.91 0.00 0.00 1,914,106.30
B-1 6,776.91 8,162.80 0.00 0.00 1,148,273.51
B-2 2,257.10 2,718.68 0.00 0.00 382,440.71
B-3 2,387.80 2,876.11 0.00 0.00 404,587.22
- -------------------------------------------------------------------------------
845,694.42 1,451,073.28 0.00 0.00 142,861,290.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 493.328333 5.307843 2.908027 8.215870 0.000000 488.020490
A-2 5.116002 5.116002 0.030157 5.146159 0.000000 0.000000
A-3 5.116001 5.116001 0.025515 5.141516 0.000000 0.000000
A-5 1000.000000 5.506938 5.894710 11.401648 0.000000 994.493062
A-6 1000.000000 0.000000 5.894710 5.894710 0.000000 1000.000000
A-7 1000.000000 0.000000 5.894710 5.894710 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.493287 1.148208 5.614673 6.762881 0.000000 951.345079
M-2 952.493295 1.148207 5.614670 6.762877 0.000000 951.345088
M-3 952.493285 1.148206 5.614672 6.762878 0.000000 951.345080
B-1 952.493289 1.148210 5.614673 6.762883 0.000000 951.345079
B-2 952.493259 1.148209 5.614677 6.762886 0.000000 951.345050
B-3 447.321330 0.539236 2.636826 3.176062 0.000000 446.782094
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,843.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,098.08
SUBSERVICER ADVANCES THIS MONTH 12,187.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 898,887.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 855,466.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,861,290.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 514
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 432,433.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.63783550 % 7.01158100 % 1.35058350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.61252370 % 7.03280462 % 1.35467170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,614,792.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45683382
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.54
POOL TRADING FACTOR: 71.01767544
................................................................................
Run: 02/25/98 11:47:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 9,810,930.39 5.065000 % 1,307,294.59
A-4 760944YL6 53,021,000.00 29,333,094.99 6.250000 % 758,286.74
A-5 760944YM4 24,343,000.00 11,986,410.90 6.087500 % 1,000,353.08
A-6 760944YN2 0.00 0.00 2.412500 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 28,953,757.95 7.000000 % 129,730.96
A-12 760944YX0 16,300,192.00 11,995,104.41 6.575000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.680775 % 0.00
A-14 760944YZ5 0.00 0.00 0.206177 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,652,960.10 6.500000 % 37,807.26
B 777,263.95 416,409.33 6.500000 % 2,366.37
- -------------------------------------------------------------------------------
259,085,063.95 154,807,095.10 3,235,839.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 40,947.37 1,348,241.96 0.00 0.00 8,503,635.80
A-4 151,068.65 909,355.39 0.00 0.00 28,574,808.25
A-5 60,126.31 1,060,479.39 0.00 0.00 10,986,057.82
A-6 23,828.29 23,828.29 0.00 0.00 0.00
A-7 23,035.38 23,035.38 0.00 0.00 4,877,000.00
A-8 39,506.22 39,506.22 0.00 0.00 7,400,000.00
A-9 138,805.62 138,805.62 0.00 0.00 26,000,000.00
A-10 58,013.69 58,013.69 0.00 0.00 11,167,000.00
A-11 167,008.82 296,739.78 0.00 0.00 28,824,026.99
A-12 64,988.46 64,988.46 0.00 0.00 11,995,104.41
A-13 23,969.30 23,969.30 0.00 0.00 6,214,427.03
A-14 26,300.75 26,300.75 0.00 0.00 0.00
R-I 1.95 1.95 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,634.01 73,441.27 0.00 0.00 6,615,152.84
B 2,230.34 4,596.71 0.00 0.00 414,042.96
- -------------------------------------------------------------------------------
855,465.16 4,091,304.16 0.00 0.00 151,571,256.10
===============================================================================
Run: 02/25/98 11:47:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 566.712707 75.513782 2.365259 77.879041 0.000000 491.198926
A-4 553.235416 14.301630 2.849223 17.150853 0.000000 538.933786
A-5 492.396619 41.094076 2.469963 43.564039 0.000000 451.302544
A-7 1000.000000 0.000000 4.723268 4.723268 0.000000 1000.000000
A-8 1000.000000 0.000000 5.338678 5.338678 0.000000 1000.000000
A-9 1000.000000 0.000000 5.338678 5.338678 0.000000 1000.000000
A-10 1000.000000 0.000000 5.195101 5.195101 0.000000 1000.000000
A-11 723.753480 3.242869 4.174699 7.417568 0.000000 720.510611
A-12 735.887308 0.000000 3.986975 3.986975 0.000000 735.887308
A-13 735.887309 0.000000 2.838348 2.838348 0.000000 735.887309
R-I 0.000000 0.000000 19.540000 19.540000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 802.373498 4.559706 4.297604 8.857310 0.000000 797.813792
B 535.737352 3.044474 2.869476 5.913950 0.000000 532.692865
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,144.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,724.00
SUBSERVICER ADVANCES THIS MONTH 13,498.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 468,090.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 801,074.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,571,256.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 690
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,356,105.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.43343320 % 4.29758100 % 0.26898600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.36244800 % 4.36438479 % 0.27316720 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2073 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,853,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,911,712.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12371216
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.35
POOL TRADING FACTOR: 58.50250639
................................................................................
Run: 02/25/98 11:47:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 23,843,511.11 6.200000 % 782,161.48
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 19,900,023.55 6.337500 % 250,291.67
A-7 760944ZK7 0.00 0.00 3.162500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.123867 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,336,038.01 7.000000 % 7,606.85
M-2 760944ZS0 4,012,200.00 3,801,509.13 7.000000 % 4,563.98
M-3 760944ZT8 2,674,800.00 2,534,339.42 7.000000 % 3,042.65
B-1 1,604,900.00 1,520,622.58 7.000000 % 1,825.61
B-2 534,900.00 506,811.06 7.000000 % 608.46
B-3 1,203,791.32 546,468.32 7.000000 % 656.09
- -------------------------------------------------------------------------------
267,484,931.32 205,213,323.18 1,050,756.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 122,818.80 904,980.28 0.00 0.00 23,061,349.63
A-3 194,790.28 194,790.28 0.00 0.00 36,634,000.00
A-4 103,199.65 103,199.65 0.00 0.00 18,679,000.00
A-5 249,119.77 249,119.77 0.00 0.00 43,144,000.00
A-6 104,779.07 355,070.74 0.00 0.00 19,649,731.88
A-7 52,286.20 52,286.20 0.00 0.00 0.00
A-8 98,866.68 98,866.68 0.00 0.00 17,000,000.00
A-9 122,129.42 122,129.42 0.00 0.00 21,000,000.00
A-10 56,801.82 56,801.82 0.00 0.00 9,767,000.00
A-11 21,118.53 21,118.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,848.41 44,455.26 0.00 0.00 6,328,431.16
M-2 22,108.39 26,672.37 0.00 0.00 3,796,945.15
M-3 14,738.93 17,781.58 0.00 0.00 2,531,296.77
B-1 8,843.47 10,669.08 0.00 0.00 1,518,796.97
B-2 2,947.46 3,555.92 0.00 0.00 506,202.60
B-3 3,178.08 3,834.17 0.00 0.00 545,812.23
- -------------------------------------------------------------------------------
1,214,574.96 2,265,331.75 0.00 0.00 204,162,566.39
===============================================================================
Run: 02/25/98 11:47:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 821.142374 26.936718 4.229734 31.166452 0.000000 794.205656
A-3 1000.000000 0.000000 5.317199 5.317199 0.000000 1000.000000
A-4 1000.000000 0.000000 5.524902 5.524902 0.000000 1000.000000
A-5 1000.000000 0.000000 5.774146 5.774146 0.000000 1000.000000
A-6 922.923612 11.608031 4.859445 16.467476 0.000000 911.315581
A-8 1000.000000 0.000000 5.815687 5.815687 0.000000 1000.000000
A-9 1000.000000 0.000000 5.815687 5.815687 0.000000 1000.000000
A-10 1000.000000 0.000000 5.815688 5.815688 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.487440 1.137524 5.510290 6.647814 0.000000 946.349916
M-2 947.487446 1.137526 5.510291 6.647817 0.000000 946.349920
M-3 947.487446 1.137524 5.510292 6.647816 0.000000 946.349922
B-1 947.487432 1.137523 5.510293 6.647816 0.000000 946.349910
B-2 947.487493 1.137521 5.510301 6.647822 0.000000 946.349972
B-3 453.956023 0.545003 2.640067 3.185070 0.000000 453.411003
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,102.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,559.20
SUBSERVICER ADVANCES THIS MONTH 23,749.75
MASTER SERVICER ADVANCES THIS MONTH 3,774.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,243,914.38
(B) TWO MONTHLY PAYMENTS: 1 147,891.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,314.94
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 710,981.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 204,162,566.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 731
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 532,424.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 804,383.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.57076090 % 6.17498200 % 1.25425680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.54149030 % 6.19931132 % 1.25919840 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1239 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 2,248,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53754862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.27
POOL TRADING FACTOR: 76.32675433
................................................................................
Run: 02/25/98 11:47:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 52,250,067.96 6.187500 % 825,198.74
A-2 760944ZB7 0.00 0.00 2.812500 % 0.00
A-3 760944ZD3 59,980,000.00 23,877,454.42 5.500000 % 1,100,264.99
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 4.900000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 14.349627 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,090,085.81 0.000000 % 14,989.68
A-16 760944A40 0.00 0.00 0.075998 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,840,041.53 7.000000 % 8,278.49
M-2 760944B49 4,801,400.00 4,559,711.14 7.000000 % 5,518.61
M-3 760944B56 3,200,900.00 3,039,775.78 7.000000 % 3,679.03
B-1 1,920,600.00 1,823,922.42 7.000000 % 2,207.49
B-2 640,200.00 607,974.15 7.000000 % 735.83
B-3 1,440,484.07 1,031,488.52 7.000000 % 1,248.41
- -------------------------------------------------------------------------------
320,088,061.92 236,423,543.74 1,962,121.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 268,209.56 1,093,408.30 0.00 0.00 51,424,869.22
A-2 121,913.44 121,913.44 0.00 0.00 0.00
A-3 108,948.91 1,209,213.90 0.00 0.00 22,777,189.43
A-4 199,516.73 199,516.73 0.00 0.00 34,356,514.27
A-5 62,933.12 62,933.12 0.00 0.00 10,837,000.00
A-6 14,779.44 14,779.44 0.00 0.00 2,545,000.00
A-7 37,050.23 37,050.23 0.00 0.00 6,380,000.00
A-8 40,107.83 40,107.83 0.00 0.00 6,906,514.27
A-9 160,224.82 160,224.82 0.00 0.00 39,415,000.00
A-10 134,068.99 134,068.99 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,497.85 97,497.85 0.00 0.00 16,789,000.00
A-15 0.00 14,989.68 0.00 0.00 4,075,096.13
A-16 14,906.06 14,906.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,721.80 48,000.29 0.00 0.00 6,831,763.04
M-2 26,479.36 31,997.97 0.00 0.00 4,554,192.53
M-3 17,652.73 21,331.76 0.00 0.00 3,036,096.75
B-1 10,591.97 12,799.46 0.00 0.00 1,821,714.93
B-2 3,530.66 4,266.49 0.00 0.00 607,238.32
B-3 5,990.11 7,238.52 0.00 0.00 1,030,240.11
- -------------------------------------------------------------------------------
1,364,123.61 3,326,244.88 0.00 0.00 234,461,422.47
===============================================================================
Run: 02/25/98 11:47:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 649.440276 10.256777 3.333701 13.590478 0.000000 639.183499
A-3 398.090270 18.343864 1.816421 20.160285 0.000000 379.746406
A-4 803.491996 0.000000 4.666076 4.666076 0.000000 803.491996
A-5 1000.000000 0.000000 5.807246 5.807246 0.000000 1000.000000
A-6 1000.000000 0.000000 5.807246 5.807246 0.000000 1000.000000
A-7 1000.000000 0.000000 5.807246 5.807246 0.000000 1000.000000
A-8 451.140785 0.000000 2.619886 2.619886 0.000000 451.140785
A-9 1000.000000 0.000000 4.065072 4.065072 0.000000 1000.000000
A-10 1000.000000 0.000000 11.904545 11.904545 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.807246 5.807246 0.000000 1000.000000
A-15 815.135194 2.987374 0.000000 2.987374 0.000000 812.147821
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.662834 1.149375 5.514925 6.664300 0.000000 948.513459
M-2 949.662836 1.149375 5.514925 6.664300 0.000000 948.513461
M-3 949.662839 1.149374 5.514927 6.664301 0.000000 948.513465
B-1 949.662824 1.149375 5.514928 6.664303 0.000000 948.513449
B-2 949.662840 1.149375 5.514933 6.664308 0.000000 948.513465
B-3 716.070758 0.866660 4.158401 5.025061 0.000000 715.204098
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,340.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,637.70
SUBSERVICER ADVANCES THIS MONTH 31,544.45
MASTER SERVICER ADVANCES THIS MONTH 4,900.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,745,765.79
(B) TWO MONTHLY PAYMENTS: 1 277,033.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 515,127.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,461,422.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 852
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 714,962.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,675,932.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.29430250 % 6.21500200 % 1.49069580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.23858210 % 6.15114084 % 1.50147510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,653,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,449,884.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40322749
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.78
POOL TRADING FACTOR: 73.24903686
................................................................................
Run: 02/25/98 11:47:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 13,771,295.36 6.000000 % 2,389,030.97
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.999000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.019155 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.099000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.830286 % 0.00
A-13 760944XY9 0.00 0.00 0.378636 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,610,401.03 6.000000 % 9,011.65
M-2 760944YJ1 3,132,748.00 2,512,225.28 6.000000 % 14,058.17
B 481,961.44 386,496.35 6.000000 % 2,162.80
- -------------------------------------------------------------------------------
160,653,750.44 103,082,133.78 2,414,263.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 68,262.79 2,457,293.76 0.00 0.00 11,382,264.39
A-3 175,226.04 175,226.04 0.00 0.00 35,350,000.00
A-4 17,854.72 17,854.72 0.00 0.00 3,602,000.00
A-5 50,188.51 50,188.51 0.00 0.00 10,125,000.00
A-6 71,731.33 71,731.33 0.00 0.00 14,471,035.75
A-7 24,264.98 24,264.98 0.00 0.00 4,895,202.95
A-8 42,818.75 42,818.75 0.00 0.00 8,639,669.72
A-9 14,639.32 14,639.32 0.00 0.00 3,530,467.90
A-10 10,349.59 10,349.59 0.00 0.00 1,509,339.44
A-11 8,525.44 8,525.44 0.00 0.00 1,692,000.00
A-12 4,754.06 4,754.06 0.00 0.00 987,000.00
A-13 32,245.08 32,245.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,982.58 16,994.23 0.00 0.00 1,601,389.38
M-2 12,452.83 26,511.00 0.00 0.00 2,498,167.11
B 1,915.81 4,078.61 0.00 0.00 384,333.55
- -------------------------------------------------------------------------------
543,211.83 2,957,475.42 0.00 0.00 100,667,870.19
===============================================================================
Run: 02/25/98 11:47:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 588.894392 102.160828 2.919084 105.079912 0.000000 486.733564
A-3 1000.000000 0.000000 4.956889 4.956889 0.000000 1000.000000
A-4 1000.000000 0.000000 4.956891 4.956891 0.000000 1000.000000
A-5 1000.000000 0.000000 4.956890 4.956890 0.000000 1000.000000
A-6 578.841430 0.000000 2.869253 2.869253 0.000000 578.841430
A-7 916.361466 0.000000 4.542303 4.542303 0.000000 916.361466
A-8 936.245093 0.000000 4.640090 4.640090 0.000000 936.245093
A-9 936.245094 0.000000 3.882203 3.882203 0.000000 936.245094
A-10 936.245093 0.000000 6.419863 6.419863 0.000000 936.245093
A-11 1000.000000 0.000000 5.038676 5.038676 0.000000 1000.000000
A-12 1000.000000 0.000000 4.816677 4.816677 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 801.923854 4.487489 3.975048 8.462537 0.000000 797.436365
M-2 801.923832 4.487488 3.975050 8.462538 0.000000 797.436343
B 801.923801 4.487496 3.975048 8.462544 0.000000 797.436305
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,292.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,178.14
SUBSERVICER ADVANCES THIS MONTH 23,479.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,165,087.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,667,870.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,837,425.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62569910 % 0.37494000 % 3.99936070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.54585780 % 0.38178373 % 4.07235840 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3775 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 628,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74040468
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.42
POOL TRADING FACTOR: 62.66138818
................................................................................
Run: 02/25/98 11:47:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 61,213,054.46 6.087500 % 2,290,478.16
A-2 760944C30 0.00 0.00 1.412500 % 0.00
A-3 760944C48 30,006,995.00 2,865,927.90 4.750000 % 858,934.77
A-4 760944C55 0.00 0.00 1.412500 % 0.00
A-5 760944C63 62,167,298.00 59,913,758.57 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,579,267.84 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,444,777.35 6.750000 % 0.00
A-10 760944D39 38,299,000.00 44,370,091.96 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,879,361.93 0.000000 % 30,066.65
A-12 760944D54 0.00 0.00 0.132504 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,275,554.63 6.750000 % 28,395.60
M-2 760944E20 6,487,300.00 6,165,142.73 6.750000 % 17,036.84
M-3 760944E38 4,325,000.00 4,110,221.88 6.750000 % 11,358.24
B-1 2,811,100.00 2,671,501.65 6.750000 % 7,382.46
B-2 865,000.00 822,044.38 6.750000 % 2,271.65
B-3 1,730,037.55 1,166,999.44 6.750000 % 3,224.90
- -------------------------------------------------------------------------------
432,489,516.55 329,908,032.28 3,249,149.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 309,794.73 2,600,272.89 0.00 0.00 58,922,576.30
A-2 8,974.51 8,974.51 0.00 0.00 0.00
A-3 11,317.49 870,252.26 0.00 0.00 2,006,993.13
A-4 62,908.13 62,908.13 0.00 0.00 0.00
A-5 308,822.73 308,822.73 0.00 0.00 59,913,758.57
A-6 33,912.53 33,912.53 0.00 0.00 6,579,267.84
A-7 131,961.37 131,961.37 0.00 0.00 24,049,823.12
A-8 316,390.72 316,390.72 0.00 0.00 56,380,504.44
A-9 255,022.65 255,022.65 0.00 0.00 45,444,777.35
A-10 0.00 0.00 248,991.84 0.00 44,619,083.80
A-11 0.00 30,066.65 0.00 0.00 3,849,295.28
A-12 36,342.32 36,342.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,663.37 86,058.97 0.00 0.00 10,247,159.03
M-2 34,596.96 51,633.80 0.00 0.00 6,148,105.89
M-3 23,065.35 34,423.59 0.00 0.00 4,098,863.64
B-1 14,991.68 22,374.14 0.00 0.00 2,664,119.19
B-2 4,613.07 6,884.72 0.00 0.00 819,772.73
B-3 6,548.85 9,773.75 0.00 0.00 1,127,565.94
- -------------------------------------------------------------------------------
1,616,926.46 4,866,075.73 248,991.84 0.00 326,871,666.25
===============================================================================
Run: 02/25/98 11:47:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 451.630003 16.899151 2.285666 19.184817 0.000000 434.730852
A-3 95.508661 28.624485 0.377162 29.001647 0.000000 66.884176
A-5 963.750404 0.000000 4.967607 4.967607 0.000000 963.750404
A-6 966.588862 0.000000 4.982237 4.982237 0.000000 966.588862
A-7 973.681464 0.000000 5.342590 5.342590 0.000000 973.681465
A-8 990.697237 0.000000 5.559500 5.559500 0.000000 990.697237
A-9 984.076044 0.000000 5.522344 5.522344 0.000000 984.076044
A-10 1158.518289 0.000000 0.000000 0.000000 6.501262 1165.019551
A-11 799.805939 6.198825 0.000000 6.198825 0.000000 793.607114
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.340313 2.626183 5.333028 7.959211 0.000000 947.714130
M-2 950.340316 2.626183 5.333029 7.959212 0.000000 947.714132
M-3 950.340319 2.626183 5.333029 7.959212 0.000000 947.714136
B-1 950.340312 2.626182 5.333030 7.959212 0.000000 947.714130
B-2 950.340324 2.626185 5.333029 7.959214 0.000000 947.714139
B-3 674.551509 1.864064 3.785380 5.649444 0.000000 651.758073
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,144.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,063.17
SUBSERVICER ADVANCES THIS MONTH 34,916.33
MASTER SERVICER ADVANCES THIS MONTH 3,920.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,043,440.42
(B) TWO MONTHLY PAYMENTS: 3 1,035,889.09
(C) THREE OR MORE MONTHLY PAYMENTS: 2 678,163.45
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 408,196.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 326,871,666.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,232
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 561,118.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,010,580.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.26710190 % 6.30340900 % 1.42948950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.22791090 % 6.26977823 % 1.42759710 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1314 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,846,685.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27814566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.51
POOL TRADING FACTOR: 75.57909585
................................................................................
Run: 02/25/98 11:47:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 15,544,457.87 10.000000 % 281,071.23
A-3 760944F29 34,794,000.00 31,627,619.78 5.950000 % 1,788,749.77
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,390,009.97 6.500000 % 69,301.87
A-11 760944G28 0.00 0.00 0.336088 % 0.00
R 760944G36 5,463,000.00 36,661.97 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,347,787.75 6.500000 % 17,326.25
M-2 760944G51 4,005,100.00 3,808,596.57 6.500000 % 10,395.54
M-3 760944G69 2,670,100.00 2,539,096.07 6.500000 % 6,930.45
B-1 1,735,600.00 1,650,445.75 6.500000 % 4,504.88
B-2 534,100.00 507,895.30 6.500000 % 1,386.30
B-3 1,068,099.02 707,316.22 6.500000 % 1,930.61
- -------------------------------------------------------------------------------
267,002,299.02 207,121,887.25 2,181,596.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 128,982.61 410,053.84 0.00 0.00 15,263,386.64
A-3 156,148.95 1,944,898.72 0.00 0.00 29,838,870.01
A-4 180,816.62 180,816.62 0.00 0.00 36,624,000.00
A-5 151,440.83 151,440.83 0.00 0.00 30,674,000.00
A-6 68,454.03 68,454.03 0.00 0.00 12,692,000.00
A-7 174,845.79 174,845.79 0.00 0.00 32,418,000.00
A-8 15,727.38 15,727.38 0.00 0.00 2,916,000.00
A-9 19,621.47 19,621.47 0.00 0.00 3,638,000.00
A-10 136,940.47 206,242.34 0.00 0.00 25,320,708.10
A-11 57,760.95 57,760.95 0.00 0.00 0.00
R 2.90 2.90 197.74 0.00 36,859.71
M-1 34,236.66 51,562.91 0.00 0.00 6,330,461.50
M-2 20,541.59 30,937.13 0.00 0.00 3,798,201.03
M-3 13,694.56 20,625.01 0.00 0.00 2,532,165.62
B-1 8,901.64 13,406.52 0.00 0.00 1,645,940.87
B-2 2,739.32 4,125.62 0.00 0.00 506,509.00
B-3 3,814.90 5,745.51 0.00 0.00 705,385.61
- -------------------------------------------------------------------------------
1,174,670.67 3,356,267.57 197.74 0.00 204,940,488.09
===============================================================================
Run: 02/25/98 11:47:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 968.985031 17.520959 8.040307 25.561266 0.000000 951.464072
A-3 908.996372 51.409719 4.487813 55.897532 0.000000 857.586653
A-4 1000.000000 0.000000 4.937107 4.937107 0.000000 1000.000000
A-5 1000.000000 0.000000 4.937107 4.937107 0.000000 1000.000000
A-6 1000.000000 0.000000 5.393479 5.393479 0.000000 1000.000000
A-7 1000.000000 0.000000 5.393479 5.393479 0.000000 1000.000000
A-8 1000.000000 0.000000 5.393477 5.393477 0.000000 1000.000000
A-9 1000.000000 0.000000 5.393477 5.393477 0.000000 1000.000000
A-10 950.936703 2.595576 5.128857 7.724433 0.000000 948.341127
R 6.710959 0.000000 0.000532 0.000532 0.036196 6.747155
M-1 950.936699 2.595576 5.128857 7.724433 0.000000 948.341123
M-2 950.936698 2.595576 5.128858 7.724434 0.000000 948.341123
M-3 950.936695 2.595577 5.128857 7.724434 0.000000 948.341118
B-1 950.936708 2.595575 5.128855 7.724430 0.000000 948.341133
B-2 950.936716 2.595581 5.128852 7.724433 0.000000 948.341135
B-3 662.219707 1.807529 3.571673 5.379202 0.000000 660.412187
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,790.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,357.94
SUBSERVICER ADVANCES THIS MONTH 23,628.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,590,970.75
(B) TWO MONTHLY PAYMENTS: 3 685,088.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 204,717.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 204,940,488.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 765
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,616,061.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.48696610 % 6.12947300 % 1.38356080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.42772190 % 6.17780716 % 1.39447090 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3347 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,150,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27322938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.86
POOL TRADING FACTOR: 76.75607620
................................................................................
Run: 02/25/98 11:47:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 7,605,651.34 6.500000 % 56,982.21
A-2 760944G85 50,000,000.00 29,152,620.71 6.375000 % 496,139.00
A-3 760944G93 16,984,000.00 12,786,546.83 6.237500 % 99,893.62
A-4 760944H27 0.00 0.00 2.762500 % 0.00
A-5 760944H35 85,916,000.00 66,195,719.28 6.100000 % 469,315.60
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.099000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.244699 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.299000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.022600 % 0.00
A-13 760944J33 0.00 0.00 0.312105 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,712,802.43 6.500000 % 7,120.31
M-2 760944J74 3,601,003.00 3,426,256.92 6.500000 % 4,270.41
M-3 760944J82 2,400,669.00 2,284,171.58 6.500000 % 2,846.94
B-1 760944J90 1,560,435.00 1,484,711.66 6.500000 % 1,850.51
B-2 760944K23 480,134.00 456,834.50 6.500000 % 569.39
B-3 760944K31 960,268.90 726,823.18 6.500000 % 905.92
- -------------------------------------------------------------------------------
240,066,876.90 189,184,489.95 1,139,893.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,117.26 98,099.47 0.00 0.00 7,548,669.13
A-2 154,572.50 650,711.50 0.00 0.00 28,656,481.71
A-3 66,334.31 166,227.93 0.00 0.00 12,686,653.21
A-4 29,378.53 29,378.53 0.00 0.00 0.00
A-5 335,841.35 805,156.95 0.00 0.00 65,726,403.68
A-6 78,270.81 78,270.81 0.00 0.00 14,762,000.00
A-7 99,678.52 99,678.52 0.00 0.00 18,438,000.00
A-8 30,598.78 30,598.78 0.00 0.00 5,660,000.00
A-9 47,491.36 47,491.36 0.00 0.00 9,362,278.19
A-10 30,376.03 30,376.03 0.00 0.00 5,041,226.65
A-11 23,038.38 23,038.38 0.00 0.00 4,397,500.33
A-12 9,878.82 9,878.82 0.00 0.00 1,691,346.35
A-13 49,108.98 49,108.98 0.00 0.00 0.00
R-I 1.11 1.11 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,884.25 38,004.56 0.00 0.00 5,705,682.12
M-2 18,522.84 22,793.25 0.00 0.00 3,421,986.51
M-3 12,348.57 15,195.51 0.00 0.00 2,281,324.64
B-1 8,026.57 9,877.08 0.00 0.00 1,482,861.15
B-2 2,469.71 3,039.10 0.00 0.00 456,265.11
B-3 3,929.31 4,835.23 0.00 0.00 725,917.26
- -------------------------------------------------------------------------------
1,071,867.99 2,211,761.90 0.00 0.00 188,044,596.04
===============================================================================
Run: 02/25/98 11:47:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 760.565134 5.698221 4.111726 9.809947 0.000000 754.866913
A-2 583.052414 9.922780 3.091450 13.014230 0.000000 573.129634
A-3 752.858386 5.881631 3.905694 9.787325 0.000000 746.976755
A-5 770.470218 5.462494 3.908950 9.371444 0.000000 765.007725
A-6 1000.000000 0.000000 5.302182 5.302182 0.000000 1000.000000
A-7 1000.000000 0.000000 5.406146 5.406146 0.000000 1000.000000
A-8 1000.000000 0.000000 5.406145 5.406145 0.000000 1000.000000
A-9 879.500065 0.000000 4.461377 4.461377 0.000000 879.500065
A-10 879.500065 0.000000 5.299448 5.299448 0.000000 879.500065
A-11 879.500066 0.000000 4.607676 4.607676 0.000000 879.500066
A-12 879.500067 0.000000 5.136986 5.136986 0.000000 879.500067
R-I 0.000000 0.000000 11.090000 11.090000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.472940 1.185895 5.143803 6.329698 0.000000 950.287046
M-2 951.472942 1.185895 5.143800 6.329695 0.000000 950.287048
M-3 951.472935 1.185894 5.143804 6.329698 0.000000 950.287041
B-1 951.472929 1.185894 5.143803 6.329697 0.000000 950.287035
B-2 951.472922 1.185898 5.143793 6.329691 0.000000 950.287024
B-3 756.895470 0.943382 4.091885 5.035267 0.000000 755.952067
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,319.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,076.91
SUBSERVICER ADVANCES THIS MONTH 21,340.77
MASTER SERVICER ADVANCES THIS MONTH 1,672.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,490,654.14
(B) TWO MONTHLY PAYMENTS: 1 137,391.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 428,669.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,044,596.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 715
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 248,259.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 904,098.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.55139770 % 6.03814300 % 1.41045880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.51558560 % 6.06717423 % 1.41724020 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3129 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 957,329.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24465297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.94
POOL TRADING FACTOR: 78.33008804
................................................................................
Run: 02/25/98 11:47:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 31,330,025.93 7.923884 % 700,678.72
M-1 760944E61 2,987,500.00 2,774,262.64 7.923884 % 24,657.72
M-2 760944E79 1,991,700.00 1,849,539.40 7.923884 % 16,438.75
R 760944E53 100.00 0.00 7.923884 % 0.00
B-1 863,100.00 801,494.92 7.923884 % 7,123.71
B-2 332,000.00 225,807.00 7.923884 % 2,006.96
B-3 796,572.42 0.00 7.923884 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 36,981,129.89 750,905.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 206,428.24 907,106.96 0.00 0.00 30,629,347.21
M-1 18,279.14 42,936.86 0.00 0.00 2,749,604.92
M-2 12,186.31 28,625.06 0.00 0.00 1,833,100.65
R 0.00 0.00 0.00 0.00 0.00
B-1 5,280.91 12,404.62 0.00 0.00 794,371.21
B-2 1,487.80 3,494.76 0.00 0.00 13,455.08
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
243,662.40 994,568.26 0.00 0.00 36,019,879.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 249.033048 5.569487 1.640837 7.210324 0.000000 243.463561
M-1 928.623478 8.253630 6.118541 14.372171 0.000000 920.369848
M-2 928.623487 8.253628 6.118547 14.372175 0.000000 920.369860
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 928.623474 8.253632 6.118538 14.372170 0.000000 920.369841
B-2 680.141566 6.045060 4.481355 10.526415 0.000000 40.527349
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,808.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,817.90
SUBSERVICER ADVANCES THIS MONTH 29,784.66
MASTER SERVICER ADVANCES THIS MONTH 2,783.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,955,580.80
(B) TWO MONTHLY PAYMENTS: 3 990,657.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 306,493.97
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 709,793.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,019,879.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 362,469.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269,641.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 294,125.82
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.71895270 % 12.50313900 % 2.77790840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.03456420 % 12.72271226 % 2.24272350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 201,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,619,933.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37728126
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.09
POOL TRADING FACTOR: 27.12796392
................................................................................
Run: 02/25/98 11:47:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 15,347,222.10 6.500000 % 301,469.36
A-2 760944M39 10,308,226.00 2,885,208.99 5.200000 % 190,114.23
A-3 760944M47 53,602,774.00 15,003,086.41 6.750000 % 988,593.97
A-4 760944M54 19,600,000.00 12,542,959.67 6.500000 % 180,741.04
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 14,028,668.20 6.500000 % 594,151.97
A-8 760944M96 122,726,000.00 85,801,372.02 6.500000 % 876,420.17
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 67,976,986.16 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,302,199.27 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,207,560.69 0.000000 % 6,381.51
A-18 760944P36 0.00 0.00 0.372836 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,585,247.80 6.500000 % 15,525.60
M-2 760944P69 5,294,000.00 5,034,023.08 6.500000 % 6,210.15
M-3 760944P77 5,294,000.00 5,034,023.08 6.500000 % 6,210.15
B-1 2,382,300.00 2,265,310.35 6.500000 % 2,794.57
B-2 794,100.00 755,103.43 6.500000 % 931.52
B-3 2,117,643.10 851,288.58 6.500000 % 1,050.17
- -------------------------------------------------------------------------------
529,391,833.88 406,668,159.83 3,170,594.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 82,877.07 384,346.43 0.00 0.00 15,045,752.74
A-2 12,464.41 202,578.64 0.00 0.00 2,695,094.76
A-3 84,134.79 1,072,728.76 0.00 0.00 14,014,492.44
A-4 67,733.67 248,474.71 0.00 0.00 12,362,218.63
A-5 68,036.30 68,036.30 0.00 0.00 12,599,000.00
A-6 240,392.41 240,392.41 0.00 0.00 44,516,000.00
A-7 75,756.70 669,908.67 0.00 0.00 13,434,516.23
A-8 463,338.99 1,339,759.16 0.00 0.00 84,924,951.85
A-9 101,964.03 101,964.03 0.00 0.00 19,481,177.00
A-10 72,649.74 72,649.74 0.00 0.00 10,930,823.00
A-11 124,618.50 124,618.50 0.00 0.00 25,000,000.00
A-12 91,856.30 91,856.30 0.00 0.00 17,010,000.00
A-13 70,217.96 70,217.96 0.00 0.00 13,003,000.00
A-14 110,745.43 110,745.43 0.00 0.00 20,507,900.00
A-15 0.00 0.00 367,084.91 0.00 68,344,071.07
A-16 0.00 0.00 7,032.05 0.00 1,309,231.32
A-17 0.00 6,381.51 0.00 0.00 2,201,179.18
A-18 125,964.72 125,964.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,962.03 83,487.63 0.00 0.00 12,569,722.20
M-2 27,184.41 33,394.56 0.00 0.00 5,027,812.93
M-3 27,184.41 33,394.56 0.00 0.00 5,027,812.93
B-1 12,232.98 15,027.55 0.00 0.00 2,262,515.78
B-2 4,077.66 5,009.18 0.00 0.00 754,171.91
B-3 4,597.07 5,647.24 0.00 0.00 850,238.41
- -------------------------------------------------------------------------------
1,935,989.58 5,106,583.99 374,116.96 0.00 403,871,682.38
===============================================================================
Run: 02/25/98 11:47:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 511.574070 10.048979 2.762569 12.811548 0.000000 501.525091
A-2 279.893843 18.442963 1.209171 19.652134 0.000000 261.450880
A-3 279.893843 18.442963 1.569598 20.012561 0.000000 261.450880
A-4 639.946922 9.221482 3.455799 12.677281 0.000000 630.725440
A-5 1000.000000 0.000000 5.400135 5.400135 0.000000 1000.000000
A-6 1000.000000 0.000000 5.400135 5.400135 0.000000 1000.000000
A-7 359.147697 15.210875 1.939446 17.150321 0.000000 343.936823
A-8 699.129541 7.141275 3.775394 10.916669 0.000000 691.988265
A-9 1000.000000 0.000000 5.233977 5.233977 0.000000 1000.000000
A-10 1000.000000 0.000000 6.646319 6.646319 0.000000 1000.000000
A-11 1000.000000 0.000000 4.984740 4.984740 0.000000 1000.000000
A-12 1000.000000 0.000000 5.400135 5.400135 0.000000 1000.000000
A-13 1000.000000 0.000000 5.400135 5.400135 0.000000 1000.000000
A-14 1000.000000 0.000000 5.400135 5.400135 0.000000 1000.000000
A-15 1169.255141 0.000000 0.000000 0.000000 6.314136 1175.569277
A-16 1302.199270 0.000000 0.000000 0.000000 7.032050 1309.231320
A-17 790.789505 2.285976 0.000000 2.285976 0.000000 788.503528
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.892151 1.173054 5.134945 6.307999 0.000000 949.719098
M-2 950.892157 1.173054 5.134947 6.308001 0.000000 949.719103
M-3 950.892157 1.173054 5.134947 6.308001 0.000000 949.719103
B-1 950.892142 1.173055 5.134945 6.308000 0.000000 949.719087
B-2 950.892117 1.173051 5.134945 6.307996 0.000000 949.719066
B-3 401.998137 0.495910 2.170847 2.666757 0.000000 401.502222
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,088.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,521.30
SUBSERVICER ADVANCES THIS MONTH 74,461.02
MASTER SERVICER ADVANCES THIS MONTH 2,377.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 7,033,912.92
(B) TWO MONTHLY PAYMENTS: 7 1,638,171.37
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,092,289.17
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 666,625.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 403,871,682.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,472
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 345,464.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,294,591.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.44188370 % 5.60086500 % 0.95725080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.40447610 % 5.60211301 % 0.96271100 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3720 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 4,089,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,089,489.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24040512
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.14
POOL TRADING FACTOR: 76.28974543
................................................................................
Run: 02/25/98 11:47:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 5,904,670.92 6.500000 % 126,968.14
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 59,911,259.83 5.650000 % 1,288,271.86
A-9 760944S58 43,941,000.00 25,461,937.77 6.287500 % 547,508.06
A-10 760944S66 0.00 0.00 2.212500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.249000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.959164 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.875000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 4.113281 % 0.00
A-17 760944T57 78,019,000.00 38,076,634.16 6.500000 % 1,167,881.92
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 29,372,882.59 6.500000 % 467,742.55
A-24 760944U48 0.00 0.00 0.230141 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,356,654.68 6.500000 % 19,084.60
M-2 760944U89 5,867,800.00 5,584,186.20 6.500000 % 6,939.79
M-3 760944U97 5,867,800.00 5,584,186.20 6.500000 % 6,939.79
B-1 2,640,500.00 2,512,874.28 6.500000 % 3,122.89
B-2 880,200.00 837,656.46 6.500000 % 1,041.00
B-3 2,347,160.34 1,736,187.80 6.500000 % 2,157.66
- -------------------------------------------------------------------------------
586,778,060.34 461,392,306.32 3,637,658.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,843.32 158,811.46 0.00 0.00 5,777,702.78
A-2 27,989.17 27,989.17 0.00 0.00 5,190,000.00
A-3 16,173.32 16,173.32 0.00 0.00 2,999,000.00
A-4 172,369.20 172,369.20 0.00 0.00 31,962,221.74
A-5 266,490.36 266,490.36 0.00 0.00 49,415,000.00
A-6 12,748.83 12,748.83 0.00 0.00 2,364,000.00
A-7 63,323.10 63,323.10 0.00 0.00 11,741,930.42
A-8 280,844.71 1,569,116.57 0.00 0.00 58,622,987.97
A-9 132,824.68 680,332.74 0.00 0.00 24,914,429.71
A-10 46,739.50 46,739.50 0.00 0.00 0.00
A-11 86,137.89 86,137.89 0.00 0.00 16,614,005.06
A-12 23,433.26 23,433.26 0.00 0.00 3,227,863.84
A-13 28,271.53 28,271.53 0.00 0.00 5,718,138.88
A-14 57,326.68 57,326.68 0.00 0.00 10,050,199.79
A-15 8,338.43 8,338.43 0.00 0.00 1,116,688.87
A-16 9,380.73 9,380.73 0.00 0.00 2,748,772.60
A-17 205,343.65 1,373,225.57 0.00 0.00 36,908,752.24
A-18 251,093.62 251,093.62 0.00 0.00 46,560,000.00
A-19 194,381.84 194,381.84 0.00 0.00 36,044,000.00
A-20 21,598.58 21,598.58 0.00 0.00 4,005,000.00
A-21 13,552.37 13,552.37 0.00 0.00 2,513,000.00
A-22 209,154.91 209,154.91 0.00 0.00 38,783,354.23
A-23 158,405.14 626,147.69 0.00 0.00 28,905,140.04
A-24 88,099.42 88,099.42 0.00 0.00 0.00
R-I 0.58 0.58 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 82,816.97 101,901.57 0.00 0.00 15,337,570.08
M-2 30,114.99 37,054.78 0.00 0.00 5,577,246.41
M-3 30,114.99 37,054.78 0.00 0.00 5,577,246.41
B-1 13,551.69 16,674.58 0.00 0.00 2,509,751.39
B-2 4,517.41 5,558.41 0.00 0.00 836,615.46
B-3 9,363.09 11,520.75 0.00 0.00 1,734,030.14
- -------------------------------------------------------------------------------
2,576,343.96 6,214,002.22 0.00 0.00 457,754,648.06
===============================================================================
Run: 02/25/98 11:47:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 579.457401 12.460073 3.124958 15.585031 0.000000 566.997329
A-2 1000.000000 0.000000 5.392904 5.392904 0.000000 1000.000000
A-3 1000.000000 0.000000 5.392904 5.392904 0.000000 1000.000000
A-4 976.571901 0.000000 5.266559 5.266559 0.000000 976.571901
A-5 1000.000000 0.000000 5.392904 5.392904 0.000000 1000.000000
A-6 1000.000000 0.000000 5.392906 5.392906 0.000000 1000.000000
A-7 995.753937 0.000000 5.370005 5.370005 0.000000 995.753937
A-8 579.457403 12.460073 2.716310 15.176383 0.000000 566.997330
A-9 579.457404 12.460073 3.022796 15.482869 0.000000 566.997331
A-11 995.753936 0.000000 5.162641 5.162641 0.000000 995.753936
A-12 995.753936 0.000000 7.228855 7.228855 0.000000 995.753936
A-13 995.753935 0.000000 4.923191 4.923191 0.000000 995.753935
A-14 995.753936 0.000000 5.679814 5.679814 0.000000 995.753936
A-15 995.753937 0.000000 7.435396 7.435396 0.000000 995.753937
A-16 995.753937 0.000000 3.398207 3.398207 0.000000 995.753937
A-17 488.043094 14.969199 2.631970 17.601169 0.000000 473.073895
A-18 1000.000000 0.000000 5.392904 5.392904 0.000000 1000.000000
A-19 1000.000000 0.000000 5.392904 5.392904 0.000000 1000.000000
A-20 1000.000000 0.000000 5.392904 5.392904 0.000000 1000.000000
A-21 1000.000000 0.000000 5.392905 5.392905 0.000000 1000.000000
A-22 997.770883 0.000000 5.380883 5.380883 0.000000 997.770883
A-23 647.407595 10.309512 3.491407 13.800919 0.000000 637.098083
R-I 0.000000 0.000000 1.160000 1.160000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.666068 1.182690 5.132244 6.314934 0.000000 950.483378
M-2 951.666076 1.182690 5.132245 6.314935 0.000000 950.483386
M-3 951.666076 1.182690 5.132245 6.314935 0.000000 950.483386
B-1 951.666078 1.182689 5.132244 6.314933 0.000000 950.483390
B-2 951.666053 1.182686 5.132254 6.314940 0.000000 950.483367
B-3 739.697144 0.919264 3.989114 4.908378 0.000000 738.777880
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,505.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 48,825.41
SUBSERVICER ADVANCES THIS MONTH 42,745.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,104,553.85
(B) TWO MONTHLY PAYMENTS: 2 949,434.42
(C) THREE OR MORE MONTHLY PAYMENTS: 2 647,484.89
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 619,980.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 457,754,648.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,665
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,064,259.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.14861880 % 5.74891000 % 1.10247150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.10275490 % 5.78739353 % 1.10985150 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2297 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 4,656,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,651,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13295211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.59
POOL TRADING FACTOR: 78.01154798
................................................................................
Run: 02/25/98 11:47:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 740,760.22 6.500000 % 228,456.92
A-2 760944K56 85,878,000.00 32,989,055.05 6.500000 % 1,310,754.07
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 21,443,681.39 6.100000 % 0.00
A-6 760944K98 10,584,000.00 8,577,472.55 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.387500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.743554 % 0.00
A-11 760944L63 0.00 0.00 0.156124 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,515,235.63 6.500000 % 13,942.55
M-2 760944L97 3,305,815.00 2,682,973.02 6.500000 % 14,872.35
B 826,454.53 546,019.95 6.500000 % 3,026.72
- -------------------------------------------------------------------------------
206,613,407.53 132,748,972.69 1,571,052.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,989.30 232,446.22 0.00 0.00 512,303.30
A-2 177,659.61 1,488,413.68 0.00 0.00 31,678,300.98
A-3 69,794.92 69,794.92 0.00 0.00 12,960,000.00
A-4 14,863.73 14,863.73 0.00 0.00 2,760,000.00
A-5 108,376.38 108,376.38 0.00 0.00 21,443,681.39
A-6 53,299.86 53,299.86 0.00 0.00 8,577,472.55
A-7 28,413.42 28,413.42 0.00 0.00 5,276,000.00
A-8 118,110.55 118,110.55 0.00 0.00 21,931,576.52
A-9 73,600.76 73,600.76 0.00 0.00 13,907,398.73
A-10 35,863.13 35,863.13 0.00 0.00 6,418,799.63
A-11 17,171.47 17,171.47 0.00 0.00 0.00
R 1.04 1.04 0.00 0.00 0.00
M-1 13,545.57 27,488.12 0.00 0.00 2,501,293.08
M-2 14,448.91 29,321.26 0.00 0.00 2,668,100.67
B 2,940.57 5,967.29 0.00 0.00 542,993.23
- -------------------------------------------------------------------------------
732,079.22 2,303,131.83 0.00 0.00 131,177,920.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 74.380984 22.939745 0.400572 23.340317 0.000000 51.441239
A-2 384.138604 15.262979 2.068744 17.331723 0.000000 368.875626
A-3 1000.000000 0.000000 5.385410 5.385410 0.000000 1000.000000
A-4 1000.000000 0.000000 5.385409 5.385409 0.000000 1000.000000
A-5 810.418798 0.000000 4.095857 4.095857 0.000000 810.418798
A-6 810.418797 0.000000 5.035890 5.035890 0.000000 810.418797
A-7 1000.000000 0.000000 5.385409 5.385409 0.000000 1000.000000
A-8 946.060587 0.000000 5.094925 5.094925 0.000000 946.060587
A-9 910.553663 0.000000 4.818834 4.818834 0.000000 910.553663
A-10 910.553663 0.000000 5.087447 5.087447 0.000000 910.553663
R 0.000000 0.000000 10.410000 10.410000 0.000000 0.000000
M-1 811.592007 4.498848 4.370754 8.869602 0.000000 807.093160
M-2 811.592004 4.498845 4.370756 8.869601 0.000000 807.093159
B 660.677545 3.662295 3.558018 7.220313 0.000000 657.015250
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,867.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,564.54
SUBSERVICER ADVANCES THIS MONTH 14,838.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 278,583.14
(B) TWO MONTHLY PAYMENTS: 3 601,522.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 518,173.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,177,920.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 835,193.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67286400 % 3.91581800 % 0.41131770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64531360 % 3.94074990 % 0.41393650 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1569 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05348762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.09
POOL TRADING FACTOR: 63.48954874
................................................................................
Run: 02/25/98 11:47:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 21,475,178.69 6.000000 % 480,651.70
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 30,747,760.42 6.000000 % 180,496.20
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 14,661,933.89 6.000000 % 44,784.51
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,007,549.11 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237387 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,565,268.14 6.000000 % 8,964.76
M-2 760944R34 775,500.00 626,220.27 6.000000 % 3,586.55
M-3 760944R42 387,600.00 312,989.05 6.000000 % 1,792.58
B-1 542,700.00 438,233.09 6.000000 % 2,509.89
B-2 310,100.00 250,407.37 6.000000 % 1,434.16
B-3 310,260.75 250,537.10 6.000000 % 1,434.91
- -------------------------------------------------------------------------------
155,046,660.75 101,195,806.36 725,655.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 107,310.72 587,962.42 0.00 0.00 20,994,526.99
A-3 8,244.99 8,244.99 0.00 0.00 1,650,000.00
A-4 153,645.48 334,141.68 0.00 0.00 30,567,264.22
A-5 3,696.40 3,696.40 0.00 0.00 739,729.23
A-6 73,265.17 118,049.68 0.00 0.00 14,617,149.38
A-7 57,315.19 57,315.19 0.00 0.00 11,470,000.00
A-8 0.00 0.00 84,986.13 0.00 17,092,535.24
A-9 20,006.67 20,006.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,821.59 16,786.35 0.00 0.00 1,556,303.38
M-2 3,129.20 6,715.75 0.00 0.00 622,633.72
M-3 1,564.00 3,356.58 0.00 0.00 311,196.47
B-1 2,189.84 4,699.73 0.00 0.00 435,723.20
B-2 1,251.28 2,685.44 0.00 0.00 248,973.21
B-3 1,251.92 2,686.83 0.00 0.00 249,102.19
- -------------------------------------------------------------------------------
440,692.45 1,166,347.71 84,986.13 0.00 100,555,137.23
===============================================================================
Run: 02/25/98 11:47:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 941.604713 21.074745 4.705166 25.779911 0.000000 920.529968
A-3 1000.000000 0.000000 4.996964 4.996964 0.000000 1000.000000
A-4 821.298157 4.821203 4.103998 8.925201 0.000000 816.476954
A-5 70.450403 0.000000 0.352038 0.352038 0.000000 70.450403
A-6 567.917802 1.734691 2.837865 4.572556 0.000000 566.183111
A-7 1000.000000 0.000000 4.996965 4.996965 0.000000 1000.000000
A-8 1276.076614 0.000000 0.000000 0.000000 6.376510 1282.453124
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 807.505231 4.624825 4.035075 8.659900 0.000000 802.880407
M-2 807.505184 4.624823 4.035074 8.659897 0.000000 802.880361
M-3 807.505289 4.624819 4.035088 8.659907 0.000000 802.880470
B-1 807.505233 4.624820 4.035084 8.659904 0.000000 802.880413
B-2 807.505224 4.624831 4.035085 8.659916 0.000000 802.880393
B-3 807.504978 4.624820 4.035090 8.659910 0.000000 802.880158
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,660.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,860.27
SUBSERVICER ADVANCES THIS MONTH 4,987.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 73,257.72
(B) TWO MONTHLY PAYMENTS: 1 174,190.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,555,137.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 61,090.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.59703780 % 2.47488300 % 0.92807950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.59497040 % 2.47638623 % 0.92864340 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2374 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,642,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63123204
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.87
POOL TRADING FACTOR: 64.85475840
................................................................................
Run: 02/25/98 11:47:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 23,500,136.18 5.750000 % 1,421,575.55
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.887500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.412501 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.987500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.037509 % 0.00
A-17 760944Z76 29,322,000.00 13,382,504.97 6.187500 % 631,811.35
A-18 760944Z84 0.00 0.00 2.812500 % 0.00
A-19 760944Z92 49,683,000.00 47,283,021.56 6.750000 % 57,193.75
A-20 7609442A5 5,593,279.30 4,393,426.62 0.000000 % 11,794.23
A-21 7609442B3 0.00 0.00 0.149833 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,943,993.04 6.750000 % 16,866.71
M-2 7609442F4 5,330,500.00 5,070,326.74 6.750000 % 6,133.09
M-3 7609442G2 5,330,500.00 5,070,326.74 6.750000 % 6,133.09
B-1 2,665,200.00 2,535,115.79 6.750000 % 3,066.49
B-2 799,500.00 760,477.69 6.750000 % 919.88
B-3 1,865,759.44 1,404,608.29 6.750000 % 1,699.01
- -------------------------------------------------------------------------------
533,047,438.74 420,533,512.92 2,157,193.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 112,363.95 1,533,939.50 0.00 0.00 22,078,560.63
A-4 63,353.57 63,353.57 0.00 0.00 11,287,000.00
A-5 86,720.90 86,720.90 0.00 0.00 20,857,631.08
A-6 30,352.32 30,352.32 0.00 0.00 0.00
A-7 204,669.33 204,669.33 0.00 0.00 37,443,000.00
A-8 115,060.23 115,060.23 0.00 0.00 20,499,000.00
A-9 13,302.73 13,302.73 0.00 0.00 2,370,000.00
A-10 269,529.83 269,529.83 0.00 0.00 48,019,128.22
A-11 116,373.67 116,373.67 0.00 0.00 20,733,000.00
A-12 270,673.65 270,673.65 0.00 0.00 48,222,911.15
A-13 299,141.43 299,141.43 0.00 0.00 52,230,738.70
A-14 113,467.80 113,467.80 0.00 0.00 21,279,253.46
A-15 88,237.00 88,237.00 0.00 0.00 15,185,886.80
A-16 25,413.88 25,413.88 0.00 0.00 5,062,025.89
A-17 68,855.94 700,667.29 0.00 0.00 12,750,693.62
A-18 31,298.16 31,298.16 0.00 0.00 0.00
A-19 265,398.08 322,591.83 0.00 0.00 47,225,827.81
A-20 0.00 11,794.23 0.00 0.00 4,381,632.39
A-21 52,395.70 52,395.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 78,267.18 95,133.89 0.00 0.00 13,927,126.33
M-2 28,459.58 34,592.67 0.00 0.00 5,064,193.65
M-3 28,459.58 34,592.67 0.00 0.00 5,064,193.65
B-1 14,229.53 17,296.02 0.00 0.00 2,532,049.30
B-2 4,268.54 5,188.42 0.00 0.00 759,557.81
B-3 7,884.05 9,583.06 0.00 0.00 1,402,909.28
- -------------------------------------------------------------------------------
2,388,176.63 4,545,369.78 0.00 0.00 418,376,319.77
===============================================================================
Run: 02/25/98 11:47:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 395.865106 23.946762 1.892796 25.839558 0.000000 371.918345
A-4 1000.000000 0.000000 5.612968 5.612968 0.000000 1000.000000
A-5 839.172443 0.000000 3.489073 3.489073 0.000000 839.172443
A-7 1000.000000 0.000000 5.466157 5.466157 0.000000 1000.000000
A-8 1000.000000 0.000000 5.612968 5.612968 0.000000 1000.000000
A-9 1000.000000 0.000000 5.612966 5.612966 0.000000 1000.000000
A-10 992.376792 0.000000 5.570179 5.570179 0.000000 992.376792
A-11 1000.000000 0.000000 5.612968 5.612968 0.000000 1000.000000
A-12 983.117799 0.000000 5.518209 5.518209 0.000000 983.117799
A-13 954.414928 0.000000 5.466226 5.466226 0.000000 954.414928
A-14 954.414928 0.000000 5.089246 5.089246 0.000000 954.414928
A-15 954.414928 0.000000 5.545591 5.545591 0.000000 954.414928
A-16 954.414927 0.000000 4.791636 4.791636 0.000000 954.414927
A-17 456.398096 21.547348 2.348269 23.895617 0.000000 434.850748
A-19 951.694172 1.151173 5.341829 6.493002 0.000000 950.542999
A-20 785.483146 2.108643 0.000000 2.108643 0.000000 783.374503
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.191585 1.150565 5.339007 6.489572 0.000000 950.041020
M-2 951.191584 1.150566 5.339008 6.489574 0.000000 950.041019
M-3 951.191584 1.150566 5.339008 6.489574 0.000000 950.041019
B-1 951.191577 1.150567 5.339010 6.489577 0.000000 950.041010
B-2 951.191607 1.150569 5.339012 6.489581 0.000000 950.041038
B-3 752.834615 0.910632 4.225636 5.136268 0.000000 751.923989
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,785.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,408.28
SUBSERVICER ADVANCES THIS MONTH 30,823.74
MASTER SERVICER ADVANCES THIS MONTH 1,698.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,591,403.49
(B) TWO MONTHLY PAYMENTS: 3 605,638.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 270,919.69
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 418,376,319.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 220,844.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,648,229.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.08289460 % 5.78763000 % 1.12947580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.05545920 % 5.74973116 % 1.13395570 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1499 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21688389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.80
POOL TRADING FACTOR: 78.48763344
................................................................................
Run: 02/25/98 11:47:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 14,659,613.18 10.500000 % 173,602.66
A-2 760944V96 67,648,000.00 14,267,055.98 6.625000 % 1,620,291.54
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.123705 % 0.00
R 760944X37 267,710.00 19,712.25 7.000000 % 191.05
M-1 760944X45 7,801,800.00 7,445,650.68 7.000000 % 8,848.01
M-2 760944X52 2,600,600.00 2,481,883.57 7.000000 % 2,949.34
M-3 760944X60 2,600,600.00 2,481,883.57 7.000000 % 2,949.34
B-1 1,300,350.00 1,240,989.50 7.000000 % 1,474.72
B-2 390,100.00 372,292.07 7.000000 % 442.41
B-3 910,233.77 791,005.38 7.000000 % 939.99
- -------------------------------------------------------------------------------
260,061,393.77 199,923,086.18 1,811,689.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 127,538.88 301,141.54 0.00 0.00 14,486,010.52
A-2 78,316.10 1,698,607.64 0.00 0.00 12,646,764.44
A-3 111,893.81 111,893.81 0.00 0.00 20,384,000.00
A-4 289,110.25 289,110.25 0.00 0.00 52,668,000.00
A-5 271,742.11 271,742.11 0.00 0.00 49,504,000.00
A-6 58,458.31 58,458.31 0.00 0.00 10,079,000.00
A-7 111,841.61 111,841.61 0.00 0.00 19,283,000.00
A-8 6,090.01 6,090.01 0.00 0.00 1,050,000.00
A-9 18,531.04 18,531.04 0.00 0.00 3,195,000.00
A-10 20,491.89 20,491.89 0.00 0.00 0.00
R 114.33 305.38 0.00 0.00 19,521.20
M-1 43,184.85 52,032.86 0.00 0.00 7,436,802.67
M-2 14,394.95 17,344.29 0.00 0.00 2,478,934.23
M-3 14,394.95 17,344.29 0.00 0.00 2,478,934.23
B-1 7,197.76 8,672.48 0.00 0.00 1,239,514.78
B-2 2,159.29 2,601.70 0.00 0.00 371,849.66
B-3 4,587.84 5,527.83 0.00 0.00 790,065.39
- -------------------------------------------------------------------------------
1,180,047.98 2,991,737.04 0.00 0.00 198,111,397.12
===============================================================================
Run: 02/25/98 11:47:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 719.348996 8.518704 6.258348 14.777052 0.000000 710.830292
A-2 210.901372 23.951803 1.157700 25.109503 0.000000 186.949569
A-3 1000.000000 0.000000 5.489296 5.489296 0.000000 1000.000000
A-4 1000.000000 0.000000 5.489296 5.489296 0.000000 1000.000000
A-5 1000.000000 0.000000 5.489296 5.489296 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800011 5.800011 0.000000 1000.000000
A-7 1000.000000 0.000000 5.800011 5.800011 0.000000 1000.000000
A-8 1000.000000 0.000000 5.800010 5.800010 0.000000 1000.000000
A-9 1000.000000 0.000000 5.800013 5.800013 0.000000 1000.000000
R 73.632849 0.713645 0.427067 1.140712 0.000000 72.919204
M-1 954.350365 1.134099 5.535242 6.669341 0.000000 953.216267
M-2 954.350369 1.134100 5.535242 6.669342 0.000000 953.216269
M-3 954.350369 1.134100 5.535242 6.669342 0.000000 953.216269
B-1 954.350367 1.134095 5.535248 6.669343 0.000000 953.216273
B-2 954.350346 1.134094 5.535222 6.669316 0.000000 953.216252
B-3 869.013440 1.032680 5.040288 6.072968 0.000000 867.980750
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,773.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,748.66
SUBSERVICER ADVANCES THIS MONTH 40,397.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,064,717.42
(B) TWO MONTHLY PAYMENTS: 3 1,309,709.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,257,133.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,111,397.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 774
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,574,111.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.59029810 % 6.20709600 % 1.20260600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.53142360 % 6.25641498 % 1.21216140 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1242 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49534365
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.91
POOL TRADING FACTOR: 76.17870313
................................................................................
Run: 02/25/98 11:47:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 124,368,246.55 6.738560 % 3,110,494.80
A-2 7609442W7 76,450,085.00 99,435,543.18 6.738560 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.738560 % 0.00
M-1 7609442T4 8,228,000.00 7,864,155.26 6.738560 % 9,330.69
M-2 7609442U1 2,992,100.00 2,859,788.43 6.738560 % 3,393.09
M-3 7609442V9 1,496,000.00 1,429,846.41 6.738560 % 1,696.49
B-1 2,244,050.00 2,144,817.44 6.738560 % 2,544.79
B-2 1,047,225.00 1,000,916.39 6.738560 % 1,187.57
B-3 1,196,851.02 1,143,925.87 6.738560 % 1,357.24
- -------------------------------------------------------------------------------
299,203,903.02 240,247,239.53 3,130,004.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 698,126.39 3,808,621.19 0.00 0.00 121,257,751.75
A-2 0.00 0.00 555,865.36 0.00 99,991,408.54
A-3 37,070.82 37,070.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,962.26 53,292.95 0.00 0.00 7,854,824.57
M-2 15,986.82 19,379.91 0.00 0.00 2,856,395.34
M-3 7,993.13 9,689.62 0.00 0.00 1,428,149.92
B-1 11,989.98 14,534.77 0.00 0.00 2,142,272.65
B-2 5,595.33 6,782.90 0.00 0.00 999,728.82
B-3 6,394.79 7,752.03 0.00 0.00 1,142,568.63
- -------------------------------------------------------------------------------
827,119.52 3,957,124.19 555,865.36 0.00 237,673,100.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 605.052561 15.132583 3.396391 18.528974 0.000000 589.919978
A-2 1300.659681 0.000000 0.000000 0.000000 7.270958 1307.930639
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.779686 1.134017 5.343007 6.477024 0.000000 954.645670
M-2 955.779697 1.134016 5.343010 6.477026 0.000000 954.645680
M-3 955.779686 1.134017 5.343001 6.477018 0.000000 954.645668
B-1 955.779702 1.134017 5.343009 6.477026 0.000000 954.645685
B-2 955.779694 1.134016 5.343007 6.477023 0.000000 954.645678
B-3 955.779668 1.134009 5.343013 6.477022 0.000000 954.645658
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,417.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,554.87
SUBSERVICER ADVANCES THIS MONTH 20,759.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,898,864.96
(B) TWO MONTHLY PAYMENTS: 1 153,497.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 907,473.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,673,100.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 897
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,289,090.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.15561340 % 5.05886800 % 1.78551880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.08969340 % 5.10759098 % 1.80271560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,598,606.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,444.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31225766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.34
POOL TRADING FACTOR: 79.43516038
................................................................................
Run: 03/01/98 11:29:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 21,900,960.17 6.287500 % 215,195.43
A-2 7609442N7 0.00 0.00 3.712500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 21,900,960.17 215,195.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,442.37 329,637.80 0.00 0.00 21,685,764.74
A-2 67,573.34 67,573.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
182,015.71 397,211.14 0.00 0.00 21,685,764.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 598.890798 5.884608 3.129474 9.014082 0.000000 593.006191
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-98
DISTRIBUTION DATE 2-March-98
Run: 03/01/98 11:29:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,685,764.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 174,025.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 59.30045689
................................................................................
Run: 02/25/98 11:47:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 69,021,116.38 6.500000 % 404,052.81
A-2 7609443C0 22,306,000.00 5,258,355.82 6.500000 % 199,011.08
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,344,088.71 6.500000 % 28,854.91
A-9 7609443K2 0.00 0.00 0.535531 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,334,236.45 6.500000 % 7,507.94
M-2 7609443N6 3,317,000.00 3,166,640.90 6.500000 % 3,753.40
M-3 7609443P1 1,990,200.00 1,899,984.53 6.500000 % 2,252.04
B-1 1,326,800.00 1,266,656.34 6.500000 % 1,501.36
B-2 398,000.00 379,958.75 6.500000 % 450.36
B-3 928,851.36 559,852.41 6.500000 % 663.59
- -------------------------------------------------------------------------------
265,366,951.36 211,562,890.29 648,047.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 373,586.98 777,639.79 0.00 0.00 68,617,063.57
A-2 28,461.63 227,472.71 0.00 0.00 5,059,344.74
A-3 173,426.64 173,426.64 0.00 0.00 32,041,000.00
A-4 243,482.53 243,482.53 0.00 0.00 44,984,000.00
A-5 56,832.80 56,832.80 0.00 0.00 10,500,000.00
A-6 58,277.98 58,277.98 0.00 0.00 10,767,000.00
A-7 5,629.15 5,629.15 0.00 0.00 1,040,000.00
A-8 131,765.97 160,620.88 0.00 0.00 24,315,233.80
A-9 94,345.26 94,345.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,284.99 41,792.93 0.00 0.00 6,326,728.51
M-2 17,139.91 20,893.31 0.00 0.00 3,162,887.50
M-3 10,283.94 12,535.98 0.00 0.00 1,897,732.49
B-1 6,855.97 8,357.33 0.00 0.00 1,265,154.98
B-2 2,056.58 2,506.94 0.00 0.00 379,508.39
B-3 3,030.30 3,693.89 0.00 0.00 559,188.82
- -------------------------------------------------------------------------------
1,239,460.63 1,887,508.12 0.00 0.00 210,914,842.80
===============================================================================
Run: 02/25/98 11:47:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 666.014844 3.898882 3.604904 7.503786 0.000000 662.115963
A-2 235.737282 8.921863 1.275963 10.197826 0.000000 226.815419
A-3 1000.000000 0.000000 5.412648 5.412648 0.000000 1000.000000
A-4 1000.000000 0.000000 5.412647 5.412647 0.000000 1000.000000
A-5 1000.000000 0.000000 5.412648 5.412648 0.000000 1000.000000
A-6 1000.000000 0.000000 5.412648 5.412648 0.000000 1000.000000
A-7 1000.000000 0.000000 5.412644 5.412644 0.000000 1000.000000
A-8 954.670145 1.131565 5.167293 6.298858 0.000000 953.538580
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.670151 1.131566 5.167293 6.298859 0.000000 953.538585
M-2 954.670154 1.131565 5.167293 6.298858 0.000000 953.538589
M-3 954.670149 1.131565 5.167290 6.298855 0.000000 953.538584
B-1 954.670139 1.131565 5.167297 6.298862 0.000000 953.538574
B-2 954.670226 1.131558 5.167286 6.298844 0.000000 953.538668
B-3 602.736276 0.714420 3.262395 3.976815 0.000000 602.021856
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,019.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,463.18
SUBSERVICER ADVANCES THIS MONTH 34,255.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,809,350.36
(B) TWO MONTHLY PAYMENTS: 2 613,185.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 277,480.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 210,914,842.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 763
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 397,283.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.56818710 % 5.38887600 % 1.04293690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.55607200 % 5.39902662 % 1.04490140 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5351 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 2,318,827.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43836784
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.84
POOL TRADING FACTOR: 79.48044838
................................................................................
Run: 02/25/98 11:47:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 40,922,564.91 7.906266 % 1,744,970.48
M-1 7609442K3 3,625,500.00 2,320,219.54 7.906266 % 98,935.99
M-2 7609442L1 2,416,900.00 1,546,749.02 7.906266 % 65,954.60
R 7609442J6 100.00 0.00 7.906266 % 0.00
B-1 886,200.00 567,143.41 7.906266 % 24,183.44
B-2 322,280.00 206,250.28 7.906266 % 8,794.67
B-3 805,639.55 239,111.65 7.906266 % 10,195.91
- -------------------------------------------------------------------------------
161,126,619.55 45,802,038.81 1,953,035.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 265,983.55 2,010,954.03 0.00 0.00 39,177,594.43
M-1 15,080.68 114,016.67 0.00 0.00 2,221,283.55
M-2 10,053.37 76,007.97 0.00 0.00 1,480,794.42
R 0.00 0.00 0.00 0.00 0.00
B-1 3,686.25 27,869.69 0.00 0.00 542,959.97
B-2 1,340.56 10,135.23 0.00 0.00 197,455.61
B-3 1,554.15 11,750.06 0.00 0.00 219,385.52
- -------------------------------------------------------------------------------
297,698.56 2,250,733.65 0.00 0.00 43,839,473.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 267.345430 11.399820 1.737660 13.137480 0.000000 255.945609
M-1 639.972291 27.288923 4.159614 31.448537 0.000000 612.683368
M-2 639.972287 27.288924 4.159614 31.448538 0.000000 612.683363
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 639.972252 27.288919 4.159614 31.448533 0.000000 612.683333
B-2 639.972322 27.288910 4.159613 31.448523 0.000000 612.683412
B-3 296.797308 12.655672 1.929089 14.584761 0.000000 272.312252
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,954.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,707.13
SUBSERVICER ADVANCES THIS MONTH 19,200.63
MASTER SERVICER ADVANCES THIS MONTH 1,930.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 866,308.21
(B) TWO MONTHLY PAYMENTS: 1 931,876.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 770,755.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,839,473.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,358.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,596,311.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 77,186.39
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.34660110 % 8.44278700 % 2.21061190 %
PREPAYMENT PERCENT 89.34660110 % 0.00000000 % 10.65339890 %
NEXT DISTRIBUTION 89.36602400 % 8.44462233 % 2.18935360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 617,932.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,524.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35457803
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.30
POOL TRADING FACTOR: 27.20808866
................................................................................
Run: 03/01/98 11:29:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 42,707,771.40 6.470000 % 194,752.31
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,399,436.41 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 110,415,611.03 194,752.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 229,468.61 424,220.92 0.00 0.00 42,513,019.09
A-2 329,409.67 329,409.67 0.00 0.00 61,308,403.22
A-3 0.00 0.00 34,384.14 0.00 6,433,820.55
S-1 14,463.49 14,463.49 0.00 0.00 0.00
S-2 5,028.27 5,028.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
578,370.04 773,122.35 34,384.14 0.00 110,255,242.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 862.783261 3.934390 4.635729 8.570119 0.000000 858.848871
A-2 1000.000000 0.000000 5.372994 5.372994 0.000000 1000.000000
A-3 1279.887282 0.000000 0.000000 0.000000 6.876828 1286.764110
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-98
DISTRIBUTION DATE 2-March-98
Run: 03/01/98 11:29:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,760.39
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,255,242.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,374,814.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 95.20479049
................................................................................
Run: 02/25/98 11:47:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 26,748,793.22 5.500000 % 2,760,226.30
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 20,041,517.27 6.187500 % 1,104,090.52
A-9 7609445W4 0.00 0.00 2.812500 % 0.00
A-10 7609445X2 43,420,000.00 32,987,026.43 6.500000 % 255,510.93
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 41,575,772.15 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 5,924,201.54 6.500000 % 0.00
A-14 7609446B9 478,414.72 373,142.23 0.000000 % 607.70
A-15 7609446C7 0.00 0.00 0.492943 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,191,244.73 6.500000 % 13,182.90
M-2 7609446G8 4,252,700.00 4,069,343.43 6.500000 % 4,793.55
M-3 7609446H6 4,252,700.00 4,069,343.43 6.500000 % 4,793.55
B-1 2,126,300.00 2,034,623.85 6.500000 % 2,396.72
B-2 638,000.00 610,492.43 6.500000 % 719.14
B-3 1,488,500.71 892,874.40 6.500000 % 1,051.77
- -------------------------------------------------------------------------------
425,269,315.43 340,010,012.45 4,147,373.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 121,750.19 2,881,976.49 0.00 0.00 23,988,566.92
A-3 206,883.28 206,883.28 0.00 0.00 41,665,000.00
A-4 52,188.39 52,188.39 0.00 0.00 10,090,000.00
A-5 39,504.70 39,504.70 0.00 0.00 7,344,000.00
A-6 242,453.84 242,453.84 0.00 0.00 45,072,637.34
A-7 102,494.91 102,494.91 0.00 0.00 19,054,000.00
A-8 102,623.91 1,206,714.43 0.00 0.00 18,937,426.75
A-9 46,647.24 46,647.24 0.00 0.00 0.00
A-10 177,443.17 432,954.10 0.00 0.00 32,731,515.50
A-11 356,456.76 356,456.76 0.00 0.00 66,266,000.00
A-12 0.00 0.00 223,643.58 0.00 41,799,415.73
A-13 0.00 0.00 31,867.35 0.00 5,956,068.89
A-14 0.00 607.70 0.00 0.00 372,534.53
A-15 138,704.70 138,704.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,199.72 73,382.62 0.00 0.00 11,178,061.83
M-2 21,889.74 26,683.29 0.00 0.00 4,064,549.88
M-3 21,889.74 26,683.29 0.00 0.00 4,064,549.88
B-1 10,944.61 13,341.33 0.00 0.00 2,032,227.13
B-2 3,283.94 4,003.08 0.00 0.00 609,773.29
B-3 4,802.94 5,854.71 0.00 0.00 891,822.63
- -------------------------------------------------------------------------------
1,710,161.78 5,857,534.86 255,510.93 0.00 336,118,150.30
===============================================================================
Run: 02/25/98 11:47:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 465.075080 47.991416 2.116842 50.108258 0.000000 417.083664
A-3 1000.000000 0.000000 4.965397 4.965397 0.000000 1000.000000
A-4 1000.000000 0.000000 5.172288 5.172288 0.000000 1000.000000
A-5 1000.000000 0.000000 5.379180 5.379180 0.000000 1000.000000
A-6 991.980926 0.000000 5.336044 5.336044 0.000000 991.980926
A-7 1000.000000 0.000000 5.379181 5.379181 0.000000 1000.000000
A-8 399.360698 22.000847 2.044953 24.045800 0.000000 377.359851
A-10 759.719632 5.884637 4.086669 9.971306 0.000000 753.834995
A-11 1000.000000 0.000000 5.379180 5.379180 0.000000 1000.000000
A-12 1281.462586 0.000000 0.000000 0.000000 6.893218 1288.355805
A-13 1281.462587 0.000000 0.000000 0.000000 6.893219 1288.355806
A-14 779.955579 1.270237 0.000000 1.270237 0.000000 778.685342
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.884676 1.127177 5.147255 6.274432 0.000000 955.757499
M-2 956.884669 1.127178 5.147257 6.274435 0.000000 955.757491
M-3 956.884669 1.127178 5.147257 6.274435 0.000000 955.757491
B-1 956.884659 1.127179 5.147256 6.274435 0.000000 955.757480
B-2 956.884687 1.127179 5.147241 6.274420 0.000000 955.757508
B-3 599.848152 0.706604 3.226690 3.933294 0.000000 599.141555
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,413.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,832.38
SUBSERVICER ADVANCES THIS MONTH 47,646.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,352,990.28
(B) TWO MONTHLY PAYMENTS: 6 1,618,076.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 258,541.83
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 640,993.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 336,118,150.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,491,301.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.26694940 % 5.69135300 % 1.04169810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.19693730 % 5.74415918 % 1.05252990 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4918 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,670,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,670,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34570663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.32
POOL TRADING FACTOR: 79.03653946
................................................................................
Run: 02/25/98 11:47:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 7,922,731.23 6.000000 % 635,766.87
A-2 7609445A2 54,914,000.00 25,476,403.38 6.000000 % 479,020.28
A-3 7609445B0 15,096,000.00 7,002,490.71 6.000000 % 233,727.21
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.120000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.508389 % 0.00
A-9 7609445H7 0.00 0.00 0.319059 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 637,022.06 6.000000 % 3,475.91
M-2 7609445L8 2,868,200.00 2,355,125.84 6.000000 % 12,850.74
B 620,201.82 509,257.85 6.000000 % 2,778.76
- -------------------------------------------------------------------------------
155,035,301.82 105,248,608.39 1,367,619.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,437.90 675,204.77 0.00 0.00 7,286,964.36
A-2 126,816.84 605,837.12 0.00 0.00 24,997,383.10
A-3 34,857.10 268,584.31 0.00 0.00 6,768,763.50
A-4 30,976.95 30,976.95 0.00 0.00 6,223,000.00
A-5 46,051.88 46,051.88 0.00 0.00 9,251,423.55
A-6 185,690.78 185,690.78 0.00 0.00 37,303,669.38
A-7 22,983.66 22,983.66 0.00 0.00 5,410,802.13
A-8 19,663.69 19,663.69 0.00 0.00 3,156,682.26
A-9 27,859.59 27,859.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,170.98 6,646.89 0.00 0.00 633,546.15
M-2 11,723.38 24,574.12 0.00 0.00 2,342,275.10
B 2,534.99 5,313.75 0.00 0.00 506,479.09
- -------------------------------------------------------------------------------
551,767.74 1,919,387.51 0.00 0.00 103,880,988.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 463.642979 37.205458 2.307930 39.513388 0.000000 426.437521
A-2 463.932756 8.723099 2.309372 11.032471 0.000000 455.209657
A-3 463.863984 15.482725 2.309029 17.791754 0.000000 448.381260
A-4 1000.000000 0.000000 4.977816 4.977816 0.000000 1000.000000
A-5 972.298849 0.000000 4.839924 4.839924 0.000000 972.298849
A-6 967.268303 0.000000 4.814883 4.814883 0.000000 967.268303
A-7 914.450250 0.000000 3.884343 3.884343 0.000000 914.450250
A-8 914.450249 0.000000 5.696318 5.696318 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 821.116344 4.480420 4.087368 8.567788 0.000000 816.635924
M-2 821.116324 4.480420 4.087365 8.567785 0.000000 816.635904
B 821.116342 4.480413 4.087363 8.567776 0.000000 816.635930
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,988.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,303.41
SUBSERVICER ADVANCES THIS MONTH 4,273.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 413,089.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,880,988.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 793,331.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.67320470 % 2.84293300 % 0.48386180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.64779820 % 2.86464471 % 0.48755710 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3184 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,480.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69525136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.92
POOL TRADING FACTOR: 67.00473208
................................................................................
Run: 02/25/98 11:47:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 5,287,268.14 6.500000 % 507,450.76
A-2 7609443X4 70,702,000.00 22,843,895.99 6.500000 % 1,675,133.16
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,190,015.54 6.500000 % 33,104.92
A-9 7609444E5 0.00 0.00 0.439084 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,223,457.56 6.500000 % 9,657.21
M-2 7609444H8 3,129,000.00 2,990,052.84 6.500000 % 3,511.37
M-3 7609444J4 3,129,000.00 2,990,052.84 6.500000 % 3,511.37
B-1 1,251,600.00 1,196,021.15 6.500000 % 1,404.55
B-2 625,800.00 598,010.57 6.500000 % 702.27
B-3 1,251,647.88 1,107,608.49 6.500000 % 1,300.71
- -------------------------------------------------------------------------------
312,906,747.88 248,353,383.12 2,235,776.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,550.70 536,001.46 0.00 0.00 4,779,817.38
A-2 123,354.69 1,798,487.85 0.00 0.00 21,168,762.83
A-3 60,549.04 60,549.04 0.00 0.00 11,213,000.00
A-4 441,463.18 441,463.18 0.00 0.00 81,754,000.00
A-5 342,148.27 342,148.27 0.00 0.00 63,362,000.00
A-6 95,027.39 95,027.39 0.00 0.00 17,598,000.00
A-7 5,399.90 5,399.90 0.00 0.00 1,000,000.00
A-8 152,223.18 185,328.10 0.00 0.00 28,156,910.62
A-9 90,591.98 90,591.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,405.83 54,063.04 0.00 0.00 8,213,800.35
M-2 16,145.98 19,657.35 0.00 0.00 2,986,541.47
M-3 16,145.98 19,657.35 0.00 0.00 2,986,541.47
B-1 6,458.39 7,862.94 0.00 0.00 1,194,616.60
B-2 3,229.19 3,931.46 0.00 0.00 597,308.30
B-3 5,980.97 7,281.68 0.00 0.00 1,106,307.78
- -------------------------------------------------------------------------------
1,431,674.67 3,667,450.99 0.00 0.00 246,117,606.80
===============================================================================
Run: 02/25/98 11:47:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 267.236196 25.648257 1.443048 27.091305 0.000000 241.587939
A-2 323.101129 23.692868 1.744713 25.437581 0.000000 299.408260
A-3 1000.000000 0.000000 5.399897 5.399897 0.000000 1000.000000
A-4 1000.000000 0.000000 5.399897 5.399897 0.000000 1000.000000
A-5 1000.000000 0.000000 5.399897 5.399897 0.000000 1000.000000
A-6 1000.000000 0.000000 5.399897 5.399897 0.000000 1000.000000
A-7 1000.000000 0.000000 5.399900 5.399900 0.000000 1000.000000
A-8 955.593747 1.122201 5.160108 6.282309 0.000000 954.471546
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.593748 1.122201 5.160109 6.282310 0.000000 954.471548
M-2 955.593749 1.122202 5.160109 6.282311 0.000000 954.471547
M-3 955.593749 1.122202 5.160109 6.282311 0.000000 954.471547
B-1 955.593760 1.122204 5.160107 6.282311 0.000000 954.471556
B-2 955.593752 1.122196 5.160099 6.282295 0.000000 954.471556
B-3 884.920198 1.039190 4.778485 5.817675 0.000000 883.881000
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,844.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,371.70
SUBSERVICER ADVANCES THIS MONTH 30,217.36
MASTER SERVICER ADVANCES THIS MONTH 6,350.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,308,738.31
(B) TWO MONTHLY PAYMENTS: 1 291,197.51
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 461,785.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,117,606.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 882
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 902,523.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,944,122.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.11255470 % 5.71909400 % 1.16835140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.05814960 % 5.76426997 % 1.17758040 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4393 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,671,692.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31651577
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.92
POOL TRADING FACTOR: 78.65525703
................................................................................
Run: 02/25/98 11:47:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 10,251,600.21 6.000000 % 1,176,432.86
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.199000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.151700 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.198463 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 647,135.95 6.500000 % 3,511.21
M-2 7609444Y1 2,903,500.00 2,393,578.64 6.500000 % 12,987.00
B 627,984.63 517,696.06 6.500000 % 2,808.90
- -------------------------------------------------------------------------------
156,939,684.63 104,425,321.36 1,195,739.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 51,143.96 1,227,576.82 0.00 0.00 9,075,167.35
A-3 151,305.90 151,305.90 0.00 0.00 28,657,000.00
A-4 25,563.83 25,563.83 0.00 0.00 4,730,000.00
A-5 7,836.16 7,836.16 0.00 0.00 0.00
A-6 134,764.66 134,764.66 0.00 0.00 24,935,106.59
A-7 54,120.74 54,120.74 0.00 0.00 10,500,033.66
A-8 28,817.70 28,817.70 0.00 0.00 4,846,170.25
A-9 91,592.01 91,592.01 0.00 0.00 16,947,000.00
A-10 17,232.03 17,232.03 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,497.52 7,008.73 0.00 0.00 643,624.74
M-2 12,936.37 25,923.37 0.00 0.00 2,380,591.64
B 2,797.93 5,606.83 0.00 0.00 514,887.16
- -------------------------------------------------------------------------------
581,610.70 1,777,350.67 0.00 0.00 103,229,581.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 350.230611 40.191072 1.747257 41.938329 0.000000 310.039539
A-3 1000.000000 0.000000 5.279893 5.279893 0.000000 1000.000000
A-4 1000.000000 0.000000 5.404615 5.404615 0.000000 1000.000000
A-6 974.560564 0.000000 5.267125 5.267125 0.000000 974.560564
A-7 935.744141 0.000000 4.823143 4.823143 0.000000 935.744141
A-8 935.744141 0.000000 5.564393 5.564393 0.000000 935.744142
A-9 1000.000000 0.000000 5.404615 5.404615 0.000000 1000.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 824.377006 4.472879 4.455439 8.928318 0.000000 819.904127
M-2 824.377007 4.472878 4.455440 8.928318 0.000000 819.904130
B 824.376960 4.472880 4.455443 8.928323 0.000000 819.904080
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,295.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,155.40
SUBSERVICER ADVANCES THIS MONTH 14,519.05
MASTER SERVICER ADVANCES THIS MONTH 2,500.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,365,937.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,229,581.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 487
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,190.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 629,152.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.59238720 % 2.91185600 % 0.49575720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.57161880 % 2.92960248 % 0.49877870 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1989 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,164,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09278776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.25
POOL TRADING FACTOR: 65.77659541
................................................................................
Run: 02/25/98 11:47:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 101,560,479.66 6.987986 % 2,890,904.15
A-2 760947LS8 99,787,000.00 60,685,123.23 6.987986 % 1,727,393.13
A-3 7609446Y9 100,000,000.00 129,819,624.64 6.987986 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.987986 % 0.00
M-1 7609447B8 10,702,300.00 10,247,600.02 6.987986 % 11,795.93
M-2 7609447C6 3,891,700.00 3,726,356.45 6.987986 % 4,289.38
M-3 7609447D4 3,891,700.00 3,726,356.45 6.987986 % 4,289.38
B-1 1,751,300.00 1,676,893.91 6.987986 % 1,930.26
B-2 778,400.00 745,328.75 6.987986 % 857.94
B-3 1,362,164.15 1,301,278.60 6.987986 % 1,497.88
- -------------------------------------------------------------------------------
389,164,664.15 313,489,041.71 4,642,958.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 588,545.56 3,479,449.71 0.00 0.00 98,669,575.51
A-2 351,671.84 2,079,064.97 0.00 0.00 58,957,730.10
A-3 0.00 0.00 752,308.03 0.00 130,571,932.67
A-4 34,576.21 34,576.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,385.10 71,181.03 0.00 0.00 10,235,804.09
M-2 21,594.33 25,883.71 0.00 0.00 3,722,067.07
M-3 21,594.33 25,883.71 0.00 0.00 3,722,067.07
B-1 9,717.64 11,647.90 0.00 0.00 1,674,963.65
B-2 4,319.20 5,177.14 0.00 0.00 744,470.81
B-3 7,540.94 9,038.82 0.00 0.00 1,180,285.14
- -------------------------------------------------------------------------------
1,098,945.15 5,741,903.20 752,308.03 0.00 309,478,896.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 608.146585 17.310803 3.524225 20.835028 0.000000 590.835782
A-2 608.146585 17.310803 3.524225 20.835028 0.000000 590.835781
A-3 1298.196246 0.000000 0.000000 0.000000 7.523080 1305.719327
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.513807 1.102186 5.548817 6.651003 0.000000 956.411621
M-2 957.513799 1.102187 5.548817 6.651004 0.000000 956.411612
M-3 957.513799 1.102187 5.548817 6.651004 0.000000 956.411612
B-1 957.513795 1.102187 5.548815 6.651002 0.000000 956.411609
B-2 957.513810 1.102184 5.548818 6.651002 0.000000 956.411626
B-3 955.302340 1.099633 5.535999 6.635632 0.000000 866.477906
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,124.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,431.66
SUBSERVICER ADVANCES THIS MONTH 36,536.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,213,040.33
(B) TWO MONTHLY PAYMENTS: 1 126,549.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 785,185.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 309,478,896.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,360,167.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.16600860 % 5.64623000 % 1.18776120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.12403590 % 5.71280900 % 1.16315510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,679,354.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42627323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.96
POOL TRADING FACTOR: 79.52389428
................................................................................
Run: 02/25/98 11:47:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 7,591,675.92 6.500000 % 865,333.87
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 11,491,710.02 6.500000 % 398,001.04
A-4 760947AD3 73,800,000.00 67,913,958.69 6.500000 % 721,091.15
A-5 760947AE1 13,209,000.00 16,834,134.87 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,176,323.66 0.000000 % 6,647.76
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.216142 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 753,795.74 6.500000 % 4,019.60
M-2 760947AL5 2,907,400.00 2,410,455.00 6.500000 % 12,853.69
B 726,864.56 602,625.82 6.500000 % 3,213.48
- -------------------------------------------------------------------------------
181,709,071.20 125,697,679.72 2,011,160.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,906.24 906,240.11 0.00 0.00 6,726,342.05
A-2 91,186.22 91,186.22 0.00 0.00 16,923,000.00
A-3 61,920.79 459,921.83 0.00 0.00 11,093,708.98
A-4 365,940.85 1,087,032.00 0.00 0.00 67,192,867.54
A-5 0.00 0.00 90,707.39 0.00 16,924,842.26
A-6 0.00 6,647.76 0.00 0.00 1,169,675.90
A-7 4,688.98 4,688.98 0.00 0.00 0.00
A-8 22,521.90 22,521.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,061.68 8,081.28 0.00 0.00 749,776.14
M-2 12,988.26 25,841.95 0.00 0.00 2,397,601.31
B 3,247.13 6,460.61 0.00 0.00 599,412.34
- -------------------------------------------------------------------------------
607,462.05 2,618,622.64 90,707.39 0.00 123,777,226.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 174.585501 19.900052 0.940719 20.840771 0.000000 154.685449
A-2 1000.000000 0.000000 5.388301 5.388301 0.000000 1000.000000
A-3 410.418215 14.214323 2.211457 16.425780 0.000000 396.203892
A-4 920.243343 9.770883 4.958548 14.729431 0.000000 910.472460
A-5 1274.444308 0.000000 0.000000 0.000000 6.867090 1281.311398
A-6 672.374504 3.799791 0.000000 3.799791 0.000000 668.574713
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 829.075825 4.421029 4.467312 8.888341 0.000000 824.654795
M-2 829.075807 4.421026 4.467311 8.888337 0.000000 824.654781
B 829.075805 4.421030 4.467311 8.888341 0.000000 824.654789
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,519.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,648.00
SUBSERVICER ADVANCES THIS MONTH 21,607.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,550,832.48
(B) TWO MONTHLY PAYMENTS: 1 266,948.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,200.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,777,226.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,250,049.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.97491520 % 2.54113100 % 0.48395380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.94407910 % 2.54277587 % 0.48888700 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 703,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00488416
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.31
POOL TRADING FACTOR: 68.11835298
................................................................................
Run: 02/25/98 11:47:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 98,201,725.58 7.000000 % 3,165,040.52
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 7,244,972.90 7.000000 % 155,419.74
A-4 760947BA8 100,000,000.00 129,155,873.66 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,018,485.30 0.000000 % 5,543.04
A-6 760947AV3 0.00 0.00 0.349342 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,320,487.45 7.000000 % 12,651.48
M-2 760947AY7 3,940,650.00 3,773,479.84 7.000000 % 4,217.14
M-3 760947AZ4 3,940,700.00 3,773,527.73 7.000000 % 4,217.20
B-1 2,364,500.00 2,264,193.24 7.000000 % 2,530.40
B-2 788,200.00 754,763.01 7.000000 % 843.50
B-3 1,773,245.53 1,482,685.29 7.000000 % 1,657.02
- -------------------------------------------------------------------------------
394,067,185.32 309,328,494.00 3,352,120.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 572,686.19 3,737,726.71 0.00 0.00 95,036,685.06
A-2 287,727.77 287,727.77 0.00 0.00 49,338,300.00
A-3 42,250.74 197,670.48 0.00 0.00 7,089,553.16
A-4 0.00 0.00 753,202.50 0.00 129,909,076.16
A-5 0.00 5,543.04 0.00 0.00 2,012,942.26
A-6 90,026.47 90,026.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,018.06 78,669.54 0.00 0.00 11,307,835.97
M-2 22,005.93 26,223.07 0.00 0.00 3,769,262.70
M-3 22,006.21 26,223.41 0.00 0.00 3,769,310.53
B-1 13,204.17 15,734.57 0.00 0.00 2,261,662.84
B-2 4,401.57 5,245.07 0.00 0.00 753,919.51
B-3 8,646.63 10,303.65 0.00 0.00 1,481,028.27
- -------------------------------------------------------------------------------
1,128,973.74 4,481,093.78 753,202.50 0.00 306,729,576.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 478.524962 15.422854 2.790630 18.213484 0.000000 463.102108
A-2 1000.000000 0.000000 5.831733 5.831733 0.000000 1000.000000
A-3 579.597832 12.433579 3.380059 15.813638 0.000000 567.164253
A-4 1291.558737 0.000000 0.000000 0.000000 7.532025 1299.090762
A-5 847.416308 2.327122 0.000000 2.327122 0.000000 845.089185
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.578028 1.070164 5.584339 6.654503 0.000000 956.507864
M-2 957.578024 1.070164 5.584340 6.654504 0.000000 956.507860
M-3 957.578027 1.070165 5.584340 6.654505 0.000000 956.507862
B-1 957.578025 1.070163 5.584339 6.654502 0.000000 956.507862
B-2 957.578039 1.070160 5.584331 6.654491 0.000000 956.507879
B-3 836.142127 0.934445 4.876161 5.810606 0.000000 835.207671
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,051.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,431.79
SUBSERVICER ADVANCES THIS MONTH 49,361.79
MASTER SERVICER ADVANCES THIS MONTH 2,828.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,074,337.86
(B) TWO MONTHLY PAYMENTS: 4 1,061,613.58
(C) THREE OR MORE MONTHLY PAYMENTS: 2 676,636.08
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,898,586.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 306,729,576.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 387,048.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,253,044.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.39558230 % 6.13956400 % 1.46485350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.33943370 % 6.14430777 % 1.47566960 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3483 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 3,301,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58910859
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.86
POOL TRADING FACTOR: 77.83687348
................................................................................
Run: 02/25/98 11:47:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 103,047,964.00 6.500000 % 1,505,914.74
A-2 760947BC4 1,321,915.43 960,051.23 0.000000 % 6,105.31
A-3 760947BD2 0.00 0.00 0.300331 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 970,250.63 6.500000 % 5,244.57
M-2 760947BG5 2,491,000.00 2,069,258.78 6.500000 % 11,185.13
B 622,704.85 517,277.19 6.500000 % 2,796.08
- -------------------------------------------------------------------------------
155,671,720.28 107,564,801.83 1,531,245.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 557,712.15 2,063,626.89 0.00 0.00 101,542,049.26
A-2 0.00 6,105.31 0.00 0.00 953,945.92
A-3 26,898.48 26,898.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,251.15 10,495.72 0.00 0.00 965,006.06
M-2 11,199.17 22,384.30 0.00 0.00 2,058,073.65
B 2,799.59 5,595.67 0.00 0.00 514,481.11
- -------------------------------------------------------------------------------
603,860.54 2,135,106.37 0.00 0.00 106,033,556.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 686.675134 10.034882 3.716396 13.751278 0.000000 676.640252
A-2 726.257677 4.618533 0.000000 4.618533 0.000000 721.639145
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 830.694033 4.490214 4.495848 8.986062 0.000000 826.203819
M-2 830.694010 4.490217 4.495853 8.986070 0.000000 826.203794
B 830.694012 4.490217 4.495854 8.986071 0.000000 826.203795
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,688.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,944.98
SUBSERVICER ADVANCES THIS MONTH 9,749.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 840,254.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,033,556.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 949,779.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.66357590 % 2.85119500 % 0.48522900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.63344690 % 2.85105944 % 0.48961080 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3009 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 580,439.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03920167
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.12
POOL TRADING FACTOR: 68.11356347
................................................................................
Run: 02/25/98 11:47:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 5,964,205.62 7.750000 % 588,761.92
A-2 760947BS9 40,324,000.00 20,216,334.78 7.750000 % 1,727,560.75
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 1,135,965.04 7.750000 % 331,980.63
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 13,611,038.31 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 28,170,979.17 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 3,634,036.36 7.750000 % 358,737.17
A-9 760947BZ3 2,074,847.12 1,748,608.03 0.000000 % 34,631.95
A-10 760947CE9 0.00 0.00 0.316409 % 0.00
R 760947CA7 355,000.00 31,529.47 7.750000 % 941.60
M-1 760947CB5 4,463,000.00 4,298,145.71 7.750000 % 4,418.99
M-2 760947CC3 2,028,600.00 1,953,667.58 7.750000 % 2,008.60
M-3 760947CD1 1,623,000.00 1,563,049.61 7.750000 % 1,607.00
B-1 974,000.00 938,022.39 7.750000 % 964.40
B-2 324,600.00 312,609.91 7.750000 % 321.40
B-3 730,456.22 623,244.63 7.750000 % 640.76
- -------------------------------------------------------------------------------
162,292,503.34 106,072,436.61 3,052,575.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,485.50 627,247.42 0.00 0.00 5,375,443.70
A-2 130,450.84 1,858,011.59 0.00 0.00 18,488,774.03
A-3 41,942.84 41,942.84 0.00 0.00 6,500,000.00
A-4 7,330.09 339,310.72 0.00 0.00 803,984.41
A-5 99,185.13 99,185.13 0.00 0.00 15,371,000.00
A-6 87,828.55 87,828.55 0.00 0.00 13,611,038.31
A-7 0.00 0.00 181,780.13 0.00 28,352,759.30
A-8 23,449.51 382,186.68 0.00 0.00 3,275,299.19
A-9 0.00 34,631.95 0.00 0.00 1,713,976.08
A-10 27,944.36 27,944.36 0.00 0.00 0.00
R 203.45 1,145.05 0.00 0.00 30,587.87
M-1 27,734.84 32,153.83 0.00 0.00 4,293,726.72
M-2 12,606.52 14,615.12 0.00 0.00 1,951,658.98
M-3 10,085.96 11,692.96 0.00 0.00 1,561,442.61
B-1 6,052.82 7,017.22 0.00 0.00 937,057.99
B-2 2,017.19 2,338.59 0.00 0.00 312,288.51
B-3 4,021.64 4,662.40 0.00 0.00 622,603.87
- -------------------------------------------------------------------------------
519,339.24 3,571,914.41 181,780.13 0.00 103,201,641.57
===============================================================================
Run: 02/25/98 11:47:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 229.392524 22.644689 1.480212 24.124901 0.000000 206.747835
A-2 501.347455 42.841999 3.235067 46.077066 0.000000 458.505457
A-3 1000.000000 0.000000 6.452745 6.452745 0.000000 1000.000000
A-4 227.193008 66.396126 1.466018 67.862144 0.000000 160.796882
A-5 1000.000000 0.000000 6.452744 6.452744 0.000000 1000.000000
A-6 698.467610 0.000000 4.507033 4.507033 0.000000 698.467610
A-7 1310.278101 0.000000 0.000000 0.000000 8.454890 1318.732991
A-8 233.895627 23.089217 1.509269 24.598486 0.000000 210.806410
A-9 842.764758 16.691326 0.000000 16.691326 0.000000 826.073431
R 88.815408 2.652394 0.573099 3.225493 0.000000 86.163014
M-1 963.062001 0.990139 6.214394 7.204533 0.000000 962.071862
M-2 963.062003 0.990141 6.214394 7.204535 0.000000 962.071862
M-3 963.061990 0.990142 6.214393 7.204535 0.000000 962.071848
B-1 963.062002 0.990144 6.214394 7.204538 0.000000 962.071858
B-2 963.061953 0.990142 6.214387 7.204529 0.000000 962.071812
B-3 853.226536 0.877219 5.505655 6.382874 0.000000 852.349330
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:47:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,324.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,704.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,079,780.96
(B) TWO MONTHLY PAYMENTS: 4 785,317.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 443,223.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,201,641.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,761,660.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.71282180 % 7.49096600 % 1.79621180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.46309850 % 7.56463579 % 1.84451020 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3155 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23789564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.94
POOL TRADING FACTOR: 63.58990061
................................................................................
Run: 02/25/98 11:53:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 17,302,678.55 6.500000 % 266,031.59
A-II 760947BJ9 22,971,650.00 15,142,662.18 7.000000 % 283,763.27
A-II 760947BK6 31,478,830.00 18,687,352.87 7.500000 % 586,777.24
IO 760947BL4 0.00 0.00 0.330675 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 881,403.84 7.038507 % 4,460.14
M-2 760947BQ3 1,539,985.00 1,304,478.23 7.038507 % 6,601.02
B 332,976.87 282,055.41 7.038508 % 1,427.28
- -------------------------------------------------------------------------------
83,242,471.87 53,600,631.08 1,149,060.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 93,572.27 359,603.86 0.00 0.00 17,036,646.96
A-II 88,190.29 371,953.56 0.00 0.00 14,858,898.91
A-III 116,608.32 703,385.56 0.00 0.00 18,100,575.63
IO 14,746.58 14,746.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,161.50 9,621.64 0.00 0.00 876,943.70
M-2 7,639.03 14,240.05 0.00 0.00 1,297,877.21
B 1,651.71 3,078.99 0.00 0.00 280,628.13
- -------------------------------------------------------------------------------
327,569.70 1,476,630.24 0.00 0.00 52,451,570.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 668.617280 10.280103 3.615858 13.895961 0.000000 658.337177
A-II 659.189139 12.352760 3.839093 16.191853 0.000000 646.836379
A-II 593.648267 18.640377 3.704341 22.344718 0.000000 575.007890
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 847.072011 4.286416 4.960449 9.246865 0.000000 842.785596
M-2 847.072036 4.286416 4.960455 9.246871 0.000000 842.785621
B 847.072080 4.286415 4.960447 9.246862 0.000000 842.785665
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:53:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,677.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,418.69
SUBSERVICER ADVANCES THIS MONTH 4,730.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 398,654.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,451,570.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 877,259.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.39569330 % 4.07809000 % 0.52621660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.31863580 % 4.14634088 % 0.53502330 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3295 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62363900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.09
POOL TRADING FACTOR: 63.01058745
Run: 02/25/98 11:53:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,890.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,363.50
SUBSERVICER ADVANCES THIS MONTH 1,003.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 52,951.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,818,824.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 173,015.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65259920 % 3.85054900 % 0.49685130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.88793664 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04408901
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.60
POOL TRADING FACTOR: 66.44575607
Run: 02/25/98 11:53:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,670.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 872.84
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,560,453.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 208,453.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.55102780 % 3.94050100 % 0.50847110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.99328993 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44985130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.48
POOL TRADING FACTOR: 65.36681220
Run: 02/25/98 11:53:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,116.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,099.12
SUBSERVICER ADVANCES THIS MONTH 3,727.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 345,703.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,072,292.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 495,790.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.03417200 % 4.39829600 % 0.56753180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.51263113 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30688778
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.27
POOL TRADING FACTOR: 58.46710903
................................................................................
Run: 02/25/98 11:48:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 3,748,485.95 8.000000 % 519,725.30
A-3 760947CH2 5,000,000.00 4,566,601.10 8.000000 % 78,558.90
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 10,896,359.97 8.000000 % 1,510,773.67
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,094,480.66 0.000000 % 14,369.96
A-12 760947CW9 0.00 0.00 0.318237 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,455,728.07 8.000000 % 5,415.93
M-2 760947CU3 2,572,900.00 2,479,823.80 8.000000 % 2,461.74
M-3 760947CV1 2,058,400.00 1,983,936.20 8.000000 % 1,969.46
B-1 1,029,200.00 991,968.05 8.000000 % 984.73
B-2 617,500.00 595,161.58 8.000000 % 590.82
B-3 926,311.44 681,889.88 8.000000 % 676.92
- -------------------------------------------------------------------------------
205,832,763.60 120,897,435.26 2,135,527.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,965.44 544,690.74 0.00 0.00 3,228,760.65
A-3 30,444.01 109,002.91 0.00 0.00 4,488,042.20
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,868.27 6,868.27 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 72,571.26 1,583,344.93 0.00 0.00 9,385,586.30
A-8 13,986.29 13,986.29 0.00 0.00 2,100,000.00
A-9 90,351.43 90,351.43 0.00 0.00 13,566,000.00
A-10 337,915.42 337,915.42 0.00 0.00 50,737,000.00
A-11 0.00 14,369.96 0.00 0.00 2,080,110.70
A-12 32,030.27 32,030.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,335.90 41,751.83 0.00 0.00 5,450,312.14
M-2 16,515.97 18,977.71 0.00 0.00 2,477,362.06
M-3 13,213.29 15,182.75 0.00 0.00 1,981,966.74
B-1 6,606.64 7,591.37 0.00 0.00 990,983.32
B-2 3,963.85 4,554.67 0.00 0.00 594,570.76
B-3 4,541.48 5,218.40 0.00 0.00 681,212.96
- -------------------------------------------------------------------------------
823,434.52 2,958,961.95 0.00 0.00 118,761,907.83
===============================================================================
Run: 02/25/98 11:48:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 129.912177 18.012244 0.865233 18.877477 0.000000 111.899932
A-3 913.320220 15.711780 6.088802 21.800582 0.000000 897.608440
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.868270 6.868270 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 218.596103 30.308217 1.455880 31.764097 0.000000 188.287887
A-8 1000.000000 0.000000 6.660138 6.660138 0.000000 1000.000000
A-9 1000.000000 0.000000 6.660138 6.660138 0.000000 1000.000000
A-10 1000.000000 0.000000 6.660138 6.660138 0.000000 1000.000000
A-11 753.992847 5.173047 0.000000 5.173047 0.000000 748.819800
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.824410 0.956794 6.419203 7.375997 0.000000 962.867616
M-2 963.824400 0.956796 6.419204 7.376000 0.000000 962.867605
M-3 963.824427 0.956792 6.419204 7.375996 0.000000 962.867635
B-1 963.824378 0.956792 6.419199 7.375991 0.000000 962.867587
B-2 963.824421 0.956794 6.419190 7.375984 0.000000 962.867628
B-3 736.134577 0.730769 4.902757 5.633526 0.000000 735.403808
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,452.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,415.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,481,131.36
(B) TWO MONTHLY PAYMENTS: 3 602,643.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 784,240.87
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 450,478.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,761,907.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 504
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,015,174.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.74056860 % 8.34953000 % 1.90990160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.56443230 % 8.34412407 % 1.94269120 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3213 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45575382
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.89
POOL TRADING FACTOR: 57.69825258
................................................................................
Run: 02/25/98 11:48:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 42,838,659.81 8.000000 % 1,549,738.55
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,172,036.99 0.000000 % 1,599.24
A-8 760947DD0 0.00 0.00 0.352333 % 0.00
R 760947DE8 160,000.00 13,626.52 8.000000 % 309.01
M-1 760947DF5 4,067,400.00 3,942,597.08 8.000000 % 3,990.40
M-2 760947DG3 1,355,800.00 1,314,199.00 8.000000 % 1,330.13
M-3 760947DH1 1,694,700.00 1,642,700.31 8.000000 % 1,662.62
B-1 611,000.00 592,252.27 8.000000 % 599.43
B-2 474,500.00 459,940.58 8.000000 % 465.52
B-3 610,170.76 501,807.27 8.000000 % 507.90
- -------------------------------------------------------------------------------
135,580,848.50 77,977,819.83 1,560,202.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 285,489.65 1,835,228.20 0.00 0.00 41,288,921.26
A-5 103,296.63 103,296.63 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,599.24 0.00 0.00 1,170,437.75
A-8 22,887.00 22,887.00 0.00 0.00 0.00
R 90.81 399.82 0.00 0.00 13,317.51
M-1 26,274.65 30,265.05 0.00 0.00 3,938,606.68
M-2 8,758.22 10,088.35 0.00 0.00 1,312,868.87
M-3 10,947.45 12,610.07 0.00 0.00 1,641,037.69
B-1 3,946.95 4,546.38 0.00 0.00 591,652.84
B-2 3,065.18 3,530.70 0.00 0.00 459,475.06
B-3 3,344.19 3,852.09 0.00 0.00 501,299.37
- -------------------------------------------------------------------------------
534,767.40 2,094,970.20 0.00 0.00 76,417,617.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 878.363368 31.775821 5.853676 37.629497 0.000000 846.587547
A-5 1000.000000 0.000000 6.664299 6.664299 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 859.089726 1.172225 0.000000 1.172225 0.000000 857.917502
R 85.165750 1.931313 0.567563 2.498876 0.000000 83.234438
M-1 969.316291 0.981069 6.459815 7.440884 0.000000 968.335222
M-2 969.316271 0.981067 6.459817 7.440884 0.000000 968.335204
M-3 969.316286 0.981070 6.459816 7.440886 0.000000 968.335216
B-1 969.316318 0.981064 6.459820 7.440884 0.000000 968.335254
B-2 969.316291 0.981075 6.459810 7.440885 0.000000 968.335216
B-3 822.404649 0.832357 5.480744 6.313101 0.000000 821.572260
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,277.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 924.31
SUBSERVICER ADVANCES THIS MONTH 20,905.21
MASTER SERVICER ADVANCES THIS MONTH 1,730.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,875,934.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 803,983.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,417,617.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,558.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,481,101.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.99367180 % 8.98304300 % 2.02328530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.77706700 % 9.01953438 % 2.06310360 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3506 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 865,522.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,849.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52690049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.03
POOL TRADING FACTOR: 56.36313526
................................................................................
Run: 02/25/98 11:48:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 30,511,856.00 8.064945 % 640,405.56
R 760947DP3 100.00 0.00 8.064945 % 0.00
M-1 760947DL2 12,120,000.00 4,908,522.86 8.064945 % 103,023.73
M-2 760947DM0 3,327,400.00 3,167,715.01 8.064945 % 2,738.14
M-3 760947DN8 2,139,000.00 2,036,347.44 8.064945 % 1,760.20
B-1 951,000.00 905,360.63 8.064945 % 782.59
B-2 142,700.00 135,851.71 8.064945 % 117.43
B-3 95,100.00 90,536.07 8.064945 % 78.26
B-4 950,747.29 331,222.80 8.064945 % 286.31
- -------------------------------------------------------------------------------
95,065,047.29 42,087,412.52 749,192.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 204,190.72 844,596.28 0.00 0.00 29,871,450.44
R 0.00 0.00 0.00 0.00 0.00
M-1 32,848.70 135,872.43 0.00 0.00 4,805,499.13
M-2 21,198.91 23,937.05 0.00 0.00 3,164,976.87
M-3 13,627.60 15,387.80 0.00 0.00 2,034,587.24
B-1 6,058.84 6,841.43 0.00 0.00 904,578.04
B-2 909.14 1,026.57 0.00 0.00 135,734.28
B-3 605.88 684.14 0.00 0.00 90,457.81
B-4 2,216.60 2,502.91 0.00 0.00 330,936.49
- -------------------------------------------------------------------------------
281,656.39 1,030,848.61 0.00 0.00 41,338,220.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 404.994173 8.500319 2.710292 11.210611 0.000000 396.493854
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 404.993635 8.500308 2.710289 11.210597 0.000000 396.493328
M-2 952.009079 0.822907 6.371013 7.193920 0.000000 951.186172
M-3 952.009088 0.822908 6.371014 7.193922 0.000000 951.186181
B-1 952.009075 0.822913 6.371020 7.193933 0.000000 951.186162
B-2 952.009180 0.822915 6.370988 7.193903 0.000000 951.186265
B-3 952.009148 0.822923 6.370978 7.193901 0.000000 951.186225
B-4 348.381535 0.301142 2.331429 2.632571 0.000000 348.080393
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,901.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,467.64
SUBSERVICER ADVANCES THIS MONTH 31,668.19
MASTER SERVICER ADVANCES THIS MONTH 927.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,070,914.13
(B) TWO MONTHLY PAYMENTS: 2 333,255.52
(C) THREE OR MORE MONTHLY PAYMENTS: 2 366,858.64
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,552,855.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,338,220.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 268
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 125,635.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 712,812.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.49639300 % 24.02757700 % 3.47603030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.26109450 % 24.20293657 % 3.53596890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51849590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.98
POOL TRADING FACTOR: 43.48414215
................................................................................
Run: 02/25/98 11:48:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 30,497,497.18 8.186644 % 398,760.00
M-1 760947DR9 2,949,000.00 2,304,031.52 8.186644 % 30,125.61
M-2 760947DS7 1,876,700.00 1,466,251.62 8.186644 % 19,171.49
R 760947DT5 100.00 0.00 8.186644 % 0.00
B-1 1,072,500.00 837,936.21 8.186644 % 10,956.16
B-2 375,400.00 293,297.19 8.186644 % 3,834.91
B-3 965,295.81 681,145.83 8.186644 % 8,906.09
- -------------------------------------------------------------------------------
107,242,895.81 36,080,159.55 471,754.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 205,307.39 604,067.39 0.00 0.00 30,098,737.18
M-1 15,510.60 45,636.21 0.00 0.00 2,273,905.91
M-2 9,870.72 29,042.21 0.00 0.00 1,447,080.13
R 0.00 0.00 0.00 0.00 0.00
B-1 5,640.94 16,597.10 0.00 0.00 826,980.05
B-2 1,974.46 5,809.37 0.00 0.00 289,462.28
B-3 4,585.44 13,491.53 0.00 0.00 672,239.74
- -------------------------------------------------------------------------------
242,889.55 714,643.81 0.00 0.00 35,608,405.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 304.963078 3.987444 2.052994 6.040438 0.000000 300.975634
M-1 781.292479 10.215534 5.259613 15.475147 0.000000 771.076945
M-2 781.292492 10.215533 5.259615 15.475148 0.000000 771.076960
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 781.292503 10.215534 5.259618 15.475152 0.000000 771.076970
B-2 781.292461 10.215530 5.259616 15.475146 0.000000 771.076931
B-3 705.634297 9.226281 4.750295 13.976576 0.000000 696.408016
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,145.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,953.80
MASTER SERVICER ADVANCES THIS MONTH 4,543.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 379,430.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 147,999.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,608,405.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 588,892.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 439,871.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.52705740 % 10.44974100 % 5.02320180 %
PREPAYMENT PERCENT 84.52705740 % 0.00000000 % 15.47294260 %
NEXT DISTRIBUTION 84.52705740 % 10.44974076 % 5.02320180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54707493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.41
POOL TRADING FACTOR: 33.20350968
................................................................................
Run: 02/25/98 11:48:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 13,251,839.82 7.850000 % 1,377,422.51
A-2 760947EC1 6,468,543.00 2,208,640.02 9.250000 % 229,570.42
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,547,400.56 0.000000 % 47,832.69
A-8 760947EH0 0.00 0.00 0.468402 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,011,056.38 8.500000 % 2,237.84
M-2 760947EN7 1,860,998.00 1,806,634.01 8.500000 % 1,342.70
M-3 760947EP2 1,550,831.00 1,505,527.73 8.500000 % 1,118.92
B-1 760947EQ0 558,299.00 541,989.81 8.500000 % 402.81
B-2 760947ER8 248,133.00 240,884.48 8.500000 % 179.03
B-3 124,066.00 120,441.75 8.500000 % 89.51
B-4 620,337.16 578,089.70 8.500000 % 429.65
- -------------------------------------------------------------------------------
124,066,559.16 47,544,504.26 1,660,626.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,803.04 1,463,225.55 0.00 0.00 11,874,417.31
A-2 16,850.91 246,421.33 0.00 0.00 1,979,069.60
A-3 59,418.89 59,418.89 0.00 0.00 8,732,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 116,439.80 164,272.49 0.00 0.00 15,499,567.87
A-8 13,776.44 13,776.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,110.32 23,348.16 0.00 0.00 3,008,818.54
M-2 12,666.19 14,008.89 0.00 0.00 1,805,291.31
M-3 10,555.15 11,674.07 0.00 0.00 1,504,408.81
B-1 3,799.85 4,202.66 0.00 0.00 541,587.00
B-2 1,688.83 1,867.86 0.00 0.00 240,705.45
B-3 844.41 933.92 0.00 0.00 120,352.24
B-4 4,052.95 4,482.60 0.00 0.00 577,660.05
- -------------------------------------------------------------------------------
347,006.78 2,007,632.86 0.00 0.00 45,883,878.18
===============================================================================
Run: 02/25/98 11:48:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 341.443201 35.490283 2.210777 37.701060 0.000000 305.952918
A-2 341.443200 35.490283 2.605055 38.095338 0.000000 305.952917
A-3 1000.000000 0.000000 6.804729 6.804729 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 339.862589 1.045612 2.545347 3.590959 0.000000 338.816978
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.787729 0.721497 6.806129 7.527626 0.000000 970.066232
M-2 970.787723 0.721495 6.806128 7.527623 0.000000 970.066228
M-3 970.787745 0.721497 6.806125 7.527622 0.000000 970.066248
B-1 970.787714 0.721495 6.806120 7.527615 0.000000 970.066219
B-2 970.787763 0.721508 6.806148 7.527656 0.000000 970.066255
B-3 970.787726 0.721471 6.806135 7.527606 0.000000 970.066255
B-4 931.895971 0.692591 6.533463 7.226054 0.000000 931.203364
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,459.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,220.65
MASTER SERVICER ADVANCES THIS MONTH 5,889.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,311,558.34
(B) TWO MONTHLY PAYMENTS: 1 312,102.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 232,729.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,883,878.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 694,229.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,625,125.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.35017260 % 13.48950200 % 3.16032530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.76971870 % 13.77067264 % 3.27050190 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4682 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 601,090.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16510565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.98
POOL TRADING FACTOR: 36.98327615
................................................................................
Run: 02/25/98 11:48:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 84,853,785.73 8.290274 % 3,664,667.74
R 760947EA5 100.00 0.00 8.290274 % 0.00
B-1 4,660,688.00 4,453,999.73 8.290274 % 3,431.65
B-2 2,330,345.00 2,227,000.83 8.290274 % 1,715.82
B-3 2,330,343.10 1,498,349.92 8.290274 % 1,154.42
- -------------------------------------------------------------------------------
310,712,520.10 93,033,136.21 3,670,969.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 582,587.28 4,247,255.02 0.00 0.00 81,189,117.99
R 0.00 0.00 0.00 0.00 0.00
B-1 30,580.17 34,011.82 0.00 0.00 4,450,568.08
B-2 15,290.09 17,005.91 0.00 0.00 2,225,285.01
B-3 10,287.33 11,441.75 0.00 0.00 1,427,350.34
- -------------------------------------------------------------------------------
638,744.87 4,309,714.50 0.00 0.00 89,292,321.42
===============================================================================
Run: 02/25/98 11:48:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 281.540502 12.159179 1.932995 14.092174 0.000000 269.381322
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 955.652841 0.736297 6.561300 7.297597 0.000000 954.916545
B-2 955.652845 0.736294 6.561299 7.297593 0.000000 954.916551
B-3 642.973955 0.495386 4.414513 4.909899 0.000000 612.506519
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,405.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 72,407.83
MASTER SERVICER ADVANCES THIS MONTH 9,866.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,223,716.39
(B) TWO MONTHLY PAYMENTS: 6 1,155,410.43
(C) THREE OR MORE MONTHLY PAYMENTS: 2 393,297.17
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,650,911.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,292,321.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 404
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,262,922.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,302,118.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.20813210 % 8.79186790 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.92508370 % 9.07491630 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 1,411,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78786622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.09
POOL TRADING FACTOR: 28.73792192
................................................................................
Run: 02/25/98 11:48:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 28,618,042.14 7.950000 % 2,990,897.43
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,585,461.57 0.000000 % 3,464.16
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.457340 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,624,656.86 8.500000 % 17,836.51
M-2 760947FT3 2,834,750.00 2,774,794.87 8.500000 % 10,701.91
M-3 760947FU0 2,362,291.00 2,312,328.39 8.500000 % 8,918.26
B-1 760947FV8 944,916.00 924,930.98 8.500000 % 3,567.30
B-2 760947FW6 566,950.00 554,958.97 8.500000 % 2,140.38
B-3 377,967.00 369,972.96 8.500000 % 1,426.92
B-4 944,921.62 642,505.58 8.500000 % 2,478.04
- -------------------------------------------------------------------------------
188,983,349.15 66,928,652.32 3,041,430.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 187,775.00 3,178,672.43 0.00 0.00 25,627,144.71
A-3 63,649.99 63,649.99 0.00 0.00 9,521,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 120,677.57 124,141.73 0.00 0.00 16,581,997.41
A-8 12,277.13 12,277.13 0.00 0.00 0.00
A-9 21,726.02 21,726.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,443.61 50,280.12 0.00 0.00 4,606,820.35
M-2 19,466.17 30,168.08 0.00 0.00 2,764,092.96
M-3 16,221.80 25,140.06 0.00 0.00 2,303,410.13
B-1 6,488.71 10,056.01 0.00 0.00 921,363.68
B-2 3,893.23 6,033.61 0.00 0.00 552,818.59
B-3 2,595.49 4,022.41 0.00 0.00 368,546.04
B-4 4,507.40 6,985.44 0.00 0.00 640,027.54
- -------------------------------------------------------------------------------
491,722.12 3,533,153.03 0.00 0.00 63,887,221.41
===============================================================================
Run: 02/25/98 11:48:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 712.920187 74.507933 4.677769 79.185702 0.000000 638.412254
A-3 1000.000000 0.000000 6.685221 6.685221 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 257.599885 0.053804 1.874324 1.928128 0.000000 257.546081
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.849951 3.775257 6.866980 10.642237 0.000000 975.074694
M-2 978.849941 3.775257 6.866979 10.642236 0.000000 975.074684
M-3 978.849934 3.775259 6.866978 10.642237 0.000000 975.074675
B-1 978.849951 3.775256 6.866970 10.642226 0.000000 975.074695
B-2 978.849934 3.775254 6.866972 10.642226 0.000000 975.074680
B-3 978.849900 3.775250 6.866975 10.642225 0.000000 975.074649
B-4 679.956481 2.622471 4.770131 7.392602 0.000000 677.333999
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,707.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,782.16
MASTER SERVICER ADVANCES THIS MONTH 1,798.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 668,031.73
(B) TWO MONTHLY PAYMENTS: 1 92,323.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,381,375.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,887,221.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 257
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,729.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,784,558.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.64546540 % 14.60611600 % 3.74841910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.84088010 % 15.14281452 % 3.91273400 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4536 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 896,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19691503
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.60
POOL TRADING FACTOR: 33.80574093
................................................................................
Run: 02/25/98 11:48:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 1,789,132.71 8.000000 % 852,653.78
A-2 760947EV9 18,250,000.00 18,250,000.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 760,173.74 0.000000 % 9,559.32
A-6 760947EZ0 0.00 0.00 0.362934 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,396,148.50 8.000000 % 6,287.70
M-2 760947FC0 525,100.00 465,353.30 8.000000 % 2,095.77
M-3 760947FD8 525,100.00 465,353.30 8.000000 % 2,095.77
B-1 630,100.00 558,406.24 8.000000 % 2,514.84
B-2 315,000.00 279,158.80 8.000000 % 1,257.22
B-3 367,575.59 193,051.49 8.000000 % 869.43
- -------------------------------------------------------------------------------
105,020,175.63 51,577,093.08 877,333.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,917.92 864,571.70 0.00 0.00 936,478.93
A-2 121,568.42 121,568.42 0.00 0.00 18,250,000.00
A-3 44,124.34 44,124.34 0.00 0.00 6,624,000.00
A-4 138,530.14 138,530.14 0.00 0.00 20,796,315.00
A-5 0.00 9,559.32 0.00 0.00 750,614.42
A-6 15,586.62 15,586.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,300.14 15,587.84 0.00 0.00 1,389,860.80
M-2 3,099.85 5,195.62 0.00 0.00 463,257.53
M-3 3,099.85 5,195.62 0.00 0.00 463,257.53
B-1 3,719.70 6,234.54 0.00 0.00 555,891.40
B-2 1,859.56 3,116.78 0.00 0.00 277,901.58
B-3 1,285.97 2,155.40 0.00 0.00 192,182.06
- -------------------------------------------------------------------------------
354,092.51 1,231,426.34 0.00 0.00 50,699,759.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 32.912669 15.685316 0.219241 15.904557 0.000000 17.227353
A-2 1000.000000 0.000000 6.661283 6.661283 0.000000 1000.000000
A-3 1000.000000 0.000000 6.661283 6.661283 0.000000 1000.000000
A-4 1000.000000 0.000000 6.661283 6.661283 0.000000 1000.000000
A-5 722.952502 9.091256 0.000000 9.091256 0.000000 713.861245
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.218421 3.991177 5.903352 9.894529 0.000000 882.227244
M-2 886.218435 3.991183 5.903352 9.894535 0.000000 882.227252
M-3 886.218435 3.991183 5.903352 9.894535 0.000000 882.227252
B-1 886.218442 3.991176 5.903349 9.894525 0.000000 882.227266
B-2 886.218413 3.991175 5.903365 9.894540 0.000000 882.227238
B-3 525.202150 2.365309 3.498518 5.863827 0.000000 522.836840
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,191.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 404.10
SUBSERVICER ADVANCES THIS MONTH 17,439.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,588,524.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,699,759.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 269
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 644,414.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.39300440 % 2.02809700 % 4.57889840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.30849220 % 2.02362902 % 4.63746850 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3626 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 606,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57378520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.26
POOL TRADING FACTOR: 48.27620878
................................................................................
Run: 02/25/98 11:48:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 36,897,587.13 8.061632 % 406,092.56
R 760947GA3 100.00 0.00 8.061632 % 0.00
M-1 760947GB1 16,170,335.00 6,226,468.17 8.061632 % 68,528.12
M-2 760947GC9 3,892,859.00 3,385,896.93 8.061632 % 36,568.15
M-3 760947GD7 1,796,704.00 1,562,721.52 8.061632 % 16,877.61
B-1 1,078,022.00 937,632.57 8.061632 % 10,126.56
B-2 299,451.00 260,453.87 8.061632 % 2,812.94
B-3 718,681.74 317,937.70 8.061632 % 3,433.75
- -------------------------------------------------------------------------------
119,780,254.74 49,588,697.89 544,439.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 247,717.66 653,810.22 0.00 0.00 36,491,494.57
R 0.00 0.00 0.00 0.00 0.00
M-1 41,802.36 110,330.48 0.00 0.00 6,157,940.05
M-2 22,731.75 59,299.90 0.00 0.00 3,349,328.78
M-3 10,491.57 27,369.18 0.00 0.00 1,545,843.91
B-1 6,294.94 16,421.50 0.00 0.00 927,506.01
B-2 1,748.60 4,561.54 0.00 0.00 257,640.93
B-3 2,134.52 5,568.27 0.00 0.00 309,297.76
- -------------------------------------------------------------------------------
332,921.40 877,361.09 0.00 0.00 49,039,052.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 385.055392 4.237896 2.585129 6.823025 0.000000 380.817496
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 385.054989 4.237891 2.585126 6.823017 0.000000 380.817098
M-2 869.771274 9.393649 5.839346 15.232995 0.000000 860.377625
M-3 869.771270 9.393651 5.839342 15.232993 0.000000 860.377619
B-1 869.771276 9.393649 5.839343 15.232992 0.000000 860.377627
B-2 869.771248 9.393657 5.839353 15.233010 0.000000 860.377591
B-3 442.390118 4.777845 2.970049 7.747894 0.000000 430.368191
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,376.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,669.77
SUBSERVICER ADVANCES THIS MONTH 10,737.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 801,882.83
(B) TWO MONTHLY PAYMENTS: 2 349,256.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 233,816.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,039,052.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 245,399.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.40725150 % 22.53555200 % 3.05719690 %
PREPAYMENT PERCENT 87.20362570 % 0.00000000 % 12.79637430 %
NEXT DISTRIBUTION 74.41313210 % 22.53940948 % 3.04745840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,223,484.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,246,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51740184
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.34
POOL TRADING FACTOR: 40.94084799
................................................................................
Run: 02/25/98 11:53:54 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL #10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 36,110,006.95 7.995314 % 801,650.94
II A 760947GF2 199,529,000.00 59,271,072.79 7.897484 % 3,369,303.04
III 760947GG0 151,831,000.00 59,591,819.84 7.577761 % 2,326,373.42
R 760947GL9 1,000.00 383.86 7.995314 % 8.52
I M 760947GH8 10,069,000.00 9,483,247.45 7.995314 % 20,077.05
II M 760947GJ4 21,982,000.00 20,667,583.08 7.897484 % 40,904.83
III 760947GK1 12,966,000.00 11,913,456.18 7.577761 % 35,751.61
I B 1,855,785.84 1,747,827.64 7.995314 % 3,700.34
II B 3,946,359.39 3,691,492.70 7.897484 % 7,306.12
III 2,509,923.08 2,306,174.51 7.577761 % 6,920.70
- -------------------------------------------------------------------------------
498,755,068.31 204,783,065.00 6,611,996.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 240,468.49 1,042,119.43 0.00 0.00 35,308,356.01
II A 389,876.10 3,759,179.14 0.00 0.00 55,901,769.75
III A 376,116.72 2,702,490.14 0.00 0.00 57,265,446.42
R 2.56 11.08 0.00 0.00 375.34
I M 63,152.09 83,229.14 0.00 0.00 9,463,170.40
II M 135,948.21 176,853.04 0.00 0.00 20,626,678.25
III M 75,192.37 110,943.98 0.00 0.00 11,877,704.57
I B 11,639.36 15,339.70 0.00 0.00 1,744,127.30
II B 24,282.08 31,588.20 0.00 0.00 3,683,788.95
III B 14,555.53 21,476.23 0.00 0.00 2,299,253.81
- -------------------------------------------------------------------------------
1,331,233.51 7,943,230.08 0.00 0.00 198,170,670.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 383.883559 8.522308 2.556408 11.078716 0.000000 375.361250
II A 297.054928 16.886282 1.953982 18.840264 0.000000 280.168646
III 392.487831 15.322124 2.477206 17.799330 0.000000 377.165707
R 383.860000 8.520000 2.560000 11.080000 0.000000 375.340000
I M 941.826145 1.993947 6.271933 8.265880 0.000000 939.832198
II M 940.204853 1.860833 6.184524 8.045357 0.000000 938.344020
III 918.822781 2.757335 5.799196 8.556531 0.000000 916.065446
I B 941.826154 1.993948 6.271931 8.265879 0.000000 939.832206
II B 935.417263 1.851357 6.153033 8.004390 0.000000 933.465147
III 918.822783 2.757335 5.799194 8.556529 0.000000 916.065448
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:53:55 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL #10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,042.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,812.07
SUBSERVICER ADVANCES THIS MONTH 74,450.93
MASTER SERVICER ADVANCES THIS MONTH 613.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 92 6,935,407.03
(B) TWO MONTHLY PAYMENTS: 10 540,130.82
(C) THREE OR MORE MONTHLY PAYMENTS: 5 273,730.72
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 772,110.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,170,670.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,582
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 51,622.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,125,144.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.67680630 % 20.54090100 % 3.78229270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.92327040 % 21.17747952 % 3.89925010 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18987600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.50
POOL TRADING FACTOR: 39.73306406
Run: 02/25/98 11:53:56 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL #10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,794.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 306.66
SUBSERVICER ADVANCES THIS MONTH 23,844.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 40 2,372,583.53
(B) TWO MONTHLY PAYMENTS: 4 174,458.42
(C) THREE OR MORE MONTHLY PAYMENTS: 3 193,887.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 117,783.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,516,029.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 722
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 725,209.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.27645260 % 20.03158800 % 3.69195930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 20.34389133 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38237272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.06
POOL TRADING FACTOR: 43.88686118
Run: 02/25/98 11:53:57 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL #10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,118.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,358.39
SUBSERVICER ADVANCES THIS MONTH 28,376.84
MASTER SERVICER ADVANCES THIS MONTH 613.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 2,906,705.50
(B) TWO MONTHLY PAYMENTS: 1 66,016.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 517,416.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,212,236.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 944
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 51,622.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,252,392.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.87285360 % 24.71307700 % 4.41406930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 25.71512656 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28784630
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.59
POOL TRADING FACTOR: 35.57756428
Run: 02/25/98 11:53:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL #10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,129.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,147.02
SUBSERVICER ADVANCES THIS MONTH 22,229.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 1,656,118.00
(B) TWO MONTHLY PAYMENTS: 5 299,656.09
(C) THREE OR MORE MONTHLY PAYMENTS: 2 79,843.13
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 136,909.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,442,404.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 916
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,147,541.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.73519680 % 16.14039000 % 3.12441300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 16.62556657 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95454462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.37
POOL TRADING FACTOR: 42.70140379
................................................................................
Run: 02/25/98 11:48:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 7,891,521.30 8.000000 % 2,706,652.24
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 429,050.87 0.000000 % 2,563.95
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,413,038.00 8.000000 % 5,559.11
M-2 760947HQ7 1,049,900.00 942,055.23 8.000000 % 3,706.19
M-3 760947HR5 892,400.00 800,733.48 8.000000 % 3,150.21
B-1 209,800.00 188,249.53 8.000000 % 740.60
B-2 367,400.00 329,661.01 8.000000 % 1,296.94
B-3 367,731.33 329,958.32 8.000000 % 1,298.11
SPRE 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 42,604,267.74 2,724,967.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 52,317.58 2,758,969.82 0.00 0.00 5,184,869.06
A-6 104,731.02 104,731.02 0.00 0.00 17,800,000.00
A-7 33,910.37 33,910.37 0.00 0.00 5,280,000.00
A-8 46,241.42 46,241.42 0.00 0.00 7,200,000.00
A-9 15,861.30 15,861.30 0.00 0.00 0.00
A-10 0.00 2,563.95 0.00 0.00 426,486.92
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,367.87 14,926.98 0.00 0.00 1,407,478.89
M-2 6,245.45 9,951.64 0.00 0.00 938,349.04
M-3 5,308.53 8,458.74 0.00 0.00 797,583.27
B-1 1,248.02 1,988.62 0.00 0.00 187,508.93
B-2 2,185.52 3,482.46 0.00 0.00 328,364.07
B-3 2,187.49 3,485.60 0.00 0.00 328,660.21
SPRED 13,330.75 13,330.75 0.00 0.00 0.00
- -------------------------------------------------------------------------------
292,935.32 3,017,902.67 0.00 0.00 39,879,300.39
===============================================================================
Run: 02/25/98 11:48:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 353.879879 121.374540 2.346080 123.720620 0.000000 232.505339
A-6 1000.000000 0.000000 5.883765 5.883765 0.000000 1000.000000
A-7 1000.000000 0.000000 6.422419 6.422419 0.000000 1000.000000
A-8 1000.000000 0.000000 6.422419 6.422419 0.000000 1000.000000
A-10 753.239291 4.501256 0.000000 4.501256 0.000000 748.738035
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.280925 3.530042 5.948609 9.478651 0.000000 893.750883
M-2 897.280912 3.530041 5.948614 9.478655 0.000000 893.750872
M-3 897.280905 3.530043 5.948599 9.478642 0.000000 893.750863
B-1 897.280887 3.530029 5.948618 9.478647 0.000000 893.750858
B-2 897.280920 3.530049 5.948612 9.478661 0.000000 893.750871
B-3 897.280958 3.530050 5.948609 9.478659 0.000000 893.750908
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,632.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 3,140.49
MASTER SERVICER ADVANCES THIS MONTH 3,047.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 248,691.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 45,829.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,879,300.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 268,907.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,556,837.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.50699470 % 7.48265700 % 2.01034850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.89186310 % 7.88231280 % 2.14061590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,501.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,170.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60591308
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.74
POOL TRADING FACTOR: 37.98692874
................................................................................
Run: 02/25/98 11:48:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 5,979,306.85 8.000000 % 2,667,426.26
A-3 760947GQ8 10,027,461.00 2,680,335.97 8.000000 % 340,745.21
A-4 760947GR6 21,739,268.00 21,739,268.00 8.000000 % 0.00
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.833567 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,727,473.63 8.000000 % 2,263.45
M-2 760947GY1 1,277,000.00 1,239,760.73 8.000000 % 1,028.84
M-3 760947GZ8 1,277,000.00 1,239,760.73 8.000000 % 1,028.84
B-1 613,000.00 595,123.98 8.000000 % 493.88
B-2 408,600.00 396,684.60 8.000000 % 329.20
B-3 510,571.55 457,941.11 8.000000 % 380.01
- -------------------------------------------------------------------------------
102,156,471.55 37,055,655.60 3,013,695.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 39,143.77 2,706,570.03 0.00 0.00 3,311,880.59
A-3 17,546.93 358,292.14 0.00 0.00 2,339,590.76
A-4 142,316.97 142,316.97 0.00 0.00 21,739,268.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 25,276.47 25,276.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,855.52 20,118.97 0.00 0.00 2,725,210.18
M-2 8,116.14 9,144.98 0.00 0.00 1,238,731.89
M-3 8,116.14 9,144.98 0.00 0.00 1,238,731.89
B-1 3,896.00 4,389.88 0.00 0.00 594,630.10
B-2 2,596.91 2,926.11 0.00 0.00 396,355.40
B-3 2,997.93 3,377.94 0.00 0.00 457,561.10
- -------------------------------------------------------------------------------
267,862.78 3,281,558.47 0.00 0.00 34,041,959.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 289.606113 129.196071 1.895918 131.091989 0.000000 160.410042
A-3 267.299566 33.981205 1.749888 35.731093 0.000000 233.318361
A-4 1000.000000 0.000000 6.546539 6.546539 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.838482 0.805670 6.355635 7.161305 0.000000 970.032811
M-2 970.838473 0.805670 6.355630 7.161300 0.000000 970.032803
M-3 970.838473 0.805670 6.355630 7.161300 0.000000 970.032803
B-1 970.838467 0.805677 6.355628 7.161305 0.000000 970.032790
B-2 970.838473 0.805678 6.355629 7.161307 0.000000 970.032795
B-3 896.918581 0.744303 5.871714 6.616017 0.000000 896.174297
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,255.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,833.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 340,277.01
(B) TWO MONTHLY PAYMENTS: 1 265,410.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,836.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 605,110.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,041,959.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,982,944.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.03581970 % 14.05182300 % 3.91235740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.46169910 % 15.28312111 % 4.25517980 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8466 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 528,976.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,973,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17712816
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.73
POOL TRADING FACTOR: 33.32335132
................................................................................
Run: 02/25/98 11:48:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 10,887,926.65 6.600000 % 625,089.82
A-2 760947HT1 23,921,333.00 15,721,284.10 7.000000 % 416,726.55
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 12,686,000.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 2,674,328.19 8.000000 % 330,980.78
A-9 760947JF9 63,512,857.35 9,979,824.33 0.000000 % 1,715,175.22
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.468567 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,375,084.52 8.000000 % 4,367.20
M-2 760947JH5 2,499,831.00 2,443,220.33 8.000000 % 1,985.09
M-3 760947JJ1 2,499,831.00 2,443,220.33 8.000000 % 1,985.09
B-1 760947JK8 799,945.00 781,829.61 8.000000 % 635.23
B-2 760947JL6 699,952.00 684,101.02 8.000000 % 555.82
B-3 999,934.64 622,809.67 8.000000 % 506.04
- -------------------------------------------------------------------------------
199,986,492.99 93,123,628.75 3,098,006.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 59,854.66 684,944.48 0.00 0.00 10,262,836.83
A-2 91,663.16 508,389.71 0.00 0.00 15,304,557.55
A-3 70,840.57 70,840.57 0.00 0.00 12,694,000.00
A-4 73,437.57 73,437.57 0.00 0.00 12,686,000.00
A-5 55,997.84 55,997.84 0.00 0.00 9,469,000.00
A-6 40,224.09 40,224.09 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 17,820.23 348,801.01 0.00 0.00 2,343,347.41
A-9 76,325.19 1,791,500.41 0.00 0.00 8,264,649.11
A-10 0.00 0.00 0.00 0.00 0.00
A-11 50,966.97 50,966.97 0.00 0.00 0.00
A-12 36,344.62 36,344.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,816.58 40,183.78 0.00 0.00 5,370,717.32
M-2 16,280.27 18,265.36 0.00 0.00 2,441,235.24
M-3 16,280.27 18,265.36 0.00 0.00 2,441,235.24
B-1 5,209.68 5,844.91 0.00 0.00 781,194.38
B-2 4,558.47 5,114.29 0.00 0.00 683,545.20
B-3 4,150.05 4,656.09 0.00 0.00 622,303.63
- -------------------------------------------------------------------------------
655,770.22 3,753,777.06 0.00 0.00 90,025,621.91
===============================================================================
Run: 02/25/98 11:48:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 469.550054 26.957470 2.581277 29.538747 0.000000 442.592584
A-2 657.207694 17.420708 3.831858 21.252566 0.000000 639.786986
A-3 1000.000000 0.000000 5.580634 5.580634 0.000000 1000.000000
A-4 1000.000000 0.000000 5.788867 5.788867 0.000000 1000.000000
A-5 1000.000000 0.000000 5.913807 5.913807 0.000000 1000.000000
A-6 1000.000000 0.000000 6.038746 6.038746 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 143.088721 17.708977 0.953463 18.662440 0.000000 125.379744
A-9 157.130772 27.005165 1.201728 28.206893 0.000000 130.125607
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.354199 0.794090 6.512546 7.306636 0.000000 976.560109
M-2 977.354201 0.794090 6.512548 7.306638 0.000000 976.560112
M-3 977.354201 0.794090 6.512548 7.306638 0.000000 976.560112
B-1 977.354206 0.794092 6.512548 7.306640 0.000000 976.560114
B-2 977.354190 0.794083 6.512547 7.306630 0.000000 976.560107
B-3 622.850380 0.506063 4.150321 4.656384 0.000000 622.344306
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,118.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,946.41
MASTER SERVICER ADVANCES THIS MONTH 2,401.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 728,613.61
(B) TWO MONTHLY PAYMENTS: 2 669,378.66
(C) THREE OR MORE MONTHLY PAYMENTS: 2 729,000.23
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,599,362.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,025,621.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 320
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,280.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,022,330.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.71425470 % 11.03879200 % 2.24695340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.26741610 % 11.38918852 % 2.32252510 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4653 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,169,184.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,972,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74993325
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.28
POOL TRADING FACTOR: 45.01585110
................................................................................
Run: 02/25/98 11:48:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 27,345,924.43 6.600000 % 1,454,579.67
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 24,599,270.61 7.200000 % 676,677.16
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 51,201,981.58 7.500000 % 3,222,976.73
A-7 760947JS1 5,000,000.00 3,537,193.58 7.500000 % 222,653.35
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 127,625.70 0.000000 % 213.68
A-10 760947JV4 0.00 0.00 0.577625 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,630,007.09 7.500000 % 4,810.16
M-2 760947JZ5 2,883,900.00 2,815,003.51 7.500000 % 2,405.08
M-3 760947KA8 2,883,900.00 2,815,003.51 7.500000 % 2,405.08
B-1 922,800.00 900,754.28 7.500000 % 769.58
B-2 807,500.00 788,208.82 7.500000 % 673.43
B-3 1,153,493.52 1,000,512.88 7.500000 % 854.81
- -------------------------------------------------------------------------------
230,710,285.52 142,217,485.99 5,589,018.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,307.30 1,603,886.97 0.00 0.00 25,891,344.76
A-2 42,136.90 42,136.90 0.00 0.00 8,936,000.00
A-3 77,680.16 77,680.16 0.00 0.00 12,520,000.00
A-4 146,520.79 823,197.95 0.00 0.00 23,922,593.45
A-5 0.00 0.00 0.00 0.00 0.00
A-6 354,883.45 3,577,860.18 0.00 0.00 47,979,004.85
A-7 24,516.49 247,169.84 0.00 0.00 3,314,540.23
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 213.68 0.00 0.00 127,412.02
A-10 67,958.41 67,958.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,931.29 39,741.45 0.00 0.00 5,625,196.93
M-2 17,465.65 19,870.73 0.00 0.00 2,812,598.43
M-3 17,465.65 19,870.73 0.00 0.00 2,812,598.43
B-1 5,588.71 6,358.29 0.00 0.00 899,984.70
B-2 4,890.44 5,563.87 0.00 0.00 787,535.39
B-3 6,207.67 7,062.48 0.00 0.00 999,658.07
- -------------------------------------------------------------------------------
949,552.91 6,538,571.64 0.00 0.00 136,628,467.26
===============================================================================
Run: 02/25/98 11:48:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 491.817251 26.160658 2.685296 28.845954 0.000000 465.656593
A-2 1000.000000 0.000000 4.715410 4.715410 0.000000 1000.000000
A-3 597.043395 0.000000 3.704347 3.704347 0.000000 597.043395
A-4 643.370488 17.697846 3.832112 21.529958 0.000000 625.672642
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 707.438715 44.530669 4.903292 49.433961 0.000000 662.908045
A-7 707.438716 44.530670 4.903298 49.433968 0.000000 662.908046
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 896.684901 1.501293 0.000000 1.501293 0.000000 895.183608
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.109971 0.833968 6.056259 6.890227 0.000000 975.276003
M-2 976.109959 0.833968 6.056261 6.890229 0.000000 975.275991
M-3 976.109959 0.833968 6.056261 6.890229 0.000000 975.275991
B-1 976.109970 0.833962 6.056253 6.890215 0.000000 975.276008
B-2 976.109994 0.833969 6.056272 6.890241 0.000000 975.276025
B-3 867.376247 0.741053 5.381625 6.122678 0.000000 866.635185
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,979.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,293.08
MASTER SERVICER ADVANCES THIS MONTH 3,686.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,336,522.54
(B) TWO MONTHLY PAYMENTS: 4 680,964.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 98,247.66
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,129,849.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,628,467.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 489,285.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,467,480.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.18262800 % 7.92457300 % 1.89279940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.78940350 % 8.23429701 % 1.96861350 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5681 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36186974
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.35
POOL TRADING FACTOR: 59.22079588
................................................................................
Run: 02/25/98 11:48:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 40,590,659.84 7.500000 % 3,621,362.82
A-3 760947KR1 47,939,000.00 18,532,148.99 7.250000 % 1,653,376.31
A-4 760947KS9 27,875,000.00 10,775,853.72 7.650000 % 961,385.61
A-5 760947KT7 30,655,000.00 19,163,294.91 7.650000 % 1,281,445.10
A-6 760947KU4 20,568,000.00 11,447,637.45 7.650000 % 512,784.98
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 32,078,338.27 7.500000 % 48,384.92
A-17 760947LF6 1,348,796.17 1,068,514.03 0.000000 % 3,519.63
A-18 760947LG4 0.00 0.00 0.448553 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,061,452.21 7.500000 % 16,684.39
M-2 760947LL3 5,670,200.00 5,530,774.91 7.500000 % 8,342.27
M-3 760947LM1 4,536,100.00 4,424,561.39 7.500000 % 6,673.73
B-1 2,041,300.00 1,991,106.26 7.500000 % 3,003.26
B-2 1,587,600.00 1,548,562.37 7.500000 % 2,335.75
B-3 2,041,838.57 1,779,218.77 7.500000 % 2,683.66
- -------------------------------------------------------------------------------
453,612,334.74 308,814,123.12 8,121,982.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 253,606.42 3,874,969.24 0.00 0.00 36,969,297.02
A-3 111,927.47 1,765,303.78 0.00 0.00 16,878,772.68
A-4 68,673.00 1,030,058.61 0.00 0.00 9,814,468.11
A-5 122,124.98 1,403,570.08 0.00 0.00 17,881,849.81
A-6 72,954.18 585,739.16 0.00 0.00 10,934,852.47
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,383.00 13,383.00 0.00 0.00 2,100,000.00
A-9 79,523.28 79,523.28 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 624,790.10 624,790.10 0.00 0.00 100,000,000.00
A-16 200,422.28 248,807.20 0.00 0.00 32,029,953.35
A-17 0.00 3,519.63 0.00 0.00 1,064,994.40
A-18 115,394.26 115,394.26 0.00 0.00 0.00
A-19 59,355.06 59,355.06 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,110.86 85,795.25 0.00 0.00 11,044,767.82
M-2 34,555.73 42,898.00 0.00 0.00 5,522,432.64
M-3 27,644.22 34,317.95 0.00 0.00 4,417,887.66
B-1 12,440.23 15,443.49 0.00 0.00 1,988,103.00
B-2 9,675.26 12,011.01 0.00 0.00 1,546,226.62
B-3 11,116.39 13,800.05 0.00 0.00 1,763,799.94
- -------------------------------------------------------------------------------
2,038,208.39 10,160,190.82 0.00 0.00 300,679,405.52
===============================================================================
Run: 02/25/98 11:48:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 386.577713 34.489170 2.415299 36.904469 0.000000 352.088543
A-3 386.577713 34.489170 2.334789 36.823959 0.000000 352.088543
A-4 386.577712 34.489170 2.463605 36.952775 0.000000 352.088542
A-5 625.127872 41.802156 3.983852 45.786008 0.000000 583.325716
A-6 556.575139 24.931203 3.546975 28.478178 0.000000 531.643936
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.372857 6.372857 0.000000 1000.000000
A-9 1000.000000 0.000000 6.164595 6.164595 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.247901 6.247901 0.000000 1000.000000
A-16 975.410900 1.471248 6.094271 7.565519 0.000000 973.939652
A-17 792.198298 2.609460 0.000000 2.609460 0.000000 789.588838
A-19 1000.000000 0.000000 6.247901 6.247901 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.410898 1.471248 6.094271 7.565519 0.000000 973.939651
M-2 975.410904 1.471248 6.094270 7.565518 0.000000 973.939656
M-3 975.410901 1.471248 6.094270 7.565518 0.000000 973.939653
B-1 975.410895 1.471249 6.094268 7.565517 0.000000 973.939646
B-2 975.410916 1.471246 6.094268 7.565514 0.000000 973.939670
B-3 871.380723 1.314335 5.444304 6.758639 0.000000 863.829279
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,510.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 77,236.73
MASTER SERVICER ADVANCES THIS MONTH 10,263.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,656,425.81
(B) TWO MONTHLY PAYMENTS: 4 1,413,423.56
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,469,647.65
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,527,625.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,679,405.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,342,870.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,602,167.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.44238780 % 6.82927300 % 1.72833900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.22765240 % 6.97922363 % 1.76831600 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4454 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 3,959,720.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,959,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22391891
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.51
POOL TRADING FACTOR: 66.28554439
................................................................................
Run: 02/25/98 11:48:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 11,153,302.88 7.250000 % 824,264.25
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 33,519,016.36 7.250000 % 795,106.64
A-4 760947KE0 434,639.46 300,545.98 0.000000 % 1,858.51
A-5 760947KF7 0.00 0.00 0.510926 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,622,804.90 7.250000 % 6,910.17
M-2 760947KM2 901,000.00 810,952.44 7.250000 % 3,453.17
M-3 760947KN0 721,000.00 648,941.95 7.250000 % 2,763.30
B-1 360,000.00 324,020.96 7.250000 % 1,379.73
B-2 361,000.00 324,921.00 7.250000 % 1,383.57
B-3 360,674.91 324,628.38 7.250000 % 1,382.32
- -------------------------------------------------------------------------------
120,152,774.37 72,624,034.85 1,638,501.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,274.03 891,538.28 0.00 0.00 10,329,038.63
A-2 142,318.74 142,318.74 0.00 0.00 23,594,900.00
A-3 202,178.61 997,285.25 0.00 0.00 32,723,909.72
A-4 0.00 1,858.51 0.00 0.00 298,687.47
A-5 30,870.52 30,870.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,788.37 16,698.54 0.00 0.00 1,615,894.73
M-2 4,891.47 8,344.64 0.00 0.00 807,499.27
M-3 3,914.26 6,677.56 0.00 0.00 646,178.65
B-1 1,954.42 3,334.15 0.00 0.00 322,641.23
B-2 1,959.84 3,343.41 0.00 0.00 323,537.43
B-3 1,958.08 3,340.40 0.00 0.00 323,246.06
- -------------------------------------------------------------------------------
467,108.34 2,105,610.00 0.00 0.00 70,985,533.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 318.229368 23.518154 1.919483 25.437637 0.000000 294.711214
A-2 1000.000000 0.000000 6.031759 6.031759 0.000000 1000.000000
A-3 592.538958 14.055653 3.574052 17.629705 0.000000 578.483305
A-4 691.483419 4.275981 0.000000 4.275981 0.000000 687.207439
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 900.058181 3.832596 5.428935 9.261531 0.000000 896.225585
M-2 900.058202 3.832597 5.428935 9.261532 0.000000 896.225605
M-3 900.058183 3.832594 5.428932 9.261526 0.000000 896.225590
B-1 900.058222 3.832583 5.428944 9.261527 0.000000 896.225639
B-2 900.058172 3.832604 5.428920 9.261524 0.000000 896.225568
B-3 900.058116 3.832593 5.428933 9.261526 0.000000 896.225523
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,569.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 359.86
SUBSERVICER ADVANCES THIS MONTH 8,389.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 84,410.42
(B) TWO MONTHLY PAYMENTS: 2 686,451.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 50,493.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,985,533.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,329,118.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.39149070 % 4.26237600 % 1.34613300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.28606930 % 4.32422286 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 972,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03024590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.92
POOL TRADING FACTOR: 59.07939585
................................................................................
Run: 02/25/98 11:48:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 36,177,216.24 6.207500 % 1,439,410.18
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,057,077.98 7.187500 % 1,012.28
B-2 1,257,300.00 1,149,013.69 7.187500 % 1,100.32
B-3 604,098.39 323,176.68 7.187500 % 309.48
- -------------------------------------------------------------------------------
100,579,098.39 38,706,484.59 1,441,832.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 191,450.84 1,630,861.02 0.00 0.00 34,737,806.06
R 56,735.46 56,735.46 0.00 0.00 0.00
B-1 6,477.25 7,489.53 0.00 0.00 1,056,065.70
B-2 7,040.58 8,140.90 0.00 0.00 1,147,913.37
B-3 1,980.27 2,289.75 0.00 0.00 322,867.19
- -------------------------------------------------------------------------------
263,684.40 1,705,516.66 0.00 0.00 37,264,652.32
===============================================================================
Run: 02/25/98 11:48:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 370.816374 14.753951 1.962371 16.716322 0.000000 356.062423
B-1 913.873934 0.875145 5.599767 6.474912 0.000000 912.998790
B-2 913.873928 0.875145 5.599761 6.474906 0.000000 912.998783
B-3 534.973583 0.512301 3.278059 3.790360 0.000000 534.461265
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,615.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,206.65
MASTER SERVICER ADVANCES THIS MONTH 753.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,104,663.13
(B) TWO MONTHLY PAYMENTS: 4 1,830,889.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 895,584.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,264,652.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 96,671.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,404,766.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.46551780 % 6.53448220 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.21918730 % 6.78081270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76757411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.36
POOL TRADING FACTOR: 37.05009581
................................................................................
Run: 02/25/98 11:48:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 47,051,951.41 7.500000 % 4,449,880.06
A-3 760947LX7 23,500,000.00 20,331,408.36 7.500000 % 1,435,384.61
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 41,053,602.57 7.500000 % 3,882,593.64
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,106,624.00 0.000000 % 14,956.15
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,528,917.68 7.500000 % 9,246.91
M-2 760947MJ7 5,987,500.00 5,849,398.69 7.500000 % 5,137.17
M-3 760947MK4 4,790,000.00 4,679,518.96 7.500000 % 4,109.74
B-1 2,395,000.00 2,339,759.49 7.500000 % 2,054.87
B-2 1,437,000.00 1,403,855.68 7.500000 % 1,232.92
B-3 2,155,426.27 2,027,175.49 7.500000 % 1,780.32
SPRE 0.00 0.00 0.410046 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 343,375,913.33 9,806,376.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 293,621.07 4,743,501.13 0.00 0.00 42,602,071.35
A-3 126,875.28 1,562,259.89 0.00 0.00 18,896,023.75
A-4 0.00 0.00 0.00 0.00 0.00
A-5 256,189.22 4,138,782.86 0.00 0.00 37,171,008.93
A-6 606,637.77 606,637.77 0.00 0.00 97,212,000.00
A-7 77,548.94 77,548.94 0.00 0.00 12,427,000.00
A-8 331,879.14 331,879.14 0.00 0.00 53,182,701.00
A-9 256,356.60 256,356.60 0.00 0.00 41,080,426.00
A-10 19,354.94 19,354.94 0.00 0.00 3,101,574.00
A-11 0.00 14,956.15 0.00 0.00 1,091,667.85
R 0.00 0.00 0.00 0.00 0.00
M-1 65,704.23 74,951.14 0.00 0.00 10,519,670.77
M-2 36,502.35 41,639.52 0.00 0.00 5,844,261.52
M-3 29,201.87 33,311.61 0.00 0.00 4,675,409.22
B-1 14,600.94 16,655.81 0.00 0.00 2,337,704.62
B-2 8,760.57 9,993.49 0.00 0.00 1,402,622.76
B-3 12,650.31 14,430.63 0.00 0.00 2,025,395.14
SPRED 115,780.05 115,780.05 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,251,663.28 12,058,039.67 0.00 0.00 333,569,536.91
===============================================================================
Run: 02/25/98 11:48:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 827.287058 78.239649 5.162568 83.402217 0.000000 749.047408
A-3 865.166313 61.080196 5.398948 66.479144 0.000000 804.086117
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 547.381368 51.767915 3.415856 55.183771 0.000000 495.613452
A-6 1000.000000 0.000000 6.240359 6.240359 0.000000 1000.000000
A-7 1000.000000 0.000000 6.240359 6.240359 0.000000 1000.000000
A-8 1000.000000 0.000000 6.240359 6.240359 0.000000 1000.000000
A-9 1000.000000 0.000000 6.240359 6.240359 0.000000 1000.000000
A-10 1000.000000 0.000000 6.240361 6.240361 0.000000 1000.000000
A-11 941.419506 12.723392 0.000000 12.723392 0.000000 928.696114
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.935067 0.857983 6.096426 6.954409 0.000000 976.077084
M-2 976.935063 0.857982 6.096426 6.954408 0.000000 976.077081
M-3 976.935065 0.857983 6.096424 6.954407 0.000000 976.077081
B-1 976.935069 0.857983 6.096426 6.954409 0.000000 976.077086
B-2 976.935059 0.857982 6.096430 6.954412 0.000000 976.077077
B-3 940.498647 0.825971 5.869053 6.695024 0.000000 939.672662
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,273.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 64,255.53
MASTER SERVICER ADVANCES THIS MONTH 9,013.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,496,109.64
(B) TWO MONTHLY PAYMENTS: 8 2,209,941.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,756,233.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 333,569,536.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,117,171.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,504,746.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.16154450 % 1.68603800 % 6.15241740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.93779000 % 1.72849193 % 6.32804270 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18278461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.61
POOL TRADING FACTOR: 69.63874720
................................................................................
Run: 02/25/98 11:48:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 46,412,761.57 7.000000 % 2,622,668.02
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 954,499.06 0.000000 % 31,953.47
A-6 7609473R0 0.00 0.00 0.487825 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,057,964.07 7.000000 % 8,631.48
M-2 760947MS7 911,000.00 823,366.38 7.000000 % 3,453.35
M-3 760947MT5 1,367,000.00 1,235,501.48 7.000000 % 5,181.92
B-1 455,000.00 411,231.27 7.000000 % 1,724.78
B-2 455,000.00 411,231.27 7.000000 % 1,724.78
B-3 455,670.95 411,837.78 7.000000 % 1,727.33
- -------------------------------------------------------------------------------
182,156,882.70 126,233,392.88 2,677,065.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 270,350.05 2,893,018.07 0.00 0.00 43,790,093.55
A-2 198,046.86 198,046.86 0.00 0.00 34,000,000.00
A-3 81,548.71 81,548.71 0.00 0.00 14,000,000.00
A-4 148,622.52 148,622.52 0.00 0.00 25,515,000.00
A-5 0.00 31,953.47 0.00 0.00 922,545.59
A-6 51,242.40 51,242.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,987.45 20,618.93 0.00 0.00 2,049,332.59
M-2 4,796.03 8,249.38 0.00 0.00 819,913.03
M-3 7,196.68 12,378.60 0.00 0.00 1,230,319.56
B-1 2,395.39 4,120.17 0.00 0.00 409,506.49
B-2 2,395.39 4,120.17 0.00 0.00 409,506.49
B-3 2,398.92 4,126.25 0.00 0.00 410,110.45
- -------------------------------------------------------------------------------
780,980.40 3,458,045.53 0.00 0.00 123,556,327.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 457.268587 25.839094 2.663547 28.502641 0.000000 431.429493
A-2 1000.000000 0.000000 5.824908 5.824908 0.000000 1000.000000
A-3 1000.000000 0.000000 5.824908 5.824908 0.000000 1000.000000
A-4 1000.000000 0.000000 5.824908 5.824908 0.000000 1000.000000
A-5 781.663971 26.167523 0.000000 26.167523 0.000000 755.496448
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.805037 3.790725 5.264581 9.055306 0.000000 900.014313
M-2 903.805027 3.790724 5.264577 9.055301 0.000000 900.014303
M-3 903.805033 3.790724 5.264579 9.055303 0.000000 900.014309
B-1 903.804989 3.790725 5.264593 9.055318 0.000000 900.014264
B-2 903.804989 3.790725 5.264593 9.055318 0.000000 900.014264
B-3 903.805213 3.790696 5.264588 9.055284 0.000000 900.014473
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,251.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,299.50
SUBSERVICER ADVANCES THIS MONTH 45,708.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,044,762.55
(B) TWO MONTHLY PAYMENTS: 2 1,156,037.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 291,642.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,556,327.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 506
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,147,168.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72862430 % 3.28613400 % 0.98524200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.65479550 % 3.31797266 % 1.00227150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,554,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72867351
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.83
POOL TRADING FACTOR: 67.82962352
................................................................................
Run: 02/25/98 11:48:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 5,480,012.74 7.500000 % 764,101.62
A-2 760947MW8 152,100,000.00 64,301,396.31 7.500000 % 6,937,657.04
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,468,872.36 7.500000 % 34,908.58
A-8 760947NC1 22,189,665.00 11,960,703.99 8.500000 % 808,270.53
A-9 760947ND9 24,993,667.00 13,524,638.30 7.000000 % 906,258.01
A-10 760947NE7 9,694,332.00 5,199,885.94 7.250000 % 355,141.47
A-11 760947NF4 19,384,664.00 10,395,771.28 7.125000 % 710,282.99
A-12 760947NG2 917,418.09 779,468.97 0.000000 % 965.01
A-13 7609473Q2 0.00 0.00 0.501881 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,921,139.55 7.500000 % 8,351.64
M-2 760947NL1 5,638,762.00 5,511,742.90 7.500000 % 4,639.80
M-3 760947NM9 4,511,009.00 4,409,393.74 7.500000 % 3,711.84
B-1 760947NN7 2,255,508.00 2,204,700.28 7.500000 % 1,855.92
B-2 760947NP2 1,353,299.00 1,322,814.48 7.500000 % 1,113.55
B-3 760947NQ0 2,029,958.72 1,981,280.46 7.500000 % 1,667.84
- -------------------------------------------------------------------------------
451,101,028.81 316,770,163.30 10,538,925.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,231.81 798,333.43 0.00 0.00 4,715,911.12
A-2 401,669.32 7,339,326.36 0.00 0.00 57,363,739.27
A-3 59,857.06 59,857.06 0.00 0.00 9,582,241.00
A-4 215,186.10 215,186.10 0.00 0.00 34,448,155.00
A-5 311,850.69 311,850.69 0.00 0.00 49,922,745.00
A-6 277,072.11 277,072.11 0.00 0.00 44,355,201.00
A-7 259,042.17 293,950.75 0.00 0.00 41,433,963.78
A-8 84,676.45 892,946.98 0.00 0.00 11,152,433.46
A-9 78,851.63 985,109.64 0.00 0.00 12,618,380.29
A-10 31,399.22 386,540.69 0.00 0.00 4,844,744.47
A-11 61,691.96 771,974.95 0.00 0.00 9,685,488.29
A-12 0.00 965.01 0.00 0.00 778,503.96
A-13 132,413.52 132,413.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,974.04 70,325.68 0.00 0.00 9,912,787.91
M-2 34,430.01 39,069.81 0.00 0.00 5,507,103.10
M-3 27,544.01 31,255.85 0.00 0.00 4,405,681.90
B-1 13,772.03 15,627.95 0.00 0.00 2,202,844.36
B-2 8,263.18 9,376.73 0.00 0.00 1,321,700.93
B-3 12,376.39 14,044.23 0.00 0.00 1,979,612.62
- -------------------------------------------------------------------------------
2,106,301.70 12,645,227.54 0.00 0.00 306,231,237.46
===============================================================================
Run: 02/25/98 11:48:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 361.717013 50.435750 2.259525 52.695275 0.000000 311.281262
A-2 422.757372 45.612472 2.640824 48.253296 0.000000 377.144900
A-3 1000.000000 0.000000 6.246666 6.246666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246665 6.246665 0.000000 1000.000000
A-5 1000.000000 0.000000 6.246666 6.246666 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246666 6.246666 0.000000 1000.000000
A-7 977.473937 0.822840 6.105953 6.928793 0.000000 976.651097
A-8 539.021386 36.425540 3.816031 40.241571 0.000000 502.595847
A-9 541.122609 36.259506 3.154864 39.414370 0.000000 504.863104
A-10 536.384141 36.633929 3.238926 39.872855 0.000000 499.750212
A-11 536.288443 36.641491 3.182514 39.824005 0.000000 499.646952
A-12 849.633312 1.051876 0.000000 1.051876 0.000000 848.581436
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.473937 0.822840 6.105953 6.928793 0.000000 976.651097
M-2 977.473938 0.822840 6.105952 6.928792 0.000000 976.651098
M-3 977.473940 0.822840 6.105953 6.928793 0.000000 976.651100
B-1 977.473935 0.822839 6.105955 6.928794 0.000000 976.651096
B-2 977.473921 0.822841 6.105953 6.928794 0.000000 976.651080
B-3 976.020074 0.821618 6.096868 6.918486 0.000000 975.198461
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,309.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,903.12
MASTER SERVICER ADVANCES THIS MONTH 1,542.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,493,000.34
(B) TWO MONTHLY PAYMENTS: 6 2,563,167.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 244,299.88
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,917,050.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 306,231,237.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,671.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,272,148.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.97727280 % 6.27938600 % 1.74334100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.70747940 % 6.47405310 % 1.80196710 %
BANKRUPTCY AMOUNT AVAILABLE 137,410.00
FRAUD AMOUNT AVAILABLE 3,997,454.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,474,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26744689
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.77
POOL TRADING FACTOR: 67.88528908
................................................................................
Run: 02/25/98 11:48:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 78,706,589.22 7.500000 % 6,811,640.51
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 14,664,190.56 8.500000 % 836,271.39
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 14,664,190.56 7.000000 % 836,271.39
A-8 760947PK1 42,208,985.00 41,308,358.63 7.500000 % 66,918.71
A-9 760947PL9 49,657,668.00 29,328,390.37 7.250000 % 1,672,545.31
A-10 760947PM7 479,655.47 379,017.39 0.000000 % 694.45
A-11 7609473S8 0.00 0.00 0.450661 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,872,651.31 7.500000 % 15,993.50
M-2 760947PQ8 5,604,400.00 5,484,817.17 7.500000 % 8,885.29
M-3 760947PR6 4,483,500.00 4,387,834.14 7.500000 % 7,108.20
B-1 2,241,700.00 2,193,868.18 7.500000 % 3,554.02
B-2 1,345,000.00 1,316,301.30 7.500000 % 2,132.38
B-3 2,017,603.30 1,908,404.22 7.500000 % 3,091.58
- -------------------------------------------------------------------------------
448,349,608.77 323,280,082.05 10,265,106.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 491,630.35 7,303,270.86 0.00 0.00 71,894,948.71
A-2 45,899.25 45,899.25 0.00 0.00 7,348,151.00
A-3 103,811.00 940,082.39 0.00 0.00 13,827,919.17
A-4 99,425.44 99,425.44 0.00 0.00 15,917,318.00
A-5 273,590.94 273,590.94 0.00 0.00 43,800,000.00
A-6 324,811.16 324,811.16 0.00 0.00 52,000,000.00
A-7 85,491.41 921,762.80 0.00 0.00 13,827,919.17
A-8 258,027.23 324,945.94 0.00 0.00 41,241,439.92
A-9 177,089.40 1,849,634.71 0.00 0.00 27,655,845.06
A-10 0.00 694.45 0.00 0.00 378,322.94
A-11 121,337.64 121,337.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,668.22 77,661.72 0.00 0.00 9,856,657.81
M-2 34,260.19 43,145.48 0.00 0.00 5,475,931.88
M-3 27,408.03 34,516.23 0.00 0.00 4,380,725.94
B-1 13,703.71 17,257.73 0.00 0.00 2,190,314.16
B-2 8,222.10 10,354.48 0.00 0.00 1,314,168.92
B-3 11,920.60 15,012.18 0.00 0.00 1,899,004.19
- -------------------------------------------------------------------------------
2,138,296.67 12,403,403.40 0.00 0.00 313,008,666.87
===============================================================================
Run: 02/25/98 11:48:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 487.347302 42.177341 3.044151 45.221492 0.000000 445.169961
A-2 1000.000000 0.000000 6.246367 6.246367 0.000000 1000.000000
A-3 590.611801 33.681488 4.181070 37.862558 0.000000 556.930314
A-4 1000.000000 0.000000 6.246369 6.246369 0.000000 1000.000000
A-5 1000.000000 0.000000 6.246368 6.246368 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246368 6.246368 0.000000 1000.000000
A-7 590.611801 33.681488 3.443234 37.124722 0.000000 556.930314
A-8 978.662686 1.585414 6.113088 7.698502 0.000000 977.077272
A-9 590.611512 33.681511 3.566205 37.247716 0.000000 556.930000
A-10 790.186735 1.447810 0.000000 1.447810 0.000000 788.738926
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.662686 1.585414 6.113088 7.698502 0.000000 977.077272
M-2 978.662688 1.585413 6.113088 7.698501 0.000000 977.077275
M-3 978.662683 1.585413 6.113088 7.698501 0.000000 977.077270
B-1 978.662702 1.585413 6.113088 7.698501 0.000000 977.077290
B-2 978.662677 1.585413 6.113086 7.698499 0.000000 977.077264
B-3 945.876833 1.532303 5.908297 7.440600 0.000000 941.217825
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,673.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,988.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,902,748.39
(B) TWO MONTHLY PAYMENTS: 3 569,483.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 653,041.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 313,008,666.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,717,224.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.20693920 % 6.11497000 % 1.67809100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.96597410 % 6.29800952 % 1.72839500 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,360,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23459060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.36
POOL TRADING FACTOR: 69.81352515
................................................................................
Run: 02/25/98 11:48:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 37,591,884.74 7.000000 % 1,567,439.44
A-3 760947NT4 14,000,000.00 9,014,335.36 7.000000 % 225,340.35
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 358,521.57 0.000000 % 6,626.25
A-8 7609473T6 0.00 0.00 0.486561 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,921,144.23 7.000000 % 8,137.82
M-2 760947NZ0 1,054,500.00 960,116.88 7.000000 % 4,066.98
M-3 760947PA3 773,500.00 704,267.80 7.000000 % 2,983.23
B-1 351,000.00 319,583.70 7.000000 % 1,353.73
B-2 281,200.00 256,031.16 7.000000 % 1,084.53
B-3 350,917.39 319,508.53 7.000000 % 1,353.40
- -------------------------------------------------------------------------------
140,600,865.75 100,019,893.97 1,818,385.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 218,933.37 1,786,372.81 0.00 0.00 36,024,445.30
A-3 52,499.06 277,839.41 0.00 0.00 8,788,995.01
A-4 62,945.29 62,945.29 0.00 0.00 10,808,000.00
A-5 138,618.81 138,618.81 0.00 0.00 23,801,500.00
A-6 81,331.50 81,331.50 0.00 0.00 13,965,000.00
A-7 0.00 6,626.25 0.00 0.00 351,895.32
A-8 40,489.58 40,489.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,188.65 19,326.47 0.00 0.00 1,913,006.41
M-2 5,591.67 9,658.65 0.00 0.00 956,049.90
M-3 4,101.62 7,084.85 0.00 0.00 701,284.57
B-1 1,861.24 3,214.97 0.00 0.00 318,229.97
B-2 1,491.12 2,575.65 0.00 0.00 254,946.63
B-3 1,860.80 3,214.20 0.00 0.00 318,155.13
- -------------------------------------------------------------------------------
620,912.71 2,439,298.44 0.00 0.00 98,201,508.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 819.459492 34.168362 4.772494 38.940856 0.000000 785.291130
A-3 643.881097 16.095739 3.749933 19.845672 0.000000 627.785358
A-4 1000.000000 0.000000 5.823954 5.823954 0.000000 1000.000000
A-5 1000.000000 0.000000 5.823953 5.823953 0.000000 1000.000000
A-6 1000.000000 0.000000 5.823953 5.823953 0.000000 1000.000000
A-7 861.523448 15.922807 0.000000 15.922807 0.000000 845.600641
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 910.494896 3.856787 5.302678 9.159465 0.000000 906.638109
M-2 910.494908 3.856785 5.302674 9.159459 0.000000 906.638122
M-3 910.494893 3.856794 5.302676 9.159470 0.000000 906.638100
B-1 910.494872 3.856781 5.302678 9.159459 0.000000 906.638091
B-2 910.494879 3.856792 5.302703 9.159495 0.000000 906.638087
B-3 910.495003 3.856748 5.302673 9.159421 0.000000 906.638255
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,238.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,122.92
SUBSERVICER ADVANCES THIS MONTH 15,641.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,487,116.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 82,655.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,201,508.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,394,655.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50412340 % 3.59771200 % 0.89816480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.44027570 % 3.63572917 % 0.91092000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,147.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76121782
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.44
POOL TRADING FACTOR: 69.84417039
................................................................................
Run: 02/25/98 11:48:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 83,614,246.17 7.000000 % 1,181,883.14
A-2 7609473U3 0.00 0.00 0.534058 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,637,017.13 7.000000 % 6,677.33
M-2 760947QN4 893,400.00 818,462.77 7.000000 % 3,338.48
M-3 760947QP9 595,600.00 545,641.83 7.000000 % 2,225.65
B-1 297,800.00 272,820.93 7.000000 % 1,112.83
B-2 238,200.00 218,220.07 7.000000 % 890.11
B-3 357,408.38 176,676.50 7.000000 % 720.64
- -------------------------------------------------------------------------------
119,123,708.38 87,283,085.40 1,196,848.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 486,228.93 1,668,112.07 0.00 0.00 82,432,363.03
A-2 38,724.06 38,724.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,519.49 16,196.82 0.00 0.00 1,630,339.80
M-2 4,759.48 8,097.96 0.00 0.00 815,124.29
M-3 3,172.99 5,398.64 0.00 0.00 543,416.18
B-1 1,586.50 2,699.33 0.00 0.00 271,708.10
B-2 1,268.98 2,159.09 0.00 0.00 217,329.96
B-3 1,027.40 1,748.04 0.00 0.00 175,955.86
- -------------------------------------------------------------------------------
546,287.83 1,743,136.01 0.00 0.00 86,086,237.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 727.369452 10.281330 4.229759 14.511089 0.000000 717.088121
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.121288 3.736824 5.327377 9.064201 0.000000 912.384465
M-2 916.121301 3.736826 5.327379 9.064205 0.000000 912.384475
M-3 916.121273 3.736820 5.327384 9.064204 0.000000 912.384453
B-1 916.121323 3.736837 5.327401 9.064238 0.000000 912.384486
B-2 916.121201 3.736818 5.327372 9.064190 0.000000 912.384383
B-3 494.326686 2.016321 2.874583 4.890904 0.000000 492.310393
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:48:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,898.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,148.84
SUBSERVICER ADVANCES THIS MONTH 8,930.49
MASTER SERVICER ADVANCES THIS MONTH 4,120.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 746,578.11
(B) TWO MONTHLY PAYMENTS: 1 92,505.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 53,975.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,086,237.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 401,111.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 840,824.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79662060 % 3.43837700 % 0.76500220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.75556520 % 3.47196064 % 0.77247410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 442,590.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84482808
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.36
POOL TRADING FACTOR: 72.26625026
................................................................................
Run: 02/25/98 11:48:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 16,197,702.25 6.200000 % 1,452,182.97
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 25,230,731.01 7.050000 % 2,472,059.45
A-5 760947QU8 104,043,000.00 89,642,464.45 0.000000 % 1,476,334.30
A-6 760947QV6 26,848,000.00 26,326,802.65 7.500000 % 36,618.15
A-7 760947QW4 366,090.95 334,754.62 0.000000 % 469.03
A-8 7609473V1 0.00 0.00 0.420805 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,581,504.55 7.500000 % 9,154.26
M-2 760947RA1 4,474,600.00 4,387,735.07 7.500000 % 6,102.93
M-3 760947RB9 2,983,000.00 2,925,091.33 7.500000 % 4,068.53
B-1 1,789,800.00 1,755,054.78 7.500000 % 2,441.12
B-2 745,700.00 731,223.81 7.500000 % 1,017.06
B-3 1,193,929.65 1,143,135.68 7.500000 % 1,590.01
- -------------------------------------------------------------------------------
298,304,120.60 219,554,200.20 5,462,037.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,664.31 1,535,847.28 0.00 0.00 14,745,519.28
A-2 194,121.39 194,121.39 0.00 0.00 35,848,000.00
A-3 43,645.90 43,645.90 0.00 0.00 8,450,000.00
A-4 148,188.34 2,620,247.79 0.00 0.00 22,758,671.56
A-5 160,165.93 1,636,500.23 465,957.71 0.00 88,632,087.86
A-6 164,495.68 201,113.83 0.00 0.00 26,290,184.50
A-7 0.00 469.03 0.00 0.00 334,285.59
A-8 76,969.25 76,969.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,122.69 50,276.95 0.00 0.00 6,572,350.29
M-2 27,415.53 33,518.46 0.00 0.00 4,381,632.14
M-3 18,276.62 22,345.15 0.00 0.00 2,921,022.80
B-1 10,965.97 13,407.09 0.00 0.00 1,752,613.66
B-2 4,568.85 5,585.91 0.00 0.00 730,206.75
B-3 7,142.57 8,732.58 0.00 0.00 1,141,545.67
- -------------------------------------------------------------------------------
980,743.03 6,442,780.84 465,957.71 0.00 214,558,120.10
===============================================================================
Run: 02/25/98 11:48:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 431.938727 38.724879 2.231048 40.955927 0.000000 393.213848
A-2 1000.000000 0.000000 5.415125 5.415125 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165195 5.165195 0.000000 1000.000000
A-4 374.621099 36.704669 2.200272 38.904941 0.000000 337.916430
A-5 861.590539 14.189655 1.539421 15.729076 4.478511 851.879395
A-6 980.587107 1.363906 6.126925 7.490831 0.000000 979.223201
A-7 914.402883 1.281184 0.000000 1.281184 0.000000 913.121698
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.587108 1.363905 6.126924 7.490829 0.000000 979.223202
M-2 980.587107 1.363905 6.126923 7.490828 0.000000 979.223202
M-3 980.587104 1.363905 6.126926 7.490831 0.000000 979.223198
B-1 980.587094 1.363907 6.126925 7.490832 0.000000 979.223187
B-2 980.587113 1.363900 6.126928 7.490828 0.000000 979.223213
B-3 957.456480 1.331737 5.982404 7.314141 0.000000 956.124735
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,995.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,768.68
MASTER SERVICER ADVANCES THIS MONTH 1,801.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,179,298.50
(B) TWO MONTHLY PAYMENTS: 4 1,002,292.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,606,152.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,558,120.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 834
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 237,163.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,509,567.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.00629980 % 6.33809200 % 1.65560780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.83126780 % 6.46678169 % 1.69185940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20200573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.82
POOL TRADING FACTOR: 71.92596591
................................................................................
Run: 02/25/98 11:54:50 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL #10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 9,538,338.82 7.500000 % 641,085.24
A-2 760947PT2 73,285,445.00 48,763,431.66 7.500000 % 1,974,550.34
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,528,948.42 7.500000 % 27,865.04
A-6 760947PX3 19,608,650.00 12,043,343.95 7.500000 % 609,170.11
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 75,825,180.87 7.500000 % 3,077,333.19
A-11 760947QC8 3,268,319.71 2,829,810.78 0.000000 % 56,191.87
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,182,836.19 7.500000 % 6,778.10
M-2 760947QF1 5,710,804.00 5,586,649.84 7.500000 % 5,271.85
M-3 760947QG9 3,263,317.00 3,192,371.76 7.500000 % 3,012.49
B-1 760947QH7 1,794,824.00 1,755,804.12 7.500000 % 1,656.87
B-2 760947QJ3 1,142,161.00 1,117,330.18 7.500000 % 1,054.37
B-3 1,957,990.76 1,807,332.12 7.500000 % 1,705.52
- -------------------------------------------------------------------------------
326,331,688.47 246,401,116.71 6,405,674.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 59,589.70 700,674.94 0.00 0.00 8,897,253.58
A-2 304,644.04 2,279,194.38 0.00 0.00 46,788,881.32
A-3 48,515.57 48,515.57 0.00 0.00 7,765,738.00
A-4 210,368.27 210,368.27 0.00 0.00 33,673,000.00
A-5 184,478.78 212,343.82 0.00 0.00 29,501,083.38
A-6 75,239.43 684,409.54 0.00 0.00 11,434,173.84
A-7 17,336.50 17,336.50 0.00 0.00 2,775,000.00
A-8 6,434.81 6,434.81 0.00 0.00 1,030,000.00
A-9 12,407.31 12,407.31 0.00 0.00 1,986,000.00
A-10 473,709.26 3,551,042.45 0.00 0.00 72,747,847.68
A-11 0.00 56,191.87 0.00 0.00 2,773,618.91
R 0.00 0.00 0.00 0.00 0.00
M-1 44,873.96 51,652.06 0.00 0.00 7,176,058.09
M-2 34,901.96 40,173.81 0.00 0.00 5,581,377.99
M-3 19,943.98 22,956.47 0.00 0.00 3,189,359.27
B-1 10,969.19 12,626.06 0.00 0.00 1,754,147.25
B-2 6,980.39 8,034.76 0.00 0.00 1,116,275.81
B-3 11,291.11 12,996.63 0.00 0.00 1,805,626.60
- -------------------------------------------------------------------------------
1,521,684.26 7,927,359.25 0.00 0.00 239,995,441.72
===============================================================================
Run: 02/25/98 11:54:50
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL #10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 545.047933 36.633442 3.405126 40.038568 0.000000 508.414490
A-2 665.390401 26.943281 4.156951 31.100232 0.000000 638.447120
A-3 1000.000000 0.000000 6.247387 6.247387 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247387 6.247387 0.000000 1000.000000
A-5 978.259777 0.923136 6.111568 7.034704 0.000000 977.336640
A-6 614.185268 31.066397 3.837053 34.903450 0.000000 583.118871
A-7 1000.000000 0.000000 6.247387 6.247387 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247388 6.247388 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247387 6.247387 0.000000 1000.000000
A-10 664.884155 26.984045 4.153789 31.137834 0.000000 637.900110
A-11 865.830467 17.192893 0.000000 17.192893 0.000000 848.637574
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.259773 0.923137 6.111568 7.034705 0.000000 977.336636
M-2 978.259776 0.923136 6.111567 7.034703 0.000000 977.336640
M-3 978.259777 0.923137 6.111567 7.034704 0.000000 977.336639
B-1 978.259774 0.923138 6.111569 7.034707 0.000000 977.336636
B-2 978.259790 0.923136 6.111564 7.034700 0.000000 977.336654
B-3 923.054468 0.871041 5.766682 6.637723 0.000000 922.183412
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:54:52 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL #10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,490.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 68,840.10
SUBSERVICER ADVANCES THIS MONTH 23,860.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 246,057.20
(B) TWO MONTHLY PAYMENTS: 1 208,257.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,260.73
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,409,804.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,995,441.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 861
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,172,593.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.52514120 % 6.55325900 % 1.92160010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.30651440 % 6.64462426 % 1.97117180 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01994208
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.14
POOL TRADING FACTOR: 73.54340697
................................................................................
Run: 02/25/98 11:49:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 96,178,498.71 6.850000 % 6,246,306.65
A-2 760947RD5 25,000,000.00 16,669,483.36 7.250000 % 669,712.16
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 13,316,093.99 6.750000 % 113,382.24
A-5 760947RG8 11,649,000.00 10,661,710.66 6.900000 % 44,317.20
A-6 760947RU7 73,856,000.00 76,381,906.01 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 68,608,793.71 7.250000 % 1,960,873.28
A-8 760947RJ2 6,350,000.00 7,337,289.34 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 11,255,786.15 7.250000 % 731,006.34
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 153,176.41 0.000000 % 171.77
A-14 7609473W9 0.00 0.00 0.612411 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,722,282.02 7.250000 % 9,673.82
M-2 760947RS2 6,634,109.00 6,512,379.02 7.250000 % 5,374.35
M-3 760947RT0 5,307,287.00 5,209,903.02 7.250000 % 4,299.48
B-1 760947RV5 3,184,372.00 3,125,941.61 7.250000 % 2,579.69
B-2 760947RW3 1,326,822.00 1,302,476.00 7.250000 % 1,074.87
B-3 760947RX1 2,122,914.66 1,909,056.73 7.250000 % 1,575.45
- -------------------------------------------------------------------------------
530,728,720.00 410,456,356.74 9,790,347.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 548,867.12 6,795,173.77 0.00 0.00 89,932,192.06
A-2 100,683.61 770,395.77 0.00 0.00 15,999,771.20
A-3 131,799.35 131,799.35 0.00 0.00 22,600,422.00
A-4 74,882.32 188,264.56 0.00 0.00 13,202,711.75
A-5 61,287.89 105,605.09 0.00 0.00 10,617,393.46
A-6 393,669.08 393,669.08 113,382.24 0.00 76,495,288.25
A-7 414,396.84 2,375,270.12 0.00 0.00 66,647,920.43
A-8 0.00 0.00 44,317.20 0.00 7,381,606.54
A-9 67,984.91 798,991.25 0.00 0.00 10,524,779.81
A-10 19,874.50 19,874.50 0.00 0.00 2,511,158.00
A-11 236,601.23 236,601.23 0.00 0.00 40,000,000.00
A-12 90,599.94 90,599.94 0.00 0.00 15,000,000.00
A-13 0.00 171.77 0.00 0.00 153,004.64
A-14 209,415.46 209,415.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,802.54 80,476.36 0.00 0.00 11,712,608.20
M-2 39,334.74 44,709.09 0.00 0.00 6,507,004.67
M-3 31,467.80 35,767.28 0.00 0.00 5,205,603.54
B-1 18,880.68 21,460.37 0.00 0.00 3,123,361.92
B-2 7,866.95 8,941.82 0.00 0.00 1,301,401.13
B-3 11,530.69 13,106.14 0.00 0.00 1,800,498.86
- -------------------------------------------------------------------------------
2,529,945.65 12,320,292.95 157,699.44 0.00 400,716,726.46
===============================================================================
Run: 02/25/98 11:49:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 553.144187 35.923915 3.156658 39.080573 0.000000 517.220272
A-2 666.779334 26.788486 4.027344 30.815830 0.000000 639.990848
A-3 1000.000000 0.000000 5.831721 5.831721 0.000000 1000.000000
A-4 840.556369 7.157066 4.726822 11.883888 0.000000 833.399303
A-5 915.246859 3.804378 5.261215 9.065593 0.000000 911.442481
A-6 1034.200417 0.000000 5.330225 5.330225 1.535180 1035.735597
A-7 737.728965 21.084659 4.455880 25.540539 0.000000 716.644306
A-8 1155.478636 0.000000 0.000000 0.000000 6.979087 1162.457723
A-9 553.144188 35.923915 3.340989 39.264904 0.000000 517.220272
A-10 1000.000000 0.000000 7.914476 7.914476 0.000000 1000.000000
A-11 1000.000000 0.000000 5.915031 5.915031 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039996 6.039996 0.000000 1000.000000
A-13 859.087262 0.963369 0.000000 0.963369 0.000000 858.123893
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.650891 0.810108 5.929168 6.739276 0.000000 980.840783
M-2 981.650892 0.810109 5.929167 6.739276 0.000000 980.840784
M-3 981.650892 0.810109 5.929169 6.739278 0.000000 980.840784
B-1 981.650891 0.810109 5.929169 6.739278 0.000000 980.840781
B-2 981.650892 0.810109 5.929168 6.739277 0.000000 980.840784
B-3 899.262116 0.742117 5.431537 6.173654 0.000000 848.125878
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,496.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 70,990.28
MASTER SERVICER ADVANCES THIS MONTH 1,458.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,021,474.48
(B) TWO MONTHLY PAYMENTS: 7 1,475,377.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 432,858.38
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 1,711,742.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 400,716,726.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,503
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 207,018.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,149,001.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.74145560 % 5.71396100 % 1.54458330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.59781240 % 5.84582945 % 1.55412520 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14854103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.61
POOL TRADING FACTOR: 75.50311701
................................................................................
Run: 02/25/98 11:49:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 38,179,715.54 6.750000 % 1,177,649.90
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 22,616,756.64 6.750000 % 454,739.14
A-4 760947SC6 313,006.32 264,589.30 0.000000 % 1,448.78
A-5 7609473X7 0.00 0.00 0.546882 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,248,770.01 6.750000 % 5,300.31
M-2 760947SF9 818,000.00 748,895.80 6.750000 % 3,178.63
M-3 760947SG7 546,000.00 499,874.24 6.750000 % 2,121.68
B-1 491,000.00 449,520.57 6.750000 % 1,907.96
B-2 273,000.00 249,937.11 6.750000 % 1,060.84
B-3 327,627.84 299,950.17 6.750000 % 1,273.11
- -------------------------------------------------------------------------------
109,132,227.16 84,949,502.38 1,648,680.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 214,667.85 1,392,317.75 0.00 0.00 37,002,065.64
A-2 114,652.45 114,652.45 0.00 0.00 20,391,493.00
A-3 127,164.14 581,903.28 0.00 0.00 22,162,017.50
A-4 0.00 1,448.78 0.00 0.00 263,140.52
A-5 38,697.69 38,697.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,021.29 12,321.60 0.00 0.00 1,243,469.70
M-2 4,210.71 7,389.34 0.00 0.00 745,717.17
M-3 2,810.57 4,932.25 0.00 0.00 497,752.56
B-1 2,527.45 4,435.41 0.00 0.00 447,612.61
B-2 1,405.29 2,466.13 0.00 0.00 248,876.27
B-3 1,686.49 2,959.60 0.00 0.00 298,677.06
- -------------------------------------------------------------------------------
514,843.93 2,163,524.28 0.00 0.00 83,300,822.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 689.687408 21.273346 3.877811 25.151157 0.000000 668.414062
A-2 1000.000000 0.000000 5.622563 5.622563 0.000000 1000.000000
A-3 773.222449 15.546637 4.347492 19.894129 0.000000 757.675812
A-4 845.316158 4.628597 0.000000 4.628597 0.000000 840.687562
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.520535 3.885858 5.147573 9.033431 0.000000 911.634677
M-2 915.520538 3.885856 5.147567 9.033423 0.000000 911.634682
M-3 915.520586 3.885861 5.147564 9.033425 0.000000 911.634725
B-1 915.520509 3.885866 5.147556 9.033422 0.000000 911.634644
B-2 915.520549 3.885861 5.147582 9.033443 0.000000 911.634689
B-3 915.521007 3.885872 5.147578 9.033450 0.000000 911.635176
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,478.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,369.94
SUBSERVICER ADVANCES THIS MONTH 11,192.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 446,545.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 610,921.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,300,822.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,287,912.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87063650 % 2.94921500 % 1.18014860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80659610 % 2.98549206 % 1.19845100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57466728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.03
POOL TRADING FACTOR: 76.33017689
................................................................................
Run: 02/25/98 11:49:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 16,966,173.17 7.000000 % 495,515.94
A-2 760947SJ1 50,172,797.00 35,410,329.30 7.400000 % 825,859.88
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,859,833.23 7.250000 % 27,637.70
A-6 760947SN2 45,513,473.00 29,896,262.94 7.250000 % 873,676.91
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 54,878,885.83 7.250000 % 1,237,526.21
A-9 760947SR3 36,574,716.00 18,792,881.51 7.250000 % 994,772.96
A-10 7609473Y5 0.00 0.00 0.602103 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,844,775.84 7.250000 % 6,598.07
M-2 760947SU6 5,333,000.00 5,229,523.71 7.250000 % 4,398.44
M-3 760947SV4 3,555,400.00 3,486,414.49 7.250000 % 2,932.35
B-1 1,244,400.00 1,220,254.89 7.250000 % 1,026.33
B-2 888,900.00 871,652.64 7.250000 % 733.13
B-3 1,422,085.30 1,370,329.88 7.250000 % 1,152.54
- -------------------------------------------------------------------------------
355,544,080.30 275,332,843.43 4,471,830.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,921.06 594,437.00 0.00 0.00 16,470,657.23
A-2 218,257.18 1,044,117.06 0.00 0.00 34,584,469.42
A-3 150,639.03 150,639.03 0.00 0.00 24,945,526.00
A-4 199,277.74 199,277.74 0.00 0.00 33,000,000.00
A-5 198,431.32 226,069.02 0.00 0.00 32,832,195.53
A-6 180,535.15 1,054,212.06 0.00 0.00 29,022,586.03
A-7 50,800.21 50,800.21 0.00 0.00 8,560,000.00
A-8 331,398.20 1,568,924.41 0.00 0.00 53,641,359.62
A-9 113,484.94 1,108,257.90 0.00 0.00 17,798,108.55
A-10 138,081.50 138,081.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,372.40 53,970.47 0.00 0.00 7,838,177.77
M-2 31,579.63 35,978.07 0.00 0.00 5,225,125.27
M-3 21,053.47 23,985.82 0.00 0.00 3,483,482.14
B-1 7,368.77 8,395.10 0.00 0.00 1,219,228.56
B-2 5,263.66 5,996.79 0.00 0.00 870,919.51
B-3 8,275.04 9,427.58 0.00 0.00 1,369,177.34
- -------------------------------------------------------------------------------
1,800,739.30 6,272,569.76 0.00 0.00 270,861,012.97
===============================================================================
Run: 02/25/98 11:49:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 657.001258 19.188452 3.830638 23.019090 0.000000 637.812806
A-2 705.767496 16.460312 4.350110 20.810422 0.000000 689.307184
A-3 1000.000000 0.000000 6.038719 6.038719 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038719 6.038719 0.000000 1000.000000
A-5 980.596980 0.824759 5.921550 6.746309 0.000000 979.772221
A-6 656.866219 19.196006 3.966631 23.162637 0.000000 637.670213
A-7 1000.000000 0.000000 5.934604 5.934604 0.000000 1000.000000
A-8 712.712803 16.071769 4.303873 20.375642 0.000000 696.641034
A-9 513.821666 27.198378 3.102825 30.301203 0.000000 486.623288
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.596980 0.824759 5.921550 6.746309 0.000000 979.772221
M-2 980.596983 0.824759 5.921551 6.746310 0.000000 979.772224
M-3 980.596976 0.824760 5.921548 6.746308 0.000000 979.772217
B-1 980.596986 0.824759 5.921545 6.746304 0.000000 979.772228
B-2 980.596963 0.824761 5.921543 6.746304 0.000000 979.772202
B-3 963.605967 0.810472 5.818948 6.629420 0.000000 962.795509
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,912.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,400.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,545,129.93
(B) TWO MONTHLY PAYMENTS: 3 502,256.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,267,467.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 270,861,012.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 965
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,240,253.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.72772870 % 6.01479800 % 1.25747350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.61388330 % 6.10895787 % 1.27715890 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14344729
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.08
POOL TRADING FACTOR: 76.18211861
................................................................................
Run: 02/25/98 11:49:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 32,680,065.32 7.125000 % 2,309,345.82
A-2 760947TF8 59,147,000.00 36,627,905.38 7.250000 % 2,588,321.03
A-3 760947TG6 50,000,000.00 35,621,942.46 7.250000 % 1,652,598.80
A-4 760947TH4 2,000,000.00 1,436,379.94 6.812500 % 64,781.89
A-5 760947TJ0 18,900,000.00 13,573,792.27 7.000000 % 612,188.71
A-6 760947TK7 25,500,000.00 18,313,846.88 7.250000 % 825,968.87
A-7 760947TL5 30,750,000.00 22,084,344.62 7.500000 % 996,021.31
A-8 760947TM3 87,500,000.00 68,268,264.14 7.350000 % 2,210,475.48
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 60,118,470.62 7.250000 % 50,410.10
A-14 760947TT8 709,256.16 621,833.14 0.000000 % 1,634.82
A-15 7609473Z2 0.00 0.00 0.487432 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,583,143.40 7.250000 % 10,551.13
M-2 760947TW1 7,123,700.00 6,990,613.41 7.250000 % 5,861.72
M-3 760947TX9 6,268,900.00 6,151,782.97 7.250000 % 5,158.35
B-1 2,849,500.00 2,796,264.99 7.250000 % 2,344.70
B-2 1,424,700.00 1,398,083.42 7.250000 % 1,172.31
B-3 2,280,382.97 1,763,117.09 7.250000 % 1,478.37
- -------------------------------------------------------------------------------
569,896,239.13 469,614,850.05 11,338,313.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 193,927.93 2,503,273.75 0.00 0.00 30,370,719.50
A-2 221,168.19 2,809,489.22 0.00 0.00 34,039,584.35
A-3 215,093.94 1,867,692.74 0.00 0.00 33,969,343.66
A-4 8,149.83 72,931.72 0.00 0.00 1,371,598.05
A-5 79,135.58 691,324.29 0.00 0.00 12,961,603.56
A-6 110,583.46 936,552.33 0.00 0.00 17,487,878.01
A-7 137,948.93 1,133,970.24 0.00 0.00 21,088,323.31
A-8 417,906.16 2,628,381.64 0.00 0.00 66,057,788.66
A-9 122,534.69 122,534.69 0.00 0.00 21,400,000.00
A-10 185,935.09 185,935.09 0.00 0.00 30,271,000.00
A-11 326,608.56 326,608.56 0.00 0.00 54,090,000.00
A-12 258,581.71 258,581.71 0.00 0.00 42,824,000.00
A-13 363,009.93 413,420.03 0.00 0.00 60,068,060.52
A-14 0.00 1,634.82 0.00 0.00 620,198.32
A-15 190,646.16 190,646.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,980.08 86,531.21 0.00 0.00 12,572,592.27
M-2 42,211.03 48,072.75 0.00 0.00 6,984,751.69
M-3 37,145.96 42,304.31 0.00 0.00 6,146,624.62
B-1 16,884.53 19,229.23 0.00 0.00 2,793,920.29
B-2 8,441.96 9,614.27 0.00 0.00 1,396,911.11
B-3 10,646.13 12,124.50 0.00 0.00 1,761,638.72
- -------------------------------------------------------------------------------
3,022,539.85 14,360,853.26 0.00 0.00 458,276,536.64
===============================================================================
Run: 02/25/98 11:49:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 619.269031 43.760817 3.674826 47.435643 0.000000 575.508215
A-2 619.269031 43.760817 3.739297 47.500114 0.000000 575.508214
A-3 712.438849 33.051976 4.301879 37.353855 0.000000 679.386873
A-4 718.189970 32.390945 4.074915 36.465860 0.000000 685.799025
A-5 718.190067 32.390937 4.187068 36.578005 0.000000 685.799130
A-6 718.190074 32.390936 4.336606 36.727542 0.000000 685.799138
A-7 718.190069 32.390937 4.486144 36.877081 0.000000 685.799132
A-8 780.208733 25.262577 4.776070 30.038647 0.000000 754.946156
A-9 1000.000000 0.000000 5.725920 5.725920 0.000000 1000.000000
A-10 1000.000000 0.000000 6.142350 6.142350 0.000000 1000.000000
A-11 1000.000000 0.000000 6.038243 6.038243 0.000000 1000.000000
A-12 1000.000000 0.000000 6.038243 6.038243 0.000000 1000.000000
A-13 981.317771 0.822847 5.925435 6.748282 0.000000 980.494924
A-14 876.739851 2.304978 0.000000 2.304978 0.000000 874.434873
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.317772 0.822848 5.925435 6.748283 0.000000 980.494925
M-2 981.317772 0.822848 5.925436 6.748284 0.000000 980.494924
M-3 981.317770 0.822848 5.925435 6.748283 0.000000 980.494923
B-1 981.317772 0.822846 5.925436 6.748282 0.000000 980.494925
B-2 981.317765 0.822847 5.925430 6.748277 0.000000 980.494918
B-3 773.167101 0.648312 4.668571 5.316883 0.000000 772.518802
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,063.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 76,438.31
MASTER SERVICER ADVANCES THIS MONTH 7,987.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,264,904.28
(B) TWO MONTHLY PAYMENTS: 2 476,023.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,180.73
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,404,726.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 458,276,536.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,084,959.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,944,401.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.24446120 % 5.48527100 % 1.27026740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.08292360 % 5.60883365 % 1.30064190 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 5,337,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,193,457.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02335788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.82
POOL TRADING FACTOR: 80.41403069
................................................................................
Run: 02/25/98 11:49:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 35,947,226.92 6.750000 % 681,065.96
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 29,132,828.64 6.750000 % 346,748.13
A-4 760947SZ5 177,268.15 154,587.95 0.000000 % 723.11
A-5 7609474J7 0.00 0.00 0.505719 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,374,997.15 6.750000 % 5,768.86
M-2 760947TC5 597,000.00 549,814.65 6.750000 % 2,306.77
M-3 760947TD3 597,000.00 549,814.65 6.750000 % 2,306.77
B-1 597,000.00 549,814.65 6.750000 % 2,306.77
B-2 299,000.00 275,367.84 6.750000 % 1,155.32
B-3 298,952.57 275,324.11 6.750000 % 1,155.14
- -------------------------------------------------------------------------------
119,444,684.72 90,083,846.56 1,043,536.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 201,953.11 883,019.07 0.00 0.00 35,266,160.96
A-2 119,518.66 119,518.66 0.00 0.00 21,274,070.00
A-3 163,669.52 510,417.65 0.00 0.00 28,786,080.51
A-4 0.00 723.11 0.00 0.00 153,864.84
A-5 37,917.31 37,917.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,724.80 13,493.66 0.00 0.00 1,369,228.29
M-2 3,088.89 5,395.66 0.00 0.00 547,507.88
M-3 3,088.89 5,395.66 0.00 0.00 547,507.88
B-1 3,088.89 5,395.66 0.00 0.00 547,507.88
B-2 1,547.02 2,702.34 0.00 0.00 274,212.52
B-3 1,546.78 2,701.92 0.00 0.00 274,168.97
- -------------------------------------------------------------------------------
543,143.87 1,586,680.70 0.00 0.00 89,040,309.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 651.402537 12.341650 3.659608 16.001258 0.000000 639.060887
A-2 1000.000000 0.000000 5.618044 5.618044 0.000000 1000.000000
A-3 748.397566 8.907664 4.204531 13.112195 0.000000 739.489902
A-4 872.057107 4.079187 0.000000 4.079187 0.000000 867.977919
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.962592 3.863938 5.174012 9.037950 0.000000 917.098654
M-2 920.962563 3.863936 5.174020 9.037956 0.000000 917.098627
M-3 920.962563 3.863936 5.174020 9.037956 0.000000 917.098627
B-1 920.962563 3.863936 5.174020 9.037956 0.000000 917.098627
B-2 920.962676 3.863946 5.173980 9.037926 0.000000 917.098729
B-3 920.962513 3.863924 5.173998 9.037922 0.000000 917.098555
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,772.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,553.90
SUBSERVICER ADVANCES THIS MONTH 18,175.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,646,819.75
(B) TWO MONTHLY PAYMENTS: 1 226,872.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,040,309.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 330
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 665,554.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02450510 % 2.75174800 % 1.22374700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.99473980 % 2.76756006 % 1.23290940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,071,844.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,128,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56507889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.29
POOL TRADING FACTOR: 74.54522563
................................................................................
Run: 02/25/98 11:49:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 48,894,945.61 6.625000 % 1,441,976.63
A-2 760947UL3 50,000,000.00 32,580,685.70 6.625000 % 1,314,743.40
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 8,377,171.72 6.000000 % 99,411.58
A-5 760947UP4 40,000,000.00 31,640,825.92 6.625000 % 727,650.85
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 374,160.37 8.000000 % 374,160.37
A-8 760947US8 1,331,000.00 53,451.48 0.000000 % 53,451.48
A-9 760947UT6 67,509,000.00 63,598,696.06 0.000000 % 479,025.81
A-10 760947UU3 27,446,000.00 26,935,231.16 7.000000 % 23,144.82
A-11 760947UV1 15,000,000.00 14,720,850.65 7.000000 % 12,649.29
A-12 760947UW9 72,100,000.00 53,291,858.25 6.625000 % 1,637,214.41
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.617970 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,372,274.92 7.000000 % 8,053.38
M-2 760947VB4 5,306,000.00 5,207,255.57 7.000000 % 4,474.47
M-3 760947VC2 4,669,000.00 4,582,110.11 7.000000 % 3,937.30
B-1 2,335,000.00 2,291,545.75 7.000000 % 1,969.07
B-2 849,000.00 833,200.14 7.000000 % 715.95
B-3 1,698,373.98 1,510,879.29 7.000000 % 1,298.26
- -------------------------------------------------------------------------------
424,466,573.98 343,197,142.70 6,183,877.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 269,864.17 1,711,840.80 0.00 0.00 47,452,968.98
A-2 179,821.45 1,494,564.85 0.00 0.00 31,265,942.30
A-3 66,231.18 66,231.18 0.00 0.00 12,000,000.00
A-4 41,873.96 141,285.54 0.00 0.00 8,277,760.14
A-5 174,634.11 902,284.96 0.00 0.00 30,913,175.07
A-6 52,671.70 52,671.70 0.00 0.00 9,032,000.00
A-7 2,493.69 376,654.06 0.00 0.00 0.00
A-8 0.00 53,451.48 0.00 0.00 0.00
A-9 339,783.33 818,809.14 99,411.58 0.00 63,219,081.83
A-10 157,077.55 180,222.37 0.00 0.00 26,912,086.34
A-11 85,847.24 98,496.53 0.00 0.00 14,708,201.36
A-12 294,131.90 1,931,346.31 0.00 0.00 51,654,643.84
A-13 98,794.85 98,794.85 0.00 0.00 17,900,000.00
A-14 176,687.66 176,687.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,656.07 62,709.45 0.00 0.00 9,364,221.54
M-2 30,367.03 34,841.50 0.00 0.00 5,202,781.10
M-3 26,721.39 30,658.69 0.00 0.00 4,578,172.81
B-1 13,363.55 15,332.62 0.00 0.00 2,289,576.68
B-2 4,858.95 5,574.90 0.00 0.00 832,484.19
B-3 8,810.96 10,109.22 0.00 0.00 1,297,088.41
- -------------------------------------------------------------------------------
2,078,690.74 8,262,567.81 99,411.58 0.00 336,900,184.59
===============================================================================
Run: 02/25/98 11:49:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 719.043318 21.205539 3.968591 25.174130 0.000000 697.837779
A-2 651.613714 26.294868 3.596429 29.891297 0.000000 625.318846
A-3 1000.000000 0.000000 5.519265 5.519265 0.000000 1000.000000
A-4 803.642721 9.536798 4.017072 13.553870 0.000000 794.105923
A-5 791.020648 18.191271 4.365853 22.557124 0.000000 772.829377
A-6 1000.000000 0.000000 5.831676 5.831676 0.000000 1000.000000
A-7 40.158889 40.158889 0.267649 40.426538 0.000000 0.000000
A-8 40.158888 40.158888 0.000000 40.158888 0.000000 0.000000
A-9 942.077294 7.095733 5.033156 12.128889 1.472568 936.454130
A-10 981.390044 0.843286 5.723149 6.566435 0.000000 980.546759
A-11 981.390043 0.843286 5.723149 6.566435 0.000000 980.546757
A-12 739.138117 22.707551 4.079499 26.787050 0.000000 716.430566
A-13 1000.000000 0.000000 5.519265 5.519265 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.390044 0.843286 5.723149 6.566435 0.000000 980.546758
M-2 981.390043 0.843285 5.723149 6.566434 0.000000 980.546758
M-3 981.390043 0.843286 5.723151 6.566437 0.000000 980.546757
B-1 981.390043 0.843285 5.723148 6.566433 0.000000 980.546758
B-2 981.390035 0.843286 5.723145 6.566431 0.000000 980.546749
B-3 889.603413 0.764414 5.187880 5.952294 0.000000 763.723671
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,162.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,096.48
SUBSERVICER ADVANCES THIS MONTH 80,798.95
MASTER SERVICER ADVANCES THIS MONTH 1,762.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 6,135,354.20
(B) TWO MONTHLY PAYMENTS: 4 1,298,527.86
(C) THREE OR MORE MONTHLY PAYMENTS: 2 965,763.70
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,748,737.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 336,900,184.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,684.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,516,487.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.06600700 % 5.58327500 % 1.35071790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.00554710 % 5.68274413 % 1.31170880 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93390123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.40
POOL TRADING FACTOR: 79.37025086
................................................................................
Run: 02/25/98 11:49:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 1,331,839.93 5.000000 % 1,331,839.93
A-2 760947VE8 28,800,000.00 28,800,000.00 5.125000 % 768,675.19
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 99,677,405.65 6.375000 % 4,385,128.87
A-6 760947VW8 123,614,000.00 128,006,503.26 0.000000 % 661,871.11
A-7 760947VJ7 66,675,000.00 52,643,480.51 7.000000 % 1,537,792.89
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,606,667.20 7.000000 % 17,078.38
A-12 760947VP3 38,585,000.00 37,842,639.71 7.000000 % 32,962.81
A-13 760947VQ1 698,595.74 636,674.20 0.000000 % 1,014.02
A-14 7609474B4 0.00 0.00 0.582059 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,307,497.08 7.000000 % 10,720.44
M-2 760947VU2 6,974,500.00 6,837,552.83 7.000000 % 5,955.85
M-3 760947VV0 6,137,500.00 6,016,987.68 7.000000 % 5,241.09
B-1 760947VX6 3,069,000.00 3,008,738.94 7.000000 % 2,620.76
B-2 760947VY4 1,116,000.00 1,094,086.88 7.000000 % 953.00
B-3 2,231,665.53 2,187,845.91 7.000000 % 1,905.72
- -------------------------------------------------------------------------------
557,958,461.27 481,295,919.78 8,763,760.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,547.07 1,337,387.00 0.00 0.00 0.00
A-2 122,949.91 891,625.10 0.00 0.00 28,031,324.81
A-3 126,113.20 126,113.20 0.00 0.00 26,330,000.00
A-4 167,158.88 167,158.88 0.00 0.00 34,157,000.00
A-5 529,320.58 4,914,449.45 0.00 0.00 95,292,276.78
A-6 421,174.35 1,083,045.46 483,745.92 0.00 127,828,378.07
A-7 306,961.92 1,844,754.81 0.00 0.00 51,105,687.62
A-8 60,851.88 60,851.88 0.00 0.00 10,436,000.00
A-9 38,192.77 38,192.77 0.00 0.00 6,550,000.00
A-10 22,303.41 22,303.41 0.00 0.00 3,825,000.00
A-11 114,325.65 131,404.03 0.00 0.00 19,589,588.82
A-12 220,658.84 253,621.65 0.00 0.00 37,809,676.90
A-13 0.00 1,014.02 0.00 0.00 635,660.18
A-14 233,357.23 233,357.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,764.49 82,484.93 0.00 0.00 12,296,776.64
M-2 39,869.48 45,825.33 0.00 0.00 6,831,596.98
M-3 35,084.80 40,325.89 0.00 0.00 6,011,746.59
B-1 17,543.83 20,164.59 0.00 0.00 3,006,118.18
B-2 6,379.57 7,332.57 0.00 0.00 1,093,133.88
B-3 12,757.23 14,662.95 0.00 0.00 2,185,940.19
- -------------------------------------------------------------------------------
2,552,315.09 11,316,075.15 483,745.92 0.00 473,015,905.64
===============================================================================
Run: 02/25/98 11:49:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 44.949036 44.949036 0.187211 45.136247 0.000000 0.000000
A-2 1000.000000 26.690111 4.269094 30.959205 0.000000 973.309889
A-3 1000.000000 0.000000 4.789715 4.789715 0.000000 1000.000000
A-4 1000.000000 0.000000 4.893840 4.893840 0.000000 1000.000000
A-5 729.836395 32.107845 3.875677 35.983522 0.000000 697.728551
A-6 1035.534027 5.354338 3.407174 8.761512 3.913359 1034.093048
A-7 789.553513 23.064010 4.603853 27.667863 0.000000 766.489503
A-8 1000.000000 0.000000 5.830958 5.830958 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830957 5.830957 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830957 5.830957 0.000000 1000.000000
A-11 980.333360 0.853919 5.716283 6.570202 0.000000 979.479441
A-12 980.760392 0.854291 5.718773 6.573064 0.000000 979.906101
A-13 911.362843 1.451512 0.000000 1.451512 0.000000 909.911332
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.364591 0.853946 5.716464 6.570410 0.000000 979.510645
M-2 980.364590 0.853947 5.716464 6.570411 0.000000 979.510643
M-3 980.364591 0.853945 5.716464 6.570409 0.000000 979.510646
B-1 980.364594 0.853946 5.716465 6.570411 0.000000 979.510648
B-2 980.364588 0.853943 5.716461 6.570404 0.000000 979.510645
B-3 980.364611 0.853945 5.716461 6.570406 0.000000 979.510666
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,699.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,068.02
SUBSERVICER ADVANCES THIS MONTH 57,844.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,154,534.79
(B) TWO MONTHLY PAYMENTS: 1 328,343.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,238,033.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 473,015,905.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,631
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,860,680.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.45633950 % 5.23490100 % 1.30875910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.34745410 % 5.31485726 % 1.33053660 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 5,303,552.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,303,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87709531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.72
POOL TRADING FACTOR: 84.77618649
................................................................................
Run: 02/25/98 11:49:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 48,907,194.13 6.750000 % 1,138,253.68
A-2 760947UB5 39,034,000.00 30,146,075.79 6.750000 % 931,852.71
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,628,943.99 6.750000 % 18,228.66
A-5 760947UE9 229,143.79 209,109.48 0.000000 % 891.08
A-6 7609474C2 0.00 0.00 0.494064 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,319,434.00 6.750000 % 5,195.90
M-2 760947UH2 570,100.00 527,792.12 6.750000 % 2,078.43
M-3 760947UJ8 570,100.00 527,792.12 6.750000 % 2,078.43
B-1 570,100.00 527,792.12 6.750000 % 2,078.43
B-2 285,000.00 263,849.77 6.750000 % 1,039.03
B-3 285,969.55 264,747.32 6.750000 % 1,042.50
- -------------------------------------------------------------------------------
114,016,713.34 93,369,730.84 2,102,738.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 274,438.21 1,412,691.89 0.00 0.00 47,768,940.45
A-2 169,161.93 1,101,014.64 0.00 0.00 29,214,223.08
A-3 33,932.19 33,932.19 0.00 0.00 6,047,000.00
A-4 25,974.89 44,203.55 0.00 0.00 4,610,715.33
A-5 0.00 891.08 0.00 0.00 208,218.40
A-6 38,349.29 38,349.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,403.89 12,599.79 0.00 0.00 1,314,238.10
M-2 2,961.66 5,040.09 0.00 0.00 525,713.69
M-3 2,961.66 5,040.09 0.00 0.00 525,713.69
B-1 2,961.66 5,040.09 0.00 0.00 525,713.69
B-2 1,480.56 2,519.59 0.00 0.00 262,810.74
B-3 1,485.60 2,528.10 0.00 0.00 263,704.75
- -------------------------------------------------------------------------------
561,111.54 2,663,850.39 0.00 0.00 91,266,991.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 815.119902 18.970895 4.573970 23.544865 0.000000 796.149008
A-2 772.303013 23.872847 4.333707 28.206554 0.000000 748.430166
A-3 1000.000000 0.000000 5.611409 5.611409 0.000000 1000.000000
A-4 925.788798 3.645732 5.194978 8.840710 0.000000 922.143066
A-5 912.568829 3.888737 0.000000 3.888737 0.000000 908.680091
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.788661 3.645734 5.194983 8.840717 0.000000 922.142927
M-2 925.788669 3.645729 5.194983 8.840712 0.000000 922.142940
M-3 925.788669 3.645729 5.194983 8.840712 0.000000 922.142940
B-1 925.788669 3.645729 5.194983 8.840712 0.000000 922.142940
B-2 925.788667 3.645719 5.194947 8.840666 0.000000 922.142947
B-3 925.788497 3.645493 5.194959 8.840452 0.000000 922.142760
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,378.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,481.72
MASTER SERVICER ADVANCES THIS MONTH 2,271.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,218,634.34
(B) TWO MONTHLY PAYMENTS: 1 420,737.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,266,991.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 236,563.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,735,029.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.31667610 % 2.54938000 % 1.13394390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.24649610 % 2.59202745 % 1.15554950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,040,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53998386
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.42
POOL TRADING FACTOR: 80.04702929
................................................................................
Run: 02/25/98 11:49:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 114,992,534.28 0.000000 % 8,763,545.37
A-2 760947WF4 20,813,863.00 17,458,817.17 7.250000 % 250,312.89
A-3 760947WG2 6,939,616.00 5,886,289.24 7.250000 % 86,861.32
A-4 760947WH0 3,076,344.00 2,263,645.01 6.100000 % 63,932.40
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,497,051.62 7.250000 % 37,917.30
A-8 760947WM9 49,964,458.00 39,822,544.88 7.250000 % 836,340.64
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,573,315.36 7.250000 % 31,592.50
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 80,409,639.21 7.250000 % 1,017,235.51
A-13 760947WS6 11,709,319.00 13,287,474.45 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 49,370,944.38 6.730000 % 1,394,389.59
A-15 760947WU1 1,955,837.23 1,793,672.70 0.000000 % 2,646.22
A-16 7609474D0 0.00 0.00 0.352032 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,951,054.44 7.250000 % 16,648.07
M-2 760947WY3 7,909,900.00 7,770,613.03 7.250000 % 9,988.82
M-3 760947WZ0 5,859,200.00 5,756,024.20 7.250000 % 7,399.14
B-1 3,222,600.00 3,165,852.59 7.250000 % 4,069.58
B-2 1,171,800.00 1,151,165.53 7.250000 % 1,479.78
B-3 2,343,649.31 2,298,402.20 7.250000 % 2,954.49
- -------------------------------------------------------------------------------
585,919,116.54 503,793,986.29 12,527,313.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 448,878.78 9,212,424.15 327,945.02 0.00 106,556,933.93
A-2 105,418.47 355,731.36 0.00 0.00 17,208,504.28
A-3 35,542.14 122,403.46 0.00 0.00 5,799,427.92
A-4 11,500.11 75,432.51 0.00 0.00 2,199,712.61
A-5 390,833.27 390,833.27 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 178,106.82 216,024.12 0.00 0.00 29,459,134.32
A-8 240,453.42 1,076,794.06 0.00 0.00 38,986,204.24
A-9 101,762.61 101,762.61 0.00 0.00 16,853,351.00
A-10 106,109.84 137,702.34 0.00 0.00 17,541,722.86
A-11 42,287.83 42,287.83 0.00 0.00 7,003,473.00
A-12 485,523.29 1,502,758.80 0.00 0.00 79,392,403.70
A-13 0.00 0.00 80,231.40 0.00 13,367,705.85
A-14 276,726.30 1,671,115.89 0.00 0.00 47,976,554.79
A-15 0.00 2,646.22 0.00 0.00 1,791,026.48
A-16 147,706.17 147,706.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 78,200.06 94,848.13 0.00 0.00 12,934,406.37
M-2 46,919.91 56,908.73 0.00 0.00 7,760,624.21
M-3 34,755.58 42,154.72 0.00 0.00 5,748,625.06
B-1 19,115.81 23,185.39 0.00 0.00 3,161,783.01
B-2 6,950.88 8,430.66 0.00 0.00 1,149,685.75
B-3 13,878.04 16,832.53 0.00 0.00 2,295,447.71
- -------------------------------------------------------------------------------
2,770,669.33 15,297,982.95 408,176.42 0.00 491,674,849.09
===============================================================================
Run: 02/25/98 11:49:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 906.548465 69.087777 3.538755 72.626532 2.585368 840.046056
A-2 838.807153 12.026258 5.064820 17.091078 0.000000 826.780895
A-3 848.215411 12.516733 5.121629 17.638362 0.000000 835.698678
A-4 735.823110 20.781941 3.738239 24.520180 0.000000 715.041169
A-5 1000.000000 0.000000 5.246921 5.246921 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 982.747382 1.263283 5.933949 7.197232 0.000000 981.484099
A-8 797.017449 16.738711 4.812489 21.551200 0.000000 780.278738
A-9 1000.000000 0.000000 6.038123 6.038123 0.000000 1000.000000
A-10 975.811024 1.754268 5.892067 7.646335 0.000000 974.056756
A-11 1000.000000 0.000000 6.038123 6.038123 0.000000 1000.000000
A-12 845.370659 10.694502 5.104452 15.798954 0.000000 834.676157
A-13 1134.777731 0.000000 0.000000 0.000000 6.851927 1141.629658
A-14 735.823114 20.781942 4.124321 24.906263 0.000000 715.041172
A-15 917.086899 1.352986 0.000000 1.352986 0.000000 915.733913
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.390803 1.262825 5.931797 7.194622 0.000000 981.127979
M-2 982.390805 1.262825 5.931796 7.194621 0.000000 981.127980
M-3 982.390804 1.262824 5.931796 7.194620 0.000000 981.127980
B-1 982.390799 1.262825 5.931797 7.194622 0.000000 981.127974
B-2 982.390792 1.262826 5.931797 7.194623 0.000000 981.127966
B-3 980.693737 1.260645 5.921551 7.182196 0.000000 979.433100
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,882.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 70,408.94
MASTER SERVICER ADVANCES THIS MONTH 968.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,516,686.10
(B) TWO MONTHLY PAYMENTS: 4 1,059,162.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,307.86
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,898,041.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 491,674,849.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,745
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 144,081.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,472,037.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 211,427.03
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40775070 % 5.27443700 % 1.31781200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.25338570 % 5.37828113 % 1.34867010 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86543608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.65
POOL TRADING FACTOR: 83.91514037
................................................................................
Run: 02/25/98 11:49:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 90,276,245.94 7.000000 % 2,688,332.35
A-2 760947WA5 1,458,253.68 1,237,661.40 0.000000 % 6,207.02
A-3 7609474F5 0.00 0.00 0.237435 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,338,787.47 7.000000 % 5,321.35
M-2 760947WD9 865,000.00 803,086.81 7.000000 % 3,192.07
M-3 760947WE7 288,000.00 267,386.11 7.000000 % 1,062.79
B-1 576,700.00 535,422.14 7.000000 % 2,128.17
B-2 288,500.00 267,850.34 7.000000 % 1,064.64
B-3 288,451.95 267,805.85 7.000000 % 1,064.48
- -------------------------------------------------------------------------------
115,330,005.63 94,994,246.06 2,708,372.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 525,016.42 3,213,348.77 0.00 0.00 87,587,913.59
A-2 0.00 6,207.02 0.00 0.00 1,231,454.38
A-3 18,738.84 18,738.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,785.94 13,107.29 0.00 0.00 1,333,466.12
M-2 4,670.48 7,862.55 0.00 0.00 799,894.74
M-3 1,555.03 2,617.82 0.00 0.00 266,323.32
B-1 3,113.84 5,242.01 0.00 0.00 533,293.97
B-2 1,557.73 2,622.37 0.00 0.00 266,785.70
B-3 1,557.47 2,621.95 0.00 0.00 266,741.37
- -------------------------------------------------------------------------------
563,995.75 3,272,368.62 0.00 0.00 92,285,873.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 819.776486 24.412088 4.767546 29.179634 0.000000 795.364398
A-2 848.728460 4.256475 0.000000 4.256475 0.000000 844.471985
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.424043 3.690257 5.399404 9.089661 0.000000 924.733786
M-2 928.424058 3.690254 5.399399 9.089653 0.000000 924.733804
M-3 928.423993 3.690243 5.399410 9.089653 0.000000 924.733750
B-1 928.424033 3.690255 5.399410 9.089665 0.000000 924.733778
B-2 928.424055 3.690260 5.399411 9.089671 0.000000 924.733796
B-3 928.424474 3.690181 5.399409 9.089590 0.000000 924.734154
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,538.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 701.74
SUBSERVICER ADVANCES THIS MONTH 11,026.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,111,392.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,285,873.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,330,423.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.28789940 % 2.56969700 % 1.14240330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.19293030 % 2.60027250 % 1.17163020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,054,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44006324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.09
POOL TRADING FACTOR: 80.01896184
................................................................................
Run: 02/25/98 11:49:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 38,878,288.72 6.087500 % 1,432,576.04
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 39,790,122.43 1,432,576.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 197,167.28 1,629,743.32 0.00 0.00 37,445,712.68
R 0.00 0.00 0.00 0.00 848,592.05
- -------------------------------------------------------------------------------
197,167.28 1,629,743.32 0.00 0.00 38,294,304.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 426.374769 15.710935 2.162316 17.873251 0.000000 410.663833
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,064.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,867.55
SUBSERVICER ADVANCES THIS MONTH 26,960.76
MASTER SERVICER ADVANCES THIS MONTH 1,743.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,685,205.95
(B) TWO MONTHLY PAYMENTS: 2 740,065.44
(C) THREE OR MORE MONTHLY PAYMENTS: 2 370,855.76
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 736,684.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,294,304.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 232,671.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 832,925.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.70839180 % 2.29160820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 97.78402540 % 2.21597460 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49350630
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.74
POOL TRADING FACTOR: 41.99702677
................................................................................
Run: 02/25/98 11:49:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 140,277,503.60 7.500000 % 5,041,427.42
A-2 760947XD8 75,497,074.00 48,484,319.21 7.500000 % 2,941,468.83
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 5,904,534.76 0.000000 % 36,954.96
A-9 7609474E8 0.00 0.00 0.194847 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,215,252.45 7.500000 % 12,194.35
M-2 760947XN6 6,700,600.00 6,582,281.06 7.500000 % 8,710.20
M-3 760947XP1 5,896,500.00 5,792,379.86 7.500000 % 7,664.94
B-1 2,948,300.00 2,896,239.05 7.500000 % 3,832.53
B-2 1,072,100.00 1,053,168.89 7.500000 % 1,393.64
B-3 2,144,237.43 2,019,584.94 7.500000 % 2,672.47
- -------------------------------------------------------------------------------
536,050,225.54 461,728,189.82 8,056,319.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 876,342.17 5,917,769.59 0.00 0.00 135,236,076.18
A-2 302,891.43 3,244,360.26 0.00 0.00 45,542,850.38
A-3 208,418.76 208,418.76 0.00 0.00 33,361,926.00
A-4 433,156.13 433,156.13 0.00 0.00 69,336,000.00
A-5 526,670.52 526,670.52 0.00 0.00 84,305,000.00
A-6 236,794.68 236,794.68 0.00 0.00 37,904,105.00
A-7 91,183.53 91,183.53 0.00 0.00 14,595,895.00
A-8 0.00 36,954.96 0.00 0.00 5,867,579.80
A-9 74,938.34 74,938.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,569.56 69,763.91 0.00 0.00 9,203,058.10
M-2 41,120.86 49,831.06 0.00 0.00 6,573,570.86
M-3 36,186.17 43,851.11 0.00 0.00 5,784,714.92
B-1 18,093.39 21,925.92 0.00 0.00 2,892,406.52
B-2 6,579.37 7,973.01 0.00 0.00 1,051,775.25
B-3 12,616.76 15,289.23 0.00 0.00 2,016,912.47
- -------------------------------------------------------------------------------
2,922,561.67 10,978,881.01 0.00 0.00 453,671,870.48
===============================================================================
Run: 02/25/98 11:49:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 751.855567 27.020906 4.696995 31.717901 0.000000 724.834661
A-2 642.201302 38.961362 4.011963 42.973325 0.000000 603.239940
A-3 1000.000000 0.000000 6.247204 6.247204 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247204 6.247204 0.000000 1000.000000
A-5 1000.000000 0.000000 6.247204 6.247204 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247204 6.247204 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247204 6.247204 0.000000 1000.000000
A-8 932.429412 5.835835 0.000000 5.835835 0.000000 926.593577
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.342041 1.299913 6.136891 7.436804 0.000000 981.042128
M-2 982.342038 1.299913 6.136892 7.436805 0.000000 981.042125
M-3 982.342044 1.299914 6.136890 7.436804 0.000000 981.042130
B-1 982.342045 1.299912 6.136889 7.436801 0.000000 981.042133
B-2 982.342030 1.299916 6.136900 7.436816 0.000000 981.042114
B-3 941.866284 1.246350 5.884031 7.130381 0.000000 940.619934
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,096.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,125.41
SUBSERVICER ADVANCES THIS MONTH 60,844.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,520,808.08
(B) TWO MONTHLY PAYMENTS: 4 680,881.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 305,926.91
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,988,424.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 453,671,870.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,447,722.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 216,853.18
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.95404210 % 4.73646200 % 1.30949610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.85391370 % 4.75262966 % 1.33118290 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 5,102,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,102,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88843421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.61
POOL TRADING FACTOR: 84.63234392
................................................................................
Run: 02/25/98 11:49:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 53,657,313.02 7.000000 % 851,830.52
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 18,554,289.24 7.000000 % 78,461.72
A-6 760947XV8 2,531,159.46 2,174,925.74 0.000000 % 12,963.94
A-7 7609474G3 0.00 0.00 0.339408 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,196,919.28 7.000000 % 9,290.25
M-2 760947XY2 789,000.00 731,966.27 7.000000 % 3,095.31
M-3 760947XZ9 394,500.00 365,983.12 7.000000 % 1,547.66
B-1 789,000.00 731,966.27 7.000000 % 3,095.31
B-2 394,500.00 365,983.12 7.000000 % 1,547.66
B-3 394,216.33 365,719.99 7.000000 % 1,546.50
- -------------------------------------------------------------------------------
157,805,575.79 129,540,066.05 963,378.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 312,755.14 1,164,585.66 0.00 0.00 52,805,482.50
A-2 80,436.77 80,436.77 0.00 0.00 13,800,000.00
A-3 106,957.59 106,957.59 0.00 0.00 18,350,000.00
A-4 106,345.58 106,345.58 0.00 0.00 18,245,000.00
A-5 108,148.34 186,610.06 0.00 0.00 18,475,827.52
A-6 0.00 12,963.94 0.00 0.00 2,161,961.80
A-7 36,610.35 36,610.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,805.29 22,095.54 0.00 0.00 2,187,629.03
M-2 4,266.45 7,361.76 0.00 0.00 728,870.96
M-3 2,133.22 3,680.88 0.00 0.00 364,435.46
B-1 4,266.45 7,361.76 0.00 0.00 728,870.96
B-2 2,133.22 3,680.88 0.00 0.00 364,435.46
B-3 2,131.69 3,678.19 0.00 0.00 364,173.44
- -------------------------------------------------------------------------------
778,990.09 1,742,368.96 0.00 0.00 128,576,687.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 672.818972 10.681260 3.921695 14.602955 0.000000 662.137712
A-2 1000.000000 0.000000 5.828751 5.828751 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828751 5.828751 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828752 5.828752 0.000000 1000.000000
A-5 927.714462 3.923086 5.407417 9.330503 0.000000 923.791376
A-6 859.260657 5.121740 0.000000 5.121740 0.000000 854.138917
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 927.713897 3.923082 5.407411 9.330493 0.000000 923.790815
M-2 927.713904 3.923080 5.407414 9.330494 0.000000 923.790824
M-3 927.713866 3.923093 5.407402 9.330495 0.000000 923.790773
B-1 927.713904 3.923080 5.407414 9.330494 0.000000 923.790824
B-2 927.713866 3.923093 5.407402 9.330495 0.000000 923.790773
B-3 927.713953 3.922973 5.407412 9.330385 0.000000 923.790847
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,012.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,481.73
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,576,687.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 574
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 414,137.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.26386150 % 2.58694700 % 1.14919150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.25169040 % 2.55173432 % 1.15293520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,448,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53427997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.07
POOL TRADING FACTOR: 81.47791134
................................................................................
Run: 02/25/98 11:49:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 25,814,683.05 7.500000 % 459,978.40
A-2 760947YB1 105,040,087.00 88,876,599.43 7.500000 % 1,267,410.43
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,987,515.03 7.500000 % 33,333.76
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 8,883,025.99 8.000000 % 126,674.96
A-12 760947YM7 59,143,468.00 50,042,516.76 7.000000 % 713,623.25
A-13 760947YN5 16,215,000.00 13,719,848.31 6.287500 % 195,649.69
A-14 760947YP0 0.00 0.00 2.712500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 9,014,387.83 0.000000 % 69,054.89
A-19 760947H53 0.00 0.00 0.193219 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,830,460.70 7.500000 % 10,944.14
M-2 760947YX3 3,675,000.00 3,610,186.31 7.500000 % 3,648.08
M-3 760947YY1 1,837,500.00 1,805,093.18 7.500000 % 1,824.04
B-1 2,756,200.00 2,707,590.61 7.500000 % 2,736.01
B-2 1,286,200.00 1,263,516.06 7.500000 % 1,276.78
B-3 1,470,031.75 1,444,105.56 7.500000 % 1,459.27
- -------------------------------------------------------------------------------
367,497,079.85 330,639,040.82 2,887,613.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 161,154.62 621,133.02 0.00 0.00 25,354,704.65
A-2 554,834.41 1,822,244.84 0.00 0.00 87,609,189.00
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 205,932.82 239,266.58 0.00 0.00 32,954,181.27
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,696.29 169,696.29 0.00 0.00 27,457,512.00
A-8 81,168.24 81,168.24 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 59,151.48 185,826.44 0.00 0.00 8,756,351.03
A-12 291,576.07 1,005,199.32 0.00 0.00 49,328,893.51
A-13 71,802.90 267,452.59 0.00 0.00 13,524,198.62
A-14 30,976.60 30,976.60 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,169.88 15,169.88 0.00 0.00 2,430,000.00
A-18 0.00 69,054.89 0.00 0.00 8,945,332.94
A-19 53,176.30 53,176.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,611.86 78,556.00 0.00 0.00 10,819,516.56
M-2 22,537.49 26,185.57 0.00 0.00 3,606,538.23
M-3 11,268.74 13,092.78 0.00 0.00 1,803,269.14
B-1 16,902.81 19,638.82 0.00 0.00 2,704,854.60
B-2 7,887.82 9,164.60 0.00 0.00 1,262,239.28
B-3 9,015.19 10,474.46 0.00 0.00 1,442,646.29
- -------------------------------------------------------------------------------
2,059,061.02 4,946,674.72 0.00 0.00 327,751,427.12
===============================================================================
Run: 02/25/98 11:49:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 814.835274 14.519126 5.086813 19.605939 0.000000 800.316148
A-2 846.120771 12.065969 5.282121 17.348090 0.000000 834.054802
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 982.363623 0.992675 6.132651 7.125326 0.000000 981.370948
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.180323 6.180323 0.000000 1000.000000
A-8 1000.000000 0.000000 6.242750 6.242750 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 846.120771 12.065969 5.634262 17.700231 0.000000 834.054802
A-12 846.120771 12.065969 4.929979 16.995948 0.000000 834.054802
A-13 846.120772 12.065969 4.428178 16.494147 0.000000 834.054802
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.242749 6.242749 0.000000 1000.000000
A-18 934.148158 7.156060 0.000000 7.156060 0.000000 926.992099
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.363622 0.992675 6.132651 7.125326 0.000000 981.370948
M-2 982.363622 0.992675 6.132650 7.125325 0.000000 981.370947
M-3 982.363635 0.992675 6.132648 7.125323 0.000000 981.370961
B-1 982.363620 0.992675 6.132650 7.125325 0.000000 981.370946
B-2 982.363598 0.992676 6.132654 7.125330 0.000000 981.370922
B-3 982.363517 0.992672 6.132650 7.125322 0.000000 981.370838
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:49:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,635.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,034.68
SUBSERVICER ADVANCES THIS MONTH 37,886.69
MASTER SERVICER ADVANCES THIS MONTH 1,760.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,640,821.36
(B) TWO MONTHLY PAYMENTS: 1 35,428.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 512,613.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 327,751,427.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,312
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,495.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,552,525.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.26514550 % 5.05114900 % 1.68370560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.21246850 % 4.95171724 % 1.69687480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,503,977.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,503,977.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81571589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.26
POOL TRADING FACTOR: 89.18477046
................................................................................
Run: 02/25/98 11:50:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 67,375,374.57 7.500000 % 4,298,480.21
A-3 760947ZV6 22,739,000.00 14,613,074.91 6.287500 % 859,696.04
A-4 760947ZW4 0.00 0.00 2.712500 % 0.00
A-5 760947ZX2 25,743,000.00 21,911,578.45 8.500000 % 1,397,936.37
A-6 760947ZY0 77,229,000.00 65,734,735.38 7.500000 % 4,193,809.10
A-7 760947ZZ7 2,005,000.00 1,386,179.24 7.750000 % 65,469.19
A-8 760947A27 4,558,000.00 3,335,782.01 7.750000 % 129,306.63
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 9,230,885.85 7.750000 % 60,021.30
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,300,114.15 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,549,087.74 7.750000 % 65,323.68
A-21 760947B75 10,625,000.00 10,446,178.06 7.750000 % 41,789.21
A-22 760947B83 5,391,778.36 4,950,564.05 0.000000 % 99,301.46
A-23 7609474H1 0.00 0.00 0.311488 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,954,297.99 7.750000 % 14,345.38
M-2 760947C41 6,317,900.00 6,221,460.86 7.750000 % 8,965.90
M-3 760947C58 5,559,700.00 5,474,834.33 7.750000 % 7,889.92
B-1 2,527,200.00 2,488,623.71 7.750000 % 3,586.42
B-2 1,263,600.00 1,244,311.88 7.750000 % 1,793.21
B-3 2,022,128.94 1,983,444.89 7.750000 % 2,858.37
- -------------------------------------------------------------------------------
505,431,107.30 400,295,528.07 11,250,572.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 420,802.05 4,719,282.26 0.00 0.00 63,076,894.36
A-3 76,512.96 936,209.00 0.00 0.00 13,753,378.87
A-4 33,008.57 33,008.57 0.00 0.00 0.00
A-5 155,098.63 1,553,035.00 0.00 0.00 20,513,642.08
A-6 410,555.22 4,604,364.32 0.00 0.00 61,540,926.28
A-7 8,946.16 74,415.35 0.00 0.00 1,320,710.05
A-8 21,528.55 150,835.18 0.00 0.00 3,206,475.38
A-9 34,642.46 34,642.46 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 33,034.42 33,034.42 0.00 0.00 5,667,000.00
A-13 96,051.63 96,051.63 0.00 0.00 15,379,000.00
A-14 64,068.56 64,068.56 0.00 0.00 9,617,000.00
A-15 95,766.41 95,766.41 0.00 0.00 14,375,000.00
A-16 293,326.29 293,326.29 0.00 0.00 45,450,000.00
A-17 59,574.51 119,595.81 0.00 0.00 9,170,864.55
A-18 77,891.20 77,891.20 0.00 0.00 12,069,000.00
A-19 0.00 0.00 60,021.30 0.00 9,360,135.45
A-20 261,696.66 327,020.34 0.00 0.00 40,483,764.06
A-21 67,417.79 109,207.00 0.00 0.00 10,404,388.85
A-22 0.00 99,301.46 0.00 0.00 4,851,262.59
A-23 103,833.43 103,833.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 64,243.28 78,588.66 0.00 0.00 9,939,952.61
M-2 40,152.21 49,118.11 0.00 0.00 6,212,494.96
M-3 35,333.62 43,223.54 0.00 0.00 5,466,944.41
B-1 16,061.14 19,647.56 0.00 0.00 2,485,037.29
B-2 8,030.57 9,823.78 0.00 0.00 1,242,518.67
B-3 12,800.81 15,659.18 0.00 0.00 1,980,586.52
- -------------------------------------------------------------------------------
2,595,372.13 13,845,944.52 60,021.30 0.00 389,104,976.98
===============================================================================
Run: 02/25/98 11:50:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 623.817180 39.798900 3.896135 43.695035 0.000000 584.018280
A-3 642.643692 37.807117 3.364834 41.171951 0.000000 604.836575
A-5 851.166470 54.303553 6.024886 60.328439 0.000000 796.862917
A-6 851.166471 54.303553 5.316076 59.619629 0.000000 796.862918
A-7 691.361217 32.652963 4.461925 37.114888 0.000000 658.708254
A-8 731.852130 28.369160 4.723245 33.092405 0.000000 703.482971
A-9 1000.000000 0.000000 6.662012 6.662012 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.829261 5.829261 0.000000 1000.000000
A-13 1000.000000 0.000000 6.245636 6.245636 0.000000 1000.000000
A-14 1000.000000 0.000000 6.662011 6.662011 0.000000 1000.000000
A-15 1000.000000 0.000000 6.662011 6.662011 0.000000 1000.000000
A-16 1000.000000 0.000000 6.453824 6.453824 0.000000 1000.000000
A-17 896.115508 5.826745 5.783372 11.610117 0.000000 890.288763
A-18 1000.000000 0.000000 6.453824 6.453824 0.000000 1000.000000
A-19 1130.026021 0.000000 0.000000 0.000000 7.292989 1137.319010
A-20 984.631337 1.586219 6.354637 7.940856 0.000000 983.045118
A-21 983.169700 3.933102 6.345204 10.278306 0.000000 979.236598
A-22 918.169057 18.417200 0.000000 18.417200 0.000000 899.751857
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.735571 1.419126 6.355309 7.774435 0.000000 983.316444
M-2 984.735570 1.419127 6.355310 7.774437 0.000000 983.316444
M-3 984.735567 1.419127 6.355311 7.774438 0.000000 983.316440
B-1 984.735561 1.419128 6.355310 7.774438 0.000000 983.316433
B-2 984.735581 1.419128 6.355310 7.774438 0.000000 983.316453
B-3 980.869642 1.413555 6.330363 7.743918 0.000000 979.456097
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,444.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,030.61
MASTER SERVICER ADVANCES THIS MONTH 1,907.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,780,586.16
(B) TWO MONTHLY PAYMENTS: 2 487,410.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,011,908.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 389,104,976.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,600.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,616,285.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.07769770 % 5.47638000 % 1.44592220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.88815350 % 5.55618490 % 1.48551390 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 4,646,040.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,695,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24834011
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.49
POOL TRADING FACTOR: 76.98477030
................................................................................
Run: 02/25/98 11:50:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 11,565,600.36 7.750000 % 990,463.35
A-2 760947E23 57,937,351.00 24,098,441.72 7.750000 % 4,170,607.23
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 30,439,400.50 7.750000 % 2,404,168.14
A-5 760947E56 17,641,789.00 17,406,642.78 7.750000 % 25,122.79
A-6 760947E64 16,661,690.00 16,439,607.45 7.750000 % 23,727.08
A-7 760947E72 20,493,335.00 11,313,631.26 8.000000 % 1,131,388.09
A-8 760947E80 19,268,210.00 11,313,631.26 7.500000 % 1,131,388.09
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 3,124,248.53 7.750000 % 98,149.55
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 598,464.15 7.750000 % 279,125.26
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 12,052,239.71 7.750000 % 1,612,648.60
A-22 760947H20 14,717,439.00 14,717,439.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 8,365,657.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 1,029,490.82 0.000000 % 5,335.22
A-25 7609475H0 0.00 0.00 0.530364 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,186,616.06 7.750000 % 10,372.35
M-2 760947G39 4,552,300.00 4,491,622.71 7.750000 % 6,482.70
M-3 760947G47 4,006,000.00 3,952,604.31 7.750000 % 5,704.74
B-1 1,820,900.00 1,796,629.33 7.750000 % 2,593.05
B-2 910,500.00 898,364.02 7.750000 % 1,296.60
B-3 1,456,687.10 1,437,271.56 7.750000 % 2,074.40
- -------------------------------------------------------------------------------
364,183,311.55 267,483,269.53 11,900,647.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 74,676.99 1,065,140.34 0.00 0.00 10,575,137.01
A-2 155,599.29 4,326,206.52 0.00 0.00 19,927,834.49
A-3 208,642.95 208,642.95 0.00 0.00 32,313,578.00
A-4 196,541.72 2,600,709.86 0.00 0.00 28,035,232.36
A-5 112,391.55 137,514.34 0.00 0.00 17,381,519.99
A-6 106,147.58 129,874.66 0.00 0.00 16,415,880.37
A-7 75,406.53 1,206,794.62 0.00 0.00 10,182,243.17
A-8 70,693.63 1,202,081.72 0.00 0.00 10,182,243.17
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 20,172.71 118,322.26 0.00 0.00 3,026,098.98
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 3,864.17 282,989.43 0.00 0.00 319,338.89
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 121,946.22 121,946.22 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 77,819.14 1,690,467.74 0.00 0.00 10,439,591.11
A-22 95,027.85 95,027.85 0.00 0.00 14,717,439.00
A-23 54,015.54 54,015.54 0.00 0.00 8,365,657.00
A-24 0.00 5,335.22 0.00 0.00 1,024,155.60
A-25 118,191.85 118,191.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,402.68 56,775.03 0.00 0.00 7,176,243.71
M-2 29,001.60 35,484.30 0.00 0.00 4,485,140.01
M-3 25,521.26 31,226.00 0.00 0.00 3,946,899.57
B-1 11,600.51 14,193.56 0.00 0.00 1,794,036.28
B-2 5,800.57 7,097.17 0.00 0.00 897,067.42
B-3 9,280.20 11,354.60 0.00 0.00 1,284,990.06
- -------------------------------------------------------------------------------
1,836,604.26 13,737,251.50 0.00 0.00 255,432,415.19
===============================================================================
Run: 02/25/98 11:50:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 590.024816 50.528977 3.809684 54.338661 0.000000 539.495839
A-2 415.939654 71.984776 2.685647 74.670423 0.000000 343.954878
A-3 1000.000000 0.000000 6.456820 6.456820 0.000000 1000.000000
A-4 609.446029 48.135334 3.935083 52.070417 0.000000 561.310695
A-5 986.671067 1.424050 6.370757 7.794807 0.000000 985.247017
A-6 986.671067 1.424050 6.370757 7.794807 0.000000 985.247017
A-7 552.063940 55.207612 3.679564 58.887176 0.000000 496.856328
A-8 587.165661 58.717861 3.668926 62.386787 0.000000 528.447800
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 637.537206 20.028492 4.116463 24.144955 0.000000 617.508714
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 317.774537 148.210883 2.051810 150.262693 0.000000 169.563654
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.456820 6.456820 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 614.847826 82.269645 3.969962 86.239607 0.000000 532.578181
A-22 1000.000000 0.000000 6.456820 6.456820 0.000000 1000.000000
A-23 1000.000000 0.000000 6.456820 6.456820 0.000000 1000.000000
A-24 920.474883 4.770257 0.000000 4.770257 0.000000 915.704626
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.671068 1.424050 6.370757 7.794807 0.000000 985.247019
M-2 986.671070 1.424049 6.370758 7.794807 0.000000 985.247020
M-3 986.671071 1.424049 6.370759 7.794808 0.000000 985.247022
B-1 986.671058 1.424049 6.370756 7.794805 0.000000 985.247010
B-2 986.671082 1.424053 6.370752 7.794805 0.000000 985.247029
B-3 986.671441 1.424053 6.370757 7.794810 0.000000 882.131832
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,080.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,780.15
MASTER SERVICER ADVANCES THIS MONTH 1,876.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,835,197.01
(B) TWO MONTHLY PAYMENTS: 2 578,263.29
(C) THREE OR MORE MONTHLY PAYMENTS: 3 835,673.01
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,313,471.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,432,415.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 992
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,659.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,294,222.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.58291320 % 5.86624900 % 1.55083740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.30198850 % 6.11053350 % 1.56287920 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53630500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.88
POOL TRADING FACTOR: 70.13841851
................................................................................
Run: 02/25/98 11:50:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 18,490,045.91 7.250000 % 524,268.41
A-2 760947C74 26,006,000.00 6,162,868.10 7.250000 % 174,742.51
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 16,352,915.08 7.250000 % 1,149,726.44
A-6 760947D32 17,250,000.00 16,228,005.46 7.250000 % 61,649.92
A-7 760947D40 1,820,614.04 1,533,775.08 0.000000 % 9,476.81
A-8 7609474Y4 0.00 0.00 0.365133 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,425,994.12 7.250000 % 5,417.33
M-2 760947D73 606,400.00 570,472.91 7.250000 % 2,167.22
M-3 760947D81 606,400.00 570,472.91 7.250000 % 2,167.22
B-1 606,400.00 570,472.91 7.250000 % 2,167.22
B-2 303,200.00 285,236.45 7.250000 % 1,083.61
B-3 303,243.02 285,276.88 7.250000 % 1,083.75
- -------------------------------------------------------------------------------
121,261,157.06 92,688,535.81 1,933,950.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 111,639.91 635,908.32 0.00 0.00 17,965,777.50
A-2 37,210.40 211,952.91 0.00 0.00 5,988,125.59
A-3 138,852.18 138,852.18 0.00 0.00 22,997,000.00
A-4 43,569.05 43,569.05 0.00 0.00 7,216,000.00
A-5 98,736.26 1,248,462.70 0.00 0.00 15,203,188.64
A-6 97,982.08 159,632.00 0.00 0.00 16,166,355.54
A-7 0.00 9,476.81 0.00 0.00 1,524,298.27
A-8 28,185.13 28,185.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,609.92 14,027.25 0.00 0.00 1,420,576.79
M-2 3,444.43 5,611.65 0.00 0.00 568,305.69
M-3 3,444.43 5,611.65 0.00 0.00 568,305.69
B-1 3,444.43 5,611.65 0.00 0.00 568,305.69
B-2 1,722.21 2,805.82 0.00 0.00 284,152.84
B-3 1,722.46 2,806.21 0.00 0.00 284,193.13
- -------------------------------------------------------------------------------
578,562.89 2,512,513.33 0.00 0.00 90,754,585.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 720.803287 20.437721 4.352094 24.789815 0.000000 700.365566
A-2 236.978701 6.719315 1.430839 8.150154 0.000000 230.259386
A-3 1000.000000 0.000000 6.037839 6.037839 0.000000 1000.000000
A-4 1000.000000 0.000000 6.037840 6.037840 0.000000 1000.000000
A-5 998.468377 70.199441 6.028591 76.228032 0.000000 928.268936
A-6 940.753940 3.573908 5.680121 9.254029 0.000000 937.180032
A-7 842.449331 5.205282 0.000000 5.205282 0.000000 837.244049
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.753477 3.573908 5.680116 9.254024 0.000000 937.179569
M-2 940.753480 3.573912 5.680129 9.254041 0.000000 937.179568
M-3 940.753480 3.573912 5.680129 9.254041 0.000000 937.179568
B-1 940.753480 3.573912 5.680129 9.254041 0.000000 937.179568
B-2 940.753463 3.573912 5.680112 9.254024 0.000000 937.179552
B-3 940.753327 3.573899 5.680131 9.254030 0.000000 937.179448
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,055.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,993.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 886,857.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 331,240.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,754,585.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,581,016.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.93227370 % 2.81602400 % 1.25170230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86032950 % 2.81769583 % 1.27384060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78459907
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.62
POOL TRADING FACTOR: 74.84225581
................................................................................
Run: 02/25/98 11:50:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 42,082,711.12 6.205470 % 1,454,638.18
A-2 760947H79 0.00 0.00 2.794530 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,709,077.43 8.000000 % 14,496.98
A-6 760947J36 48,165,041.00 23,475,322.19 7.250000 % 1,939,517.60
A-7 760947J44 10,255,000.00 10,255,000.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 7,125,000.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 7,733,000.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,421,960.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 2,036,299.34 0.000000 % 9,017.43
A-14 7609474Z1 0.00 0.00 0.278221 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,217,920.71 8.000000 % 3,102.48
M-2 760947K67 2,677,200.00 2,636,151.21 8.000000 % 1,939.02
M-3 760947K75 2,463,100.00 2,425,333.96 8.000000 % 1,783.95
B-1 1,070,900.00 1,054,480.17 8.000000 % 775.62
B-2 428,400.00 421,831.44 8.000000 % 310.28
B-3 856,615.33 843,481.15 8.000000 % 620.42
- -------------------------------------------------------------------------------
214,178,435.49 170,281,155.72 3,426,201.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 217,556.05 1,672,194.23 0.00 0.00 40,628,072.94
A-2 97,972.75 97,972.75 0.00 0.00 0.00
A-3 217,977.51 217,977.51 0.00 0.00 33,761,149.00
A-4 33,206.62 33,206.62 0.00 0.00 4,982,438.00
A-5 131,355.74 145,852.72 0.00 0.00 19,694,580.45
A-6 141,788.94 2,081,306.54 0.00 0.00 21,535,804.59
A-7 61,957.29 61,957.29 0.00 0.00 10,255,000.00
A-8 43,034.40 43,034.40 0.00 0.00 7,125,000.00
A-9 46,720.21 46,720.21 0.00 0.00 7,733,000.00
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,187.74 6,187.74 0.00 0.00 0.00
A-12 26,708.26 26,708.26 0.00 0.00 4,421,960.00
A-13 0.00 9,017.43 0.00 0.00 2,027,281.91
A-14 39,468.31 39,468.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,111.31 31,213.79 0.00 0.00 4,214,818.23
M-2 17,569.24 19,508.26 0.00 0.00 2,634,212.19
M-3 16,164.20 17,948.15 0.00 0.00 2,423,550.01
B-1 7,027.83 7,803.45 0.00 0.00 1,053,704.55
B-2 2,811.39 3,121.67 0.00 0.00 421,521.16
B-3 5,621.58 6,242.00 0.00 0.00 842,860.73
- -------------------------------------------------------------------------------
1,159,968.54 4,586,170.50 0.00 0.00 166,854,953.76
===============================================================================
Run: 02/25/98 11:50:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 694.434177 24.003930 3.590034 27.593964 0.000000 670.430247
A-3 1000.000000 0.000000 6.456460 6.456460 0.000000 1000.000000
A-4 1000.000000 0.000000 6.664733 6.664733 0.000000 1000.000000
A-5 984.667270 0.724270 6.562545 7.286815 0.000000 983.943000
A-6 487.393381 40.268160 2.943814 43.211974 0.000000 447.125221
A-7 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-8 1000.000000 0.000000 6.039916 6.039916 0.000000 1000.000000
A-9 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039914 6.039914 0.000000 1000.000000
A-13 909.527055 4.027697 0.000000 4.027697 0.000000 905.499358
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.667268 0.724269 6.562543 7.286812 0.000000 983.942999
M-2 984.667268 0.724272 6.562543 7.286815 0.000000 983.942996
M-3 984.667273 0.724270 6.562543 7.286813 0.000000 983.943003
B-1 984.667261 0.724269 6.562546 7.286815 0.000000 983.942992
B-2 984.667227 0.724276 6.562535 7.286811 0.000000 983.942951
B-3 984.667354 0.724269 6.562549 7.286818 0.000000 983.943084
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,378.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,232.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,789,048.65
(B) TWO MONTHLY PAYMENTS: 1 73,998.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 130,222.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 166,854,953.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,300,712.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.10576330 % 5.51541700 % 1.37881940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.96800910 % 5.55727008 % 1.40636970 %
BANKRUPTCY AMOUNT AVAILABLE 106,710.00
FRAUD AMOUNT AVAILABLE 1,937,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48693527
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.97
POOL TRADING FACTOR: 77.90464683
................................................................................
Run: 02/25/98 11:50:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 46,210,865.08 7.500000 % 1,051,819.85
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,945,730.44 7.500000 % 36,142.95
A-4 760947L33 1,157,046.74 998,038.23 0.000000 % 4,598.69
A-5 7609475A5 0.00 0.00 0.326405 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,244,188.44 7.500000 % 4,521.40
M-2 760947L66 786,200.00 746,475.09 7.500000 % 2,712.70
M-3 760947L74 524,200.00 497,713.35 7.500000 % 1,808.70
B-1 314,500.00 298,609.02 7.500000 % 1,085.15
B-2 209,800.00 199,199.28 7.500000 % 723.89
B-3 262,361.78 249,105.20 7.500000 % 905.26
- -------------------------------------------------------------------------------
104,820,608.52 80,244,924.13 1,104,318.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 288,534.07 1,340,353.92 0.00 0.00 45,159,045.23
A-2 123,971.80 123,971.80 0.00 0.00 19,855,000.00
A-3 62,099.73 98,242.68 0.00 0.00 9,909,587.49
A-4 0.00 4,598.69 0.00 0.00 993,439.54
A-5 21,805.52 21,805.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,768.54 12,289.94 0.00 0.00 1,239,667.04
M-2 4,660.89 7,373.59 0.00 0.00 743,762.39
M-3 3,107.65 4,916.35 0.00 0.00 495,904.65
B-1 1,864.48 2,949.63 0.00 0.00 297,523.87
B-2 1,243.78 1,967.67 0.00 0.00 198,475.39
B-3 1,555.38 2,460.64 0.00 0.00 248,199.94
- -------------------------------------------------------------------------------
516,611.84 1,620,930.43 0.00 0.00 79,140,605.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 660.853832 15.041899 4.126277 19.168176 0.000000 645.811933
A-2 1000.000000 0.000000 6.243858 6.243858 0.000000 1000.000000
A-3 949.473073 3.450401 5.928375 9.378776 0.000000 946.022672
A-4 862.573823 3.974507 0.000000 3.974507 0.000000 858.599316
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.472253 3.450397 5.928373 9.378770 0.000000 946.021856
M-2 949.472259 3.450394 5.928377 9.378771 0.000000 946.021865
M-3 949.472243 3.450401 5.928367 9.378768 0.000000 946.021843
B-1 949.472242 3.450397 5.928394 9.378791 0.000000 946.021844
B-2 949.472259 3.450381 5.928408 9.378789 0.000000 946.021878
B-3 949.472137 3.450388 5.928379 9.378767 0.000000 946.021727
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,627.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,126.28
SUBSERVICER ADVANCES THIS MONTH 3,903.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,045.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,874.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,140,605.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 812,374.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91745420 % 3.14003100 % 0.94251460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87504780 % 3.13282172 % 0.95230480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 888,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04156975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.95
POOL TRADING FACTOR: 75.50099800
................................................................................
Run: 02/25/98 11:50:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 52,409,000.00 7.100000 % 720,367.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 26,314,343.52 7.500000 % 5,779,596.41
A-4 105,985,000.00 84,068,954.05 0.000000 % 4,872,173.36
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 476,309.92 7.750000 % 476,309.92
A-10 760947M81 29,566,000.00 29,566,000.00 7.750000 % 1,379,778.05
A-11 760947M99 9,918,000.00 9,918,000.00 7.750000 % 503,408.87
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,253,276.81 0.000000 % 4,437.90
A-14 7609475B3 0.00 0.00 0.529186 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,928,904.73 7.750000 % 6,658.09
M-2 760947N72 5,645,600.00 5,580,478.97 7.750000 % 4,161.24
M-3 760947N80 5,194,000.00 5,134,088.09 7.750000 % 3,828.38
B-1 2,258,300.00 2,232,250.90 7.750000 % 1,664.54
B-2 903,300.00 892,880.59 7.750000 % 665.80
B-3 1,807,395.50 1,786,547.52 7.750000 % 1,332.20
- -------------------------------------------------------------------------------
451,652,075.74 335,931,035.10 13,754,381.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 309,203.56 1,029,570.56 0.00 0.00 51,688,633.00
A-2 431,065.35 431,065.35 0.00 0.00 70,579,000.00
A-3 163,996.31 5,943,592.72 0.00 0.00 20,534,747.11
A-4 237,776.34 5,109,949.70 360,856.13 0.00 79,557,636.82
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 128,940.54 128,940.54 0.00 0.00 20,022,000.00
A-8 77,369.47 77,369.47 0.00 0.00 12,014,000.00
A-9 3,067.41 479,377.33 0.00 0.00 0.00
A-10 190,403.33 1,570,181.38 0.00 0.00 28,186,221.95
A-11 63,871.35 567,280.22 0.00 0.00 9,414,591.13
A-12 30,621.93 30,621.93 0.00 0.00 4,755,000.00
A-13 0.00 4,437.90 0.00 0.00 1,248,838.91
A-14 147,719.89 147,719.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,501.63 64,159.72 0.00 0.00 8,922,246.64
M-2 35,937.96 40,099.20 0.00 0.00 5,576,317.73
M-3 33,063.23 36,891.61 0.00 0.00 5,130,259.71
B-1 14,375.57 16,040.11 0.00 0.00 2,230,586.36
B-2 5,750.10 6,415.90 0.00 0.00 892,214.79
B-3 11,505.26 12,837.46 0.00 0.00 1,785,215.32
- -------------------------------------------------------------------------------
1,942,169.23 15,696,550.99 360,856.13 0.00 322,537,509.47
===============================================================================
Run: 02/25/98 11:50:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 13.745101 5.899818 19.644919 0.000000 986.254899
A-2 1000.000000 0.000000 6.107558 6.107558 0.000000 1000.000000
A-3 382.626082 84.038742 2.384603 86.423345 0.000000 298.587340
A-4 793.215588 45.970405 2.243490 48.213895 3.404785 750.649968
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.439943 6.439943 0.000000 1000.000000
A-8 1000.000000 0.000000 6.439943 6.439943 0.000000 1000.000000
A-9 22.861047 22.861047 0.147224 23.008271 0.000000 0.000000
A-10 1000.000000 46.667728 6.439942 53.107670 0.000000 953.332272
A-11 1000.000000 50.757095 6.439943 57.197038 0.000000 949.242905
A-12 1000.000000 0.000000 6.439943 6.439943 0.000000 1000.000000
A-13 950.762856 3.366687 0.000000 3.366687 0.000000 947.396169
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.465170 0.737077 6.365659 7.102736 0.000000 987.728093
M-2 988.465171 0.737077 6.365658 7.102735 0.000000 987.728094
M-3 988.465169 0.737077 6.365658 7.102735 0.000000 987.728092
B-1 988.465173 0.737077 6.365660 7.102737 0.000000 987.728096
B-2 988.465172 0.737075 6.365659 7.102734 0.000000 987.728097
B-3 988.465181 0.737077 6.365657 7.102734 0.000000 987.728098
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,743.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 52,133.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,313,781.50
(B) TWO MONTHLY PAYMENTS: 5 1,292,322.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,306,783.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 322,537,509.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,142,795.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.66304670 % 5.86936900 % 1.46758450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.36299230 % 6.08574926 % 1.52760330 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54363915
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.44
POOL TRADING FACTOR: 71.41282567
................................................................................
Run: 02/25/98 11:50:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 45,116,235.01 7.500000 % 1,073,102.13
A-2 760947R29 5,000,000.00 3,083,915.01 7.500000 % 119,233.57
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,959,064.38 7.500000 % 35,077.34
A-8 760947R86 929,248.96 856,969.61 0.000000 % 3,545.11
A-9 7609475C1 0.00 0.00 0.336813 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,496,908.17 7.500000 % 5,272.34
M-2 760947S36 784,900.00 748,025.22 7.500000 % 2,634.66
M-3 760947S44 418,500.00 398,838.78 7.500000 % 1,404.77
B-1 313,800.00 299,057.60 7.500000 % 1,053.33
B-2 261,500.00 249,214.67 7.500000 % 877.77
B-3 314,089.78 299,333.87 7.500000 % 1,054.29
- -------------------------------------------------------------------------------
104,668,838.74 84,772,562.32 1,243,255.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 281,669.84 1,354,771.97 0.00 0.00 44,043,132.88
A-2 19,253.51 138,487.08 0.00 0.00 2,964,681.44
A-3 36,510.25 36,510.25 0.00 0.00 5,848,000.00
A-4 43,702.43 43,702.43 0.00 0.00 7,000,000.00
A-5 31,216.02 31,216.02 0.00 0.00 5,000,000.00
A-6 27,576.23 27,576.23 0.00 0.00 4,417,000.00
A-7 62,176.46 97,253.80 0.00 0.00 9,923,987.04
A-8 0.00 3,545.11 0.00 0.00 853,424.50
A-9 23,767.89 23,767.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,345.51 14,617.85 0.00 0.00 1,491,635.83
M-2 4,670.08 7,304.74 0.00 0.00 745,390.56
M-3 2,490.03 3,894.80 0.00 0.00 397,434.01
B-1 1,867.08 2,920.41 0.00 0.00 298,004.27
B-2 1,555.90 2,433.67 0.00 0.00 248,336.90
B-3 1,868.81 2,923.10 0.00 0.00 298,279.58
- -------------------------------------------------------------------------------
547,670.04 1,790,925.35 0.00 0.00 83,529,307.01
===============================================================================
Run: 02/25/98 11:50:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 723.468755 17.207904 4.516763 21.724667 0.000000 706.260850
A-2 616.783002 23.846714 3.850702 27.697416 0.000000 592.936288
A-3 1000.000000 0.000000 6.243203 6.243203 0.000000 1000.000000
A-4 1000.000000 0.000000 6.243204 6.243204 0.000000 1000.000000
A-5 1000.000000 0.000000 6.243204 6.243204 0.000000 1000.000000
A-6 1000.000000 0.000000 6.243204 6.243204 0.000000 1000.000000
A-7 953.020515 3.356683 5.949900 9.306583 0.000000 949.663832
A-8 922.217454 3.815027 0.000000 3.815027 0.000000 918.402427
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.019781 3.356682 5.949901 9.306583 0.000000 949.663099
M-2 953.019773 3.356682 5.949904 9.306586 0.000000 949.663091
M-3 953.019785 3.356679 5.949892 9.306571 0.000000 949.663106
B-1 953.019758 3.356692 5.949904 9.306596 0.000000 949.663066
B-2 953.019771 3.356673 5.949904 9.306577 0.000000 949.663098
B-3 953.020089 3.356684 5.949923 9.306607 0.000000 949.663438
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,564.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,564.84
SUBSERVICER ADVANCES THIS MONTH 16,313.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 982,688.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 667,628.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,529,307.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 306
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 944,438.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83941650 % 3.15051400 % 1.01006990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79190320 % 3.15393542 % 1.02160480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05651703
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.70
POOL TRADING FACTOR: 79.80341429
................................................................................
Run: 02/25/98 11:50:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 14,012,223.49 7.500000 % 1,042,253.20
A-2 760947P39 24,275,000.00 15,806,074.62 8.000000 % 1,175,682.92
A-3 760947P47 13,325,000.00 10,071,746.43 8.000000 % 451,626.92
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 24,277,821.01 6.305470 % 1,627,309.84
A-6 760947P70 0.00 0.00 2.694530 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 12,625,477.92 7.500000 % 1,792,834.67
A-9 760947Q20 20,140,000.00 17,117,940.64 7.500000 % 419,531.81
A-10 760947Q38 16,200,000.00 16,044,057.43 8.000000 % 10,964.88
A-11 760947S51 5,000,000.00 4,951,869.59 8.000000 % 3,384.22
A-12 760947S69 575,632.40 542,428.69 0.000000 % 3,993.37
A-13 7609475D9 0.00 0.00 0.329774 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,194,629.32 8.000000 % 2,866.71
M-2 760947Q79 2,117,700.00 2,097,314.66 8.000000 % 1,433.35
M-3 760947Q87 2,435,400.00 2,411,956.41 8.000000 % 1,648.39
B-1 1,058,900.00 1,048,706.87 8.000000 % 716.71
B-2 423,500.00 419,423.30 8.000000 % 286.64
B-3 847,661.00 839,501.24 8.000000 % 573.66
- -------------------------------------------------------------------------------
211,771,393.40 164,538,171.62 6,535,107.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,297.65 1,129,550.85 0.00 0.00 12,969,970.29
A-2 105,038.43 1,280,721.35 0.00 0.00 14,630,391.70
A-3 66,931.26 518,558.18 0.00 0.00 9,620,119.51
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 127,163.18 1,754,473.02 0.00 0.00 22,650,511.17
A-6 54,340.91 54,340.91 0.00 0.00 0.00
A-7 231,773.25 231,773.25 0.00 0.00 34,877,000.00
A-8 78,658.08 1,871,492.75 0.00 0.00 10,832,643.25
A-9 106,646.60 526,178.41 0.00 0.00 16,698,408.83
A-10 106,619.93 117,584.81 0.00 0.00 16,033,092.55
A-11 32,907.38 36,291.60 0.00 0.00 4,948,485.37
A-12 0.00 3,993.37 0.00 0.00 538,435.32
A-13 45,073.11 45,073.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,875.19 30,741.90 0.00 0.00 4,191,762.61
M-2 13,937.60 15,370.95 0.00 0.00 2,095,881.31
M-3 16,028.53 17,676.92 0.00 0.00 2,410,308.02
B-1 6,969.13 7,685.84 0.00 0.00 1,047,990.16
B-2 2,787.26 3,073.90 0.00 0.00 419,136.66
B-3 5,578.86 6,152.52 0.00 0.00 838,927.51
- -------------------------------------------------------------------------------
1,134,959.68 7,670,066.97 0.00 0.00 158,003,064.26
===============================================================================
Run: 02/25/98 11:50:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 651.125627 48.431840 4.056582 52.488422 0.000000 602.693787
A-2 651.125628 48.431840 4.327021 52.758861 0.000000 602.693788
A-3 755.853391 33.893202 5.022984 38.916186 0.000000 721.960189
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 674.383917 45.203051 3.532311 48.735362 0.000000 629.180866
A-7 1000.000000 0.000000 6.645447 6.645447 0.000000 1000.000000
A-8 494.341344 70.197129 3.079800 73.276929 0.000000 424.144215
A-9 849.947400 20.830775 5.295263 26.126038 0.000000 829.116625
A-10 990.373915 0.676844 6.581477 7.258321 0.000000 989.697071
A-11 990.373918 0.676844 6.581476 7.258320 0.000000 989.697074
A-12 942.317858 6.937361 0.000000 6.937361 0.000000 935.380496
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.373830 0.676845 6.581478 7.258323 0.000000 989.696985
M-2 990.373830 0.676843 6.581480 7.258323 0.000000 989.696987
M-3 990.373824 0.676846 6.581477 7.258323 0.000000 989.696978
B-1 990.373850 0.676844 6.581481 7.258325 0.000000 989.697006
B-2 990.373790 0.676836 6.581488 7.258324 0.000000 989.696954
B-3 990.373793 0.676756 6.581475 7.258231 0.000000 989.696954
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,726.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,851.89
MASTER SERVICER ADVANCES THIS MONTH 1,182.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,769,768.48
(B) TWO MONTHLY PAYMENTS: 3 599,940.19
(C) THREE OR MORE MONTHLY PAYMENTS: 2 745,084.27
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,857,153.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,003,064.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 656
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 152,641.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,422,599.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.28547710 % 5.30739400 % 1.40712880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.01175990 % 5.50492611 % 1.46449040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59310211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.99
POOL TRADING FACTOR: 74.61020194
................................................................................
Run: 02/25/98 11:50:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 27,286,834.93 6.205470 % 1,229,136.54
A-2 760947S85 0.00 0.00 2.794530 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,423,095.76 7.750000 % 1,707.55
A-8 760947T68 7,100,000.00 4,294,795.64 7.400000 % 321,635.53
A-9 760947T76 8,846,378.00 8,846,378.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 78,108,259.60 7.150000 % 3,518,389.59
A-11 760947T92 16,999,148.00 12,204,415.01 6.155470 % 549,748.35
A-12 760947U25 0.00 0.00 2.844530 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 894,206.92 0.000000 % 20,051.75
A-15 7609475E7 0.00 0.00 0.432179 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,147,809.11 7.750000 % 3,627.66
M-2 760947U82 3,247,100.00 3,217,355.92 7.750000 % 2,267.27
M-3 760947U90 2,987,300.00 2,959,935.74 7.750000 % 2,085.86
B-1 1,298,800.00 1,286,902.74 7.750000 % 906.88
B-2 519,500.00 514,741.26 7.750000 % 362.74
B-3 1,039,086.60 1,029,568.47 7.750000 % 725.53
- -------------------------------------------------------------------------------
259,767,021.76 210,571,190.10 5,650,645.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,022.94 1,370,159.48 0.00 0.00 26,057,698.39
A-2 63,507.33 63,507.33 0.00 0.00 0.00
A-3 80,004.75 80,004.75 0.00 0.00 13,250,000.00
A-4 44,536.15 44,536.15 0.00 0.00 6,900,000.00
A-5 142,060.44 142,060.44 0.00 0.00 22,009,468.00
A-6 130,364.57 130,364.57 0.00 0.00 20,197,423.00
A-7 15,639.91 17,347.46 0.00 0.00 2,421,388.21
A-8 26,468.91 348,104.44 0.00 0.00 3,973,160.11
A-9 54,520.41 54,520.41 0.00 0.00 8,846,378.00
A-10 465,119.91 3,983,509.50 0.00 0.00 74,589,870.01
A-11 62,566.25 612,314.60 0.00 0.00 11,654,666.66
A-12 28,912.75 28,912.75 0.00 0.00 0.00
A-13 7,266.78 7,266.78 0.00 0.00 0.00
A-14 0.00 20,051.75 0.00 0.00 874,155.17
A-15 75,792.21 75,792.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,226.61 36,854.27 0.00 0.00 5,144,181.45
M-2 20,766.48 23,033.75 0.00 0.00 3,215,088.65
M-3 19,104.95 21,190.81 0.00 0.00 2,957,849.88
B-1 8,306.34 9,213.22 0.00 0.00 1,285,995.86
B-2 3,322.40 3,685.14 0.00 0.00 514,378.52
B-3 6,645.37 7,370.90 0.00 0.00 1,028,842.94
- -------------------------------------------------------------------------------
1,429,155.46 7,079,800.71 0.00 0.00 204,920,544.85
===============================================================================
Run: 02/25/98 11:50:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 717.942748 32.339759 3.710449 36.050208 0.000000 685.602989
A-3 1000.000000 0.000000 6.038094 6.038094 0.000000 1000.000000
A-4 1000.000000 0.000000 6.454514 6.454514 0.000000 1000.000000
A-5 1000.000000 0.000000 6.454515 6.454515 0.000000 1000.000000
A-6 1000.000000 0.000000 6.454515 6.454515 0.000000 1000.000000
A-7 990.839801 0.698243 6.395391 7.093634 0.000000 990.141558
A-8 604.900794 45.300778 3.728015 49.028793 0.000000 559.600016
A-9 1000.000000 0.000000 6.163021 6.163021 0.000000 1000.000000
A-10 717.942748 32.339759 4.275213 36.614972 0.000000 685.602989
A-11 717.942747 32.339759 3.680552 36.020311 0.000000 685.602988
A-14 961.316254 21.556614 0.000000 21.556614 0.000000 939.759640
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.839803 0.698245 6.395390 7.093635 0.000000 990.141558
M-2 990.839802 0.698245 6.395393 7.093638 0.000000 990.141557
M-3 990.839802 0.698243 6.395390 7.093633 0.000000 990.141559
B-1 990.839806 0.698245 6.395396 7.093641 0.000000 990.141561
B-2 990.839769 0.698248 6.395380 7.093628 0.000000 990.141521
B-3 990.839907 0.698248 6.395396 7.093644 0.000000 990.141669
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,358.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 52,469.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,446,878.36
(B) TWO MONTHLY PAYMENTS: 1 512,915.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 317,952.06
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,686,501.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 204,920,544.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 780
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,502,133.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.24851350 % 5.40121300 % 1.35027340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.06709750 % 5.52268685 % 1.38655590 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 5,195,340.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,597,670.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44124276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.81
POOL TRADING FACTOR: 78.88628182
................................................................................
Run: 02/25/98 11:50:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 24,715,512.61 7.250000 % 1,090,953.45
A-2 760947V32 30,033,957.00 24,000,960.62 7.250000 % 638,405.98
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 13,073,284.09 7.250000 % 45,116.51
A-5 760947V65 8,189,491.00 3,075,949.37 7.250000 % 541,110.15
A-6 760947V73 17,267,161.00 17,267,161.00 7.250000 % 0.00
A-7 760947V81 348,675.05 328,780.40 0.000000 % 3,180.47
A-8 7609475F4 0.00 0.00 0.509425 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,940,547.97 7.250000 % 6,696.92
M-2 760947W31 1,146,300.00 1,099,688.62 7.250000 % 3,795.08
M-3 760947W49 539,400.00 517,466.67 7.250000 % 1,785.80
B-1 337,100.00 323,392.69 7.250000 % 1,116.04
B-2 269,700.00 258,733.34 7.250000 % 892.90
B-3 404,569.62 388,118.82 7.250000 % 1,339.43
- -------------------------------------------------------------------------------
134,853,388.67 112,631,198.20 2,334,392.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,121.74 1,240,075.19 0.00 0.00 23,624,559.16
A-2 144,810.46 783,216.44 0.00 0.00 23,362,554.64
A-3 154,709.32 154,709.32 0.00 0.00 25,641,602.00
A-4 78,878.02 123,994.53 0.00 0.00 13,028,167.58
A-5 18,558.83 559,668.98 0.00 0.00 2,534,839.22
A-6 104,181.90 104,181.90 0.00 0.00 17,267,161.00
A-7 0.00 3,180.47 0.00 0.00 325,599.93
A-8 47,749.92 47,749.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,708.35 18,405.27 0.00 0.00 1,933,851.05
M-2 6,635.00 10,430.08 0.00 0.00 1,095,893.54
M-3 3,122.15 4,907.95 0.00 0.00 515,680.87
B-1 1,951.20 3,067.24 0.00 0.00 322,276.65
B-2 1,561.07 2,453.97 0.00 0.00 257,840.44
B-3 2,341.72 3,681.15 0.00 0.00 386,779.39
- -------------------------------------------------------------------------------
725,329.68 3,059,722.41 0.00 0.00 110,296,805.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 705.650947 31.147739 4.257565 35.405304 0.000000 674.503208
A-2 799.127488 21.256140 4.821558 26.077698 0.000000 777.871349
A-3 1000.000000 0.000000 6.033528 6.033528 0.000000 1000.000000
A-4 959.337542 3.310718 5.788190 9.098908 0.000000 956.026823
A-5 375.597137 66.073722 2.266176 68.339898 0.000000 309.523415
A-6 1000.000000 0.000000 6.033528 6.033528 0.000000 1000.000000
A-7 942.942146 9.121588 0.000000 9.121588 0.000000 933.820559
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.337537 3.310718 5.788190 9.098908 0.000000 956.026819
M-2 959.337538 3.310721 5.788188 9.098909 0.000000 956.026817
M-3 959.337542 3.310716 5.788191 9.098907 0.000000 956.026826
B-1 959.337556 3.310709 5.788193 9.098902 0.000000 956.026847
B-2 959.337560 3.310716 5.788172 9.098888 0.000000 956.026845
B-3 959.337530 3.310728 5.788176 9.098904 0.000000 956.026777
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,437.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,295.34
SUBSERVICER ADVANCES THIS MONTH 6,473.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 403,463.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,296,805.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,945,320.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96807600 % 3.16796700 % 0.86395720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.89681510 % 3.21444075 % 0.87922700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,166,044.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04567881
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.56
POOL TRADING FACTOR: 81.79016231
................................................................................
Run: 02/25/98 11:50:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 22,571,078.75 7.250000 % 364,155.38
A-2 760947W64 38,194,000.00 27,651,271.94 6.205470 % 1,755,680.55
A-3 760947W72 0.00 0.00 2.794530 % 0.00
A-4 760947W80 41,309,000.00 21,549,186.74 6.750000 % 3,143,952.62
A-5 760947W98 25,013,000.00 18,108,636.57 7.250000 % 1,149,783.68
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 42,823,277.81 0.000000 % 0.00
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 666,667.79 0.000000 % 11,953.57
A-11 7609475G2 0.00 0.00 0.387869 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,214,534.61 7.750000 % 2,978.74
M-2 760947Y21 3,188,300.00 3,160,950.53 7.750000 % 2,234.09
M-3 760947Y39 2,125,500.00 2,107,267.31 7.750000 % 1,489.37
B-1 850,200.00 842,906.92 7.750000 % 595.75
B-2 425,000.00 421,354.32 7.750000 % 297.80
B-3 850,222.04 842,928.72 7.750000 % 595.78
- -------------------------------------------------------------------------------
212,551,576.99 175,455,062.01 6,433,717.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 135,659.20 499,814.58 0.00 0.00 22,206,923.37
A-2 142,248.84 1,897,929.39 0.00 0.00 25,895,591.39
A-3 64,059.39 64,059.39 0.00 0.00 0.00
A-4 120,585.09 3,264,537.71 0.00 0.00 18,405,234.12
A-5 108,838.54 1,258,622.22 0.00 0.00 16,958,852.89
A-6 43,675.28 43,675.28 0.00 0.00 7,805,000.00
A-7 19,870.43 19,870.43 268,690.29 0.00 43,091,968.10
A-8 77,097.78 77,097.78 0.00 0.00 12,000,000.00
A-9 67,795.06 67,795.06 0.00 0.00 10,690,000.00
A-10 0.00 11,953.57 0.00 0.00 654,714.22
A-11 56,417.04 56,417.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,077.61 30,056.35 0.00 0.00 4,211,555.87
M-2 20,308.52 22,542.61 0.00 0.00 3,158,716.44
M-3 13,538.80 15,028.17 0.00 0.00 2,105,777.94
B-1 5,415.52 6,011.27 0.00 0.00 842,311.17
B-2 2,707.13 3,004.93 0.00 0.00 421,056.52
B-3 5,415.66 6,011.44 0.00 0.00 842,332.94
- -------------------------------------------------------------------------------
910,709.89 7,344,427.22 268,690.29 0.00 169,290,034.97
===============================================================================
Run: 02/25/98 11:50:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 880.891338 14.212051 5.294431 19.506482 0.000000 866.679287
A-2 723.968999 45.967444 3.724377 49.691821 0.000000 678.001555
A-4 521.658397 76.108175 2.919100 79.027275 0.000000 445.550222
A-5 723.968999 45.967444 4.351279 50.318723 0.000000 678.001555
A-6 1000.000000 0.000000 5.595808 5.595808 0.000000 1000.000000
A-7 1085.122588 0.000000 0.503508 0.503508 6.808491 1091.931079
A-8 1000.000000 0.000000 6.424815 6.424815 0.000000 1000.000000
A-9 1000.000000 0.000000 6.341914 6.341914 0.000000 1000.000000
A-10 873.568061 15.663359 0.000000 15.663359 0.000000 857.904702
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.421927 0.700715 6.369704 7.070419 0.000000 990.721212
M-2 991.421927 0.700715 6.369702 7.070417 0.000000 990.721212
M-3 991.421929 0.700715 6.369701 7.070416 0.000000 990.721214
B-1 991.421924 0.700717 6.369701 7.070418 0.000000 990.721207
B-2 991.421929 0.700706 6.369718 7.070424 0.000000 990.721224
B-3 991.421864 0.700711 6.369701 7.070412 0.000000 990.721130
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,084.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,252.80
MASTER SERVICER ADVANCES THIS MONTH 3,426.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,691,396.93
(B) TWO MONTHLY PAYMENTS: 4 988,161.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 799,105.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,290,034.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 705
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 444,035.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,040,923.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.36915790 % 5.42527600 % 1.20556630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.13207290 % 5.59752395 % 1.24867120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,804,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,145,061.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41511301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.35
POOL TRADING FACTOR: 79.64656737
................................................................................
Run: 02/25/98 11:50:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 79,262,616.90 7.000000 % 3,790,060.70
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,519,188.10 7.000000 % 69,312.08
A-4 760947Y70 163,098.92 155,294.50 0.000000 % 715.79
A-5 760947Y88 0.00 0.00 0.569304 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,194,490.99 7.000000 % 12,149.73
M-2 760947Z38 1,107,000.00 1,065,483.13 7.000000 % 5,899.01
M-3 760947Z46 521,000.00 501,460.45 7.000000 % 2,776.32
B-1 325,500.00 313,292.47 7.000000 % 1,734.53
B-2 260,400.00 250,634.00 7.000000 % 1,387.63
B-3 390,721.16 376,067.52 7.000000 % 2,082.09
- -------------------------------------------------------------------------------
130,238,820.08 112,174,528.06 3,886,117.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 462,001.08 4,252,061.78 0.00 0.00 75,472,556.20
A-2 90,555.29 90,555.29 0.00 0.00 15,536,000.00
A-3 72,971.08 142,283.16 0.00 0.00 12,449,876.02
A-4 0.00 715.79 0.00 0.00 154,578.71
A-5 53,175.94 53,175.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,791.12 24,940.85 0.00 0.00 2,182,341.26
M-2 6,210.42 12,109.43 0.00 0.00 1,059,584.12
M-3 2,922.89 5,699.21 0.00 0.00 498,684.13
B-1 1,826.10 3,560.63 0.00 0.00 311,557.94
B-2 1,460.88 2,848.51 0.00 0.00 249,246.37
B-3 2,192.00 4,274.09 0.00 0.00 373,985.43
- -------------------------------------------------------------------------------
706,106.80 4,592,224.68 0.00 0.00 108,288,410.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 820.116473 39.215097 4.780245 43.995342 0.000000 780.901376
A-2 1000.000000 0.000000 5.828739 5.828739 0.000000 1000.000000
A-3 962.496202 5.328829 5.610139 10.938968 0.000000 957.167373
A-4 952.149162 4.388686 0.000000 4.388686 0.000000 947.760476
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.496048 5.328829 5.610140 10.938969 0.000000 957.167219
M-2 962.496052 5.328826 5.610136 10.938962 0.000000 957.167227
M-3 962.496065 5.328829 5.610154 10.938983 0.000000 957.167236
B-1 962.496068 5.328817 5.610138 10.938955 0.000000 957.167250
B-2 962.496160 5.328840 5.610138 10.938978 0.000000 957.167320
B-3 962.495914 5.328839 5.610139 10.938978 0.000000 957.167075
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:50:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,382.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,758.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,206,820.81
(B) TWO MONTHLY PAYMENTS: 3 614,386.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 180,460.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 97,495.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,288,410.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,265,357.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 243,462.89
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80301670 % 3.35784700 % 0.83913620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67628450 % 3.45430273 % 0.86447480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87646941
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.35
POOL TRADING FACTOR: 83.14603135
................................................................................
Run: 02/25/98 11:51:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 54,550,000.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,756,855.91 7.500000 % 29,470.11
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 20,633,775.86 6.205470 % 778,916.25
A-8 7609472C4 0.00 0.00 2.794530 % 0.00
A-9 7609472D2 156,744,610.00 116,010,171.71 7.350000 % 5,953,193.04
A-10 7609472E0 36,000,000.00 24,904,943.66 7.150000 % 1,598,095.24
A-11 7609472F7 6,260,870.00 4,331,294.85 6.155470 % 277,929.63
A-12 7609472G5 0.00 0.00 2.344530 % 0.00
A-13 7609472H3 6,079,451.00 6,541,508.10 7.350000 % 0.00
A-14 7609472J9 486,810.08 479,302.31 0.000000 % 1,895.08
A-15 7609472K6 0.00 0.00 0.442052 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,407,523.58 7.500000 % 6,079.24
M-2 7609472M2 5,297,900.00 5,254,665.05 7.500000 % 3,799.50
M-3 7609472N0 4,238,400.00 4,203,811.38 7.500000 % 3,039.66
B-1 7609472R1 1,695,400.00 1,681,564.23 7.500000 % 1,215.89
B-2 847,700.00 840,782.12 7.500000 % 607.95
B-3 1,695,338.32 1,681,503.02 7.500000 % 1,215.83
- -------------------------------------------------------------------------------
423,830,448.40 364,679,097.78 8,655,457.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 333,973.91 333,973.91 0.00 0.00 54,550,000.00
A-2 42,606.52 42,606.52 0.00 0.00 6,820,000.00
A-3 212,135.48 212,135.48 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 254,619.92 284,090.03 0.00 0.00 40,727,385.80
A-6 60,911.08 60,911.08 0.00 0.00 9,750,000.00
A-7 106,655.64 885,571.89 0.00 0.00 19,854,859.61
A-8 48,030.59 48,030.59 0.00 0.00 0.00
A-9 710,254.27 6,663,447.31 0.00 0.00 110,056,978.67
A-10 148,327.63 1,746,422.87 0.00 0.00 23,306,848.42
A-11 22,208.00 300,137.63 0.00 0.00 4,053,365.22
A-12 8,458.71 8,458.71 0.00 0.00 0.00
A-13 0.00 0.00 40,049.37 0.00 6,581,557.47
A-14 0.00 1,895.08 0.00 0.00 477,407.23
A-15 134,281.04 134,281.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,524.24 58,603.48 0.00 0.00 8,401,444.34
M-2 32,827.42 36,626.92 0.00 0.00 5,250,865.55
M-3 26,262.43 29,302.09 0.00 0.00 4,200,771.72
B-1 10,505.22 11,721.11 0.00 0.00 1,680,348.34
B-2 5,252.61 5,860.56 0.00 0.00 840,174.17
B-3 10,504.83 11,720.66 0.00 0.00 1,680,287.19
- -------------------------------------------------------------------------------
2,369,558.29 11,025,015.71 40,049.37 0.00 356,063,689.73
===============================================================================
Run: 02/25/98 11:51:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.122345 6.122345 0.000000 1000.000000
A-2 1000.000000 0.000000 6.247290 6.247290 0.000000 1000.000000
A-3 1000.000000 0.000000 6.247291 6.247291 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 991.839228 0.717170 6.196308 6.913478 0.000000 991.122057
A-6 1000.000000 0.000000 6.247290 6.247290 0.000000 1000.000000
A-7 794.723258 30.000464 4.107911 34.108375 0.000000 764.722794
A-9 740.122239 37.980209 4.531284 42.511493 0.000000 702.142030
A-10 691.803991 44.391534 4.120212 48.511746 0.000000 647.412456
A-11 691.803990 44.391534 3.547111 47.938645 0.000000 647.412456
A-13 1076.003096 0.000000 0.000000 0.000000 6.587662 1082.590759
A-14 984.577620 3.892853 0.000000 3.892853 0.000000 980.684767
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.839228 0.717171 6.196308 6.913479 0.000000 991.122057
M-2 991.839229 0.717171 6.196308 6.913479 0.000000 991.122058
M-3 991.839227 0.717172 6.196308 6.913480 0.000000 991.122056
B-1 991.839230 0.717170 6.196308 6.913478 0.000000 991.122060
B-2 991.839236 0.717176 6.196308 6.913484 0.000000 991.122060
B-3 991.839210 0.717172 6.196303 6.913475 0.000000 991.122049
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:51:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,609.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,823.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,329,321.61
(B) TWO MONTHLY PAYMENTS: 1 341,265.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 978,287.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 356,063,689.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,422
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,351,669.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.94018070 % 4.90554900 % 1.15427010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79787910 % 5.01401354 % 1.18137560 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4375 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21806247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.29
POOL TRADING FACTOR: 84.01088008
................................................................................
Run: 02/25/98 11:51:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 81,405,621.44 7.250000 % 3,398,318.52
A-2 7609472T7 11,073,000.00 9,796,803.04 7.000000 % 120,412.11
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,015,933.45 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 17,836,226.36 6.750000 % 279,864.16
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 10,919,589.29 7.500000 % 1,488,328.88
A-10 45,347,855.00 37,707,908.81 0.000000 % 226,764.99
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 106,714.73 0.000000 % 125.70
A-14 7609473F6 0.00 0.00 0.436714 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,475,686.17 7.500000 % 3,239.56
M-2 7609473K5 3,221,000.00 3,196,918.69 7.500000 % 2,313.97
M-3 7609473L3 2,576,700.00 2,557,435.69 7.500000 % 1,851.10
B-1 1,159,500.00 1,150,831.18 7.500000 % 832.99
B-2 515,300.00 511,447.44 7.500000 % 370.19
B-3 902,034.34 895,290.40 7.500000 % 648.01
- -------------------------------------------------------------------------------
257,678,667.23 228,223,406.69 5,523,070.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 491,665.91 3,889,984.43 0.00 0.00 78,007,302.92
A-2 57,129.46 177,541.57 0.00 0.00 9,676,390.93
A-3 48,231.25 48,231.25 0.00 0.00 7,931,000.00
A-4 0.00 0.00 25,091.43 0.00 4,041,024.88
A-5 112,463.47 112,463.47 0.00 0.00 18,000,000.00
A-6 100,296.19 380,160.35 0.00 0.00 17,556,362.20
A-7 94,136.92 94,136.92 0.00 0.00 16,143,000.00
A-8 33,891.41 33,891.41 0.00 0.00 5,573,000.00
A-9 68,225.27 1,556,554.15 0.00 0.00 9,431,260.41
A-10 152,718.24 379,483.23 124,032.34 0.00 37,605,176.16
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,487.82 37,487.82 0.00 0.00 6,000,000.00
A-13 0.00 125.70 0.00 0.00 106,589.03
A-14 83,030.06 83,030.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,963.96 31,203.52 0.00 0.00 4,472,446.61
M-2 19,974.25 22,288.22 0.00 0.00 3,194,604.72
M-3 15,978.78 17,829.88 0.00 0.00 2,555,584.59
B-1 7,190.35 8,023.34 0.00 0.00 1,149,998.19
B-2 3,195.51 3,565.70 0.00 0.00 511,077.25
B-3 5,593.75 6,241.76 0.00 0.00 894,642.39
- -------------------------------------------------------------------------------
1,359,172.60 6,882,242.78 149,123.77 0.00 222,849,460.28
===============================================================================
Run: 02/25/98 11:51:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 880.060772 36.738579 5.315307 42.053886 0.000000 843.322194
A-2 884.746956 10.874389 5.159348 16.033737 0.000000 873.872567
A-3 1000.000000 0.000000 6.081358 6.081358 0.000000 1000.000000
A-4 1070.915587 0.000000 0.000000 0.000000 6.691048 1077.606635
A-5 1000.000000 0.000000 6.247971 6.247971 0.000000 1000.000000
A-6 897.420194 14.081216 5.046349 19.127565 0.000000 883.338979
A-7 1000.000000 0.000000 5.831439 5.831439 0.000000 1000.000000
A-8 1000.000000 0.000000 6.081358 6.081358 0.000000 1000.000000
A-9 718.914299 97.987286 4.491755 102.479041 0.000000 620.927013
A-10 831.525743 5.000567 3.367706 8.368273 2.735131 829.260307
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.247970 6.247970 0.000000 1000.000000
A-13 947.077816 1.115569 0.000000 1.115569 0.000000 945.962247
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.523655 0.718402 6.201260 6.919662 0.000000 991.805254
M-2 992.523654 0.718401 6.201257 6.919658 0.000000 991.805253
M-3 992.523650 0.718400 6.201257 6.919657 0.000000 991.805251
B-1 992.523657 0.718404 6.201251 6.919655 0.000000 991.805252
B-2 992.523656 0.718397 6.201261 6.919658 0.000000 991.805259
B-3 992.523633 0.718387 6.201261 6.919648 0.000000 991.805245
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:51:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,179.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,958.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,881,718.86
(B) TWO MONTHLY PAYMENTS: 4 754,386.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,623,060.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,849,460.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 900
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,208,746.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.39426840 % 4.48456500 % 1.12116700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.26318170 % 4.58723836 % 1.14738480 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21225766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.89
POOL TRADING FACTOR: 86.48347288
................................................................................
Run: 02/25/98 11:51:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 57,633,602.82 6.750000 % 2,215,302.06
A-2 7609474L2 17,686,000.00 15,006,201.48 6.055470 % 369,203.09
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 43,563,914.44 7.000000 % 212,920.72
A-6 7609474Q1 0.00 0.00 2.444530 % 0.00
A-7 7609474R9 1,021,562.20 965,034.04 0.000000 % 4,054.94
A-8 7609474S7 0.00 0.00 0.358748 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,196,782.21 7.000000 % 10,736.88
M-2 7609474W8 907,500.00 878,538.63 7.000000 % 4,293.90
M-3 7609474X6 907,500.00 878,538.63 7.000000 % 4,293.90
B-1 BC0073306 544,500.00 527,123.18 7.000000 % 2,576.34
B-2 BC0073314 363,000.00 351,415.46 7.000000 % 1,717.56
B-3 BC0073322 453,585.73 439,110.31 7.000000 % 2,146.18
- -------------------------------------------------------------------------------
181,484,047.93 161,058,261.20 2,827,245.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 323,843.29 2,539,145.35 0.00 0.00 55,418,300.76
A-2 75,643.91 444,847.00 0.00 0.00 14,636,998.39
A-3 182,094.98 182,094.98 0.00 0.00 32,407,000.00
A-4 36,192.19 36,192.19 0.00 0.00 6,211,000.00
A-5 253,851.82 466,772.54 0.00 0.00 43,350,993.72
A-6 30,536.66 30,536.66 0.00 0.00 0.00
A-7 0.00 4,054.94 0.00 0.00 960,979.10
A-8 48,098.15 48,098.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,800.89 23,537.77 0.00 0.00 2,186,045.33
M-2 5,119.34 9,413.24 0.00 0.00 874,244.73
M-3 5,119.34 9,413.24 0.00 0.00 874,244.73
B-1 3,071.61 5,647.95 0.00 0.00 524,546.84
B-2 2,047.73 3,765.29 0.00 0.00 349,697.90
B-3 2,558.75 4,704.93 0.00 0.00 436,964.13
- -------------------------------------------------------------------------------
980,978.66 3,808,224.23 0.00 0.00 158,231,015.63
===============================================================================
Run: 02/25/98 11:51:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 781.864838 30.053072 4.393300 34.446372 0.000000 751.811767
A-2 848.479107 20.875443 4.277050 25.152493 0.000000 827.603663
A-3 1000.000000 0.000000 5.619001 5.619001 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827112 5.827112 0.000000 1000.000000
A-5 968.086988 4.731572 5.641152 10.372724 0.000000 963.355416
A-7 944.664985 3.969352 0.000000 3.969352 0.000000 940.695633
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.086643 4.731571 5.641147 10.372718 0.000000 963.355072
M-2 968.086645 4.731570 5.641146 10.372716 0.000000 963.355074
M-3 968.086645 4.731570 5.641146 10.372716 0.000000 963.355074
B-1 968.086648 4.731570 5.641157 10.372727 0.000000 963.355078
B-2 968.086667 4.731570 5.641129 10.372699 0.000000 963.355096
B-3 968.086694 4.731564 5.641161 10.372725 0.000000 963.355108
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:51:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,220.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,266.99
SUBSERVICER ADVANCES THIS MONTH 10,674.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,126,944.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,231,015.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 604
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,041,238.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 231,395.04
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.70722580 % 2.46972300 % 0.82305100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.66449900 % 2.48657621 % 0.83373090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62446201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.95
POOL TRADING FACTOR: 87.18728584
................................................................................
Run: 02/25/98 11:51:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 77,265,649.53 7.500000 % 2,353,576.76
A-2 7609475K3 35,986,000.00 35,986,000.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 124,162,628.58 7.500000 % 90,852.77
A-6 7609475P2 132,774,000.00 109,302,505.17 7.500000 % 2,285,431.46
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 27,695,665.13 7.500000 % 245,016.81
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,250,137.53 0.000000 % 1,497.11
A-11 7609475U1 0.00 0.00 0.372106 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,959,431.85 7.500000 % 7,287.56
M-2 7609475Y3 5,013,300.00 4,979,715.91 7.500000 % 3,643.78
M-3 7609475Z0 5,013,300.00 4,979,715.91 7.500000 % 3,643.78
B-1 2,256,000.00 2,240,887.05 7.500000 % 1,639.71
B-2 1,002,700.00 995,982.92 7.500000 % 728.78
B-3 1,755,253.88 1,743,495.45 7.500000 % 1,275.76
- -------------------------------------------------------------------------------
501,329,786.80 450,143,815.03 4,994,594.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 482,771.39 2,836,348.15 0.00 0.00 74,912,072.77
A-2 224,847.80 224,847.80 0.00 0.00 35,986,000.00
A-3 182,991.09 182,991.09 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 775,793.20 866,645.97 0.00 0.00 124,071,775.81
A-6 682,944.14 2,968,375.60 0.00 0.00 107,017,073.71
A-7 0.00 0.00 0.00 0.00 0.00
A-8 173,048.12 418,064.93 0.00 0.00 27,450,648.32
A-9 23,670.69 23,670.69 0.00 0.00 4,059,000.00
A-10 0.00 1,497.11 0.00 0.00 1,248,640.42
A-11 139,544.32 139,544.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,228.54 69,516.10 0.00 0.00 9,952,144.29
M-2 31,114.27 34,758.05 0.00 0.00 4,976,072.13
M-3 31,114.27 34,758.05 0.00 0.00 4,976,072.13
B-1 14,001.51 15,641.22 0.00 0.00 2,239,247.34
B-2 6,223.10 6,951.88 0.00 0.00 995,254.14
B-3 10,893.72 12,169.48 0.00 0.00 1,742,219.69
- -------------------------------------------------------------------------------
2,944,352.41 7,938,946.69 0.00 0.00 445,149,220.75
===============================================================================
Run: 02/25/98 11:51:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 761.710712 23.202350 4.759322 27.961672 0.000000 738.508363
A-2 1000.000000 0.000000 6.248202 6.248202 0.000000 1000.000000
A-3 1000.000000 0.000000 6.248202 6.248202 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 993.301029 0.726822 6.206346 6.933168 0.000000 992.574207
A-6 823.222206 17.212944 5.143659 22.356603 0.000000 806.009262
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 989.130898 8.750600 6.180290 14.930890 0.000000 980.380297
A-9 1000.000000 0.000000 5.831656 5.831656 0.000000 1000.000000
A-10 983.173546 1.177406 0.000000 1.177406 0.000000 981.996141
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.301004 0.726823 6.206345 6.933168 0.000000 992.574182
M-2 993.301001 0.726823 6.206345 6.933168 0.000000 992.574179
M-3 993.301001 0.726823 6.206345 6.933168 0.000000 992.574179
B-1 993.300997 0.726822 6.206343 6.933165 0.000000 992.574176
B-2 993.301007 0.726818 6.206343 6.933161 0.000000 992.574190
B-3 993.301009 0.726818 6.206350 6.933168 0.000000 992.574185
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:51:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,328.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,049.20
SUBSERVICER ADVANCES THIS MONTH 71,920.11
MASTER SERVICER ADVANCES THIS MONTH 1,641.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 7,770,127.54
(B) TWO MONTHLY PAYMENTS: 3 825,959.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 398,267.31
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 873,391.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 445,149,220.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,776
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,629.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,665,035.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.45320120 % 4.43732300 % 1.10947550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.39491390 % 4.47137446 % 1.12113420 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 10,026,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,013,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14276990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.53
POOL TRADING FACTOR: 88.79369079
................................................................................
Run: 02/25/98 11:51:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 70,767,203.93 7.000000 % 1,406,096.73
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 39,291,497.09 7.000000 % 292,143.81
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 20,255,163.78 7.000000 % 3,430,077.68
A-7 7609476G1 38,393,000.00 38,393,000.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 62,378,376.73 7.000000 % 209,589.20
A-9 7609476J5 986,993.86 945,709.03 0.000000 % 3,656.49
A-10 7609476L0 0.00 0.00 0.356966 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,213,655.51 7.000000 % 10,797.77
M-2 7609476P1 2,472,800.00 2,410,144.17 7.000000 % 8,098.00
M-3 7609476Q9 824,300.00 803,413.88 7.000000 % 2,699.44
B-1 1,154,000.00 1,124,759.94 7.000000 % 3,779.15
B-2 659,400.00 642,692.12 7.000000 % 2,159.42
B-3 659,493.00 642,782.75 7.000000 % 2,159.75
- -------------------------------------------------------------------------------
329,713,286.86 301,250,398.93 5,371,257.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 412,406.06 1,818,502.79 0.00 0.00 69,361,107.20
A-2 93,242.30 93,242.30 0.00 0.00 16,000,000.00
A-3 136,524.21 136,524.21 0.00 0.00 23,427,000.00
A-4 228,976.85 521,120.66 0.00 0.00 38,999,353.28
A-5 122,118.28 122,118.28 0.00 0.00 20,955,000.00
A-6 118,039.88 3,548,117.56 0.00 0.00 16,825,086.10
A-7 223,740.73 223,740.73 0.00 0.00 38,393,000.00
A-8 363,518.96 573,108.16 0.00 0.00 62,168,787.53
A-9 0.00 3,656.49 0.00 0.00 942,052.54
A-10 89,526.17 89,526.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,728.04 29,525.81 0.00 0.00 3,202,857.74
M-2 14,045.46 22,143.46 0.00 0.00 2,402,046.17
M-3 4,682.01 7,381.45 0.00 0.00 800,714.44
B-1 6,554.70 10,333.85 0.00 0.00 1,120,980.79
B-2 3,745.38 5,904.80 0.00 0.00 640,532.70
B-3 3,745.91 5,905.66 0.00 0.00 640,623.00
- -------------------------------------------------------------------------------
1,839,594.94 7,210,852.38 0.00 0.00 295,879,141.49
===============================================================================
Run: 02/25/98 11:51:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 884.590049 17.576209 5.155076 22.731285 0.000000 867.013840
A-2 1000.000000 0.000000 5.827644 5.827644 0.000000 1000.000000
A-3 1000.000000 0.000000 5.827644 5.827644 0.000000 1000.000000
A-4 965.037384 7.175336 5.623894 12.799230 0.000000 957.862048
A-5 1000.000000 0.000000 5.827644 5.827644 0.000000 1000.000000
A-6 560.014481 94.834739 3.263565 98.098304 0.000000 465.179742
A-7 1000.000000 0.000000 5.827644 5.827644 0.000000 1000.000000
A-8 974.662136 3.274831 5.679984 8.954815 0.000000 971.387305
A-9 958.171138 3.704678 0.000000 3.704678 0.000000 954.466460
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.661989 3.274830 5.679983 8.954813 0.000000 971.387159
M-2 974.661990 3.274830 5.679982 8.954812 0.000000 971.387160
M-3 974.661992 3.274827 5.679983 8.954810 0.000000 971.387165
B-1 974.661993 3.274827 5.679983 8.954810 0.000000 971.387166
B-2 974.661996 3.274826 5.679982 8.954808 0.000000 971.387170
B-3 974.661975 3.274834 5.679984 8.954818 0.000000 971.387118
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:51:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,745.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,756.54
SUBSERVICER ADVANCES THIS MONTH 30,892.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,197,977.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,879,141.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,358,910.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.05717270 % 2.14023100 % 0.80259650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.01368350 % 2.16494421 % 0.81445720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,297,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65474431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.50
POOL TRADING FACTOR: 89.73831304
................................................................................
Run: 02/25/98 11:51:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 103,171,827.93 7.500000 % 5,810,404.62
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 18,808,486.23 7.500000 % 78,402.96
A-5 7609476V8 11,938,000.00 12,547,513.77 7.500000 % 0.00
A-6 7609476W6 549,825.51 529,518.24 0.000000 % 12,389.99
A-7 7609476X4 0.00 0.00 0.353428 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,247,843.30 7.500000 % 3,766.32
M-2 7609477A3 2,374,500.00 2,361,469.81 7.500000 % 1,694.80
M-3 7609477B1 2,242,600.00 2,230,293.63 7.500000 % 1,600.66
B-1 1,187,300.00 1,180,784.62 7.500000 % 847.44
B-2 527,700.00 524,804.22 7.500000 % 376.65
B-3 923,562.67 918,494.59 7.500000 % 659.17
- -------------------------------------------------------------------------------
263,833,388.18 232,216,036.34 5,910,142.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 644,667.71 6,455,072.33 0.00 0.00 97,361,423.31
A-2 454,664.83 454,664.83 0.00 0.00 72,764,000.00
A-3 74,550.69 74,550.69 0.00 0.00 11,931,000.00
A-4 117,524.56 195,927.52 0.00 0.00 18,730,083.27
A-5 0.00 0.00 78,402.96 0.00 12,625,916.73
A-6 0.00 12,389.99 0.00 0.00 517,128.25
A-7 68,376.45 68,376.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,791.07 36,557.39 0.00 0.00 5,244,076.98
M-2 14,755.61 16,450.41 0.00 0.00 2,359,775.01
M-3 13,935.96 15,536.62 0.00 0.00 2,228,692.97
B-1 7,378.11 8,225.55 0.00 0.00 1,179,937.18
B-2 3,279.24 3,655.89 0.00 0.00 524,427.57
B-3 5,739.20 6,398.37 0.00 0.00 917,835.42
- -------------------------------------------------------------------------------
1,437,663.43 7,347,806.04 78,402.96 0.00 226,384,296.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 765.937847 43.135892 4.785952 47.921844 0.000000 722.801955
A-2 1000.000000 0.000000 6.248486 6.248486 0.000000 1000.000000
A-3 1000.000000 0.000000 6.248486 6.248486 0.000000 1000.000000
A-4 968.610888 4.037643 6.052351 10.089994 0.000000 964.573245
A-5 1051.056607 0.000000 0.000000 0.000000 6.567512 1057.624119
A-6 963.065973 22.534404 0.000000 22.534404 0.000000 940.531570
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.512451 0.713751 6.214196 6.927947 0.000000 993.798700
M-2 994.512449 0.713750 6.214197 6.927947 0.000000 993.798699
M-3 994.512454 0.713752 6.214198 6.927950 0.000000 993.798702
B-1 994.512440 0.713754 6.214192 6.927946 0.000000 993.798686
B-2 994.512450 0.713758 6.214213 6.927971 0.000000 993.798692
B-3 994.512468 0.713747 6.214197 6.927944 0.000000 993.798742
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:51:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,781.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,394.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,613,374.85
(B) TWO MONTHLY PAYMENTS: 1 116,615.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,011,416.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 226,384,296.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 941
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,665,049.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.62045080 % 4.24694800 % 1.13260080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.48580990 % 4.34329815 % 1.16094790 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 2,638,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,904,911.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14455060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.93
POOL TRADING FACTOR: 85.80578002
................................................................................
Run: 02/25/98 11:51:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 204,214,703.79 7.500000 % 13,243,185.93
A-2 7609477D7 55,974,000.00 55,974,000.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 19,347,130.33 7.500000 % 86,790.02
A-8 7609477K1 13,303,000.00 13,895,869.67 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 774,928.70 0.000000 % 5,862.61
A-11 7609477N5 0.00 0.00 0.472961 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 12,032,289.47 7.500000 % 8,243.42
M-2 7609477R6 5,440,400.00 5,414,520.29 7.500000 % 3,709.53
M-3 7609477S4 5,138,200.00 5,113,757.85 7.500000 % 3,503.48
B-1 2,720,200.00 2,707,260.15 7.500000 % 1,854.77
B-2 1,209,000.00 1,203,248.85 7.500000 % 824.36
B-3 2,116,219.73 2,106,152.97 7.500000 % 1,442.94
- -------------------------------------------------------------------------------
604,491,653.32 540,521,862.07 13,355,417.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,275,472.40 14,518,658.33 0.00 0.00 190,971,517.86
A-2 349,599.18 349,599.18 0.00 0.00 55,974,000.00
A-3 158,192.16 158,192.16 0.00 0.00 25,328,000.00
A-4 171,376.92 171,376.92 0.00 0.00 27,439,000.00
A-5 79,489.56 79,489.56 0.00 0.00 12,727,000.00
A-6 195,772.79 195,772.79 0.00 0.00 31,345,000.00
A-7 120,837.18 207,627.20 0.00 0.00 19,260,340.31
A-8 0.00 0.00 86,790.02 0.00 13,982,659.69
A-9 755,103.99 755,103.99 0.00 0.00 120,899,000.00
A-10 0.00 5,862.61 0.00 0.00 769,066.09
A-11 212,892.86 212,892.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,150.58 83,394.00 0.00 0.00 12,024,046.05
M-2 33,817.70 37,527.23 0.00 0.00 5,410,810.76
M-3 31,939.22 35,442.70 0.00 0.00 5,110,254.37
B-1 16,908.85 18,763.62 0.00 0.00 2,705,405.38
B-2 7,515.19 8,339.55 0.00 0.00 1,202,424.49
B-3 13,154.49 14,597.43 0.00 0.00 2,104,710.03
- -------------------------------------------------------------------------------
3,497,223.07 16,852,640.13 86,790.02 0.00 527,253,235.03
===============================================================================
Run: 02/25/98 11:51:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 761.898505 49.408605 4.758622 54.167227 0.000000 712.489900
A-2 1000.000000 0.000000 6.245742 6.245742 0.000000 1000.000000
A-3 1000.000000 0.000000 6.245742 6.245742 0.000000 1000.000000
A-4 1000.000000 0.000000 6.245742 6.245742 0.000000 1000.000000
A-5 1000.000000 0.000000 6.245742 6.245742 0.000000 1000.000000
A-6 1000.000000 0.000000 6.245742 6.245742 0.000000 1000.000000
A-7 970.267318 4.352559 6.060039 10.412598 0.000000 965.914760
A-8 1044.566614 0.000000 0.000000 0.000000 6.524094 1051.090708
A-9 1000.000000 0.000000 6.245742 6.245742 0.000000 1000.000000
A-10 982.497398 7.432941 0.000000 7.432941 0.000000 975.064457
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.243054 0.681849 6.216032 6.897881 0.000000 994.561205
M-2 995.243050 0.681849 6.216032 6.897881 0.000000 994.561201
M-3 995.243052 0.681850 6.216033 6.897883 0.000000 994.561202
B-1 995.243052 0.681851 6.216032 6.897883 0.000000 994.561201
B-2 995.243052 0.681853 6.216038 6.897891 0.000000 994.561199
B-3 995.243046 0.681848 6.216032 6.897880 0.000000 994.561198
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:52:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 110,043.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 49,163.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,081,309.04
(B) TWO MONTHLY PAYMENTS: 2 184,515.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 374,133.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 527,253,235.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,898,221.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.70543920 % 4.17984200 % 1.11471910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.57578160 % 4.27595502 % 1.14201720 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 6,044,917.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,860,607.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25292840
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.66
POOL TRADING FACTOR: 87.22258316
................................................................................
Run: 02/25/98 11:54:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 20,439,206.84 7.545139 % 319,567.66
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 20,439,206.84 319,567.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 127,555.98 447,123.64 0.00 0.00 20,119,639.18
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
127,555.98 447,123.64 0.00 0.00 20,119,639.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 819.721315 12.816369 5.115676 17.932045 0.000000 806.904946
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:54:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,372.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 859.26
SUBSERVICER ADVANCES THIS MONTH 645.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 88,704.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,119,639.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 304,739.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96474900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.24
POOL TRADING FACTOR: 80.69049460
................................................................................
Run: 02/25/98 11:54:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 26,785,079.53 7.173174 % 167,146.32
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 26,785,079.53 167,146.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 162,453.50 329,599.82 0.00 0.00 26,617,933.21
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
162,453.50 329,599.82 0.00 0.00 26,617,933.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 869.685937 5.427081 5.274710 10.701791 0.000000 864.258856
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:54:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,883.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,147.59
SUBSERVICER ADVANCES THIS MONTH 2,154.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 322,375.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,617,933.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 145,717.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.7248 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60558500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.59
POOL TRADING FACTOR: 86.42588560
................................................................................
Run: 02/25/98 11:52:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 27,529,598.07 7.150000 % 3,896,189.82
A-2 760972AP4 30,000,000.00 23,683,486.11 7.125000 % 1,157,839.18
A-3 760972AQ2 100,000,000.00 78,944,953.69 7.250000 % 3,859,463.93
A-4 760972AR0 45,330,000.00 45,330,000.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 102,989,322.15 7.500000 % 3,224,084.39
A-6 760972AT6 25,500,000.00 21,780,304.70 9.500000 % 681,833.21
A-7 760972AU3 16,750,000.00 15,172,411.56 7.500000 % 289,177.50
A-8 760972AV1 20,000,000.00 20,000,000.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 57,643,000.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 16,898,106.62 7.500000 % 238,641.62
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 3,079,894.10 7.500000 % 9,729.26
A-16 760972BD0 1,500,000.00 1,557,105.90 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,847,349.10 0.000000 % 1,908.70
A-24 760972BM0 0.00 0.00 0.430219 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,711,380.75 7.500000 % 10,914.41
M-2 760972BR9 7,098,700.00 7,070,071.54 7.500000 % 4,911.45
M-3 760972BS7 6,704,300.00 6,677,262.11 7.500000 % 4,638.57
B-1 3,549,400.00 3,535,085.57 7.500000 % 2,455.76
B-2 1,577,500.00 1,571,138.08 7.500000 % 1,091.44
B-3 2,760,620.58 2,749,487.48 7.500000 % 1,910.02
- -------------------------------------------------------------------------------
788,748,636.40 715,770,538.52 13,384,789.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 163,985.87 4,060,175.69 0.00 0.00 23,633,408.25
A-2 140,582.42 1,298,421.60 0.00 0.00 22,525,646.93
A-3 476,829.27 4,336,293.20 0.00 0.00 75,085,489.76
A-4 270,017.73 270,017.73 0.00 0.00 45,330,000.00
A-5 643,508.05 3,867,592.44 0.00 0.00 99,765,237.76
A-6 172,380.48 854,213.69 0.00 0.00 21,098,471.49
A-7 94,801.76 383,979.26 0.00 0.00 14,883,234.06
A-8 119,134.23 119,134.23 0.00 0.00 20,000,000.00
A-9 95,307.38 95,307.38 0.00 0.00 16,000,000.00
A-10 92,920.45 92,920.45 0.00 0.00 15,599,287.00
A-11 360,170.69 360,170.69 0.00 0.00 57,643,000.00
A-12 105,584.42 344,226.04 0.00 0.00 16,659,465.00
A-13 26,499.04 26,499.04 0.00 0.00 4,240,999.99
A-14 329,110.39 329,110.39 0.00 0.00 52,672,000.00
A-15 19,244.10 28,973.36 0.00 0.00 3,070,164.84
A-16 0.00 0.00 9,729.26 0.00 1,566,835.16
A-17 99,899.64 99,899.64 0.00 0.00 15,988,294.00
A-18 156,207.47 156,207.47 0.00 0.00 25,000,000.00
A-19 205,370.75 205,370.75 0.00 0.00 34,720,000.00
A-20 610,958.65 610,958.65 0.00 0.00 97,780,000.00
A-21 11,570.18 11,570.18 0.00 0.00 0.00
A-22 23,841.46 23,841.46 0.00 0.00 0.00
A-23 0.00 1,908.70 0.00 0.00 1,845,440.40
A-24 256,545.36 256,545.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 98,169.40 109,083.81 0.00 0.00 15,700,466.34
M-2 44,175.92 49,087.37 0.00 0.00 7,065,160.09
M-3 41,721.53 46,360.10 0.00 0.00 6,672,623.54
B-1 22,088.27 24,544.03 0.00 0.00 3,532,629.81
B-2 9,816.94 10,908.38 0.00 0.00 1,570,046.64
B-3 17,179.62 19,089.64 0.00 0.00 2,747,577.46
- -------------------------------------------------------------------------------
4,707,621.47 18,092,410.73 9,729.26 0.00 702,395,478.52
===============================================================================
Run: 02/25/98 11:52:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 564.304562 79.864504 3.361399 83.225903 0.000000 484.440059
A-2 789.449537 38.594639 4.686081 43.280720 0.000000 750.854898
A-3 789.449537 38.594639 4.768293 43.362932 0.000000 750.854898
A-4 1000.000000 0.000000 5.956711 5.956711 0.000000 1000.000000
A-5 854.129596 26.738557 5.336857 32.075414 0.000000 827.391039
A-6 854.129596 26.738557 6.760019 33.498576 0.000000 827.391039
A-7 905.815616 17.264328 5.659807 22.924135 0.000000 888.551287
A-8 1000.000000 0.000000 5.956712 5.956712 0.000000 1000.000000
A-9 1000.000000 0.000000 5.956711 5.956711 0.000000 1000.000000
A-10 1000.000000 0.000000 5.956711 5.956711 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248299 6.248299 0.000000 1000.000000
A-12 928.467397 13.112177 5.801342 18.913519 0.000000 915.355220
A-13 999.999998 0.000000 6.248300 6.248300 0.000000 999.999998
A-14 1000.000000 0.000000 6.248299 6.248299 0.000000 1000.000000
A-15 981.796015 3.101454 6.134555 9.236009 0.000000 978.694562
A-16 1038.070600 0.000000 0.000000 0.000000 6.486173 1044.556773
A-17 1000.000000 0.000000 6.248299 6.248299 0.000000 1000.000000
A-18 1000.000000 0.000000 6.248299 6.248299 0.000000 1000.000000
A-19 1000.000000 0.000000 5.915056 5.915056 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248299 6.248299 0.000000 1000.000000
A-23 993.606129 1.026604 0.000000 1.026604 0.000000 992.579525
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.967084 0.691880 6.223100 6.914980 0.000000 995.275204
M-2 995.967084 0.691880 6.223100 6.914980 0.000000 995.275204
M-3 995.967082 0.691880 6.223100 6.914980 0.000000 995.275203
B-1 995.967085 0.691880 6.223100 6.914980 0.000000 995.275204
B-2 995.967087 0.691880 6.223100 6.914980 0.000000 995.275208
B-3 995.967175 0.691881 6.223101 6.914982 0.000000 995.275294
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:52:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 148,113.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,349.46
SUBSERVICER ADVANCES THIS MONTH 68,916.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,388,705.27
(B) TWO MONTHLY PAYMENTS: 3 1,010,568.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,852,124.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 702,395,478.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,877,614.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.77332770 % 4.12631400 % 1.10035800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.67725330 % 4.19112179 % 1.12058430 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21190965
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.67
POOL TRADING FACTOR: 89.05187865
................................................................................
Run: 02/25/98 11:52:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 20,840,840.90 7.000000 % 751,672.51
A-2 760972AB5 75,627,000.00 70,687,043.38 7.000000 % 1,765,891.77
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 29,906,084.32 7.000000 % 95,251.33
A-6 760972AF6 213,978.86 209,328.67 0.000000 % 718.56
A-7 760972AG4 0.00 0.00 0.584154 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,495,353.23 7.000000 % 4,762.72
M-2 760972AL3 915,300.00 897,153.12 7.000000 % 2,857.45
M-3 760972AM1 534,000.00 523,412.85 7.000000 % 1,667.08
B-1 381,400.00 373,838.30 7.000000 % 1,190.68
B-2 305,100.00 299,051.04 7.000000 % 952.48
B-3 305,583.48 299,524.94 7.000000 % 953.99
- -------------------------------------------------------------------------------
152,556,062.34 139,157,630.75 2,625,918.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 121,479.38 873,151.89 0.00 0.00 20,089,168.39
A-2 412,028.41 2,177,920.18 0.00 0.00 68,921,151.61
A-3 79,424.73 79,424.73 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 174,319.87 269,571.20 0.00 0.00 29,810,832.99
A-6 0.00 718.56 0.00 0.00 208,610.11
A-7 67,689.86 67,689.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,716.28 13,479.00 0.00 0.00 1,490,590.51
M-2 5,229.42 8,086.87 0.00 0.00 894,295.67
M-3 3,050.92 4,718.00 0.00 0.00 521,745.77
B-1 2,179.07 3,369.75 0.00 0.00 372,647.62
B-2 1,743.14 2,695.62 0.00 0.00 298,098.56
B-3 1,745.91 2,699.90 0.00 0.00 298,570.95
- -------------------------------------------------------------------------------
877,606.99 3,503,525.56 0.00 0.00 136,531,712.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 832.767558 30.035664 4.854127 34.889791 0.000000 802.731894
A-2 934.679987 23.350017 5.448165 28.798182 0.000000 911.329970
A-3 1000.000000 0.000000 5.828910 5.828910 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 980.173849 3.121869 5.713345 8.835214 0.000000 977.051981
A-6 978.267993 3.358087 0.000000 3.358087 0.000000 974.909907
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.173853 3.121867 5.713346 8.835213 0.000000 977.051986
M-2 980.173845 3.121873 5.713340 8.835213 0.000000 977.051972
M-3 980.173876 3.121873 5.713333 8.835206 0.000000 977.052004
B-1 980.173833 3.121867 5.713346 8.835213 0.000000 977.051966
B-2 980.173845 3.121862 5.713340 8.835202 0.000000 977.051983
B-3 980.173863 3.121864 5.713365 8.835229 0.000000 977.051998
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:52:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,956.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,625.49
SUBSERVICER ADVANCES THIS MONTH 10,352.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 648,152.64
(B) TWO MONTHLY PAYMENTS: 1 437,365.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,531,712.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 562
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,182,649.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.20159700 % 2.09856400 % 0.69983890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.15679220 % 2.12890610 % 0.71104390 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88454352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.23
POOL TRADING FACTOR: 89.49609087
................................................................................
Run: 02/25/98 11:52:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 22,386,950.19 7.000000 % 638,827.90
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 25,574,462.23 7.000000 % 2,242,373.11
A-6 760972BY4 8,310,000.00 8,310,000.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 19,695,071.27 7.000000 % 62,879.76
A-8 760972CA5 400,253.44 393,560.11 0.000000 % 6,420.01
A-9 760972CB3 0.00 0.00 0.489843 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,521,345.79 7.000000 % 4,857.15
M-2 760972CE7 772,500.00 760,722.12 7.000000 % 2,428.73
M-3 760972CF4 772,500.00 760,722.12 7.000000 % 2,428.73
B-1 540,700.00 532,456.25 7.000000 % 1,699.95
B-2 308,900.00 304,190.39 7.000000 % 971.18
B-3 309,788.87 305,065.68 7.000000 % 973.97
- -------------------------------------------------------------------------------
154,492,642.31 142,323,546.15 2,963,860.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,219.17 769,047.07 0.00 0.00 21,748,122.29
A-2 165,899.38 165,899.38 0.00 0.00 28,521,000.00
A-3 150,275.60 150,275.60 0.00 0.00 25,835,000.00
A-4 43,177.69 43,177.69 0.00 0.00 7,423,000.00
A-5 148,760.12 2,391,133.23 0.00 0.00 23,332,089.12
A-6 48,337.15 48,337.15 0.00 0.00 8,310,000.00
A-7 114,561.21 177,440.97 0.00 0.00 19,632,191.51
A-8 0.00 6,420.01 0.00 0.00 387,140.10
A-9 57,931.58 57,931.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,849.28 13,706.43 0.00 0.00 1,516,488.64
M-2 4,424.93 6,853.66 0.00 0.00 758,293.39
M-3 4,424.93 6,853.66 0.00 0.00 758,293.39
B-1 3,097.16 4,797.11 0.00 0.00 530,756.30
B-2 1,769.39 2,740.57 0.00 0.00 303,219.21
B-3 1,774.49 2,748.46 0.00 0.00 304,091.71
- -------------------------------------------------------------------------------
883,502.08 3,847,362.57 0.00 0.00 139,359,685.66
===============================================================================
Run: 02/25/98 11:52:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 891.200246 25.431047 5.183884 30.614931 0.000000 865.769199
A-2 1000.000000 0.000000 5.816745 5.816745 0.000000 1000.000000
A-3 1000.000000 0.000000 5.816745 5.816745 0.000000 1000.000000
A-4 1000.000000 0.000000 5.816744 5.816744 0.000000 1000.000000
A-5 738.420692 64.744849 4.295205 69.040054 0.000000 673.675842
A-6 1000.000000 0.000000 5.816745 5.816745 0.000000 1000.000000
A-7 984.753564 3.143988 5.728061 8.872049 0.000000 981.609576
A-8 983.277271 16.039862 0.000000 16.039862 0.000000 967.237408
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.753570 3.143990 5.728060 8.872050 0.000000 981.609580
M-2 984.753553 3.143987 5.728065 8.872052 0.000000 981.609566
M-3 984.753553 3.143987 5.728065 8.872052 0.000000 981.609566
B-1 984.753560 3.143980 5.728056 8.872036 0.000000 981.609580
B-2 984.753610 3.143995 5.728035 8.872030 0.000000 981.609615
B-3 984.753519 3.143980 5.728062 8.872042 0.000000 981.609539
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:52:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,368.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,710.82
SUBSERVICER ADVANCES THIS MONTH 407.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 40,914.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,359,685.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,509,364.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.05171370 % 2.14386700 % 0.80441940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.99858510 % 2.17643675 % 0.81891510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,544,926.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78629367
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.96
POOL TRADING FACTOR: 90.20473958
................................................................................
Run: 02/25/98 11:52:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 95,123,834.84 7.000000 % 3,948,731.18
A-2 760972CH0 15,572,750.00 13,589,119.26 9.000000 % 564,104.45
A-3 760972CJ6 152,196,020.00 136,144,733.94 7.250000 % 4,564,661.05
A-4 760972CK3 7,000,000.00 6,340,014.71 7.250000 % 187,686.47
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 6,226,328.30 7.250000 % 22,539.67
A-9 760972CQ0 3,621,000.00 3,731,671.70 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 108,050,617.87 6.750000 % 2,198,932.46
A-15 760972CW7 142,519,000.00 144,870,132.32 0.000000 % 4,384,147.37
A-16 760972CX5 30,000,000.00 3,578,745.60 7.250000 % 3,578,745.60
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 564,106.17 0.000000 % 533.28
A-21 760972DC0 0.00 0.00 0.572841 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,948,474.07 7.250000 % 14,578.70
M-2 760972DG1 9,458,900.00 9,426,893.06 7.250000 % 6,560.47
M-3 760972DH9 8,933,300.00 8,903,071.58 7.250000 % 6,195.93
B-1 760972DJ5 4,729,400.00 4,713,396.69 7.250000 % 3,280.20
B-2 760972DK2 2,101,900.00 2,094,787.62 7.250000 % 1,457.83
B-3 760972DL0 3,679,471.52 3,667,020.97 7.250000 % 2,551.98
- -------------------------------------------------------------------------------
1,050,980,734.03 985,644,928.70 19,484,706.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 554,745.11 4,503,476.29 0.00 0.00 91,175,103.66
A-2 101,891.95 665,996.40 0.00 0.00 13,025,014.81
A-3 822,327.74 5,386,988.79 0.00 0.00 131,580,072.89
A-4 38,294.32 225,980.79 0.00 0.00 6,152,328.24
A-5 373,127.03 373,127.03 0.00 0.00 61,774,980.00
A-6 123,024.75 123,024.75 0.00 0.00 20,368,000.00
A-7 116,374.60 116,374.60 0.00 0.00 19,267,000.00
A-8 37,607.64 60,147.31 0.00 0.00 6,203,788.63
A-9 0.00 0.00 22,539.67 0.00 3,754,211.37
A-10 382,805.68 382,805.68 0.00 0.00 68,580,000.00
A-11 31,424.35 31,424.35 0.00 0.00 0.00
A-12 440,874.36 440,874.36 0.00 0.00 78,398,000.00
A-13 65,441.15 65,441.15 0.00 0.00 11,637,000.00
A-14 607,627.08 2,806,559.54 0.00 0.00 105,851,685.41
A-15 119,024.38 4,503,171.75 875,030.02 0.00 141,361,014.97
A-16 0.00 3,578,745.60 21,615.98 0.00 21,615.98
A-17 422,806.97 422,806.97 0.00 0.00 70,000,000.00
A-18 197,375.04 197,375.04 0.00 0.00 35,098,000.00
A-19 295,511.46 295,511.46 0.00 0.00 52,549,000.00
A-20 0.00 533.28 0.00 0.00 563,572.89
A-21 470,393.07 470,393.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 126,530.87 141,109.57 0.00 0.00 20,933,895.37
M-2 56,939.38 63,499.85 0.00 0.00 9,420,332.59
M-3 53,775.44 59,971.37 0.00 0.00 8,896,875.65
B-1 28,469.38 31,749.58 0.00 0.00 4,710,116.49
B-2 12,652.73 14,110.56 0.00 0.00 2,093,329.79
B-3 22,149.17 24,701.15 0.00 0.00 3,664,468.99
- -------------------------------------------------------------------------------
5,501,193.65 24,985,900.29 919,185.67 0.00 967,079,407.73
===============================================================================
Run: 02/25/98 11:52:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 872.621680 36.223818 5.088973 41.312791 0.000000 836.397862
A-2 872.621680 36.223818 6.542964 42.766782 0.000000 836.397862
A-3 894.535441 29.991987 5.403083 35.395070 0.000000 864.543455
A-4 905.716387 26.812352 5.470617 32.282969 0.000000 878.904035
A-5 1000.000000 0.000000 6.040100 6.040100 0.000000 1000.000000
A-6 1000.000000 0.000000 6.040100 6.040100 0.000000 1000.000000
A-7 1000.000000 0.000000 6.040100 6.040100 0.000000 1000.000000
A-8 982.535632 3.556836 5.934613 9.491449 0.000000 978.978796
A-9 1030.563850 0.000000 0.000000 0.000000 6.224709 1036.788558
A-10 1000.000000 0.000000 5.581885 5.581885 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623541 5.623541 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623541 5.623541 0.000000 1000.000000
A-14 926.987739 18.865079 5.212954 24.078033 0.000000 908.122660
A-15 1016.496975 30.761845 0.835147 31.596992 6.139743 991.874873
A-16 119.291520 119.291520 0.000000 119.291520 0.720533 0.720533
A-17 1000.000000 0.000000 6.040100 6.040100 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623541 5.623541 0.000000 1000.000000
A-19 1000.000000 0.000000 5.623541 5.623541 0.000000 1000.000000
A-20 989.725043 0.935640 0.000000 0.935640 0.000000 988.789403
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.616209 0.693576 6.019661 6.713237 0.000000 995.922633
M-2 996.616209 0.693576 6.019662 6.713238 0.000000 995.922633
M-3 996.616209 0.693577 6.019661 6.713238 0.000000 995.922632
B-1 996.616207 0.693576 6.019660 6.713236 0.000000 995.922631
B-2 996.616214 0.693577 6.019663 6.713240 0.000000 995.922637
B-3 996.616212 0.693564 6.019661 6.713225 0.000000 995.922640
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:52:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 202,576.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,599.23
SUBSERVICER ADVANCES THIS MONTH 126,134.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 52 15,941,595.36
(B) TWO MONTHLY PAYMENTS: 3 749,201.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 573,395.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 967,079,407.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,669
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,879,513.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.94928310 % 3.98733200 % 1.06338540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.85585060 % 4.05872603 % 1.08305680 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 10,509,807.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,509,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11530263
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.99
POOL TRADING FACTOR: 92.01685401
................................................................................
Run: 02/25/98 11:52:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 211,431,618.43 7.250000 % 6,947,573.33
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 8,904,814.13 7.250000 % 482,866.90
A-5 760972DR7 30,029,256.00 29,691,577.10 7.250000 % 738,676.41
A-6 760972DR5 1,338,093.00 58,117.27 7.250000 % 58,468.29
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 64,069,917.79 7.100000 % 3,090,828.89
A-9 760972DV8 8,901,089.00 7,688,389.16 8.500000 % 370,899.42
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 50,701,122.00 7.250000 % 0.00
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 66,663,286.94 7.250000 % 3,480,653.70
A-18 760972EC9 660,125.97 657,048.09 0.000000 % 583.88
A-19 760972ED7 0.00 0.00 0.469193 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,670,808.43 7.250000 % 9,464.88
M-2 760972EG0 7,842,200.00 7,812,032.83 7.250000 % 5,408.60
M-3 760972EH8 5,881,700.00 5,859,074.43 7.250000 % 4,056.49
B-1 760972EK1 3,529,000.00 3,515,424.73 7.250000 % 2,433.88
B-2 760972EL9 1,568,400.00 1,562,366.72 7.250000 % 1,081.69
B-3 760972EM7 2,744,700.74 2,734,142.53 7.250000 % 1,892.96
- -------------------------------------------------------------------------------
784,203,826.71 734,466,031.58 15,194,889.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,277,000.83 8,224,574.16 0.00 0.00 204,484,045.10
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,169.06 109,169.06 0.00 0.00 18,075,000.00
A-4 53,783.14 536,650.04 0.00 0.00 8,421,947.23
A-5 179,330.64 918,007.05 0.00 0.00 28,952,900.69
A-6 0.00 58,468.29 351.02 0.00 0.00
A-7 694,942.24 694,942.24 0.00 0.00 115,060,820.00
A-8 378,962.08 3,469,790.97 0.00 0.00 60,979,088.90
A-9 54,442.43 425,341.85 0.00 0.00 7,317,489.74
A-10 158,221.47 158,221.47 0.00 0.00 26,196,554.00
A-11 306,223.71 306,223.71 0.00 0.00 50,701,122.00
A-12 167,503.17 167,503.17 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,966.71 79,966.71 0.00 0.00 13,240,000.00
A-15 62,813.73 62,813.73 0.00 0.00 10,400,000.00
A-16 66,135.61 66,135.61 0.00 0.00 10,950,000.00
A-17 402,631.70 3,883,285.40 0.00 0.00 63,182,633.24
A-18 0.00 583.88 0.00 0.00 656,464.21
A-19 287,082.08 287,082.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 82,568.70 92,033.58 0.00 0.00 13,661,343.55
M-2 47,182.98 52,591.58 0.00 0.00 7,806,624.23
M-3 35,387.53 39,444.02 0.00 0.00 5,855,017.94
B-1 21,232.39 23,666.27 0.00 0.00 3,512,990.85
B-2 9,436.36 10,518.05 0.00 0.00 1,561,285.03
B-3 16,513.63 18,406.59 0.00 0.00 2,732,249.57
- -------------------------------------------------------------------------------
4,716,742.27 19,911,631.59 351.02 0.00 719,271,493.28
===============================================================================
Run: 02/25/98 11:52:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 902.984593 29.671776 5.453830 35.125606 0.000000 873.312817
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.039782 6.039782 0.000000 1000.000000
A-4 900.828965 48.847790 5.440811 54.288601 0.000000 851.981175
A-5 988.755003 24.598558 5.971864 30.570422 0.000000 964.156444
A-6 43.432908 43.695236 0.000000 43.695236 0.262329 0.000000
A-7 1000.000000 0.000000 6.039782 6.039782 0.000000 1000.000000
A-8 863.758262 41.668994 5.108975 46.777969 0.000000 822.089269
A-9 863.758261 41.668993 6.116379 47.785372 0.000000 822.089268
A-10 1000.000000 0.000000 6.039782 6.039782 0.000000 1000.000000
A-11 1000.000000 0.000000 6.039782 6.039782 0.000000 1000.000000
A-12 1000.000000 0.000000 5.964805 5.964805 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.039782 6.039782 0.000000 1000.000000
A-15 1000.000000 0.000000 6.039782 6.039782 0.000000 1000.000000
A-16 1000.000000 0.000000 6.039782 6.039782 0.000000 1000.000000
A-17 904.157505 47.208281 5.460914 52.669195 0.000000 856.949225
A-18 995.337435 0.884498 0.000000 0.884498 0.000000 994.452938
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.153227 0.689679 6.016548 6.706227 0.000000 995.463548
M-2 996.153226 0.689679 6.016549 6.706228 0.000000 995.463547
M-3 996.153226 0.689680 6.016548 6.706228 0.000000 995.463546
B-1 996.153225 0.689680 6.016546 6.706226 0.000000 995.463545
B-2 996.153226 0.689677 6.016552 6.706229 0.000000 995.463549
B-3 996.153238 0.689678 6.016550 6.706228 0.000000 995.463561
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:52:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 151,977.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 92,619.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 47 11,995,091.98
(B) TWO MONTHLY PAYMENTS: 3 626,519.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,762.99
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 719,271,493.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,756
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,685,964.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.20940050 % 3.72602600 % 1.06457320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.11149780 % 3.79870271 % 1.08632930 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00150201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.91
POOL TRADING FACTOR: 91.71996728
................................................................................
Run: 02/25/98 11:52:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 27,687,000.00 7.250000 % 158,115.26
A-2 760972FV6 110,064,000.00 100,792,140.87 7.250000 % 4,158,768.35
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 83,744,349.25 7.150000 % 4,504,884.90
A-8 760972GB9 11,174,000.00 10,016,691.91 9.500000 % 538,830.91
A-9 760972GC7 105,330,000.00 94,420,812.53 7.100000 % 5,079,207.09
A-10 760972GD5 25,064,000.00 23,464,785.97 7.250000 % 744,577.84
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,074,399.69 0.000000 % 1,773.68
A-14 760972GH6 0.00 0.00 0.394177 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,602,792.79 7.250000 % 9,392.96
M-2 760972GL7 7,083,300.00 7,068,628.33 7.250000 % 6,262.06
M-3 760972GM5 5,312,400.00 5,301,396.41 7.250000 % 4,696.48
B-1 760972GN3 3,187,500.00 3,180,897.71 7.250000 % 2,817.94
B-2 760972GP8 1,416,700.00 1,413,765.59 7.250000 % 1,252.45
B-3 760972GQ6 2,479,278.25 2,474,142.90 7.250000 % 2,191.83
- -------------------------------------------------------------------------------
708,326,329.21 675,647,803.95 15,212,771.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 167,241.00 325,356.26 0.00 0.00 27,528,884.74
A-2 608,826.45 4,767,594.80 0.00 0.00 96,633,372.52
A-3 490,753.59 490,753.59 0.00 0.00 81,245,000.00
A-4 358,589.29 358,589.29 0.00 0.00 59,365,000.00
A-5 130,563.59 130,563.59 0.00 0.00 21,615,000.00
A-6 303,222.84 303,222.84 0.00 0.00 50,199,000.00
A-7 498,873.45 5,003,758.35 0.00 0.00 79,239,464.35
A-8 79,282.39 618,113.30 0.00 0.00 9,477,861.00
A-9 558,540.81 5,637,747.90 0.00 0.00 89,341,605.44
A-10 141,737.07 886,314.91 0.00 0.00 22,720,208.13
A-11 263,917.85 263,917.85 0.00 0.00 43,692,000.00
A-12 291,691.68 291,691.68 0.00 0.00 48,290,000.00
A-13 0.00 1,773.68 0.00 0.00 1,072,626.01
A-14 221,891.34 221,891.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 64,045.28 73,438.24 0.00 0.00 10,593,399.83
M-2 42,697.46 48,959.52 0.00 0.00 7,062,366.27
M-3 32,022.64 36,719.12 0.00 0.00 5,296,699.93
B-1 19,213.94 22,031.88 0.00 0.00 3,178,079.77
B-2 8,539.73 9,792.18 0.00 0.00 1,412,513.14
B-3 14,944.86 17,136.69 0.00 0.00 2,471,951.07
- -------------------------------------------------------------------------------
4,296,595.26 19,509,367.01 0.00 0.00 660,435,032.20
===============================================================================
Run: 02/25/98 11:52:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.710812 6.040416 11.751228 0.000000 994.289188
A-2 915.759384 37.785001 5.531568 43.316569 0.000000 877.974383
A-3 1000.000000 0.000000 6.040416 6.040416 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040416 6.040416 0.000000 1000.000000
A-5 1000.000000 0.000000 6.040416 6.040416 0.000000 1000.000000
A-6 1000.000000 0.000000 6.040416 6.040416 0.000000 1000.000000
A-7 896.428487 48.221846 5.340114 53.561960 0.000000 848.206641
A-8 896.428487 48.221846 7.095256 55.317102 0.000000 848.206640
A-9 896.428487 48.221846 5.302770 53.524616 0.000000 848.206641
A-10 936.194780 29.707063 5.655006 35.362069 0.000000 906.487717
A-11 1000.000000 0.000000 6.040416 6.040416 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040416 6.040416 0.000000 1000.000000
A-13 997.353198 1.646487 0.000000 1.646487 0.000000 995.706711
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.928694 0.884060 6.027905 6.911965 0.000000 997.044634
M-2 997.928696 0.884060 6.027905 6.911965 0.000000 997.044636
M-3 997.928697 0.884060 6.027905 6.911965 0.000000 997.044637
B-1 997.928693 0.884060 6.027903 6.911963 0.000000 997.044634
B-2 997.928701 0.884062 6.027903 6.911965 0.000000 997.044639
B-3 997.928692 0.884060 6.027908 6.911968 0.000000 997.044633
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:52:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 140,076.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 91,519.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 10,453,462.40
(B) TWO MONTHLY PAYMENTS: 8 2,255,422.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 229,500.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 660,435,032.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,614,312.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 125,475.59
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.54657450 % 3.40553300 % 1.04789280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.44787360 % 3.47535562 % 1.07111720 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,083,263.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,083,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92286656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.23
POOL TRADING FACTOR: 93.23880886
................................................................................
Run: 02/25/98 11:52:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 161,447,996.10 7.000000 % 2,166,464.81
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 29,398,740.32 6.750000 % 394,500.63
A-6 760972GR4 3,777,584.00 3,674,842.91 9.000000 % 49,312.58
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 212,256.49 0.000000 % 178.20
A-9 760972FQ7 0.00 0.00 0.504227 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,257,265.07 7.000000 % 4,587.84
M-2 760972FN4 2,665,000.00 2,659,332.67 7.000000 % 1,949.83
M-3 760972FP9 1,724,400.00 1,720,732.93 7.000000 % 1,261.65
B-1 760972FR5 940,600.00 938,599.74 7.000000 % 688.18
B-2 760972FS3 783,800.00 782,133.19 7.000000 % 573.46
B-3 760972FT1 940,711.19 938,710.69 7.000000 % 688.27
- -------------------------------------------------------------------------------
313,527,996.08 308,060,605.11 2,620,205.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 941,350.71 3,107,815.52 0.00 0.00 159,281,531.29
A-2 87,454.29 87,454.29 0.00 0.00 14,999,000.00
A-3 45,531.74 45,531.74 0.00 0.00 7,809,000.00
A-4 354,201.78 354,201.78 0.00 0.00 60,747,995.00
A-5 165,292.53 559,793.16 0.00 0.00 29,004,239.69
A-6 27,548.76 76,861.34 0.00 0.00 3,625,530.33
A-7 95,231.20 95,231.20 0.00 0.00 16,474,000.00
A-8 0.00 178.20 0.00 0.00 212,078.29
A-9 129,384.61 129,384.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,484.07 41,071.91 0.00 0.00 6,252,677.23
M-2 15,505.70 17,455.53 0.00 0.00 2,657,382.84
M-3 10,033.03 11,294.68 0.00 0.00 1,719,471.28
B-1 5,472.67 6,160.85 0.00 0.00 937,911.56
B-2 4,560.36 5,133.82 0.00 0.00 781,559.73
B-3 5,473.31 6,161.58 0.00 0.00 938,022.42
- -------------------------------------------------------------------------------
1,923,524.76 4,543,730.21 0.00 0.00 305,440,399.66
===============================================================================
Run: 02/25/98 11:52:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.802433 13.054001 5.672094 18.726095 0.000000 959.748432
A-2 1000.000000 0.000000 5.830675 5.830675 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830675 5.830675 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830674 5.830674 0.000000 1000.000000
A-5 972.802433 13.054001 5.469519 18.523520 0.000000 959.748432
A-6 972.802434 13.054001 7.292693 20.346694 0.000000 959.748433
A-7 1000.000000 0.000000 5.780697 5.780697 0.000000 1000.000000
A-8 997.516741 0.837465 0.000000 0.837465 0.000000 996.679276
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.873420 0.731643 5.818274 6.549917 0.000000 997.141778
M-2 997.873422 0.731644 5.818274 6.549918 0.000000 997.141779
M-3 997.873423 0.731646 5.818273 6.549919 0.000000 997.141777
B-1 997.873421 0.731639 5.818276 6.549915 0.000000 997.141782
B-2 997.873424 0.731641 5.818270 6.549911 0.000000 997.141784
B-3 997.873417 0.731638 5.818268 6.549906 0.000000 997.141769
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:52:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,161.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,464.14
SUBSERVICER ADVANCES THIS MONTH 48,340.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,730,303.41
(B) TWO MONTHLY PAYMENTS: 2 216,632.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 305,440,399.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,394,312.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68073880 % 3.45538000 % 0.86388110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64685710 % 3.48006726 % 0.87065760 %
BANKRUPTCY AMOUNT AVAILABLE 111,627.00
FRAUD AMOUNT AVAILABLE 6,270,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,135,280.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79013541
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.71
POOL TRADING FACTOR: 97.42045478
................................................................................
Run: 02/25/98 11:52:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 40,068,317.57 6.750000 % 3,798,308.81
A-2 760972EU9 125,536,000.00 125,536,000.00 6.750000 % 0.00
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 49,476,110.95 6.750000 % 156,182.44
A-5 760972EX3 438,892.00 434,335.37 0.000000 % 1,540.36
A-6 760972EY1 0.00 0.00 0.462528 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,541,773.77 6.750000 % 8,023.68
M-2 760972FB0 1,282,700.00 1,270,886.89 6.750000 % 4,011.84
M-3 760972FC8 769,600.00 762,512.32 6.750000 % 2,407.04
B-1 897,900.00 889,630.73 6.750000 % 2,808.32
B-2 384,800.00 381,256.16 6.750000 % 1,203.52
B-3 513,300.75 508,573.53 6.750000 % 1,605.42
- -------------------------------------------------------------------------------
256,530,692.75 247,691,397.29 3,976,091.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 224,780.95 4,023,089.76 0.00 0.00 36,270,008.76
A-2 704,249.70 704,249.70 0.00 0.00 125,536,000.00
A-3 144,859.93 144,859.93 0.00 0.00 25,822,000.00
A-4 277,558.12 433,740.56 0.00 0.00 49,319,928.51
A-5 0.00 1,540.36 0.00 0.00 432,795.01
A-6 95,214.70 95,214.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 14,259.21 22,282.89 0.00 0.00 2,533,750.09
M-2 7,129.60 11,141.44 0.00 0.00 1,266,875.05
M-3 4,277.65 6,684.69 0.00 0.00 760,105.28
B-1 4,990.77 7,799.09 0.00 0.00 886,822.41
B-2 2,138.83 3,342.35 0.00 0.00 380,052.64
B-3 2,853.07 4,458.49 0.00 0.00 506,968.11
- -------------------------------------------------------------------------------
1,482,312.53 5,458,403.96 0.00 0.00 243,715,305.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 828.131564 78.503406 4.645770 83.149176 0.000000 749.628157
A-2 1000.000000 0.000000 5.609942 5.609942 0.000000 1000.000000
A-3 1000.000000 0.000000 5.609942 5.609942 0.000000 1000.000000
A-4 990.790431 3.127652 5.558277 8.685929 0.000000 987.662779
A-5 989.617879 3.509656 0.000000 3.509656 0.000000 986.108223
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.790430 3.127653 5.558279 8.685932 0.000000 987.662778
M-2 990.790434 3.127653 5.558276 8.685929 0.000000 987.662782
M-3 990.790437 3.127651 5.558277 8.685928 0.000000 987.662786
B-1 990.790433 3.127653 5.558269 8.685922 0.000000 987.662780
B-2 990.790437 3.127651 5.558290 8.685941 0.000000 987.662786
B-3 990.790545 3.127660 5.558281 8.685941 0.000000 987.662905
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:52:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,396.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,716.03
SUBSERVICER ADVANCES THIS MONTH 10,699.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,110,907.11
(B) TWO MONTHLY PAYMENTS: 1 28,554.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,715,305.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 904
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,194,119.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.42994870 % 1.85037100 % 0.71968030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.39620680 % 1.87133525 % 0.72912890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,565,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52415960
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.65
POOL TRADING FACTOR: 95.00434555
................................................................................
Run: 02/25/98 11:53:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 102,000,000.00 7.000000 % 0.00
A-2 760972HG7 40,495,556.00 40,137,535.89 0.000000 % 1,292,642.84
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 88,263,190.00 7.000000 % 0.00
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 140,481,373.64 6.105470 % 4,524,249.87
A-7 760972HM4 0.00 0.00 2.894530 % 0.00
A-8 760972HN2 10,800,000.00 4,444,389.66 7.000000 % 3,007,133.27
A-9 760972HP7 106,840,120.00 105,969,555.46 7.000000 % 574,703.96
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.555470 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 8.555855 % 0.00
A-12 760972HS1 30,508,273.00 30,508,273.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 2,574,368.32 7.000000 % 1,065,437.58
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 26,834,023.36 7.000000 % 629,703.45
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 9,911,590.28 7.000000 % 319,206.11
A-18 760972HY8 59,670,999.00 59,670,999.00 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 3,438,803.26 7.000000 % 1,791,674.26
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 24,321,039.87 7.000000 % 114,952.31
A-23 760972JD2 1,749,325.00 733,490.54 7.000000 % 477,270.08
A-24 760972JE0 100,000,000.00 96,892,079.74 7.000000 % 1,529,361.18
A-25 760972JF7 200,634.09 200,234.57 0.000000 % 2,249.87
A-26 760972JG5 0.00 0.00 0.586126 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,257,872.95 7.000000 % 21,489.16
M-2 760972JL4 10,447,700.00 10,433,055.99 7.000000 % 12,279.50
M-3 760972JM2 6,268,600.00 6,259,813.62 7.000000 % 7,367.68
B-1 760972JN0 3,656,700.00 3,651,574.59 7.000000 % 4,297.83
B-2 760972JP5 2,611,900.00 2,608,239.03 7.000000 % 3,069.85
B-3 760972JQ3 3,134,333.00 3,129,939.95 7.000000 % 3,683.90
- -------------------------------------------------------------------------------
1,044,768,567.09 1,013,621,593.72 15,380,772.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 594,848.53 594,848.53 0.00 0.00 102,000,000.00
A-2 0.00 1,292,642.84 0.00 0.00 38,844,893.05
A-3 0.00 0.00 0.00 0.00 0.00
A-4 514,737.54 514,737.54 0.00 0.00 88,263,190.00
A-5 1,025,909.59 1,025,909.59 0.00 0.00 175,915,000.00
A-6 714,572.05 5,238,821.92 0.00 0.00 135,957,123.77
A-7 338,770.03 338,770.03 0.00 0.00 0.00
A-8 0.00 3,007,133.27 25,919.01 0.00 1,463,175.40
A-9 617,998.37 1,192,702.33 0.00 0.00 105,394,851.50
A-10 91,965.60 91,965.60 0.00 0.00 16,838,888.00
A-11 34,293.92 34,293.92 0.00 0.00 4,811,112.00
A-12 177,919.62 177,919.62 0.00 0.00 30,508,273.00
A-13 15,013.33 1,080,450.91 0.00 0.00 1,508,930.74
A-14 24,785.36 24,785.36 0.00 0.00 4,250,000.00
A-15 156,491.95 786,195.40 0.00 0.00 26,204,319.91
A-16 33,358.18 33,358.18 0.00 0.00 5,720,000.00
A-17 57,802.89 377,009.00 0.00 0.00 9,592,384.17
A-18 347,992.22 347,992.22 0.00 0.00 59,670,999.00
A-19 20,054.58 1,811,728.84 0.00 0.00 1,647,129.00
A-20 138,416.20 138,416.20 0.00 0.00 25,365,151.00
A-21 9,509.51 9,509.51 0.00 0.00 0.00
A-22 141,836.61 256,788.92 0.00 0.00 24,206,087.56
A-23 0.00 477,270.08 4,277.60 0.00 260,498.06
A-24 565,059.91 2,094,421.09 0.00 0.00 95,362,718.56
A-25 0.00 2,249.87 0.00 0.00 197,984.70
A-26 494,965.82 494,965.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 106,477.15 127,966.31 0.00 0.00 18,236,383.79
M-2 60,844.00 73,123.50 0.00 0.00 10,420,776.49
M-3 36,506.28 43,873.96 0.00 0.00 6,252,445.94
B-1 21,295.43 25,593.26 0.00 0.00 3,647,276.76
B-2 15,210.86 18,280.71 0.00 0.00 2,605,169.18
B-3 18,253.33 21,937.23 0.00 0.00 3,126,256.05
- -------------------------------------------------------------------------------
6,374,888.86 21,755,661.56 30,196.61 0.00 998,271,017.63
===============================================================================
Run: 02/25/98 11:53:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.831848 5.831848 0.000000 1000.000000
A-2 991.159027 31.920610 0.000000 31.920610 0.000000 959.238417
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 5.831848 5.831848 0.000000 1000.000000
A-5 1000.000000 0.000000 5.831848 5.831848 0.000000 1000.000000
A-6 991.159027 31.920610 5.041626 36.962236 0.000000 959.238418
A-8 411.517561 278.438266 0.000000 278.438266 2.399908 135.479204
A-9 991.851708 5.379103 5.784329 11.163432 0.000000 986.472605
A-10 1000.000000 0.000000 5.461501 5.461501 0.000000 1000.000000
A-11 1000.000000 0.000000 7.128065 7.128065 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831848 5.831848 0.000000 1000.000000
A-13 543.172747 224.799479 3.167702 227.967181 0.000000 318.373268
A-14 1000.000000 0.000000 5.831849 5.831849 0.000000 1000.000000
A-15 954.482845 22.398473 5.566399 27.964872 0.000000 932.084372
A-16 1000.000000 0.000000 5.831850 5.831850 0.000000 1000.000000
A-17 991.159028 31.920611 5.780289 37.700900 0.000000 959.238417
A-18 1000.000000 0.000000 5.831848 5.831848 0.000000 1000.000000
A-19 485.723003 253.069843 2.832663 255.902506 0.000000 232.653160
A-20 1000.000000 0.000000 5.456944 5.456944 0.000000 1000.000000
A-22 992.695505 4.691931 5.789249 10.481180 0.000000 988.003574
A-23 419.299181 272.830995 0.000000 272.830995 2.445286 148.913472
A-24 968.920797 15.293612 5.650599 20.944211 0.000000 953.627186
A-25 998.008713 11.213797 0.000000 11.213797 0.000000 986.794916
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.598351 1.175331 5.823674 6.999005 0.000000 997.423020
M-2 998.598351 1.175330 5.823674 6.999004 0.000000 997.423020
M-3 998.598351 1.175331 5.823674 6.999005 0.000000 997.423020
B-1 998.598351 1.175330 5.823674 6.999004 0.000000 997.423021
B-2 998.598350 1.175332 5.823676 6.999008 0.000000 997.423018
B-3 998.598410 1.175331 5.823673 6.999004 0.000000 997.423072
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:53:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 209,966.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 171,277.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 81 23,667,829.04
(B) TWO MONTHLY PAYMENTS: 3 517,900.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 998,271,017.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,693
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,155,598.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 475,504.70
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62467320 % 3.44878700 % 0.92653990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.56261850 % 3.49700689 % 0.93968090 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 10,447,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,447,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86270691
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.14
POOL TRADING FACTOR: 95.54948809
................................................................................
Run: 02/25/98 11:53:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 30,110,122.46 6.750000 % 1,715,831.16
A-2 760972GT0 31,660,000.00 31,660,000.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 30,786,101.85 6.750000 % 98,713.67
A-8 760972GZ6 253,847.57 252,139.79 0.000000 % 884.75
A-9 760972HA0 0.00 0.00 0.489077 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,154,830.27 6.750000 % 3,612.72
M-2 760972HD4 774,800.00 770,019.35 6.750000 % 2,408.89
M-3 760972HE2 464,900.00 462,031.49 6.750000 % 1,445.40
B-1 760972JR1 542,300.00 538,953.92 6.750000 % 1,686.04
B-2 760972JS9 232,400.00 230,966.05 6.750000 % 722.54
B-3 760972JT7 309,989.92 308,077.23 6.750000 % 963.78
- -------------------------------------------------------------------------------
154,949,337.49 152,890,242.41 1,826,268.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 169,190.89 1,885,022.05 0.00 0.00 28,394,291.30
A-2 177,899.76 177,899.76 0.00 0.00 31,660,000.00
A-3 140,476.75 140,476.75 0.00 0.00 25,000,000.00
A-4 65,276.74 65,276.74 0.00 0.00 11,617,000.00
A-5 56,190.70 56,190.70 0.00 0.00 10,000,000.00
A-6 56,190.70 56,190.70 0.00 0.00 10,000,000.00
A-7 172,989.26 271,702.93 0.00 0.00 30,687,388.18
A-8 0.00 884.75 0.00 0.00 251,255.04
A-9 62,246.83 62,246.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,489.07 10,101.79 0.00 0.00 1,151,217.55
M-2 4,326.79 6,735.68 0.00 0.00 767,610.46
M-3 2,596.19 4,041.59 0.00 0.00 460,586.09
B-1 3,028.42 4,714.46 0.00 0.00 537,267.88
B-2 1,297.81 2,020.35 0.00 0.00 230,243.51
B-3 1,731.10 2,694.88 0.00 0.00 307,113.45
- -------------------------------------------------------------------------------
919,931.01 2,746,199.96 0.00 0.00 151,063,973.46
===============================================================================
Run: 02/25/98 11:53:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.413849 53.703636 5.295490 58.999126 0.000000 888.710213
A-2 1000.000000 0.000000 5.619070 5.619070 0.000000 1000.000000
A-3 1000.000000 0.000000 5.619070 5.619070 0.000000 1000.000000
A-4 1000.000000 0.000000 5.619070 5.619070 0.000000 1000.000000
A-5 1000.000000 0.000000 5.619070 5.619070 0.000000 1000.000000
A-6 1000.000000 0.000000 5.619070 5.619070 0.000000 1000.000000
A-7 993.677033 3.186162 5.583541 8.769703 0.000000 990.490872
A-8 993.272419 3.485359 0.000000 3.485359 0.000000 989.787060
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.829836 3.109053 5.584398 8.693451 0.000000 990.720783
M-2 993.829827 3.109047 5.584396 8.693443 0.000000 990.720780
M-3 993.829834 3.109056 5.584405 8.693461 0.000000 990.720779
B-1 993.829836 3.109054 5.584400 8.693454 0.000000 990.720782
B-2 993.829819 3.109036 5.584380 8.693416 0.000000 990.720783
B-3 993.829832 3.109037 5.584375 8.693412 0.000000 990.720763
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:53:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,694.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,174.85
SUBSERVICER ADVANCES THIS MONTH 16,147.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,769,887.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,063,973.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 538
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,347,902.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.73000430 % 1.56375200 % 0.70624380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.70971640 % 1.57510361 % 0.71255580 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,549,493.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50763019
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.64
POOL TRADING FACTOR: 97.49249394
................................................................................
Run: 02/25/98 11:45:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 23,225,414.63 7.180753 % 548,928.16
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 23,225,414.63 548,928.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 136,792.33 685,720.49 0.00 0.00 22,676,486.47
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
136,792.33 685,720.49 0.00 0.00 22,676,486.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 924.669479 21.854383 5.446090 27.300473 0.000000 902.815096
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:45:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,136.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 968.83
SUBSERVICER ADVANCES THIS MONTH 688.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 98,417.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,676,486.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 530,802.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58903055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.35
POOL TRADING FACTOR: 90.28150961
................................................................................
Run: 02/25/98 11:53:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 31,114,035.72 6.500000 % 975,424.20
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 45,855,827.92 6.500000 % 143,350.26
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 28,281,891.38 6.500000 % 1,513,636.03
A-6 760972KK4 57,001,000.00 56,422,632.32 6.500000 % 2,207,716.33
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 124,257.63 0.000000 % 422.20
A-9 760972LQ0 0.00 0.00 0.637302 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,721,886.34 6.500000 % 5,382.80
M-2 760972KP3 1,151,500.00 1,147,891.00 6.500000 % 3,588.43
M-3 760972KQ1 691,000.00 688,834.28 6.500000 % 2,153.37
B-1 760972LH0 806,000.00 803,473.85 6.500000 % 2,511.75
B-2 760972LJ6 345,400.00 344,317.46 6.500000 % 1,076.37
B-3 760972LK3 461,051.34 459,606.32 6.500000 % 1,436.78
- -------------------------------------------------------------------------------
230,305,029.43 228,913,654.22 4,856,698.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 168,416.49 1,143,840.69 0.00 0.00 30,138,611.52
A-2 151,289.94 151,289.94 0.00 0.00 27,950,000.00
A-3 248,212.01 391,562.27 0.00 0.00 45,712,477.66
A-4 108,257.56 108,257.56 0.00 0.00 20,000,000.00
A-5 153,086.44 1,666,722.47 0.00 0.00 26,768,255.35
A-6 305,408.84 2,513,125.17 0.00 0.00 54,214,915.99
A-7 75,774.89 75,774.89 0.00 0.00 13,999,000.00
A-8 0.00 422.20 0.00 0.00 123,835.43
A-9 121,487.62 121,487.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,320.36 14,703.16 0.00 0.00 1,716,503.54
M-2 6,213.39 9,801.82 0.00 0.00 1,144,302.57
M-3 3,728.58 5,881.95 0.00 0.00 686,680.91
B-1 4,349.11 6,860.86 0.00 0.00 800,962.10
B-2 1,863.75 2,940.12 0.00 0.00 343,241.09
B-3 2,487.79 3,924.57 0.00 0.00 458,169.54
- -------------------------------------------------------------------------------
1,359,896.77 6,216,595.29 0.00 0.00 224,056,955.70
===============================================================================
Run: 02/25/98 11:53:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 991.853976 31.094596 5.368785 36.463381 0.000000 960.759380
A-2 1000.000000 0.000000 5.412878 5.412878 0.000000 1000.000000
A-3 996.865824 3.116310 5.395913 8.512223 0.000000 993.749514
A-4 1000.000000 0.000000 5.412878 5.412878 0.000000 1000.000000
A-5 986.173035 52.779604 5.338035 58.117639 0.000000 933.393430
A-6 989.853377 38.731186 5.357956 44.089142 0.000000 951.122191
A-7 1000.000000 0.000000 5.412879 5.412879 0.000000 1000.000000
A-8 996.627635 3.386321 0.000000 3.386321 0.000000 993.241315
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.865825 3.116309 5.395913 8.512222 0.000000 993.749517
M-2 996.865827 3.116309 5.395910 8.512219 0.000000 993.749518
M-3 996.865818 3.116310 5.395919 8.512229 0.000000 993.749508
B-1 996.865819 3.116315 5.395918 8.512233 0.000000 993.749504
B-2 996.865837 3.116300 5.395918 8.512218 0.000000 993.749537
B-3 996.865815 3.116312 5.395907 8.512219 0.000000 993.749512
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:53:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,273.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,993.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,198,066.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 224,056,955.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 746
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,141,060.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.74202420 % 1.55540900 % 0.70256650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.70026880 % 1.58329698 % 0.71555860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40998303
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.01
POOL TRADING FACTOR: 97.28704417
................................................................................
Run: 02/25/98 11:53:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 353,568,999.47 7.000000 % 6,569,562.13
A-2 760972KS7 150,500,000.00 148,683,809.99 7.000000 % 3,431,570.70
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 67,342,070.15 7.000000 % 48,132.69
A-5 760972KV0 7,016,000.00 6,944,055.03 7.000000 % 72,392.64
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 12,411,944.97 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 662,709.27 0.000000 % 812.87
A-12 760972LC1 0.00 0.00 0.512793 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,320,211.12 7.000000 % 8,805.86
M-2 760972LF4 7,045,000.00 7,039,977.89 7.000000 % 5,031.82
M-3 760972LG2 4,227,000.00 4,223,986.73 7.000000 % 3,019.09
B-1 760972LL1 2,465,800.00 2,464,042.22 7.000000 % 1,761.17
B-2 760972LM9 1,761,300.00 1,760,044.44 7.000000 % 1,257.99
B-3 760972LN7 2,113,517.20 2,112,010.55 7.000000 % 1,509.56
- -------------------------------------------------------------------------------
704,506,518.63 699,142,751.83 10,143,856.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,062,190.38 8,631,752.51 0.00 0.00 346,999,437.34
A-2 867,197.98 4,298,768.68 0.00 0.00 145,252,239.29
A-3 104,143.91 104,143.91 0.00 0.00 17,855,800.00
A-4 392,772.47 440,905.16 0.00 0.00 67,293,937.46
A-5 40,501.19 112,893.83 0.00 0.00 6,871,662.39
A-6 25,651.32 25,651.32 0.00 0.00 4,398,000.00
A-7 84,239.29 84,239.29 0.00 0.00 14,443,090.00
A-8 0.00 0.00 72,392.64 0.00 12,484,337.61
A-9 144,453.47 144,453.47 0.00 0.00 24,767,000.00
A-10 105,830.67 105,830.67 0.00 0.00 18,145,000.00
A-11 0.00 812.87 0.00 0.00 661,896.40
A-12 298,720.12 298,720.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,857.60 80,663.46 0.00 0.00 12,311,405.26
M-2 41,060.66 46,092.48 0.00 0.00 7,034,946.07
M-3 24,636.39 27,655.48 0.00 0.00 4,220,967.64
B-1 14,371.52 16,132.69 0.00 0.00 2,462,281.05
B-2 10,265.46 11,523.45 0.00 0.00 1,758,786.45
B-3 12,318.30 13,827.86 0.00 0.00 2,110,500.99
- -------------------------------------------------------------------------------
4,300,210.73 14,444,067.25 72,392.64 0.00 689,071,287.95
===============================================================================
Run: 02/25/98 11:53:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 990.261758 18.399764 5.775699 24.175463 0.000000 971.861994
A-2 987.932292 22.801134 5.762113 28.563247 0.000000 965.131158
A-3 1000.000000 0.000000 5.832498 5.832498 0.000000 1000.000000
A-4 999.287138 0.714240 5.828340 6.542580 0.000000 998.572898
A-5 989.745586 10.318221 5.772690 16.090911 0.000000 979.427365
A-6 1000.000000 0.000000 5.832497 5.832497 0.000000 1000.000000
A-7 1000.000000 0.000000 5.832498 5.832498 0.000000 1000.000000
A-8 1005.830224 0.000000 0.000000 0.000000 5.866502 1011.696727
A-9 1000.000000 0.000000 5.832498 5.832498 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832498 5.832498 0.000000 1000.000000
A-11 998.354689 1.224568 0.000000 1.224568 0.000000 997.130121
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.287138 0.714240 5.828340 6.542580 0.000000 998.572898
M-2 999.287138 0.714240 5.828341 6.542581 0.000000 998.572899
M-3 999.287137 0.714239 5.828339 6.542578 0.000000 998.572898
B-1 999.287136 0.714239 5.828340 6.542579 0.000000 998.572897
B-2 999.287140 0.714239 5.828343 6.542582 0.000000 998.572901
B-3 999.287136 0.714241 5.828342 6.542583 0.000000 998.572895
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:53:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 145,142.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 80,584.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 43 11,594,172.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 689,071,287.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,575
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,571,663.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71637400 % 3.37650000 % 0.90712640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.65681590 % 3.42015687 % 0.91973880 %
BANKRUPTCY AMOUNT AVAILABLE 115,211.00
FRAUD AMOUNT AVAILABLE 7,045,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,045,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78270875
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.53
POOL TRADING FACTOR: 97.80907199
................................................................................
Run: 02/25/98 11:53:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 129,520,860.03 6.500000 % 1,918,102.68
A-2 760972JV2 92,232.73 91,922.55 0.000000 % 314.08
A-3 760972JW0 0.00 0.00 0.610386 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 995,760.73 6.500000 % 3,135.32
M-2 760972JZ3 665,700.00 663,607.89 6.500000 % 2,089.48
M-3 760972KA6 399,400.00 398,144.79 6.500000 % 1,253.62
B-1 760972KB4 466,000.00 464,535.49 6.500000 % 1,462.67
B-2 760972KC2 199,700.00 199,072.40 6.500000 % 626.81
B-3 760972KD0 266,368.68 265,531.55 6.500000 % 836.08
- -------------------------------------------------------------------------------
133,138,401.41 132,599,435.43 1,927,820.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 700,835.64 2,618,938.32 0.00 0.00 127,602,757.35
A-2 0.00 314.08 0.00 0.00 91,608.47
A-3 67,376.59 67,376.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,388.04 8,523.36 0.00 0.00 992,625.41
M-2 3,590.77 5,680.25 0.00 0.00 661,518.41
M-3 2,154.36 3,407.98 0.00 0.00 396,891.17
B-1 2,513.59 3,976.26 0.00 0.00 463,072.82
B-2 1,077.18 1,703.99 0.00 0.00 198,445.59
B-3 1,436.79 2,272.87 0.00 0.00 264,695.47
- -------------------------------------------------------------------------------
784,372.96 2,712,193.70 0.00 0.00 130,671,614.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 995.931257 14.748963 5.388971 20.137934 0.000000 981.182294
A-2 996.636986 3.405299 0.000000 3.405299 0.000000 993.231687
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.857273 3.138773 5.393973 8.532746 0.000000 993.718500
M-2 996.857278 3.138771 5.393976 8.532747 0.000000 993.718507
M-3 996.857261 3.138758 5.393991 8.532749 0.000000 993.718503
B-1 996.857275 3.138777 5.393970 8.532747 0.000000 993.718498
B-2 996.857286 3.138758 5.393991 8.532749 0.000000 993.718528
B-3 996.857251 3.138770 5.393990 8.532760 0.000000 993.718443
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:53:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,508.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,352.24
SUBSERVICER ADVANCES THIS MONTH 20,260.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,237,097.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,671,614.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 435
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,510,288.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.74605020 % 1.55275200 % 0.70119760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.71998110 % 1.56961020 % 0.70930760 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,331,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38102121
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.96
POOL TRADING FACTOR: 98.14720119
................................................................................
Run: 02/25/98 11:53:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 220,569,000.00 6.500000 % 2,177,262.96
A-2 760972LS6 456,079.09 456,079.09 0.000000 % 1,568.19
A-3 760972LT4 0.00 0.00 0.559045 % 0.00
R 760972LU1 100.00 100.00 6.500000 % 100.00
M-1 760972LV9 1,695,900.00 1,695,900.00 6.500000 % 7,830.20
M-2 760972LW7 1,130,500.00 1,130,500.00 6.500000 % 5,219.67
M-3 760972LX5 565,300.00 565,300.00 6.500000 % 2,610.07
B-1 760972MM8 904,500.00 904,500.00 6.500000 % 4,176.20
B-2 760972MT3 452,200.00 452,200.00 6.500000 % 2,087.87
B-3 760972MJ0 339,974.15 339,974.15 6.500000 % 1,569.71
- -------------------------------------------------------------------------------
226,113,553.24 226,113,553.24 2,202,424.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,193,330.63 3,370,593.59 0.00 0.00 218,391,737.04
A-2 0.00 1,568.19 0.00 0.00 454,510.90
A-3 105,214.63 105,214.63 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 9,175.23 17,005.43 0.00 0.00 1,688,069.80
M-2 6,116.27 11,335.94 0.00 0.00 1,125,280.33
M-3 3,058.41 5,668.48 0.00 0.00 562,689.93
B-1 4,893.56 9,069.76 0.00 0.00 900,323.80
B-2 2,446.51 4,534.38 0.00 0.00 450,112.13
B-3 1,839.34 3,409.05 0.00 0.00 338,404.44
- -------------------------------------------------------------------------------
1,326,075.12 3,528,499.99 0.00 0.00 223,911,128.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 9.871120 5.410237 15.281357 0.000000 990.128881
A-2 1000.000000 3.438417 0.000000 3.438417 0.000000 996.561583
R 1000.000000 ***.****** 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 4.617135 5.410242 10.027377 0.000000 995.382865
M-2 1000.000000 4.617134 5.410234 10.027368 0.000000 995.382866
M-3 1000.000000 4.617141 5.410242 10.027383 0.000000 995.382859
B-1 1000.000000 4.617137 5.410238 10.027375 0.000000 995.382864
B-2 1000.000000 4.617138 5.410239 10.027377 0.000000 995.382862
B-3 1000.000000 4.617145 5.410235 10.027380 0.000000 995.382855
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:53:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,172.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,117.27
SUBSERVICER ADVANCES THIS MONTH 6,659.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 735,612.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 223,911,128.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 788
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,158,998.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 338,995.49
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.74508950 % 1.50303000 % 0.75188030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.73339430 % 1.50775894 % 0.75578000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32474519
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 176.80
POOL TRADING FACTOR: 99.02596512
................................................................................
Run: 02/25/98 11:53:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 145,000,000.00 7.000000 % 969,645.57
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,500,000.00 7.000000 % 34,154.43
A-5 760972MC0 24,125,142.00 24,125,142.00 5.893750 % 161,329.91
A-6 760972MD8 0.00 0.00 3.106250 % 0.00
A-7 760972ME6 144,750,858.00 144,750,858.00 6.500000 % 967,979.50
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 652,584.17 0.000000 % 601.15
A-10 760972MH9 0.00 0.00 0.446888 % 0.00
R-I 760972MJ5 100.00 100.00 7.000000 % 100.00
R-II 760972MK2 100.00 100.00 7.000000 % 100.00
M-1 760972ML0 8,672,200.00 8,672,200.00 7.000000 % 6,235.66
M-2 760972MN6 4,459,800.00 4,459,800.00 7.000000 % 3,206.78
M-3 760972MP1 2,229,900.00 2,229,900.00 7.000000 % 1,603.39
B-1 760972MQ9 1,734,300.00 1,734,300.00 7.000000 % 1,247.03
B-2 760972MR7 1,238,900.00 1,238,900.00 7.000000 % 890.82
B-3 760972MS5 1,486,603.01 1,486,603.01 7.000000 % 1,068.93
- -------------------------------------------------------------------------------
495,533,487.18 495,533,487.18 2,148,163.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 845,782.92 1,815,428.49 0.00 0.00 144,030,354.43
A-2 303,624.40 303,624.40 0.00 0.00 52,053,000.00
A-3 359,486.90 359,486.90 0.00 0.00 61,630,000.00
A-4 277,066.82 311,221.25 0.00 0.00 47,465,845.57
A-5 118,482.57 279,812.48 0.00 0.00 23,963,812.09
A-6 62,445.22 62,445.22 0.00 0.00 0.00
A-7 784,020.42 1,751,999.92 0.00 0.00 143,782,878.50
A-8 20,103.09 20,103.09 0.00 0.00 0.00
A-9 0.00 601.15 0.00 0.00 651,983.02
A-10 184,528.77 184,528.77 0.00 0.00 0.00
R-I 0.58 100.58 0.00 0.00 0.00
R-II 0.58 100.58 0.00 0.00 0.00
M-1 50,584.82 56,820.48 0.00 0.00 8,665,964.34
M-2 26,013.95 29,220.73 0.00 0.00 4,456,593.22
M-3 13,006.97 14,610.36 0.00 0.00 2,228,296.61
B-1 10,116.15 11,363.18 0.00 0.00 1,733,052.97
B-2 7,226.49 8,117.31 0.00 0.00 1,238,009.18
B-3 8,671.33 9,740.26 0.00 0.00 1,485,534.08
- -------------------------------------------------------------------------------
3,071,161.98 5,219,325.15 0.00 0.00 493,385,324.01
===============================================================================
Run: 02/25/98 11:53:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.687211 5.832986 12.520197 0.000000 993.312789
A-2 1000.000000 0.000000 5.832986 5.832986 0.000000 1000.000000
A-3 1000.000000 0.000000 5.832986 5.832986 0.000000 1000.000000
A-4 1000.000000 0.719041 5.832986 6.552027 0.000000 999.280959
A-5 1000.000000 6.687211 4.911166 11.598377 0.000000 993.312789
A-7 1000.000000 6.687211 5.416344 12.103555 0.000000 993.312789
A-9 1000.000000 0.921184 0.000000 0.921184 0.000000 999.078816
R-I 1000.000000 ***.****** 5.800000 1005.800000 0.000000 0.000000
R-II 1000.000000 ***.****** 5.800000 1005.800000 0.000000 0.000000
M-1 1000.000000 0.719040 5.832986 6.552026 0.000000 999.280960
M-2 1000.000000 0.719041 5.832986 6.552027 0.000000 999.280959
M-3 1000.000000 0.719041 5.832984 6.552025 0.000000 999.280959
B-1 1000.000000 0.719039 5.832987 6.552026 0.000000 999.280961
B-2 1000.000000 0.719041 5.832989 6.552030 0.000000 999.280959
B-3 1000.000000 0.719042 5.832983 6.552025 0.000000 999.280958
_______________________________________________________________________________
DETERMINATION DATE 20-February-98
DISTRIBUTION DATE 25-February-98
Run: 02/25/98 11:53:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,239.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,617.54
SUBSERVICER ADVANCES THIS MONTH 8,180.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,191,813.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 493,385,324.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,860
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,791,791.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99465190 % 3.10416100 % 0.90118710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98008720 % 3.11133174 % 0.90446410 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71904233
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.93
POOL TRADING FACTOR: 99.56649485
