SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
April 25, 1998
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in it's charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592 33-35340,
33-40243, 33-44591 33-49296, 33-49689, 33-52603, 33-54227, 333-4846
(Commission File Number)
Delaware 333-39665 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the April 1998 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1986-1
Series 1986-4
Master Serviced by Residential Funding Corporation
1986-12 1986-15 1987-1 1987-3 1987-4 1987-S2 1987-6 1987-S5 1987-S7 1987-SA1
1988-3A 1988-3B 1988-3C 1988-4B 1989-2 1989-3A 1989-3B 1989-3C 1989-SW1A
1989-SW1B 1989-S1 1989-S2 1989-SW2 1989-4A 1989-4B 1989-S4 1989-5A 1989-5B
1989-7 1990-S1 1990-2 1990-3A 1990-3B 1990-3C 1990-5 1990-6 1990-8 1990-S14
1990-R16 1991-4 1991-R9 1991-S11 1991-R13 1991-R14 1991-20 1991-21A 1991-21B
1991-21C 1991-25A 1991-25B 1991-S30 1992-S1 1992-S2 1992-S3 1992-S4 1992-S5
1992-S6 1992-S7 1992-S8 1992-S9 1992-S10 1992-S11 1992-S12 1992-13 1992-S14
1992-S15 1992-S16 1992-17A 1992-17B 1992-17C 1992-S18 1992-S19 1992-S20 1992-S21
1992-S23 1992-S22 1992-S25 1992-S26 1992-S27 1992-S28 1992-S29 1992-S31 1992-S32
1992-S33 1992-S34 1992-S35 1992-S36 1992-S37 1992-S38 1992-S39 1992-S40 1992-S41
1992-S42 1992-S43 1992-S44 1993-S1 1993-S2 1993-S3 1993-S4 1993-S5 1993-S6
1993-S7 1993-S8 1993-S9 1993-S10 1993-S11 1993-S12 1993-S13 1993-MZ1 1987-S1
1989-4C 1989-4D 1989-4E 1993-S14 1993-S15 1993-19 1993-S16 1993-S17 1993-S18
1993-MZ2 1993-S20 1993-S21 1993-S22 1993-S23 1993-S27 1993-S24 1993-S25 1993-S26
1993-S28 1993-S29 1993-S30 1993-S33 1993-MZ3 1993-S31 1993-S32 1993-S34 1993-S38
1993-S41 1993-S35 1993-S36 1993-S37 1993-S39 1993-S42 1993-S40 1993-S43 1993-S44
1993-S46 1993-S45 1993-S47 1993-S48 1993-S49 1994-S1 1994-S2 1994-S3 1994-S5
1994-S6 1994-RS4 1994-S7 1994-S8 1994-S9 1994-S10 1994-S11 1994-S12 1994-S13
1994-S14 1994-S15 1994-S16 1994-MZ1 1994-S17 1994-S18 1994-S19 1994-S20 1995-S1
1995-S2 1995-S3 1995-S4 1995-S6 1995-S7 1995-S8 1995-R5 1995-S9 1995-S10
1995-S11 1995-S12 1995-S13 1995-S14 1995-S15 1995-S16 1995-S17 1995-S18 1995-S19
1995-S21 1996-S3 1996-S1 1996-S2 1996-S4 1996-S5 1996-S6 1996-S7 1996-S8 1996-S9
1996-S11 1996-S12 1996-S10 1996-S13 1996-S14 1996-S15 1996-S16 1996-S17 1996-S18
1996-S19 1996-S20 1996-S21 1996-S22 1996-S23 1995-R20 1996-S24 1996-S25 1997-S1
1997-S2 1997-S3 1997-S4 1997-S5 1997-S6 1997-S7 1997-S8 1997-QPCR1 1997-QPCR2
1997-S9 1997-S10 1997-S11 1993-1 1997-S12 1997-S13 1997-S14 1997-S15 1997-S16
1997-S17 1997 S-18 1997-S17 1997-QPCR3 1997-S19 1997-S20 1997-S21 1998-S1
1998-S1 1998-S2 1998-S4 1998-S3 1998-S5 1998-S6 1998-S7 1997-S12
<PAGE>
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: April 25, 1997
MONTHLY DISTRIBUTION REPORTS
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 352,706.55 8.0000 192,173.13
STRIP 0.00 0.00 1.3000 0.00
- --------------------------------------------------------------------------------
51,185,471.15 352,706.55 192,173.13
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
1,450.53 0.00 193,623.66 0.00 160,533.42
STRIP 247.54 0.00 247.54 0.00 0.00
1,698.07 0.00 193,871.20 0.00 160,533.42
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
6.890755 3.754447 0.028339 0.000000 3.782786 3.136308
STRIP 0.000000 0.000000 0.004836 0.000000 0.004836 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 60.20
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,271.39
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 160,271.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 262.03
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.003131189
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 777,619.43 8.0000 -56.39
STRIP 0.00 0.00 1.5571 0.00
- --------------------------------------------------------------------------------
50,250,749.71 777,619.43 -56.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
5,184.13 0.00 5,127.74 0.00 777,675.82
STRIP 1,009.01 0.00 1,009.01 0.00 0.00
6,193.14 0.00 6,136.75 0.00 777,675.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
0.000000 -0.001122 0.103165 0.000000 0.102043 0.000000
STRIP 0.000000 0.000000 0.020080 0.000000 0.020080 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 254.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 281.91
SUBSERVICER ADVANCES THIS MONTH 1,342.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 262,136.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 776,340.08
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 778,083.76
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,335.74
MORTGAGE POOL INSURANCE 2,914,650.07
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3849%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.015449323
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 3,501,461.20 8.5000 6,408.69
STRIP 0.00 0.00 0.9215 0.00
- --------------------------------------------------------------------------------
96,428,600.14 3,501,461.20 6,408.69
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,802.02 0.00 31,210.71 0.00 3,495,052.51
STRIP 2,688.94 0.00 2,688.94 0.00 0.00
27,490.96 0.00 33,899.65 0.00 3,495,052.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
36.311439 0.066460 0.257206 0.000000 0.323666 36.244978
STRIP 0.000000 0.000000 0.027885 0.000000 0.027885 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,450.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,061.49
SUBSERVICER ADVANCES THIS MONTH 2,757.42
MASTER SERVICER ADVANCES THIS MONTH 1,288.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 143,444.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 137,192.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,351,131.88
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,224,325.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 132,449.87
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 137,620.62
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 705.61
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,594.40
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3072%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.034752468
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 1,670,875.43 6.5000 4,621.54
STRIP 0.00 0.00 2.8656 0.00
- --------------------------------------------------------------------------------
99,525,248.34 1,670,875.43 4,621.54
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
9,050.58 0.00 13,672.12 0.00 1,666,253.89
STRIP 3,990.10 0.00 3,990.10 0.00 0.00
13,040.68 0.00 17,662.22 0.00 1,666,253.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
16.788458 0.046436 0.090938 0.000000 0.137374 16.742022
STRIP 0.000000 0.000000 0.040091 0.000000 0.040091 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 636.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 576.25
SUBSERVICER ADVANCES THIS MONTH 1,815.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,662,970.44
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,668,146.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 324.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,958.50
MORTGAGE POOL INSURANCE 7,387,592.96
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2395%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.016709031
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 4,769,869.35 7.0000 11,434.93
STRIP 0.00 0.00 1.9350 0.00
- --------------------------------------------------------------------------------
106,883,729.60 4,769,869.35 11,434.93
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
27,824.24 0.00 39,259.17 0.00 4,758,434.42
STRIP 7,691.56 0.00 7,691.56 0.00 0.00
35,515.80 0.00 46,950.73 0.00 4,758,434.42
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
44.626711 0.106985 0.260323 0.000000 0.367308 44.519727
STRIP 0.000000 0.000000 0.071962 0.000000 0.071962 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,891.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,595.74
SUBSERVICER ADVANCES THIS MONTH 4,610.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 496,930.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,394,565.08
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,402,936.65
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 353,357.38
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 848.69
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,663.27
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8664%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.041115379
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/27/98
MONTHLY Cutoff: Mar-98
DETERMINATION DATE: 04/20/98
RUN TIME/DATE: 04/14/98 11:29 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 7,685.17 2,688.51
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,455.77
Total Principal Prepayments 39.42
Principal Payoffs-In-Full 0.00
Principal Curtailments 39.42
Principal Liquidations 0.00
Scheduled Principal Due 1,416.35
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,229.40 2,688.51
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 879,445.08
Current Period ENDING Prin Bal 877,989.31
Change in Principal Balance 1,455.77
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.012342
Interest Distributed 0.052813
Total Distribution 0.065155
Total Principal Prepayments 0.000334
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 7.455924
ENDING Principal Balance 7.443582
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.419299%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.744358%
Certificate Denominations 1,000
Sub-Servicer Fees 315.51
Master Servicer Fees 109.93
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 11,722.92 44.97 22,141.57
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,251.00 3,706.77
Total Principal Prepayments 62.48 101.90
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 62.48 101.90
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,244.50 3,660.85
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,471.92 44.97 18,434.80
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 1,393,658.01 2,273,103.09
Current Period ENDING Prin Bal 1,391,351.03 2,269,340.34
Change in Principal Balance 2,306.98 3,762.75
PER CERTIFICATE DATA BY CLASS
Principal Distributed 63.385971
Interest Distributed 266.720055
Total Distribution 330.106026
Total Principal Prepayments 1.759376
Current Period Interest Shortfall
BEGINNING Principal Balance 156.976216
ENDING Principal Balance 156.716367
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 503,062.33 3,490.97 506,553.30
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 15.671637% 1.789268%
Certificate Denominations 250,000
Sub-Servicer Fees 499.99 815.50
Master Servicer Fees 174.21 284.14
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 129,600.56 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 129,600.56 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 4.1723%
Loans in Pool 16
Current Period Sub-Servicer Fee 815.50
Current Period Master Servicer Fee 284.14
Aggregate REO Losses (509,401.82)
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 4,367,046.99 8.5000 381,545.50
STRIP 0.00 0.00 0.3186 0.00
- --------------------------------------------------------------------------------
126,773,722.44 4,367,046.99 381,545.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,378.43 0.00 411,923.93 0.00 3,985,501.49
STRIP 1,167.62 0.00 1,167.62 0.00 0.00
31,546.05 0.00 413,091.55 0.00 3,985,501.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
34.447572 3.009658 0.239627 0.000000 3.249285 31.437915
STRIP 0.000000 0.000000 0.009210 0.000000 0.009210 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,657.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,398.41
SUBSERVICER ADVANCES THIS MONTH 2,029.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 288,000.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,822,382.31
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,884,742.85
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 154,061.33
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 510.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,547.06
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.5939%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.030151219
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/27/98
MONTHLY Cutoff: Mar-98
DETERMINATION DATE: 04/20/98
RUN TIME/DATE: 04/14/98 11:40 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 40,227.89 969.62
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 29,832.28
Total Principal Prepayments 4,556.55
Principal Payoffs-In-Full 0.00
Principal Curtailments 4,556.55
Principal Liquidations 0.00
Scheduled Principal Due 25,275.73
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,395.61 969.62
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,425,683.59
Current Period ENDING Princ Balance 1,395,851.31
Change in Principal Balance 29,832.28
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.413965
Interest Distributed 0.144254
Total Distribution 0.558219
Total Principal Prepayments 0.063229
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 19.783393
ENDING Principal Balance 19.369428
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.614599%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306471%
Prepayment Percentages 75.306471%
Trading Factors 1.936943%
Certificate Denominations 1,000
Sub-Servicer Fees 393.16
Master Servicer Fees 178.21
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 13,171.97 19.03 54,388.51
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,782.21 39,614.49
Total Principal Prepayments 1,494.12 6,050.67
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 1,494.12 6,050.67
Principal Liquidations 0.00 0.00
Scheduled Principal Due 8,288.09 33,563.82
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,389.76 19.03 14,774.02
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 467,491.81 1,893,175.40
Current Period ENDING Princ Balance 457,709.60 1,853,560.91
Change in Principal Balance 9,782.21 39,614.49
PER CERTIFICATE DATA BY CLASS
Principal Distributed 720.187331
Interest Distributed 249.561419
Total Distribution 969.748750
Total Principal Prepayments 110.000327
Current Period Interest Shortfall
BEGINNING Principal Balance 137.671008
ENDING Principal Balance 134.790259
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,979.41 153.11 106,132.52
Period Ending Class Percentages 24.693529%
Prepayment Percentages 24.693529%
Trading Factors 13.479026% 2.456337%
Certificate Denominations 250,000
Sub-Servicer Fees 128.92 522.08
Master Servicer Fees 58.44 236.65
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 457,709.60
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 3.9137%
Loans in Pool 31
Curr Period Sub-Servicer Fee 522.08
Curr Period Master Servicer Fee 236.65
Aggregate REO Losses (105,184.39)
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 3,405,146.28 7.6879 139,989.56
- --------------------------------------------------------------------------------
25,441,326.74 3,405,146.28 139,989.56
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,392.95 0.00 161,382.51 0.00 3,265,156.72
21,392.95 0.00 161,382.51 0.00 3,265,156.72
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
133.843110 5.502447 0.840874 0.000000 6.343321 128.340662
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,117.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,002.68
SUBSERVICER ADVANCES THIS MONTH 1,536.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 135,496.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,250,787.40
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,256,907.02
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 8,443.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,925.73
LOC AMOUNT AVAILABLE 1,698,003.82
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3875%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6482%
POOL TRADING FACTOR 0.127775860
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 3,822,136.61 7.6966 132,863.37
- --------------------------------------------------------------------------------
38,297,875.16 3,822,136.61 132,863.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,992.48 0.00 156,855.85 0.00 3,689,273.24
23,992.48 0.00 156,855.85 0.00 3,689,273.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
99.800226 3.469210 0.626470 0.000000 4.095680 96.331016
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 53.37
SUBSERVICER ADVANCES THIS MONTH 1,104.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 75,854.21
(B) TWO MONTHLY PAYMENTS: 1 60,730.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,126,806.13
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,131,468.76
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 493,382.16
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 315.33
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 63,850.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,918.87
LOC AMOUNT AVAILABLE 1,698,003.82
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3321%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6826%
POOL TRADING FACTOR 0.081644376
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 7,022,752.16 6.7616 17,210.82
- --------------------------------------------------------------------------------
69,360,201.61 7,022,752.16 17,210.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
39,570.87 0.00 56,781.69 0.00 7,005,541.34
39,570.87 0.00 56,781.69 0.00 7,005,541.34
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
101.250458 0.248137 0.570513 0.000000 0.818650 101.002321
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,470.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,448.33
SUBSERVICER ADVANCES THIS MONTH 3,663.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 371,639.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 114,132.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,912,874.55
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,925,920.68
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 79,794.74
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 965.46
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,906.59
LOC AMOUNT AVAILABLE 1,698,003.82
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5448%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8681%
POOL TRADING FACTOR 0.099666298
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 818,001.92 8.5000 12,718.95
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 818,001.92 12,718.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
5,794.18 0.00 18,513.13 0.00 805,282.97
STRIP 161.39 0.00 161.39 0.00 0.00
5,955.57 0.00 18,674.52 0.00 805,282.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
88.820030 1.381045 0.629142 0.000000 2.010187 87.438985
STRIP 0.000000 0.000000 0.017524 0.000000 0.017524 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 167.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 147.64
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 792,466.43
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 803,243.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,816.54
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 344,782.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2067%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.086047343
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 21,780,449.10 6.7550 202,377.73
- --------------------------------------------------------------------------------
199,725,759.94 21,780,449.10 202,377.73
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
122,386.70 0.00 324,764.43 0.00 21,578,071.37
122,386.70 0.00 324,764.43 0.00 21,578,071.37
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
109.051777 1.013278 0.612774 0.000000 1.626052 108.038499
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 199.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 123.23
SUBSERVICER ADVANCES THIS MONTH 6,359.12
MASTER SERVICER ADVANCES THIS MONTH 4,510.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 646,118.13
(B) TWO MONTHLY PAYMENTS: 2 254,312.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 110,836.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,323,757.82
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 19,743,205.28
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 613,208.73
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,076,130.08
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,686.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 137,408.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 35,087.79
FSA GUARANTY INSURANCE POLICY 5,720,077.74
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,005.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4932%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8034%
POOL TRADING FACTOR 0.101758320
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 6,402,122.09 7.6648 439,989.89
- --------------------------------------------------------------------------------
60,404,491.94 6,402,122.09 439,989.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
38,509.29 0.00 478,499.18 0.00 5,962,132.20
38,509.29 0.00 478,499.18 0.00 5,962,132.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
105.987517 7.284059 0.637524 0.000000 7.921583 98.703457
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,042.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,220.23
SUBSERVICER ADVANCES THIS MONTH 650.30
MASTER SERVICER ADVANCES THIS MONTH 771.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 79,616.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,624,663.59
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 5,538,090.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,657.85
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 322,875.64
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,769.71
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,823.26
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3437%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6616%
POOL TRADING FACTOR 0.093116644
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 10,025,341.47 6.7682 264,577.22
- --------------------------------------------------------------------------------
80,948,485.59 10,025,341.47 264,577.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
55,191.47 0.00 319,768.69 0.00 9,760,764.25
55,191.47 0.00 319,768.69 0.00 9,760,764.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
123.848413 3.268464 0.681810 0.000000 3.950274 120.579949
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,106.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,999.80
SUBSERVICER ADVANCES THIS MONTH 7,070.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 643,540.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 296,473.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,462,710.48
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 9,483,199.12
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 280,398.48
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,328.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,327.29
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4110%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7700%
POOL TRADING FACTOR 0.116897931
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 7,986,219.30 6.9458 16,674.25
- --------------------------------------------------------------------------------
42,805,537.40 7,986,219.30 16,674.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
46,204.81 0.00 62,879.06 0.00 7,969,545.05
46,204.81 0.00 62,879.06 0.00 7,969,545.05
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
186.569771 0.389535 1.079412 0.000000 1.468947 186.180236
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,320.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,660.32
SUBSERVICER ADVANCES THIS MONTH 8,765.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 182,874.19
(B) TWO MONTHLY PAYMENTS: 3 509,417.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 95,499.79
(D) LOANS IN FORECLOSURE 2 350,393.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,951,644.95
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,972,220.01
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,744.72
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,155.38
FSA GUARANTY INSURANCE POLICY 77,556,632.64
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7271%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9771%
POOL TRADING FACTOR 0.185762063
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 8,678,170.47 6.8170 14,480.83
- --------------------------------------------------------------------------------
55,464,913.85 8,678,170.47 14,480.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
49,297.24 0.00 63,778.07 0.00 8,663,689.64
49,297.24 0.00 63,778.07 0.00 8,663,689.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
156.462345 0.261081 0.888800 0.000000 1.149881 156.201264
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,576.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,789.81
SUBSERVICER ADVANCES THIS MONTH 13,110.82
MASTER SERVICER ADVANCES THIS MONTH 587.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 516,679.91
(B) TWO MONTHLY PAYMENTS: 2 135,234.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 311,735.70
(D) LOANS IN FORECLOSURE 5 785,931.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,649,183.65
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 8,593,023.92
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 79,880.93
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 271.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,234.59
FSA GUARANTY INSURANCE POLICY 77,556,632.64
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5665%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8165%
POOL TRADING FACTOR 0.155939729
................................................................................
DISTRIBUTION DATE: 04/27/98
MONTHLY Cutoff: Mar-98
DETERMINATION DATE: 04/20/98
RUN TIME/DATE: 04/14/98 11:55 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 51,668.80
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 12,611.78
Total Principal Prepayments 1,272.78
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,272.78
Principal Liquidations 0.00
Scheduled Principal Due 11,339.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 39,057.02
Prepayment Interest Shortfall 3.13
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 6,743,918.83
Curr Period ENDING Princ Balance 6,731,307.05
Change in Principal Balance 12,611.78
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.083499
Interest Distributed 0.258585
Total Distribution 0.342084
Total Principal Prepayments 0.008427
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 44.649540
ENDING Principal Balance 44.566041
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.950288%
Subordinated Unpaid Amounts
Period Ending Class Percentages 42.496639%
Prepayment Percentages 100.000000%
Trading Factors 4.456604%
Certificate Denominations 1,000
Sub-Servicer Fees 2,515.71
Master Servicer Fees 702.41
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 64,183.75 55.12 115,907.67
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 14,485.75 27,097.53
Total Principal Prepayments 0.00 1,272.78
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 1,272.78
Principal Liquidations 0.00 0.00
Scheduled Principal Due 15,340.21 26,679.21
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 49,698.00 55.12 88,810.14
Prepayment Interest Shortfall 4.23 0.01 7.37
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,123,655.20 15,867,574.03
Curr Period ENDING Princ Balance 9,108,314.99 15,839,622.04
Change in Principal Balance 15,340.21 27,951.99
PER CERTIFICATE DATA BY CLASS
Principal Distributed 300.030159
Interest Distributed 1,029.349453
Total Distribution 1,329.379612
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 755.879874
ENDING Principal Balance 754.608963
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.940288% 0.010000%
Subordinated Unpaid Amounts 1,174,691.14 911.17 977,099.03
Period Ending Class Percentages 57.503361%
Prepayment Percentages 0.000000%
Trading Factors 75.460896% 9.710922%
Certificate Denominations 250,000
Sub-Servicer Fees 3,404.08 5,919.79
Master Servicer Fees 950.46 1,652.87
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 238,661.59 2
Loans Delinquent TWO Payments 192,381.58 1
Loans Delinquent THREE + Payments 539,811.67 2
Total Unpaid Princ on Delinquent Loans 970,854.84 5
Loans in Foreclosure, INCL in Delinq 732,193.25 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 6.5054%
Loans in Pool 112
Current Period Sub-Servicer Fee 5,919.79
Current Period Master Servicer Fee 1,652.87
Aggregate REO Losses (923,595.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/27/98
MONTHLY Cutoff: Mar-98
DETERMINATION DATE: 04/20/98
RUN TIME/DATE: 04/14/98 11:19 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 1,413,931.07
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,321,500.51
Total Principal Prepayments 1,295,215.60
Principal Payoffs-In-Full 1,255,070.17
Principal Curtailments 40,145.43
Principal Liquidations 0.00
Scheduled Principal Due 26,284.91
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 92,430.56
Prepayment Interest Shortfall 2,084.09
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 14,388,879.33
Current Period ENDING Prin Bal 13,067,378.82
Change in Principal Balance 1,321,500.51
PER CERTIFICATE DATA BY CLASS
Principal Distributed 9.868081
Interest Distributed 0.690210
Total Distribution 10.558290
Total Principal Prepayments 9.671803
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 107.446513
ENDING Principal Balance 97.578432
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.882308%
Subordinated Unpaid Amounts
Period Ending Class Percentages 53.162269%
Prepayment Percentages 100.000000%
Trading Factors 9.757843%
Certificate Denominations 1,000
Sub-Servicer Fees 4,216.09
Master Servicer Fees 1,405.37
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 95,085.97 92.02 1,509,109.06
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 20,989.27 1,342,489.78
Total Principal Prepayments 0.00 1,295,215.60
Principal Payoffs-In-Full 0.00 1,255,070.17
Principal Curtailments 0.00 40,145.43
Principal Liquidations 0.00 0.00
Scheduled Principal Due 21,069.51 47,354.42
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 74,096.70 92.02 166,619.28
Prepayment Interest Shortfall 1,668.45 2.12 3,754.66
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 11,533,865.59 25,922,744.92
Current Period ENDING Prin Bal 11,512,796.08 24,580,174.90
Change in Principal Balance 21,069.51 1,342,570.02
PER CERTIFICATE DATA BY CLASS
Principal Distributed 368.977508
Interest Distributed 1,302.571063
Total Distribution 1,671.548571
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 811.030967
ENDING Principal Balance 809.549415
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.872308% 0.010000%
Subordinated Unpaid Amounts 1,906,245.89 1,579.02 1,907,824.91
Period Ending Class Percentages 46.837731%
Prepayment Percentages 0.000000%
Trading Factors 80.954941% 16.592765%
Certificate Denominations 250,000
Sub-Servicer Fees 3,714.51 7,930.60
Master Servicer Fees 1,238.18 2,643.55
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 123
Current Period Sub-Servicer Fee 7,930.60
Current Period Master Servicer Fee 2,643.55
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 669,956.19 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 352,542.52 2
Tot Unpaid Prin on Delinquent Loans 1,022,498.71 6
Loans in Foreclosure, INCL in Delinq 352,542.52 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.1109%
Aggregate REO Losses (1,861,130.82)
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 8,199,116.56 6.8234 14,100.98
- --------------------------------------------------------------------------------
69,922,443.97 8,199,116.56 14,100.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
46,618.25 0.00 60,719.23 0.00 8,185,015.58
46,618.25 0.00 60,719.23 0.00 8,185,015.58
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
117.260154 0.201666 0.666714 0.000000 0.868380 117.058488
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,046.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,705.21
SUBSERVICER ADVANCES THIS MONTH 4,504.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 416,721.40
(B) TWO MONTHLY PAYMENTS: 1 179,357.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,172,807.40
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 8,186,901.24
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -1,320.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,528.18
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5453%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8463%
POOL TRADING FACTOR 0.116883892
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 7,150,311.11 6.8180 509,478.14
- --------------------------------------------------------------------------------
74,994,327.48 7,150,311.11 509,478.14
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
38,823.57 0.00 548,301.71 0.00 6,640,832.97
38,823.57 0.00 548,301.71 0.00 6,640,832.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
95.344693 6.793556 0.517687 0.000000 7.311243 88.551137
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,544.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,390.27
SUBSERVICER ADVANCES THIS MONTH 3,527.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 310,227.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 158,319.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,628,417.68
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,639,593.47
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,364.26
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,051.03
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5724%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8540%
POOL TRADING FACTOR 0.088385587
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 5,470,464.29 7.6729 88,414.01
- --------------------------------------------------------------------------------
37,402,303.81 5,470,464.29 88,414.01
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
34,892.13 0.00 123,306.14 0.00 5,382,050.28
34,892.13 0.00 123,306.14 0.00 5,382,050.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
146.260089 2.363865 0.932887 0.000000 3.296752 143.896224
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,738.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,017.86
SUBSERVICER ADVANCES THIS MONTH 2,508.80
MASTER SERVICER ADVANCES THIS MONTH 3,399.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 197,585.04
(B) TWO MONTHLY PAYMENTS: 1 114,800.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,274,724.58
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,848,552.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 432,828.20
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 98,577.90
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 427.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,320.52
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3245%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6473%
POOL TRADING FACTOR 0.141026729
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 2,761,464.98 7.6579 625,405.71
- --------------------------------------------------------------------------------
22,040,775.69 2,761,464.98 625,405.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,140.53 0.00 641,546.24 0.00 2,136,059.27
16,140.53 0.00 641,546.24 0.00 2,136,059.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
125.288920 28.374941 0.732303 0.000000 29.107244 96.913979
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 736.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 451.39
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,131,710.81
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,134,516.66
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,348.46
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3214%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6578%
POOL TRADING FACTOR 0.096716687
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 1,792,675.31 7.6396 2,668.34
- --------------------------------------------------------------------------------
20,728,527.60 1,792,675.31 2,668.34
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,412.74 0.00 14,081.08 0.00 1,790,006.97
11,412.74 0.00 14,081.08 0.00 1,790,006.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
86.483485 0.128728 0.550581 0.000000 0.679309 86.354757
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 667.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 373.56
SUBSERVICER ADVANCES THIS MONTH 567.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 70,762.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,787,223.13
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,790,113.11
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,683.64
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3371%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6396%
POOL TRADING FACTOR 0.086220457
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/27/98
MONTHLY Cutoff: Mar-98
DETERMINATION DATE: 04/20/98
RUN TIME/DATE: 04/14/98 12:21 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 1,280,351.01 2,629.72
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,235,347.05 170.57
Total Principal Prepayments 1,228,362.49 169.60
Principal Payoffs-In-Full 1,072,501.05 148.03
Principal Curtailments 949.32 0.13
Principal Liquidations 154,912.12 21.44
Scheduled Principal Due 6,984.56 0.97
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 45,003.96 2,459.15
Prepayment Interest Shortfall 2,533.87 138.37
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 7,025,727.83 971.29
Current Period ENDING Prin Bal 5,790,380.78 800.72
Change in Principal Balance 1,235,347.05 170.57
PER CERTIFICATE DATA BY CLASS
Principal Distributed 15.958841 17.057000
Interest Distributed 0.581384 245.915000
Total Distribution 15.868611 16.960000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 74.803083 80.072000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.1195% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 52.1319% 0.0072%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 7.4803% 8.0072%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 3,004.15 0.42
Master Servicer Fees 663.12 0.09
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 35,422.22 7.62 1,318,410.57
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 567.85 0.51 1,236,085.98
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,854.37 7.11 82,324.59
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 5,441,239.09 138.66 12,468,076.87
Current Period ENDING Prin Bal 5,315,854.23 135.53 11,107,171.26
Change in Principal Balance 125,384.86 3.13 1,360,905.61
PER CERTIFICATE DATA BY CLASS
Principal Distributed 19.122943
Interest Distributed 1,173.757390
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 716.067820
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.1195% 8.1195%
Subordinated Unpaid Amounts 2,568,207.93 552.17
Period Ending Class Percentages 47.8597% 0.0012% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 71.6068%
Certificate Denominations 250,000
Sub-Servicer fees 2,326.63 5,331.20
Master Servicer Fees 513.57 1,176.78
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 0.00 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 905,342.00
Suspense Net (charges)/Recoveries (1,526.82)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 86,772.62 1
Loans Delinquent TWO Payments 289,465.94 2
Loans Delinquent THREE + Payments 582,948.14 3
Tot Unpaid Principal on Delinq Loans 959,186.70 6
Loans in Foreclosure (incl in delinq) 162,415.15 1
REO/Pending Cash Liquidations 235,071.46 1
6 Mo Avg Delinquencies 2+ Payments 8.0064%
Loans in Pool 61
Current Period Sub-Servicer Fee 5,331.25
Current Period Master Servicer Fee 1,176.79
Aggregate REO Losses (2,479,062.06)
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 13,846,616.62 7.6699 679,011.46
- --------------------------------------------------------------------------------
87,338,199.16 13,846,616.62 679,011.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
86,770.72 0.00 765,782.18 0.00 13,167,605.16
86,770.72 0.00 765,782.18 0.00 13,167,605.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
158.540212 7.774507 0.993503 0.000000 8.768010 150.765705
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,154.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,065.54
SUBSERVICER ADVANCES THIS MONTH 4,177.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 126,694.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 133,101.65
(D) LOANS IN FORECLOSURE 3 512,947.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,265,193.97
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 12,288,008.90
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 408,294.57
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 23,145.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 452,308.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION -31,993.70
MORTGAGE POOL INSURANCE 8,461,544.04
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3889%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5950%
POOL TRADING FACTOR 0.140433328
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 8,063,868.80 8.5000 121,203.91
- --------------------------------------------------------------------------------
62,922,765.27 8,063,868.80 121,203.91
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
56,742.96 0.00 177,946.87 0.00 7,942,664.89
56,742.96 0.00 177,946.87 0.00 7,942,664.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
128.155029 1.926233 0.901787 0.000000 2.828020 126.228796
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,032.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,318.96
SUBSERVICER ADVANCES THIS MONTH 10,420.42
MASTER SERVICER ADVANCES THIS MONTH 1,171.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 205,404.94
(B) TWO MONTHLY PAYMENTS: 2 265,518.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 377,943.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,513,364.97
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,387,283.11
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 139,131.68
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 226,276.16
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 390.05
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 193,236.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,654.44
MORTGAGE POOL INSURANCE 8,461,544.04
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3790%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.119406147
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 1,887,822.70 10.0000 1,978.39
- --------------------------------------------------------------------------------
120,931,254.07 1,887,822.70 1,978.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,730.32 0.00 17,708.71 0.00 1,885,844.31
15,730.32 0.00 17,708.71 0.00 1,885,844.31
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
15.610710 0.016360 0.130077 0.000000 0.146437 15.594350
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 552.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,754.64
SUBSERVICER ADVANCES THIS MONTH 3,476.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 114,436.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 222,596.49
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,640,632.14
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,642,817.62
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 243,598.85
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 83.87
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,529.45
MORTGAGE POOL INSURANCE 2,575,831.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6781%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.013566651
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 1,875,761.07 10.5000 1,631.27
- --------------------------------------------------------------------------------
193,971,603.35 1,875,761.07 1,631.27
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,412.91 0.00 18,044.18 0.00 1,874,129.80
16,412.91 0.00 18,044.18 0.00 1,874,129.80
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
9.670287 0.008410 0.084615 0.000000 0.093025 9.661877
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 652.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 931.13
SUBSERVICER ADVANCES THIS MONTH 11,269.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 649,804.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 673,339.64
(D) LOANS IN FORECLOSURE 1 201,432.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,872,482.90
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,877,155.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,646.90
MORTGAGE POOL INSURANCE 907,533.54
SPECIAL HAZARD LOSS COVERAGE 847,826.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5137%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.009653387
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 7,262,976.40 7.3712 480,415.37
- --------------------------------------------------------------------------------
46,306,707.62 7,262,976.40 480,415.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
43,765.77 0.00 524,181.14 0.00 6,782,561.03
43,765.77 0.00 524,181.14 0.00 6,782,561.03
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
156.845018 10.374639 0.945128 0.000000 11.319767 146.470379
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,780.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,183.71
SUBSERVICER ADVANCES THIS MONTH 2,359.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 298,226.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,771,672.10
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,781,552.27
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 784.66
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,104.27
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,899.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 862,471.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2063%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3449%
POOL TRADING FACTOR 0.146235231
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 2,486,227.86 7.6806 4,575.90
- --------------------------------------------------------------------------------
19,212,019.52 2,486,227.86 4,575.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,906.40 0.00 20,482.30 0.00 2,481,651.96
15,906.40 0.00 20,482.30 0.00 2,481,651.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
129.410022 0.238179 0.827940 0.000000 1.066119 129.171843
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 815.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 762.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,406,566.42
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,409,518.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 70,383.97
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,199.14
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,502.43
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,899.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 862,471.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3783%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5983%
POOL TRADING FACTOR 0.125263584
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 1,256,009.63 8.5000 2,740.37
- --------------------------------------------------------------------------------
15,507,832.37 1,256,009.63 2,740.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,888.18 0.00 11,628.55 0.00 1,253,269.26
8,888.18 0.00 11,628.55 0.00 1,253,269.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
80.991953 0.176709 0.573141 0.000000 0.749850 80.815244
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 487.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 395.19
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,251,018.86
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,252,303.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 700.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,550.40
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,899.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 862,471.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3421%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.080670130
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 2,203,155.55 10.5000 1,926.99
S 760920ED6 0.00 0.00 0.7162 0.00
- --------------------------------------------------------------------------------
95,187,660.42 2,203,155.55 1,926.99
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 19,276.36 0.00 21,203.35 0.00 2,201,228.56
S 1,314.84 0.00 1,314.84 0.00 0.00
20,591.20 0.00 22,518.19 0.00 2,201,228.56
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 23.145390 0.020244 0.202509 0.000000 0.222753 23.125146
S 0.000000 0.000000 0.013813 0.000000 0.013813 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 834.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 231.49
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,199,190.45
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,200,996.43
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 232.10
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,806.01
FSA GUARANTY INSURANCE POLICY 1,549,931.49
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,375,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7961%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.023103735
................................................................................
Run: 04/26/98 12:17:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 461,815.21 8.250000 % 1,662.01
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 4,698,367.45 8.250000 % 5,558.35
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 5,160,182.66 7,220.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 3,174.29 4,836.30 0.00 0.00 460,153.20
I 0.00 0.00 0.00 0.00 0.00
B 32,294.29 37,852.64 0.00 0.00 4,692,809.10
S 1,074.81 1,074.81 0.00 0.00 0.00
- -------------------------------------------------------------------------------
36,543.39 43,763.75 0.00 0.00 5,152,962.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 4.704466 0.016931 0.032336 0.049267 0.000000 4.687535
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 397.323834 0.470049 2.731011 3.201060 0.000000 396.853785
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:17:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,074.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 545.43
SUBSERVICER ADVANCES THIS MONTH 6,798.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 511,122.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 315,130.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,152,962.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,115.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 8.94959040 % 91.05040960 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 8.92987710 % 91.07012290 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 4.68449802
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 19,520,531.59 7.3137 32,709.54
- --------------------------------------------------------------------------------
190,576,742.37 19,520,531.59 32,709.54
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
118,959.97 0.00 151,669.51 0.00 19,487,822.05
118,959.97 0.00 151,669.51 0.00 19,487,822.05
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
102.428719 0.171634 0.624210 0.000000 0.795844 102.257085
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,817.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,203.23
SUBSERVICER ADVANCES THIS MONTH 5,802.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 185,197.12
(B) TWO MONTHLY PAYMENTS: 1 194,379.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 330,610.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,258,819.74
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 19,287,944.00
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 196,144.20
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,378.15
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,479.96
LOC AMOUNT AVAILABLE 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0514%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3114%
POOL TRADING FACTOR 0.101055457
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 23,799,462.17 6.6413 36,621.89
- --------------------------------------------------------------------------------
139,233,192.04 23,799,462.17 36,621.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
131,700.70 0.00 168,322.59 0.00 23,762,840.28
131,700.70 0.00 168,322.59 0.00 23,762,840.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
170.932389 0.263026 0.945900 0.000000 1.208926 170.669364
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,897.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,139.86
SUBSERVICER ADVANCES THIS MONTH 29,704.82
MASTER SERVICER ADVANCES THIS MONTH 4,349.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,445,905.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 9 2,322,420.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,283,321.45
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 22,707,224.85
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 630,561.83
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 443,486.48
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,714.24
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 33,318.11
LOC AMOUNT AVAILABLE 2,147,939.62
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,181.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4640%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6731%
POOL TRADING FACTOR 0.167225366
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 32,420,083.14 5.8991 138,224.19
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 32,420,083.14 138,224.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 159,095.00 0.00 297,319.19 0.00 32,281,858.95
S 14,833.15 0.00 14,833.15 0.00 0.00
173,928.15 0.00 312,152.34 0.00 32,281,858.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 179.297806 0.764443 0.879868 0.000000 1.644311 178.533364
S 0.000000 0.000000 0.082034 0.000000 0.082034 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,596.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,524.00
SUBSERVICER ADVANCES THIS MONTH 14,880.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,986,760.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,265,391.85
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 31,315,920.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 951,003.66
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 8,650.84
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 56,812.60
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1711%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9004%
POOL TRADING FACTOR 0.172911838
................................................................................
Run: 04/26/98 12:18:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 659,925.86 10.000000 % 539.41
A-3 760920KA5 62,000,000.00 812,393.81 10.000000 % 664.03
A-4 760920KB3 10,000.00 123.98 0.738900 % 0.10
B 10,439,807.67 1,643,658.62 10.000000 % 1,343.50
R 0.00 7.03 10.000000 % 0.01
- -------------------------------------------------------------------------------
122,813,807.67 3,116,109.30 2,547.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 5,499.38 6,038.79 0.00 0.00 659,386.45
A-3 6,769.95 7,433.98 0.00 0.00 811,729.78
A-4 1,918.74 1,918.84 0.00 0.00 123.88
B 13,697.12 15,040.62 0.00 0.00 1,642,315.12
R 1.09 1.10 0.00 0.00 7.02
- -------------------------------------------------------------------------------
27,886.28 30,433.33 0.00 0.00 3,113,562.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 75.558262 0.061760 0.629652 0.691412 0.000000 75.496502
A-3 13.103126 0.010710 0.109193 0.119903 0.000000 13.092416
A-4 12.398000 0.010000 191.874000 191.884000 0.000000 12.388000
B 157.441466 0.128689 1.312010 1.440699 0.000000 157.312775
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,195.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 324.59
SUBSERVICER ADVANCES THIS MONTH 6,835.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 471,347.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,697.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,113,562.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 47.25285730 % 52.74714270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 47.25285740 % 52.74714260 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7389 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.32433872
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 2.53518909
................................................................................
Run: 04/26/98 12:17:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 7,266,322.46 7.041438 % 497,101.65
R 760920KT4 100.00 0.00 7.041438 % 0.00
B 10,120,256.77 6,596,868.44 7.041438 % 10,579.37
- -------------------------------------------------------------------------------
155,696,256.77 13,863,190.90 507,681.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 42,092.28 539,193.93 0.00 0.00 6,769,220.81
R 0.00 0.00 0.00 0.00 0.00
B 38,214.28 48,793.65 0.00 0.00 6,586,289.07
- -------------------------------------------------------------------------------
80,306.56 587,987.58 0.00 0.00 13,355,509.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 49.914323 3.414725 0.289143 3.703868 0.000000 46.499598
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 651.847931 1.045366 3.776019 4.821385 0.000000 650.802566
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:17:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,620.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,511.62
SPREAD 2,566.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,355,509.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 485,448.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.41450190 % 47.58549810 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.68485490 % 49.31514510 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,347,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78831896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.12
POOL TRADING FACTOR: 8.57792612
................................................................................
Run: 04/26/98 12:17:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 16,036,927.95 6.174754 % 490,384.68
R 760920KR8 100.00 0.00 6.174754 % 0.00
B 9,358,525.99 7,886,488.84 6.174754 % 16,826.53
- -------------------------------------------------------------------------------
120,755,165.99 23,923,416.79 507,211.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 81,880.65 572,265.33 0.00 0.00 15,546,543.27
R 0.00 0.00 0.00 0.00 0.00
B 40,266.49 57,093.02 0.00 0.00 7,869,662.31
- -------------------------------------------------------------------------------
122,147.14 629,358.35 0.00 0.00 23,416,205.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 143.962532 4.402154 0.735038 5.137192 0.000000 139.560378
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 842.706303 1.797989 4.302653 6.100642 0.000000 840.908314
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:17:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,828.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,463.37
SPREAD 4,450.62
SUBSERVICER ADVANCES THIS MONTH 5,056.12
MASTER SERVICER ADVANCES THIS MONTH 4,004.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 689,234.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,416,205.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 540,946.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 456,168.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.03443780 % 32.96556220 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.39223940 % 33.60776060 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93081910
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.36
POOL TRADING FACTOR: 19.39147314
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 24,549,448.11 6.6690 232,508.74
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 24,549,448.11 232,508.74
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 136,404.88 0.00 368,913.62 0.00 24,316,939.37
S 5,113.39 0.00 5,113.39 0.00 0.00
141,518.27 0.00 374,027.01 0.00 24,316,939.37
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 214.015539 2.026949 1.189141 0.000000 3.216090 211.988590
S 0.000000 0.000000 0.044577 0.000000 0.044577 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,780.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,489.23
SUBSERVICER ADVANCES THIS MONTH 6,641.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 976,690.36
(B) TWO MONTHLY PAYMENTS: 1 191,010.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 298,801.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,907,360.30
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 23,941,005.84
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 378,738.33
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -1,851.53
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 32,692.27
LOC AMOUNT AVAILABLE 14,054,136.92
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4590%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6950%
POOL TRADING FACTOR 0.208417989
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 11,354,593.88 7.5829 400,008.38
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 11,354,593.88 400,008.38
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 70,325.14 0.00 470,333.52 0.00 10,954,585.50
S 2,318.54 0.00 2,318.54 0.00 0.00
72,643.68 0.00 472,652.06 0.00 10,954,585.50
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 199.868813 7.041132 1.237896 0.000000 8.279028 192.827680
S 0.000000 0.000000 0.040812 0.000000 0.040812 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,098.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,427.67
SUBSERVICER ADVANCES THIS MONTH 3,916.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 200,235.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 295,581.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,729,643.08
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 10,743,912.56
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 208,485.39
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,971.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,485.08
LOC AMOUNT AVAILABLE 14,054,136.92
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3042%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5559%
POOL TRADING FACTOR 0.188868140
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 4,290,025.39 8.5000 5,501.98
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 4,290,025.39 5,501.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 30,381.65 0.00 35,883.63 0.00 4,284,523.41
S 893.58 0.00 893.58 0.00 0.00
31,275.23 0.00 36,777.21 0.00 4,284,523.41
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 184.079163 0.236082 1.303635 0.000000 1.539717 183.843081
S 0.000000 0.000000 0.038342 0.000000 0.038342 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,521.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 428.58
SUBSERVICER ADVANCES THIS MONTH 3,891.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 139,430.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 274,954.87
(D) LOANS IN FORECLOSURE 1 133,748.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,014,908.95
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,021,029.57
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 264,485.68
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 726.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,402.40
LOC AMOUNT AVAILABLE 14,054,136.92
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3236%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.172274290
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 11,621,826.36 6.7186 16,289.00
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 11,621,826.36 16,289.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 65,062.91 0.00 81,351.91 0.00 11,605,537.36
S 2,663.10 0.00 2,663.10 0.00 0.00
67,726.01 0.00 84,015.01 0.00 11,605,537.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 204.610843 0.286780 1.145481 0.000000 1.432261 204.324063
S 0.000000 0.000000 0.046886 0.000000 0.046886 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,604.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 964.37
SUBSERVICER ADVANCES THIS MONTH 6,766.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 934,783.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,403,481.55
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 11,417,571.35
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 186,481.89
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 524.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,049.92
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7500%
POOL TRADING FACTOR 0.200766721
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 14,553,379.21 7.6054 557,702.73
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 14,553,379.21 557,702.73
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 89,842.07 0.00 647,544.80 0.00 13,995,676.48
S 3,248.56 0.00 3,248.56 0.00 0.00
93,090.63 0.00 650,793.36 0.00 13,995,676.48
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 182.867844 7.007712 1.128894 0.000000 8.136606 175.860131
S 0.000000 0.000000 0.040819 0.000000 0.040819 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,551.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,906.93
SUBSERVICER ADVANCES THIS MONTH 1,462.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 187,735.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,083,412.09
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 13,101,344.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 886,683.62
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,390.42
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 20,190.35
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3191%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5572%
POOL TRADING FACTOR 0.164397239
................................................................................
Run: 04/26/98 12:18:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 13,151,354.21 8.000000 % 728,217.11
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 1,721,421.52 8.000000 % 87,123.88
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 318.10 8.000000 % 16.10
A-18 760920UR7 0.00 0.00 0.166913 % 0.00
R-I 760920TR9 38,000.00 5,284.26 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,087,733.71 8.000000 % 0.00
M 760920TQ1 12,177,000.00 10,533,233.90 8.000000 % 11,553.69
B 27,060,001.70 19,903,039.49 8.000000 % 291,829.36
- -------------------------------------------------------------------------------
541,188,443.70 46,402,385.19 1,118,740.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 86,094.75 814,311.86 0.00 0.00 12,423,137.10
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 11,269.20 98,393.08 0.00 0.00 1,634,297.64
A-16 19,009.57 19,009.57 0.00 0.00 0.00
A-17 2.08 18.18 0.00 0.00 302.00
A-18 6,345.88 6,345.88 0.00 0.00 0.00
R-I 0.00 0.00 35.23 0.00 5,319.49
R-II 0.00 0.00 7,251.56 0.00 1,094,985.27
M 69,042.03 80,595.72 0.00 0.00 10,521,680.21
B 130,458.15 422,287.51 0.00 0.00 19,611,210.13
- -------------------------------------------------------------------------------
322,221.66 1,440,961.80 7,286.79 0.00 45,290,931.84
===============================================================================
Run: 04/26/98 12:18:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 688.140341 38.103724 4.504880 42.608604 0.000000 650.036617
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 97.813598 4.950502 0.640332 5.590834 0.000000 92.863097
A-17 31.810000 1.610000 0.208000 1.818000 0.000000 30.200000
R-I 139.059474 0.000000 0.000000 0.000000 0.927105 139.986579
R-II 1549.478219 0.000000 0.000000 0.000000 10.329858 1559.808077
M 865.010586 0.948813 5.669872 6.618685 0.000000 864.061773
B 735.515086 10.784529 4.821070 15.605599 0.000000 724.730558
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,037.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,772.77
SUBSERVICER ADVANCES THIS MONTH 17,561.45
MASTER SERVICER ADVANCES THIS MONTH 2,298.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,078,471.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,046,685.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,290,931.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 283,221.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,060,555.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.40795500 % 22.69976800 % 42.89227680 %
PREPAYMENT PERCENT 74.54182070 % 0.00000000 % 25.45817930 %
NEXT DISTRIBUTION 33.46815990 % 23.23131758 % 43.30052250 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1679 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13757864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.71
POOL TRADING FACTOR: 8.36879138
................................................................................
Run: 04/26/98 12:18:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 4,158,394.89 7.500000 % 483,412.92
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.445880 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,680,029.26 7.500000 % 128,455.40
- -------------------------------------------------------------------------------
116,500,312.92 7,838,424.15 611,868.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 25,188.75 508,601.67 0.00 0.00 3,674,981.97
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,165.32 3,165.32 0.00 0.00 0.00
A-12 2,822.71 2,822.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,291.13 150,746.53 0.00 0.00 3,551,573.86
- -------------------------------------------------------------------------------
53,467.91 665,336.23 0.00 0.00 7,226,555.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 596.784571 69.376137 3.614918 72.991055 0.000000 527.408434
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 631.730743 22.051245 3.826598 25.877843 0.000000 609.679499
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,076.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 805.28
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,226,555.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 563,766.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.05141460 % 46.94858550 %
CURRENT PREPAYMENT PERCENTAGE 81.22056580 % 18.77943420 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.85385150 % 49.14614850 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4418 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89822841
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.25
POOL TRADING FACTOR: 6.20303555
................................................................................
Run: 04/26/98 12:18:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 21,023,970.75 5.837000 % 2,134,419.06
A-10 760920VS4 10,124,000.00 7,008,220.98 12.488836 % 711,496.45
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.148753 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,449,371.90 7.500000 % 60,767.46
B 22,976,027.86 18,628,991.96 7.500000 % 96,534.16
- -------------------------------------------------------------------------------
459,500,240.86 55,110,555.59 3,003,217.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 99,895.66 2,234,314.72 0.00 0.00 18,889,551.69
A-10 71,247.87 782,744.32 0.00 0.00 6,296,724.53
A-11 44,861.82 44,861.82 0.00 0.00 0.00
A-12 6,673.31 6,673.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 51,585.52 112,352.98 0.00 0.00 8,388,604.44
B 113,734.65 210,268.81 0.00 0.00 18,495,013.19
- -------------------------------------------------------------------------------
387,998.83 3,391,215.96 0.00 0.00 52,069,893.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 692.238344 70.278195 3.289179 73.567374 0.000000 621.960149
A-10 692.238343 70.278195 7.037522 77.315717 0.000000 621.960147
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 817.216156 5.877378 4.989309 10.866687 0.000000 811.338778
B 810.801244 4.201517 4.950144 9.151661 0.000000 804.970002
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,124.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,474.98
SUBSERVICER ADVANCES THIS MONTH 44,909.72
MASTER SERVICER ADVANCES THIS MONTH 13,381.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,726,540.17
(B) TWO MONTHLY PAYMENTS: 3 412,507.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,306,928.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,069,893.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,636,784.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,644,309.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.86537680 % 15.33167600 % 33.80294710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 48.37013170 % 16.11027759 % 35.51959070 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1496 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17643033
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.58
POOL TRADING FACTOR: 11.33185344
................................................................................
Run: 04/26/98 12:18:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 18,339,185.45 8.500000 % 2,081,405.34
A-5 760920WY0 30,082,000.00 2,037,709.11 8.500000 % 231,269.74
A-6 760920WW4 0.00 0.00 0.122927 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,205,483.34 8.500000 % 35,764.16
B 15,364,881.77 12,079,051.44 8.500000 % 0.00
- -------------------------------------------------------------------------------
323,459,981.77 38,661,429.34 2,348,439.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 124,914.30 2,206,319.64 0.00 0.00 16,257,780.11
A-5 13,879.51 245,149.25 0.00 0.00 1,806,439.37
A-6 3,808.37 3,808.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,267.62 78,031.78 0.00 0.00 6,169,719.18
B 44,004.18 44,004.18 0.00 0.00 12,009,436.07
- -------------------------------------------------------------------------------
228,873.98 2,577,313.22 0.00 0.00 36,243,374.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 578.998088 65.713372 3.943749 69.657121 0.000000 513.284716
A-5 67.738485 7.687977 0.461389 8.149366 0.000000 60.050508
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 852.635798 4.914009 5.807587 10.721596 0.000000 847.721789
B 786.146722 0.000000 2.863945 2.863945 0.000000 781.615912
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,636.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,894.00
SUBSERVICER ADVANCES THIS MONTH 30,319.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 812,272.20
(B) TWO MONTHLY PAYMENTS: 2 556,320.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,374,397.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,243,374.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,195,236.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.70600420 % 16.05083800 % 31.24315800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.84143890 % 17.02302621 % 33.13553490 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1256 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06399810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.85
POOL TRADING FACTOR: 11.20490224
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/26/98 12:18:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 17,540,863.52 7.690399 % 1,647,811.71
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.690399 % 0.00
B 7,295,556.68 4,600,882.72 7.690399 % 42,757.68
- -------------------------------------------------------------------------------
108,082,314.68 22,141,746.24 1,690,569.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 107,422.97 1,755,234.68 0.00 0.00 15,893,051.81
S 2,644.85 2,644.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 28,176.52 70,934.20 0.00 3,481.08 4,554,643.96
- -------------------------------------------------------------------------------
138,244.34 1,828,813.73 0.00 3,481.08 20,447,695.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 174.039539 16.349502 1.065845 17.415347 0.000000 157.690037
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 630.641762 5.860784 3.862148 9.722932 0.000000 624.303828
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,148.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,335.75
SUBSERVICER ADVANCES THIS MONTH 11,192.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,183,122.18
(B) TWO MONTHLY PAYMENTS: 1 271,252.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,447,695.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,471,526.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.22077750 % 20.77922250 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.72539260 % 22.27460740 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32302059
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.85
POOL TRADING FACTOR: 18.91863237
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1474
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/26/98 12:18:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 9,399,224.04 8.000000 % 1,994,176.50
A-6 760920WG9 5,000,000.00 8,019,346.35 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 1,935,397.81 8.000000 % 215,855.93
A-8 760920WJ3 0.00 0.00 0.188038 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 3,562,253.03 8.000000 % 415,971.66
B 10,363,398.83 9,561,576.49 8.000000 % 10,865.29
- -------------------------------------------------------------------------------
218,151,398.83 32,477,797.72 2,636,869.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 60,331.30 2,054,507.80 0.00 0.00 7,405,047.54
A-6 0.00 0.00 51,474.21 0.00 8,070,820.56
A-7 12,422.84 228,278.77 0.00 0.00 1,719,541.88
A-8 4,899.97 4,899.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 22,865.22 438,836.88 0.00 0.00 3,146,281.37
B 61,373.41 72,238.70 0.00 0.00 9,550,711.20
- -------------------------------------------------------------------------------
161,892.74 2,798,762.12 51,474.21 0.00 29,892,402.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 377.874963 80.171445 2.425486 82.596931 0.000000 297.703518
A-6 1603.869270 0.000000 0.000000 0.000000 10.294842 1614.164112
A-7 95.396185 10.639587 0.612325 11.251912 0.000000 84.756599
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 725.805426 84.753802 4.658765 89.412567 0.000000 641.051624
B 922.629404 1.048430 5.922130 6.970560 0.000000 921.580975
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,161.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,316.09
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 2,682.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,892,402.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 337,670.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,548,489.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.59138110 % 10.96827100 % 29.44034740 %
PREPAYMENT PERCENT 83.83655240 % 16.16344760 % 16.16344760 %
NEXT DISTRIBUTION 57.52434900 % 10.52535461 % 31.95029630 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1945 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67471251
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.83
POOL TRADING FACTOR: 13.70259495
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/26/98 12:18:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 0.00 8.000000 % 0.00
A-3 760920WP9 11,500,000.00 8,100,717.03 8.000000 % 1,179,217.18
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.169056 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 4,743,114.11 8.000000 % 140,850.00
- -------------------------------------------------------------------------------
139,954,768.28 12,843,831.14 1,320,067.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 51,832.78 1,231,049.96 0.00 0.00 6,921,499.85
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,736.67 1,736.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 30,349.01 171,199.01 0.00 0.00 4,602,264.11
- -------------------------------------------------------------------------------
83,918.46 1,403,985.64 0.00 0.00 11,523,763.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 704.410177 102.540624 4.507198 107.047822 0.000000 601.869552
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 645.526435 19.169347 4.130427 23.299774 0.000000 626.357088
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,508.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,290.41
SUBSERVICER ADVANCES THIS MONTH 3,339.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,353.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,523,763.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,235,692.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.07087770 % 36.92912230 %
CURRENT PREPAYMENT PERCENTAGE 91.12309420 % 8.87690580 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.06283950 % 39.93716050 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1870 %
BANKRUPTCY AMOUNT AVAILABLE 210,276.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,411,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65634949
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.61
POOL TRADING FACTOR: 8.23392022
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 04/26/98 12:18:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 15,386,612.96 8.500000 % 1,268,496.05
A-10 760920XQ6 6,395,000.00 2,534,055.89 8.500000 % 208,911.47
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.177734 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,013,125.63 8.500000 % 6,417.33
B 15,395,727.87 12,108,060.71 8.500000 % 12,921.96
- -------------------------------------------------------------------------------
324,107,827.87 36,041,855.19 1,496,746.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 107,526.78 1,376,022.83 0.00 0.00 14,118,116.91
A-10 17,708.82 226,620.29 0.00 0.00 2,325,144.42
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,266.63 5,266.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,021.72 48,439.05 0.00 0.00 6,006,708.30
B 84,615.17 97,537.13 0.00 0.00 12,095,138.75
- -------------------------------------------------------------------------------
257,139.12 1,753,885.93 0.00 0.00 34,545,108.38
===============================================================================
Run: 04/26/98 12:18:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 396.255806 32.667939 2.769168 35.437107 0.000000 363.587868
A-10 396.255808 32.667939 2.769167 35.437106 0.000000 363.587869
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 824.619532 0.880051 5.762715 6.642766 0.000000 823.739482
B 786.455880 0.839322 5.496016 6.335338 0.000000 785.616559
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,023.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,703.11
SUBSERVICER ADVANCES THIS MONTH 10,676.45
MASTER SERVICER ADVANCES THIS MONTH 1,879.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 214,731.72
(B) TWO MONTHLY PAYMENTS: 2 412,741.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,377.23
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 464,691.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,545,108.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 232,393.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,458,282.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.72182690 % 16.68373000 % 33.59444360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.59939130 % 17.38801405 % 35.01259460 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1681 %
BANKRUPTCY AMOUNT AVAILABLE 314,749.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,671.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13306858
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.81
POOL TRADING FACTOR: 10.65852331
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/26/98 12:18:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 6,449,068.19 7.909697 % 6,449,068.19
R 760920XF0 100.00 0.00 7.909697 % 0.00
B 5,010,927.54 3,486,345.92 7.909697 % 3,486,345.92
- -------------------------------------------------------------------------------
105,493,196.54 9,935,414.11 9,935,414.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 41,137.79 6,490,205.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 22,238.96 3,508,584.88 0.00 0.00 0.00
- -------------------------------------------------------------------------------
63,376.75 9,998,790.86 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.181220 64.181220 0.409404 64.590624 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 695.748620 695.748620 4.438093 700.186713 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,263.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,056.48
SUBSERVICER ADVANCES THIS MONTH 1,399.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 109,825.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,021,290.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 853,276.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.90990830 % 35.09009170 %
CURRENT PREPAYMENT PERCENTAGE 89.47297250 % 10.52702750 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 33,648.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,061,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26375626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.35
POOL TRADING FACTOR: 8.55153782
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 21,912,773.76 8.3376 1,561,814.97
- --------------------------------------------------------------------------------
149,986,318.83 21,912,773.76 1,561,814.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
146,423.22 0.00 1,708,238.19 0.00 20,350,958.79
146,423.22 0.00 1,708,238.19 0.00 20,350,958.79
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
146.098484 10.413050 0.976244 0.000000 11.389294 135.685434
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,494.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,763.97
SUBSERVICER ADVANCES THIS MONTH 6,353.80
MASTER SERVICER ADVANCES THIS MONTH 2,207.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 238,110.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 503,470.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,472,346.23
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 19,221,565.67
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 275,186.34
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 855,401.37
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,129.30
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 22,081.89
FSA GUARANTY INSURANCE POLICY 8,048,706.25
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 266,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 684,318.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.8939%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3330%
POOL TRADING FACTOR 0.129827483
................................................................................
Run: 04/26/98 12:18:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 11,315,694.75 8.596748 % 554,667.21
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.596748 % 0.00
B 6,546,994.01 3,013,638.22 8.596748 % 0.00
- -------------------------------------------------------------------------------
93,528,473.01 14,329,332.97 554,667.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 79,605.24 634,272.45 0.00 0.00 10,761,027.54
S 1,758.91 1,758.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 126,985.32 2,907,853.67
- -------------------------------------------------------------------------------
81,364.15 636,031.36 0.00 126,985.32 13,668,881.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 130.093301 6.376850 0.915199 7.292049 0.000000 123.716451
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 460.308688 0.000000 0.000000 0.000000 0.000000 444.150959
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,934.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,604.95
SUBSERVICER ADVANCES THIS MONTH 10,295.66
MASTER SERVICER ADVANCES THIS MONTH 3,969.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 155,009.90
(B) TWO MONTHLY PAYMENTS: 2 476,290.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 588,746.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,668,881.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 475,428.98
REMAINING SUBCLASS INTEREST SHORTFALL 21,200.76
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 342,641.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.96874740 % 21.03125270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.72646910 % 21.27353090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.32720708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.58
POOL TRADING FACTOR: 14.61467377
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1498
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/26/98 12:18:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 9,683,651.88 6.237000 % 1,024,214.52
A-9 760920YL6 4,375,000.00 2,054,107.97 17.739856 % 217,257.62
A-10 760920XZ6 23,595,000.00 1,025,505.96 7.270000 % 108,465.08
A-11 760920YA0 6,435,000.00 279,683.43 11.843331 % 29,581.38
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.231776 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,873,389.83 8.750000 % 5,502.71
B 15,327,940.64 11,471,290.67 8.750000 % 10,747.32
- -------------------------------------------------------------------------------
322,682,743.64 30,387,629.74 1,395,768.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 48,999.46 1,073,213.98 0.00 0.00 8,659,437.36
A-9 29,563.09 246,820.71 0.00 0.00 1,836,850.35
A-10 8,735.83 117,200.91 0.00 0.00 917,040.88
A-11 0.00 29,581.38 0.00 0.00 250,102.05
A-12 5,290.81 5,290.81 0.00 0.00 0.00
A-13 5,714.03 5,714.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,693.97 47,196.68 0.00 0.00 5,867,887.12
B 81,432.32 92,179.64 0.00 0.00 11,460,543.35
- -------------------------------------------------------------------------------
221,429.51 1,617,198.14 0.00 0.00 28,991,861.11
===============================================================================
Run: 04/26/98 12:18:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 469.510394 49.658886 2.375731 52.034617 0.000000 419.851508
A-9 469.510393 49.658885 6.757278 56.416163 0.000000 419.851509
A-10 43.462851 4.596952 0.370241 4.967193 0.000000 38.865899
A-11 43.462848 4.596951 0.000000 4.596951 0.000000 38.865897
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 808.939675 0.757886 5.742494 6.500380 0.000000 808.181789
B 748.390860 0.701159 5.312671 6.013830 0.000000 747.689701
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,050.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,065.06
SUBSERVICER ADVANCES THIS MONTH 25,303.68
MASTER SERVICER ADVANCES THIS MONTH 2,914.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,195,096.11
(B) TWO MONTHLY PAYMENTS: 2 480,158.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,387,134.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,991,861.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,509.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,367,298.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 42.92190390 % 19.32822600 % 37.74986980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 40.23001700 % 20.23977384 % 39.53020920 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2338 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.43944638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.46
POOL TRADING FACTOR: 8.98463326
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 4,486,123.74 8.0000 4,891.06
S 760920YS1 0.00 0.00 0.5002 0.00
- --------------------------------------------------------------------------------
32,200,599.87 4,486,123.74 4,891.06
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 29,904.95 0.00 34,796.01 0.00 4,481,232.68
S 1,869.81 0.00 1,869.81 0.00 0.00
31,774.76 0.00 36,665.82 0.00 4,481,232.68
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 139.318018 0.151893 0.928708 0.000000 1.080601 139.166124
S 0.000000 0.000000 0.058068 0.000000 0.058068 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 834.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 339.09
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 4,442.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,770,791.87
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,205,505.84
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 568,575.69
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 706,240.24
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 361.86
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,838.71
FSA GUARANTY INSURANCE POLICY 12,459,509.66
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0147%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.117103156
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 5,530,523.61 7.5468 6,289.37
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 5,530,523.61 6,289.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 34,780.82 0.00 41,070.19 0.00 5,524,234.24
S 1,152.17 0.00 1,152.17 0.00 0.00
35,932.99 0.00 42,222.36 0.00 5,524,234.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 86.479675 0.098346 0.543861 0.000000 0.642207 86.381329
S 0.000000 0.000000 0.018016 0.000000 0.018016 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,163.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 550.16
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,265,600.49
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 5,271,004.51
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 162.77
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 252,396.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,074.23
FSA GUARANTY INSURANCE POLICY 12,459,509.66
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0120%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3721%
POOL TRADING FACTOR 0.082337126
................................................................................
Run: 04/20/98 17:59:12 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 8,531,022.33 7.5499 9,500.35
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 8,531,022.33 9,500.35
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 53,673.15 0.00 63,173.50 0.00 8,521,521.98
S 1,777.28 0.00 1,777.28 0.00 0.00
55,450.43 0.00 64,950.78 0.00 8,521,521.98
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 112.834166 0.125655 0.709899 0.000000 0.835554 112.708511
S 0.000000 0.000000 0.023507 0.000000 0.023507 0.000000
Determination Date 20-April-1998
Distribution Date 27-April-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/20/98 17:59:12 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,248.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 839.68
SUBSERVICER ADVANCES THIS MONTH 1,798.12
MASTER SERVICER ADVANCES THIS MONTH 2,496.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 239,046.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,307,983.81
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,987,111.56
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 328,741.45
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 204,101.85
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 88.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,348.19
FSA GUARANTY INSURANCE POLICY 12,459,509.66
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1009%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3913%
POOL TRADING FACTOR 0.109884184
................................................................................
Run: 04/26/98 12:18:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 2,013,987.02 7.950000 % 364,910.48
A-5 760920B31 41,703.00 100.68 1008.000000 % 18.25
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.399142 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 4,979,827.35 8.000000 % 75,187.44
- -------------------------------------------------------------------------------
157,858,019.23 12,481,915.05 440,116.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 13,000.13 377,910.61 0.00 0.00 1,649,076.54
A-5 82.40 100.65 0.00 0.00 82.43
A-6 35,647.43 35,647.43 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,045.13 4,045.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 32,346.60 107,534.04 0.00 0.00 4,904,639.91
- -------------------------------------------------------------------------------
85,121.69 525,237.86 0.00 0.00 12,041,798.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 211.998634 38.411629 1.368435 39.780064 0.000000 173.587004
A-5 2.414215 0.437618 1.975877 2.413495 0.000000 1.976596
A-6 1000.000000 0.000000 6.495523 6.495523 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 701.004187 10.584042 4.553388 15.137430 0.000000 690.420143
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,295.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,303.81
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,041,798.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 359,513.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.10365930 % 39.89634070 %
CURRENT PREPAYMENT PERCENTAGE 88.03109780 % 11.96890220 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.26987360 % 40.73012640 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3881 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,084,332.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83669926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.06
POOL TRADING FACTOR: 7.62824653
................................................................................
Run: 04/26/98 12:18:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 3,794,533.99 8.500000 % 2,366,075.02
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.172318 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,244,502.10 8.500000 % 5,356.08
B 12,805,385.16 10,161,509.64 8.500000 % 10,377.69
- -------------------------------------------------------------------------------
320,111,585.16 28,304,545.73 2,381,808.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 26,394.76 2,392,469.78 0.00 0.00 1,428,458.97
A-7 63,327.39 63,327.39 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,991.42 3,991.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 36,480.74 41,836.82 0.00 0.00 5,239,146.02
B 70,683.40 81,061.09 0.00 0.00 10,151,131.95
- -------------------------------------------------------------------------------
200,877.71 2,582,686.50 0.00 0.00 25,922,736.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 112.597448 70.209941 0.783227 70.993168 0.000000 42.387507
A-7 1000.000000 0.000000 6.955996 6.955996 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 819.197454 0.836626 5.698335 6.534961 0.000000 818.360828
B 793.534088 0.810415 5.519819 6.330234 0.000000 792.723672
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,681.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,898.05
SUBSERVICER ADVANCES THIS MONTH 9,256.55
MASTER SERVICER ADVANCES THIS MONTH 2,549.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 468,908.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 197,438.32
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 439,634.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,922,736.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 303,012.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,352,902.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.57053880 % 18.52883300 % 35.90062790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 40.63019660 % 20.21062063 % 39.15918280 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1669 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,914,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08778331
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.31
POOL TRADING FACTOR: 8.09803148
................................................................................
Run: 04/26/98 12:18:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 493,420.08 8.100000 % 493,420.08
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 2,279,573.79
A-9 760920F45 4,635,000.00 7,319,429.64 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 1,101,679.01 8.100000 % 215,843.44
A-12 760920F37 10,000,000.00 441,377.82 8.100000 % 86,475.73
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.244326 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,321,176.73 8.500000 % 7,826.20
B 16,895,592.50 14,595,831.62 8.500000 % 15,602.65
- -------------------------------------------------------------------------------
375,449,692.50 37,369,914.90 3,098,741.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 3,218.59 496,638.67 0.00 0.00 0.00
A-8 39,770.87 2,319,344.66 0.00 0.00 3,817,426.21
A-9 0.00 0.00 47,744.80 0.00 7,367,174.44
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,186.27 223,029.71 0.00 0.00 885,835.57
A-12 2,879.12 89,354.85 0.00 0.00 354,902.09
A-13 4,977.76 4,977.76 0.00 0.00 0.00
A-14 7,352.87 7,352.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 50,114.53 57,940.73 0.00 0.00 7,313,350.53
B 99,910.61 115,513.26 0.00 0.00 14,580,228.97
- -------------------------------------------------------------------------------
215,410.62 3,314,152.51 47,744.80 0.00 34,318,917.81
===============================================================================
Run: 04/26/98 12:18:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 195.027700 195.027700 1.272170 196.299870 0.000000 0.000000
A-8 1000.000000 373.884499 6.523023 380.407522 0.000000 626.115501
A-9 1579.164971 0.000000 0.000000 0.000000 10.300928 1589.465899
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 135.507873 26.549009 0.883920 27.432929 0.000000 108.958865
A-12 44.137782 8.647573 0.287912 8.935485 0.000000 35.490209
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 866.616564 0.926397 5.932118 6.858515 0.000000 865.690167
B 863.883976 0.923475 5.913413 6.836888 0.000000 862.960501
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,674.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,807.30
SUBSERVICER ADVANCES THIS MONTH 15,083.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 302,673.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 330,860.21
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,192,553.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,318,917.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,011,049.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.35119550 % 19.59109800 % 39.05770630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 36.20550730 % 21.30996837 % 42.48452430 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2643 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21004314
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.48
POOL TRADING FACTOR: 9.14075001
................................................................................
Run: 04/26/98 12:18:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 28,872,980.04 6.781074 % 1,053,921.29
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.781074 % 0.00
B 7,968,810.12 1,640,076.75 6.781074 % 2,049.42
- -------------------------------------------------------------------------------
113,840,137.12 30,513,056.79 1,055,970.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 159,565.91 1,213,487.20 0.00 0.00 27,819,058.75
S 3,730.15 3,730.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 9,063.85 11,113.27 0.00 0.00 1,638,027.33
- -------------------------------------------------------------------------------
172,359.91 1,228,330.62 0.00 0.00 29,457,086.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 272.717913 9.954747 1.507170 11.461917 0.000000 262.763166
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 205.812000 0.257180 1.137416 1.394596 0.000000 205.554820
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,484.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,030.92
SUBSERVICER ADVANCES THIS MONTH 5,672.05
MASTER SERVICER ADVANCES THIS MONTH 9,248.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 797,954.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,457,086.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,311,886.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,017,841.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.62500020 % 5.37499980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.43927570 % 5.56072430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,836,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49338177
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.35
POOL TRADING FACTOR: 25.87583503
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1865
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/26/98 12:25:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 10,596,537.23 8.500000 % 1,779,269.15
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 619,037.96 0.089451 % 58,631.76
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,060,191.55 8.500000 % 3,346.32
B 10,804,782.23 9,295,894.88 8.500000 % 10,165.05
- -------------------------------------------------------------------------------
216,050,982.23 26,546,783.02 1,851,412.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 72,141.89 1,851,411.04 0.00 0.00 8,817,268.08
A-7 20,254.82 20,254.82 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,901.96 60,533.72 0.00 0.00 560,406.20
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 20,833.98 24,180.30 0.00 0.00 3,056,845.23
B 63,287.02 73,452.07 0.00 0.00 9,285,729.83
- -------------------------------------------------------------------------------
178,419.67 2,029,831.95 0.00 0.00 24,695,370.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 516.904255 86.793617 3.519117 90.312734 0.000000 430.110638
A-7 1000.000000 0.000000 6.808065 6.808065 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 169.049267 16.011387 0.519395 16.530782 0.000000 153.037880
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 708.377674 0.774611 4.822681 5.597292 0.000000 707.603063
B 860.350045 0.940791 5.857317 6.798108 0.000000 859.409253
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:25:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,360.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,659.47
SUBSERVICER ADVANCES THIS MONTH 8,481.06
MASTER SERVICER ADVANCES THIS MONTH 2,122.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,045,399.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,695,370.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 264,204.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,822,383.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.45542840 % 11.52754200 % 35.01702970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.02069340 % 12.37821154 % 37.60109510 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0835 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,284,794.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81669800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.63
POOL TRADING FACTOR: 11.43034412
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 04/26/98 12:18:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 4,890,670.52 8.000000 % 160,425.44
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 684,925.47 8.000000 % 22,467.16
A-9 760920K31 37,500,000.00 2,672,010.84 8.000000 % 87,648.21
A-10 760920J74 17,000,000.00 3,999,109.54 8.000000 % 131,180.15
A-11 760920J66 0.00 0.00 0.327112 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 5,745,817.15 8.000000 % 70,782.81
- -------------------------------------------------------------------------------
183,771,178.70 17,992,533.52 472,503.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 32,355.09 192,780.53 0.00 0.00 4,730,245.08
A-7 0.00 0.00 0.00 0.00 0.00
A-8 4,531.24 26,998.40 0.00 0.00 662,458.31
A-9 17,677.16 105,325.37 0.00 0.00 2,584,362.63
A-10 26,456.81 157,636.96 0.00 0.00 3,867,929.39
A-11 4,867.14 4,867.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 38,012.45 108,795.26 0.00 0.00 5,675,034.34
- -------------------------------------------------------------------------------
123,899.89 596,403.66 0.00 0.00 17,520,029.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 445.335141 14.608035 2.946193 17.554228 0.000000 430.727106
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 68.492547 2.246716 0.453124 2.699840 0.000000 66.245831
A-9 71.253622 2.337286 0.471391 2.808677 0.000000 68.916337
A-10 235.241738 7.716479 1.556283 9.272762 0.000000 227.525258
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 694.780163 8.559006 4.596440 13.155446 0.000000 686.221156
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,575.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,921.04
SUBSERVICER ADVANCES THIS MONTH 20,356.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,315,880.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 182,056.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,520,029.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 358,362.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.06554710 % 31.93445290 %
CURRENT PREPAYMENT PERCENTAGE 90.41966410 % 9.58033590 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.60830650 % 32.39169350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3286 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76186906
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.95
POOL TRADING FACTOR: 9.53361124
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 662,458.31 0.00
ENDING A-9 PRINCIPAL COMPONENT: 2,584,362.63 0.00
ENDING A-10 PRINCIPAL COMPONENT: 3,867,929.39 0.00
................................................................................
Run: 04/26/98 12:18:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 21,732,578.65 7.704568 % 831,737.38
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.704568 % 0.00
B 8,084,552.09 6,302,135.86 7.704568 % 7,176.95
- -------------------------------------------------------------------------------
134,742,525.09 28,034,714.51 838,914.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 138,130.10 969,867.48 0.00 0.00 20,900,841.27
S 3,469.10 3,469.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 40,055.74 47,232.69 0.00 0.00 6,294,958.91
- -------------------------------------------------------------------------------
181,654.94 1,020,569.27 0.00 0.00 27,195,800.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 171.584901 6.566804 1.090577 7.657381 0.000000 165.018098
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 779.528141 0.887736 4.954602 5.842338 0.000000 778.640405
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,126.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,104.49
SUBSERVICER ADVANCES THIS MONTH 27,428.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,497,352.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 2,141,636.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,195,800.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 806,988.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.52024240 % 22.47975760 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.85319470 % 23.14680530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30416435
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.90
POOL TRADING FACTOR: 20.18353164
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1159
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/26/98 12:18:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 521,082.91 8.500000 % 83,544.27
A-11 760920T24 20,000,000.00 4,737,117.31 8.500000 % 759,493.35
A-12 760920P44 39,837,000.00 9,435,627.11 8.500000 % 1,512,796.83
A-13 760920P77 4,598,000.00 7,333,531.86 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 3,364,468.12 8.500000 % 50,886.74
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.088501 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 6,463,093.08 8.500000 % 309,624.09
B 17,878,726.36 14,614,851.85 8.500000 % 15,180.96
- -------------------------------------------------------------------------------
376,384,926.36 54,771,772.24 2,731,526.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 3,615.75 87,160.02 0.00 0.00 437,538.64
A-11 32,870.45 792,363.80 0.00 0.00 3,977,623.96
A-12 65,473.00 1,578,269.83 0.00 0.00 7,922,830.28
A-13 0.00 0.00 50,886.74 0.00 7,384,418.60
A-14 0.00 0.00 0.00 0.00 0.00
A-15 23,345.75 74,232.49 0.00 0.00 3,313,581.38
A-16 27,755.65 27,755.65 0.00 0.00 4,000,000.00
A-17 29,851.21 29,851.21 0.00 0.00 4,302,000.00
A-18 3,957.12 3,957.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 44,846.84 354,470.93 0.00 0.00 6,153,468.99
B 101,411.20 116,592.16 0.00 0.00 14,599,670.89
- -------------------------------------------------------------------------------
333,126.97 3,064,653.21 50,886.74 0.00 52,091,132.74
===============================================================================
Run: 04/26/98 12:18:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 236.855868 37.974668 1.643523 39.618191 0.000000 198.881200
A-11 236.855866 37.974668 1.643523 39.618191 0.000000 198.881198
A-12 236.855865 37.974668 1.643522 39.618190 0.000000 198.881198
A-13 1594.939508 0.000000 0.000000 0.000000 11.067147 1606.006655
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 909.315708 13.753173 6.309662 20.062835 0.000000 895.562535
A-16 1000.000000 0.000000 6.938913 6.938913 0.000000 1000.000000
A-17 1000.000000 0.000000 6.938914 6.938914 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 763.147134 36.559699 5.295412 41.855111 0.000000 726.587435
B 817.443679 0.849107 5.672171 6.521278 0.000000 816.594571
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,542.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,655.51
SUBSERVICER ADVANCES THIS MONTH 13,341.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 787,901.61
(B) TWO MONTHLY PAYMENTS: 2 554,633.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,622.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,091,132.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 200
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,623,746.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.51677390 % 11.80004400 % 26.68318230 %
PREPAYMENT PERCENT 88.45503220 % 11.54496780 % 11.54496780 %
NEXT DISTRIBUTION 60.15993740 % 11.81289150 % 28.02717110 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0896 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03994811
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.41
POOL TRADING FACTOR: 13.83985625
................................................................................
Run: 04/26/98 12:18:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 1,247,794.18 8.000000 % 745,315.46
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.176816 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 5,515,926.81 8.000000 % 34,352.19
- -------------------------------------------------------------------------------
157,499,405.19 19,784,720.99 779,667.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 8,169.11 753,484.57 0.00 0.00 502,478.72
A-8 85,246.35 85,246.35 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,862.81 2,862.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 36,111.86 70,464.05 0.00 0.00 5,481,574.62
- -------------------------------------------------------------------------------
132,390.13 912,057.78 0.00 0.00 19,005,053.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 75.697293 45.214478 0.495578 45.710056 0.000000 30.482815
A-8 1000.000000 0.000000 6.546836 6.546836 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 737.284864 4.591675 4.826883 9.418558 0.000000 732.693188
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,572.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,162.18
SUBSERVICER ADVANCES THIS MONTH 9,659.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 514,448.71
(B) TWO MONTHLY PAYMENTS: 1 165,142.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,005,053.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 656,452.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.12026990 % 27.87973010 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.15727840 % 28.84272160 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1756 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64382079
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.20
POOL TRADING FACTOR: 12.06674610
................................................................................
Run: 04/26/98 12:18:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 31,359,923.51 8.000000 % 2,623,591.57
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.275860 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 5,687,339.61 8.000000 % 293,766.51
B 16,432,384.46 14,620,128.21 8.000000 % 16,913.90
- -------------------------------------------------------------------------------
365,162,840.46 57,270,391.33 2,934,271.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 201,649.56 2,825,241.13 0.00 0.00 28,736,331.94
A-11 36,028.22 36,028.22 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 12,698.46 12,698.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 36,570.55 330,337.06 0.00 0.00 5,393,573.10
B 94,009.86 110,923.76 0.00 0.00 14,603,214.31
- -------------------------------------------------------------------------------
380,956.65 3,315,228.63 0.00 0.00 54,336,119.35
===============================================================================
Run: 04/26/98 12:18:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 661.601762 55.350033 4.254210 59.604243 0.000000 606.251729
A-11 1000.000000 0.000000 6.430166 6.430166 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 778.740278 40.224047 5.007431 45.231478 0.000000 738.516232
B 889.714347 1.029302 5.721012 6.750314 0.000000 888.685044
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,643.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,932.01
SUBSERVICER ADVANCES THIS MONTH 14,148.02
MASTER SERVICER ADVANCES THIS MONTH 1,574.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 287,533.28
(B) TWO MONTHLY PAYMENTS: 3 578,876.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 925,517.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,336,119.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 197,360.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,868,016.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.54107030 % 9.93068100 % 25.52824920 %
PREPAYMENT PERCENT 89.98656760 % 10.01343240 % 10.01343240 %
NEXT DISTRIBUTION 63.19798390 % 9.92631267 % 26.87570350 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2733 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69572039
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.14
POOL TRADING FACTOR: 14.87996952
................................................................................
Run: 04/26/98 12:18:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 9,722,779.61 7.703559 % 1,284,245.58
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.703559 % 0.00
B 6,095,852.88 3,766,420.20 7.703559 % 3,595.39
- -------------------------------------------------------------------------------
116,111,466.88 13,489,199.81 1,287,840.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 57,663.73 1,341,909.31 0.00 0.00 8,438,534.03
S 2,596.25 2,596.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 22,337.85 25,933.24 0.00 0.00 3,762,824.81
- -------------------------------------------------------------------------------
82,597.83 1,370,438.80 0.00 0.00 12,201,358.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 88.376441 11.673313 0.524142 12.197455 0.000000 76.703128
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 617.865994 0.589812 3.664431 4.254243 0.000000 617.276185
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,439.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,310.06
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,201,358.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,274,964.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.07825330 % 27.92174670 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.16060860 % 30.83939140 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41494508
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.82
POOL TRADING FACTOR: 10.50831513
................................................................................
Run: 04/26/98 12:18:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 9,915,944.83 7.500000 % 1,994,888.66
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 3,765,257.60 7.500000 % 240,260.61
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.198426 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 8,501,537.56 7.500000 % 179,296.11
- -------------------------------------------------------------------------------
261,801,192.58 43,118,739.99 2,414,445.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 60,338.17 2,055,226.83 0.00 0.00 7,921,056.17
A-5 127,394.79 127,394.79 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 22,911.45 263,172.06 0.00 0.00 3,524,996.99
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,941.63 6,941.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 51,731.54 231,027.65 0.00 0.00 8,322,241.45
- -------------------------------------------------------------------------------
269,317.58 2,683,762.96 0.00 0.00 40,704,294.61
===============================================================================
Run: 04/26/98 12:18:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 405.245201 81.527184 2.465903 83.993087 0.000000 323.718018
A-5 1000.000000 0.000000 6.084963 6.084963 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 251.017173 16.017374 1.527430 17.544804 0.000000 234.999799
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 720.408686 15.193307 4.383661 19.576968 0.000000 705.215379
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,593.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,433.86
SUBSERVICER ADVANCES THIS MONTH 6,155.12
MASTER SERVICER ADVANCES THIS MONTH 2,421.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 485,540.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,704,294.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 191,226.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,150,111.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.28342770 % 19.71657230 %
CURRENT PREPAYMENT PERCENTAGE 94.08502830 % 5.91497170 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.55438970 % 20.44561030 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1987 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 302,240.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09789463
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.43
POOL TRADING FACTOR: 15.54778808
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 240,260.61 N/A 0.00
CLASS A-8 ENDING BAL: 3,524,996.99 N/A 0.00
................................................................................
Run: 04/26/98 12:18:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 38,273,862.89 7.750000 % 2,486,486.14
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 1,358,198.26 7.750000 % 67,378.67
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,606,801.74 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 6,799,594.94 7.750000 % 276,273.94
A-17 760920W38 0.00 0.00 0.329885 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 6,669,568.85 7.750000 % 243,446.32
B 20,436,665.48 18,367,966.38 7.750000 % 21,053.52
- -------------------------------------------------------------------------------
430,245,573.48 93,033,993.06 3,094,638.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 243,130.96 2,729,617.10 0.00 0.00 35,787,376.75
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,627.82 76,006.49 0.00 0.00 1,290,819.59
A-13 69,609.63 69,609.63 0.00 0.00 10,958,000.00
A-14 0.00 0.00 67,378.67 0.00 10,674,180.41
A-15 0.00 0.00 0.00 0.00 0.00
A-16 43,193.76 319,467.70 0.00 0.00 6,523,321.00
A-17 25,155.93 25,155.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,367.78 285,814.10 0.00 0.00 6,426,122.53
B 116,680.71 137,734.23 0.00 0.00 18,346,912.86
- -------------------------------------------------------------------------------
548,766.59 3,643,405.18 67,378.67 0.00 90,006,733.14
===============================================================================
Run: 04/26/98 12:18:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 582.546124 37.845484 3.700567 41.546051 0.000000 544.700640
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 548.766974 27.223705 3.485988 30.709693 0.000000 521.543269
A-13 1000.000000 0.000000 6.352403 6.352403 0.000000 1000.000000
A-14 1522.216094 0.000000 0.000000 0.000000 9.669729 1531.885822
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 416.335718 16.916112 2.644732 19.560844 0.000000 399.419606
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 774.998855 28.288278 4.923104 33.211382 0.000000 746.710577
B 898.775116 1.030184 5.709381 6.739565 0.000000 897.744932
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,428.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,564.40
SUBSERVICER ADVANCES THIS MONTH 33,342.52
MASTER SERVICER ADVANCES THIS MONTH 5,682.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,533,143.43
(B) TWO MONTHLY PAYMENTS: 2 422,100.58
(C) THREE OR MORE MONTHLY PAYMENTS: 2 465,478.47
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 764,181.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,006,733.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 724,449.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,920,623.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.08775600 % 7.16895900 % 19.74328500 %
PREPAYMENT PERCENT 91.92632680 % 8.07367320 % 8.07367320 %
NEXT DISTRIBUTION 72.47646420 % 7.13960201 % 20.38393380 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3320 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 1,231,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,479,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56985393
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.81
POOL TRADING FACTOR: 20.91985105
................................................................................
Run: 04/26/98 12:18:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 15,968,603.45 8.000000 % 1,551,003.91
A-9 7609204J4 15,000,000.00 10,106,711.07 8.000000 % 981,648.05
A-10 7609203X4 32,000,000.00 29,022,267.41 8.000000 % 2,964,577.10
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.158175 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,639,253.26 8.000000 % 7,149.49
B 15,322,642.27 12,909,297.70 8.000000 % 13,787.65
- -------------------------------------------------------------------------------
322,581,934.27 76,146,132.89 5,518,166.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 102,619.99 1,653,623.90 0.00 0.00 14,417,599.54
A-9 64,949.35 1,046,597.40 0.00 0.00 9,125,063.02
A-10 186,507.52 3,151,084.62 0.00 0.00 26,057,690.31
A-11 9,639.54 9,639.54 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 9,675.23 9,675.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,666.23 49,815.72 0.00 0.00 6,632,103.77
B 82,959.80 96,747.45 0.00 0.00 12,895,396.32
- -------------------------------------------------------------------------------
499,017.66 6,017,183.86 0.00 0.00 70,627,852.96
===============================================================================
Run: 04/26/98 12:18:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 435.111811 42.261687 2.796185 45.057872 0.000000 392.850124
A-9 673.780738 65.443203 4.329957 69.773160 0.000000 608.337535
A-10 906.945857 92.643034 5.828360 98.471394 0.000000 814.302822
A-11 1000.000000 0.000000 6.426360 6.426360 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 914.612084 0.984901 5.877626 6.862527 0.000000 913.627182
B 842.498146 0.899822 5.414195 6.314017 0.000000 841.590901
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,183.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,625.49
SUBSERVICER ADVANCES THIS MONTH 31,084.61
MASTER SERVICER ADVANCES THIS MONTH 9,773.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,182,599.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 677,608.41
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,118,674.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,627,852.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,211,006.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,436,281.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.32758540 % 8.71909400 % 16.95332020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.35155920 % 9.39021008 % 18.25823070 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1619 %
BANKRUPTCY AMOUNT AVAILABLE 180,157.00
FRAUD AMOUNT AVAILABLE 1,016,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,939.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60493564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.66
POOL TRADING FACTOR: 21.89454692
................................................................................
Run: 04/26/98 12:18:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 10,741,888.32 7.500000 % 3,683,472.69
A-7 7609203P1 15,000,000.00 3,626,729.19 7.500000 % 1,243,632.18
A-8 7609204B1 7,005,400.00 6,464,017.82 7.500000 % 124,363.22
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 16,211,058.07 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.276185 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 9,907,262.39 7.500000 % 294,186.81
B 16,042,796.83 14,476,490.00 7.500000 % 17,035.34
- -------------------------------------------------------------------------------
427,807,906.83 131,965,445.79 5,362,690.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 65,936.62 3,749,409.31 0.00 0.00 7,058,415.63
A-7 22,261.85 1,265,894.03 0.00 0.00 2,383,097.01
A-8 28,620.75 152,983.97 11,057.14 0.00 6,350,711.74
A-9 187,450.53 187,450.53 0.00 0.00 30,538,000.00
A-10 245,530.86 245,530.86 0.00 0.00 40,000,000.00
A-11 0.00 0.00 99,507.87 0.00 16,310,565.94
A-12 29,829.40 29,829.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 60,813.47 355,000.28 0.00 0.00 9,613,075.58
B 88,860.62 105,895.96 0.00 0.00 14,459,454.66
- -------------------------------------------------------------------------------
729,304.10 6,091,994.34 110,565.01 0.00 126,713,320.56
===============================================================================
Run: 04/26/98 12:18:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 241.781947 82.908812 1.484123 84.392935 0.000000 158.873135
A-7 241.781946 82.908812 1.484123 84.392935 0.000000 158.873134
A-8 922.719305 17.752480 4.085526 21.838006 1.578374 906.545200
A-9 1000.000000 0.000000 6.138271 6.138271 0.000000 1000.000000
A-10 1000.000000 0.000000 6.138272 6.138272 0.000000 1000.000000
A-11 1494.395972 0.000000 0.000000 0.000000 9.173008 1503.568980
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 842.085872 25.004946 5.168952 30.173898 0.000000 817.080927
B 902.366972 1.061869 5.538973 6.600842 0.000000 901.305103
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,369.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,674.92
SUBSERVICER ADVANCES THIS MONTH 16,852.27
MASTER SERVICER ADVANCES THIS MONTH 1,957.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,738,463.87
(B) TWO MONTHLY PAYMENTS: 1 201,555.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,758.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,713,320.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 489
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,501.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,096,833.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.52262340 % 7.50746700 % 10.96990950 %
PREPAYMENT PERCENT 94.45678700 % 5.54321300 % 5.54321300 %
NEXT DISTRIBUTION 81.00236810 % 7.58647594 % 11.41115600 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2771 %
BANKRUPTCY AMOUNT AVAILABLE 195,763.00
FRAUD AMOUNT AVAILABLE 1,651,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,016,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24076284
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.69
POOL TRADING FACTOR: 29.61920959
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 124,363.22
CLASS A-8 ENDING BALANCE: 1,812,402.02 4,538,309.72
................................................................................
Run: 04/26/98 12:18:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 11,294,971.46 6.500000 % 1,730,049.14
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.450000 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.283333 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 3,427.24 2775.250000 % 312.48
A-11 7609203B2 0.00 0.00 0.439202 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 4,261,120.80 7.000000 % 79,753.22
- -------------------------------------------------------------------------------
146,754,518.99 38,239,519.50 1,810,114.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 60,312.96 1,790,362.10 0.00 0.00 9,564,922.32
A-6 18,007.46 18,007.46 0.00 0.00 3,680,000.00
A-7 14,836.45 14,836.45 0.00 0.00 2,800,000.00
A-8 8,165.79 8,165.79 0.00 0.00 1,200,000.00
A-9 86,258.41 86,258.41 0.00 0.00 15,000,000.00
A-10 7,813.74 8,126.22 0.00 0.00 3,114.76
A-11 13,797.13 13,797.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,503.84 104,257.06 0.00 0.00 4,181,367.61
- -------------------------------------------------------------------------------
233,695.78 2,043,810.62 0.00 0.00 36,429,404.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 543.027474 83.175439 2.899662 86.075101 0.000000 459.852035
A-6 1000.000000 0.000000 4.893332 4.893332 0.000000 1000.000000
A-7 176.211454 0.000000 0.933697 0.933697 0.000000 176.211454
A-8 176.211454 0.000000 1.199088 1.199088 0.000000 176.211454
A-9 403.225806 0.000000 2.318774 2.318774 0.000000 403.225807
A-10 171.362000 15.624000 390.687000 406.311000 0.000000 155.738000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 721.695560 13.507607 4.150155 17.657762 0.000000 708.187958
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,383.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,112.41
SUBSERVICER ADVANCES THIS MONTH 8,391.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 155,255.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 555,229.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,429,404.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,563,436.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.85676170 % 11.14323840 %
CURRENT PREPAYMENT PERCENTAGE 96.65702850 % 3.34297150 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.52199850 % 11.47800150 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4402 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86270151
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.81
POOL TRADING FACTOR: 24.82336145
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 04/26/98 12:18:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 2,541,860.09 5.700000 % 1,030,513.78
A-3 7609204R6 19,990,000.00 8,855,850.17 6.400000 % 323,219.97
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 479,787.35
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.346403 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 7,441,287.34 7.000000 % 87,110.70
- -------------------------------------------------------------------------------
260,444,078.54 81,098,997.60 1,920,631.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 11,949.02 1,042,462.80 0.00 0.00 1,511,346.31
A-3 46,742.93 369,962.90 0.00 0.00 8,532,630.20
A-4 214,457.29 694,244.64 0.00 0.00 38,044,212.65
A-5 102,904.24 102,904.24 0.00 0.00 17,825,000.00
A-6 34,124.37 34,124.37 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,050.23 15,050.23 0.00 0.00 0.00
A-12 23,168.77 23,168.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 42,958.75 130,069.45 0.00 0.00 7,354,176.64
- -------------------------------------------------------------------------------
491,355.60 2,411,987.40 0.00 0.00 79,178,365.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 46.407173 18.814266 0.218155 19.032421 0.000000 27.592907
A-3 443.014016 16.169083 2.338316 18.507399 0.000000 426.844933
A-4 1000.000000 12.454245 5.566849 18.021094 0.000000 987.545755
A-5 1000.000000 0.000000 5.773029 5.773029 0.000000 1000.000000
A-6 1000.000000 0.000000 5.773028 5.773028 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 714.266773 8.361494 4.123482 12.484976 0.000000 705.905279
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,376.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,765.67
SUBSERVICER ADVANCES THIS MONTH 11,800.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 667,266.50
(B) TWO MONTHLY PAYMENTS: 2 307,588.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,178,365.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 385
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,387,506.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.82443980 % 9.17556020 %
CURRENT PREPAYMENT PERCENTAGE 97.24733190 % 2.75266810 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.71188630 % 9.28811370 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3477 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76255289
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.61
POOL TRADING FACTOR: 30.40129238
................................................................................
Run: 04/26/98 12:18:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 39,664,919.81 7.650000 % 3,724,301.92
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 6,742,018.82 7.650000 % 409,683.29
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.104718 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 7,744,466.10 8.000000 % 341,393.76
B 16,935,768.50 15,263,500.58 8.000000 % 15,893.18
- -------------------------------------------------------------------------------
376,350,379.50 91,039,557.31 4,491,272.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 247,789.19 3,972,091.11 0.00 0.00 35,940,617.89
A-10 135,090.54 135,090.54 0.00 0.00 21,624,652.00
A-11 42,117.81 451,801.10 0.00 0.00 6,332,335.53
A-12 19,444.33 19,444.33 0.00 0.00 0.00
A-13 7,785.12 7,785.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 50,593.62 391,987.38 0.00 0.00 7,403,072.34
B 99,714.55 115,607.73 0.00 0.00 15,247,607.40
- -------------------------------------------------------------------------------
602,535.16 5,093,807.31 0.00 0.00 86,548,285.16
===============================================================================
Run: 04/26/98 12:18:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 773.330990 72.611217 4.831046 77.442263 0.000000 700.719773
A-10 1000.000000 0.000000 6.247062 6.247062 0.000000 1000.000000
A-11 618.420365 37.578728 3.863310 41.442038 0.000000 580.841637
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 823.112389 36.284675 5.377289 41.661964 0.000000 786.827715
B 901.258220 0.938439 5.887807 6.826246 0.000000 900.319782
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,265.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,562.61
SUBSERVICER ADVANCES THIS MONTH 27,518.14
MASTER SERVICER ADVANCES THIS MONTH 1,549.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,443,318.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,072,770.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,548,285.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,525.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,396,476.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.72750600 % 8.50670400 % 16.76578950 %
PREPAYMENT PERCENT 92.41825180 % 7.58174820 % 7.58174820 %
NEXT DISTRIBUTION 73.82885210 % 8.55369038 % 17.61745760 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1034 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52944189
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.40
POOL TRADING FACTOR: 22.99673120
................................................................................
Run: 04/26/98 12:18:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 33,655,688.33 7.500000 % 8,781,318.21
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 10,012,278.02 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 13,739,559.72 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.198087 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 8,412,463.45 7.500000 % 436,398.32
B 18,182,304.74 16,825,461.32 7.500000 % 19,255.53
- -------------------------------------------------------------------------------
427,814,328.74 159,002,450.84 9,236,972.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 204,176.97 8,985,495.18 0.00 0.00 24,874,370.12
A-7 463,230.50 463,230.50 0.00 0.00 76,357,000.00
A-8 51,475.45 51,475.45 9,265.45 0.00 10,021,543.47
A-9 0.00 0.00 83,352.98 0.00 13,822,912.70
A-10 25,476.92 25,476.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 51,035.40 487,433.72 0.00 0.00 7,976,065.13
B 102,074.03 121,329.56 0.00 0.00 16,806,205.79
- -------------------------------------------------------------------------------
897,469.27 10,134,441.33 92,618.43 0.00 149,858,097.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 728.762036 190.145906 4.421137 194.567043 0.000000 538.616130
A-7 1000.000000 0.000000 6.066641 6.066641 0.000000 1000.000000
A-8 1052.483761 0.000000 5.411064 5.411064 0.973978 1053.457739
A-9 1485.679035 0.000000 0.000000 0.000000 9.013082 1494.692117
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 873.938279 45.335733 5.301870 50.637603 0.000000 828.602546
B 925.375609 1.059025 5.613921 6.672946 0.000000 924.316583
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,416.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,405.12
SUBSERVICER ADVANCES THIS MONTH 19,832.84
MASTER SERVICER ADVANCES THIS MONTH 1,594.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 829,721.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 441,529.71
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,346,574.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,858,097.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 589
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,342.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,962,386.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.12733600 % 5.29077600 % 10.58188800 %
PREPAYMENT PERCENT 95.23820080 % 4.76179920 % 4.76179920 %
NEXT DISTRIBUTION 83.46284160 % 5.32241185 % 11.21474660 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1977 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,078,941.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15446304
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.32
POOL TRADING FACTOR: 35.02876999
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,536,543.47 8,485,000.00
................................................................................
Run: 04/26/98 12:18:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 11,097,094.56 7.500000 % 823,888.79
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.147234 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 6,320,478.29 7.500000 % 74,175.49
- -------------------------------------------------------------------------------
183,802,829.51 36,982,572.85 898,064.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 68,782.28 892,671.07 0.00 0.00 10,273,205.77
A-8 121,268.26 121,268.26 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,499.98 4,499.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 39,175.74 113,351.23 0.00 0.00 6,246,302.80
- -------------------------------------------------------------------------------
233,726.26 1,131,790.54 0.00 0.00 36,084,508.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 371.401137 27.574176 2.302028 29.876204 0.000000 343.826961
A-8 1000.000000 0.000000 6.198224 6.198224 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 723.926436 8.495812 4.487058 12.982870 0.000000 715.430623
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,824.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,886.87
SUBSERVICER ADVANCES THIS MONTH 6,421.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 525,048.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,084,508.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 662,923.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.90957660 % 17.09042340 %
CURRENT PREPAYMENT PERCENTAGE 94.87287300 % 5.12712700 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.68979390 % 17.31020610 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1443 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,570,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12377575
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.12
POOL TRADING FACTOR: 19.63218339
................................................................................
Run: 04/26/98 12:18:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 22,925,221.84 7.846273 % 488,842.84
R 7609206F0 100.00 0.00 7.846273 % 0.00
B 11,237,146.51 7,703,706.74 7.846273 % 7,883.32
- -------------------------------------------------------------------------------
187,272,146.51 30,628,928.58 496,726.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 149,292.22 638,135.06 0.00 0.00 22,436,379.00
R 0.00 0.00 0.00 0.00 0.00
B 50,167.61 58,050.93 0.00 77.68 7,695,745.75
- -------------------------------------------------------------------------------
199,459.83 696,185.99 0.00 77.68 30,132,124.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 130.231118 2.776965 0.848083 3.625048 0.000000 127.454153
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 685.557204 0.701541 4.464443 5.165984 0.000000 684.848751
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,605.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,159.06
SUBSERVICER ADVANCES THIS MONTH 8,746.66
MASTER SERVICER ADVANCES THIS MONTH 1,908.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 534,345.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,266.82
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 423,177.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,132,124.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 253,148.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 465,151.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.84826570 % 25.15173430 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.45999640 % 25.54000360 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34999164
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.43
POOL TRADING FACTOR: 16.09001942
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/26/98 12:18:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 4,533,037.93 7.000000 % 2,196,604.76
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.397346 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,672,938.77 7.000000 % 85,712.02
- -------------------------------------------------------------------------------
156,959,931.35 49,105,976.70 2,282,316.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 26,056.72 2,222,661.48 0.00 0.00 2,336,433.17
A-9 81,049.36 81,049.36 0.00 0.00 14,100,000.00
A-10 55,757.36 55,757.36 0.00 0.00 9,700,000.00
A-11 92,545.72 92,545.72 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 16,022.67 16,022.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,860.90 112,572.92 0.00 0.00 4,587,226.75
- -------------------------------------------------------------------------------
298,292.73 2,580,609.51 0.00 0.00 46,823,659.92
===============================================================================
Run: 04/26/98 12:18:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 323.788424 156.900340 1.861194 158.761534 0.000000 166.888084
A-9 1000.000000 0.000000 5.748182 5.748182 0.000000 1000.000000
A-10 1000.000000 0.000000 5.748181 5.748181 0.000000 1000.000000
A-11 1000.000000 0.000000 5.748181 5.748181 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 744.225173 13.650734 4.277941 17.928675 0.000000 730.574439
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,901.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,272.81
SUBSERVICER ADVANCES THIS MONTH 13,538.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 887,515.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 213,922.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,823,659.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,973,721.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.48397140 % 9.51602860 %
CURRENT PREPAYMENT PERCENTAGE 97.14519140 % 2.85480860 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.20318630 % 9.79681370 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.392970 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,200,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83899173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.52
POOL TRADING FACTOR: 29.83160066
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 04/26/98 12:18:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 23,556,214.15 7.801229 % 1,137,893.31
M 760944AB4 5,352,000.00 3,300,553.15 7.801229 % 150,214.80
R 760944AC2 100.00 0.00 7.801229 % 0.00
B 8,362,385.57 4,657,840.18 7.801229 % 234,218.91
- -------------------------------------------------------------------------------
133,787,485.57 31,514,607.48 1,522,327.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 148,736.92 1,286,630.23 0.00 0.00 22,418,320.84
M 20,840.11 171,054.91 0.00 0.00 3,150,338.35
R 0.00 0.00 0.00 0.00 0.00
B 29,410.19 263,629.10 0.00 0.00 4,423,621.27
- -------------------------------------------------------------------------------
198,987.22 1,721,314.24 0.00 0.00 29,992,280.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 196.182440 9.476679 1.238721 10.715400 0.000000 186.705761
M 616.695282 28.067040 3.893892 31.960932 0.000000 588.628242
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 556.998974 28.008624 3.516962 31.525586 0.000000 528.990350
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,003.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,174.96
SUBSERVICER ADVANCES THIS MONTH 12,097.60
MASTER SERVICER ADVANCES THIS MONTH 1,396.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 477,640.54
(B) TWO MONTHLY PAYMENTS: 1 251,912.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 884,999.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,992,280.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 179,970.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,491,289.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74696990 % 10.47309000 % 14.77994030 %
PREPAYMENT PERCENT 74.74696980 % 0.00000000 % 25.25303020 %
NEXT DISTRIBUTION 74.74696990 % 10.50383066 % 14.74919950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32022850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.78
POOL TRADING FACTOR: 22.41785196
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/26/98 12:18:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 10,719,265.10 8.000000 % 669,380.17
A-8 760944BC1 4,612,500.00 4,460,408.22 8.000000 % 518,955.59
A-9 760944BD9 38,895,833.00 22,302,039.96 8.000000 % 2,594,777.82
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.155804 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 7,851,641.30 8.000000 % 285,072.74
B 16,938,486.28 15,333,851.76 8.000000 % 16,266.08
- -------------------------------------------------------------------------------
376,347,086.28 99,992,206.34 4,084,452.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 69,746.08 739,126.25 0.00 0.00 10,049,884.93
A-8 29,022.13 547,977.72 0.00 0.00 3,941,452.63
A-9 145,110.68 2,739,888.50 0.00 0.00 19,707,262.14
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 97,599.15 97,599.15 0.00 0.00 15,000,000.00
A-12 7,970.60 7,970.60 0.00 0.00 1,225,000.00
A-13 12,670.95 12,670.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 51,087.57 336,160.31 0.00 0.00 7,566,568.56
B 99,771.40 116,037.48 0.00 0.00 15,317,585.68
- -------------------------------------------------------------------------------
666,978.56 4,751,430.96 0.00 0.00 95,907,753.94
===============================================================================
Run: 04/26/98 12:18:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 714.617673 44.625345 4.649739 49.275084 0.000000 669.992329
A-8 967.026172 112.510697 6.292061 118.802758 0.000000 854.515475
A-9 573.378643 66.710946 3.730751 70.441697 0.000000 506.667697
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.506610 6.506610 0.000000 1000.000000
A-12 1000.000000 0.000000 6.506612 6.506612 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 834.526364 30.299489 5.429938 35.729427 0.000000 804.226876
B 905.266947 0.960304 5.890219 6.850523 0.000000 904.306644
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:18:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,592.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,231.50
SUBSERVICER ADVANCES THIS MONTH 34,922.89
MASTER SERVICER ADVANCES THIS MONTH 2,518.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,760,162.35
(B) TWO MONTHLY PAYMENTS: 1 213,420.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,699.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,126,716.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,907,753.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 319,970.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,978,380.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.81269980 % 7.85225300 % 15.33504690 %
PREPAYMENT PERCENT 93.04380990 % 6.95619010 % 6.95619010 %
NEXT DISTRIBUTION 76.13941180 % 7.88942317 % 15.97116510 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1582 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,907,954.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57389279
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.96
POOL TRADING FACTOR: 25.48385717
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 3,697.31
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 46,652.39
................................................................................
Run: 04/26/98 12:18:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 9,760,741.72 7.500000 % 3,084,209.15
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 365,404.64 7.500000 % 342,689.91
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.143795 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,700,010.70 7.500000 % 161,408.25
B 5,682,302.33 5,273,183.49 7.500000 % 5,888.27
- -------------------------------------------------------------------------------
133,690,335.33 53,377,240.55 3,594,195.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 58,772.30 3,142,981.45 0.00 0.00 6,676,532.57
A-8 114,844.15 114,844.15 0.00 0.00 19,073,000.00
A-9 72,435.57 72,435.57 0.00 0.00 12,029,900.00
A-10 2,200.21 344,890.12 0.00 0.00 22,714.73
A-11 25,138.90 25,138.90 0.00 0.00 4,175,000.00
A-12 6,162.08 6,162.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,257.56 177,665.81 0.00 0.00 2,538,602.45
B 31,751.38 37,639.65 0.00 0.00 5,267,295.22
- -------------------------------------------------------------------------------
327,562.15 3,921,757.73 0.00 0.00 49,783,044.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 885.247753 279.721490 5.330337 285.051827 0.000000 605.526263
A-8 1000.000000 0.000000 6.021295 6.021295 0.000000 1000.000000
A-9 1000.000000 0.000000 6.021294 6.021294 0.000000 1000.000000
A-10 43.892449 41.163953 0.264289 41.428242 0.000000 2.728496
A-11 1000.000000 0.000000 6.021293 6.021293 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 897.600093 53.659069 5.404715 59.063784 0.000000 843.941024
B 928.001219 1.036245 5.587769 6.624014 0.000000 926.964972
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,717.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,480.13
SUBSERVICER ADVANCES THIS MONTH 2,181.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 287,109.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,783,044.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,534,592.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.06255830 % 5.05835600 % 9.87908600 %
PREPAYMENT PERCENT 95.51876750 % 4.48123250 % 4.48123250 %
NEXT DISTRIBUTION 84.32016830 % 5.09933141 % 10.58050030 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1496 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,750,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09358474
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.08
POOL TRADING FACTOR: 37.23757955
................................................................................
Run: 04/26/98 12:19:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 29,636,918.12 7.853014 % 1,082,555.83
R 760944CB2 100.00 0.00 7.853014 % 0.00
B 3,851,896.47 2,893,221.90 7.853014 % 41,958.85
- -------------------------------------------------------------------------------
154,075,839.47 32,530,140.02 1,124,514.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 190,380.20 1,272,936.03 0.00 0.00 28,554,362.29
R 0.00 0.00 0.00 0.00 0.00
B 18,585.34 60,544.19 0.00 0.00 2,851,263.05
- -------------------------------------------------------------------------------
208,965.54 1,333,480.22 0.00 0.00 31,405,625.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 197.285048 7.206285 1.267310 8.473595 0.000000 190.078763
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 751.116216 10.893037 4.824984 15.718021 0.000000 740.223179
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,753.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,435.50
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,405,625.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 180
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 932,496.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.10602690 % 8.89397310 %
CURRENT PREPAYMENT PERCENTAGE 97.33180810 % 2.66819190 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.92117090 % 9.07882910 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22971309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.32
POOL TRADING FACTOR: 20.38322520
................................................................................
Run: 04/26/98 12:19:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 12,038,657.72 8.000000 % 5,435,566.16
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.235145 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 5,535,907.05 8.000000 % 456,926.79
M-2 760944CK2 4,813,170.00 4,517,996.22 8.000000 % 4,911.57
M-3 760944CL0 3,208,780.00 3,056,188.81 8.000000 % 3,322.42
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 619,639.02 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 71,702,461.21 5,900,726.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 76,345.34 5,511,911.50 0.00 0.00 6,603,091.56
A-5 261,111.66 261,111.66 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 13,365.49 13,365.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,106.97 492,033.76 0.00 0.00 5,078,980.26
M-2 28,651.69 33,563.26 0.00 0.00 4,513,084.65
M-3 19,381.38 22,703.80 0.00 0.00 3,052,866.39
B-1 39,965.66 39,965.66 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 613,790.54
- -------------------------------------------------------------------------------
473,928.19 6,374,655.13 0.00 0.00 65,795,885.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 383.675396 173.233017 2.433147 175.666164 0.000000 210.442379
A-5 1000.000000 0.000000 6.341682 6.341682 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 862.618532 71.199446 5.470454 76.669900 0.000000 791.419086
M-2 938.673726 1.020444 5.952769 6.973213 0.000000 937.653283
M-3 952.445730 1.035415 6.040109 7.075524 0.000000 951.410315
B-1 988.993198 0.000000 8.303397 8.303397 0.000000 988.993198
B-2 386.221189 0.000000 0.000000 0.000000 0.000000 382.575830
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,097.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,208.27
SUBSERVICER ADVANCES THIS MONTH 10,735.73
MASTER SERVICER ADVANCES THIS MONTH 3,256.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 913,850.55
(B) TWO MONTHLY PAYMENTS: 1 338,292.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,267.17
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,795,885.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 414,995.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,828,626.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.21298630 % 18.28402000 % 7.50299410 %
PREPAYMENT PERCENT 92.26389590 % 0.00000000 % 7.73610410 %
NEXT DISTRIBUTION 72.61391950 % 19.21842247 % 8.16765800 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2365 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68199530
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.48
POOL TRADING FACTOR: 20.50495198
................................................................................
Run: 04/26/98 12:19:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 25,288.26 7.500000 % 25,288.26
A-4 760944BV9 37,600,000.00 14,520,561.48 7.500000 % 2,929,872.61
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.175043 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,378,332.37 7.500000 % 148,657.84
B-1 3,744,527.00 3,570,472.44 7.500000 % 3,913.22
B-2 534,817.23 387,056.87 7.500000 % 424.21
- -------------------------------------------------------------------------------
106,963,444.23 39,881,711.42 3,108,156.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 153.22 25,441.48 0.00 0.00 0.00
A-4 87,981.17 3,017,853.78 0.00 0.00 11,590,688.87
A-5 60,590.75 60,590.75 0.00 0.00 10,000,000.00
A-6 54,531.67 54,531.67 0.00 0.00 9,000,000.00
A-7 5,639.79 5,639.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 14,410.50 163,068.34 0.00 0.00 2,229,674.53
B-1 21,633.76 25,546.98 0.00 0.00 3,566,559.22
B-2 2,345.21 2,769.42 0.00 0.00 386,632.66
- -------------------------------------------------------------------------------
247,286.07 3,355,442.21 0.00 0.00 36,773,555.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 2.363389 2.363389 0.014320 2.377709 0.000000 0.000000
A-4 386.185146 77.922144 2.339925 80.262069 0.000000 308.263002
A-5 1000.000000 0.000000 6.059075 6.059075 0.000000 1000.000000
A-6 1000.000000 0.000000 6.059074 6.059074 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 889.428710 55.593807 5.389117 60.982924 0.000000 833.834903
B-1 953.517611 1.045051 5.777435 6.822486 0.000000 952.472561
B-2 723.718026 0.793187 4.385068 5.178255 0.000000 722.924839
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,985.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,078.17
SUBSERVICER ADVANCES THIS MONTH 8,926.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 332,108.38
(B) TWO MONTHLY PAYMENTS: 1 267,146.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 597,775.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,773,555.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,064,445.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.11336560 % 5.96346600 % 9.92316820 %
PREPAYMENT PERCENT 95.23400970 % 4.76599030 % 4.76599030 %
NEXT DISTRIBUTION 83.18665040 % 6.06325527 % 10.75009430 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1668 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13567402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.98
POOL TRADING FACTOR: 34.37955420
................................................................................
Run: 04/26/98 12:19:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 21,092,982.18 7.785590 % 904,623.80
R 760944BR8 100.00 0.00 7.785590 % 0.00
B 7,272,473.94 5,269,728.82 7.785590 % 5,391.53
- -------------------------------------------------------------------------------
121,207,887.94 26,362,711.00 910,015.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 134,141.05 1,038,764.85 0.00 0.00 20,188,358.38
R 0.00 0.00 0.00 0.00 0.00
B 33,512.91 38,904.44 0.00 0.00 5,264,337.29
- -------------------------------------------------------------------------------
167,653.96 1,077,669.29 0.00 0.00 25,452,695.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 185.131207 7.939802 1.177344 9.117146 0.000000 177.191405
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 724.612953 0.741363 4.608184 5.349547 0.000000 723.871592
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,352.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,738.69
SUBSERVICER ADVANCES THIS MONTH 10,694.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 498,149.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 898,317.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,452,695.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 883,043.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.01067180 % 19.98932820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.31717190 % 20.68282810 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29825263
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.54
POOL TRADING FACTOR: 20.99920731
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/26/98 12:19:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 21,161,932.14 7.801898 % 2,154,038.34
R 760944BK3 100.00 0.00 7.801898 % 0.00
B 11,897,842.91 9,163,329.79 7.801898 % 9,015.74
- -------------------------------------------------------------------------------
153,520,242.91 30,325,261.93 2,163,054.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 133,158.66 2,287,197.00 0.00 0.00 19,007,893.80
R 0.00 0.00 0.00 0.00 0.00
B 57,659.04 66,674.78 0.00 0.00 9,154,314.05
- -------------------------------------------------------------------------------
190,817.70 2,353,871.78 0.00 0.00 28,162,207.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 149.425141 15.209740 0.940238 16.149978 0.000000 134.215401
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 770.167320 0.757763 4.846176 5.603939 0.000000 769.409558
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,600.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,191.54
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 13,537.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 499,300.94
(B) TWO MONTHLY PAYMENTS: 2 849,126.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,162,207.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,133,217.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.78318010 % 30.21681990 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.49433110 % 32.50566890 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28385734
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.25
POOL TRADING FACTOR: 18.34429605
................................................................................
Run: 04/26/98 12:19:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 8,784,580.08 8.000000 % 2,328,571.93
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 7,954,776.51 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 5,554,077.12 8.000000 % 258,731.32
A-10 760944EV6 40,000,000.00 8,544,405.34 8.000000 % 398,032.88
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,863,223.49 8.000000 % 51,872.19
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.228043 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 8,743,340.42 8.000000 % 237,064.31
M-2 760944EZ7 4,032,382.00 3,810,440.43 8.000000 % 4,203.77
M-3 760944FA1 2,419,429.00 2,307,284.41 8.000000 % 2,545.45
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 584,432.06 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 84,462,682.41 3,281,021.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 57,283.26 2,385,855.19 0.00 0.00 6,456,008.15
A-6 153,872.72 153,872.72 0.00 0.00 23,596,900.00
A-7 0.00 0.00 51,872.19 0.00 8,006,648.70
A-8 0.00 0.00 0.00 0.00 0.00
A-9 36,217.51 294,948.83 0.00 0.00 5,295,345.80
A-10 55,717.10 453,749.98 0.00 0.00 8,146,372.46
A-11 0.00 0.00 0.00 0.00 0.00
A-12 25,191.64 77,063.83 0.00 0.00 3,811,351.30
A-13 37,736.37 37,736.37 0.00 0.00 5,787,000.00
A-14 15,699.96 15,699.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,014.34 294,078.65 0.00 0.00 8,506,276.11
M-2 24,847.45 29,051.22 0.00 0.00 3,806,236.66
M-3 15,045.54 17,590.99 0.00 0.00 2,304,738.96
B-1 42,059.58 42,059.58 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 578,345.96
- -------------------------------------------------------------------------------
520,685.47 3,801,707.32 51,872.19 0.00 81,227,446.65
===============================================================================
Run: 04/26/98 12:19:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 227.208962 60.227399 1.481604 61.709003 0.000000 166.981563
A-6 1000.000000 0.000000 6.520887 6.520887 0.000000 1000.000000
A-7 1493.574260 0.000000 0.000000 0.000000 9.739427 1503.313688
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 730.127136 34.012268 4.761077 38.773345 0.000000 696.114868
A-10 213.610134 9.950822 1.392928 11.343750 0.000000 203.659312
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 994.394721 13.351915 6.484335 19.836250 0.000000 981.042806
A-13 1000.000000 0.000000 6.520886 6.520886 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.432706 24.495403 5.891183 30.386586 0.000000 878.937303
M-2 944.960182 1.042503 6.161978 7.204481 0.000000 943.917679
M-3 953.648324 1.052087 6.218633 7.270720 0.000000 952.596237
B-1 986.414326 0.000000 8.411659 8.411659 0.000000 986.414326
B-2 402.596339 0.000000 0.000000 0.000000 0.000000 398.403822
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,709.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,921.02
SUBSERVICER ADVANCES THIS MONTH 25,104.14
MASTER SERVICER ADVANCES THIS MONTH 683.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,647,536.79
(B) TWO MONTHLY PAYMENTS: 2 504,251.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,016,396.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,227,446.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,817.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,142,054.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.87370030 % 17.59483000 % 6.53146980 %
PREPAYMENT PERCENT 92.76211010 % 0.00000000 % 7.23788990 %
NEXT DISTRIBUTION 75.22041990 % 17.99545884 % 6.78412130 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2262 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70983738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.41
POOL TRADING FACTOR: 25.17973675
................................................................................
Run: 04/26/98 12:19:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 1,978,569.37 6.400000 % 321,435.03
A-4 760944DE5 0.00 0.00 3.600000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 14,132,639.14 7.150000 % 2,295,964.64
A-7 760944DY1 1,986,000.00 498,449.42 7.500000 % 80,977.25
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,498,449.42 7.500000 % 80,977.25
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.318521 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,569,755.48 7.500000 % 121,758.00
M-2 760944EB0 6,051,700.00 4,774,727.44 7.500000 % 28,029.80
B 1,344,847.83 818,013.82 7.500000 % 4,182.80
- -------------------------------------------------------------------------------
268,959,047.83 59,352,604.09 2,933,324.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,382.54 331,817.57 0.00 0.00 1,657,134.34
A-4 5,840.18 5,840.18 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 82,851.77 2,378,816.41 0.00 0.00 11,836,674.50
A-7 3,065.17 84,042.42 0.00 0.00 417,472.17
A-8 191,136.11 191,136.11 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 21,513.42 102,490.67 0.00 0.00 3,417,472.17
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 15,500.65 15,500.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,802.49 137,560.49 0.00 0.00 2,447,997.48
M-2 29,361.78 57,391.58 0.00 0.00 4,746,697.64
B 5,030.31 9,213.11 0.00 0.00 813,211.72
- -------------------------------------------------------------------------------
380,484.42 3,313,809.19 0.00 0.00 56,418,660.02
===============================================================================
Run: 04/26/98 12:19:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 46.931812 7.624463 0.246275 7.870738 0.000000 39.307350
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 250.981583 40.774043 1.471365 42.245408 0.000000 210.207539
A-7 250.981581 40.774043 1.543389 42.317432 0.000000 210.207538
A-8 1000.000000 0.000000 6.149415 6.149415 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 93.379138 2.161411 0.574227 2.735638 0.000000 91.217728
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 764.239548 36.210558 4.699625 40.910183 0.000000 728.028990
M-2 788.989448 4.631723 4.851823 9.483546 0.000000 784.357724
B 608.257531 3.110240 3.740431 6.850671 0.000000 604.686792
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,275.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,505.42
SUBSERVICER ADVANCES THIS MONTH 12,097.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,002,618.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,418,660.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,585,517.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.24744970 % 12.37432300 % 1.37822740 %
PREPAYMENT PERCENT 95.87423490 % 0.00000000 % 4.12576510 %
NEXT DISTRIBUTION 85.80627960 % 12.75233250 % 1.44138790 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3227 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22137526
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.11
POOL TRADING FACTOR: 20.97667302
................................................................................
Run: 04/26/98 12:19:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 19,958,119.66 7.812663 % 1,491,868.21
R 760944DC9 100.00 0.00 7.812663 % 0.00
B 6,746,402.77 4,230,316.93 7.812663 % 316,215.94
- -------------------------------------------------------------------------------
112,439,802.77 24,188,436.59 1,808,084.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 124,291.06 1,616,159.27 0.00 0.00 18,466,251.45
R 0.00 0.00 0.00 0.00 0.00
B 26,344.69 342,560.63 0.00 0.00 3,914,100.99
- -------------------------------------------------------------------------------
150,635.75 1,958,719.90 0.00 0.00 22,380,352.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 188.830509 14.115069 1.175960 15.291029 0.000000 174.715440
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 627.047787 46.871785 3.904998 50.776783 0.000000 580.176002
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,665.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,409.85
SUBSERVICER ADVANCES THIS MONTH 7,713.46
MASTER SERVICER ADVANCES THIS MONTH 1,374.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 781,996.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 242,717.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,380,352.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 173,224.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,784,915.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.51099480 % 17.48900520 %
CURRENT PREPAYMENT PERCENTAGE 82.51099480 % 17.48900520 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.51099490 % 17.48900510 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27539607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.95
POOL TRADING FACTOR: 19.90429713
................................................................................
Run: 04/26/98 12:19:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 29,873,505.30 7.000000 % 1,741,368.77
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.500000 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.166665 % 0.00
A-9 760944EK0 0.00 0.00 0.213088 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,338,303.87 7.000000 % 44,744.92
B-2 677,492.20 513,457.00 7.000000 % 6,882.11
- -------------------------------------------------------------------------------
135,502,292.20 59,328,313.74 1,792,995.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 172,379.15 1,913,747.92 0.00 0.00 28,132,136.53
A-6 120,310.80 120,310.80 0.00 0.00 20,850,000.00
A-7 17,827.24 17,827.24 0.00 0.00 3,327,133.30
A-8 9,599.28 9,599.28 0.00 0.00 1,425,914.27
A-9 10,421.30 10,421.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 19,263.02 64,007.94 0.00 0.00 3,293,558.95
B-2 2,962.82 9,844.93 0.00 0.00 506,574.89
- -------------------------------------------------------------------------------
352,763.61 2,145,759.41 0.00 0.00 57,535,317.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 889.092420 51.826451 5.130332 56.956783 0.000000 837.265968
A-6 1000.000000 0.000000 5.770302 5.770302 0.000000 1000.000000
A-7 94.569568 0.000000 0.506717 0.506717 0.000000 94.569568
A-8 94.569568 0.000000 0.636644 0.636644 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 757.878648 10.158218 4.373188 14.531406 0.000000 747.720430
B-2 757.878836 10.158213 4.373202 14.531415 0.000000 747.720623
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,026.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,277.59
SUBSERVICER ADVANCES THIS MONTH 2,700.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 231,437.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,535,317.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,425,413.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.50771900 % 6.49228110 %
CURRENT PREPAYMENT PERCENTAGE 98.05231570 % 1.94768430 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.39512850 % 6.60487150 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2104 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62222163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.93
POOL TRADING FACTOR: 42.46077096
................................................................................
Run: 04/26/98 12:19:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 10,690,039.45 8.150000 % 1,188,919.72
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,819,190.42 8.500000 % 118,891.98
A-10 760944FD5 0.00 0.00 0.147877 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 2,865,532.63 8.500000 % 122,537.28
M-2 760944CY2 2,016,155.00 1,833,799.78 8.500000 % 1,696.49
M-3 760944EE4 1,344,103.00 1,232,960.10 8.500000 % 0.00
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 6,237.88 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 27,932,189.10 1,432,045.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 71,616.38 1,260,536.10 0.00 0.00 9,501,119.73
A-6 3,075.55 3,075.55 0.00 0.00 0.00
A-7 50,497.59 50,497.59 0.00 0.00 7,500,864.00
A-8 1,918.38 1,918.38 0.00 0.00 1,000.00
A-9 12,710.79 131,602.77 0.00 0.00 1,700,298.44
A-10 3,395.33 3,395.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,021.64 142,558.92 0.00 0.00 2,742,995.35
M-2 25,572.99 27,269.48 0.00 0.00 1,832,103.29
M-3 12,731.02 12,731.02 0.00 0.00 1,232,960.10
B-1 0.00 0.00 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 3,257.37
- -------------------------------------------------------------------------------
201,539.67 1,633,585.14 0.00 0.00 26,497,163.12
===============================================================================
Run: 04/26/98 12:19:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 518.782852 57.697744 3.475511 61.173255 0.000000 461.085108
A-7 1000.000000 0.000000 6.732236 6.732236 0.000000 1000.000000
A-8 1000.000000 0.000000 1918.380000 1918.380000 0.000000 1000.000000
A-9 348.986141 22.807757 2.438387 25.246144 0.000000 326.178384
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.771358 36.466618 5.958362 42.424980 0.000000 816.304740
M-2 909.552976 0.841448 12.684040 13.525488 0.000000 908.711528
M-3 917.310727 0.000000 9.471759 9.471759 0.000000 917.310727
B-1 983.339495 0.000000 0.000000 0.000000 0.000000 983.339495
B-2 9.281792 0.000000 0.000000 0.000000 0.000000 4.846876
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,805.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,875.35
SUBSERVICER ADVANCES THIS MONTH 16,406.12
MASTER SERVICER ADVANCES THIS MONTH 1,960.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,205,681.65
(B) TWO MONTHLY PAYMENTS: 1 717,299.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 87,442.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,497,163.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 241,061.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,409,185.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.64169550 % 21.23819400 % 7.12011050 %
PREPAYMENT PERCENT 91.49250870 % 0.00000000 % 8.50749130 %
NEXT DISTRIBUTION 70.58597970 % 21.91954933 % 7.49447100 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1494 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07174465
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.78
POOL TRADING FACTOR: 19.71362881
................................................................................
Run: 04/26/98 12:25:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 22,658,898.45 7.470000 % 2,494,645.16
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 57,695,728.88 2,494,645.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 137,635.04 2,632,280.20 0.00 0.00 20,164,253.29
A-2 212,821.23 212,821.23 0.00 0.00 35,036,830.43
S-1 2,330.10 2,330.10 0.00 0.00 0.00
S-2 11,034.77 11,034.77 0.00 0.00 0.00
S-3 1,355.83 1,355.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
365,176.97 2,859,822.13 0.00 0.00 55,201,083.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 684.807134 75.394257 4.159666 79.553923 0.000000 609.412877
A-2 1000.000000 0.000000 6.074215 6.074215 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-April-98
DISTRIBUTION DATE 30-April-98
Run: 04/26/98 12:25:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,442.39
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,201,083.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,729,693.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,430,522.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 81.02919647
................................................................................
Run: 04/26/98 12:19:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 7,474,129.85 10.000000 % 496,818.98
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 17,861,039.22 7.250000 % 3,974,551.83
A-6 7609208K7 48,625,000.00 4,465,259.75 6.500000 % 993,637.96
A-7 7609208L5 0.00 0.00 3.500000 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.160840 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 7,992,607.23 8.000000 % 374,582.49
M-2 7609208S0 5,252,983.00 4,916,113.94 8.000000 % 4,985.50
M-3 7609208T8 3,501,988.00 3,310,097.38 8.000000 % 3,356.82
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 834,051.37 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 104,403,239.63 5,847,933.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,170.73 556,989.71 0.00 0.00 6,977,310.87
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 104,248.39 4,078,800.22 0.00 0.00 13,886,487.39
A-6 23,366.01 1,017,003.97 0.00 0.00 3,471,621.79
A-7 12,581.70 12,581.70 0.00 0.00 0.00
A-8 41,839.75 41,839.75 0.00 0.00 6,663,000.00
A-9 223,547.19 223,547.19 0.00 0.00 35,600,000.00
A-10 63,748.63 63,748.63 0.00 0.00 10,152,000.00
A-11 13,518.66 13,518.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,475.80 426,058.29 0.00 0.00 7,618,024.74
M-2 31,661.87 36,647.37 0.00 0.00 4,911,128.44
M-3 21,318.44 24,675.26 0.00 0.00 3,306,740.56
B-1 44,496.07 44,496.07 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 827,998.15
- -------------------------------------------------------------------------------
691,973.24 6,539,906.82 0.00 0.00 98,549,252.83
===============================================================================
Run: 04/26/98 12:19:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 252.897403 16.810550 2.035959 18.846509 0.000000 236.086854
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 301.462315 67.083308 1.759526 68.842834 0.000000 234.379007
A-6 91.830535 20.434714 0.480535 20.915249 0.000000 71.395821
A-8 1000.000000 0.000000 6.279416 6.279416 0.000000 1000.000000
A-9 1000.000000 0.000000 6.279415 6.279415 0.000000 1000.000000
A-10 1000.000000 0.000000 6.279416 6.279416 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.922182 42.785121 5.879608 48.664729 0.000000 870.137062
M-2 935.870902 0.949080 6.027408 6.976488 0.000000 934.921823
M-3 945.205232 0.958547 6.087525 7.046072 0.000000 944.246685
B-1 977.528557 0.000000 8.470629 8.470629 0.000000 977.528557
B-2 476.329863 0.000000 0.000000 0.000000 0.000000 472.872846
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,395.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,548.34
SUBSERVICER ADVANCES THIS MONTH 23,582.00
MASTER SERVICER ADVANCES THIS MONTH 3,829.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,819,802.84
(B) TWO MONTHLY PAYMENTS: 1 241,314.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,019,243.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,549,252.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 495,608.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,748,109.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.74796710 % 15.53478500 % 5.71724810 %
PREPAYMENT PERCENT 93.62439010 % 0.00000000 % 6.37560990 %
NEXT DISTRIBUTION 77.88026580 % 16.06901451 % 6.05071970 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1619 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65147480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.94
POOL TRADING FACTOR: 28.14094064
................................................................................
Run: 04/26/98 12:19:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 407,466.42 7.500000 % 407,466.42
A-6 760944GG7 20,505,000.00 379,708.17 7.000000 % 379,708.17
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 3,006,394.52
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 2,560,047.60 7.500000 % 166,674.70
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 26,667,952.40 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 75,941.65 6.450000 % 75,941.65
A-14 760944GU6 0.00 0.00 3.550000 % 0.00
A-15 760944GV4 0.00 0.00 0.167538 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,623,669.11 7.500000 % 213,687.56
M-2 760944GX0 3,698,106.00 3,469,513.89 7.500000 % 0.00
M-3 760944GY8 2,218,863.00 2,101,165.64 7.500000 % 0.00
B-1 4,437,728.00 4,285,164.15 7.500000 % 0.00
B-2 1,479,242.76 1,131,933.63 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 111,849,562.66 4,249,873.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 2,497.13 409,963.55 0.00 0.00 0.00
A-6 2,171.88 381,880.05 0.00 0.00 0.00
A-7 141,885.58 3,148,280.10 0.00 0.00 20,145,605.48
A-8 61,284.37 61,284.37 0.00 0.00 10,000,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 15,689.09 182,363.79 0.00 0.00 2,393,372.90
A-11 183,822.47 183,822.47 0.00 0.00 29,995,000.00
A-12 0.00 0.00 166,674.70 0.00 26,834,627.10
A-13 400.25 76,341.90 0.00 0.00 0.00
A-14 220.29 220.29 0.00 0.00 0.00
A-15 15,399.05 15,399.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,986.24 260,673.80 0.00 0.00 7,409,981.55
M-2 11,291.42 11,291.42 0.00 0.00 3,469,513.89
M-3 0.00 0.00 0.00 0.00 2,101,165.64
B-1 0.00 0.00 0.00 0.00 4,285,164.15
B-2 0.00 0.00 0.00 0.00 1,090,092.57
- -------------------------------------------------------------------------------
481,647.77 4,731,520.79 166,674.70 0.00 107,724,523.28
===============================================================================
Run: 04/26/98 12:19:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 18.517834 18.517834 0.113485 18.631319 0.000000 0.000000
A-6 18.517833 18.517833 0.105920 18.623753 0.000000 0.000000
A-7 1000.000000 129.854635 6.128437 135.983072 0.000000 870.145365
A-8 1000.000000 0.000000 6.128437 6.128437 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 752.291390 48.978754 4.610370 53.589124 0.000000 703.312636
A-11 1000.000000 0.000000 6.128437 6.128437 0.000000 1000.000000
A-12 1453.294409 0.000000 0.000000 0.000000 9.083090 1462.377499
A-13 3.227577 3.227577 0.017011 3.244588 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.988950 26.263323 5.774856 32.038179 0.000000 910.725628
M-2 938.186707 0.000000 3.053298 3.053298 0.000000 938.186707
M-3 946.956004 0.000000 0.000000 0.000000 0.000000 946.956004
B-1 965.621180 0.000000 0.000000 0.000000 0.000000 965.621181
B-2 765.211540 0.000000 0.000000 0.000000 0.000000 736.926081
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,552.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,575.75
SUBSERVICER ADVANCES THIS MONTH 15,484.13
MASTER SERVICER ADVANCES THIS MONTH 642.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 898,071.33
(B) TWO MONTHLY PAYMENTS: 2 727,058.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 479,230.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,724,523.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 87,761.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,699,120.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.36028680 % 11.79651300 % 4.84319980 %
PREPAYMENT PERCENT 95.00808600 % 0.00000000 % 4.99191400 %
NEXT DISTRIBUTION 82.96031650 % 12.04986635 % 4.98981710 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1702 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23669996
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.51
POOL TRADING FACTOR: 36.41205799
................................................................................
Run: 04/26/98 12:19:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 26,384,157.52 7.500000 % 2,317,700.01
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.281654 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,786,120.15 7.500000 % 91,910.31
M-2 760944FW3 4,582,565.00 3,607,392.60 7.500000 % 21,136.81
B-1 458,256.00 362,834.39 7.500000 % 2,125.96
B-2 917,329.35 530,445.46 7.500000 % 3,108.04
- -------------------------------------------------------------------------------
183,302,633.35 49,670,950.12 2,435,981.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 160,558.97 2,478,258.98 0.00 0.00 24,066,457.51
A-9 63,448.07 63,448.07 0.00 0.00 12,000,000.00
A-10 38,946.76 38,946.76 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,057.47 1,057.47 0.00 0.00 200,000.00
A-15 11,351.35 11,351.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,869.31 102,779.62 0.00 0.00 1,694,209.84
M-2 21,952.54 43,089.35 0.00 0.00 3,586,255.79
B-1 2,208.00 4,333.96 0.00 0.00 360,708.43
B-2 3,228.04 6,336.08 0.00 0.00 527,337.42
- -------------------------------------------------------------------------------
313,620.51 2,749,601.64 0.00 0.00 47,234,968.99
===============================================================================
Run: 04/26/98 12:19:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 811.820206 71.313844 4.940276 76.254120 0.000000 740.506362
A-9 1000.000000 0.000000 5.287339 5.287339 0.000000 1000.000000
A-10 120.000000 0.000000 0.973669 0.973669 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.287350 5.287350 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.528731 40.113050 4.743768 44.856818 0.000000 739.415681
M-2 787.199440 4.612441 4.790448 9.402889 0.000000 782.586999
B-1 791.772263 4.639241 4.818268 9.457509 0.000000 787.133022
B-2 578.249742 3.388140 3.518900 6.907040 0.000000 574.861602
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,103.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,221.77
SUBSERVICER ADVANCES THIS MONTH 14,122.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 974,637.89
(B) TWO MONTHLY PAYMENTS: 1 215,852.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,234,968.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,144,943.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.34311990 % 10.85848500 % 1.79839490 %
PREPAYMENT PERCENT 96.20293600 % 0.00000000 % 3.79706400 %
NEXT DISTRIBUTION 86.94079490 % 11.17914491 % 1.88006020 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2790 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23063614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.73
POOL TRADING FACTOR: 25.76884365
................................................................................
Run: 04/26/98 12:19:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 12,729,090.14 7.500000 % 2,249,601.90
A-7 760944HD3 36,855,000.00 14,378,160.37 7.000000 % 2,541,040.76
A-8 760944HW1 29,999,000.00 2,875,413.54 10.000190 % 508,169.53
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 11,531,101.60 7.500000 % 2,038,004.69
A-16 760944HM3 0.00 0.00 0.293232 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,310,446.76 7.500000 % 14,085.87
M-2 760944HT8 6,032,300.00 5,611,712.50 7.500000 % 6,421.04
M-3 760944HU5 3,619,400.00 3,392,550.25 7.500000 % 3,881.83
B-1 4,825,900.00 4,609,180.62 7.500000 % 5,273.92
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 1,669,816.78 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 176,582,953.31 7,366,479.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 78,107.87 2,327,709.77 0.00 0.00 10,479,488.24
A-7 82,345.06 2,623,385.82 0.00 0.00 11,837,119.61
A-8 23,525.82 531,695.35 0.00 0.00 2,367,244.01
A-9 585,182.11 585,182.11 0.00 0.00 95,366,000.00
A-10 51,335.21 51,335.21 0.00 0.00 8,366,000.00
A-11 8,498.60 8,498.60 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 70,756.82 2,108,761.51 0.00 0.00 9,493,096.91
A-16 42,363.93 42,363.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,539.01 89,624.88 0.00 0.00 12,296,360.89
M-2 34,434.43 40,855.47 0.00 0.00 5,605,291.46
M-3 20,817.27 24,699.10 0.00 0.00 3,388,668.42
B-1 28,282.72 33,556.64 0.00 0.00 4,603,906.70
B-2 29,327.57 29,327.57 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 1,665,207.53
- -------------------------------------------------------------------------------
1,130,516.42 8,496,995.96 0.00 0.00 169,211,864.52
===============================================================================
Run: 04/26/98 12:19:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 390.127809 68.946975 2.393891 71.340866 0.000000 321.180834
A-7 390.127808 68.946975 2.234298 71.181273 0.000000 321.180833
A-8 95.850313 16.939549 0.784220 17.723769 0.000000 78.910764
A-9 1000.000000 0.000000 6.136171 6.136171 0.000000 1000.000000
A-10 1000.000000 0.000000 6.136171 6.136171 0.000000 1000.000000
A-11 1000.000000 0.000000 6.136173 6.136173 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 390.104591 68.947011 2.393749 71.340760 0.000000 321.157580
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 927.585183 1.061362 5.691822 6.753184 0.000000 926.523821
M-2 930.277423 1.064443 5.708342 6.772785 0.000000 929.212980
M-3 937.323935 1.072506 5.751580 6.824086 0.000000 936.251428
B-1 955.092443 1.092837 5.860610 6.953447 0.000000 953.999606
B-2 977.406030 0.000000 12.153987 12.153987 0.000000 977.406030
B-3 692.010106 0.000000 0.000000 0.000000 0.000000 690.099928
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,990.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,344.29
SUBSERVICER ADVANCES THIS MONTH 36,347.92
MASTER SERVICER ADVANCES THIS MONTH 6,188.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,828,218.36
(B) TWO MONTHLY PAYMENTS: 3 1,149,495.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 249,386.11
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,559,165.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,211,864.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 621
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 812,679.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,169,038.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.03789400 % 12.07065000 % 4.89145640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.31925650 % 12.58204963 % 5.09869390 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2863 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25181907
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.68
POOL TRADING FACTOR: 35.06385055
................................................................................
Run: 04/26/98 12:19:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 7,868,307.49 6.000000 % 1,636,395.58
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 4,638,062.63 6.500000 % 964,591.85
A-11 760944JE9 0.00 0.00 2.000000 % 0.00
A-12 760944JN9 2,200,013.00 414,589.37 7.500000 % 15,973.94
A-13 760944JP4 9,999,984.00 1,884,471.28 9.500000 % 72,607.83
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.787000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.596400 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.304353 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 4,498,034.33 7.000000 % 27,253.34
M-2 760944JK5 5,050,288.00 4,019,785.56 7.000000 % 24,355.66
B-1 1,442,939.00 1,189,415.50 7.000000 % 7,206.60
B-2 721,471.33 255,330.82 7.000000 % 1,547.04
- -------------------------------------------------------------------------------
288,587,914.33 103,467,997.97 2,749,931.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 38,912.55 1,675,308.13 0.00 0.00 6,231,911.91
A-5 220,898.04 220,898.04 0.00 0.00 40,000,000.00
A-6 66,758.30 66,758.30 0.00 0.00 11,700,000.00
A-7 7,335.46 7,335.46 0.00 0.00 0.00
A-8 102,426.13 102,426.13 0.00 0.00 18,141,079.00
A-9 2,300.61 2,300.61 0.00 0.00 10,000.00
A-10 24,848.89 989,440.74 0.00 0.00 3,673,470.78
A-11 7,645.81 7,645.81 0.00 0.00 0.00
A-12 2,562.93 18,536.87 0.00 0.00 398,615.43
A-13 14,756.05 87,363.88 0.00 0.00 1,811,863.45
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 36,475.37 36,475.37 0.00 0.00 6,520,258.32
A-17 14,580.48 14,580.48 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 25,956.21 25,956.21 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 25,952.42 53,205.76 0.00 0.00 4,470,780.99
M-2 23,193.06 47,548.72 0.00 0.00 3,995,429.90
B-1 6,862.60 14,069.20 0.00 0.00 1,182,208.90
B-2 1,473.19 3,020.23 0.00 0.00 253,783.78
- -------------------------------------------------------------------------------
622,938.11 3,372,869.95 0.00 0.00 100,718,066.13
===============================================================================
Run: 04/26/98 12:19:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 764.010148 158.893489 3.778396 162.671885 0.000000 605.116659
A-5 1000.000000 0.000000 5.522451 5.522451 0.000000 1000.000000
A-6 1000.000000 0.000000 5.705838 5.705838 0.000000 1000.000000
A-8 1000.000000 0.000000 5.646088 5.646088 0.000000 1000.000000
A-9 1000.000000 0.000000 230.061000 230.061000 0.000000 1000.000000
A-10 145.912507 30.345863 0.781741 31.127604 0.000000 115.566643
A-12 188.448600 7.260839 1.164961 8.425800 0.000000 181.187761
A-13 188.447430 7.260795 1.475607 8.736402 0.000000 181.186635
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.928932 0.928932 0.000000 166.053934
A-17 211.173371 0.000000 1.322221 1.322221 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.283067 4.721633 4.496249 9.217882 0.000000 774.561434
M-2 795.951748 4.822628 4.592423 9.415051 0.000000 791.129120
B-1 824.300611 4.994390 4.755988 9.750378 0.000000 819.306222
B-2 353.902933 2.144285 2.041925 4.186210 0.000000 351.758649
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,091.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,998.45
SUBSERVICER ADVANCES THIS MONTH 34,656.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,414,455.21
(B) TWO MONTHLY PAYMENTS: 1 39,700.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 360,899.86
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,718,066.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 479
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,123,024.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.37135500 % 8.23232300 % 1.39632190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.16839390 % 8.40585132 % 1.42575480 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3012 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 617,856.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,674,314.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75567918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.97
POOL TRADING FACTOR: 34.90030633
................................................................................
Run: 04/26/98 12:25:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 23,176,352.22 7.470000 % 941,169.36
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 47,244,872.80 941,169.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,407.14 1,082,576.50 0.00 0.00 22,235,182.86
A-2 146,850.58 146,850.58 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 5,278.93 5,278.93 0.00 0.00 0.00
S-3 3,264.10 3,264.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
296,800.75 1,237,970.11 0.00 0.00 46,303,703.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 726.463098 29.500967 4.432409 33.933376 0.000000 696.962131
A-2 1000.000000 0.000000 6.101355 6.101355 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-April-98
DISTRIBUTION DATE 30-April-98
Run: 04/26/98 12:25:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,181.12
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,303,703.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,153,886.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 854,044.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 82.72710877
................................................................................
Run: 04/26/98 12:19:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 5,754,934.59 7.000000 % 666,658.56
A-2 760944KV9 20,040,000.00 7,880,679.44 7.000000 % 182,524.67
A-3 760944KS6 30,024,000.00 11,806,862.29 6.000000 % 273,459.12
A-4 760944LF3 10,008,000.00 3,935,620.73 10.000000 % 91,153.04
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.236695 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,593,877.28 7.000000 % 7,044.55
M-2 760944LC0 2,689,999.61 2,555,020.61 7.000000 % 3,217.62
M-3 760944LD8 1,613,999.76 1,533,012.37 7.000000 % 1,930.57
B-1 2,151,999.69 2,060,450.85 7.000000 % 2,594.79
B-2 1,075,999.84 1,038,790.39 7.000000 % 0.00
B-3 1,075,999.84 809,628.43 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 133,070,876.98 1,228,582.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 33,373.42 700,031.98 0.00 0.00 5,088,276.03
A-2 45,700.82 228,225.49 0.00 0.00 7,698,154.77
A-3 58,687.83 332,146.95 0.00 0.00 11,533,403.17
A-4 32,604.35 123,757.39 0.00 0.00 3,844,467.69
A-5 129,499.63 129,499.63 0.00 0.00 22,331,000.00
A-6 105,984.29 105,984.29 0.00 0.00 18,276,000.00
A-7 196,560.38 196,560.38 0.00 0.00 33,895,000.00
A-8 81,419.32 81,419.32 0.00 0.00 14,040,000.00
A-9 9,046.59 9,046.59 0.00 0.00 1,560,000.00
A-10 26,093.63 26,093.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,439.43 39,483.98 0.00 0.00 5,586,832.73
M-2 14,816.81 18,034.43 0.00 0.00 2,551,802.99
M-3 8,890.08 10,820.65 0.00 0.00 1,531,081.80
B-1 11,948.76 14,543.55 0.00 0.00 2,057,856.06
B-2 13,046.94 13,046.94 0.00 0.00 1,038,790.39
B-3 0.00 0.00 0.00 0.00 807,300.65
- -------------------------------------------------------------------------------
800,112.28 2,028,695.20 0.00 0.00 131,839,966.28
===============================================================================
Run: 04/26/98 12:19:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 114.717829 13.289052 0.665260 13.954312 0.000000 101.428777
A-2 393.247477 9.108017 2.280480 11.388497 0.000000 384.139460
A-3 393.247478 9.108018 1.954697 11.062715 0.000000 384.139461
A-4 393.247475 9.108018 3.257829 12.365847 0.000000 384.139457
A-5 1000.000000 0.000000 5.799097 5.799097 0.000000 1000.000000
A-6 1000.000000 0.000000 5.799097 5.799097 0.000000 1000.000000
A-7 1000.000000 0.000000 5.799097 5.799097 0.000000 1000.000000
A-8 1000.000000 0.000000 5.799097 5.799097 0.000000 1000.000000
A-9 1000.000000 0.000000 5.799096 5.799096 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.231057 1.190360 5.481485 6.671845 0.000000 944.040697
M-2 949.821926 1.196141 5.508109 6.704250 0.000000 948.625784
M-3 949.821932 1.196140 5.508105 6.704245 0.000000 948.625792
B-1 957.458711 1.205758 5.552399 6.758157 0.000000 956.252954
B-2 965.418722 0.000000 12.125411 12.125411 0.000000 965.418722
B-3 752.442891 0.000000 0.000000 0.000000 0.000000 750.279526
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,922.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,200.73
SUBSERVICER ADVANCES THIS MONTH 14,459.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 988,360.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,031,400.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,839,966.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 480
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,063,330.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.78681120 % 7.27575400 % 2.93743440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.70443860 % 7.33443567 % 2.96112570 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2376 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63396442
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.01
POOL TRADING FACTOR: 61.26393378
................................................................................
Run: 04/26/98 12:19:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 5,250,497.48 6.050000 % 1,393,584.64
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 10,569,520.85 6.350000 % 664,217.93
A-8 760944KE7 0.00 0.00 12.600000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 5,867,012.83 7.000000 % 175,976.57
A-14 760944KA5 6,000,000.00 1,952,361.24 6.350000 % 518,194.82
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.144983 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,185,669.50 7.000000 % 19,459.49
M-2 760944KM9 2,343,800.00 1,838,333.28 7.000000 % 11,229.36
M-3 760944MF2 1,171,900.00 925,082.95 7.000000 % 5,650.82
B-1 1,406,270.00 1,136,826.26 7.000000 % 6,944.24
B-2 351,564.90 128,204.14 7.000000 % 783.13
- -------------------------------------------------------------------------------
234,376,334.90 86,635,508.53 2,796,041.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 26,196.79 1,419,781.43 0.00 0.00 3,856,912.84
A-5 149,394.78 149,394.78 0.00 0.00 28,305,000.00
A-6 70,952.87 70,952.87 0.00 0.00 12,746,000.00
A-7 55,350.47 719,568.40 0.00 0.00 9,905,302.92
A-8 27,457.32 27,457.32 0.00 0.00 0.00
A-9 85,039.86 85,039.86 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 33,869.39 209,845.96 0.00 0.00 5,691,036.26
A-14 10,224.12 528,418.94 0.00 0.00 1,434,166.42
A-15 0.00 0.00 0.00 0.00 0.00
A-16 10,358.68 10,358.68 0.00 0.00 0.00
R-I 2.24 2.24 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,390.39 37,849.88 0.00 0.00 3,166,210.01
M-2 10,612.42 21,841.78 0.00 0.00 1,827,103.92
M-3 5,340.37 10,991.19 0.00 0.00 919,432.13
B-1 6,562.73 13,506.97 0.00 0.00 1,129,882.02
B-2 740.11 1,523.24 0.00 0.00 127,421.01
- -------------------------------------------------------------------------------
510,492.54 3,306,533.54 0.00 0.00 83,839,467.53
===============================================================================
Run: 04/26/98 12:19:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 705.332816 187.209113 3.519182 190.728295 0.000000 518.123702
A-5 1000.000000 0.000000 5.278035 5.278035 0.000000 1000.000000
A-6 1000.000000 0.000000 5.566677 5.566677 0.000000 1000.000000
A-7 225.487922 14.170285 1.180835 15.351120 0.000000 211.317637
A-9 1000.000000 0.000000 5.772850 5.772850 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 170.651915 5.118574 0.985148 6.103722 0.000000 165.533341
A-14 325.393540 86.365803 1.704020 88.069823 0.000000 239.027737
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.400000 22.400000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 776.689463 4.744366 4.483711 9.228077 0.000000 771.945097
M-2 784.338800 4.791091 4.527869 9.318960 0.000000 779.547709
M-3 789.387277 4.821930 4.557019 9.378949 0.000000 784.565347
B-1 808.398288 4.938056 4.666764 9.604820 0.000000 803.460232
B-2 364.667064 2.227555 2.105187 4.332742 0.000000 362.439510
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,549.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,571.94
SUBSERVICER ADVANCES THIS MONTH 13,665.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 986,598.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,876.28
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,839,467.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,266,832.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.67302620 % 6.86679800 % 1.46017540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.44788330 % 7.05246137 % 1.49965530 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1425 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,665,927.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61204508
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.19
POOL TRADING FACTOR: 35.77130241
................................................................................
Run: 04/26/98 12:19:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 59,793,521.31 7.500000 % 7,132,099.27
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.129729 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 12,855,056.62 7.500000 % 29,189.35
M-2 760944LV8 6,257,900.00 5,879,713.68 7.500000 % 13,350.78
M-3 760944LW6 3,754,700.00 3,541,848.00 7.500000 % 8,042.30
B-1 5,757,200.00 5,542,981.63 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 2,002,199.51 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 212,739,176.23 7,182,681.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 368,080.87 7,500,180.14 0.00 0.00 52,661,422.04
A-6 323,595.37 323,595.37 0.00 0.00 52,567,000.00
A-7 328,969.45 328,969.45 0.00 0.00 53,440,000.00
A-8 88,804.51 88,804.51 0.00 0.00 14,426,000.00
A-9 22,652.30 22,652.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 79,133.99 108,323.34 0.00 0.00 12,825,867.27
M-2 36,194.73 49,545.51 0.00 0.00 5,866,362.90
M-3 21,803.14 29,845.44 0.00 0.00 3,533,805.70
B-1 6,416.64 6,416.64 0.00 0.00 5,542,981.63
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,978,957.05
- -------------------------------------------------------------------------------
1,275,651.00 8,458,332.70 0.00 0.00 205,533,252.07
===============================================================================
Run: 04/26/98 12:19:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 897.908477 107.101443 5.527404 112.628847 0.000000 790.807035
A-6 1000.000000 0.000000 6.155865 6.155865 0.000000 1000.000000
A-7 1000.000000 0.000000 6.155865 6.155865 0.000000 1000.000000
A-8 1000.000000 0.000000 6.155865 6.155865 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.718050 2.120148 5.747842 7.867990 0.000000 931.597902
M-2 939.566577 2.133428 5.783846 7.917274 0.000000 937.433149
M-3 943.310517 2.141929 5.806893 7.948822 0.000000 941.168589
B-1 962.791223 0.000000 1.114542 1.114542 0.000000 962.791223
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 727.163861 0.000000 0.000000 0.000000 0.000000 718.722606
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,403.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,114.95
SUBSERVICER ADVANCES THIS MONTH 32,864.72
MASTER SERVICER ADVANCES THIS MONTH 5,645.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,113,954.22
(B) TWO MONTHLY PAYMENTS: 4 1,225,580.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,529.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 887,236.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,533,252.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 743
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 757,836.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,722,867.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.71712850 % 10.47132900 % 4.81154290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.21723510 % 10.81383944 % 4.96892550 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1257 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 2,476,275.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,643,092.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06391080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.00
POOL TRADING FACTOR: 41.05538566
................................................................................
Run: 04/26/98 12:17:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 16,772,863.73 7.220104 % 1,338,833.16
A-2 760944LJ5 5,265,582.31 1,070,558.03 7.220104 % 85,453.43
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.003502 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 17,843,421.76 1,424,286.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 96,019.03 1,434,852.19 0.00 0.00 15,434,030.57
A-2 6,128.58 91,582.01 0.00 0.00 985,104.60
S-1 1,273.29 1,273.29 0.00 0.00 0.00
S-2 49.54 49.54 0.00 0.00 0.00
- -------------------------------------------------------------------------------
103,470.44 1,527,757.03 0.00 0.00 16,419,135.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 203.312368 16.228674 1.163895 17.392569 0.000000 187.083694
A-2 203.312372 16.228676 1.163894 17.392570 0.000000 187.083696
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:17:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,532.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,156.52
SUBSERVICER ADVANCES THIS MONTH 3,552.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 491,149.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,419,135.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,406,783.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,666,146.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16237664
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.46
POOL TRADING FACTOR: 18.70836939
................................................................................
Run: 04/26/98 12:19:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 12,093,060.64 5.750030 % 2,569,161.56
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 18,165,274.11 6.450000 % 2,140,909.24
A-10 760944NK0 0.00 0.00 2.050000 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 0.00
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.187000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.474215 % 0.00
A-15 760944NQ7 0.00 0.00 0.092713 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,070,573.94 7.000000 % 18,337.73
M-2 760944NW4 1,958,800.00 1,546,362.30 7.000000 % 9,235.01
M-3 760944NX2 1,305,860.00 1,036,223.82 7.000000 % 6,188.42
B-1 1,567,032.00 1,247,976.72 7.000000 % 7,453.02
B-2 783,516.00 632,307.04 7.000000 % 3,776.19
B-3 914,107.69 593,034.14 7.000000 % 3,541.63
- -------------------------------------------------------------------------------
261,172,115.69 120,248,270.32 4,758,602.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 56,847.88 2,626,009.44 0.00 0.00 9,523,899.08
A-6 61,656.67 61,656.67 0.00 0.00 12,561,000.00
A-7 135,937.47 135,937.47 0.00 0.00 23,816,000.00
A-8 102,969.09 102,969.09 0.00 0.00 18,040,000.00
A-9 95,787.67 2,236,696.91 0.00 0.00 16,024,364.87
A-10 30,444.14 30,444.14 0.00 0.00 0.00
A-11 74,086.41 74,086.41 0.00 0.00 12,499,498.87
A-12 13,856.86 13,856.86 0.00 0.00 2,400,000.00
A-13 45,626.62 45,626.62 0.00 0.00 9,020,493.03
A-14 24,431.33 24,431.33 0.00 0.00 3,526,465.71
A-15 9,114.35 9,114.35 0.00 0.00 0.00
R-I 2.60 2.60 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,572.17 35,909.90 0.00 0.00 3,052,236.21
M-2 8,849.47 18,084.48 0.00 0.00 1,537,127.29
M-3 5,930.07 12,118.49 0.00 0.00 1,030,035.40
B-1 7,141.87 14,594.89 0.00 0.00 1,240,523.70
B-2 3,618.55 7,394.74 0.00 0.00 628,530.85
B-3 3,393.83 6,935.46 0.00 0.00 589,492.51
- -------------------------------------------------------------------------------
697,267.05 5,455,869.85 0.00 0.00 115,489,667.52
===============================================================================
Run: 04/26/98 12:19:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 552.876178 117.458125 2.598998 120.057123 0.000000 435.418053
A-6 1000.000000 0.000000 4.908580 4.908580 0.000000 1000.000000
A-7 1000.000000 0.000000 5.707821 5.707821 0.000000 1000.000000
A-8 1000.000000 0.000000 5.707821 5.707821 0.000000 1000.000000
A-9 510.590385 60.176778 2.692404 62.869182 0.000000 450.413606
A-11 337.824294 0.000000 2.002335 2.002335 0.000000 337.824294
A-12 1000.000000 0.000000 5.773692 5.773692 0.000000 1000.000000
A-13 261.122971 0.000000 1.320788 1.320788 0.000000 261.122971
A-14 261.122970 0.000000 1.809058 1.809058 0.000000 261.122970
R-I 0.000000 0.000000 26.000000 26.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 783.789550 4.680858 4.485443 9.166301 0.000000 779.108692
M-2 789.443690 4.714626 4.517802 9.232428 0.000000 784.729064
M-3 793.518310 4.738961 4.541122 9.280083 0.000000 788.779349
B-1 796.395173 4.756138 4.557578 9.313716 0.000000 791.639035
B-2 807.012288 4.819544 4.618349 9.437893 0.000000 802.192744
B-3 648.757413 3.874434 3.712692 7.587126 0.000000 644.883001
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,104.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,976.18
SUBSERVICER ADVANCES THIS MONTH 20,923.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,384,432.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 400,362.38
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 92,156.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,489,667.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 504
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,040,470.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.24191700 % 4.70124000 % 2.05684280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.00548170 % 4.86571571 % 2.12880260 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0937 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,682.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,652,051.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54610903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.92
POOL TRADING FACTOR: 44.21975417
................................................................................
Run: 04/26/98 12:19:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 56,929,141.80 7.500000 % 4,943,586.31
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.080084 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 6,984,020.28 7.500000 % 7,682.60
M-2 760944QJ0 3,365,008.00 3,193,639.77 7.500000 % 3,513.09
M-3 760944QK7 2,692,006.00 2,569,385.86 7.500000 % 2,826.39
B-1 2,422,806.00 2,327,283.09 7.500000 % 2,560.07
B-2 1,480,605.00 1,441,443.12 7.500000 % 1,585.62
B-3 1,480,603.82 1,183,787.26 7.500000 % 1,302.20
- -------------------------------------------------------------------------------
269,200,605.82 129,980,261.18 4,963,056.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 347,936.36 5,291,522.67 0.00 0.00 51,985,555.49
A-6 55,127.93 55,127.93 0.00 0.00 9,020,000.00
A-7 227,051.30 227,051.30 0.00 0.00 37,150,000.00
A-8 56,115.35 56,115.35 0.00 0.00 9,181,560.00
A-9 8,482.57 8,482.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,684.55 50,367.15 0.00 0.00 6,976,337.68
M-2 19,518.71 23,031.80 0.00 0.00 3,190,126.68
M-3 15,703.43 18,529.82 0.00 0.00 2,566,559.47
B-1 14,223.76 16,783.83 0.00 0.00 2,324,723.02
B-2 8,809.73 10,395.35 0.00 0.00 1,439,857.50
B-3 7,235.00 8,537.20 0.00 0.00 1,182,485.06
- -------------------------------------------------------------------------------
802,888.69 5,765,944.97 0.00 0.00 125,017,204.90
===============================================================================
Run: 04/26/98 12:19:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 923.334984 80.180133 5.643187 85.823320 0.000000 843.154851
A-6 1000.000000 0.000000 6.111744 6.111744 0.000000 1000.000000
A-7 1000.000000 0.000000 6.111744 6.111744 0.000000 1000.000000
A-8 1000.000000 0.000000 6.111745 6.111745 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.401897 1.037766 5.765832 6.803598 0.000000 942.364131
M-2 949.073455 1.044006 5.800494 6.844500 0.000000 948.029449
M-3 954.450272 1.049920 5.833356 6.883276 0.000000 953.400353
B-1 960.573438 1.056655 5.870780 6.927435 0.000000 959.516783
B-2 973.550083 1.070927 5.950088 7.021015 0.000000 972.479156
B-3 799.530059 0.879506 4.886520 5.766026 0.000000 798.650553
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,160.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,416.07
SUBSERVICER ADVANCES THIS MONTH 21,789.95
MASTER SERVICER ADVANCES THIS MONTH 2,009.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 331,214.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 364,593.09
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,191,163.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,017,204.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 452
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,401.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,820,074.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.38288670 % 9.80690900 % 3.81020430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.85787500 % 10.18501721 % 3.95710780 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0773 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,440,380.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,507,700.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02592683
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.29
POOL TRADING FACTOR: 46.44016477
................................................................................
Run: 04/26/98 12:19:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 6,097,676.03 7.000000 % 2,337,158.36
A-3 760944PQ5 20,000,000.00 10,888,182.37 7.000000 % 690,292.93
A-4 760944PR3 44,814,000.00 26,963,202.47 7.000000 % 1,352,340.44
A-5 760944PS1 26,250,000.00 23,441,632.77 7.000000 % 1,175,715.98
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 10,732,283.55 7.000000 % 323,313.60
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.387000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.430328 % 0.00
A-14 760944PN2 0.00 0.00 0.208998 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,167,399.78 7.000000 % 10,158.18
M-2 760944PY8 4,333,550.00 4,097,118.85 7.000000 % 5,095.78
M-3 760944PZ5 2,600,140.00 2,458,280.77 7.000000 % 3,057.48
B-1 2,773,475.00 2,627,630.13 7.000000 % 3,268.11
B-2 1,560,100.00 1,481,219.43 7.000000 % 1,842.26
B-3 1,733,428.45 1,586,990.68 7.000000 % 1,973.83
- -------------------------------------------------------------------------------
346,680,823.45 241,454,965.61 5,904,216.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,175.07 2,372,333.43 0.00 0.00 3,760,517.67
A-3 62,809.60 753,102.53 0.00 0.00 10,197,889.44
A-4 155,540.01 1,507,880.45 0.00 0.00 25,610,862.03
A-5 135,225.47 1,310,941.45 0.00 0.00 22,265,916.79
A-6 172,671.59 172,671.59 0.00 0.00 29,933,000.00
A-7 61,910.28 385,223.88 0.00 0.00 10,408,969.95
A-8 216,322.61 216,322.61 0.00 0.00 37,500,000.00
A-9 248,378.73 248,378.73 0.00 0.00 43,057,000.00
A-10 15,575.23 15,575.23 0.00 0.00 2,700,000.00
A-11 136,139.03 136,139.03 0.00 0.00 23,600,000.00
A-12 22,560.91 22,560.91 0.00 0.00 4,286,344.15
A-13 12,762.25 12,762.25 0.00 0.00 1,837,004.63
A-14 41,586.40 41,586.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,114.49 57,272.67 0.00 0.00 8,157,241.60
M-2 23,634.65 28,730.43 0.00 0.00 4,092,023.07
M-3 14,180.84 17,238.32 0.00 0.00 2,455,223.29
B-1 15,157.75 18,425.86 0.00 0.00 2,624,362.02
B-2 8,544.57 10,386.83 0.00 0.00 1,479,377.17
B-3 9,154.74 11,128.57 0.00 0.00 1,585,016.85
- -------------------------------------------------------------------------------
1,434,444.22 7,338,661.17 0.00 0.00 235,550,748.66
===============================================================================
Run: 04/26/98 12:19:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 304.883802 116.857918 1.758754 118.616672 0.000000 188.025884
A-3 544.409119 34.514647 3.140480 37.655127 0.000000 509.894472
A-4 601.669176 30.176740 3.470791 33.647531 0.000000 571.492436
A-5 893.014582 44.789180 5.151446 49.940626 0.000000 848.225402
A-6 1000.000000 0.000000 5.768603 5.768603 0.000000 1000.000000
A-7 715.485570 21.554240 4.127352 25.681592 0.000000 693.931330
A-8 1000.000000 0.000000 5.768603 5.768603 0.000000 1000.000000
A-9 1000.000000 0.000000 5.768603 5.768603 0.000000 1000.000000
A-10 1000.000000 0.000000 5.768604 5.768604 0.000000 1000.000000
A-11 1000.000000 0.000000 5.768603 5.768603 0.000000 1000.000000
A-12 188.410732 0.000000 0.991688 0.991688 0.000000 188.410732
A-13 188.410731 0.000000 1.308949 1.308949 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.352776 1.172049 5.436059 6.608108 0.000000 941.180727
M-2 945.441693 1.175890 5.453877 6.629767 0.000000 944.265803
M-3 945.441695 1.175891 5.453876 6.629767 0.000000 944.265805
B-1 947.414392 1.178345 5.465256 6.643601 0.000000 946.236047
B-2 949.438773 1.180860 5.476937 6.657797 0.000000 948.257913
B-3 915.521307 1.138680 5.281279 6.419959 0.000000 914.382621
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,793.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,329.16
SUBSERVICER ADVANCES THIS MONTH 26,643.48
MASTER SERVICER ADVANCES THIS MONTH 3,404.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,590,327.12
(B) TWO MONTHLY PAYMENTS: 2 465,169.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 566,987.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,550,748.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 837
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 473,730.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,603,907.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.54349980 % 6.09753400 % 2.35896590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.34231410 % 6.24259869 % 2.41508720 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2091 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,637,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,592,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64501064
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.49
POOL TRADING FACTOR: 67.94455670
................................................................................
Run: 04/26/98 12:19:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 1,801,006.84 6.700000 % 261,515.22
A-4 760944MJ4 0.00 0.00 2.300000 % 0.00
A-5 760944MV7 22,700,000.00 9,297,976.23 6.500000 % 312,721.00
A-6 760944MK1 11,100,000.00 6,926,949.44 5.850000 % 1,005,827.78
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.880000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.794244 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.750000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 5.958314 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.812500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.822897 % 0.00
A-17 760944MU9 0.00 0.00 0.270407 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,126,719.46 6.500000 % 13,038.25
M-2 760944NA2 1,368,000.00 1,062,195.06 6.500000 % 6,511.99
M-3 760944NB0 912,000.00 708,130.02 6.500000 % 4,341.32
B-1 729,800.00 566,659.30 6.500000 % 3,474.01
B-2 547,100.00 424,800.38 6.500000 % 2,604.32
B-3 547,219.77 424,893.32 6.500000 % 2,604.90
- -------------------------------------------------------------------------------
182,383,319.77 102,722,291.53 1,612,638.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,021.39 271,536.61 0.00 0.00 1,539,491.62
A-4 3,440.18 3,440.18 0.00 0.00 0.00
A-5 50,192.58 362,913.58 0.00 0.00 8,985,255.23
A-6 33,653.92 1,039,481.70 0.00 0.00 5,921,121.66
A-7 87,937.10 87,937.10 0.00 0.00 16,290,000.00
A-8 68,757.20 68,757.20 0.00 0.00 12,737,000.00
A-9 39,407.05 39,407.05 0.00 0.00 7,300,000.00
A-10 82,053.03 82,053.03 0.00 0.00 15,200,000.00
A-11 21,109.26 21,109.26 0.00 0.00 3,694,424.61
A-12 9,572.74 9,572.74 0.00 0.00 1,989,305.77
A-13 64,333.01 64,333.01 0.00 0.00 11,476,048.76
A-14 26,209.67 26,209.67 0.00 0.00 5,296,638.91
A-15 20,902.16 20,902.16 0.00 0.00 3,694,424.61
A-16 8,245.77 8,245.77 0.00 0.00 1,705,118.82
A-17 23,068.59 23,068.59 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,480.51 24,518.76 0.00 0.00 2,113,681.21
M-2 5,733.97 12,245.96 0.00 0.00 1,055,683.07
M-3 3,822.64 8,163.96 0.00 0.00 703,788.70
B-1 3,058.95 6,532.96 0.00 0.00 563,185.29
B-2 2,293.17 4,897.49 0.00 0.00 422,196.06
B-3 2,293.67 4,898.57 0.00 0.00 422,288.42
- -------------------------------------------------------------------------------
577,586.74 2,190,225.53 0.00 0.00 101,109,652.74
===============================================================================
Run: 04/26/98 12:19:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 139.116858 20.200465 0.774092 20.974557 0.000000 118.916393
A-5 409.602477 13.776256 2.211127 15.987383 0.000000 395.826222
A-6 624.049499 90.615115 3.031885 93.647000 0.000000 533.434384
A-7 1000.000000 0.000000 5.398226 5.398226 0.000000 1000.000000
A-8 1000.000000 0.000000 5.398226 5.398226 0.000000 1000.000000
A-9 1000.000000 0.000000 5.398226 5.398226 0.000000 1000.000000
A-10 1000.000000 0.000000 5.398226 5.398226 0.000000 1000.000000
A-11 738.884922 0.000000 4.221852 4.221852 0.000000 738.884922
A-12 738.884916 0.000000 3.555589 3.555589 0.000000 738.884916
A-13 738.884919 0.000000 4.142078 4.142078 0.000000 738.884920
A-14 738.884919 0.000000 3.656268 3.656268 0.000000 738.884919
A-15 738.884922 0.000000 4.180432 4.180432 0.000000 738.884922
A-16 738.884921 0.000000 3.573167 3.573167 0.000000 738.884921
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 776.458364 4.760223 4.191497 8.951720 0.000000 771.698142
M-2 776.458377 4.760227 4.191499 8.951726 0.000000 771.698151
M-3 776.458355 4.760219 4.191491 8.951710 0.000000 771.698136
B-1 776.458345 4.760222 4.191491 8.951713 0.000000 771.698123
B-2 776.458381 4.760227 4.191501 8.951728 0.000000 771.698154
B-3 776.458277 4.760226 4.191497 8.951723 0.000000 771.698033
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,424.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,007.00
SUBSERVICER ADVANCES THIS MONTH 2,115.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 203,791.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,109,652.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 982,880.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.82741530 % 3.79376700 % 1.37881760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.77713290 % 3.83064611 % 1.39222100 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 585,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13361826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.77
POOL TRADING FACTOR: 55.43799338
................................................................................
Run: 04/26/98 12:19:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 10,250,630.66 7.050000 % 450,275.08
A-6 760944PG7 48,041,429.00 47,545,416.15 6.500000 % 2,088,507.20
A-7 760944QY7 55,044,571.00 20,857,592.34 10.000000 % 916,202.55
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.107378 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,409,801.55 7.500000 % 7,256.13
M-2 760944QU5 3,432,150.00 3,228,413.82 7.500000 % 3,654.68
M-3 760944QV3 2,059,280.00 1,966,721.35 7.500000 % 2,226.40
B-1 2,196,565.00 2,130,996.33 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 793,174.42 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 111,480,994.25 3,468,122.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 59,194.25 509,469.33 0.00 0.00 9,800,355.58
A-6 253,140.59 2,341,647.79 0.00 0.00 45,456,908.95
A-7 170,845.66 1,087,048.21 0.00 0.00 19,941,389.79
A-8 92,702.25 92,702.25 0.00 0.00 15,090,000.00
A-9 12,286.58 12,286.58 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 9,805.20 9,805.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,377.27 46,633.40 0.00 0.00 6,402,545.42
M-2 19,833.09 23,487.77 0.00 0.00 3,224,759.14
M-3 12,082.14 14,308.54 0.00 0.00 1,964,494.95
B-1 30,076.55 30,076.55 0.00 0.00 2,130,996.33
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 788,496.36
- -------------------------------------------------------------------------------
699,343.58 4,167,465.62 0.00 0.00 108,008,194.15
===============================================================================
Run: 04/26/98 12:19:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 341.687689 15.009169 1.973142 16.982311 0.000000 326.678519
A-6 989.675310 43.473045 5.269214 48.742259 0.000000 946.202265
A-7 378.921880 16.644740 3.103769 19.748509 0.000000 362.277141
A-8 1000.000000 0.000000 6.143290 6.143290 0.000000 1000.000000
A-9 1000.000000 0.000000 6.143290 6.143290 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.760878 1.057051 5.736364 6.793415 0.000000 932.703827
M-2 940.638906 1.064837 5.778620 6.843457 0.000000 939.574069
M-3 955.052907 1.081155 5.867167 6.948322 0.000000 953.971752
B-1 970.149452 0.000000 13.692538 13.692538 0.000000 970.149452
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 577.757152 0.000000 0.000000 0.000000 0.000000 574.349600
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,013.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,555.02
SUBSERVICER ADVANCES THIS MONTH 12,516.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 829,469.04
(B) TWO MONTHLY PAYMENTS: 1 401,858.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 466,734.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,008,194.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,346,599.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.88337390 % 10.40978900 % 3.70683670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.44597480 % 10.73233341 % 3.82169180 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1032 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 690,012.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,285,286.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07748720
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.58
POOL TRADING FACTOR: 39.33721408
................................................................................
Run: 04/26/98 12:19:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 11,163,271.85 7.000000 % 1,640,656.51
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 11,126,619.81 7.000000 % 1,635,269.79
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 64,282,918.77 7.000000 % 2,456,944.72
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.189600 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,811,499.16 7.000000 % 10,930.63
M-2 760944RM2 4,674,600.00 4,439,745.83 7.000000 % 5,507.49
M-3 760944RN0 3,739,700.00 3,583,216.24 7.000000 % 4,444.97
B-1 2,804,800.00 2,720,978.11 7.000000 % 3,375.36
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,422,802.29 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 253,983,309.16 5,757,129.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,460.56 1,705,117.07 0.00 0.00 9,522,615.34
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 64,248.91 1,699,518.70 0.00 0.00 9,491,350.02
A-5 42,302.83 42,302.83 0.00 0.00 7,326,000.00
A-6 424,685.56 424,685.56 0.00 0.00 73,547,000.00
A-7 49,370.63 49,370.63 0.00 0.00 8,550,000.00
A-8 371,191.58 2,828,136.30 0.00 0.00 61,825,974.05
A-9 190,876.66 190,876.66 0.00 0.00 33,056,000.00
A-10 133,035.08 133,035.08 0.00 0.00 23,039,000.00
A-11 39,723.60 39,723.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,880.61 61,811.24 0.00 0.00 8,800,568.53
M-2 25,636.62 31,144.11 0.00 0.00 4,434,238.34
M-3 20,690.71 25,135.68 0.00 0.00 3,578,771.27
B-1 15,711.86 19,087.22 0.00 0.00 2,717,602.75
B-2 16,394.09 16,394.09 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,419,903.18
- -------------------------------------------------------------------------------
1,509,209.30 7,266,338.77 0.00 0.00 248,223,280.58
===============================================================================
Run: 04/26/98 12:19:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 247.648953 36.396755 1.430010 37.826765 0.000000 211.252198
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 907.999005 133.447837 5.243097 138.690934 0.000000 774.551169
A-5 1000.000000 0.000000 5.774342 5.774342 0.000000 1000.000000
A-6 1000.000000 0.000000 5.774342 5.774342 0.000000 1000.000000
A-7 1000.000000 0.000000 5.774343 5.774343 0.000000 1000.000000
A-8 558.641859 21.351740 3.225789 24.577529 0.000000 537.290120
A-9 1000.000000 0.000000 5.774342 5.774342 0.000000 1000.000000
A-10 1000.000000 0.000000 5.774343 5.774343 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.476887 1.169139 5.442184 6.611323 0.000000 941.307748
M-2 949.759515 1.178174 5.484238 6.662412 0.000000 948.581342
M-3 958.156066 1.188590 5.532719 6.721309 0.000000 956.967476
B-1 970.114842 1.203423 5.601776 6.805199 0.000000 968.911420
B-2 977.815080 0.000000 17.533786 17.533786 0.000000 977.815080
B-3 760.816939 0.000000 0.000000 0.000000 0.000000 759.266695
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,766.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,620.30
SUBSERVICER ADVANCES THIS MONTH 19,538.60
MASTER SERVICER ADVANCES THIS MONTH 1,606.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,013,883.30
(B) TWO MONTHLY PAYMENTS: 2 600,385.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 993,132.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,223,280.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 881
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,396.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,444,963.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.38033960 % 6.62817600 % 1.99148420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.19126090 % 6.77357019 % 2.03516890 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1878 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58530313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.21
POOL TRADING FACTOR: 66.37545191
................................................................................
Run: 04/26/98 12:19:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 40,337,632.40 6.500000 % 977,726.67
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.650000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.110000 % 0.00
A-6 760944RV2 5,000,000.00 4,331,901.37 6.500000 % 4,157.81
A-7 760944RW0 0.00 0.00 0.294759 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,833,402.86 6.500000 % 10,975.99
M-2 760944RY6 779,000.00 610,951.30 6.500000 % 3,657.57
M-3 760944RZ3 779,100.00 611,029.72 6.500000 % 3,658.04
B-1 701,100.00 549,856.17 6.500000 % 3,291.81
B-2 389,500.00 305,475.62 6.500000 % 1,828.78
B-3 467,420.45 366,586.79 6.500000 % 2,194.64
- -------------------------------------------------------------------------------
155,801,920.45 83,700,582.03 1,007,491.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 217,708.15 1,195,434.82 0.00 0.00 39,359,905.73
A-2 28,065.17 28,065.17 0.00 0.00 5,200,000.00
A-3 60,518.21 60,518.21 0.00 0.00 11,213,000.00
A-4 73,140.92 73,140.92 0.00 0.00 13,246,094.21
A-5 25,846.79 25,846.79 0.00 0.00 5,094,651.59
A-6 23,379.92 27,537.73 0.00 0.00 4,327,743.56
A-7 20,485.52 20,485.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,895.14 20,871.13 0.00 0.00 1,822,426.87
M-2 3,297.39 6,954.96 0.00 0.00 607,293.73
M-3 3,297.81 6,955.85 0.00 0.00 607,371.68
B-1 2,967.66 6,259.47 0.00 0.00 546,564.36
B-2 1,648.70 3,477.48 0.00 0.00 303,646.84
B-3 1,978.53 4,173.17 0.00 0.00 364,392.15
- -------------------------------------------------------------------------------
472,229.91 1,479,721.22 0.00 0.00 82,693,090.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 406.485941 9.852639 2.193865 12.046504 0.000000 396.633302
A-2 1000.000000 0.000000 5.397148 5.397148 0.000000 1000.000000
A-3 1000.000000 0.000000 5.397147 5.397147 0.000000 1000.000000
A-4 617.533530 0.000000 3.409833 3.409833 0.000000 617.533530
A-5 617.533526 0.000000 3.132944 3.132944 0.000000 617.533526
A-6 866.380274 0.831562 4.675984 5.507546 0.000000 865.548712
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.276366 4.695209 4.232853 8.928062 0.000000 779.581157
M-2 784.276380 4.695212 4.232850 8.928062 0.000000 779.581168
M-3 784.276370 4.695212 4.232846 8.928058 0.000000 779.581158
B-1 784.276380 4.695208 4.232863 8.928071 0.000000 779.581172
B-2 784.276303 4.695199 4.232863 8.928062 0.000000 779.581104
B-3 784.276319 4.695216 4.232849 8.928065 0.000000 779.581103
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,957.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,202.98
SUBSERVICER ADVANCES THIS MONTH 9,359.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 830,186.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,693,090.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,402.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.88975780 % 3.65037400 % 1.45986870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.85846330 % 3.67272798 % 1.46880870 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19178647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.18
POOL TRADING FACTOR: 53.07578397
................................................................................
Run: 04/26/98 12:19:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 14,574,797.71 7.250000 % 7,275,744.46
A-5 760944SF6 47,058,123.00 1,821,849.64 6.500000 % 909,468.06
A-6 760944SG4 0.00 0.00 3.000000 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.068249 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,726,190.40 7.500000 % 0.00
M-2 760944SP4 5,640,445.00 5,331,836.78 7.500000 % 0.00
M-3 760944SQ2 3,760,297.00 3,626,276.40 7.500000 % 0.00
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 970,056.88 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 184,589,263.54 8,185,212.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 86,236.90 7,361,981.36 0.00 0.00 7,299,053.25
A-5 9,664.48 919,132.54 0.00 0.00 912,381.58
A-6 4,460.52 4,460.52 0.00 0.00 0.00
A-7 334,583.35 334,583.35 0.00 0.00 54,662,626.00
A-8 221,745.44 221,745.44 0.00 0.00 36,227,709.00
A-9 210,233.24 210,233.24 0.00 0.00 34,346,901.00
A-10 120,124.04 120,124.04 0.00 0.00 19,625,291.00
A-11 10,281.52 10,281.52 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,069.54 55,069.54 0.00 0.00 9,726,190.40
M-2 0.00 0.00 0.00 0.00 5,331,836.78
M-3 0.00 0.00 0.00 0.00 3,626,276.40
B-1 0.00 0.00 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 906,517.40
- -------------------------------------------------------------------------------
1,052,399.04 9,237,611.56 0.00 0.00 176,340,511.54
===============================================================================
Run: 04/26/98 12:19:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 588.980021 294.019047 3.484907 297.503954 0.000000 294.960975
A-5 38.714881 19.326484 0.205373 19.531857 0.000000 19.388397
A-7 1000.000000 0.000000 6.120880 6.120880 0.000000 1000.000000
A-8 1000.000000 0.000000 6.120879 6.120879 0.000000 1000.000000
A-9 1000.000000 0.000000 6.120879 6.120879 0.000000 1000.000000
A-10 1000.000000 0.000000 6.120879 6.120879 0.000000 1000.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.563143 0.000000 5.325454 5.325454 0.000000 940.563143
M-2 945.286547 0.000000 0.000000 0.000000 0.000000 945.286547
M-3 964.359039 0.000000 0.000000 0.000000 0.000000 964.359039
B-1 976.417009 0.000000 0.000000 0.000000 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 515.946265 0.000000 0.000000 0.000000 0.000000 482.151383
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,783.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,189.49
SUBSERVICER ADVANCES THIS MONTH 20,715.04
MASTER SERVICER ADVANCES THIS MONTH 1,091.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,760,167.92
(B) TWO MONTHLY PAYMENTS: 1 209,196.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,787.78
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 648,489.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,340,511.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 630
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 149,333.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,746,023.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.36108010 % 10.12209700 % 2.51682330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.80589640 % 10.59558205 % 2.59852150 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0691 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98539463
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.69
POOL TRADING FACTOR: 46.89536736
................................................................................
Run: 04/26/98 12:25:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 35,409,684.66 6.970000 % 98,461.08
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 65,430,997.78 98,461.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 200,519.62 298,980.70 0.00 0.00 35,311,223.58
A-2 170,006.10 170,006.10 0.00 0.00 30,021,313.12
S 12,804.83 12,804.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
383,330.55 481,791.63 0.00 0.00 65,332,536.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.793166 2.424131 4.936831 7.360962 0.000000 869.369036
A-2 1000.000000 0.000000 5.662847 5.662847 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-April-98
DISTRIBUTION DATE 30-April-98
Run: 04/26/98 12:25:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,635.77
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,332,536.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,869,658.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 92.48858861
................................................................................
Run: 04/26/98 12:19:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 10,313,829.30 9.860000 % 543,052.86
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 45,382,893.38 6.350000 % 2,389,540.24
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.487000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.436390 % 0.00
A-10 760944TC2 0.00 0.00 0.104884 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,075,999.54 7.000000 % 8,180.43
M-2 760944TK4 3,210,000.00 3,045,599.74 7.000000 % 4,908.26
M-3 760944TL2 2,141,000.00 2,031,348.58 7.000000 % 3,273.70
B-1 1,070,000.00 1,015,199.90 7.000000 % 1,636.09
B-2 642,000.00 609,119.93 7.000000 % 981.65
B-3 963,170.23 785,897.59 7.000000 % 1,266.54
- -------------------------------------------------------------------------------
214,013,270.23 148,989,887.96 2,952,839.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,901.12 626,953.98 0.00 0.00 9,770,776.44
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 237,758.89 2,627,299.13 0.00 0.00 42,993,353.14
A-5 225,233.77 225,233.77 0.00 0.00 39,000,000.00
A-6 24,764.16 24,764.16 0.00 0.00 4,288,000.00
A-7 177,669.02 177,669.02 0.00 0.00 30,764,000.00
A-8 26,335.13 26,335.13 0.00 0.00 4,920,631.00
A-9 12,231.81 12,231.81 0.00 0.00 1,757,369.00
A-10 12,892.54 12,892.54 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 29,315.04 37,495.47 0.00 0.00 5,067,819.11
M-2 17,589.03 22,497.29 0.00 0.00 3,040,691.48
M-3 11,731.49 15,005.19 0.00 0.00 2,028,074.88
B-1 5,863.01 7,499.10 0.00 0.00 1,013,563.81
B-2 3,517.81 4,499.46 0.00 0.00 608,138.28
B-3 4,538.73 5,805.27 0.00 0.00 774,971.23
- -------------------------------------------------------------------------------
873,341.56 3,826,181.33 0.00 0.00 146,027,388.37
===============================================================================
Run: 04/26/98 12:19:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 464.482292 24.456332 3.778479 28.234811 0.000000 440.025960
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 967.116170 50.921456 5.066677 55.988133 0.000000 916.194714
A-5 1000.000000 0.000000 5.775225 5.775225 0.000000 1000.000000
A-6 1000.000000 0.000000 5.775224 5.775224 0.000000 1000.000000
A-7 1000.000000 0.000000 5.775225 5.775225 0.000000 1000.000000
A-8 1000.000000 0.000000 5.351982 5.351982 0.000000 1000.000000
A-9 1000.000000 0.000000 6.960297 6.960297 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 948.784961 1.529052 5.479447 7.008499 0.000000 947.255908
M-2 948.784966 1.529053 5.479449 7.008502 0.000000 947.255913
M-3 948.784951 1.529052 5.479444 7.008496 0.000000 947.255899
B-1 948.784953 1.529056 5.479449 7.008505 0.000000 947.255897
B-2 948.784938 1.529050 5.479455 7.008505 0.000000 947.255888
B-3 815.948797 1.314970 4.712282 6.027252 0.000000 804.604634
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,616.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,762.90
SUBSERVICER ADVANCES THIS MONTH 21,598.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,991,079.71
(B) TWO MONTHLY PAYMENTS: 1 330,474.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 725,344.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,027,388.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 523
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,607,830.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.56777320 % 6.81452100 % 1.61770540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.41718620 % 6.94156458 % 1.64124920 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1061 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57546712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.30
POOL TRADING FACTOR: 68.23286622
................................................................................
Run: 04/26/98 12:19:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 14,534,425.89 6.038793 % 1,734,086.70
A-2 760944UF3 47,547,000.00 23,857,296.21 6.400000 % 833,408.16
A-3 760944UG1 0.00 0.00 2.600000 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 18,545,030.59 7.000000 % 488,335.07
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.119961 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,075,435.17 7.000000 % 18,057.35
M-2 760944UR7 1,948,393.00 1,537,715.18 7.000000 % 9,028.66
M-3 760944US5 1,298,929.00 1,025,143.74 7.000000 % 6,019.11
B-1 909,250.00 717,600.34 7.000000 % 4,213.37
B-2 389,679.00 307,543.35 7.000000 % 1,805.73
B-3 649,465.07 478,061.58 7.000000 % 2,806.92
- -------------------------------------------------------------------------------
259,785,708.07 109,826,252.05 3,097,761.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,300.79 1,806,387.49 0.00 0.00 12,800,339.19
A-2 125,775.55 959,183.71 0.00 0.00 23,023,888.05
A-3 51,096.32 51,096.32 0.00 0.00 0.00
A-4 104,584.04 104,584.04 0.00 0.00 22,048,000.00
A-5 43,720.50 43,720.50 0.00 0.00 8,492,000.00
A-6 87,693.05 87,693.05 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 106,935.19 595,270.26 0.00 0.00 18,056,695.52
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 10,852.76 10,852.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,733.71 35,791.06 0.00 0.00 3,057,377.82
M-2 8,866.85 17,895.51 0.00 0.00 1,528,686.52
M-3 5,911.23 11,930.34 0.00 0.00 1,019,124.63
B-1 4,137.86 8,351.23 0.00 0.00 713,386.97
B-2 1,773.37 3,579.10 0.00 0.00 305,737.62
B-3 2,756.60 5,563.52 0.00 0.00 429,502.86
- -------------------------------------------------------------------------------
644,137.82 3,741,898.89 0.00 0.00 106,682,739.18
===============================================================================
Run: 04/26/98 12:19:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 227.719517 27.168970 1.132780 28.301750 0.000000 200.550547
A-2 501.762387 17.528091 2.645289 20.173380 0.000000 484.234296
A-4 1000.000000 0.000000 4.743471 4.743471 0.000000 1000.000000
A-5 1000.000000 0.000000 5.148434 5.148434 0.000000 1000.000000
A-6 1000.000000 0.000000 5.766245 5.766245 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 285.633346 7.521410 1.647032 9.168442 0.000000 278.111935
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 789.222306 4.633901 4.550848 9.184749 0.000000 784.588405
M-2 789.222287 4.633901 4.550853 9.184754 0.000000 784.588386
M-3 789.222305 4.633902 4.550849 9.184751 0.000000 784.588403
B-1 789.222260 4.633896 4.550850 9.184746 0.000000 784.588364
B-2 789.222283 4.633891 4.550848 9.184739 0.000000 784.588392
B-3 736.085129 4.321895 4.244447 8.566342 0.000000 661.317875
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,688.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,368.71
SUBSERVICER ADVANCES THIS MONTH 20,225.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,360,982.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,682,739.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,298,420.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.49745690 % 5.13383100 % 1.36871220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.38804340 % 5.25407298 % 1.35788360 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1197 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 629,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52823462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.60
POOL TRADING FACTOR: 41.06566907
................................................................................
Run: 04/26/98 12:19:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 11,324,313.01 7.500000 % 620,001.27
A-3 760944SW9 49,628,000.00 33,309,803.59 6.200000 % 1,823,697.42
A-4 760944SX7 41,944,779.00 30,897,224.41 6.400000 % 1,234,658.31
A-5 760944SY5 446,221.00 328,693.82 291.400000 % 13,134.66
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 11,468,711.75 7.500000 % 410,750.08
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.036666 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,401,105.12 7.500000 % 9,691.72
M-2 760944TY4 4,823,973.00 4,582,420.19 7.500000 % 5,286.39
M-3 760944TZ1 3,215,982.00 3,054,946.79 7.500000 % 3,524.26
B-1 1,929,589.00 1,832,967.89 7.500000 % 2,114.56
B-2 803,995.00 707,854.39 7.500000 % 816.60
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 167,076,040.96 4,123,675.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 70,041.49 690,042.76 0.00 0.00 10,704,311.74
A-3 170,312.29 1,994,009.71 0.00 0.00 31,486,106.17
A-4 163,072.86 1,397,731.17 0.00 0.00 29,662,566.10
A-5 78,988.40 92,123.06 0.00 0.00 315,559.16
A-6 185,032.90 185,032.90 0.00 0.00 32,053,000.00
A-7 69,037.57 69,037.57 0.00 0.00 11,162,000.00
A-8 83,683.78 83,683.78 0.00 0.00 13,530,000.00
A-9 6,327.31 6,327.31 0.00 0.00 1,023,000.00
A-10 70,934.60 481,684.68 0.00 0.00 11,057,961.67
A-11 21,029.18 21,029.18 0.00 0.00 3,400,000.00
A-12 5,052.02 5,052.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,961.29 61,653.01 0.00 0.00 8,391,413.40
M-2 28,342.52 33,628.91 0.00 0.00 4,577,133.80
M-3 18,895.01 22,419.27 0.00 0.00 3,051,422.53
B-1 11,337.01 13,451.57 0.00 0.00 1,830,853.33
B-2 4,378.13 5,194.73 0.00 0.00 707,037.79
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,038,426.36 5,162,101.63 0.00 0.00 162,952,365.69
===============================================================================
Run: 04/26/98 12:19:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 220.962205 12.097586 1.366663 13.464249 0.000000 208.864619
A-3 671.189723 36.747349 3.431778 40.179127 0.000000 634.442375
A-4 736.616693 29.435328 3.887799 33.323127 0.000000 707.181366
A-5 736.616654 29.435325 177.016322 206.451647 0.000000 707.181329
A-6 1000.000000 0.000000 5.772717 5.772717 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185054 6.185054 0.000000 1000.000000
A-8 1000.000000 0.000000 6.185054 6.185054 0.000000 1000.000000
A-9 1000.000000 0.000000 6.185054 6.185054 0.000000 1000.000000
A-10 430.022938 15.401203 2.659715 18.060918 0.000000 414.621735
A-11 1000.000000 0.000000 6.185053 6.185053 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.926585 1.095859 5.875347 6.971206 0.000000 948.830726
M-2 949.926583 1.095858 5.875348 6.971206 0.000000 948.830725
M-3 949.926582 1.095858 5.875347 6.971205 0.000000 948.830724
B-1 949.926585 1.095860 5.875350 6.971210 0.000000 948.830725
B-2 880.421383 1.015678 5.445457 6.461135 0.000000 879.405705
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,352.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,427.14
SUBSERVICER ADVANCES THIS MONTH 36,846.38
MASTER SERVICER ADVANCES THIS MONTH 5,500.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,718,414.14
(B) TWO MONTHLY PAYMENTS: 2 392,922.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 210,570.61
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,626,036.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,952,365.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 742,796.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,930,932.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.87973750 % 9.59950500 % 1.52075800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.61148120 % 9.83107527 % 1.55744360 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0355 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,889,543.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94079673
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.13
POOL TRADING FACTOR: 50.66954634
................................................................................
Run: 04/26/98 12:19:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 32,429,652.90 8.167256 % 2,447,010.82
M 760944SU3 3,678,041.61 3,384,949.00 8.167256 % 3,046.64
R 760944SV1 100.00 0.00 8.167256 % 0.00
B-1 4,494,871.91 3,140,439.74 8.167256 % 2,826.56
B-2 1,225,874.16 0.00 8.167256 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 38,955,041.64 2,452,884.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 213,390.14 2,660,400.96 0.00 0.00 29,982,642.08
M 22,273.28 25,319.92 0.00 0.00 3,381,902.36
R 0.00 0.00 0.00 0.00 0.00
B-1 20,664.39 23,490.95 0.00 0.00 3,137,613.18
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
256,327.81 2,709,211.83 0.00 0.00 36,502,157.62
===============================================================================
Run: 04/26/98 12:19:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 210.512447 15.884420 1.385192 17.269612 0.000000 194.628026
M 920.312862 0.828332 6.055744 6.884076 0.000000 919.484530
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 698.671687 0.628841 4.597326 5.226167 0.000000 698.042846
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,852.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,923.00
SUBSERVICER ADVANCES THIS MONTH 28,434.21
MASTER SERVICER ADVANCES THIS MONTH 3,957.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 614,287.49
(B) TWO MONTHLY PAYMENTS: 2 495,714.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 477,642.31
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,102,126.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,502,157.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 502,145.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,417,822.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.24892370 % 8.68937300 % 8.06170300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.13936940 % 9.26493824 % 8.59569240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59035821
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.24
POOL TRADING FACTOR: 22.33232347
................................................................................
Run: 04/26/98 12:19:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 22,143,005.73 7.000000 % 574,497.65
A-3 760944VW5 145,065,000.00 109,933,110.76 7.000000 % 5,192,492.35
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,145,003.64 0.000000 % 6,493.32
A-9 760944WC8 0.00 0.00 0.249471 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,107,858.60 7.000000 % 11,122.57
M-2 760944WE4 7,479,800.00 7,084,026.80 7.000000 % 8,651.06
M-3 760944WF1 4,274,200.00 4,048,042.40 7.000000 % 4,943.49
B-1 2,564,500.00 2,428,806.51 7.000000 % 2,966.07
B-2 854,800.00 809,570.59 7.000000 % 988.65
B-3 1,923,420.54 871,998.21 7.000000 % 1,064.90
- -------------------------------------------------------------------------------
427,416,329.03 277,462,423.24 5,803,220.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 127,821.01 702,318.66 0.00 0.00 21,568,508.08
A-3 634,591.41 5,827,083.76 0.00 0.00 104,740,618.41
A-4 208,532.40 208,532.40 0.00 0.00 36,125,000.00
A-5 278,541.55 278,541.55 0.00 0.00 48,253,000.00
A-6 159,777.66 159,777.66 0.00 0.00 27,679,000.00
A-7 45,221.94 45,221.94 0.00 0.00 7,834,000.00
A-8 0.00 6,493.32 0.00 0.00 1,138,510.32
A-9 57,081.11 57,081.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,575.33 63,697.90 0.00 0.00 9,096,736.03
M-2 40,892.71 49,543.77 0.00 0.00 7,075,375.74
M-3 23,367.42 28,310.91 0.00 0.00 4,043,098.91
B-1 14,020.34 16,986.41 0.00 0.00 2,425,840.44
B-2 4,673.27 5,661.92 0.00 0.00 808,581.94
B-3 5,033.61 6,098.51 0.00 0.00 870,933.31
- -------------------------------------------------------------------------------
1,652,129.76 7,455,349.82 0.00 0.00 271,659,203.18
===============================================================================
Run: 04/26/98 12:19:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 540.073310 14.012138 3.117586 17.129724 0.000000 526.061173
A-3 757.819672 35.794246 4.374531 40.168777 0.000000 722.025426
A-4 1000.000000 0.000000 5.772523 5.772523 0.000000 1000.000000
A-5 1000.000000 0.000000 5.772523 5.772523 0.000000 1000.000000
A-6 1000.000000 0.000000 5.772523 5.772523 0.000000 1000.000000
A-7 1000.000000 0.000000 5.772522 5.772522 0.000000 1000.000000
A-8 758.376740 4.300757 0.000000 4.300757 0.000000 754.075982
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.087733 1.156589 5.467086 6.623675 0.000000 945.931144
M-2 947.087730 1.156590 5.467086 6.623676 0.000000 945.931140
M-3 947.087736 1.156588 5.467086 6.623674 0.000000 945.931147
B-1 947.087740 1.156588 5.467085 6.623673 0.000000 945.931152
B-2 947.087728 1.156586 5.467092 6.623678 0.000000 945.931142
B-3 453.358063 0.553639 2.617020 3.170659 0.000000 452.804414
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,785.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,876.71
SUBSERVICER ADVANCES THIS MONTH 34,031.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,307,393.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,561,061.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 271,659,203.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 970
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,464,381.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.22392760 % 7.29465500 % 1.48141690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.04739830 % 7.44138628 % 1.51121540 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63188677
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.12
POOL TRADING FACTOR: 63.55845220
................................................................................
Run: 04/26/98 12:19:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 3,543,583.32 6.500000 % 1,751,781.37
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 20,892,128.37 6.500000 % 391,879.37
A-6 760944VG0 64,049,000.00 50,541,264.45 6.500000 % 318,728.55
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.249209 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 8,021,694.35 6.500000 % 47,305.90
B 781,392.32 562,449.62 6.500000 % 3,316.91
- -------------------------------------------------------------------------------
312,503,992.32 177,527,120.11 2,513,012.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,096.58 1,770,877.95 0.00 0.00 1,791,801.95
A-2 201,011.87 201,011.87 0.00 0.00 37,300,000.00
A-3 94,211.52 94,211.52 0.00 0.00 17,482,000.00
A-4 27,591.97 27,591.97 0.00 0.00 5,120,000.00
A-5 112,588.90 504,468.27 0.00 0.00 20,500,249.00
A-6 272,369.81 591,098.36 0.00 0.00 50,222,535.90
A-7 183,572.87 183,572.87 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 36,679.89 36,679.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 43,229.37 90,535.27 0.00 0.00 7,974,388.45
B 3,031.07 6,347.98 0.00 0.00 559,132.71
- -------------------------------------------------------------------------------
993,383.85 3,506,395.95 0.00 0.00 175,014,108.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 40.051351 19.799509 0.215839 20.015348 0.000000 20.251842
A-2 1000.000000 0.000000 5.389058 5.389058 0.000000 1000.000000
A-3 1000.000000 0.000000 5.389058 5.389058 0.000000 1000.000000
A-4 1000.000000 0.000000 5.389057 5.389057 0.000000 1000.000000
A-5 557.123423 10.450117 3.002371 13.452488 0.000000 546.673307
A-6 789.103100 4.976324 4.252522 9.228846 0.000000 784.126776
A-7 1000.000000 0.000000 5.389058 5.389058 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 789.808925 4.657697 4.256326 8.914023 0.000000 785.151228
B 719.804387 4.244859 3.879063 8.123922 0.000000 715.559528
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,497.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,754.00
SUBSERVICER ADVANCES THIS MONTH 22,501.65
MASTER SERVICER ADVANCES THIS MONTH 2,412.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 642,870.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,291,732.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,014,108.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 763
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 218,525.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,466,091.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.16460140 % 4.51857400 % 0.31682460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.12409530 % 4.55642607 % 0.31947870 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14931854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.52
POOL TRADING FACTOR: 56.00379909
................................................................................
Run: 04/26/98 12:19:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 20,356,727.66 5.400000 % 845,129.14
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 27,923,053.09 7.000000 % 484,184.99
A-5 760944WN4 491,000.00 262,045.45 7.000000 % 16,172.44
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 719,599.18
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 239,866.40
A-8 760944WX2 20,191,500.00 17,081,606.39 6.137000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.013668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.000000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.000000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.145772 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,068,903.33 7.000000 % 6,208.12
M-2 760944WQ7 3,209,348.00 3,041,326.28 7.000000 % 3,724.85
M-3 760944WR5 2,139,566.00 2,027,551.45 7.000000 % 2,483.24
B-1 1,390,718.00 1,317,908.54 7.000000 % 1,614.10
B-2 320,935.00 304,132.83 7.000000 % 372.49
B-3 962,805.06 656,172.12 7.000000 % 803.64
- -------------------------------------------------------------------------------
213,956,513.06 155,426,549.32 2,320,158.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 90,757.22 935,886.36 0.00 0.00 19,511,598.52
A-2 96,764.94 96,764.94 0.00 0.00 18,171,000.00
A-3 24,903.13 24,903.13 0.00 0.00 4,309,000.00
A-4 161,376.55 645,561.54 0.00 0.00 27,438,868.10
A-5 1,514.45 17,686.89 0.00 0.00 245,873.01
A-6 132,907.34 852,506.52 0.00 0.00 26,110,251.12
A-7 73,837.41 313,703.81 0.00 0.00 8,703,417.04
A-8 86,549.45 86,549.45 0.00 0.00 17,081,606.39
A-9 54,479.49 54,479.49 0.00 0.00 7,320,688.44
A-10 50,306.39 50,306.39 0.00 0.00 8,704,536.00
A-11 17,966.58 17,966.58 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 35,142.31 35,142.31 0.00 0.00 0.00
A-14 18,705.90 18,705.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,294.86 35,502.98 0.00 0.00 5,062,695.21
M-2 17,576.83 21,301.68 0.00 0.00 3,037,601.43
M-3 11,717.89 14,201.13 0.00 0.00 2,025,068.21
B-1 7,616.63 9,230.73 0.00 0.00 1,316,294.44
B-2 1,757.69 2,130.18 0.00 0.00 303,760.34
B-3 3,792.22 4,595.86 0.00 0.00 655,368.48
- -------------------------------------------------------------------------------
916,967.28 3,237,125.87 0.00 0.00 153,106,390.73
===============================================================================
Run: 04/26/98 12:19:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 344.148496 14.287656 1.534331 15.821987 0.000000 329.860840
A-2 1000.000000 0.000000 5.325240 5.325240 0.000000 1000.000000
A-3 1000.000000 0.000000 5.779329 5.779329 0.000000 1000.000000
A-4 802.901086 13.922283 4.640231 18.562514 0.000000 788.978803
A-5 533.697454 32.937760 3.084420 36.022180 0.000000 500.759695
A-6 918.909163 24.645918 4.552011 29.197929 0.000000 894.263246
A-7 918.909164 24.645918 7.586685 32.232603 0.000000 894.263246
A-8 845.980060 0.000000 4.286430 4.286430 0.000000 845.980060
A-9 845.980059 0.000000 6.295660 6.295660 0.000000 845.980059
A-10 1000.000000 0.000000 5.779330 5.779330 0.000000 1000.000000
A-11 1000.000000 0.000000 5.779332 5.779332 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.646147 1.160626 5.476759 6.637385 0.000000 946.485521
M-2 947.646151 1.160625 5.476760 6.637385 0.000000 946.485526
M-3 947.646135 1.160628 5.476760 6.637388 0.000000 946.485507
B-1 947.646137 1.160624 5.476761 6.637385 0.000000 946.485513
B-2 947.646190 1.160640 5.476779 6.637419 0.000000 946.485550
B-3 681.521262 0.834676 3.938731 4.773407 0.000000 680.686576
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,316.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,309.39
SUBSERVICER ADVANCES THIS MONTH 24,840.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,547,948.69
(B) TWO MONTHLY PAYMENTS: 3 743,423.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,194,534.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,106,390.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,129,800.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.01166430 % 6.52255400 % 1.46578140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.90054180 % 6.61328688 % 1.48617130 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1446 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,627,345.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,394.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52907790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.31
POOL TRADING FACTOR: 71.55958402
................................................................................
Run: 04/26/98 12:19:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 31,509,768.05 8.058798 % 2,453,797.26
M 760944VP0 3,025,700.00 2,752,143.34 8.058798 % 22,623.67
R 760944VQ8 100.00 0.00 8.058798 % 0.00
B-1 3,429,100.00 2,073,766.78 8.058798 % 17,047.16
B-2 941,300.03 0.00 8.058798 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 36,335,678.17 2,493,468.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 209,106.73 2,662,903.99 0.00 0.00 29,055,970.79
M 18,263.91 40,887.58 0.00 0.00 2,729,519.67
R 0.00 0.00 0.00 0.00 0.00
B-1 13,762.04 30,809.20 0.00 0.00 2,056,719.62
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
241,132.68 2,734,600.77 0.00 0.00 33,842,210.08
===============================================================================
Run: 04/26/98 12:19:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 247.958073 19.309531 1.645512 20.955043 0.000000 228.648542
M 909.588968 7.477169 6.036259 13.513428 0.000000 902.111799
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 604.755411 4.971322 4.013307 8.984629 0.000000 599.784089
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:19:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,388.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,720.98
SUBSERVICER ADVANCES THIS MONTH 23,866.15
MASTER SERVICER ADVANCES THIS MONTH 4,871.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,456,112.56
(B) TWO MONTHLY PAYMENTS: 2 217,958.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,435,602.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,842,210.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 638,165.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,194,774.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 266,312.51
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.71853570 % 7.57421800 % 5.70724670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.85719050 % 8.06542972 % 6.07737970 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 433,138.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,921,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49787949
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.19
POOL TRADING FACTOR: 25.16650907
................................................................................
Run: 04/26/98 12:19:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 7,309,064.94 6.843660 % 638,940.51
A-2 760944XA1 25,550,000.00 25,550,000.00 6.843660 % 0.00
A-3 760944XB9 15,000,000.00 10,977,657.01 6.843660 % 129,846.23
A-4 32,700,000.00 32,700,000.00 6.843660 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.843660 % 0.00
B-1 2,684,092.00 2,537,537.85 6.843660 % 3,138.26
B-2 1,609,940.00 1,522,035.65 6.843660 % 1,882.35
B-3 1,341,617.00 1,268,363.33 6.843660 % 1,568.63
B-4 536,646.00 507,344.61 6.843660 % 627.45
B-5 375,652.00 355,141.03 6.843660 % 439.21
B-6 429,317.20 332,458.55 6.843660 % 411.16
- -------------------------------------------------------------------------------
107,329,364.20 83,059,602.97 776,853.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,504.99 680,445.50 0.00 0.00 6,670,124.43
A-2 145,087.28 145,087.28 0.00 0.00 25,550,000.00
A-3 62,337.31 192,183.54 0.00 0.00 10,847,810.78
A-4 185,689.00 185,689.00 0.00 0.00 32,700,000.00
A-5 3,501.09 3,501.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,409.57 17,547.83 0.00 0.00 2,534,399.59
B-2 8,642.98 10,525.33 0.00 0.00 1,520,153.30
B-3 7,202.48 8,771.11 0.00 0.00 1,266,794.70
B-4 2,880.99 3,508.44 0.00 0.00 506,717.16
B-5 2,016.69 2,455.90 0.00 0.00 354,701.82
B-6 1,887.88 2,299.04 0.00 0.00 332,047.39
- -------------------------------------------------------------------------------
475,160.26 1,252,014.06 0.00 0.00 82,282,749.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 269.687290 23.575401 1.531436 25.106837 0.000000 246.111890
A-2 1000.000000 0.000000 5.678563 5.678563 0.000000 1000.000000
A-3 731.843801 8.656415 4.155821 12.812236 0.000000 723.187385
A-4 1000.000000 0.000000 5.678563 5.678563 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 945.398984 1.169207 5.368508 6.537715 0.000000 944.229777
B-2 945.398990 1.169205 5.368511 6.537716 0.000000 944.229785
B-3 945.398970 1.169208 5.368507 6.537715 0.000000 944.229762
B-4 945.399034 1.169207 5.368511 6.537718 0.000000 944.229828
B-5 945.399013 1.169194 5.368506 6.537700 0.000000 944.229819
B-6 774.389076 0.957684 4.397425 5.355109 0.000000 773.431370
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,987.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,782.93
SUBSERVICER ADVANCES THIS MONTH 1,399.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 203,327.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,282,749.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 674,131.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.14674670 % 7.85325330 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.08240610 % 7.91759390 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 857,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26515553
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.98
POOL TRADING FACTOR: 76.66378142
................................................................................
Run: 04/26/98 12:20:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 2,408,533.40 7.078762 % 62,664.74
A-2 760944XF0 25,100,000.00 0.00 7.078762 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.988762 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 50,167,861.77 7.078762 % 1,305,257.32
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.078762 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.078762 % 0.00
R-I 760944XL7 100.00 0.00 7.078762 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.078762 % 0.00
M-1 760944XM5 5,029,000.00 4,771,686.45 7.078762 % 5,833.94
M-2 760944XN3 3,520,000.00 3,339,895.90 7.078762 % 4,083.41
M-3 760944XP8 2,012,000.00 1,909,054.12 7.078762 % 2,334.04
B-1 760944B80 1,207,000.00 1,145,242.70 7.078762 % 1,400.19
B-2 760944B98 402,000.00 381,431.28 7.078762 % 466.34
B-3 905,558.27 384,549.75 7.078762 % 470.17
- -------------------------------------------------------------------------------
201,163,005.27 141,056,255.37 1,382,510.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,110.61 76,775.35 0.00 0.00 2,345,868.66
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 293,912.89 1,599,170.21 0.00 0.00 48,862,604.45
A-6 206,609.01 206,609.01 0.00 0.00 35,266,000.00
A-7 241,854.28 241,854.28 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,955.35 33,789.29 0.00 0.00 4,765,852.51
M-2 19,567.08 23,650.49 0.00 0.00 3,335,812.49
M-3 11,184.36 13,518.40 0.00 0.00 1,906,720.08
B-1 6,709.51 8,109.70 0.00 0.00 1,143,842.51
B-2 2,234.65 2,700.99 0.00 0.00 380,964.94
B-3 2,252.90 2,723.07 0.00 0.00 384,079.58
- -------------------------------------------------------------------------------
826,390.64 2,208,900.79 0.00 0.00 139,673,745.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 472.261451 12.287204 2.766786 15.053990 0.000000 459.974247
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 962.379132 25.038986 5.638184 30.677170 0.000000 937.340146
A-6 1000.000000 0.000000 5.858589 5.858589 0.000000 1000.000000
A-7 1000.000000 0.000000 5.858589 5.858589 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.834052 1.160060 5.558829 6.718889 0.000000 947.673993
M-2 948.834063 1.160060 5.558830 6.718890 0.000000 947.674003
M-3 948.834056 1.160060 5.558827 6.718887 0.000000 947.673996
B-1 948.834051 1.160058 5.558832 6.718890 0.000000 947.673993
B-2 948.834030 1.160050 5.558831 6.718881 0.000000 947.673980
B-3 424.654893 0.519182 2.487880 3.007062 0.000000 424.135688
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,045.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,842.82
SUBSERVICER ADVANCES THIS MONTH 8,781.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 392,405.80
(B) TWO MONTHLY PAYMENTS: 2 426,179.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 414,582.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,673,745.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 506
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,210,052.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.54106270 % 7.10400000 % 1.35493720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.46777940 % 7.16554501 % 1.36667560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,614,792.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45165229
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.21
POOL TRADING FACTOR: 69.43311720
................................................................................
Run: 04/26/98 12:20:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 7,596,214.21 5.065000 % 1,200,981.98
A-4 760944YL6 53,021,000.00 28,048,464.94 6.250000 % 696,620.88
A-5 760944YM4 24,343,000.00 10,291,691.00 6.150000 % 919,001.76
A-6 760944YN2 0.00 0.00 2.350000 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 28,733,977.91 7.000000 % 119,180.90
A-12 760944YX0 16,300,192.00 11,995,104.41 6.512500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.801413 % 0.00
A-14 760944YZ5 0.00 0.00 0.207953 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,576,739.75 6.500000 % 38,519.55
B 777,263.95 411,638.70 6.500000 % 2,410.94
- -------------------------------------------------------------------------------
259,085,063.95 149,312,257.95 2,976,716.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 31,874.56 1,232,856.54 0.00 0.00 6,395,232.23
A-4 145,230.12 841,851.00 0.00 0.00 27,351,844.06
A-5 52,435.99 971,437.75 0.00 0.00 9,372,689.24
A-6 20,036.51 20,036.51 0.00 0.00 0.00
A-7 23,159.35 23,159.35 0.00 0.00 4,877,000.00
A-8 39,718.84 39,718.84 0.00 0.00 7,400,000.00
A-9 139,552.68 139,552.68 0.00 0.00 26,000,000.00
A-10 58,325.93 58,325.93 0.00 0.00 11,167,000.00
A-11 166,633.14 285,814.04 0.00 0.00 28,614,797.01
A-12 64,717.14 64,717.14 0.00 0.00 11,995,104.41
A-13 24,719.38 24,719.38 0.00 0.00 6,214,427.03
A-14 25,723.36 25,723.36 0.00 0.00 0.00
R-I 2.02 2.02 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,415.36 73,934.91 0.00 0.00 6,538,220.20
B 2,216.66 4,627.60 0.00 0.00 409,227.76
- -------------------------------------------------------------------------------
829,761.04 3,806,477.05 0.00 0.00 146,335,541.94
===============================================================================
Run: 04/26/98 12:20:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 438.783168 69.372804 1.841183 71.213987 0.000000 369.410365
A-4 529.006713 13.138584 2.739106 15.877690 0.000000 515.868129
A-5 422.778252 37.752198 2.154048 39.906246 0.000000 385.026054
A-7 1000.000000 0.000000 4.748688 4.748688 0.000000 1000.000000
A-8 1000.000000 0.000000 5.367411 5.367411 0.000000 1000.000000
A-9 1000.000000 0.000000 5.367411 5.367411 0.000000 1000.000000
A-10 1000.000000 0.000000 5.223062 5.223062 0.000000 1000.000000
A-11 718.259665 2.979150 4.165308 7.144458 0.000000 715.280515
A-12 735.887308 0.000000 3.970330 3.970330 0.000000 735.887308
A-13 735.887309 0.000000 2.927169 2.927169 0.000000 735.887309
R-I 0.000000 0.000000 20.240000 20.240000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 793.181021 4.645611 4.271234 8.916845 0.000000 788.535409
B 529.599630 3.101829 2.851863 5.953692 0.000000 526.497800
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,095.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,882.85
SUBSERVICER ADVANCES THIS MONTH 17,935.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 866,924.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 801,074.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,335,541.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 676
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,102,203.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.31962180 % 4.40468800 % 0.27568980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.25238510 % 4.46796459 % 0.27965030 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2079 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,853,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,911,712.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12479608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.42
POOL TRADING FACTOR: 56.48165885
................................................................................
Run: 04/26/98 12:20:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 21,539,007.94 6.200000 % 1,636,811.74
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 19,162,582.54 6.400000 % 523,779.76
A-7 760944ZK7 0.00 0.00 3.100000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.122844 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,320,795.98 7.000000 % 7,672.56
M-2 760944ZS0 4,012,200.00 3,792,364.18 7.000000 % 4,603.40
M-3 760944ZT8 2,674,800.00 2,528,242.79 7.000000 % 3,068.93
B-1 1,604,900.00 1,516,964.56 7.000000 % 1,841.38
B-2 534,900.00 505,591.87 7.000000 % 613.72
B-3 1,203,791.32 545,153.70 7.000000 % 661.73
- -------------------------------------------------------------------------------
267,484,931.32 202,134,703.56 2,179,053.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 110,712.19 1,747,523.93 0.00 0.00 19,902,196.20
A-3 194,375.89 194,375.89 0.00 0.00 36,634,000.00
A-4 102,980.11 102,980.11 0.00 0.00 18,679,000.00
A-5 248,589.80 248,589.80 0.00 0.00 43,144,000.00
A-6 101,674.51 625,454.27 0.00 0.00 18,638,802.78
A-7 49,248.59 49,248.59 0.00 0.00 0.00
A-8 98,656.35 98,656.35 0.00 0.00 17,000,000.00
A-9 121,869.61 121,869.61 0.00 0.00 21,000,000.00
A-10 56,680.98 56,680.98 0.00 0.00 9,767,000.00
A-11 20,586.01 20,586.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,681.57 44,354.13 0.00 0.00 6,313,123.42
M-2 22,008.28 26,611.68 0.00 0.00 3,787,760.78
M-3 14,672.19 17,741.12 0.00 0.00 2,525,173.86
B-1 8,803.42 10,644.80 0.00 0.00 1,515,123.18
B-2 2,934.11 3,547.83 0.00 0.00 504,978.15
B-3 3,163.70 3,825.43 0.00 0.00 428,168.30
- -------------------------------------------------------------------------------
1,193,637.31 3,372,690.53 0.00 0.00 199,839,326.67
===============================================================================
Run: 04/26/98 12:20:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 741.778005 56.369864 3.812797 60.182661 0.000000 685.408141
A-3 1000.000000 0.000000 5.305888 5.305888 0.000000 1000.000000
A-4 1000.000000 0.000000 5.513149 5.513149 0.000000 1000.000000
A-5 1000.000000 0.000000 5.761863 5.761863 0.000000 1000.000000
A-6 888.722561 24.291866 4.715462 29.007328 0.000000 864.430695
A-8 1000.000000 0.000000 5.803315 5.803315 0.000000 1000.000000
A-9 1000.000000 0.000000 5.803315 5.803315 0.000000 1000.000000
A-10 1000.000000 0.000000 5.803315 5.803315 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.208156 1.147350 5.485341 6.632691 0.000000 944.060806
M-2 945.208160 1.147351 5.485340 6.632691 0.000000 944.060810
M-3 945.208161 1.147349 5.485341 6.632690 0.000000 944.060812
B-1 945.208150 1.147349 5.485339 6.632688 0.000000 944.060801
B-2 945.208207 1.147355 5.485343 6.632698 0.000000 944.060853
B-3 452.863957 0.549705 2.628113 3.177818 0.000000 355.683159
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,129.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,139.04
SUBSERVICER ADVANCES THIS MONTH 15,797.92
MASTER SERVICER ADVANCES THIS MONTH 3,148.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,008,628.51
(B) TWO MONTHLY PAYMENTS: 1 258,734.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,839,326.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 717
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 444,697.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,518,163.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.47575360 % 6.25395000 % 1.27029650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.45677620 % 6.31810478 % 1.22511900 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1217 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 2,248,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53497913
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.07
POOL TRADING FACTOR: 74.71049890
................................................................................
Run: 04/26/98 12:20:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 48,940,886.71 6.250000 % 2,487,113.87
A-2 760944ZB7 0.00 0.00 2.750000 % 0.00
A-3 760944ZD3 59,980,000.00 21,518,805.26 5.500000 % 832,668.91
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.020000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 13.929648 % 0.00
A-11 760944ZX9 2,727,000.00 1,964,937.93 0.000000 % 532,174.91
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,069,578.57 0.000000 % 48,561.64
A-16 760944A40 0.00 0.00 0.073264 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,823,463.83 7.000000 % 8,391.60
M-2 760944B49 4,801,400.00 4,548,660.11 7.000000 % 5,594.01
M-3 760944B56 3,200,900.00 3,032,408.51 7.000000 % 3,729.30
B-1 1,920,600.00 1,819,501.92 7.000000 % 2,237.65
B-2 640,200.00 606,500.65 7.000000 % 745.88
B-3 1,440,484.07 868,737.68 7.000000 % 1,068.39
- -------------------------------------------------------------------------------
320,088,061.92 230,091,509.71 3,922,286.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 252,910.51 2,740,024.38 0.00 0.00 46,453,772.84
A-2 111,280.63 111,280.63 0.00 0.00 0.00
A-3 97,857.90 930,526.81 0.00 0.00 20,686,136.35
A-4 198,848.43 198,848.43 0.00 0.00 34,356,514.27
A-5 62,722.32 62,722.32 0.00 0.00 10,837,000.00
A-6 14,729.93 14,729.93 0.00 0.00 2,545,000.00
A-7 36,926.13 36,926.13 0.00 0.00 6,380,000.00
A-8 39,973.48 39,973.48 0.00 0.00 6,906,514.27
A-9 163,598.86 163,598.86 0.00 0.00 39,415,000.00
A-10 129,709.18 129,709.18 0.00 0.00 11,262,000.00
A-11 0.00 532,174.91 0.00 0.00 1,432,763.02
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,171.27 97,171.27 0.00 0.00 16,789,000.00
A-15 0.00 48,561.64 0.00 0.00 4,021,016.93
A-16 13,938.17 13,938.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,492.80 47,884.40 0.00 0.00 6,815,072.23
M-2 26,326.71 31,920.72 0.00 0.00 4,543,066.10
M-3 17,550.96 21,280.26 0.00 0.00 3,028,679.21
B-1 10,530.90 12,768.55 0.00 0.00 1,817,264.27
B-2 3,510.30 4,256.18 0.00 0.00 605,754.77
B-3 5,028.08 6,096.47 0.00 0.00 867,669.27
- -------------------------------------------------------------------------------
1,322,106.56 5,244,392.72 0.00 0.00 226,169,223.53
===============================================================================
Run: 04/26/98 12:20:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 608.308931 30.913489 3.143542 34.057031 0.000000 577.395441
A-3 358.766343 13.882443 1.631509 15.513952 0.000000 344.883901
A-4 803.491996 0.000000 4.650446 4.650446 0.000000 803.491996
A-5 1000.000000 0.000000 5.787794 5.787794 0.000000 1000.000000
A-6 1000.000000 0.000000 5.787792 5.787792 0.000000 1000.000000
A-7 1000.000000 0.000000 5.787795 5.787795 0.000000 1000.000000
A-8 451.140785 0.000000 2.611110 2.611110 0.000000 451.140785
A-9 1000.000000 0.000000 4.150675 4.150675 0.000000 1000.000000
A-10 1000.000000 0.000000 11.517420 11.517420 0.000000 1000.000000
A-11 720.549296 195.150315 0.000000 195.150315 0.000000 525.398981
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.787794 5.787794 0.000000 1000.000000
A-15 811.048196 9.678110 0.000000 9.678110 0.000000 801.370086
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.361207 1.165079 5.483131 6.648210 0.000000 946.196128
M-2 947.361209 1.165079 5.483132 6.648211 0.000000 946.196130
M-3 947.361214 1.165079 5.483133 6.648212 0.000000 946.196136
B-1 947.361200 1.165079 5.483130 6.648209 0.000000 946.196121
B-2 947.361215 1.165073 5.483130 6.648203 0.000000 946.196142
B-3 603.087322 0.741688 3.490549 4.232237 0.000000 602.345620
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,143.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,174.40
SUBSERVICER ADVANCES THIS MONTH 18,524.43
MASTER SERVICER ADVANCES THIS MONTH 1,702.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,962,111.03
(B) TWO MONTHLY PAYMENTS: 1 190,957.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 514,443.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 226,169,223.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 824
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,682.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,639,321.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.16922330 % 6.37306800 % 1.45770820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.04247200 % 6.36108544 % 1.48130310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,653,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,449,884.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39528422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.23
POOL TRADING FACTOR: 70.65843761
................................................................................
Run: 04/26/98 12:20:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 10,120,232.54 6.000000 % 1,972,928.61
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 6.037000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.926162 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.137000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.765143 % 0.00
A-13 760944XY9 0.00 0.00 0.377472 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,592,233.87 6.000000 % 9,178.93
M-2 760944YJ1 3,132,748.00 2,483,884.52 6.000000 % 14,319.13
B 481,961.44 382,136.23 6.000000 % 2,202.94
- -------------------------------------------------------------------------------
160,653,750.44 99,380,202.92 1,998,629.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 50,095.68 2,023,024.29 0.00 0.00 8,147,303.93
A-3 174,984.34 174,984.34 0.00 0.00 35,350,000.00
A-4 17,830.09 17,830.09 0.00 0.00 3,602,000.00
A-5 50,119.28 50,119.28 0.00 0.00 10,125,000.00
A-6 71,632.38 71,632.38 0.00 0.00 14,471,035.75
A-7 24,231.50 24,231.50 0.00 0.00 4,895,202.95
A-8 43,030.55 43,030.55 0.00 0.00 8,639,669.72
A-9 14,348.27 14,348.27 0.00 0.00 3,530,467.90
A-10 10,335.31 10,335.31 0.00 0.00 1,509,339.44
A-11 8,566.73 8,566.73 0.00 0.00 1,692,000.00
A-12 4,694.46 4,694.46 0.00 0.00 987,000.00
A-13 30,948.76 30,948.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,881.64 17,060.57 0.00 0.00 1,583,054.94
M-2 12,295.36 26,614.49 0.00 0.00 2,469,565.39
B 1,891.58 4,094.52 0.00 0.00 379,933.29
- -------------------------------------------------------------------------------
522,885.93 2,521,515.54 0.00 0.00 97,381,573.31
===============================================================================
Run: 04/26/98 12:20:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 432.765984 84.367270 2.142214 86.509484 0.000000 348.398714
A-3 1000.000000 0.000000 4.950052 4.950052 0.000000 1000.000000
A-4 1000.000000 0.000000 4.950053 4.950053 0.000000 1000.000000
A-5 1000.000000 0.000000 4.950052 4.950052 0.000000 1000.000000
A-6 578.841430 0.000000 2.865295 2.865295 0.000000 578.841430
A-7 916.361466 0.000000 4.536035 4.536035 0.000000 916.361466
A-8 936.245093 0.000000 4.663042 4.663042 0.000000 936.245093
A-9 936.245094 0.000000 3.805019 3.805019 0.000000 936.245094
A-10 936.245093 0.000000 6.411005 6.411005 0.000000 936.245093
A-11 1000.000000 0.000000 5.063079 5.063079 0.000000 1000.000000
A-12 1000.000000 0.000000 4.756292 4.756292 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 792.877239 4.570789 3.924783 8.495572 0.000000 788.306450
M-2 792.877218 4.570789 3.924784 8.495573 0.000000 788.306429
B 792.877185 4.570781 3.924775 8.495556 0.000000 788.306405
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,492.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,261.98
SUBSERVICER ADVANCES THIS MONTH 9,176.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 818,455.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,381,573.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,425,721.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.51394090 % 0.38451900 % 4.10153960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.44826250 % 0.39014906 % 4.16158850 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3770 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 628,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73969580
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.32
POOL TRADING FACTOR: 60.61581074
................................................................................
Run: 04/26/98 12:20:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 56,596,555.17 6.150000 % 2,201,228.88
A-2 760944C30 0.00 0.00 1.350000 % 0.00
A-3 760944C48 30,006,995.00 1,134,729.66 4.750000 % 750,473.21
A-4 760944C55 0.00 0.00 1.350000 % 0.00
A-5 760944C63 62,167,298.00 59,913,758.57 6.200000 % 252,921.60
A-6 760944C71 6,806,687.00 6,579,267.84 6.200000 % 19,777.42
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,444,777.35 6.750000 % 46,164.46
A-10 760944D39 38,299,000.00 44,869,182.62 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,842,923.33 0.000000 % 45,636.40
A-12 760944D54 0.00 0.00 0.129858 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,234,265.60 6.750000 % 12,985.80
M-2 760944E20 6,487,300.00 6,140,370.07 6.750000 % 7,791.24
M-3 760944E38 4,325,000.00 4,093,706.27 6.750000 % 5,194.32
B-1 2,811,100.00 2,660,767.08 6.750000 % 3,376.13
B-2 865,000.00 818,741.26 6.750000 % 1,038.86
B-3 1,730,037.55 1,126,147.17 6.750000 % 1,428.93
- -------------------------------------------------------------------------------
432,489,516.55 323,885,519.55 3,348,017.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 288,938.43 2,490,167.31 0.00 0.00 54,395,326.29
A-2 3,391.04 3,391.04 0.00 0.00 0.00
A-3 4,474.31 754,947.52 0.00 0.00 384,256.45
A-4 60,034.56 60,034.56 0.00 0.00 0.00
A-5 308,360.29 561,281.89 0.00 0.00 59,660,836.97
A-6 33,861.75 53,639.17 0.00 0.00 6,559,490.42
A-7 131,763.77 131,763.77 0.00 0.00 24,049,823.12
A-8 315,916.95 315,916.95 0.00 0.00 56,380,504.44
A-9 254,640.77 300,805.23 0.00 0.00 45,398,612.89
A-10 0.00 0.00 251,415.54 0.00 45,120,598.16
A-11 0.00 45,636.40 0.00 0.00 3,797,286.93
A-12 34,914.16 34,914.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,345.67 70,331.47 0.00 0.00 10,221,279.80
M-2 34,406.34 42,197.58 0.00 0.00 6,132,578.83
M-3 22,938.27 28,132.59 0.00 0.00 4,088,511.95
B-1 14,909.07 18,285.20 0.00 0.00 2,657,390.95
B-2 4,587.65 5,626.51 0.00 0.00 817,702.40
B-3 6,310.14 7,739.07 0.00 0.00 1,124,718.24
- -------------------------------------------------------------------------------
1,576,793.17 4,924,810.42 251,415.54 0.00 320,788,917.84
===============================================================================
Run: 04/26/98 12:20:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 417.569465 16.240670 2.131788 18.372458 0.000000 401.328795
A-3 37.815505 25.009942 0.149109 25.159051 0.000000 12.805563
A-5 963.750404 4.068403 4.960169 9.028572 0.000000 959.682002
A-6 966.588862 2.905587 4.974777 7.880364 0.000000 963.683275
A-7 973.681464 0.000000 5.334590 5.334590 0.000000 973.681465
A-8 990.697237 0.000000 5.551175 5.551175 0.000000 990.697237
A-9 984.076044 0.999660 5.514074 6.513734 0.000000 983.076384
A-10 1171.549717 0.000000 0.000000 0.000000 6.564546 1178.114263
A-11 792.293413 9.408832 0.000000 9.408832 0.000000 782.884581
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.521674 1.200999 5.303646 6.504645 0.000000 945.320675
M-2 946.521676 1.200999 5.303646 6.504645 0.000000 945.320677
M-3 946.521681 1.200999 5.303646 6.504645 0.000000 945.320682
B-1 946.521675 1.201000 5.303643 6.504643 0.000000 945.320675
B-2 946.521688 1.200994 5.303642 6.504636 0.000000 945.320694
B-3 650.937993 0.825947 3.647401 4.473348 0.000000 650.112039
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,392.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,138.13
SUBSERVICER ADVANCES THIS MONTH 37,306.98
MASTER SERVICER ADVANCES THIS MONTH 5,210.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,026,822.44
(B) TWO MONTHLY PAYMENTS: 3 760,986.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,569.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 320,788,917.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 743,454.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,685,447.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.16541870 % 6.39550600 % 1.43907580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.10004940 % 6.37253017 % 1.45108300 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1297 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,846,685.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27664591
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.38
POOL TRADING FACTOR: 74.17264594
................................................................................
Run: 04/26/98 12:20:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 14,961,270.37 10.000000 % 280,582.75
A-3 760944F29 34,794,000.00 27,916,188.69 5.950000 % 1,785,641.09
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,289,435.74 6.500000 % 31,485.61
A-11 760944G28 0.00 0.00 0.334492 % 0.00
R 760944G36 5,463,000.00 37,058.20 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,322,643.06 6.500000 % 7,871.76
M-2 760944G51 4,005,100.00 3,793,510.06 6.500000 % 4,722.96
M-3 760944G69 2,670,100.00 2,529,038.27 6.500000 % 3,148.68
B-1 1,735,600.00 1,643,908.05 6.500000 % 2,046.68
B-2 534,100.00 505,883.44 6.500000 % 629.83
B-3 1,068,099.02 704,514.42 6.500000 % 877.13
- -------------------------------------------------------------------------------
267,002,299.02 202,665,450.30 2,117,006.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 124,112.70 404,695.45 0.00 0.00 14,680,687.62
A-3 137,791.00 1,923,432.09 0.00 0.00 26,130,547.60
A-4 180,771.72 180,771.72 0.00 0.00 36,624,000.00
A-5 151,403.23 151,403.23 0.00 0.00 30,674,000.00
A-6 68,437.03 68,437.03 0.00 0.00 12,692,000.00
A-7 174,802.38 174,802.38 0.00 0.00 32,418,000.00
A-8 15,723.48 15,723.48 0.00 0.00 2,916,000.00
A-9 19,616.60 19,616.60 0.00 0.00 3,638,000.00
A-10 136,364.16 167,849.77 0.00 0.00 25,257,950.13
A-11 56,235.89 56,235.89 0.00 0.00 0.00
R 2.80 2.80 199.82 0.00 37,258.02
M-1 34,092.57 41,964.33 0.00 0.00 6,314,771.30
M-2 20,455.14 25,178.10 0.00 0.00 3,788,787.10
M-3 13,636.93 16,785.61 0.00 0.00 2,525,889.59
B-1 8,864.18 10,910.86 0.00 0.00 1,641,861.37
B-2 2,727.79 3,357.62 0.00 0.00 505,253.61
B-3 3,798.84 4,675.97 0.00 0.00 703,637.29
- -------------------------------------------------------------------------------
1,148,836.44 3,265,842.93 199.82 0.00 200,548,643.63
===============================================================================
Run: 04/26/98 12:20:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 932.631241 17.490509 7.736735 25.227244 0.000000 915.140732
A-3 802.327663 51.320374 3.960194 55.280568 0.000000 751.007289
A-4 1000.000000 0.000000 4.935881 4.935881 0.000000 1000.000000
A-5 1000.000000 0.000000 4.935882 4.935882 0.000000 1000.000000
A-6 1000.000000 0.000000 5.392139 5.392139 0.000000 1000.000000
A-7 1000.000000 0.000000 5.392140 5.392140 0.000000 1000.000000
A-8 1000.000000 0.000000 5.392140 5.392140 0.000000 1000.000000
A-9 1000.000000 0.000000 5.392139 5.392139 0.000000 1000.000000
A-10 947.169878 1.179236 5.107272 6.286508 0.000000 945.990642
R 6.783489 0.000000 0.000512 0.000512 0.036577 6.820066
M-1 947.169874 1.179237 5.107272 6.286509 0.000000 945.990637
M-2 947.169873 1.179236 5.107273 6.286509 0.000000 945.990637
M-3 947.169870 1.179237 5.107273 6.286510 0.000000 945.990633
B-1 947.169884 1.179235 5.107271 6.286506 0.000000 945.990649
B-2 947.169893 1.179236 5.107265 6.286501 0.000000 945.990657
B-3 659.596542 0.821207 3.556637 4.377844 0.000000 658.775335
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,687.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,273.28
SUBSERVICER ADVANCES THIS MONTH 19,703.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,119,671.36
(B) TWO MONTHLY PAYMENTS: 2 432,465.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 326,327.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 200,548,643.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 751
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,864,486.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.35217580 % 6.23944100 % 1.40838310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.28107460 % 6.29744872 % 1.42147670 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3341 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,150,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27267153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.02
POOL TRADING FACTOR: 75.11120480
................................................................................
Run: 04/26/98 12:20:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 7,451,828.42 6.500000 % 102,606.23
A-2 760944G85 50,000,000.00 27,813,298.32 6.375000 % 893,383.22
A-3 760944G93 16,984,000.00 12,516,884.98 6.300000 % 179,875.57
A-4 760944H27 0.00 0.00 2.700000 % 0.00
A-5 760944H35 85,916,000.00 64,928,806.39 6.100000 % 845,083.10
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.137000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.174128 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.337000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.923800 % 0.00
A-13 760944J33 0.00 0.00 0.312075 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,698,528.84 6.500000 % 7,198.99
M-2 760944J74 3,601,003.00 3,417,696.33 6.500000 % 4,317.60
M-3 760944J82 2,400,669.00 2,278,464.52 6.500000 % 2,878.40
B-1 760944J90 1,560,435.00 1,481,002.07 6.500000 % 1,870.96
B-2 760944K23 480,134.00 455,693.09 6.500000 % 575.68
B-3 760944K31 960,268.90 725,007.15 6.500000 % 915.90
- -------------------------------------------------------------------------------
240,066,876.90 186,119,561.63 2,038,705.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,178.55 142,784.78 0.00 0.00 7,349,222.19
A-2 147,079.03 1,040,462.25 0.00 0.00 26,919,915.10
A-3 65,411.62 245,287.19 0.00 0.00 12,337,009.41
A-4 28,033.55 28,033.55 0.00 0.00 0.00
A-5 328,537.79 1,173,620.89 0.00 0.00 64,083,723.29
A-6 78,062.69 78,062.69 0.00 0.00 14,762,000.00
A-7 99,413.47 99,413.47 0.00 0.00 18,438,000.00
A-8 30,517.42 30,517.42 0.00 0.00 5,660,000.00
A-9 47,660.18 47,660.18 0.00 0.00 9,362,278.19
A-10 30,000.15 30,000.15 0.00 0.00 5,041,226.65
A-11 23,115.74 23,115.74 0.00 0.00 4,397,500.33
A-12 9,713.94 9,713.94 0.00 0.00 1,691,346.35
A-13 48,180.20 48,180.20 0.00 0.00 0.00
R-I 1.07 1.07 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,725.16 37,924.15 0.00 0.00 5,691,329.85
M-2 18,427.43 22,745.03 0.00 0.00 3,413,378.73
M-3 12,284.96 15,163.36 0.00 0.00 2,275,586.12
B-1 7,985.22 9,856.18 0.00 0.00 1,479,131.11
B-2 2,457.00 3,032.68 0.00 0.00 455,117.41
B-3 3,909.06 4,824.96 0.00 0.00 724,091.25
- -------------------------------------------------------------------------------
1,051,694.23 3,090,399.88 0.00 0.00 184,080,855.98
===============================================================================
Run: 04/26/98 12:20:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 745.182842 10.260623 4.017855 14.278478 0.000000 734.922219
A-2 556.265966 17.867664 2.941581 20.809245 0.000000 538.398302
A-3 736.980981 10.590884 3.851367 14.442251 0.000000 726.390097
A-5 755.724270 9.836155 3.823942 13.660097 0.000000 745.888115
A-6 1000.000000 0.000000 5.288084 5.288084 0.000000 1000.000000
A-7 1000.000000 0.000000 5.391771 5.391771 0.000000 1000.000000
A-8 1000.000000 0.000000 5.391770 5.391770 0.000000 1000.000000
A-9 879.500065 0.000000 4.477236 4.477236 0.000000 879.500065
A-10 879.500065 0.000000 5.233872 5.233872 0.000000 879.500065
A-11 879.500066 0.000000 4.623148 4.623148 0.000000 879.500066
A-12 879.500067 0.000000 5.051249 5.051249 0.000000 879.500067
R-I 0.000000 0.000000 10.730000 10.730000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.095660 1.198999 5.117306 6.316305 0.000000 947.896661
M-2 949.095663 1.198999 5.117305 6.316304 0.000000 947.896664
M-3 949.095656 1.198999 5.117307 6.316306 0.000000 947.896657
B-1 949.095650 1.198999 5.117304 6.316303 0.000000 947.896651
B-2 949.095648 1.198999 5.117321 6.316320 0.000000 947.896650
B-3 755.004301 0.953795 4.070808 5.024603 0.000000 754.050506
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,103.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,549.57
SUBSERVICER ADVANCES THIS MONTH 22,392.71
MASTER SERVICER ADVANCES THIS MONTH 1,672.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,041,641.38
(B) TWO MONTHLY PAYMENTS: 2 804,546.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 426,794.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,080,855.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 700
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,706.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,803,579.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.44765470 % 6.12224200 % 1.43010350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.37365860 % 6.18222609 % 1.44411530 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3131 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 957,329.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24410213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.63
POOL TRADING FACTOR: 76.67898977
................................................................................
Run: 04/26/98 12:20:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 29,563,207.69 7.940398 % 1,232,966.30
M-1 760944E61 2,987,500.00 2,747,017.85 7.940398 % 4,728.85
M-2 760944E79 1,991,700.00 1,831,375.91 7.940398 % 3,152.62
R 760944E53 100.00 0.00 7.940398 % 0.00
B-1 863,100.00 793,623.80 7.940398 % 1,366.18
B-2 332,000.00 13,442.41 7.940398 % 0.00
B-3 796,572.42 0.00 7.940398 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 34,948,667.66 1,242,213.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 192,953.46 1,425,919.76 0.00 0.00 28,330,241.39
M-1 17,929.26 22,658.11 0.00 0.00 2,742,289.00
M-2 11,953.04 15,105.66 0.00 0.00 1,828,223.29
R 0.00 0.00 0.00 0.00 0.00
B-1 5,179.84 6,546.02 0.00 0.00 767,668.90
B-2 87.74 87.74 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
228,103.34 1,470,317.29 0.00 0.00 33,668,422.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 234.989136 9.800482 1.533730 11.334212 0.000000 225.188654
M-1 919.503883 1.582879 6.001426 7.584305 0.000000 917.921004
M-2 919.503896 1.582879 6.001426 7.584305 0.000000 917.921017
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 919.503881 1.582876 6.001437 7.584313 0.000000 889.432163
B-2 40.489187 0.069699 0.264277 0.333976 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,266.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,582.40
SUBSERVICER ADVANCES THIS MONTH 21,183.28
MASTER SERVICER ADVANCES THIS MONTH 2,783.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,707,801.86
(B) TWO MONTHLY PAYMENTS: 1 305,696.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 601,256.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 204,119.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,668,422.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 361,733.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 973,281.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.59037120 % 13.10033800 % 2.30929040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.14484320 % 13.57507106 % 2.28008570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 201,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,619,933.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37226298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.08
POOL TRADING FACTOR: 25.35699110
................................................................................
Run: 04/26/98 12:20:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 14,766,947.74 6.500000 % 356,651.26
A-2 760944M39 10,308,226.00 2,505,409.59 5.200000 % 189,257.16
A-3 760944M47 53,602,774.00 13,028,129.58 6.750000 % 984,137.21
A-4 760944M54 19,600,000.00 12,181,885.50 6.500000 % 179,926.22
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 13,067,688.49 6.500000 % 1,202,421.96
A-8 760944M96 122,726,000.00 84,383,852.53 6.500000 % 1,773,665.51
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 68,713,342.63 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,316,305.26 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,197,838.38 0.000000 % 4,537.40
A-18 760944P36 0.00 0.00 0.371064 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,554,039.84 6.500000 % 15,740.07
M-2 760944P69 5,294,000.00 5,021,540.08 6.500000 % 6,295.93
M-3 760944P77 5,294,000.00 5,021,540.08 6.500000 % 6,295.93
B-1 2,382,300.00 2,259,693.00 6.500000 % 2,833.17
B-2 794,100.00 753,230.98 6.500000 % 944.39
B-3 2,117,643.10 849,177.63 6.500000 % 1,064.71
- -------------------------------------------------------------------------------
529,391,833.88 401,668,521.31 4,723,770.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 79,556.71 436,207.97 0.00 0.00 14,410,296.48
A-2 10,798.28 200,055.44 0.00 0.00 2,316,152.43
A-3 72,888.43 1,057,025.64 0.00 0.00 12,043,992.37
A-4 65,629.73 245,555.95 0.00 0.00 12,001,959.28
A-5 67,876.93 67,876.93 0.00 0.00 12,599,000.00
A-6 239,829.30 239,829.30 0.00 0.00 44,516,000.00
A-7 70,401.98 1,272,823.94 0.00 0.00 11,865,266.53
A-8 454,616.78 2,228,282.29 0.00 0.00 82,610,187.02
A-9 101,725.19 101,725.19 0.00 0.00 19,481,177.00
A-10 72,479.57 72,479.57 0.00 0.00 10,930,823.00
A-11 124,326.59 124,326.59 0.00 0.00 25,000,000.00
A-12 91,641.13 91,641.13 0.00 0.00 17,010,000.00
A-13 70,053.48 70,053.48 0.00 0.00 13,003,000.00
A-14 110,486.01 110,486.01 0.00 0.00 20,507,900.00
A-15 0.00 0.00 370,192.13 0.00 69,083,534.76
A-16 0.00 0.00 7,091.58 0.00 1,323,396.84
A-17 0.00 4,537.40 0.00 0.00 2,193,300.98
A-18 123,534.84 123,534.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,634.71 83,374.78 0.00 0.00 12,538,299.77
M-2 27,053.48 33,349.41 0.00 0.00 5,015,244.15
M-3 27,053.48 33,349.41 0.00 0.00 5,015,244.15
B-1 12,174.06 15,007.23 0.00 0.00 2,256,859.83
B-2 4,058.02 5,002.41 0.00 0.00 752,286.59
B-3 4,574.90 5,639.61 0.00 0.00 848,112.92
- -------------------------------------------------------------------------------
1,898,393.60 6,622,164.52 377,283.71 0.00 397,322,034.10
===============================================================================
Run: 04/26/98 12:20:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 492.231591 11.888375 2.651890 14.540265 0.000000 480.343216
A-2 243.049540 18.359819 1.047540 19.407359 0.000000 224.689722
A-3 243.049540 18.359819 1.359788 19.719607 0.000000 224.689722
A-4 621.524770 9.179909 3.348456 12.528365 0.000000 612.344861
A-5 1000.000000 0.000000 5.387486 5.387486 0.000000 1000.000000
A-6 1000.000000 0.000000 5.387485 5.387485 0.000000 1000.000000
A-7 334.545672 30.783184 1.802360 32.585544 0.000000 303.762488
A-8 687.579262 14.452239 3.704323 18.156562 0.000000 673.127023
A-9 1000.000000 0.000000 5.221717 5.221717 0.000000 1000.000000
A-10 1000.000000 0.000000 6.630751 6.630751 0.000000 1000.000000
A-11 1000.000000 0.000000 4.973064 4.973064 0.000000 1000.000000
A-12 1000.000000 0.000000 5.387486 5.387486 0.000000 1000.000000
A-13 1000.000000 0.000000 5.387486 5.387486 0.000000 1000.000000
A-14 1000.000000 0.000000 5.387485 5.387485 0.000000 1000.000000
A-15 1181.921025 0.000000 0.000000 0.000000 6.367582 1188.288607
A-16 1316.305260 0.000000 0.000000 0.000000 7.091580 1323.396840
A-17 787.306791 1.625381 0.000000 1.625381 0.000000 785.681410
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.534200 1.189258 5.110214 6.299472 0.000000 947.344942
M-2 948.534205 1.189258 5.110215 6.299473 0.000000 947.344947
M-3 948.534205 1.189258 5.110215 6.299473 0.000000 947.344947
B-1 948.534190 1.189258 5.110213 6.299471 0.000000 947.344931
B-2 948.534164 1.189258 5.110213 6.299471 0.000000 947.344906
B-3 401.001297 0.502762 2.160388 2.663150 0.000000 400.498516
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,764.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,440.91
SUBSERVICER ADVANCES THIS MONTH 46,224.94
MASTER SERVICER ADVANCES THIS MONTH 2,378.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,968,303.51
(B) TWO MONTHLY PAYMENTS: 4 1,264,285.43
(C) THREE OR MORE MONTHLY PAYMENTS: 5 984,627.41
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,488,465.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 397,322,034.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,452
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 344,702.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,842,669.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.37642970 % 5.65676600 % 0.96680480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.31204110 % 5.68022564 % 0.97620320 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3705 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 4,089,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,089,489.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23772118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.78
POOL TRADING FACTOR: 75.05254306
................................................................................
Run: 04/26/98 12:20:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 5,566,280.71 6.500000 % 168,848.95
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 56,477,811.27 5.650000 % 1,713,212.01
A-9 760944S58 43,941,000.00 24,002,742.06 6.350000 % 728,105.16
A-10 760944S66 0.00 0.00 2.150000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.287000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.848755 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.812500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 4.341797 % 0.00
A-17 760944T57 78,019,000.00 34,964,043.86 6.500000 % 1,553,111.10
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 28,126,274.60 6.500000 % 622,028.77
A-24 760944U48 0.00 0.00 0.229070 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,318,490.97 6.500000 % 19,260.02
M-2 760944U89 5,867,800.00 5,570,308.62 6.500000 % 7,003.58
M-3 760944U97 5,867,800.00 5,570,308.62 6.500000 % 7,003.58
B-1 2,640,500.00 2,506,629.40 6.500000 % 3,151.60
B-2 880,200.00 835,574.76 6.500000 % 1,050.57
B-3 2,347,160.34 1,731,873.10 6.500000 % 2,177.50
- -------------------------------------------------------------------------------
586,778,060.34 451,723,513.40 4,824,952.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,992.21 198,841.16 0.00 0.00 5,397,431.76
A-2 27,964.73 27,964.73 0.00 0.00 5,190,000.00
A-3 16,159.19 16,159.19 0.00 0.00 2,999,000.00
A-4 172,218.68 172,218.68 0.00 0.00 31,962,221.74
A-5 266,257.65 266,257.65 0.00 0.00 49,415,000.00
A-6 12,737.69 12,737.69 0.00 0.00 2,364,000.00
A-7 63,267.81 63,267.81 0.00 0.00 11,741,930.42
A-8 264,518.62 1,977,730.63 0.00 0.00 54,764,599.26
A-9 126,346.88 854,452.04 0.00 0.00 23,274,636.90
A-10 42,778.86 42,778.86 0.00 0.00 0.00
A-11 86,586.01 86,586.01 0.00 0.00 16,614,005.06
A-12 23,412.79 23,412.79 0.00 0.00 3,227,863.84
A-13 27,723.50 27,723.50 0.00 0.00 5,718,138.88
A-14 56,755.92 56,755.92 0.00 0.00 10,050,199.79
A-15 8,331.15 8,331.15 0.00 0.00 1,116,688.87
A-16 9,893.23 9,893.23 0.00 0.00 2,748,772.60
A-17 188,393.08 1,741,504.18 0.00 0.00 33,410,932.76
A-18 250,874.35 250,874.35 0.00 0.00 46,560,000.00
A-19 194,212.09 194,212.09 0.00 0.00 36,044,000.00
A-20 21,579.72 21,579.72 0.00 0.00 4,005,000.00
A-21 13,540.53 13,540.53 0.00 0.00 2,513,000.00
A-22 208,972.27 208,972.27 0.00 0.00 38,783,354.23
A-23 151,549.84 773,578.61 0.00 0.00 27,504,245.83
A-24 85,776.90 85,776.90 0.00 0.00 0.00
R-I 0.55 0.55 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 82,539.02 101,799.04 0.00 0.00 15,299,230.95
M-2 30,013.91 37,017.49 0.00 0.00 5,563,305.04
M-3 30,013.91 37,017.49 0.00 0.00 5,563,305.04
B-1 13,506.21 16,657.81 0.00 0.00 2,503,477.80
B-2 4,502.24 5,552.81 0.00 0.00 834,524.19
B-3 9,331.68 11,509.18 0.00 0.00 1,729,695.60
- -------------------------------------------------------------------------------
2,519,751.22 7,344,704.06 0.00 0.00 446,898,560.56
===============================================================================
Run: 04/26/98 12:20:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 546.249334 16.570064 2.943298 19.513362 0.000000 529.679270
A-2 1000.000000 0.000000 5.388195 5.388195 0.000000 1000.000000
A-3 1000.000000 0.000000 5.388193 5.388193 0.000000 1000.000000
A-4 976.571901 0.000000 5.261960 5.261960 0.000000 976.571901
A-5 1000.000000 0.000000 5.388195 5.388195 0.000000 1000.000000
A-6 1000.000000 0.000000 5.388194 5.388194 0.000000 1000.000000
A-7 995.753937 0.000000 5.365316 5.365316 0.000000 995.753937
A-8 546.249335 16.570064 2.558405 19.128469 0.000000 529.679272
A-9 546.249336 16.570063 2.875376 19.445439 0.000000 529.679272
A-11 995.753936 0.000000 5.189499 5.189499 0.000000 995.753936
A-12 995.753936 0.000000 7.222541 7.222541 0.000000 995.753936
A-13 995.753935 0.000000 4.827757 4.827757 0.000000 995.753935
A-14 995.753936 0.000000 5.623264 5.623264 0.000000 995.753936
A-15 995.753937 0.000000 7.428905 7.428905 0.000000 995.753937
A-16 995.753937 0.000000 3.583862 3.583862 0.000000 995.753937
A-17 448.147808 19.906832 2.414708 22.321540 0.000000 428.240977
A-18 1000.000000 0.000000 5.388195 5.388195 0.000000 1000.000000
A-19 1000.000000 0.000000 5.388195 5.388195 0.000000 1000.000000
A-20 1000.000000 0.000000 5.388195 5.388195 0.000000 1000.000000
A-21 1000.000000 0.000000 5.388193 5.388193 0.000000 1000.000000
A-22 997.770883 0.000000 5.376184 5.376184 0.000000 997.770883
A-23 619.931113 13.710134 3.340309 17.050443 0.000000 606.220979
R-I 0.000000 0.000000 1.100000 1.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.301028 1.193561 5.115019 6.308580 0.000000 948.107467
M-2 949.301036 1.193561 5.115019 6.308580 0.000000 948.107475
M-3 949.301036 1.193561 5.115019 6.308580 0.000000 948.107475
B-1 949.301041 1.193562 5.115020 6.308582 0.000000 948.107480
B-2 949.301022 1.193558 5.115019 6.308577 0.000000 948.107464
B-3 737.858880 0.927713 3.975728 4.903441 0.000000 736.931163
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,250.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 47,514.45
SUBSERVICER ADVANCES THIS MONTH 44,038.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,163,905.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,067,384.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 446,898,560.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,633
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,256,998.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.01936150 % 5.85736800 % 1.12327060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.95286640 % 5.91316316 % 1.13397040 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2290 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 4,656,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,651,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13234374
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.50
POOL TRADING FACTOR: 76.16142981
................................................................................
Run: 04/26/98 12:20:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 281,128.13 6.500000 % 202,437.38
A-2 760944K56 85,878,000.00 30,351,951.12 6.500000 % 1,161,468.97
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 21,114,443.32 6.100000 % 938,979.27
A-6 760944K98 10,584,000.00 8,445,777.32 7.500000 % 375,591.71
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.450000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.608135 % 0.00
A-11 760944L63 0.00 0.00 0.155153 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,487,319.73 6.500000 % 101,687.04
M-2 760944L97 3,305,815.00 2,653,195.46 6.500000 % 108,468.40
B 826,454.53 539,959.83 6.500000 % 22,074.72
- -------------------------------------------------------------------------------
206,613,407.53 129,127,549.79 2,910,707.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,511.56 203,948.94 0.00 0.00 78,690.75
A-2 163,195.37 1,324,664.34 0.00 0.00 29,190,482.15
A-3 69,682.90 69,682.90 0.00 0.00 12,960,000.00
A-4 14,839.88 14,839.88 0.00 0.00 2,760,000.00
A-5 106,541.14 1,045,520.41 0.00 0.00 20,175,464.05
A-6 52,397.28 427,988.99 0.00 0.00 8,070,185.61
A-7 28,367.82 28,367.82 0.00 0.00 5,276,000.00
A-8 117,920.98 117,920.98 0.00 0.00 21,931,576.52
A-9 74,201.64 74,201.64 0.00 0.00 13,907,398.73
A-10 35,086.54 35,086.54 0.00 0.00 6,418,799.63
A-11 16,572.47 16,572.47 0.00 0.00 0.00
R 1.05 1.05 0.00 0.00 0.00
M-1 13,373.74 115,060.78 0.00 0.00 2,385,632.69
M-2 14,265.62 122,734.02 0.00 0.00 2,544,727.06
B 2,903.24 24,977.96 0.00 0.00 480,148.41
- -------------------------------------------------------------------------------
710,861.23 3,621,568.72 0.00 0.00 126,179,105.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 28.228550 20.327079 0.151778 20.478857 0.000000 7.901471
A-2 353.431043 13.524639 1.900316 15.424955 0.000000 339.906404
A-3 1000.000000 0.000000 5.376767 5.376767 0.000000 1000.000000
A-4 1000.000000 0.000000 5.376768 5.376768 0.000000 1000.000000
A-5 797.975938 35.486745 4.026498 39.513243 0.000000 762.489193
A-6 797.975937 35.486745 4.950612 40.437357 0.000000 762.489192
A-7 1000.000000 0.000000 5.376766 5.376766 0.000000 1000.000000
A-8 946.060587 0.000000 5.086747 5.086747 0.000000 946.060587
A-9 910.553663 0.000000 4.858175 4.858175 0.000000 910.553663
A-10 910.553663 0.000000 4.977282 4.977282 0.000000 910.553663
R 0.000000 0.000000 10.510000 10.510000 0.000000 0.000000
M-1 802.584373 32.811395 4.315310 37.126705 0.000000 769.772979
M-2 802.584373 32.811394 4.315311 37.126705 0.000000 769.772979
B 653.344873 26.710145 3.512885 30.223030 0.000000 580.973777
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,822.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,778.53
SUBSERVICER ADVANCES THIS MONTH 16,973.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,562,055.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,179,105.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 535
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,722,664.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.60088070 % 3.98095900 % 0.41816010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71204110 % 3.90742962 % 0.38052930 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1556 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05174031
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.12
POOL TRADING FACTOR: 61.07014405
................................................................................
Run: 04/26/98 12:20:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 20,086,848.83 6.000000 % 767,698.44
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 30,262,036.63 6.000000 % 264,608.35
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 14,572,265.53 6.000000 % 45,149.67
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,177,709.88 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.236981 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,547,317.13 6.000000 % 9,066.23
M-2 760944R34 775,500.00 619,038.57 6.000000 % 3,627.15
M-3 760944R42 387,600.00 309,399.59 6.000000 % 1,812.87
B-1 542,700.00 433,207.29 6.000000 % 2,538.30
B-2 310,100.00 247,535.61 6.000000 % 1,450.39
B-3 310,260.75 247,663.86 6.000000 % 1,451.15
- -------------------------------------------------------------------------------
155,046,660.75 99,362,752.15 1,097,402.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 100,189.30 867,887.74 0.00 0.00 19,319,150.39
A-3 8,229.88 8,229.88 0.00 0.00 1,650,000.00
A-4 150,941.16 415,549.51 0.00 0.00 29,997,428.28
A-5 3,689.63 3,689.63 0.00 0.00 739,729.23
A-6 72,683.64 117,833.31 0.00 0.00 14,527,115.86
A-7 57,210.13 57,210.13 0.00 0.00 11,470,000.00
A-8 0.00 0.00 85,679.08 0.00 17,263,388.96
A-9 19,574.73 19,574.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,717.72 16,783.95 0.00 0.00 1,538,250.90
M-2 3,087.64 6,714.79 0.00 0.00 615,411.42
M-3 1,543.23 3,356.10 0.00 0.00 307,586.72
B-1 2,160.76 4,699.06 0.00 0.00 430,668.99
B-2 1,234.66 2,685.05 0.00 0.00 246,085.22
B-3 1,235.30 2,686.45 0.00 0.00 246,212.71
- -------------------------------------------------------------------------------
429,497.78 1,526,900.33 85,679.08 0.00 98,351,028.68
===============================================================================
Run: 04/26/98 12:20:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 880.731742 33.660650 4.392919 38.053569 0.000000 847.071092
A-3 1000.000000 0.000000 4.987806 4.987806 0.000000 1000.000000
A-4 808.324073 7.067908 4.031763 11.099671 0.000000 801.256164
A-5 70.450403 0.000000 0.351393 0.351393 0.000000 70.450403
A-6 564.444573 1.748835 2.815340 4.564175 0.000000 562.695738
A-7 1000.000000 0.000000 4.987806 4.987806 0.000000 1000.000000
A-8 1288.843779 0.000000 0.000000 0.000000 6.428502 1295.272281
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 798.244495 4.677172 3.981490 8.658662 0.000000 793.567324
M-2 798.244449 4.677176 3.981483 8.658659 0.000000 793.567273
M-3 798.244556 4.677167 3.981502 8.658669 0.000000 793.567389
B-1 798.244500 4.677170 3.981500 8.658670 0.000000 793.567330
B-2 798.244470 4.677169 3.981490 8.658659 0.000000 793.567301
B-3 798.244251 4.677163 3.981490 8.658653 0.000000 793.567088
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,219.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,667.64
SUBSERVICER ADVANCES THIS MONTH 13,281.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,007,895.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,351,028.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 459
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 429,525.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.57400590 % 2.49163300 % 0.93436100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.55904370 % 2.50251479 % 0.93844160 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2365 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,642,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63048686
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.70
POOL TRADING FACTOR: 63.43318083
................................................................................
Run: 04/26/98 12:20:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 19,519,792.23 5.750000 % 3,677,327.39
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.950000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.259092 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.050000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 5.850011 % 0.00
A-17 760944Z76 29,322,000.00 11,613,463.22 6.250000 % 1,634,367.73
A-18 760944Z84 0.00 0.00 2.750000 % 0.00
A-19 760944Z92 49,683,000.00 47,168,459.78 6.750000 % 57,631.29
A-20 7609442A5 5,593,279.30 4,359,220.72 0.000000 % 30,128.85
A-21 7609442B3 0.00 0.00 0.148686 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,910,208.22 6.750000 % 16,995.75
M-2 7609442F4 5,330,500.00 5,058,041.87 6.750000 % 6,180.01
M-3 7609442G2 5,330,500.00 5,058,041.87 6.750000 % 6,180.01
B-1 2,665,200.00 2,528,973.47 6.750000 % 3,089.95
B-2 799,500.00 758,635.13 6.750000 % 926.91
B-3 1,865,759.44 1,401,205.09 6.750000 % 1,712.01
- -------------------------------------------------------------------------------
533,047,438.74 414,565,616.90 5,434,539.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 92,861.37 3,770,188.76 0.00 0.00 15,842,464.84
A-4 63,033.93 63,033.93 0.00 0.00 11,287,000.00
A-5 86,283.36 86,283.36 0.00 0.00 20,857,631.08
A-6 30,199.18 30,199.18 0.00 0.00 0.00
A-7 203,636.69 203,636.69 0.00 0.00 37,443,000.00
A-8 114,479.71 114,479.71 0.00 0.00 20,499,000.00
A-9 13,235.62 13,235.62 0.00 0.00 2,370,000.00
A-10 268,169.94 268,169.94 0.00 0.00 48,019,128.22
A-11 115,786.51 115,786.51 0.00 0.00 20,733,000.00
A-12 269,307.99 269,307.99 0.00 0.00 48,222,911.15
A-13 300,332.97 300,332.97 0.00 0.00 52,230,738.70
A-14 110,194.47 110,194.47 0.00 0.00 21,279,253.46
A-15 88,577.07 88,577.07 0.00 0.00 15,185,886.80
A-16 24,500.39 24,500.39 0.00 0.00 5,062,025.89
A-17 60,052.88 1,694,420.61 0.00 0.00 9,979,095.49
A-18 26,423.27 26,423.27 0.00 0.00 0.00
A-19 263,419.25 321,050.54 0.00 0.00 47,110,828.49
A-20 0.00 30,128.85 0.00 0.00 4,329,091.87
A-21 50,998.21 50,998.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,683.62 94,679.37 0.00 0.00 13,893,212.47
M-2 28,247.39 34,427.40 0.00 0.00 5,051,861.86
M-3 28,247.39 34,427.40 0.00 0.00 5,051,861.86
B-1 14,123.43 17,213.38 0.00 0.00 2,525,883.52
B-2 4,236.71 5,163.62 0.00 0.00 757,708.22
B-3 7,825.24 9,537.25 0.00 0.00 1,356,522.20
- -------------------------------------------------------------------------------
2,341,856.59 7,776,396.49 0.00 0.00 409,088,106.12
===============================================================================
Run: 04/26/98 12:20:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 328.815313 61.945411 1.564271 63.509682 0.000000 266.869902
A-4 1000.000000 0.000000 5.584649 5.584649 0.000000 1000.000000
A-5 839.172443 0.000000 3.471469 3.471469 0.000000 839.172443
A-7 1000.000000 0.000000 5.438578 5.438578 0.000000 1000.000000
A-8 1000.000000 0.000000 5.584649 5.584649 0.000000 1000.000000
A-9 1000.000000 0.000000 5.584650 5.584650 0.000000 1000.000000
A-10 992.376792 0.000000 5.542075 5.542075 0.000000 992.376792
A-11 1000.000000 0.000000 5.584648 5.584648 0.000000 1000.000000
A-12 983.117799 0.000000 5.490367 5.490367 0.000000 983.117799
A-13 954.414928 0.000000 5.488000 5.488000 0.000000 954.414928
A-14 954.414928 0.000000 4.942431 4.942431 0.000000 954.414928
A-15 954.414928 0.000000 5.566964 5.566964 0.000000 954.414928
A-16 954.414927 0.000000 4.619403 4.619403 0.000000 954.414927
A-17 396.066545 55.738617 2.048049 57.786666 0.000000 340.327928
A-19 949.388318 1.159980 5.302000 6.461980 0.000000 948.228338
A-20 779.367610 5.386616 0.000000 5.386616 0.000000 773.980994
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.886948 1.159368 5.299200 6.458568 0.000000 947.727581
M-2 948.886947 1.159368 5.299201 6.458569 0.000000 947.727579
M-3 948.886947 1.159368 5.299201 6.458569 0.000000 947.727579
B-1 948.886939 1.159369 5.299201 6.458570 0.000000 947.727570
B-2 948.886967 1.159362 5.299199 6.458561 0.000000 947.727605
B-3 751.010586 0.917594 4.194131 5.111725 0.000000 727.061684
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,082.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,558.39
SUBSERVICER ADVANCES THIS MONTH 25,985.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,161,764.67
(B) TWO MONTHLY PAYMENTS: 1 199,957.21
(C) THREE OR MORE MONTHLY PAYMENTS: 2 404,748.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 409,088,106.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,750,060.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.99983960 % 5.85712300 % 1.14303770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.92491360 % 5.86595793 % 1.14638930 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1458 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21207634
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.56
POOL TRADING FACTOR: 76.74515932
................................................................................
Run: 04/26/98 12:20:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 14,280,931.14 10.500000 % 247,158.85
A-2 760944V96 67,648,000.00 10,732,690.24 6.625000 % 2,306,815.89
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.122962 % 0.00
R 760944X37 267,710.00 19,295.51 7.000000 % 272.00
M-1 760944X45 7,801,800.00 7,427,881.15 7.000000 % 8,981.22
M-2 760944X52 2,600,600.00 2,475,960.39 7.000000 % 2,993.74
M-3 760944X60 2,600,600.00 2,475,960.39 7.000000 % 2,993.74
B-1 1,300,350.00 1,238,027.80 7.000000 % 1,496.93
B-2 390,100.00 371,403.57 7.000000 % 449.07
B-3 910,233.77 789,117.60 7.000000 % 954.14
- -------------------------------------------------------------------------------
260,061,393.77 195,974,267.79 2,572,115.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 124,130.61 371,289.46 0.00 0.00 14,033,772.29
A-2 58,860.98 2,365,676.87 0.00 0.00 8,425,874.35
A-3 111,791.39 111,791.39 0.00 0.00 20,384,000.00
A-4 288,845.60 288,845.60 0.00 0.00 52,668,000.00
A-5 271,493.36 271,493.36 0.00 0.00 49,504,000.00
A-6 58,404.80 58,404.80 0.00 0.00 10,079,000.00
A-7 111,739.24 111,739.24 0.00 0.00 19,283,000.00
A-8 6,084.44 6,084.44 0.00 0.00 1,050,000.00
A-9 18,514.07 18,514.07 0.00 0.00 3,195,000.00
A-10 19,948.16 19,948.16 0.00 0.00 0.00
R 111.81 383.81 0.00 0.00 19,023.51
M-1 43,042.36 52,023.58 0.00 0.00 7,418,899.93
M-2 14,347.45 17,341.19 0.00 0.00 2,472,966.65
M-3 14,347.45 17,341.19 0.00 0.00 2,472,966.65
B-1 7,174.00 8,670.93 0.00 0.00 1,236,530.87
B-2 2,152.17 2,601.24 0.00 0.00 370,954.50
B-3 4,572.69 5,526.83 0.00 0.00 788,163.46
- -------------------------------------------------------------------------------
1,155,560.58 3,727,676.16 0.00 0.00 193,402,152.21
===============================================================================
Run: 04/26/98 12:20:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 700.767022 12.128115 6.091104 18.219219 0.000000 688.638907
A-2 158.654953 34.100282 0.870107 34.970389 0.000000 124.554671
A-3 1000.000000 0.000000 5.484271 5.484271 0.000000 1000.000000
A-4 1000.000000 0.000000 5.484271 5.484271 0.000000 1000.000000
A-5 1000.000000 0.000000 5.484271 5.484271 0.000000 1000.000000
A-6 1000.000000 0.000000 5.794702 5.794702 0.000000 1000.000000
A-7 1000.000000 0.000000 5.794702 5.794702 0.000000 1000.000000
A-8 1000.000000 0.000000 5.794705 5.794705 0.000000 1000.000000
A-9 1000.000000 0.000000 5.794701 5.794701 0.000000 1000.000000
R 72.076165 1.016025 0.417653 1.433678 0.000000 71.060140
M-1 952.072746 1.151173 5.516978 6.668151 0.000000 950.921573
M-2 952.072749 1.151173 5.516977 6.668150 0.000000 950.921576
M-3 952.072749 1.151173 5.516977 6.668150 0.000000 950.921576
B-1 952.072750 1.151175 5.516976 6.668151 0.000000 950.921575
B-2 952.072725 1.151166 5.516970 6.668136 0.000000 950.921559
B-3 866.939490 1.048214 5.023666 6.071880 0.000000 865.891253
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,878.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,659.77
SUBSERVICER ADVANCES THIS MONTH 36,223.90
MASTER SERVICER ADVANCES THIS MONTH 603.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,751,386.50
(B) TWO MONTHLY PAYMENTS: 5 1,418,797.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,877,710.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,402,152.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 756
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 85,258.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,335,158.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.45903500 % 6.31705500 % 1.22391020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.36798460 % 6.39332763 % 1.23868780 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1221 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49145360
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.49
POOL TRADING FACTOR: 74.36788268
................................................................................
Run: 04/26/98 12:20:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 119,525,684.21 6.737339 % 4,218,621.35
A-2 7609442W7 76,450,085.00 100,552,044.05 6.737339 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.737339 % 0.00
M-1 7609442T4 8,228,000.00 7,841,716.17 6.737339 % 9,430.44
M-2 7609442U1 2,992,100.00 2,851,628.49 6.737339 % 3,429.36
M-3 7609442V9 1,496,000.00 1,425,766.57 6.737339 % 1,714.62
B-1 2,244,050.00 2,138,697.55 6.737339 % 2,571.99
B-2 1,047,225.00 998,060.44 6.737339 % 1,200.27
B-3 1,196,851.02 1,140,661.87 6.737339 % 1,371.76
- -------------------------------------------------------------------------------
299,203,903.02 236,474,259.35 4,238,339.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 670,887.89 4,889,509.24 0.00 0.00 115,307,062.86
A-2 0.00 0.00 559,871.82 0.00 101,111,915.87
A-3 36,350.14 36,350.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,662.53 53,092.97 0.00 0.00 7,832,285.73
M-2 15,877.81 19,307.17 0.00 0.00 2,848,199.13
M-3 7,938.64 9,653.26 0.00 0.00 1,424,051.95
B-1 11,908.23 14,480.22 0.00 0.00 2,136,125.56
B-2 5,557.18 6,757.45 0.00 0.00 996,860.17
B-3 6,351.19 7,722.95 0.00 0.00 1,139,290.11
- -------------------------------------------------------------------------------
798,533.61 5,036,873.40 559,871.82 0.00 232,795,791.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 581.493455 20.523628 3.263875 23.787503 0.000000 560.969827
A-2 1315.263993 0.000000 0.000000 0.000000 7.323364 1322.587357
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.052524 1.146140 5.306579 6.452719 0.000000 951.906384
M-2 953.052535 1.146138 5.306577 6.452715 0.000000 951.906397
M-3 953.052520 1.146136 5.306578 6.452714 0.000000 951.906384
B-1 953.052539 1.146138 5.306580 6.452718 0.000000 951.906401
B-2 953.052534 1.146143 5.306577 6.452720 0.000000 951.906391
B-3 953.052511 1.146133 5.306584 6.452717 0.000000 951.906370
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,332.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,399.95
SUBSERVICER ADVANCES THIS MONTH 20,482.69
MASTER SERVICER ADVANCES THIS MONTH 2,742.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,918,794.90
(B) TWO MONTHLY PAYMENTS: 3 647,457.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 375,220.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 232,795,791.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 880
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 413,199.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,394,084.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.06625120 % 5.12491800 % 1.80883110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.96515950 % 5.19963730 % 1.83520320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30735803
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.20
POOL TRADING FACTOR: 77.80506505
................................................................................
Run: 04/26/98 12:25:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 20,857,592.34 6.350000 % 916,202.55
A-2 7609442N7 0.00 0.00 3.650000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 20,857,592.34 916,202.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 108,487.00 1,024,689.55 0.00 0.00 19,941,389.79
A-2 62,358.66 62,358.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
170,845.66 1,087,048.21 0.00 0.00 19,941,389.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 570.359474 25.053937 2.966622 28.020559 0.000000 545.305537
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-April-98
DISTRIBUTION DATE 30-April-98
Run: 04/26/98 12:25:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,941,389.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 881,814.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 54.53040461
................................................................................
Run: 04/26/98 12:20:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 66,775,057.94 6.500000 % 726,423.15
A-2 7609443C0 22,306,000.00 4,152,088.24 6.500000 % 357,790.50
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,286,403.75 6.500000 % 29,432.86
A-9 7609443K2 0.00 0.00 0.533844 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,319,227.04 6.500000 % 7,658.31
M-2 7609443N6 3,317,000.00 3,159,137.33 6.500000 % 3,828.58
M-3 7609443P1 1,990,200.00 1,895,482.39 6.500000 % 2,297.15
B-1 1,326,800.00 1,263,654.91 6.500000 % 1,531.43
B-2 398,000.00 379,058.42 6.500000 % 459.38
B-3 928,851.36 558,525.80 6.500000 % 676.89
- -------------------------------------------------------------------------------
265,366,951.36 208,120,635.82 1,130,098.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 360,856.80 1,087,279.95 0.00 0.00 66,048,634.79
A-2 22,438.16 380,228.66 0.00 0.00 3,794,297.74
A-3 173,151.67 173,151.67 0.00 0.00 32,041,000.00
A-4 243,096.49 243,096.49 0.00 0.00 44,984,000.00
A-5 56,742.69 56,742.69 0.00 0.00 10,500,000.00
A-6 58,185.58 58,185.58 0.00 0.00 10,767,000.00
A-7 5,620.22 5,620.22 0.00 0.00 1,040,000.00
A-8 131,245.32 160,678.18 0.00 0.00 24,256,970.89
A-9 92,371.27 92,371.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,149.52 41,807.83 0.00 0.00 6,311,568.73
M-2 17,072.18 20,900.76 0.00 0.00 3,155,308.75
M-3 10,243.32 12,540.47 0.00 0.00 1,893,185.24
B-1 6,828.88 8,360.31 0.00 0.00 1,262,123.48
B-2 2,048.45 2,507.83 0.00 0.00 378,599.04
B-3 3,018.31 3,695.20 0.00 0.00 557,848.91
- -------------------------------------------------------------------------------
1,217,068.86 2,347,167.11 0.00 0.00 206,990,537.57
===============================================================================
Run: 04/26/98 12:20:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 644.341647 7.009574 3.482065 10.491639 0.000000 637.332074
A-2 186.142215 16.040101 1.005925 17.046026 0.000000 170.102113
A-3 1000.000000 0.000000 5.404066 5.404066 0.000000 1000.000000
A-4 1000.000000 0.000000 5.404066 5.404066 0.000000 1000.000000
A-5 1000.000000 0.000000 5.404066 5.404066 0.000000 1000.000000
A-6 1000.000000 0.000000 5.404066 5.404066 0.000000 1000.000000
A-7 1000.000000 0.000000 5.404058 5.404058 0.000000 1000.000000
A-8 952.407990 1.154230 5.146875 6.301105 0.000000 951.253760
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.407994 1.154229 5.146876 6.301105 0.000000 951.253765
M-2 952.407998 1.154230 5.146874 6.301104 0.000000 951.253769
M-3 952.407994 1.154231 5.146880 6.301111 0.000000 951.253763
B-1 952.407982 1.154228 5.146880 6.301108 0.000000 951.253753
B-2 952.408090 1.154221 5.146859 6.301080 0.000000 951.253869
B-3 601.308050 0.728728 3.249508 3.978236 0.000000 600.579311
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,118.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,875.73
SUBSERVICER ADVANCES THIS MONTH 33,526.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,988,773.09
(B) TWO MONTHLY PAYMENTS: 4 1,208,452.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 638,250.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,990,537.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 754
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 877,875.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.47729940 % 5.46502600 % 1.05767460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.44963580 % 5.48820388 % 1.06216040 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5328 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43589165
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.52
POOL TRADING FACTOR: 78.00162624
................................................................................
Run: 04/26/98 12:20:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 38,541,223.95 7.907019 % 1,477,651.20
M-1 7609442K3 3,625,500.00 2,185,202.74 7.907019 % 83,779.58
M-2 7609442L1 2,416,900.00 1,456,741.54 7.907019 % 55,850.74
R 7609442J6 100.00 0.00 7.907019 % 0.00
B-1 886,200.00 534,140.55 7.907019 % 20,478.68
B-2 322,280.00 194,248.29 7.907019 % 7,447.38
B-3 805,639.55 215,822.00 7.907019 % 8,274.51
- -------------------------------------------------------------------------------
161,126,619.55 43,127,379.07 1,653,482.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 249,193.73 1,726,844.93 0.00 0.00 37,063,572.75
M-1 14,128.74 97,908.32 0.00 0.00 2,101,423.16
M-2 9,418.77 65,269.51 0.00 0.00 1,400,890.80
R 0.00 0.00 0.00 0.00 0.00
B-1 3,453.56 23,932.24 0.00 0.00 513,661.87
B-2 1,255.94 8,703.32 0.00 0.00 186,800.91
B-3 1,395.43 9,669.94 0.00 0.00 207,547.49
- -------------------------------------------------------------------------------
278,846.17 1,932,328.26 0.00 0.00 41,473,896.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 251.788227 9.653434 1.627972 11.281406 0.000000 242.134793
M-1 602.731414 23.108421 3.897046 27.005467 0.000000 579.622993
M-2 602.731408 23.108420 3.897046 27.005466 0.000000 579.622988
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 602.731381 23.108418 3.897044 27.005462 0.000000 579.622963
B-2 602.731445 23.108415 3.897046 27.005461 0.000000 579.623030
B-3 267.889033 10.270735 1.732077 12.002812 0.000000 257.618298
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,293.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,438.55
SUBSERVICER ADVANCES THIS MONTH 14,606.88
MASTER SERVICER ADVANCES THIS MONTH 1,930.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,218,338.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 214,922.07
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 518,389.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,473,896.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 152
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,899.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,614,840.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.36602410 % 8.44462200 % 2.18935360 %
PREPAYMENT PERCENT 89.36602400 % 0.00000000 % 10.63397600 %
NEXT DISTRIBUTION 89.36602410 % 8.44462232 % 2.18935360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35343791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.31
POOL TRADING FACTOR: 25.73994111
................................................................................
Run: 04/26/98 12:25:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 42,342,682.12 6.470000 % 171,355.31
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,468,320.52 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 110,119,405.86 171,355.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 226,862.05 398,217.36 0.00 0.00 42,171,326.81
A-2 328,475.88 328,475.88 0.00 0.00 61,308,403.22
A-3 0.00 0.00 34,655.73 0.00 6,502,976.25
S-1 14,387.67 14,387.67 0.00 0.00 0.00
S-2 4,998.47 4,998.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
574,724.07 746,079.38 34,655.73 0.00 109,982,706.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 855.407720 3.461723 4.583072 8.044795 0.000000 851.945996
A-2 1000.000000 0.000000 5.357763 5.357763 0.000000 1000.000000
A-3 1293.664104 0.000000 0.000000 0.000000 6.931146 1300.595250
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-April-98
DISTRIBUTION DATE 30-April-98
Run: 04/26/98 12:25:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,752.99
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,982,706.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,864,795.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 94.96945667
................................................................................
Run: 04/26/98 12:20:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 21,970,041.44 5.500000 % 1,932,939.09
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 18,130,016.56 6.250000 % 773,175.64
A-9 7609445W4 0.00 0.00 2.750000 % 0.00
A-10 7609445X2 43,420,000.00 32,473,618.15 6.500000 % 258,931.77
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 42,025,148.10 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 5,988,233.87 6.500000 % 0.00
A-14 7609446B9 478,414.72 371,548.09 0.000000 % 4,345.57
A-15 7609446C7 0.00 0.00 0.490111 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,164,714.92 6.500000 % 13,479.65
M-2 7609446G8 4,252,700.00 4,059,696.70 6.500000 % 4,901.45
M-3 7609446H6 4,252,700.00 4,059,696.70 6.500000 % 4,901.45
B-1 2,126,300.00 2,029,800.59 6.500000 % 2,450.67
B-2 638,000.00 609,045.20 6.500000 % 735.33
B-3 1,488,500.71 890,757.76 6.500000 % 1,075.44
- -------------------------------------------------------------------------------
425,269,315.43 333,263,955.42 2,996,936.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 100,254.35 2,033,193.44 0.00 0.00 20,037,102.35
A-3 207,411.26 207,411.26 0.00 0.00 41,665,000.00
A-4 52,321.58 52,321.58 0.00 0.00 10,090,000.00
A-5 39,605.52 39,605.52 0.00 0.00 7,344,000.00
A-6 243,072.60 243,072.60 0.00 0.00 45,072,637.34
A-7 102,756.48 102,756.48 0.00 0.00 19,054,000.00
A-8 94,013.00 867,188.64 0.00 0.00 17,356,840.92
A-9 41,365.71 41,365.71 0.00 0.00 0.00
A-10 175,127.24 434,059.01 0.00 0.00 32,214,686.38
A-11 357,366.46 357,366.46 0.00 0.00 66,266,000.00
A-12 0.00 0.00 226,637.77 0.00 42,251,785.87
A-13 0.00 0.00 32,294.00 0.00 6,020,527.87
A-14 0.00 4,345.57 0.00 0.00 367,202.52
A-15 135,516.60 135,516.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,210.29 73,689.94 0.00 0.00 11,151,235.27
M-2 21,893.57 26,795.02 0.00 0.00 4,054,795.25
M-3 21,893.57 26,795.02 0.00 0.00 4,054,795.25
B-1 10,946.53 13,397.20 0.00 0.00 2,027,349.92
B-2 3,284.52 4,019.85 0.00 0.00 608,309.87
B-3 4,803.78 5,879.22 0.00 0.00 889,682.32
- -------------------------------------------------------------------------------
1,671,843.06 4,668,779.12 258,931.77 0.00 330,525,951.13
===============================================================================
Run: 04/26/98 12:20:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 381.988028 33.607565 1.743099 35.350664 0.000000 348.380463
A-3 1000.000000 0.000000 4.978069 4.978069 0.000000 1000.000000
A-4 1000.000000 0.000000 5.185489 5.185489 0.000000 1000.000000
A-5 1000.000000 0.000000 5.392908 5.392908 0.000000 1000.000000
A-6 991.980926 0.000000 5.349662 5.349662 0.000000 991.980926
A-7 1000.000000 0.000000 5.392909 5.392909 0.000000 1000.000000
A-8 361.270854 15.406816 1.873366 17.280182 0.000000 345.864039
A-10 747.895397 5.963422 4.033331 9.996753 0.000000 741.931976
A-11 1000.000000 0.000000 5.392908 5.392908 0.000000 1000.000000
A-12 1295.313405 0.000000 0.000000 0.000000 6.985506 1302.298911
A-13 1295.313405 0.000000 0.000000 0.000000 6.985507 1302.298912
A-14 776.623449 9.083270 0.000000 9.083270 0.000000 767.540179
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.616299 1.152550 5.148159 6.300709 0.000000 953.463749
M-2 954.616291 1.152550 5.148158 6.300708 0.000000 953.463741
M-3 954.616291 1.152550 5.148158 6.300708 0.000000 953.463741
B-1 954.616277 1.152551 5.148159 6.300710 0.000000 953.463726
B-2 954.616301 1.152555 5.148150 6.300705 0.000000 953.463746
B-3 598.426157 0.722506 3.227261 3.949767 0.000000 597.703658
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,232.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,436.86
SUBSERVICER ADVANCES THIS MONTH 39,178.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,875,193.04
(B) TWO MONTHLY PAYMENTS: 6 1,835,655.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 244,624.30
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 640,115.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 330,525,951.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,335,604.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.14682120 % 5.79289500 % 1.06028360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.09842070 % 5.82732633 % 1.06777180 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4892 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34298349
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.98
POOL TRADING FACTOR: 77.72156117
................................................................................
Run: 04/26/98 12:20:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 6,914,589.62 6.000000 % 566,935.40
A-2 7609445A2 54,914,000.00 24,716,816.34 6.000000 % 427,159.02
A-3 7609445B0 15,096,000.00 6,631,867.23 6.000000 % 208,422.67
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.340000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.131291 % 0.00
A-9 7609445H7 0.00 0.00 0.318512 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 630,026.12 6.000000 % 3,531.58
M-2 7609445L8 2,868,200.00 2,329,261.24 6.000000 % 13,056.54
B 620,201.82 503,665.06 6.000000 % 2,823.27
- -------------------------------------------------------------------------------
155,035,301.82 103,071,802.93 1,221,928.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,508.59 601,443.99 0.00 0.00 6,347,654.22
A-2 123,354.01 550,513.03 0.00 0.00 24,289,657.32
A-3 33,097.61 241,520.28 0.00 0.00 6,423,444.56
A-4 31,057.08 31,057.08 0.00 0.00 6,223,000.00
A-5 46,171.01 46,171.01 0.00 0.00 9,251,423.55
A-6 186,171.12 186,171.12 0.00 0.00 37,303,669.38
A-7 24,033.25 24,033.25 0.00 0.00 5,410,802.13
A-8 18,724.43 18,724.43 0.00 0.00 3,156,682.26
A-9 27,307.03 27,307.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,144.27 6,675.85 0.00 0.00 626,494.54
M-2 11,624.63 24,681.17 0.00 0.00 2,316,204.70
B 2,513.61 5,336.88 0.00 0.00 500,841.79
- -------------------------------------------------------------------------------
541,706.64 1,763,635.12 0.00 0.00 101,849,874.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 404.645928 33.177399 2.019463 35.196862 0.000000 371.468529
A-2 450.100454 7.778691 2.246313 10.025004 0.000000 442.321764
A-3 439.312880 13.806483 2.192475 15.998958 0.000000 425.506396
A-4 1000.000000 0.000000 4.990693 4.990693 0.000000 1000.000000
A-5 972.298849 0.000000 4.852445 4.852445 0.000000 972.298849
A-6 967.268303 0.000000 4.827338 4.827338 0.000000 967.268303
A-7 914.450250 0.000000 4.061729 4.061729 0.000000 914.450250
A-8 914.450249 0.000000 5.424227 5.424227 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 812.098634 4.552178 4.052939 8.605117 0.000000 807.546455
M-2 812.098612 4.552172 4.052936 8.605108 0.000000 807.546440
B 812.098649 4.552115 4.052939 8.605054 0.000000 807.546534
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,582.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,151.10
SUBSERVICER ADVANCES THIS MONTH 7,697.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 701,252.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,849,874.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 456
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 644,165.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.64025240 % 2.87109300 % 0.48865460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.61900320 % 2.88925171 % 0.49174510 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3181 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69487511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.79
POOL TRADING FACTOR: 65.69463422
................................................................................
Run: 04/26/98 12:20:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 4,527,076.88 6.500000 % 1,018,245.22
A-2 7609443X4 70,702,000.00 20,334,447.43 6.500000 % 3,361,304.11
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,123,498.86 6.500000 % 33,148.80
A-9 7609444E5 0.00 0.00 0.439429 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,204,053.63 6.500000 % 9,670.01
M-2 7609444H8 3,129,000.00 2,982,997.56 6.500000 % 3,516.02
M-3 7609444J4 3,129,000.00 2,982,997.56 6.500000 % 3,516.02
B-1 1,251,600.00 1,193,199.04 6.500000 % 1,406.41
B-2 625,800.00 596,599.52 6.500000 % 703.20
B-3 1,251,647.88 1,104,994.99 6.500000 % 1,302.45
- -------------------------------------------------------------------------------
312,906,747.88 244,976,865.47 4,432,812.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,257.94 1,042,503.16 0.00 0.00 3,508,831.66
A-2 108,960.33 3,470,264.44 0.00 0.00 16,973,143.32
A-3 60,083.86 60,083.86 0.00 0.00 11,213,000.00
A-4 438,071.58 438,071.58 0.00 0.00 81,754,000.00
A-5 339,519.67 339,519.67 0.00 0.00 63,362,000.00
A-6 94,297.33 94,297.33 0.00 0.00 17,598,000.00
A-7 5,358.41 5,358.41 0.00 0.00 1,000,000.00
A-8 150,697.28 183,846.08 0.00 0.00 28,090,350.06
A-9 88,743.39 88,743.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,960.69 53,630.70 0.00 0.00 8,194,383.62
M-2 15,984.13 19,500.15 0.00 0.00 2,979,481.54
M-3 15,984.13 19,500.15 0.00 0.00 2,979,481.54
B-1 6,393.65 7,800.06 0.00 0.00 1,191,792.63
B-2 3,196.83 3,900.03 0.00 0.00 595,896.32
B-3 5,921.02 7,223.47 0.00 0.00 1,103,692.54
- -------------------------------------------------------------------------------
1,401,430.24 5,834,242.48 0.00 0.00 240,544,053.23
===============================================================================
Run: 04/26/98 12:20:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 228.813590 51.465515 1.226077 52.691592 0.000000 177.348075
A-2 287.607811 47.541853 1.541121 49.082974 0.000000 240.065957
A-3 1000.000000 0.000000 5.358411 5.358411 0.000000 1000.000000
A-4 1000.000000 0.000000 5.358412 5.358412 0.000000 1000.000000
A-5 1000.000000 0.000000 5.358412 5.358412 0.000000 1000.000000
A-6 1000.000000 0.000000 5.358412 5.358412 0.000000 1000.000000
A-7 1000.000000 0.000000 5.358410 5.358410 0.000000 1000.000000
A-8 953.338944 1.123688 5.108382 6.232070 0.000000 952.215256
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.338946 1.123688 5.108382 6.232070 0.000000 952.215258
M-2 953.338945 1.123688 5.108383 6.232071 0.000000 952.215257
M-3 953.338945 1.123688 5.108383 6.232071 0.000000 952.215257
B-1 953.338958 1.123690 5.108381 6.232071 0.000000 952.215269
B-2 953.338958 1.123682 5.108389 6.232071 0.000000 952.215276
B-3 882.832151 1.040580 4.730580 5.771160 0.000000 881.791563
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,591.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,400.57
SUBSERVICER ADVANCES THIS MONTH 27,724.28
MASTER SERVICER ADVANCES THIS MONTH 6,350.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,656,551.90
(B) TWO MONTHLY PAYMENTS: 1 609,919.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 356,297.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 240,544,053.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 862
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 900,670.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,144,061.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.03410050 % 5.78424000 % 1.18166000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.91409290 % 5.88388967 % 1.20201740 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4381 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31427281
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.78
POOL TRADING FACTOR: 76.87403831
................................................................................
Run: 04/26/98 12:20:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 7,584,043.68 6.000000 % 1,112,675.27
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.237000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.069367 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.197693 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 640,104.49 6.500000 % 3,559.72
M-2 7609444Y1 2,903,500.00 2,367,571.21 6.500000 % 13,166.42
B 627,984.63 512,071.03 6.500000 % 2,847.70
- -------------------------------------------------------------------------------
156,939,684.63 101,719,100.91 1,132,249.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 37,817.23 1,150,492.50 0.00 0.00 6,471,368.41
A-3 151,231.44 151,231.44 0.00 0.00 28,657,000.00
A-4 25,551.25 25,551.25 0.00 0.00 4,730,000.00
A-5 6,723.83 6,723.83 0.00 0.00 0.00
A-6 134,698.34 134,698.34 0.00 0.00 24,935,106.59
A-7 54,425.70 54,425.70 0.00 0.00 10,500,033.66
A-8 28,471.92 28,471.92 0.00 0.00 4,846,170.25
A-9 91,546.94 91,546.94 0.00 0.00 16,947,000.00
A-10 16,712.08 16,712.08 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,457.81 7,017.53 0.00 0.00 636,544.77
M-2 12,789.51 25,955.93 0.00 0.00 2,354,404.79
B 2,766.21 5,613.91 0.00 0.00 509,223.33
- -------------------------------------------------------------------------------
566,194.14 1,698,443.25 0.00 0.00 100,586,851.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 259.097526 38.012889 1.291969 39.304858 0.000000 221.084637
A-3 1000.000000 0.000000 5.277295 5.277295 0.000000 1000.000000
A-4 1000.000000 0.000000 5.401956 5.401956 0.000000 1000.000000
A-6 974.560564 0.000000 5.264533 5.264533 0.000000 974.560564
A-7 935.744141 0.000000 4.850321 4.850321 0.000000 935.744141
A-8 935.744141 0.000000 5.497626 5.497626 0.000000 935.744142
A-9 1000.000000 0.000000 5.401956 5.401956 0.000000 1000.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 815.419732 4.534675 4.404854 8.939529 0.000000 810.885057
M-2 815.419738 4.534672 4.404860 8.939532 0.000000 810.885066
B 815.419686 4.534665 4.404869 8.939534 0.000000 810.885021
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,703.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,052.90
SUBSERVICER ADVANCES THIS MONTH 14,827.42
MASTER SERVICER ADVANCES THIS MONTH 2,501.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,136,864.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 249,825.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,586,851.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 479
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,771.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 566,573.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.53973870 % 2.95684500 % 0.50341680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.52024810 % 2.97349952 % 0.50625240 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1972 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09136111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.23
POOL TRADING FACTOR: 64.09268123
................................................................................
Run: 04/26/98 12:20:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 96,409,787.94 6.985387 % 2,828,819.95
A-2 760947LS8 99,787,000.00 57,607,446.14 6.985387 % 1,690,296.14
A-3 7609446Y9 100,000,000.00 131,328,961.25 6.985387 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.985387 % 0.00
M-1 7609447B8 10,702,300.00 10,223,881.24 6.985387 % 11,989.47
M-2 7609447C6 3,891,700.00 3,717,731.54 6.985387 % 4,359.76
M-3 7609447D4 3,891,700.00 3,717,731.54 6.985387 % 4,359.76
B-1 1,751,300.00 1,673,012.62 6.985387 % 1,961.93
B-2 778,400.00 743,603.64 6.985387 % 872.02
B-3 1,362,164.15 1,178,910.32 6.985387 % 1,382.50
- -------------------------------------------------------------------------------
389,164,664.15 306,601,066.23 4,544,041.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 557,842.09 3,386,662.04 0.00 0.00 93,580,967.99
A-2 333,325.69 2,023,621.83 0.00 0.00 55,917,150.00
A-3 0.00 0.00 759,889.88 0.00 132,088,851.13
A-4 33,777.31 33,777.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,156.97 71,146.44 0.00 0.00 10,211,891.77
M-2 21,511.37 25,871.13 0.00 0.00 3,713,371.78
M-3 21,511.37 25,871.13 0.00 0.00 3,713,371.78
B-1 9,680.32 11,642.25 0.00 0.00 1,671,050.69
B-2 4,302.60 5,174.62 0.00 0.00 742,731.62
B-3 6,821.37 8,203.87 0.00 0.00 1,177,527.82
- -------------------------------------------------------------------------------
1,047,929.09 5,591,970.62 759,889.88 0.00 302,816,914.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 577.304119 16.939042 3.340372 20.279414 0.000000 560.365078
A-2 577.304119 16.939042 3.340372 20.279414 0.000000 560.365078
A-3 1313.289613 0.000000 0.000000 0.000000 7.598899 1320.888511
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.297575 1.120270 5.527501 6.647771 0.000000 954.177305
M-2 955.297567 1.120271 5.527500 6.647771 0.000000 954.177295
M-3 955.297567 1.120271 5.527500 6.647771 0.000000 954.177295
B-1 955.297562 1.120271 5.527505 6.647776 0.000000 954.177291
B-2 955.297585 1.120272 5.527492 6.647764 0.000000 954.177312
B-3 865.468615 1.014929 5.007737 6.022666 0.000000 864.453686
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,521.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,310.02
SUBSERVICER ADVANCES THIS MONTH 26,932.67
MASTER SERVICER ADVANCES THIS MONTH 2,011.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,033,568.43
(B) TWO MONTHLY PAYMENTS: 2 604,341.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,670.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 302,816,914.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 266,983.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,424,602.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.06758090 % 5.75971400 % 1.17270520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.98918110 % 5.82485141 % 1.18596750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,679,354.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42343800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.88
POOL TRADING FACTOR: 77.81202727
................................................................................
Run: 04/26/98 12:20:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 5,865,243.66 6.500000 % 856,883.87
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 10,697,656.00 6.500000 % 394,114.56
A-4 760947AD3 73,800,000.00 65,766,885.91 6.500000 % 693,691.17
A-5 760947AE1 13,209,000.00 17,015,759.11 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,162,112.94 0.000000 % 6,670.55
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.214394 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 745,750.63 6.500000 % 4,080.50
M-2 760947AL5 2,907,400.00 2,384,728.72 6.500000 % 13,048.45
B 726,864.56 596,194.13 6.500000 % 3,262.18
- -------------------------------------------------------------------------------
181,709,071.20 121,157,331.10 1,971,751.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,640.06 888,523.93 0.00 0.00 5,008,359.79
A-2 91,291.14 91,291.14 0.00 0.00 16,923,000.00
A-3 57,708.52 451,823.08 0.00 0.00 10,303,541.44
A-4 354,779.51 1,048,470.68 0.00 0.00 65,073,194.74
A-5 0.00 0.00 91,791.53 0.00 17,107,550.64
A-6 0.00 6,670.55 0.00 0.00 1,155,442.39
A-7 4,524.81 4,524.81 0.00 0.00 0.00
A-8 21,557.59 21,557.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,022.95 8,103.45 0.00 0.00 741,670.13
M-2 12,864.42 25,912.87 0.00 0.00 2,371,680.27
B 3,216.17 6,478.35 0.00 0.00 592,931.95
- -------------------------------------------------------------------------------
581,605.17 2,553,356.45 91,791.53 0.00 119,277,371.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 134.882800 19.705728 0.727625 20.433353 0.000000 115.177072
A-2 1000.000000 0.000000 5.394501 5.394501 0.000000 1000.000000
A-3 382.059143 14.075520 2.061019 16.136539 0.000000 367.983623
A-4 891.150216 9.399609 4.807310 14.206919 0.000000 881.750606
A-5 1288.194346 0.000000 0.000000 0.000000 6.949166 1295.143511
A-6 664.251803 3.812818 0.000000 3.812818 0.000000 660.438985
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 820.227266 4.488011 4.424714 8.912725 0.000000 815.739254
M-2 820.227255 4.488013 4.424716 8.912729 0.000000 815.739241
B 820.227265 4.488016 4.424703 8.912719 0.000000 815.739249
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,683.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,470.75
SUBSERVICER ADVANCES THIS MONTH 15,383.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,200,373.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,200.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,277,371.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 551
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,216,913.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.89431500 % 2.60883700 % 0.49684820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.86232490 % 2.61017691 % 0.50196600 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2131 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 703,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00055267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.27
POOL TRADING FACTOR: 65.64194653
................................................................................
Run: 04/26/98 12:20:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 89,084,014.18 7.000000 % 6,329,504.00
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 6,797,246.45 7.000000 % 310,811.15
A-4 760947BA8 100,000,000.00 130,666,561.03 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,992,380.93 0.000000 % 13,781.84
A-6 760947AV3 0.00 0.00 0.345931 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,285,161.96 7.000000 % 12,773.60
M-2 760947AY7 3,940,650.00 3,761,704.73 7.000000 % 4,257.85
M-3 760947AZ4 3,940,700.00 3,761,752.46 7.000000 % 4,257.90
B-1 2,364,500.00 2,257,127.85 7.000000 % 2,554.83
B-2 788,200.00 752,407.78 7.000000 % 851.65
B-3 1,773,245.53 1,474,866.89 7.000000 % 1,669.38
- -------------------------------------------------------------------------------
394,067,185.32 301,171,524.26 6,680,462.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 519,508.40 6,849,012.40 0.00 0.00 82,754,510.18
A-2 287,724.59 287,724.59 0.00 0.00 49,338,300.00
A-3 39,639.28 350,450.43 0.00 0.00 6,486,435.30
A-4 0.00 0.00 762,004.01 0.00 131,428,565.04
A-5 0.00 13,781.84 0.00 0.00 1,978,599.09
A-6 86,795.75 86,795.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,811.32 78,584.92 0.00 0.00 11,272,388.36
M-2 21,937.02 26,194.87 0.00 0.00 3,757,446.88
M-3 21,937.30 26,195.20 0.00 0.00 3,757,494.56
B-1 13,162.82 15,717.65 0.00 0.00 2,254,573.02
B-2 4,387.80 5,239.45 0.00 0.00 751,556.13
B-3 8,600.93 10,270.31 0.00 0.00 1,473,197.51
- -------------------------------------------------------------------------------
1,069,505.21 7,749,967.41 762,004.01 0.00 295,253,066.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 434.095473 30.842897 2.531501 33.374398 0.000000 403.252576
A-2 1000.000000 0.000000 5.831668 5.831668 0.000000 1000.000000
A-3 543.779716 24.864892 3.171142 28.036034 0.000000 518.914824
A-4 1306.665610 0.000000 0.000000 0.000000 7.620040 1314.285650
A-5 836.456966 5.786000 0.000000 5.786000 0.000000 830.670966
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.589914 1.080494 5.566852 6.647346 0.000000 953.509420
M-2 954.589910 1.080494 5.566853 6.647347 0.000000 953.509416
M-3 954.589910 1.080493 5.566854 6.647347 0.000000 953.509417
B-1 954.589913 1.080495 5.566851 6.647346 0.000000 953.509419
B-2 954.589926 1.080500 5.566861 6.647361 0.000000 953.509427
B-3 831.733037 0.941426 4.850389 5.791815 0.000000 830.791611
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,257.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,318.67
MASTER SERVICER ADVANCES THIS MONTH 5,670.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,302,422.75
(B) TWO MONTHLY PAYMENTS: 1 144,579.87
(C) THREE OR MORE MONTHLY PAYMENTS: 2 543,730.63
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,261,075.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,253,066.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 739,246.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,577,389.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.21435650 % 6.28674100 % 1.49890210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.06659320 % 6.36312776 % 1.52734970 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3367 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 3,301,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57704497
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.32
POOL TRADING FACTOR: 74.92455020
................................................................................
Run: 04/26/98 12:20:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 99,695,855.48 6.500000 % 1,593,233.72
A-2 760947BC4 1,321,915.43 948,048.63 0.000000 % 24,302.20
A-3 760947BD2 0.00 0.00 0.300395 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 959,739.97 6.500000 % 5,319.50
M-2 760947BG5 2,491,000.00 2,046,842.63 6.500000 % 11,344.92
B 622,704.85 511,673.56 6.500000 % 2,836.02
- -------------------------------------------------------------------------------
155,671,720.28 104,162,160.27 1,637,036.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 539,608.63 2,132,842.35 0.00 0.00 98,102,621.76
A-2 0.00 24,302.20 0.00 0.00 923,746.43
A-3 26,055.00 26,055.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,194.64 10,514.14 0.00 0.00 954,420.47
M-2 11,078.63 22,423.55 0.00 0.00 2,035,497.71
B 2,769.46 5,605.48 0.00 0.00 508,837.54
- -------------------------------------------------------------------------------
584,706.36 2,221,742.72 0.00 0.00 102,525,123.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 664.337870 10.616745 3.595761 14.212506 0.000000 653.721125
A-2 717.177974 18.384081 0.000000 18.384081 0.000000 698.793893
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 821.695180 4.554366 4.447466 9.001832 0.000000 817.140813
M-2 821.695155 4.554364 4.447463 9.001827 0.000000 817.140791
B 821.695158 4.554292 4.447468 9.001760 0.000000 817.140801
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,929.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,019.26
SUBSERVICER ADVANCES THIS MONTH 3,522.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 216,892.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,525,123.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 483
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,059,762.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.59130320 % 2.91295700 % 0.49573990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.55638950 % 2.91627853 % 0.50081760 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3027 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 580,439.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04082272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.04
POOL TRADING FACTOR: 65.85982587
................................................................................
Run: 04/26/98 12:20:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 4,788,187.04 7.750000 % 585,766.88
A-2 760947BS9 40,324,000.00 17,957,212.26 7.750000 % 504,828.74
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 701,835.64 7.750000 % 97,011.56
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 10,448,880.14 7.750000 % 4,409,536.09
A-7 760947BX8 21,500,000.00 28,534,897.91 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 2,917,479.19 7.750000 % 356,912.26
A-9 760947BZ3 2,074,847.12 1,685,783.68 0.000000 % 72,119.97
A-10 760947CE9 0.00 0.00 0.315930 % 0.00
R 760947CA7 355,000.00 29,068.51 7.750000 % 1,923.64
M-1 760947CB5 4,463,000.00 4,289,350.31 7.750000 % 4,325.34
M-2 760947CC3 2,028,600.00 1,949,669.74 7.750000 % 1,966.03
M-3 760947CD1 1,623,000.00 1,559,851.10 7.750000 % 1,572.94
B-1 974,000.00 936,102.89 7.750000 % 943.96
B-2 324,600.00 311,970.21 7.750000 % 314.59
B-3 730,456.22 621,969.27 7.750000 % 627.18
- -------------------------------------------------------------------------------
162,292,503.34 98,603,257.89 6,037,849.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 30,577.45 616,344.33 0.00 0.00 4,202,420.16
A-2 114,675.07 619,503.81 0.00 0.00 17,452,383.52
A-3 41,509.12 41,509.12 0.00 0.00 6,500,000.00
A-4 4,481.94 101,493.50 0.00 0.00 604,824.08
A-5 98,159.47 98,159.47 0.00 0.00 15,371,000.00
A-6 66,726.73 4,476,262.82 0.00 0.00 6,039,344.05
A-7 0.00 0.00 182,224.35 0.00 28,717,122.26
A-8 18,631.07 375,543.33 0.00 0.00 2,560,566.93
A-9 0.00 72,119.97 0.00 0.00 1,613,663.71
A-10 25,669.09 25,669.09 0.00 0.00 0.00
R 185.63 2,109.27 0.00 0.00 27,144.87
M-1 27,391.86 31,717.20 0.00 0.00 4,285,024.97
M-2 12,450.63 14,416.66 0.00 0.00 1,947,703.71
M-3 9,961.24 11,534.18 0.00 0.00 1,558,278.16
B-1 5,977.96 6,921.92 0.00 0.00 935,158.93
B-2 1,992.25 2,306.84 0.00 0.00 311,655.62
B-3 3,971.90 4,599.08 0.00 0.00 621,342.09
- -------------------------------------------------------------------------------
462,361.41 6,500,210.59 182,224.35 0.00 92,747,633.06
===============================================================================
Run: 04/26/98 12:20:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 184.161040 22.529495 1.176056 23.705551 0.000000 161.631545
A-2 445.323189 12.519312 2.843842 15.363154 0.000000 432.803877
A-3 1000.000000 0.000000 6.386018 6.386018 0.000000 1000.000000
A-4 140.367128 19.402312 0.896388 20.298700 0.000000 120.964816
A-5 1000.000000 0.000000 6.386017 6.386017 0.000000 1000.000000
A-6 536.197472 226.280910 3.424166 229.705076 0.000000 309.916562
A-7 1327.204554 0.000000 0.000000 0.000000 8.475551 1335.680105
A-8 187.776224 22.971762 1.199142 24.170904 0.000000 164.804462
A-9 812.485731 34.759173 0.000000 34.759173 0.000000 777.726559
R 81.883127 5.418704 0.522901 5.941605 0.000000 76.464423
M-1 961.091264 0.969155 6.137544 7.106699 0.000000 960.122108
M-2 961.091265 0.969156 6.137548 7.106704 0.000000 960.122109
M-3 961.091251 0.969156 6.137548 7.106704 0.000000 960.122095
B-1 961.091263 0.969158 6.137536 7.106694 0.000000 960.122105
B-2 961.091220 0.969162 6.137554 7.106716 0.000000 960.122058
B-3 851.480558 0.858628 5.437561 6.296189 0.000000 850.621944
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,500.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,422.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,483,895.94
(B) TWO MONTHLY PAYMENTS: 2 622,407.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 278,726.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,747,633.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 366
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,756,109.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.02356010 % 8.04692000 % 1.92952030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.40113820 % 8.40022174 % 2.04990150 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23193975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.62
POOL TRADING FACTOR: 57.14843949
................................................................................
Run: 04/26/98 12:25:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 16,677,862.85 6.500000 % 199,026.62
A-II 760947BJ9 22,971,650.00 14,569,737.36 7.000000 % 77,333.10
A-II 760947BK6 31,478,830.00 16,842,492.44 7.500000 % 276,450.89
IO 760947BL4 0.00 0.00 0.326812 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 872,528.96 7.038708 % 4,591.10
M-2 760947BQ3 1,539,985.00 1,291,343.39 7.038708 % 6,794.84
B 332,976.87 279,215.38 7.038709 % 1,469.20
- -------------------------------------------------------------------------------
83,242,471.87 50,533,180.38 565,665.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 90,122.49 289,149.11 0.00 0.00 16,478,836.23
A-II 84,786.98 162,120.08 0.00 0.00 14,492,404.26
A-III 105,013.97 381,464.86 0.00 0.00 16,566,041.55
IO 13,729.49 13,729.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,105.67 9,696.77 0.00 0.00 867,937.86
M-2 7,556.39 14,351.23 0.00 0.00 1,284,548.55
B 1,633.85 3,103.05 0.00 0.00 277,746.18
- -------------------------------------------------------------------------------
307,948.84 873,614.59 0.00 0.00 49,967,514.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 644.472892 7.690869 3.482551 11.173420 0.000000 636.782023
A-II 634.248622 3.366458 3.690940 7.057398 0.000000 630.882164
A-II 535.041882 8.782121 3.336019 12.118140 0.000000 526.259761
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 838.542820 4.412274 4.906795 9.319069 0.000000 834.130545
M-2 838.542836 4.412274 4.906795 9.319069 0.000000 834.130562
B 838.542869 4.412333 4.906807 9.319140 0.000000 834.130536
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:25:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,162.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,343.61
SUBSERVICER ADVANCES THIS MONTH 2,411.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 214,476.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,967,514.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 299,125.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.16537910 % 4.28208200 % 0.55253870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.13637490 % 4.30777161 % 0.55585350 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3262 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60968700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.04
POOL TRADING FACTOR: 60.02646667
Run: 04/26/98 12:25:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,783.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,573.48
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,252,419.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 105,642.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.54337920 % 3.94728700 % 0.50933380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.97145717 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04309081
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.08
POOL TRADING FACTOR: 64.33365172
Run: 04/26/98 12:25:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,599.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 822.83
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,186,923.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,166.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42781190 % 4.04963500 % 0.52255340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.05047941 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45120816
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.04
POOL TRADING FACTOR: 63.79767868
Run: 04/26/98 12:25:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,779.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 985.69
SUBSERVICER ADVANCES THIS MONTH 2,411.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 214,476.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,528,171.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 190,316.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.56990870 % 4.80950000 % 0.62059130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.86172019 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30468164
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.23
POOL TRADING FACTOR: 53.73352451
................................................................................
Run: 04/26/98 12:20:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 2,028,787.81 8.000000 % 1,677,421.66
A-3 760947CH2 5,000,000.00 4,306,660.72 8.000000 % 253,550.09
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 5,897,421.71 8.000000 % 4,876,046.05
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,071,778.68 0.000000 % 36,850.17
A-12 760947CW9 0.00 0.00 0.317036 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,444,988.24 8.000000 % 5,291.15
M-2 760947CU3 2,572,900.00 2,474,942.16 8.000000 % 2,405.01
M-3 760947CV1 2,058,400.00 1,980,030.74 8.000000 % 1,924.09
B-1 1,029,200.00 990,015.32 8.000000 % 962.04
B-2 617,500.00 593,989.98 8.000000 % 577.21
B-3 926,311.44 680,547.53 8.000000 % 661.32
- -------------------------------------------------------------------------------
205,832,763.60 113,872,162.89 6,855,688.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 13,381.41 1,690,803.07 0.00 0.00 351,366.15
A-3 28,711.07 282,261.16 0.00 0.00 4,053,110.63
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,801.89 6,801.89 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 38,898.03 4,914,944.08 0.00 0.00 1,021,375.66
A-8 13,851.12 13,851.12 0.00 0.00 2,100,000.00
A-9 89,478.21 89,478.21 0.00 0.00 13,566,000.00
A-10 334,649.56 334,649.56 0.00 0.00 50,737,000.00
A-11 0.00 36,850.17 0.00 0.00 2,034,928.51
A-12 29,764.69 29,764.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,913.89 41,205.04 0.00 0.00 5,439,697.09
M-2 16,324.14 18,729.15 0.00 0.00 2,472,537.15
M-3 13,059.82 14,983.91 0.00 0.00 1,978,106.65
B-1 6,529.91 7,491.95 0.00 0.00 989,053.28
B-2 3,917.82 4,495.03 0.00 0.00 593,412.77
B-3 4,488.73 5,150.05 0.00 0.00 679,886.21
- -------------------------------------------------------------------------------
768,895.29 7,624,584.08 0.00 0.00 107,016,474.10
===============================================================================
Run: 04/26/98 12:20:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 70.312186 58.134805 0.463763 58.598568 0.000000 12.177381
A-3 861.332144 50.710018 5.742214 56.452232 0.000000 810.622126
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.801890 6.801890 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 118.310464 97.820251 0.780348 98.600599 0.000000 20.490213
A-8 1000.000000 0.000000 6.595771 6.595771 0.000000 1000.000000
A-9 1000.000000 0.000000 6.595770 6.595770 0.000000 1000.000000
A-10 1000.000000 0.000000 6.595770 6.595770 0.000000 1000.000000
A-11 745.820354 13.265706 0.000000 13.265706 0.000000 732.554648
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.927081 0.934750 6.344650 7.279400 0.000000 960.992331
M-2 961.927071 0.934747 6.344646 7.279393 0.000000 960.992324
M-3 961.927099 0.934750 6.344646 7.279396 0.000000 960.992348
B-1 961.927050 0.934745 6.344646 7.279391 0.000000 960.992305
B-2 961.927093 0.934753 6.344648 7.279401 0.000000 960.992340
B-3 734.685442 0.713928 4.845811 5.559739 0.000000 733.971514
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,934.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,850.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,595,912.94
(B) TWO MONTHLY PAYMENTS: 2 470,510.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 565,009.18
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 932,174.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,016,474.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 457
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,744,636.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.11943460 % 8.85503300 % 2.02553220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.42397200 % 9.24188633 % 2.15500000 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3169 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44228886
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.93
POOL TRADING FACTOR: 51.99195319
................................................................................
Run: 04/26/98 12:20:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 36,857,556.88 8.000000 % 5,540,561.82
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,109,250.62 0.000000 % 36,968.06
A-8 760947DD0 0.00 0.00 0.355473 % 0.00
R 760947DE8 160,000.00 12,433.91 8.000000 % 1,104.77
M-1 760947DF5 4,067,400.00 3,934,790.07 8.000000 % 3,773.32
M-2 760947DG3 1,355,800.00 1,311,596.67 8.000000 % 1,257.77
M-3 760947DH1 1,694,700.00 1,639,447.48 8.000000 % 1,572.17
B-1 611,000.00 591,079.51 8.000000 % 566.82
B-2 474,500.00 459,029.82 8.000000 % 440.19
B-3 610,170.76 500,813.58 8.000000 % 480.27
- -------------------------------------------------------------------------------
135,580,848.50 71,915,998.54 5,586,725.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 238,040.51 5,778,602.33 0.00 0.00 31,316,995.06
A-5 100,105.05 100,105.05 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 36,968.06 0.00 0.00 1,072,282.56
A-8 20,637.95 20,637.95 0.00 0.00 0.00
R 80.30 1,185.07 0.00 0.00 11,329.14
M-1 25,412.41 29,185.73 0.00 0.00 3,931,016.75
M-2 8,470.81 9,728.58 0.00 0.00 1,310,338.90
M-3 10,588.19 12,160.36 0.00 0.00 1,637,875.31
B-1 3,817.42 4,384.24 0.00 0.00 590,512.69
B-2 2,964.60 3,404.79 0.00 0.00 458,589.63
B-3 3,234.45 3,714.72 0.00 0.00 500,333.31
- -------------------------------------------------------------------------------
480,018.36 6,066,743.55 0.00 0.00 66,329,273.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 755.726905 113.603613 4.880780 118.484393 0.000000 642.123292
A-5 1000.000000 0.000000 6.458390 6.458390 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 813.068034 27.097166 0.000000 27.097166 0.000000 785.970868
R 77.711938 6.904813 0.501875 7.406688 0.000000 70.807125
M-1 967.396880 0.927698 6.247827 7.175525 0.000000 966.469182
M-2 967.396865 0.927696 6.247832 7.175528 0.000000 966.469170
M-3 967.396873 0.927698 6.247826 7.175524 0.000000 966.469175
B-1 967.396907 0.927692 6.247823 7.175515 0.000000 966.469214
B-2 967.396881 0.927692 6.247840 7.175532 0.000000 966.469189
B-3 820.776105 0.787075 5.300893 6.087968 0.000000 819.988998
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,573.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,343.40
MASTER SERVICER ADVANCES THIS MONTH 1,730.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,892,361.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,777.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,329,273.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,228.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,517,616.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.08481200 % 9.72482800 % 2.19036030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.08388710 % 10.37133473 % 2.37435960 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3591 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 865,522.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,849.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52865343
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.75
POOL TRADING FACTOR: 48.92230288
................................................................................
Run: 04/26/98 12:20:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 29,349,471.67 8.066483 % 1,403,967.90
R 760947DP3 100.00 0.00 8.066483 % 0.00
M-1 760947DL2 12,120,000.00 4,721,527.03 8.066483 % 225,860.02
M-2 760947DM0 3,327,400.00 3,162,216.22 8.066483 % 2,677.53
M-3 760947DN8 2,139,000.00 2,032,812.57 8.066483 % 1,721.24
B-1 951,000.00 903,789.02 8.066483 % 765.26
B-2 142,700.00 135,615.89 8.066483 % 114.83
B-3 95,100.00 90,378.91 8.066483 % 76.53
B-4 950,747.29 330,647.82 8.066483 % 279.96
- -------------------------------------------------------------------------------
95,065,047.29 40,726,459.13 1,635,463.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 196,132.91 1,600,100.81 0.00 0.00 27,945,503.77
R 0.00 0.00 0.00 0.00 0.00
M-1 31,552.42 257,412.44 0.00 0.00 4,495,667.01
M-2 21,132.06 23,809.59 0.00 0.00 3,159,538.69
M-3 13,584.62 15,305.86 0.00 0.00 2,031,091.33
B-1 6,039.72 6,804.98 0.00 0.00 903,023.76
B-2 906.28 1,021.11 0.00 0.00 135,501.06
B-3 603.97 680.50 0.00 0.00 90,302.38
B-4 2,209.61 2,489.57 0.00 0.00 330,367.86
- -------------------------------------------------------------------------------
272,161.59 1,907,624.86 0.00 0.00 39,090,995.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 389.565453 18.635340 2.603338 21.238678 0.000000 370.930113
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 389.564936 18.635315 2.603335 21.238650 0.000000 370.929621
M-2 950.356501 0.804691 6.350923 7.155614 0.000000 949.551809
M-3 950.356508 0.804694 6.350921 7.155615 0.000000 949.551814
B-1 950.356488 0.804690 6.350915 7.155605 0.000000 949.551798
B-2 950.356622 0.804695 6.350946 7.155641 0.000000 949.551927
B-3 950.356572 0.804732 6.350894 7.155626 0.000000 949.551840
B-4 347.776768 0.294463 2.324077 2.618540 0.000000 347.482305
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,332.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,037.01
MASTER SERVICER ADVANCES THIS MONTH 927.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,767,703.96
(B) TWO MONTHLY PAYMENTS: 4 805,226.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,921.18
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,755,961.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,090,995.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 253
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 125,385.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,600,979.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.06487450 % 24.34917300 % 3.58595290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.48833930 % 24.77884438 % 3.73281630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51729122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.98
POOL TRADING FACTOR: 41.12026131
................................................................................
Run: 04/26/98 12:20:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 28,773,963.62 8.142769 % 2,269,043.86
M-1 760947DR9 2,949,000.00 2,173,821.63 8.142769 % 171,422.22
M-2 760947DS7 1,876,700.00 1,383,387.97 8.142769 % 109,090.57
R 760947DT5 100.00 0.00 8.142769 % 0.00
B-1 1,072,500.00 790,581.14 8.142769 % 62,343.28
B-2 375,400.00 276,721.81 8.142769 % 21,821.60
B-3 965,295.81 642,651.61 8.142769 % 50,677.92
- -------------------------------------------------------------------------------
107,242,895.81 34,041,127.78 2,684,399.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 190,083.76 2,459,127.62 0.00 0.00 26,504,919.76
M-1 14,360.49 185,782.71 0.00 0.00 2,002,399.41
M-2 9,138.80 118,229.37 0.00 0.00 1,274,297.40
R 0.00 0.00 0.00 0.00 0.00
B-1 5,222.66 67,565.94 0.00 0.00 728,237.86
B-2 1,828.05 23,649.65 0.00 0.00 254,900.21
B-3 4,245.42 54,923.34 0.00 0.00 591,973.69
- -------------------------------------------------------------------------------
224,879.18 2,909,278.63 0.00 0.00 31,356,728.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 287.728415 22.689554 1.900763 24.590317 0.000000 265.038861
M-1 737.138566 58.128932 4.869613 62.998545 0.000000 679.009634
M-2 737.138578 58.128934 4.869612 62.998546 0.000000 679.009645
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 737.138592 58.128932 4.869613 62.998545 0.000000 679.009660
B-2 737.138546 58.128929 4.869606 62.998535 0.000000 679.009616
B-3 665.756137 52.499886 4.398051 56.897937 0.000000 613.256252
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,391.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,962.14
MASTER SERVICER ADVANCES THIS MONTH 4,543.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 461,066.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 147,652.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,356,728.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 587,943.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,447,622.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 208,282.15
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.52705740 % 10.44974100 % 5.02320190 %
PREPAYMENT PERCENT 84.52705740 % 0.00000000 % 15.47294260 %
NEXT DISTRIBUTION 84.52705740 % 10.44974072 % 5.02320190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46041533
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.91
POOL TRADING FACTOR: 29.23897951
................................................................................
Run: 04/26/98 12:20:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 7,564,487.07 7.850000 % 3,613,639.22
A-2 760947EC1 6,468,543.00 1,260,747.88 9.250000 % 602,273.22
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,472,852.81 0.000000 % 82,972.53
A-8 760947EH0 0.00 0.00 0.465083 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,006,721.48 8.500000 % 8,996.94
M-2 760947EN7 1,860,998.00 1,804,033.07 8.500000 % 5,398.17
M-3 760947EP2 1,550,831.00 1,503,360.28 8.500000 % 4,498.47
B-1 760947EQ0 558,299.00 541,209.53 8.500000 % 1,619.45
B-2 760947ER8 248,133.00 240,537.69 8.500000 % 719.76
B-3 124,066.00 120,268.36 8.500000 % 359.88
B-4 620,337.16 577,257.43 8.500000 % 1,727.29
- -------------------------------------------------------------------------------
124,066,559.16 40,823,475.60 4,322,204.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 47,546.52 3,661,185.74 0.00 0.00 3,950,847.85
A-2 9,337.69 611,610.91 0.00 0.00 658,474.66
A-3 57,681.60 57,681.60 0.00 0.00 8,732,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 109,987.24 192,959.77 0.00 0.00 15,389,880.28
A-8 11,401.73 11,401.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,463.59 29,460.53 0.00 0.00 2,997,724.54
M-2 12,278.15 17,676.32 0.00 0.00 1,798,634.90
M-3 10,231.79 14,730.26 0.00 0.00 1,498,861.81
B-1 3,683.45 5,302.90 0.00 0.00 539,590.08
B-2 1,637.09 2,356.85 0.00 0.00 239,817.93
B-3 818.54 1,178.42 0.00 0.00 119,908.48
B-4 3,928.79 5,656.08 0.00 0.00 512,725.79
- -------------------------------------------------------------------------------
288,996.18 4,611,201.11 0.00 0.00 36,438,466.32
===============================================================================
Run: 04/26/98 12:20:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 194.904460 93.108018 1.225070 94.333088 0.000000 101.796441
A-2 194.904460 93.108018 1.443554 94.551572 0.000000 101.796442
A-3 1000.000000 0.000000 6.605772 6.605772 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 338.232992 1.813760 2.404296 4.218056 0.000000 336.419232
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.390124 2.900683 6.597619 9.498302 0.000000 966.489441
M-2 969.390118 2.900686 6.597616 9.498302 0.000000 966.489432
M-3 969.390140 2.900684 6.597618 9.498302 0.000000 966.489456
B-1 969.390112 2.900686 6.597630 9.498316 0.000000 966.489426
B-2 969.390166 2.900702 6.597631 9.498333 0.000000 966.489463
B-3 969.390163 2.900714 6.597617 9.498331 0.000000 966.489449
B-4 930.554330 2.784437 6.333314 9.117751 0.000000 826.527610
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:20:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,803.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,779.02
MASTER SERVICER ADVANCES THIS MONTH 2,265.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,293,933.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 271,240.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,438,466.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 277,412.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,939,868.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.62725670 % 15.69557800 % 3.67716540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.54718640 % 17.27630684 % 3.93035470 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4787 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17241845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.12
POOL TRADING FACTOR: 29.37009503
................................................................................
Run: 04/26/98 12:21:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 77,011,436.10 8.279657 % 5,229,108.53
R 760947EA5 100.00 0.00 8.279657 % 0.00
B-1 4,660,688.00 4,447,084.90 8.279657 % 8,694.38
B-2 2,330,345.00 2,223,543.42 8.279657 % 4,347.19
B-3 2,330,343.10 1,426,233.24 8.279657 % 2,788.39
- -------------------------------------------------------------------------------
310,712,520.10 85,108,297.66 5,244,938.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 527,156.15 5,756,264.68 0.00 0.00 71,782,327.57
R 0.00 0.00 0.00 0.00 0.00
B-1 30,441.04 39,135.42 0.00 0.00 4,438,390.52
B-2 15,220.52 19,567.71 0.00 0.00 2,219,196.23
B-3 9,762.80 12,551.19 0.00 0.00 1,391,294.68
- -------------------------------------------------------------------------------
582,580.51 5,827,519.00 0.00 0.00 79,831,209.00
===============================================================================
Run: 04/26/98 12:21:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 255.519989 17.349913 1.749077 19.098990 0.000000 238.170075
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 954.169191 1.865471 6.531448 8.396919 0.000000 952.303720
B-2 954.169198 1.865471 6.531445 8.396916 0.000000 952.303728
B-3 612.027147 1.196558 4.189426 5.385984 0.000000 597.034265
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,292.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,902.39
MASTER SERVICER ADVANCES THIS MONTH 10,551.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,103,166.56
(B) TWO MONTHLY PAYMENTS: 3 746,757.28
(C) THREE OR MORE MONTHLY PAYMENTS: 1 92,669.89
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 2,444,156.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,831,209.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 367
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,349,743.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,779,309.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.48640170 % 9.51359830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.91762550 % 10.08237450 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.75390281
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.08
POOL TRADING FACTOR: 25.69294890
................................................................................
Run: 04/26/98 12:21:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 22,279,856.37 7.950000 % 6,827,731.72
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,570,860.60 0.000000 % 3,006.86
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.463245 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,603,119.01 8.500000 % 3,501.58
M-2 760947FT3 2,834,750.00 2,761,872.16 8.500000 % 2,100.95
M-3 760947FU0 2,362,291.00 2,301,559.46 8.500000 % 1,750.79
B-1 760947FV8 944,916.00 920,623.41 8.500000 % 700.32
B-2 760947FW6 566,950.00 552,374.43 8.500000 % 420.19
B-3 377,967.00 368,249.93 8.500000 % 280.13
B-4 944,921.62 639,513.32 8.500000 % 486.46
- -------------------------------------------------------------------------------
188,983,349.15 60,519,028.69 6,839,979.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 140,933.47 6,968,665.19 0.00 0.00 15,452,124.65
A-3 61,362.38 61,362.38 0.00 0.00 9,521,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 115,390.59 118,397.45 0.00 0.00 16,567,853.74
A-8 9,725.22 9,725.22 0.00 0.00 0.00
A-9 19,183.86 19,183.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,131.91 34,633.49 0.00 0.00 4,599,617.43
M-2 18,679.15 20,780.10 0.00 0.00 2,759,771.21
M-3 15,565.95 17,316.74 0.00 0.00 2,299,808.67
B-1 6,226.38 6,926.70 0.00 0.00 919,923.09
B-2 3,735.83 4,156.02 0.00 0.00 551,954.24
B-3 2,490.56 2,770.69 0.00 0.00 367,969.80
B-4 4,325.17 4,811.63 0.00 0.00 639,026.86
- -------------------------------------------------------------------------------
428,750.47 7,268,729.47 0.00 0.00 53,679,049.69
===============================================================================
Run: 04/26/98 12:21:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 555.026067 170.089475 3.510873 173.600348 0.000000 384.936591
A-3 1000.000000 0.000000 6.444951 6.444951 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 257.373108 0.046702 1.792208 1.838910 0.000000 257.326406
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.291273 0.741141 6.589347 7.330488 0.000000 973.550132
M-2 974.291264 0.741141 6.589347 7.330488 0.000000 973.550123
M-3 974.291254 0.741141 6.589345 7.330486 0.000000 973.550113
B-1 974.291270 0.741145 6.589348 7.330493 0.000000 973.550125
B-2 974.291260 0.741141 6.589347 7.330488 0.000000 973.550119
B-3 974.291221 0.741149 6.589358 7.330507 0.000000 973.550072
B-4 676.789806 0.514815 4.577279 5.092094 0.000000 676.274991
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,987.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,406.61
MASTER SERVICER ADVANCES THIS MONTH 1,798.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 995,640.18
(B) TWO MONTHLY PAYMENTS: 1 92,184.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,380,953.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,679,049.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,442.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,793,842.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.78687810 % 16.08513600 % 4.12798550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.20943570 % 17.99435230 % 4.65435860 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4607 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 896,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19714805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.29
POOL TRADING FACTOR: 28.40411599
................................................................................
Run: 04/26/98 12:21:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 17,123,916.81 8.000000 % 2,561,924.86
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 742,166.08 0.000000 % 19,479.48
A-6 760947EZ0 0.00 0.00 0.354817 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,383,636.23 8.000000 % 6,235.75
M-2 760947FC0 525,100.00 461,182.81 8.000000 % 2,078.45
M-3 760947FD8 525,100.00 461,182.81 8.000000 % 2,078.45
B-1 630,100.00 553,401.81 8.000000 % 2,494.06
B-2 315,000.00 276,656.98 8.000000 % 1,246.83
B-3 367,575.59 191,321.36 8.000000 % 862.24
- -------------------------------------------------------------------------------
105,020,175.63 48,613,779.89 2,596,400.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 113,486.20 2,675,411.06 0.00 0.00 14,561,991.95
A-3 43,899.57 43,899.57 0.00 0.00 6,624,000.00
A-4 137,824.47 137,824.47 0.00 0.00 20,796,315.00
A-5 0.00 19,479.48 0.00 0.00 722,686.60
A-6 14,289.41 14,289.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,169.84 15,405.59 0.00 0.00 1,377,400.48
M-2 3,056.42 5,134.87 0.00 0.00 459,104.36
M-3 3,056.42 5,134.87 0.00 0.00 459,104.36
B-1 3,667.59 6,161.65 0.00 0.00 550,907.75
B-2 1,833.50 3,080.33 0.00 0.00 275,410.15
B-3 1,267.96 2,130.20 0.00 0.00 189,383.14
- -------------------------------------------------------------------------------
331,551.38 2,927,951.50 0.00 0.00 46,016,303.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 938.296812 140.379444 6.218422 146.597866 0.000000 797.917367
A-3 1000.000000 0.000000 6.627351 6.627351 0.000000 1000.000000
A-4 1000.000000 0.000000 6.627351 6.627351 0.000000 1000.000000
A-5 705.826571 18.525684 0.000000 18.525684 0.000000 687.300886
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 878.276139 3.958201 5.820642 9.778843 0.000000 874.317938
M-2 878.276157 3.958198 5.820644 9.778842 0.000000 874.317959
M-3 878.276157 3.958198 5.820644 9.778842 0.000000 874.317959
B-1 878.276163 3.958197 5.820648 9.778845 0.000000 874.317965
B-2 878.276127 3.958190 5.820635 9.778825 0.000000 874.317937
B-3 520.495281 2.345749 3.449522 5.795271 0.000000 515.222298
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,466.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,336.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 209,169.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,016,303.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,377,707.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.04936320 % 2.13358200 % 4.81705480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.68923430 % 2.20726342 % 5.06828410 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3464 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 606,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55169362
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.52
POOL TRADING FACTOR: 43.81663191
................................................................................
Run: 04/26/98 12:21:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 34,895,938.35 8.040402 % 3,038,894.72
R 760947GA3 100.00 0.00 8.040402 % 0.00
M-1 760947GB1 16,170,335.00 5,888,689.92 8.040402 % 512,813.51
M-2 760947GC9 3,892,859.00 3,205,839.62 8.040402 % 273,314.07
M-3 760947GD7 1,796,704.00 1,479,618.15 8.040402 % 126,144.95
B-1 1,078,022.00 887,770.57 8.040402 % 75,686.94
B-2 299,451.00 246,603.29 8.040402 % 21,024.18
B-3 718,681.74 296,047.08 8.040402 % 25,239.51
- -------------------------------------------------------------------------------
119,780,254.74 46,900,506.98 4,073,117.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 227,966.70 3,266,861.42 0.00 0.00 31,857,043.63
R 0.00 0.00 0.00 0.00 0.00
M-1 38,469.38 551,282.89 0.00 0.00 5,375,876.41
M-2 20,942.97 294,257.04 0.00 0.00 2,932,525.55
M-3 9,665.99 135,810.94 0.00 0.00 1,353,473.20
B-1 5,799.59 81,486.53 0.00 0.00 812,083.63
B-2 1,610.99 22,635.17 0.00 0.00 225,579.11
B-3 1,934.00 27,173.51 0.00 0.00 270,807.57
- -------------------------------------------------------------------------------
306,389.62 4,379,507.50 0.00 0.00 42,827,389.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 364.166610 31.713261 2.379012 34.092273 0.000000 332.453349
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 364.166229 31.713227 2.379009 34.092236 0.000000 332.453002
M-2 823.518042 70.209085 5.379843 75.588928 0.000000 753.308956
M-3 823.518036 70.209088 5.379846 75.588934 0.000000 753.308948
B-1 823.518045 70.209087 5.379844 75.588931 0.000000 753.308958
B-2 823.518005 70.209083 5.379812 75.588895 0.000000 753.308922
B-3 411.930711 35.119175 2.691038 37.810213 0.000000 376.811536
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,995.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,378.75
MASTER SERVICER ADVANCES THIS MONTH 1,761.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 664,296.63
(B) TWO MONTHLY PAYMENTS: 2 164,507.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 307,995.08
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 40,994.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,827,389.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 481
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,820.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,017,080.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.40418150 % 22.54591300 % 3.04990510 %
PREPAYMENT PERCENT 87.20209080 % 0.00000000 % 12.79790920 %
NEXT DISTRIBUTION 74.38474370 % 22.56003778 % 3.05521850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,223,484.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,246,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48021518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.73
POOL TRADING FACTOR: 35.75496579
................................................................................
Run: 04/26/98 12:26:00 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 33,177,125.99 7.967119 % 2,760,009.01
II A 760947GF2 199,529,000.00 50,974,607.55 7.918453 % 6,868,520.58
III 760947GG0 151,831,000.00 53,839,336.04 7.602590 % 5,860,981.22
R 760947GL9 1,000.00 352.68 7.967119 % 29.34
I M 760947GH8 10,069,000.00 9,443,186.23 7.967119 % 19,527.53
II M 760947GJ4 21,982,000.00 20,586,646.43 7.918453 % 38,605.03
III 760947GK1 12,966,000.00 11,841,748.75 7.602590 % 33,782.46
I B 1,855,785.84 1,740,444.08 7.967119 % 3,599.05
II B 3,946,359.39 3,676,639.53 7.918453 % 6,894.61
III 2,509,923.08 2,292,293.58 7.602590 % 6,539.52
- -------------------------------------------------------------------------------
498,755,068.31 187,572,380.86 15,598,488.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 216,244.15 2,976,253.16 0.00 0.00 30,417,116.98
II A 327,124.18 7,195,644.76 0.00 0.00 44,106,086.97
III A 332,336.45 6,193,317.67 0.00 0.00 47,978,354.82
R 2.30 31.64 0.00 0.00 323.34
I M 61,549.45 81,076.98 0.00 0.00 9,423,658.70
II M 132,112.63 170,717.66 0.00 0.00 20,548,041.40
III M 73,096.08 106,878.54 0.00 0.00 11,807,966.29
I B 11,343.98 14,943.03 0.00 0.00 1,736,845.03
II B 23,594.45 30,489.06 0.00 0.00 3,669,744.92
III B 14,149.74 20,689.26 0.00 0.00 2,285,754.06
- -------------------------------------------------------------------------------
1,191,553.41 16,790,041.76 0.00 0.00 171,973,892.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 352.704258 29.341509 2.298880 31.640389 0.000000 323.362749
II A 255.474681 34.423671 1.639482 36.063153 0.000000 221.051010
III 354.600418 38.602006 2.188858 40.790864 0.000000 315.998412
R 352.680000 29.340000 2.300000 31.640000 0.000000 323.340000
I M 937.847475 1.939371 6.112767 8.052138 0.000000 935.908104
II M 936.522902 1.756211 6.010037 7.766248 0.000000 934.766691
III 913.292361 2.605465 5.637520 8.242985 0.000000 910.686896
I B 937.847484 1.939372 6.112764 8.052136 0.000000 935.908116
II B 931.653498 1.747081 5.978789 7.725870 0.000000 929.906417
III 913.292363 2.605466 5.637519 8.242985 0.000000 910.686896
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:26:02 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,455.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,781.09
MASTER SERVICER ADVANCES THIS MONTH 613.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 57 4,007,891.38
(B) TWO MONTHLY PAYMENTS: 10 682,503.66
(C) THREE OR MORE MONTHLY PAYMENTS: 6 287,092.09
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 653,464.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 171,973,892.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 51,145.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,171,748.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.56702600 % 22.32289300 % 4.11008120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.23283680 % 24.29419128 % 4.47297200 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20365500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.59
POOL TRADING FACTOR: 34.48063056
Run: 04/26/98 12:26:02 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023 GROUP I)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,964.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,302.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 973,715.76
(B) TWO MONTHLY PAYMENTS: 6 407,227.88
(C) THREE OR MORE MONTHLY PAYMENTS: 4 187,602.26
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 46,011.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,577,944.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 664
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,691,430.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.78956100 % 21.28708300 % 3.92335570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 22.66504253 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36326329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.58
POOL TRADING FACTOR: 39.22788544
Run: 04/26/98 12:26:02 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10024 GROUP II)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,952.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,706.38
MASTER SERVICER ADVANCES THIS MONTH 613.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 1,740,895.97
(B) TWO MONTHLY PAYMENTS: 2 127,384.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 470,543.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,323,873.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 849
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 51,145.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,772,930.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.75124230 % 27.36207200 % 4.88668590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 30.07446799 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31144448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.58
POOL TRADING FACTOR: 30.30456556
Run: 04/26/98 12:26:03 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10025 GROUP III)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,538.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,772.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 1,293,279.65
(B) TWO MONTHLY PAYMENTS: 2 147,891.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 99,489.83
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 136,909.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,072,075.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,707,386.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.20650310 % 17.42115700 % 3.37234020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 19.02299264 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97809896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 237.40
POOL TRADING FACTOR: 37.10072125
................................................................................
Run: 04/26/98 12:21:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 2,986,196.27 8.000000 % 2,189,073.44
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 423,848.16 0.000000 % 10,791.21
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,401,818.39 8.000000 % 5,769.32
M-2 760947HQ7 1,049,900.00 934,575.25 8.000000 % 3,846.33
M-3 760947HR5 892,400.00 794,375.60 8.000000 % 3,269.33
B-1 209,800.00 186,754.82 8.000000 % 768.61
B-2 367,400.00 327,043.48 8.000000 % 1,345.98
B-3 367,731.33 327,338.42 8.000000 % 1,347.19
SPRE 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 37,661,950.39 2,216,211.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 19,447.88 2,208,521.32 0.00 0.00 797,122.83
A-6 102,882.66 102,882.66 0.00 0.00 17,800,000.00
A-7 33,311.90 33,311.90 0.00 0.00 5,280,000.00
A-8 45,425.32 45,425.32 0.00 0.00 7,200,000.00
A-9 15,581.37 15,581.37 0.00 0.00 0.00
A-10 0.00 10,791.21 0.00 0.00 413,056.95
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,129.47 14,898.79 0.00 0.00 1,396,049.07
M-2 6,086.50 9,932.83 0.00 0.00 930,728.92
M-3 5,173.45 8,442.78 0.00 0.00 791,106.27
B-1 1,216.26 1,984.87 0.00 0.00 185,986.21
B-2 2,129.90 3,475.88 0.00 0.00 325,697.50
B-3 2,131.82 3,479.01 0.00 0.00 325,991.23
SPRED 11,576.50 11,576.50 0.00 0.00 0.00
- -------------------------------------------------------------------------------
254,093.03 2,470,304.44 0.00 0.00 35,445,738.98
===============================================================================
Run: 04/26/98 12:21:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 133.910147 98.164728 0.872102 99.036830 0.000000 35.745418
A-6 1000.000000 0.000000 5.779925 5.779925 0.000000 1000.000000
A-7 1000.000000 0.000000 6.309072 6.309072 0.000000 1000.000000
A-8 1000.000000 0.000000 6.309072 6.309072 0.000000 1000.000000
A-10 744.105443 18.944988 0.000000 18.944988 0.000000 725.160455
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 890.156458 3.663526 5.797225 9.460751 0.000000 886.492932
M-2 890.156443 3.663520 5.797219 9.460739 0.000000 886.492923
M-3 890.156432 3.663525 5.797232 9.460757 0.000000 886.492907
B-1 890.156435 3.663537 5.797235 9.460772 0.000000 886.492898
B-2 890.156451 3.663527 5.797224 9.460751 0.000000 886.492923
B-3 890.156463 3.663490 5.797222 9.460712 0.000000 886.492946
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,487.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 3,141.03
MASTER SERVICER ADVANCES THIS MONTH 3,047.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 246,791.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 45,829.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,445,738.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 266,880.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,060,757.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.33375840 % 8.40743500 % 2.25880660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.70894560 % 8.79621740 % 2.39112420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,501.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,170.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59920528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.30
POOL TRADING FACTOR: 33.76375081
................................................................................
Run: 04/26/98 12:21:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 1,071,068.60 8.000000 % 1,071,068.60
A-3 760947GQ8 10,027,461.00 2,053,342.57 8.000000 % 189,784.72
A-4 760947GR6 21,739,268.00 21,739,268.00 8.000000 % 478,366.23
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.850931 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,722,855.89 8.000000 % 2,314.23
M-2 760947GY1 1,277,000.00 1,237,661.76 8.000000 % 1,051.92
M-3 760947GZ8 1,277,000.00 1,237,661.76 8.000000 % 1,051.92
B-1 613,000.00 594,116.40 8.000000 % 504.96
B-2 408,600.00 396,012.99 8.000000 % 336.58
B-3 510,571.55 457,165.82 8.000000 % 388.54
- -------------------------------------------------------------------------------
102,156,471.55 31,509,153.79 1,744,867.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 7,111.52 1,078,180.12 0.00 0.00 0.00
A-3 13,633.46 203,418.18 0.00 0.00 1,863,557.85
A-4 144,341.00 622,707.23 0.00 0.00 21,260,901.77
A-5 0.00 0.00 0.00 0.00 0.00
A-6 22,252.85 22,252.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,078.79 20,393.02 0.00 0.00 2,720,541.66
M-2 8,217.64 9,269.56 0.00 0.00 1,236,609.84
M-3 8,217.64 9,269.56 0.00 0.00 1,236,609.84
B-1 3,944.73 4,449.69 0.00 0.00 593,611.44
B-2 2,629.39 2,965.97 0.00 0.00 395,676.41
B-3 3,035.42 3,423.96 0.00 0.00 456,777.20
- -------------------------------------------------------------------------------
231,462.44 1,976,330.14 0.00 0.00 29,764,286.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 51.876918 51.876918 0.344445 52.221363 0.000000 0.000000
A-3 204.771933 18.926498 1.359612 20.286110 0.000000 185.845435
A-4 1000.000000 22.004707 6.639644 28.644351 0.000000 977.995293
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.194807 0.823745 6.435107 7.258852 0.000000 968.371061
M-2 969.194800 0.823743 6.435114 7.258857 0.000000 968.371057
M-3 969.194800 0.823743 6.435114 7.258857 0.000000 968.371057
B-1 969.194780 0.823752 6.435122 7.258874 0.000000 968.371028
B-2 969.194787 0.823740 6.435120 7.258860 0.000000 968.371048
B-3 895.400106 0.760990 5.945141 6.706131 0.000000 894.638959
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,077.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,900.34
MASTER SERVICER ADVANCES THIS MONTH 3,023.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 576,161.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,836.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,764,286.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 343,891.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,718,087.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.90938400 % 16.49736300 % 4.59325320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.69196820 % 17.44964196 % 4.85838980 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8576 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 528,976.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,973,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18972365
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.86
POOL TRADING FACTOR: 29.13597696
................................................................................
Run: 04/26/98 12:21:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 9,640,860.35 6.600000 % 618,879.00
A-2 760947HT1 23,921,333.00 14,889,906.56 7.000000 % 412,586.00
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 12,686,000.00 6.950000 % 1,220,754.20
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 2,017,311.25 8.000000 % 2,017,311.25
A-9 760947JF9 63,512,857.35 3,497,017.40 0.000000 % 3,341,145.49
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.468904 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,349,042.68 8.000000 % 4,201.53
M-2 760947JH5 2,499,831.00 2,431,383.13 8.000000 % 1,909.79
M-3 760947JJ1 2,499,831.00 2,431,383.13 8.000000 % 1,909.79
B-1 760947JK8 799,945.00 778,041.71 8.000000 % 611.13
B-2 760947JL6 699,952.00 680,786.61 8.000000 % 534.74
B-3 999,934.64 619,792.17 8.000000 % 486.83
- -------------------------------------------------------------------------------
199,986,492.99 83,845,524.99 7,620,329.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,693.19 670,572.19 0.00 0.00 9,021,981.35
A-2 84,676.65 497,262.65 0.00 0.00 14,477,320.56
A-3 69,095.05 69,095.05 0.00 0.00 12,694,000.00
A-4 71,628.05 1,292,382.25 0.00 0.00 11,465,245.80
A-5 54,618.04 54,618.04 0.00 0.00 9,469,000.00
A-6 39,232.96 39,232.96 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,111.02 2,030,422.27 0.00 0.00 0.00
A-9 31,943.93 3,373,089.42 0.00 0.00 155,871.91
A-10 0.00 0.00 0.00 0.00 0.00
A-11 47,986.90 47,986.90 0.00 0.00 0.00
A-12 31,940.20 31,940.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,764.79 38,966.32 0.00 0.00 5,344,841.15
M-2 15,802.18 17,711.97 0.00 0.00 2,429,473.34
M-3 15,802.18 17,711.97 0.00 0.00 2,429,473.34
B-1 5,056.69 5,667.82 0.00 0.00 777,430.58
B-2 4,424.61 4,959.35 0.00 0.00 680,251.87
B-3 4,028.19 4,515.02 0.00 0.00 619,305.34
- -------------------------------------------------------------------------------
575,804.63 8,196,134.38 0.00 0.00 76,225,195.24
===============================================================================
Run: 04/26/98 12:21:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 415.769379 26.689624 2.229308 28.918932 0.000000 389.079755
A-2 622.453045 17.247617 3.539796 20.787413 0.000000 605.205427
A-3 1000.000000 0.000000 5.443127 5.443127 0.000000 1000.000000
A-4 1000.000000 96.228457 5.646228 101.874685 0.000000 903.771543
A-5 1000.000000 0.000000 5.768090 5.768090 0.000000 1000.000000
A-6 1000.000000 0.000000 5.889950 5.889950 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 107.935326 107.935326 0.701499 108.636825 0.000000 0.000000
A-9 55.059992 52.605813 0.502952 53.108765 0.000000 2.454179
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.618999 0.763966 6.321298 7.085264 0.000000 971.855033
M-2 972.619001 0.763968 6.321299 7.085267 0.000000 971.855033
M-3 972.619001 0.763968 6.321299 7.085267 0.000000 971.855033
B-1 972.619005 0.763965 6.321297 7.085262 0.000000 971.855040
B-2 972.618994 0.763967 6.321305 7.085272 0.000000 971.855027
B-3 619.832682 0.486862 4.028453 4.515315 0.000000 619.345820
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,905.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,450.41
MASTER SERVICER ADVANCES THIS MONTH 2,728.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,418,101.04
(B) TWO MONTHLY PAYMENTS: 2 421,206.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,724,495.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,225,195.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 332,557.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,554,458.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.31276600 % 12.20325400 % 2.48398040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.85581060 % 13.38637152 % 2.73038810 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4758 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,169,184.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,972,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.75877632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.88
POOL TRADING FACTOR: 38.11517173
................................................................................
Run: 04/26/98 12:21:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 24,446,249.11 6.600000 % 1,435,672.03
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 23,259,738.76 7.200000 % 649,219.30
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 40,094,339.43 7.500000 % 7,149,012.99
A-7 760947JS1 5,000,000.00 2,769,842.80 7.500000 % 493,876.25
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 127,209.92 0.000000 % 196.70
A-10 760947JV4 0.00 0.00 0.569107 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,620,507.68 7.500000 % 4,745.38
M-2 760947JZ5 2,883,900.00 2,810,253.81 7.500000 % 2,372.69
M-3 760947KA8 2,883,900.00 2,810,253.81 7.500000 % 2,372.69
B-1 922,800.00 899,234.46 7.500000 % 759.22
B-2 807,500.00 786,878.89 7.500000 % 664.36
B-3 1,153,493.52 998,824.73 7.500000 % 843.31
- -------------------------------------------------------------------------------
230,710,285.52 126,079,333.40 9,739,734.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,230.30 1,565,902.33 0.00 0.00 23,010,577.08
A-2 41,112.50 41,112.50 0.00 0.00 8,936,000.00
A-3 75,791.67 75,791.67 0.00 0.00 12,520,000.00
A-4 135,174.01 784,393.31 0.00 0.00 22,610,519.46
A-5 0.00 0.00 0.00 0.00 0.00
A-6 276,740.36 7,425,753.35 0.00 0.00 32,945,326.44
A-7 19,118.11 512,994.36 0.00 0.00 2,275,966.55
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 196.70 0.00 0.00 127,013.22
A-10 57,915.32 57,915.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,024.57 38,769.95 0.00 0.00 5,615,762.30
M-2 17,012.29 19,384.98 0.00 0.00 2,807,881.12
M-3 17,012.29 19,384.98 0.00 0.00 2,807,881.12
B-1 5,443.65 6,202.87 0.00 0.00 898,475.24
B-2 4,763.48 5,427.84 0.00 0.00 786,214.53
B-3 6,046.53 6,889.84 0.00 0.00 997,981.42
- -------------------------------------------------------------------------------
820,385.08 10,560,120.00 0.00 0.00 116,339,598.48
===============================================================================
Run: 04/26/98 12:21:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 439.666506 25.820603 2.342196 28.162799 0.000000 413.845902
A-2 1000.000000 0.000000 4.600772 4.600772 0.000000 1000.000000
A-3 597.043395 0.000000 3.614290 3.614290 0.000000 597.043395
A-4 608.336309 16.979712 3.535347 20.515059 0.000000 591.356596
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 553.968559 98.775251 3.823619 102.598870 0.000000 455.193309
A-7 553.968560 98.775250 3.823622 102.598872 0.000000 455.193310
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 893.763674 1.381994 0.000000 1.381994 0.000000 892.381680
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.462998 0.822737 5.899055 6.721792 0.000000 973.640262
M-2 974.462988 0.822737 5.899057 6.721794 0.000000 973.640251
M-3 974.462988 0.822737 5.899057 6.721794 0.000000 973.640251
B-1 974.463004 0.822735 5.899057 6.721792 0.000000 973.640269
B-2 974.463022 0.822737 5.899046 6.721783 0.000000 973.640285
B-3 865.912736 0.731092 5.241928 5.973020 0.000000 865.181644
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,069.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,301.90
MASTER SERVICER ADVANCES THIS MONTH 5,875.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,302,621.60
(B) TWO MONTHLY PAYMENTS: 1 133,486.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 98,247.66
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 852,477.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,339,598.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 762,613.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,633,251.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.94345490 % 8.92483200 % 2.13171320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.02694590 % 9.65408570 % 2.30841710 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5739 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36550124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.63
POOL TRADING FACTOR: 50.42670647
................................................................................
Run: 04/26/98 12:21:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 29,932,293.98 7.500000 % 9,258,436.14
A-3 760947KR1 47,939,000.00 13,665,945.17 7.250000 % 4,227,049.24
A-4 760947KS9 27,875,000.00 7,946,311.35 7.650000 % 2,457,894.36
A-5 760947KT7 30,655,000.00 15,391,756.02 7.650000 % 3,276,163.76
A-6 760947KU4 20,568,000.00 9,938,412.84 7.650000 % 1,310,994.56
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 32,002,816.91 7.500000 % 83,162.27
A-17 760947LF6 1,348,796.17 1,052,464.69 0.000000 % 15,518.14
A-18 760947LG4 0.00 0.00 0.447121 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,035,410.46 7.500000 % 28,676.53
M-2 760947LL3 5,670,200.00 5,517,753.92 7.500000 % 14,338.39
M-3 760947LM1 4,536,100.00 4,414,144.73 7.500000 % 11,470.56
B-1 2,041,300.00 1,986,418.64 7.500000 % 5,161.89
B-2 1,587,600.00 1,544,916.62 7.500000 % 4,014.61
B-3 2,041,838.57 1,762,305.62 7.500000 % 4,579.51
- -------------------------------------------------------------------------------
453,612,334.74 285,012,950.95 20,697,459.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 182,702.86 9,441,139.00 0.00 0.00 20,673,857.84
A-3 80,634.66 4,307,683.90 0.00 0.00 9,438,895.93
A-4 49,473.32 2,507,367.68 0.00 0.00 5,488,416.99
A-5 95,828.27 3,371,992.03 0.00 0.00 12,115,592.26
A-6 61,876.04 1,372,870.60 0.00 0.00 8,627,418.28
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,074.49 13,074.49 0.00 0.00 2,100,000.00
A-9 77,690.07 77,690.07 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 610,387.09 610,387.09 0.00 0.00 100,000,000.00
A-16 195,341.07 278,503.34 0.00 0.00 31,919,654.64
A-17 0.00 15,518.14 0.00 0.00 1,036,946.55
A-18 103,713.07 103,713.07 0.00 0.00 0.00
A-19 57,986.77 57,986.77 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,358.73 96,035.26 0.00 0.00 11,006,733.93
M-2 33,679.66 48,018.05 0.00 0.00 5,503,415.53
M-3 26,943.37 38,413.93 0.00 0.00 4,402,674.17
B-1 12,124.85 17,286.74 0.00 0.00 1,981,256.75
B-2 9,429.97 13,444.58 0.00 0.00 1,540,902.01
B-3 10,756.89 15,336.40 0.00 0.00 1,646,556.48
- -------------------------------------------------------------------------------
1,840,512.85 22,537,972.81 0.00 0.00 264,204,321.36
===============================================================================
Run: 04/26/98 12:21:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 285.069466 88.175582 1.740027 89.915609 0.000000 196.893884
A-3 285.069467 88.175582 1.682026 89.857608 0.000000 196.893885
A-4 285.069465 88.175582 1.774828 89.950410 0.000000 196.893883
A-5 502.096102 106.872085 3.126024 109.998109 0.000000 395.224018
A-6 483.197824 63.739525 3.008364 66.747889 0.000000 419.458298
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.225948 6.225948 0.000000 1000.000000
A-9 1000.000000 0.000000 6.022486 6.022486 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.103871 6.103871 0.000000 1000.000000
A-16 973.114511 2.528728 5.939766 8.468494 0.000000 970.585783
A-17 780.299287 11.505178 0.000000 11.505178 0.000000 768.794109
A-19 1000.000000 0.000000 6.103871 6.103871 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.114508 2.528728 5.939766 8.468494 0.000000 970.585781
M-2 973.114514 2.528727 5.939766 8.468493 0.000000 970.585787
M-3 973.114510 2.528727 5.939765 8.468492 0.000000 970.585783
B-1 973.114505 2.528727 5.939769 8.468496 0.000000 970.585779
B-2 973.114525 2.528729 5.939764 8.468493 0.000000 970.585796
B-3 863.097429 2.242836 5.268237 7.511073 0.000000 806.408746
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,695.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 58,600.49
MASTER SERVICER ADVANCES THIS MONTH 7,949.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,264,676.55
(B) TWO MONTHLY PAYMENTS: 5 1,943,195.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,474,447.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 264,204,321.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 984
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,015,221.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,654,608.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.75189990 % 7.38388300 % 1.86421740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.08937230 % 7.91539802 % 1.96404100 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4387 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 3,959,720.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,959,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21577213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.62
POOL TRADING FACTOR: 58.24451875
................................................................................
Run: 04/26/98 12:21:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 8,439,955.72 7.250000 % 1,649,662.27
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 30,901,651.43 7.250000 % 1,591,306.95
A-4 760947KE0 434,639.46 296,945.89 0.000000 % 12,872.60
A-5 760947KF7 0.00 0.00 0.506575 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,609,201.71 7.250000 % 6,708.19
M-2 760947KM2 901,000.00 804,154.62 7.250000 % 3,352.23
M-3 760947KN0 721,000.00 643,502.18 7.250000 % 2,682.53
B-1 360,000.00 321,304.85 7.250000 % 1,339.41
B-2 361,000.00 322,197.34 7.250000 % 1,343.13
B-3 360,674.91 321,907.19 7.250000 % 1,341.91
- -------------------------------------------------------------------------------
120,152,774.37 67,255,720.93 3,270,609.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,794.17 1,700,456.44 0.00 0.00 6,790,293.45
A-2 142,001.13 142,001.13 0.00 0.00 23,594,900.00
A-3 185,975.34 1,777,282.29 0.00 0.00 29,310,344.48
A-4 0.00 12,872.60 0.00 0.00 284,073.29
A-5 28,281.92 28,281.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,684.65 16,392.84 0.00 0.00 1,602,493.52
M-2 4,839.64 8,191.87 0.00 0.00 800,802.39
M-3 3,872.79 6,555.32 0.00 0.00 640,819.65
B-1 1,933.71 3,273.12 0.00 0.00 319,965.44
B-2 1,939.08 3,282.21 0.00 0.00 320,854.21
B-3 1,937.34 3,279.25 0.00 0.00 320,565.28
- -------------------------------------------------------------------------------
431,259.77 3,701,868.99 0.00 0.00 63,985,111.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 240.811336 47.068656 1.449274 48.517930 0.000000 193.742680
A-2 1000.000000 0.000000 6.018298 6.018298 0.000000 1000.000000
A-3 546.269979 28.130639 3.287615 31.418254 0.000000 518.139339
A-4 683.200485 29.616731 0.000000 29.616731 0.000000 653.583754
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.513428 3.720571 5.371409 9.091980 0.000000 888.792856
M-2 892.513452 3.720566 5.371410 9.091976 0.000000 888.792886
M-3 892.513426 3.720569 5.371415 9.091984 0.000000 888.792857
B-1 892.513472 3.720583 5.371417 9.092000 0.000000 888.792889
B-2 892.513407 3.720582 5.371413 9.091995 0.000000 888.792826
B-3 892.513399 3.720469 5.371430 9.091899 0.000000 888.792847
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,365.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,985,111.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,990,100.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.99291890 % 4.56528400 % 1.44179670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.71203270 % 4.75753731 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4931 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 972,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01499741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.62
POOL TRADING FACTOR: 53.25312881
................................................................................
Run: 04/26/98 12:21:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 33,857,121.66 6.270000 % 1,203,920.28
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,055,027.34 7.250000 % 1,043.07
B-2 1,257,300.00 1,146,784.70 7.250000 % 1,133.79
B-3 604,098.39 322,549.74 7.250000 % 318.89
- -------------------------------------------------------------------------------
100,579,098.39 36,381,483.44 1,206,416.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 182,676.78 1,386,597.06 0.00 0.00 32,653,201.38
R 50,701.43 50,701.43 0.00 0.00 0.00
B-1 6,582.14 7,625.21 0.00 0.00 1,053,984.27
B-2 7,154.60 8,288.39 0.00 0.00 1,145,650.91
B-3 2,012.34 2,331.23 0.00 0.00 322,230.85
- -------------------------------------------------------------------------------
249,127.29 1,455,543.32 0.00 0.00 35,175,067.41
===============================================================================
Run: 04/26/98 12:21:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 347.035410 12.340180 1.872437 14.212617 0.000000 334.695231
B-1 912.101098 0.901764 5.690447 6.592211 0.000000 911.199334
B-2 912.101090 0.901766 5.690448 6.592214 0.000000 911.199324
B-3 533.935772 0.527878 3.331146 3.859024 0.000000 533.407894
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,056.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,925.66
MASTER SERVICER ADVANCES THIS MONTH 1,879.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 591,811.05
(B) TWO MONTHLY PAYMENTS: 2 211,309.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 345,843.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,175,067.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,777.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,170,446.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.06141050 % 6.93858950 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.83052960 % 7.16947040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74816622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.03
POOL TRADING FACTOR: 34.97254198
................................................................................
Run: 04/26/98 12:21:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 35,578,605.54 7.500000 % 11,383,973.49
A-3 760947LX7 23,500,000.00 16,630,485.22 7.500000 % 3,672,094.55
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 31,042,919.33 7.500000 % 9,932,704.36
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,040,156.69 0.000000 % 38,330.80
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,510,474.39 7.500000 % 15,740.10
M-2 760947MJ7 5,987,500.00 5,839,152.42 7.500000 % 8,744.50
M-3 760947MK4 4,790,000.00 4,671,321.94 7.500000 % 6,995.60
B-1 2,395,000.00 2,335,660.98 7.500000 % 3,497.80
B-2 1,437,000.00 1,401,396.58 7.500000 % 2,098.68
B-3 2,155,426.27 2,023,624.51 7.500000 % 3,030.49
SPRE 0.00 0.00 0.407452 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 318,077,498.60 25,067,210.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 216,826.72 11,600,800.21 0.00 0.00 24,194,632.05
A-3 101,351.18 3,773,445.73 0.00 0.00 12,958,390.67
A-4 0.00 0.00 0.00 0.00 0.00
A-5 189,184.89 10,121,889.25 0.00 0.00 21,110,214.97
A-6 592,439.17 592,439.17 0.00 0.00 97,212,000.00
A-7 75,733.88 75,733.88 0.00 0.00 12,427,000.00
A-8 324,111.37 324,111.37 0.00 0.00 53,182,701.00
A-9 250,356.47 250,356.47 0.00 0.00 41,080,426.00
A-10 18,901.93 18,901.93 0.00 0.00 3,101,574.00
A-11 0.00 38,330.80 0.00 0.00 1,001,825.89
R 0.00 0.00 0.00 0.00 0.00
M-1 64,053.99 79,794.09 0.00 0.00 10,494,734.29
M-2 35,585.55 44,330.05 0.00 0.00 5,830,407.92
M-3 28,468.44 35,464.04 0.00 0.00 4,664,326.34
B-1 14,234.22 17,732.02 0.00 0.00 2,332,163.18
B-2 8,540.53 10,639.21 0.00 0.00 1,399,297.90
B-3 12,332.57 15,363.06 0.00 0.00 2,003,752.96
SPRED 102,975.34 102,975.34 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,035,096.25 27,102,306.62 0.00 0.00 292,993,447.17
===============================================================================
Run: 04/26/98 12:21:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 625.557900 200.157776 3.812338 203.970114 0.000000 425.400124
A-3 707.680222 156.259343 4.312816 160.572159 0.000000 551.420880
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 413.905591 132.436058 2.522465 134.958523 0.000000 281.469533
A-6 1000.000000 0.000000 6.094301 6.094301 0.000000 1000.000000
A-7 1000.000000 0.000000 6.094301 6.094301 0.000000 1000.000000
A-8 1000.000000 0.000000 6.094301 6.094301 0.000000 1000.000000
A-9 1000.000000 0.000000 6.094301 6.094301 0.000000 1000.000000
A-10 1000.000000 0.000000 6.094302 6.094302 0.000000 1000.000000
A-11 884.874897 32.608513 0.000000 32.608513 0.000000 852.266384
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.223789 1.460459 5.943307 7.403766 0.000000 973.763330
M-2 975.223786 1.460459 5.943307 7.403766 0.000000 973.763327
M-3 975.223787 1.460459 5.943307 7.403766 0.000000 973.763328
B-1 975.223791 1.460459 5.943307 7.403766 0.000000 973.763332
B-2 975.223786 1.460459 5.943305 7.403764 0.000000 973.763326
B-3 938.851186 1.405982 5.721639 7.127621 0.000000 929.631873
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,233.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 56,632.37
MASTER SERVICER ADVANCES THIS MONTH 6,515.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,695,992.85
(B) TWO MONTHLY PAYMENTS: 5 1,580,827.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,203,284.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 292,993,447.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,068
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 778,093.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,472,839.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.55253110 % 1.81703600 % 6.63043310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.84744880 % 1.95745471 % 7.18838040 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17521088
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.88
POOL TRADING FACTOR: 61.16774567
................................................................................
Run: 04/26/98 12:21:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 41,414,347.73 7.000000 % 5,406,370.61
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 861,144.68 0.000000 % 32,936.57
A-6 7609473R0 0.00 0.00 0.487437 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,040,591.70 7.000000 % 8,609.42
M-2 760947MS7 911,000.00 816,415.91 7.000000 % 3,444.52
M-3 760947MT5 1,367,000.00 1,225,071.95 7.000000 % 5,168.68
B-1 455,000.00 407,759.85 7.000000 % 1,720.37
B-2 455,000.00 407,759.85 7.000000 % 1,720.37
B-3 455,670.95 408,361.22 7.000000 % 1,722.91
- -------------------------------------------------------------------------------
182,156,882.70 121,096,452.89 5,461,693.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 240,516.83 5,646,887.44 0.00 0.00 36,007,977.12
A-2 197,457.46 197,457.46 0.00 0.00 34,000,000.00
A-3 81,306.02 81,306.02 0.00 0.00 14,000,000.00
A-4 148,180.21 148,180.21 0.00 0.00 25,515,000.00
A-5 0.00 32,936.57 0.00 0.00 828,208.11
A-6 48,971.85 48,971.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,850.88 20,460.30 0.00 0.00 2,031,982.28
M-2 4,741.40 8,185.92 0.00 0.00 812,971.39
M-3 7,114.69 12,283.37 0.00 0.00 1,219,903.27
B-1 2,368.10 4,088.47 0.00 0.00 406,039.48
B-2 2,368.10 4,088.47 0.00 0.00 406,039.48
B-3 2,371.59 4,094.50 0.00 0.00 406,638.31
- -------------------------------------------------------------------------------
747,247.13 6,208,940.58 0.00 0.00 115,634,759.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 408.023130 53.264735 2.369624 55.634359 0.000000 354.758395
A-2 1000.000000 0.000000 5.807572 5.807572 0.000000 1000.000000
A-3 1000.000000 0.000000 5.807573 5.807573 0.000000 1000.000000
A-4 1000.000000 0.000000 5.807572 5.807572 0.000000 1000.000000
A-5 705.213655 26.972609 0.000000 26.972609 0.000000 678.241046
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 896.175538 3.781036 5.204603 8.985639 0.000000 892.394502
M-2 896.175532 3.781032 5.204610 8.985642 0.000000 892.394501
M-3 896.175530 3.781039 5.204601 8.985640 0.000000 892.394492
B-1 896.175495 3.781033 5.204615 8.985648 0.000000 892.394462
B-2 896.175495 3.781033 5.204615 8.985648 0.000000 892.394462
B-3 896.175672 3.780930 5.204611 8.985541 0.000000 892.394633
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,936.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,155.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,785,876.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 291,642.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,634,759.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 481
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,950,325.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58701970 % 3.39507600 % 1.01790480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.39784610 % 3.51525524 % 1.06153980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,554,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72158822
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.59
POOL TRADING FACTOR: 63.48086206
................................................................................
Run: 04/26/98 12:21:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 3,732,624.51 7.500000 % 1,650,220.33
A-2 760947MW8 152,100,000.00 48,435,993.14 7.500000 % 14,983,167.67
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,399,265.04 7.500000 % 33,747.79
A-8 760947NC1 22,189,665.00 10,112,307.95 8.500000 % 1,745,611.34
A-9 760947ND9 24,993,667.00 11,452,159.28 7.000000 % 1,957,233.63
A-10 760947NE7 9,694,332.00 4,387,729.53 7.250000 % 766,994.41
A-11 760947NF4 19,384,664.00 8,771,458.35 7.125000 % 1,533,988.94
A-12 760947NG2 917,418.09 772,932.28 0.000000 % 13,853.36
A-13 7609473Q2 0.00 0.00 0.494644 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,904,486.48 7.500000 % 8,073.93
M-2 760947NL1 5,638,762.00 5,502,491.19 7.500000 % 4,485.51
M-3 760947NM9 4,511,009.00 4,401,992.38 7.500000 % 3,588.41
B-1 760947NN7 2,255,508.00 2,200,999.59 7.500000 % 1,794.21
B-2 760947NP2 1,353,299.00 1,320,594.08 7.500000 % 1,076.52
B-3 760947NQ0 2,029,958.72 1,977,954.81 7.500000 % 1,612.37
- -------------------------------------------------------------------------------
451,101,028.81 292,681,330.61 22,705,448.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,613.46 1,672,833.79 0.00 0.00 2,082,404.18
A-2 293,441.19 15,276,608.86 0.00 0.00 33,452,825.47
A-3 58,052.37 58,052.37 0.00 0.00 9,582,241.00
A-4 208,698.26 208,698.26 0.00 0.00 34,448,155.00
A-5 302,448.43 302,448.43 0.00 0.00 49,922,745.00
A-6 268,718.41 268,718.41 0.00 0.00 44,355,201.00
A-7 250,810.38 284,558.17 0.00 0.00 41,365,517.25
A-8 69,432.18 1,815,043.52 0.00 0.00 8,366,696.61
A-9 64,755.55 2,021,989.18 0.00 0.00 9,494,925.65
A-10 25,696.23 792,690.64 0.00 0.00 3,620,735.12
A-11 50,483.36 1,584,472.30 0.00 0.00 7,237,469.41
A-12 0.00 13,853.36 0.00 0.00 759,078.92
A-13 116,944.32 116,944.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,004.64 68,078.57 0.00 0.00 9,896,412.55
M-2 33,335.90 37,821.41 0.00 0.00 5,498,005.68
M-3 26,668.72 30,257.13 0.00 0.00 4,398,403.97
B-1 13,334.38 15,128.59 0.00 0.00 2,199,205.38
B-2 8,000.59 9,077.11 0.00 0.00 1,319,517.56
B-3 11,983.10 13,595.47 0.00 0.00 1,976,342.44
- -------------------------------------------------------------------------------
1,885,421.47 24,590,869.89 0.00 0.00 269,975,882.19
===============================================================================
Run: 04/26/98 12:21:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 246.377855 108.925434 1.492638 110.418072 0.000000 137.452421
A-2 318.448344 98.508663 1.929265 100.437928 0.000000 219.939681
A-3 1000.000000 0.000000 6.058329 6.058329 0.000000 1000.000000
A-4 1000.000000 0.000000 6.058329 6.058329 0.000000 1000.000000
A-5 1000.000000 0.000000 6.058329 6.058329 0.000000 1000.000000
A-6 1000.000000 0.000000 6.058329 6.058329 0.000000 1000.000000
A-7 975.833204 0.795478 5.911919 6.707397 0.000000 975.037726
A-8 455.721524 78.667765 3.129032 81.796797 0.000000 377.053760
A-9 458.202443 78.309183 2.590878 80.900061 0.000000 379.893260
A-10 452.607723 79.117820 2.650645 81.768465 0.000000 373.489903
A-11 452.494732 79.134151 2.604294 81.738445 0.000000 373.360581
A-12 842.508218 15.100378 0.000000 15.100378 0.000000 827.407840
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.833204 0.795479 5.911919 6.707398 0.000000 975.037725
M-2 975.833204 0.795478 5.911918 6.707396 0.000000 975.037726
M-3 975.833207 0.795478 5.911919 6.707397 0.000000 975.037729
B-1 975.833200 0.795479 5.911919 6.707398 0.000000 975.037721
B-2 975.833190 0.795478 5.911916 6.707394 0.000000 975.037712
B-3 974.381789 0.794297 5.903125 6.697422 0.000000 973.587502
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,772.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 70,222.32
MASTER SERVICER ADVANCES THIS MONTH 1,543.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,492,612.51
(B) TWO MONTHLY PAYMENTS: 5 1,035,392.68
(C) THREE OR MORE MONTHLY PAYMENTS: 2 602,915.86
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,114,525.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,975,882.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,025
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,375.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,466,710.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.32997930 % 6.78602300 % 1.88399800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.60686880 % 7.33132976 % 2.04113020 %
BANKRUPTCY AMOUNT AVAILABLE 137,410.00
FRAUD AMOUNT AVAILABLE 3,997,454.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,474,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25916047
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.26
POOL TRADING FACTOR: 59.84820804
................................................................................
Run: 04/26/98 12:21:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 60,939,428.33 7.500000 % 14,915,582.96
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 12,482,899.83 8.500000 % 1,831,199.88
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 12,482,899.83 7.000000 % 1,831,199.88
A-8 760947PK1 42,208,985.00 41,207,483.19 7.500000 % 33,403.66
A-9 760947PL9 49,657,668.00 24,965,802.30 7.250000 % 3,662,405.30
A-10 760947PM7 479,655.47 363,955.43 0.000000 % 6,092.31
A-11 7609473S8 0.00 0.00 0.444054 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,848,542.19 7.500000 % 7,983.44
M-2 760947PQ8 5,604,400.00 5,471,423.19 7.500000 % 4,435.25
M-3 760947PR6 4,483,500.00 4,377,119.01 7.500000 % 3,548.19
B-1 2,241,700.00 2,188,510.73 7.500000 % 1,774.05
B-2 1,345,000.00 1,313,086.88 7.500000 % 1,064.42
B-3 2,017,603.30 1,897,440.61 7.500000 % 1,538.11
- -------------------------------------------------------------------------------
448,349,608.77 296,604,060.52 22,300,227.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 370,043.92 15,285,626.88 0.00 0.00 46,023,845.37
A-2 44,620.35 44,620.35 0.00 0.00 7,348,151.00
A-3 85,906.90 1,917,106.78 0.00 0.00 10,651,699.95
A-4 96,655.11 96,655.11 0.00 0.00 15,917,318.00
A-5 265,967.77 265,967.77 0.00 0.00 43,800,000.00
A-6 315,760.82 315,760.82 0.00 0.00 52,000,000.00
A-7 70,746.86 1,901,946.74 0.00 0.00 10,651,699.95
A-8 250,225.17 283,628.83 0.00 0.00 41,174,079.53
A-9 146,547.08 3,808,952.38 0.00 0.00 21,303,397.00
A-10 0.00 6,092.31 0.00 0.00 357,863.12
A-11 106,636.72 106,636.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,803.53 67,786.97 0.00 0.00 9,840,558.75
M-2 33,224.25 37,659.50 0.00 0.00 5,466,987.94
M-3 26,579.28 30,127.47 0.00 0.00 4,373,570.82
B-1 13,289.34 15,063.39 0.00 0.00 2,186,736.68
B-2 7,973.49 9,037.91 0.00 0.00 1,312,022.46
B-3 11,521.87 13,059.98 0.00 0.00 1,895,902.50
- -------------------------------------------------------------------------------
1,905,502.46 24,205,729.91 0.00 0.00 274,303,833.07
===============================================================================
Run: 04/26/98 12:21:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 377.333922 92.356551 2.291294 94.647845 0.000000 284.977371
A-2 1000.000000 0.000000 6.072324 6.072324 0.000000 1000.000000
A-3 502.758603 73.753015 3.459968 77.212983 0.000000 429.005588
A-4 1000.000000 0.000000 6.072324 6.072324 0.000000 1000.000000
A-5 1000.000000 0.000000 6.072324 6.072324 0.000000 1000.000000
A-6 1000.000000 0.000000 6.072323 6.072323 0.000000 1000.000000
A-7 502.758603 73.753015 2.849385 76.602400 0.000000 429.005588
A-8 976.272781 0.791387 5.928244 6.719631 0.000000 975.481394
A-9 502.758251 73.753067 2.951147 76.704214 0.000000 429.005184
A-10 758.785113 12.701429 0.000000 12.701429 0.000000 746.083684
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.272781 0.791388 5.928244 6.719632 0.000000 975.481394
M-2 976.272784 0.791387 5.928244 6.719631 0.000000 975.481397
M-3 976.272780 0.791388 5.928244 6.719632 0.000000 975.481392
B-1 976.272797 0.791386 5.928242 6.719628 0.000000 975.481411
B-2 976.272773 0.791390 5.928245 6.719635 0.000000 975.481383
B-3 940.442856 0.762345 5.710672 6.473017 0.000000 939.680511
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,149.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,501.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,169,546.05
(B) TWO MONTHLY PAYMENTS: 3 676,749.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 419,211.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 274,303,833.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,052
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,059,648.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.52845200 % 6.64902700 % 1.82252100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.84645080 % 7.17493346 % 1.96924290 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,360,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22890166
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.36
POOL TRADING FACTOR: 61.18079010
................................................................................
Run: 04/26/98 12:21:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 34,123,112.26 7.000000 % 3,216,516.80
A-3 760947NT4 14,000,000.00 8,515,653.00 7.000000 % 462,417.24
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 349,985.54 0.000000 % 6,954.60
A-8 7609473T6 0.00 0.00 0.480006 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,904,839.93 7.000000 % 8,152.13
M-2 760947NZ0 1,054,500.00 951,968.59 7.000000 % 4,074.13
M-3 760947PA3 773,500.00 698,290.84 7.000000 % 2,988.47
B-1 351,000.00 316,871.47 7.000000 % 1,356.11
B-2 281,200.00 253,858.28 7.000000 % 1,086.43
B-3 350,917.39 316,796.96 7.000000 % 1,355.80
- -------------------------------------------------------------------------------
140,600,865.75 96,005,876.87 3,704,901.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 198,440.48 3,414,957.28 0.00 0.00 30,906,595.46
A-3 49,522.16 511,939.40 0.00 0.00 8,053,235.76
A-4 62,853.14 62,853.14 0.00 0.00 10,808,000.00
A-5 138,415.89 138,415.89 0.00 0.00 23,801,500.00
A-6 81,212.44 81,212.44 0.00 0.00 13,965,000.00
A-7 0.00 6,954.60 0.00 0.00 343,030.94
A-8 38,284.95 38,284.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,077.46 19,229.59 0.00 0.00 1,896,687.80
M-2 5,536.10 9,610.23 0.00 0.00 947,894.46
M-3 4,060.86 7,049.33 0.00 0.00 695,302.37
B-1 1,842.75 3,198.86 0.00 0.00 315,515.36
B-2 1,476.29 2,562.72 0.00 0.00 252,771.85
B-3 1,842.31 3,198.11 0.00 0.00 315,441.16
- -------------------------------------------------------------------------------
594,564.83 4,299,466.54 0.00 0.00 92,300,975.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 743.844275 70.116336 4.325772 74.442108 0.000000 673.727939
A-3 608.260929 33.029803 3.537297 36.567100 0.000000 575.231126
A-4 1000.000000 0.000000 5.815427 5.815427 0.000000 1000.000000
A-5 1000.000000 0.000000 5.815427 5.815427 0.000000 1000.000000
A-6 1000.000000 0.000000 5.815427 5.815427 0.000000 1000.000000
A-7 841.011460 16.711828 0.000000 16.711828 0.000000 824.299632
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 902.767739 3.863569 5.249981 9.113550 0.000000 898.904171
M-2 902.767748 3.863566 5.249976 9.113542 0.000000 898.904182
M-3 902.767731 3.863568 5.249981 9.113549 0.000000 898.904163
B-1 902.767721 3.863561 5.250000 9.113561 0.000000 898.904160
B-2 902.767710 3.863549 5.249964 9.113513 0.000000 898.904161
B-3 902.767914 3.863559 5.249982 9.113541 0.000000 898.904326
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,223.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,205.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 522,807.40
(B) TWO MONTHLY PAYMENTS: 1 230,185.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 82,655.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,300,975.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,293,953.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.35561690 % 3.71655000 % 0.92783280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.18952600 % 3.83515410 % 0.96101360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,147.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75414958
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.17
POOL TRADING FACTOR: 65.64751552
................................................................................
Run: 04/26/98 12:21:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 77,881,467.56 7.000000 % 4,638,354.41
A-2 7609473U3 0.00 0.00 0.525340 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,623,876.02 7.000000 % 6,485.45
M-2 760947QN4 893,400.00 811,892.58 7.000000 % 3,242.54
M-3 760947QP9 595,600.00 541,261.71 7.000000 % 2,161.69
B-1 297,800.00 270,630.86 7.000000 % 1,080.85
B-2 238,200.00 216,468.32 7.000000 % 864.53
B-3 357,408.38 175,258.26 7.000000 % 699.95
- -------------------------------------------------------------------------------
119,123,708.38 81,520,855.31 4,652,889.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 444,986.71 5,083,341.12 0.00 0.00 73,243,113.15
A-2 34,956.22 34,956.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,278.24 15,763.69 0.00 0.00 1,617,390.57
M-2 4,638.86 7,881.40 0.00 0.00 808,650.04
M-3 3,092.57 5,254.26 0.00 0.00 539,100.02
B-1 1,546.29 2,627.14 0.00 0.00 269,550.01
B-2 1,236.82 2,101.35 0.00 0.00 215,603.79
B-3 1,001.36 1,701.31 0.00 0.00 173,710.54
- -------------------------------------------------------------------------------
500,737.07 5,153,626.49 0.00 0.00 76,867,118.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 677.499385 40.349551 3.870988 44.220539 0.000000 637.149834
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 908.767150 3.629442 5.192367 8.821809 0.000000 905.137708
M-2 908.767159 3.629438 5.192366 8.821804 0.000000 905.137721
M-3 908.767142 3.629433 5.192361 8.821794 0.000000 905.137710
B-1 908.767159 3.629449 5.192377 8.821826 0.000000 905.137710
B-2 908.767086 3.629429 5.192359 8.821788 0.000000 905.137657
B-3 490.358564 1.958404 2.801725 4.760129 0.000000 486.028168
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,229.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,223.63
MASTER SERVICER ADVANCES THIS MONTH 4,121.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 673,775.24
(B) TWO MONTHLY PAYMENTS: 1 120,438.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 146,481.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,867,118.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 338
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 398,020.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,328,158.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.53563600 % 3.65186300 % 0.81250060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.28536380 % 3.85748901 % 0.85714720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 442,590.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82459246
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.13
POOL TRADING FACTOR: 64.52713668
................................................................................
Run: 04/26/98 12:21:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 13,251,832.43 6.200000 % 1,534,516.20
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 16,824,154.10 7.050000 % 5,514,523.04
A-5 760947QU8 104,043,000.00 85,551,500.71 0.000000 % 3,293,318.69
A-6 760947QV6 26,848,000.00 26,268,263.25 7.500000 % 22,171.05
A-7 760947QW4 366,090.95 322,144.71 0.000000 % 323.02
A-8 7609473V1 0.00 0.00 0.412308 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,566,870.14 7.500000 % 5,542.60
M-2 760947RA1 4,474,600.00 4,377,978.65 7.500000 % 3,695.12
M-3 760947RB9 2,983,000.00 2,918,587.20 7.500000 % 2,463.36
B-1 1,789,800.00 1,751,152.30 7.500000 % 1,478.02
B-2 745,700.00 729,597.89 7.500000 % 615.80
B-3 1,193,929.65 1,140,593.82 7.500000 % 962.67
- -------------------------------------------------------------------------------
298,304,120.60 204,000,675.20 10,379,609.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,613.31 1,602,129.51 0.00 0.00 11,717,316.23
A-2 191,753.32 191,753.32 0.00 0.00 35,848,000.00
A-3 43,113.47 43,113.47 0.00 0.00 8,450,000.00
A-4 97,608.35 5,612,131.39 0.00 0.00 11,309,631.06
A-5 120,961.04 3,414,279.73 466,010.48 0.00 82,724,192.50
A-6 162,127.70 184,298.75 0.00 0.00 26,246,092.20
A-7 0.00 323.02 0.00 0.00 321,821.69
A-8 69,217.81 69,217.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,530.72 46,073.32 0.00 0.00 6,561,327.54
M-2 27,020.88 30,716.00 0.00 0.00 4,374,283.53
M-3 18,013.52 20,476.88 0.00 0.00 2,916,123.84
B-1 10,808.11 12,286.13 0.00 0.00 1,749,674.28
B-2 4,503.08 5,118.88 0.00 0.00 728,982.09
B-3 7,039.74 8,002.41 0.00 0.00 1,139,631.15
- -------------------------------------------------------------------------------
860,311.05 11,239,920.62 466,010.48 0.00 194,087,076.11
===============================================================================
Run: 04/26/98 12:21:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 353.382198 40.920432 1.803022 42.723454 0.000000 312.461766
A-2 1000.000000 0.000000 5.349066 5.349066 0.000000 1000.000000
A-3 1000.000000 0.000000 5.102186 5.102186 0.000000 1000.000000
A-4 249.801843 81.878590 1.449270 83.327860 0.000000 167.923253
A-5 822.270606 31.653438 1.162606 32.816044 4.479018 795.096186
A-6 978.406706 0.825799 6.038725 6.864524 0.000000 977.580907
A-7 879.958136 0.882349 0.000000 0.882349 0.000000 879.075787
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.406708 0.825799 6.038726 6.864525 0.000000 977.580908
M-2 978.406707 0.825799 6.038725 6.864524 0.000000 977.580908
M-3 978.406705 0.825800 6.038726 6.864526 0.000000 977.580905
B-1 978.406693 0.825802 6.038725 6.864527 0.000000 977.580892
B-2 978.406719 0.825801 6.038729 6.864530 0.000000 977.580917
B-3 955.327494 0.806321 5.896277 6.702598 0.000000 954.521190
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,089.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 33,010.38
MASTER SERVICER ADVANCES THIS MONTH 3,685.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,898,491.01
(B) TWO MONTHLY PAYMENTS: 5 1,154,110.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 300,135.01
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,053,825.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,087,076.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 758
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 487,103.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,741,388.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.41550170 % 6.80652800 % 1.77797040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.98392410 % 7.13686619 % 1.86735620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18693787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.16
POOL TRADING FACTOR: 65.06349149
................................................................................
Run: 04/26/98 12:26:41 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 8,085,146.67 7.500000 % 922,481.48
A-2 760947PT2 73,285,445.00 44,287,582.15 7.500000 % 2,841,254.19
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,473,055.71 7.500000 % 28,194.64
A-6 760947PX3 19,608,650.00 10,662,496.03 7.500000 % 876,557.61
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 68,849,577.38 7.500000 % 4,428,089.59
A-11 760947QC8 3,268,319.71 2,758,943.77 0.000000 % 72,678.51
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,169,240.44 7.500000 % 6,858.27
M-2 760947QF1 5,710,804.00 5,576,075.37 7.500000 % 5,334.21
M-3 760947QG9 3,263,317.00 3,186,329.20 7.500000 % 3,048.12
B-1 760947QH7 1,794,824.00 1,752,480.71 7.500000 % 1,676.47
B-2 760947QJ3 1,142,161.00 1,115,215.29 7.500000 % 1,066.84
B-3 1,957,990.76 1,803,911.16 7.500000 % 1,725.69
- -------------------------------------------------------------------------------
326,331,688.47 231,949,791.88 9,188,965.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,502.69 972,984.17 0.00 0.00 7,162,665.19
A-2 276,635.90 3,117,890.09 0.00 0.00 41,446,327.96
A-3 48,507.54 48,507.54 0.00 0.00 7,765,738.00
A-4 210,333.47 210,333.47 0.00 0.00 33,673,000.00
A-5 184,099.13 212,293.77 0.00 0.00 29,444,861.07
A-6 66,601.72 943,159.33 0.00 0.00 9,785,938.42
A-7 17,333.63 17,333.63 0.00 0.00 2,775,000.00
A-8 6,433.74 6,433.74 0.00 0.00 1,030,000.00
A-9 12,405.26 12,405.26 0.00 0.00 1,986,000.00
A-10 430,058.81 4,858,148.40 0.00 0.00 64,421,487.79
A-11 0.00 72,678.51 0.00 0.00 2,686,265.26
R 0.00 0.00 0.00 0.00 0.00
M-1 44,781.61 51,639.88 0.00 0.00 7,162,382.17
M-2 34,830.14 40,164.35 0.00 0.00 5,570,741.16
M-3 19,902.94 22,951.06 0.00 0.00 3,183,281.08
B-1 10,946.61 12,623.08 0.00 0.00 1,750,804.24
B-2 6,966.03 8,032.87 0.00 0.00 1,114,148.45
B-3 11,267.86 12,993.55 0.00 0.00 1,802,185.47
- -------------------------------------------------------------------------------
1,431,607.08 10,620,572.70 0.00 0.00 222,760,826.26
===============================================================================
Run: 04/26/98 12:26:41
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 462.008381 52.713227 2.885868 55.599095 0.000000 409.295154
A-2 604.316207 38.769693 3.774773 42.544466 0.000000 565.546514
A-3 1000.000000 0.000000 6.246353 6.246353 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246354 6.246354 0.000000 1000.000000
A-5 976.408116 0.934056 6.098990 7.033046 0.000000 975.474060
A-6 543.764922 44.702599 3.396548 48.099147 0.000000 499.062323
A-7 1000.000000 0.000000 6.246353 6.246353 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246350 6.246350 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246354 6.246354 0.000000 1000.000000
A-10 603.717558 38.828349 3.771033 42.599382 0.000000 564.889209
A-11 844.147456 22.237271 0.000000 22.237271 0.000000 821.910186
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.408113 0.934056 6.098990 7.033046 0.000000 975.474057
M-2 976.408115 0.934056 6.098991 7.033047 0.000000 975.474059
M-3 976.408115 0.934056 6.098991 7.033047 0.000000 975.474059
B-1 976.408110 0.934058 6.098988 7.033046 0.000000 975.474052
B-2 976.408133 0.934054 6.098991 7.033045 0.000000 975.474079
B-3 921.307290 0.881347 5.754808 6.636155 0.000000 920.425932
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:26:42 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,420.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 61,254.06
SUBSERVICER ADVANCES THIS MONTH 22,253.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 259,879.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 245,884.62
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,386,017.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,760,826.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 800
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,966,520.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.01043850 % 6.95125700 % 2.03830440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.64701410 % 7.14506436 % 2.12070770 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99974625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.41
POOL TRADING FACTOR: 68.26208858
................................................................................
Run: 04/26/98 12:21:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 78,051,493.94 6.850000 % 14,962,013.15
A-2 760947RD5 25,000,000.00 14,725,954.77 7.250000 % 1,604,186.72
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 13,089,892.69 6.750000 % 113,082.27
A-5 760947RG8 11,649,000.00 10,573,296.39 6.900000 % 44,199.96
A-6 760947RU7 73,856,000.00 76,608,107.31 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 62,918,269.49 7.250000 % 4,696,953.48
A-8 760947RJ2 6,350,000.00 7,425,703.61 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 9,134,379.68 7.250000 % 1,751,006.96
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 152,830.22 0.000000 % 616.23
A-14 7609473W9 0.00 0.00 0.603708 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,702,989.07 7.250000 % 9,559.22
M-2 760947RS2 6,634,109.00 6,501,660.71 7.250000 % 5,310.68
M-3 760947RT0 5,307,287.00 5,201,328.37 7.250000 % 4,248.54
B-1 760947RV5 3,184,372.00 3,120,796.82 7.250000 % 2,549.12
B-2 760947RW3 1,326,822.00 1,300,332.34 7.250000 % 1,062.14
B-3 760947RX1 2,122,914.66 1,799,020.18 7.250000 % 1,469.47
- -------------------------------------------------------------------------------
530,728,720.00 382,417,635.59 23,196,257.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 438,952.95 15,400,966.10 0.00 0.00 63,089,480.79
A-2 87,653.18 1,691,839.90 0.00 0.00 13,121,768.05
A-3 129,885.54 129,885.54 0.00 0.00 22,600,422.00
A-4 72,541.42 185,623.69 0.00 0.00 12,976,810.42
A-5 59,897.08 104,097.04 0.00 0.00 10,529,096.43
A-6 381,881.54 381,881.54 113,082.27 0.00 76,721,189.58
A-7 374,507.88 5,071,461.36 0.00 0.00 58,221,316.01
A-8 0.00 0.00 44,199.96 0.00 7,469,903.57
A-9 54,370.49 1,805,377.45 0.00 0.00 7,383,372.72
A-10 19,585.91 19,585.91 0.00 0.00 2,511,158.00
A-11 233,165.63 233,165.63 0.00 0.00 40,000,000.00
A-12 89,284.37 89,284.37 0.00 0.00 15,000,000.00
A-13 0.00 616.23 0.00 0.00 152,213.99
A-14 189,544.36 189,544.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,659.60 79,218.82 0.00 0.00 11,693,429.85
M-2 38,699.78 44,010.46 0.00 0.00 6,496,350.03
M-3 30,959.82 35,208.36 0.00 0.00 5,197,079.83
B-1 18,575.89 21,125.01 0.00 0.00 3,118,247.70
B-2 7,739.95 8,802.09 0.00 0.00 1,299,270.20
B-3 10,708.29 12,177.76 0.00 0.00 1,796,755.73
- -------------------------------------------------------------------------------
2,307,613.68 25,503,871.62 157,282.23 0.00 359,377,864.90
===============================================================================
Run: 04/26/98 12:21:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 448.891704 86.049904 2.524517 88.574421 0.000000 362.841800
A-2 589.038191 64.167469 3.506127 67.673596 0.000000 524.870722
A-3 1000.000000 0.000000 5.747040 5.747040 0.000000 1000.000000
A-4 826.277786 7.138131 4.579057 11.717188 0.000000 819.139655
A-5 907.657000 3.794314 5.141822 8.936136 0.000000 903.862686
A-6 1037.263151 0.000000 5.170623 5.170623 1.531118 1038.794270
A-7 676.540532 50.504876 4.026966 54.531842 0.000000 626.035656
A-8 1169.402143 0.000000 0.000000 0.000000 6.960624 1176.362767
A-9 448.891704 86.049904 2.671934 88.721838 0.000000 362.841800
A-10 1000.000000 0.000000 7.799553 7.799553 0.000000 1000.000000
A-11 1000.000000 0.000000 5.829141 5.829141 0.000000 1000.000000
A-12 1000.000000 0.000000 5.952291 5.952291 0.000000 1000.000000
A-13 857.145661 3.456115 0.000000 3.456115 0.000000 853.689546
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.035255 0.800511 5.833455 6.633966 0.000000 979.234744
M-2 980.035256 0.800511 5.833456 6.633967 0.000000 979.234744
M-3 980.035255 0.800511 5.833455 6.633966 0.000000 979.234745
B-1 980.035253 0.800509 5.833455 6.633964 0.000000 979.234744
B-2 980.035257 0.800514 5.833450 6.633964 0.000000 979.234743
B-3 847.429345 0.692195 5.044145 5.736340 0.000000 846.362675
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,089.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 50,260.61
MASTER SERVICER ADVANCES THIS MONTH 4,753.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,698,376.56
(B) TWO MONTHLY PAYMENTS: 6 1,137,989.29
(C) THREE OR MORE MONTHLY PAYMENTS: 3 568,085.83
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,426,146.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 359,377,864.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,366
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 632,143.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,727,379.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.24984170 % 6.12297500 % 1.62718340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.75973840 % 6.50759604 % 1.72990810 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13708403
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.05
POOL TRADING FACTOR: 67.71404135
................................................................................
Run: 04/26/98 12:21:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 35,470,715.40 6.750000 % 1,787,019.07
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 21,570,700.08 6.750000 % 690,041.69
A-4 760947SC6 313,006.32 261,657.59 0.000000 % 1,652.70
A-5 7609473X7 0.00 0.00 0.531455 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,238,143.63 6.750000 % 5,359.41
M-2 760947SF9 818,000.00 742,523.09 6.750000 % 3,214.07
M-3 760947SG7 546,000.00 495,620.57 6.750000 % 2,145.33
B-1 491,000.00 445,695.38 6.750000 % 1,929.23
B-2 273,000.00 247,810.27 6.750000 % 1,072.67
B-3 327,627.84 297,397.77 6.750000 % 1,287.31
- -------------------------------------------------------------------------------
109,132,227.16 81,161,756.78 2,493,721.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 199,047.25 1,986,066.32 0.00 0.00 33,683,696.33
A-2 114,428.78 114,428.78 0.00 0.00 20,391,493.00
A-3 121,046.01 811,087.70 0.00 0.00 20,880,658.39
A-4 0.00 1,652.70 0.00 0.00 260,004.89
A-5 35,859.16 35,859.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,947.96 12,307.37 0.00 0.00 1,232,784.22
M-2 4,166.74 7,380.81 0.00 0.00 739,309.02
M-3 2,781.23 4,926.56 0.00 0.00 493,475.24
B-1 2,501.06 4,430.29 0.00 0.00 443,766.15
B-2 1,390.61 2,463.28 0.00 0.00 246,737.60
B-3 1,668.87 2,956.18 0.00 0.00 296,110.46
- -------------------------------------------------------------------------------
489,837.67 2,983,559.15 0.00 0.00 78,668,035.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 640.751389 32.281135 3.595637 35.876772 0.000000 608.470254
A-2 1000.000000 0.000000 5.611594 5.611594 0.000000 1000.000000
A-3 737.459832 23.591169 4.138325 27.729494 0.000000 713.868663
A-4 835.949862 5.280085 0.000000 5.280085 0.000000 830.669777
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 907.729934 3.929186 5.093812 9.022998 0.000000 903.800748
M-2 907.729939 3.929181 5.093814 9.022995 0.000000 903.800758
M-3 907.729982 3.929176 5.093828 9.023004 0.000000 903.800806
B-1 907.729898 3.929185 5.093809 9.022994 0.000000 903.800713
B-2 907.729927 3.929194 5.093810 9.023004 0.000000 903.800733
B-3 907.730460 3.929184 5.093798 9.022982 0.000000 903.801262
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,421.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,913.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 957,344.76
(B) TWO MONTHLY PAYMENTS: 1 232,217.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 610,921.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,668,035.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,142,191.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71423180 % 3.06092000 % 1.22484820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.59715670 % 3.13414269 % 1.25830760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56100201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.60
POOL TRADING FACTOR: 72.08506355
................................................................................
Run: 04/26/98 12:21:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 15,136,240.21 7.000000 % 1,796,242.08
A-2 760947SJ1 50,172,797.00 32,360,441.10 7.400000 % 2,993,736.73
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,805,036.04 7.250000 % 27,131.12
A-6 760947SN2 45,513,473.00 26,669,787.15 7.250000 % 3,167,073.17
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 50,308,720.02 7.250000 % 4,486,024.53
A-9 760947SR3 36,574,716.00 15,119,199.83 7.250000 % 3,606,045.56
A-10 7609473Y5 0.00 0.00 0.596265 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,831,693.86 7.250000 % 6,477.14
M-2 760947SU6 5,333,000.00 5,220,802.94 7.250000 % 4,317.82
M-3 760947SV4 3,555,400.00 3,480,600.53 7.250000 % 2,878.60
B-1 1,244,400.00 1,218,219.99 7.250000 % 1,007.52
B-2 888,900.00 870,199.07 7.250000 % 719.69
B-3 1,422,085.30 1,368,044.71 7.250000 % 1,131.42
- -------------------------------------------------------------------------------
355,544,080.30 258,894,511.45 16,092,785.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,320.73 1,883,562.81 0.00 0.00 13,339,998.13
A-2 197,354.69 3,191,091.42 0.00 0.00 29,366,704.37
A-3 149,050.00 149,050.00 0.00 0.00 24,945,526.00
A-4 197,175.64 197,175.64 0.00 0.00 33,000,000.00
A-5 196,010.73 223,141.85 0.00 0.00 32,777,904.92
A-6 159,352.49 3,326,425.66 0.00 0.00 23,502,713.98
A-7 50,264.34 50,264.34 0.00 0.00 8,560,000.00
A-8 300,595.58 4,786,620.11 0.00 0.00 45,822,695.49
A-9 90,337.52 3,696,383.08 0.00 0.00 11,513,154.27
A-10 127,222.36 127,222.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,794.52 53,271.66 0.00 0.00 7,825,216.72
M-2 31,194.40 35,512.22 0.00 0.00 5,216,485.12
M-3 20,796.66 23,675.26 0.00 0.00 3,477,721.93
B-1 7,278.89 8,286.41 0.00 0.00 1,217,212.47
B-2 5,199.45 5,919.14 0.00 0.00 869,479.38
B-3 8,174.09 9,305.51 0.00 0.00 1,366,913.29
- -------------------------------------------------------------------------------
1,674,122.09 17,766,907.47 0.00 0.00 242,801,726.07
===============================================================================
Run: 04/26/98 12:21:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 586.138593 69.558014 3.381424 72.939438 0.000000 516.580579
A-2 644.979810 59.668524 3.933500 63.602024 0.000000 585.311287
A-3 1000.000000 0.000000 5.975019 5.975019 0.000000 1000.000000
A-4 1000.000000 0.000000 5.975019 5.975019 0.000000 1000.000000
A-5 978.961732 0.809642 5.849315 6.658957 0.000000 978.152091
A-6 585.975655 69.585399 3.501216 73.086615 0.000000 516.390256
A-7 1000.000000 0.000000 5.872002 5.872002 0.000000 1000.000000
A-8 653.360000 58.260059 3.903839 62.163898 0.000000 595.099941
A-9 413.378462 98.593946 2.469945 101.063891 0.000000 314.784516
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.961733 0.809643 5.849315 6.658958 0.000000 978.152090
M-2 978.961736 0.809642 5.849316 6.658958 0.000000 978.152095
M-3 978.961729 0.809642 5.849317 6.658959 0.000000 978.152087
B-1 978.961741 0.809643 5.849317 6.658960 0.000000 978.152097
B-2 978.961717 0.809641 5.849308 6.658949 0.000000 978.152076
B-3 961.999052 0.795613 5.747960 6.543573 0.000000 961.203445
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,351.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,545.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,252,715.62
(B) TWO MONTHLY PAYMENTS: 3 949,459.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 570,231.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,801,726.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 876
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,878,668.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.27887800 % 6.38603600 % 1.33508580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.77393450 % 6.80366818 % 1.42239730 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13779434
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.77
POOL TRADING FACTOR: 68.29018947
................................................................................
Run: 04/26/98 12:21:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 27,224,706.55 7.125000 % 3,664,253.31
A-2 760947TF8 59,147,000.00 30,513,524.55 7.250000 % 4,106,905.00
A-3 760947TG6 50,000,000.00 31,718,014.66 7.250000 % 2,622,188.75
A-4 760947TH4 2,000,000.00 1,283,345.92 6.812500 % 102,789.83
A-5 760947TJ0 18,900,000.00 12,127,621.23 7.000000 % 971,363.61
A-6 760947TK7 25,500,000.00 16,362,663.78 7.250000 % 1,310,569.93
A-7 760947TL5 30,750,000.00 19,731,447.30 7.500000 % 1,580,393.17
A-8 760947TM3 87,500,000.00 63,046,466.40 7.350000 % 3,507,375.12
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 60,017,593.50 7.250000 % 51,059.53
A-14 760947TT8 709,256.16 617,820.82 0.000000 % 5,723.37
A-15 7609473Z2 0.00 0.00 0.479855 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,562,029.23 7.250000 % 10,687.05
M-2 760947TW1 7,123,700.00 6,978,883.35 7.250000 % 5,937.23
M-3 760947TX9 6,268,900.00 6,141,460.45 7.250000 % 5,224.80
B-1 2,849,500.00 2,791,572.94 7.250000 % 2,374.91
B-2 1,424,700.00 1,395,737.48 7.250000 % 1,187.41
B-3 2,280,382.97 1,584,583.87 7.250000 % 1,348.07
- -------------------------------------------------------------------------------
569,896,239.13 442,682,472.03 17,949,381.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,651.86 3,824,905.17 0.00 0.00 23,560,453.24
A-2 183,217.96 4,290,122.96 0.00 0.00 26,406,619.55
A-3 190,450.30 2,812,639.05 0.00 0.00 29,095,825.91
A-4 7,240.82 110,030.65 0.00 0.00 1,180,556.09
A-5 70,309.07 1,041,672.68 0.00 0.00 11,156,257.62
A-6 98,249.35 1,408,819.28 0.00 0.00 15,052,093.85
A-7 122,562.58 1,702,955.75 0.00 0.00 18,151,054.13
A-8 383,783.02 3,891,158.14 0.00 0.00 59,539,091.28
A-9 121,849.61 121,849.61 0.00 0.00 21,400,000.00
A-10 184,895.55 184,895.55 0.00 0.00 30,271,000.00
A-11 324,782.52 324,782.52 0.00 0.00 54,090,000.00
A-12 257,136.01 257,136.01 0.00 0.00 42,824,000.00
A-13 360,374.66 411,434.19 0.00 0.00 59,966,533.97
A-14 0.00 5,723.37 0.00 0.00 612,097.45
A-15 175,930.02 175,930.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,428.50 86,115.55 0.00 0.00 12,551,342.18
M-2 41,904.59 47,841.82 0.00 0.00 6,972,946.12
M-3 36,876.30 42,101.10 0.00 0.00 6,136,235.65
B-1 16,761.95 19,136.86 0.00 0.00 2,789,198.03
B-2 8,380.68 9,568.09 0.00 0.00 1,394,550.07
B-3 9,514.61 10,862.68 0.00 0.00 1,583,235.80
- -------------------------------------------------------------------------------
2,830,299.96 20,779,681.05 0.00 0.00 424,733,090.94
===============================================================================
Run: 04/26/98 12:21:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 515.893022 69.435559 3.044263 72.479822 0.000000 446.457463
A-2 515.893022 69.435559 3.097671 72.533230 0.000000 446.457463
A-3 634.360293 52.443775 3.809006 56.252781 0.000000 581.916518
A-4 641.672960 51.394915 3.620410 55.015325 0.000000 590.278045
A-5 641.673081 51.394900 3.720057 55.114957 0.000000 590.278181
A-6 641.673089 51.394899 3.852916 55.247815 0.000000 590.278190
A-7 641.673083 51.394900 3.985775 55.380675 0.000000 590.278183
A-8 720.531045 40.084287 4.386092 44.470379 0.000000 680.446758
A-9 1000.000000 0.000000 5.693907 5.693907 0.000000 1000.000000
A-10 1000.000000 0.000000 6.108009 6.108009 0.000000 1000.000000
A-11 1000.000000 0.000000 6.004484 6.004484 0.000000 1000.000000
A-12 1000.000000 0.000000 6.004484 6.004484 0.000000 1000.000000
A-13 979.671147 0.833448 5.882419 6.715867 0.000000 978.837699
A-14 871.082769 8.069539 0.000000 8.069539 0.000000 863.013231
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.671148 0.833448 5.882419 6.715867 0.000000 978.837700
M-2 979.671147 0.833448 5.882419 6.715867 0.000000 978.837700
M-3 979.671146 0.833448 5.882420 6.715868 0.000000 978.837699
B-1 979.671149 0.833448 5.882418 6.715866 0.000000 978.837701
B-2 979.671145 0.833446 5.882417 6.715863 0.000000 978.837699
B-3 694.876208 0.591159 4.172374 4.763533 0.000000 694.285048
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,694.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 78,678.66
MASTER SERVICER ADVANCES THIS MONTH 3,724.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,874,145.20
(B) TWO MONTHLY PAYMENTS: 5 1,572,141.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 514,661.75
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 3,822,887.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 424,733,090.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,504
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 501,747.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,572,628.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.88469070 % 5.80964200 % 1.30566750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.58996650 % 6.04156457 % 1.35974970 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01451220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.00
POOL TRADING FACTOR: 74.52814421
................................................................................
Run: 04/26/98 12:21:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 33,696,823.49 6.750000 % 1,162,287.60
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 27,987,090.59 6.750000 % 591,750.40
A-4 760947SZ5 177,268.15 153,142.06 0.000000 % 730.20
A-5 7609474J7 0.00 0.00 0.507415 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,363,537.95 6.750000 % 5,778.84
M-2 760947TC5 597,000.00 545,232.51 6.750000 % 2,310.76
M-3 760947TD3 597,000.00 545,232.51 6.750000 % 2,310.76
B-1 597,000.00 545,232.51 6.750000 % 2,310.76
B-2 299,000.00 273,072.93 6.750000 % 1,157.32
B-3 298,952.57 273,029.55 6.750000 % 1,157.15
- -------------------------------------------------------------------------------
119,444,684.72 86,656,464.10 1,769,793.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,382.33 1,351,669.93 0.00 0.00 32,534,535.89
A-2 119,564.17 119,564.17 0.00 0.00 21,274,070.00
A-3 157,292.58 749,042.98 0.00 0.00 27,395,340.19
A-4 0.00 730.20 0.00 0.00 152,411.86
A-5 36,610.92 36,610.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,663.33 13,442.17 0.00 0.00 1,357,759.11
M-2 3,064.30 5,375.06 0.00 0.00 542,921.75
M-3 3,064.30 5,375.06 0.00 0.00 542,921.75
B-1 3,064.30 5,375.06 0.00 0.00 542,921.75
B-2 1,534.72 2,692.04 0.00 0.00 271,915.61
B-3 1,534.47 2,691.62 0.00 0.00 271,872.40
- -------------------------------------------------------------------------------
522,775.42 2,292,569.21 0.00 0.00 84,886,670.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 610.622799 21.061905 3.431812 24.493717 0.000000 589.560894
A-2 1000.000000 0.000000 5.620183 5.620183 0.000000 1000.000000
A-3 718.964531 15.201564 4.040712 19.242276 0.000000 703.762967
A-4 863.900594 4.119183 0.000000 4.119183 0.000000 859.781410
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 913.287307 3.870623 5.132840 9.003463 0.000000 909.416685
M-2 913.287286 3.870620 5.132831 9.003451 0.000000 909.416667
M-3 913.287286 3.870620 5.132831 9.003451 0.000000 909.416667
B-1 913.287286 3.870620 5.132831 9.003451 0.000000 909.416667
B-2 913.287391 3.870635 5.132843 9.003478 0.000000 909.416756
B-3 913.287181 3.870614 5.132821 9.003435 0.000000 909.416500
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,548.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,692.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 969,185.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,886,670.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,402,493.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90150080 % 2.83688900 % 1.26161050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83366580 % 2.87866470 % 1.28249160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56290711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.52
POOL TRADING FACTOR: 71.06776707
................................................................................
Run: 04/26/98 12:21:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 44,421,319.81 6.625000 % 3,009,906.33
A-2 760947UL3 50,000,000.00 28,501,791.59 6.625000 % 2,744,326.36
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 8,178,249.05 6.000000 % 100,144.30
A-5 760947UP4 40,000,000.00 29,130,380.55 6.625000 % 1,770,008.41
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 62,234,582.33 0.000000 % 1,076,236.12
A-10 760947UU3 27,446,000.00 26,889,186.01 7.000000 % 23,027.85
A-11 760947UV1 15,000,000.00 14,695,685.69 7.000000 % 12,585.36
A-12 760947UW9 72,100,000.00 47,643,356.17 6.625000 % 3,982,518.93
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.608803 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,350,391.02 7.000000 % 8,007.66
M-2 760947VB4 5,306,000.00 5,195,096.83 7.000000 % 4,449.07
M-3 760947VC2 4,669,000.00 4,571,411.06 7.000000 % 3,914.95
B-1 2,335,000.00 2,286,195.08 7.000000 % 1,957.89
B-2 849,000.00 831,254.65 7.000000 % 711.88
B-3 1,698,373.98 1,261,622.94 7.000000 % 1,080.46
- -------------------------------------------------------------------------------
424,466,573.98 324,122,522.78 12,738,875.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 244,131.28 3,254,037.61 0.00 0.00 41,411,413.48
A-2 156,640.52 2,900,966.88 0.00 0.00 25,757,465.23
A-3 65,949.76 65,949.76 0.00 0.00 12,000,000.00
A-4 40,705.93 140,850.23 0.00 0.00 8,078,104.75
A-5 160,095.14 1,930,103.55 0.00 0.00 27,360,372.14
A-6 52,447.90 52,447.90 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 323,899.49 1,400,135.61 100,144.30 0.00 61,258,490.51
A-10 156,142.74 179,170.59 0.00 0.00 26,866,158.16
A-11 85,336.33 97,921.69 0.00 0.00 14,683,100.33
A-12 261,838.99 4,244,357.92 0.00 0.00 43,660,837.24
A-13 98,375.06 98,375.06 0.00 0.00 17,900,000.00
A-14 163,693.81 163,693.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,296.76 62,304.42 0.00 0.00 9,342,383.36
M-2 30,167.39 34,616.46 0.00 0.00 5,190,647.76
M-3 26,545.71 30,460.66 0.00 0.00 4,567,496.11
B-1 13,275.70 15,233.59 0.00 0.00 2,284,237.19
B-2 4,827.01 5,538.89 0.00 0.00 830,542.77
B-3 7,326.12 8,406.58 0.00 0.00 1,260,542.48
- -------------------------------------------------------------------------------
1,945,695.64 14,684,571.21 100,144.30 0.00 311,483,791.51
===============================================================================
Run: 04/26/98 12:21:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 653.254703 44.263328 3.590166 47.853494 0.000000 608.991375
A-2 570.035832 54.886527 3.132810 58.019337 0.000000 515.149305
A-3 1000.000000 0.000000 5.495813 5.495813 0.000000 1000.000000
A-4 784.559579 9.607089 3.905020 13.512109 0.000000 774.952489
A-5 728.259514 44.250210 4.002379 48.252589 0.000000 684.009304
A-6 1000.000000 0.000000 5.806898 5.806898 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 921.870896 15.942113 4.797871 20.739984 1.483421 907.412204
A-10 979.712381 0.839024 5.689089 6.528113 0.000000 978.873357
A-11 979.712379 0.839024 5.689089 6.528113 0.000000 978.873355
A-12 660.795509 55.236046 3.631609 58.867655 0.000000 605.559462
A-13 1000.000000 0.000000 5.495813 5.495813 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.098536 0.838498 5.685525 6.524023 0.000000 978.260038
M-2 979.098536 0.838498 5.685524 6.524022 0.000000 978.260038
M-3 979.098535 0.838499 5.685524 6.524023 0.000000 978.260036
B-1 979.098535 0.838497 5.685525 6.524022 0.000000 978.260039
B-2 979.098528 0.838492 5.685524 6.524016 0.000000 978.260035
B-3 742.841656 0.636167 4.313608 4.949775 0.000000 742.205483
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,375.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 75,763.46
MASTER SERVICER ADVANCES THIS MONTH 1,762.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,300,589.04
(B) TWO MONTHLY PAYMENTS: 5 1,509,588.13
(C) THREE OR MORE MONTHLY PAYMENTS: 2 964,343.31
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,724,148.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 311,483,791.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,292.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,361,153.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.75089820 % 5.89804700 % 1.35105470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.46321950 % 6.13210952 % 1.40467100 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92337655
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.40
POOL TRADING FACTOR: 73.38240762
................................................................................
Run: 04/26/98 12:21:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 25,866,087.64 5.125000 % 2,228,981.45
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 84,099,903.83 6.375000 % 13,486,024.24
A-6 760947VW8 123,614,000.00 126,624,850.28 0.000000 % 2,035,518.23
A-7 760947VJ7 66,675,000.00 47,745,425.03 7.000000 % 3,984,334.29
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,572,700.04 7.000000 % 16,925.05
A-12 760947VP3 38,585,000.00 37,777,080.02 7.000000 % 32,666.88
A-13 760947VQ1 698,595.74 634,933.77 0.000000 % 7,070.22
A-14 7609474B4 0.00 0.00 0.575071 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,286,175.21 7.000000 % 10,624.19
M-2 760947VU2 6,974,500.00 6,825,707.25 7.000000 % 5,902.38
M-3 760947VV0 6,137,500.00 6,006,563.68 7.000000 % 5,194.04
B-1 760947VX6 3,069,000.00 3,003,526.51 7.000000 % 2,597.23
B-2 760947VY4 1,116,000.00 1,092,191.46 7.000000 % 944.45
B-3 2,231,665.53 2,184,055.63 7.000000 % 1,888.61
- -------------------------------------------------------------------------------
557,958,461.27 455,017,200.35 21,818,671.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 109,449.14 2,338,430.59 0.00 0.00 23,637,106.19
A-3 124,998.96 124,998.96 0.00 0.00 26,330,000.00
A-4 165,681.99 165,681.99 0.00 0.00 34,157,000.00
A-5 442,652.99 13,928,677.23 0.00 0.00 70,613,879.59
A-6 389,085.14 2,424,603.37 485,075.33 0.00 125,074,407.38
A-7 275,941.82 4,260,276.11 0.00 0.00 43,761,090.74
A-8 60,314.24 60,314.24 0.00 0.00 10,436,000.00
A-9 37,855.33 37,855.33 0.00 0.00 6,550,000.00
A-10 22,106.36 22,106.36 0.00 0.00 3,825,000.00
A-11 113,119.24 130,044.29 0.00 0.00 19,555,774.99
A-12 218,330.37 250,997.25 0.00 0.00 37,744,413.14
A-13 0.00 7,070.22 0.00 0.00 627,863.55
A-14 216,041.24 216,041.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,007.22 81,631.41 0.00 0.00 12,275,551.02
M-2 39,448.77 45,351.15 0.00 0.00 6,819,804.87
M-3 34,714.58 39,908.62 0.00 0.00 6,001,369.64
B-1 17,358.70 19,955.93 0.00 0.00 3,000,929.28
B-2 6,312.26 7,256.71 0.00 0.00 1,091,247.01
B-3 12,622.61 14,511.22 0.00 0.00 2,182,167.02
- -------------------------------------------------------------------------------
2,357,040.96 24,175,712.22 485,075.33 0.00 433,683,604.42
===============================================================================
Run: 04/26/98 12:21:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 898.128043 77.395189 3.800317 81.195506 0.000000 820.732854
A-3 1000.000000 0.000000 4.747397 4.747397 0.000000 1000.000000
A-4 1000.000000 0.000000 4.850601 4.850601 0.000000 1000.000000
A-5 615.778172 98.744457 3.241098 101.985555 0.000000 517.033715
A-6 1024.356871 16.466729 3.147582 19.614311 3.924113 1011.814256
A-7 716.091864 59.757545 4.138610 63.896155 0.000000 656.334319
A-8 1000.000000 0.000000 5.779440 5.779440 0.000000 1000.000000
A-9 1000.000000 0.000000 5.779440 5.779440 0.000000 1000.000000
A-10 1000.000000 0.000000 5.779441 5.779441 0.000000 1000.000000
A-11 978.635002 0.846253 5.655962 6.502215 0.000000 977.788750
A-12 979.061294 0.846621 5.658426 6.505047 0.000000 978.214673
A-13 908.871517 10.120617 0.000000 10.120617 0.000000 898.750900
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.666179 0.846279 5.656143 6.502422 0.000000 977.819900
M-2 978.666177 0.846280 5.656143 6.502423 0.000000 977.819897
M-3 978.666180 0.846279 5.656143 6.502422 0.000000 977.819901
B-1 978.666181 0.846279 5.656142 6.502421 0.000000 977.819902
B-2 978.666183 0.846281 5.656147 6.502428 0.000000 977.819901
B-3 978.666203 0.846278 5.656139 6.502417 0.000000 977.819924
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,479.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,680.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,433,495.93
(B) TWO MONTHLY PAYMENTS: 1 418,048.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,237,815.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 433,683,604.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,940,021.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.08991080 % 5.52804300 % 1.38204640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.75588200 % 5.78687441 % 1.44885350 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86291317
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.26
POOL TRADING FACTOR: 77.72686222
................................................................................
Run: 04/26/98 12:21:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 45,223,718.93 6.750000 % 1,396,056.57
A-2 760947UB5 39,034,000.00 27,107,646.93 6.750000 % 1,146,882.20
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,592,837.49 6.750000 % 18,382.95
A-5 760947UE9 229,143.79 202,977.90 0.000000 % 880.51
A-6 7609474C2 0.00 0.00 0.488450 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,309,142.20 6.750000 % 5,239.88
M-2 760947UH2 570,100.00 523,675.26 6.750000 % 2,096.02
M-3 760947UJ8 570,100.00 523,675.26 6.750000 % 2,096.02
B-1 570,100.00 523,675.26 6.750000 % 2,096.02
B-2 285,000.00 261,791.70 6.750000 % 1,047.83
B-3 285,969.55 262,682.25 6.750000 % 1,051.41
- -------------------------------------------------------------------------------
114,016,713.34 86,578,823.18 2,575,829.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 254,117.98 1,650,174.55 0.00 0.00 43,827,662.36
A-2 152,321.40 1,299,203.60 0.00 0.00 25,960,764.73
A-3 33,978.89 33,978.89 0.00 0.00 6,047,000.00
A-4 25,807.75 44,190.70 0.00 0.00 4,574,454.54
A-5 0.00 880.51 0.00 0.00 202,097.39
A-6 35,204.40 35,204.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,356.24 12,596.12 0.00 0.00 1,303,902.32
M-2 2,942.60 5,038.62 0.00 0.00 521,579.24
M-3 2,942.60 5,038.62 0.00 0.00 521,579.24
B-1 2,942.60 5,038.62 0.00 0.00 521,579.24
B-2 1,471.04 2,518.87 0.00 0.00 260,743.87
B-3 1,476.05 2,527.46 0.00 0.00 261,630.84
- -------------------------------------------------------------------------------
520,561.55 3,096,390.96 0.00 0.00 84,002,993.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 753.728649 23.267610 4.235300 27.502910 0.000000 730.461039
A-2 694.462441 29.381621 3.902275 33.283896 0.000000 665.080820
A-3 1000.000000 0.000000 5.619132 5.619132 0.000000 1000.000000
A-4 918.567498 3.676590 5.161550 8.838140 0.000000 914.890908
A-5 885.810172 3.842609 0.000000 3.842609 0.000000 881.967563
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.567359 3.676593 5.161549 8.838142 0.000000 914.890766
M-2 918.567374 3.676583 5.161551 8.838134 0.000000 914.890791
M-3 918.567374 3.676583 5.161551 8.838134 0.000000 914.890791
B-1 918.567374 3.676583 5.161551 8.838134 0.000000 914.890791
B-2 918.567368 3.676596 5.161544 8.838140 0.000000 914.890772
B-3 918.567204 3.676475 5.161564 8.838039 0.000000 914.890554
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,093.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,188.17
SUBSERVICER ADVANCES THIS MONTH 14,003.54
MASTER SERVICER ADVANCES THIS MONTH 2,272.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 745,638.64
(B) TWO MONTHLY PAYMENTS: 1 206,926.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 420,737.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,002,993.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,742.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,229,269.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.05834020 % 2.72818500 % 1.21347490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95348630 % 2.79402042 % 1.24575510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52710530
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.32
POOL TRADING FACTOR: 73.67603513
................................................................................
Run: 04/26/98 12:21:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 105,713,704.32 0.000000 % 53,440.67
A-2 760947WF4 20,813,863.00 15,494,996.10 7.250000 % 2,789,587.94
A-3 760947WG2 6,939,616.00 5,709,825.48 7.250000 % 92,283.88
A-4 760947WH0 3,076,344.00 2,133,711.60 6.100000 % 68,015.41
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,433,643.52 7.250000 % 25,656.80
A-8 760947WM9 49,964,458.00 38,123,470.92 7.250000 % 888,551.55
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,520,484.06 7.250000 % 21,377.11
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 68,115,836.94 7.250000 % 11,297,272.55
A-13 760947WS6 11,709,319.00 13,448,236.26 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 46,537,048.07 6.730000 % 1,483,441.55
A-15 760947WU1 1,955,837.23 1,778,884.13 0.000000 % 18,647.00
A-16 7609474D0 0.00 0.00 0.340669 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,923,214.31 7.250000 % 11,264.94
M-2 760947WY3 7,909,900.00 7,753,908.99 7.250000 % 6,758.95
M-3 760947WZ0 5,859,200.00 5,743,650.81 7.250000 % 5,006.64
B-1 3,222,600.00 3,159,047.14 7.250000 % 2,753.69
B-2 1,171,800.00 1,148,690.93 7.250000 % 1,001.29
B-3 2,343,649.31 2,293,461.54 7.250000 % 1,999.17
- -------------------------------------------------------------------------------
585,919,116.54 475,376,761.12 16,767,059.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 386,962.84 440,403.51 331,424.76 0.00 105,991,688.41
A-2 93,423.13 2,883,011.07 0.00 0.00 12,705,408.16
A-3 34,425.94 126,709.82 0.00 0.00 5,617,541.60
A-4 10,824.07 78,839.48 0.00 0.00 2,065,696.19
A-5 390,258.65 390,258.65 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 177,462.66 203,119.46 0.00 0.00 29,407,986.72
A-8 229,855.76 1,118,407.31 0.00 0.00 37,234,919.37
A-9 101,612.99 101,612.99 0.00 0.00 16,853,351.00
A-10 105,635.29 127,012.40 0.00 0.00 17,499,106.95
A-11 42,225.66 42,225.66 0.00 0.00 7,003,473.00
A-12 410,687.10 11,707,959.65 0.00 0.00 56,818,564.39
A-13 0.00 0.00 81,082.72 0.00 13,529,318.98
A-14 260,458.69 1,743,900.24 0.00 0.00 45,053,606.52
A-15 0.00 18,647.00 0.00 0.00 1,760,237.13
A-16 134,677.73 134,677.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,917.23 89,182.17 0.00 0.00 12,911,949.37
M-2 46,750.22 53,509.17 0.00 0.00 7,747,150.04
M-3 34,629.88 39,636.52 0.00 0.00 5,738,644.17
B-1 19,046.67 21,800.36 0.00 0.00 3,156,293.45
B-2 6,925.74 7,927.03 0.00 0.00 1,147,689.64
B-3 13,827.84 15,827.01 0.00 0.00 2,251,161.78
- -------------------------------------------------------------------------------
2,577,608.09 19,344,667.23 412,507.48 0.00 458,981,908.87
===============================================================================
Run: 04/26/98 12:21:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 833.398420 0.421302 3.050638 3.471940 2.612801 835.589919
A-2 744.455563 134.025478 4.488505 138.513983 0.000000 610.430085
A-3 822.786950 13.298125 4.960785 18.258910 0.000000 809.488825
A-4 693.586803 22.109169 3.518485 25.627654 0.000000 671.477634
A-5 1000.000000 0.000000 5.239206 5.239206 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 980.634827 0.854802 5.912488 6.767290 0.000000 979.780025
A-8 763.011798 17.783672 4.600385 22.384057 0.000000 745.228125
A-9 1000.000000 0.000000 6.029245 6.029245 0.000000 1000.000000
A-10 972.877408 1.187028 5.865716 7.052744 0.000000 971.690380
A-11 1000.000000 0.000000 6.029246 6.029246 0.000000 1000.000000
A-12 716.122228 118.771615 4.317677 123.089292 0.000000 597.350613
A-13 1148.507122 0.000000 0.000000 0.000000 6.924632 1155.431753
A-14 693.586806 22.109170 3.881869 25.991039 0.000000 671.477637
A-15 909.525651 9.534024 0.000000 9.534024 0.000000 899.991627
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.279015 0.854492 5.910343 6.764835 0.000000 979.424523
M-2 980.279016 0.854492 5.910343 6.764835 0.000000 979.424524
M-3 980.279016 0.854492 5.910343 6.764835 0.000000 979.424524
B-1 980.279011 0.854493 5.910343 6.764836 0.000000 979.424518
B-2 980.278998 0.854489 5.910343 6.764832 0.000000 979.424509
B-3 978.585631 0.853016 5.900132 6.753148 0.000000 960.536958
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,176.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 78,067.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 7,132,471.35
(B) TWO MONTHLY PAYMENTS: 3 547,964.69
(C) THREE OR MORE MONTHLY PAYMENTS: 2 783,046.09
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,415,527.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 458,981,908.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,640
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,836,273.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.02742360 % 5.57873600 % 1.39384060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.79279820 % 5.75136908 % 1.43369080 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85156128
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.29
POOL TRADING FACTOR: 78.33537018
................................................................................
Run: 04/26/98 12:21:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 83,434,004.77 7.000000 % 3,646,716.43
A-2 760947WA5 1,458,253.68 1,216,879.52 0.000000 % 6,886.51
A-3 7609474F5 0.00 0.00 0.227006 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,328,217.40 7.000000 % 5,323.50
M-2 760947WD9 865,000.00 796,746.23 7.000000 % 3,193.36
M-3 760947WE7 288,000.00 265,275.03 7.000000 % 1,063.22
B-1 576,700.00 531,194.84 7.000000 % 2,129.03
B-2 288,500.00 265,735.59 7.000000 % 1,065.07
B-3 288,451.95 265,691.44 7.000000 % 1,064.91
- -------------------------------------------------------------------------------
115,330,005.63 88,103,744.82 3,667,442.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 484,397.90 4,131,114.33 0.00 0.00 79,787,288.34
A-2 0.00 6,886.51 0.00 0.00 1,209,993.01
A-3 16,587.98 16,587.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,711.31 13,034.81 0.00 0.00 1,322,893.90
M-2 4,625.72 7,819.08 0.00 0.00 793,552.87
M-3 1,540.13 2,603.35 0.00 0.00 264,211.81
B-1 3,083.99 5,213.02 0.00 0.00 529,065.81
B-2 1,542.79 2,607.86 0.00 0.00 264,670.52
B-3 1,542.54 2,607.45 0.00 0.00 264,626.53
- -------------------------------------------------------------------------------
521,032.36 4,188,474.39 0.00 0.00 84,436,302.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 757.643769 33.114939 4.398699 37.513638 0.000000 724.528830
A-2 834.477250 4.722436 0.000000 4.722436 0.000000 829.754813
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.093897 3.691748 5.347649 9.039397 0.000000 917.402150
M-2 921.093908 3.691746 5.347653 9.039399 0.000000 917.402162
M-3 921.093854 3.691736 5.347674 9.039410 0.000000 917.402118
B-1 921.093879 3.691746 5.347650 9.039396 0.000000 917.402133
B-2 921.093899 3.691750 5.347626 9.039376 0.000000 917.402149
B-3 921.094276 3.691741 5.347650 9.039391 0.000000 917.402465
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:21:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,940.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,556.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 867,449.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,436,302.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,313,870.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02602700 % 2.75097800 % 1.22299480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86786740 % 2.81947279 % 1.27166860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,054,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41415481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.91
POOL TRADING FACTOR: 73.21277956
................................................................................
Run: 04/26/98 12:22:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 36,841,526.96 6.150000 % 1,744,795.51
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 37,753,360.67 1,744,795.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 193,597.27 1,938,392.78 0.00 0.00 35,096,731.45
R 56,384.29 56,384.29 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
249,981.56 1,994,777.07 0.00 0.00 36,008,565.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 404.037782 19.135019 2.123164 21.258183 0.000000 384.902763
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,462.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,203.97
MASTER SERVICER ADVANCES THIS MONTH 2,772.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,406,776.11
(B) TWO MONTHLY PAYMENTS: 2 778,239.32
(C) THREE OR MORE MONTHLY PAYMENTS: 2 588,035.86
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 660,242.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,008,565.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 364,955.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,713,128.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.58476150 % 2.41523850 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 97.46773110 % 2.53226890 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44059606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.82
POOL TRADING FACTOR: 39.49027631
................................................................................
Run: 04/26/98 12:22:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 125,895,264.43 7.500000 % 12,696,905.94
A-2 760947XD8 75,497,074.00 40,092,864.82 7.500000 % 7,408,130.67
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 5,805,153.06 0.000000 % 136,654.94
A-9 7609474E8 0.00 0.00 0.189120 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,195,376.86 7.500000 % 7,667.38
M-2 760947XN6 6,700,600.00 6,568,084.29 7.500000 % 5,476.66
M-3 760947XP1 5,896,500.00 5,779,886.76 7.500000 % 4,819.44
B-1 2,948,300.00 2,889,992.40 7.500000 % 2,409.76
B-2 1,072,100.00 1,050,897.40 7.500000 % 876.27
B-3 2,144,237.43 2,015,229.08 7.500000 % 1,680.35
- -------------------------------------------------------------------------------
536,050,225.54 438,795,675.10 20,264,621.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 782,715.49 13,479,621.43 0.00 0.00 113,198,358.49
A-2 249,265.19 7,657,395.86 0.00 0.00 32,684,734.15
A-3 207,417.63 207,417.63 0.00 0.00 33,361,926.00
A-4 431,075.48 431,075.48 0.00 0.00 69,336,000.00
A-5 524,140.68 524,140.68 0.00 0.00 84,305,000.00
A-6 235,657.24 235,657.24 0.00 0.00 37,904,105.00
A-7 90,745.53 90,745.53 0.00 0.00 14,595,895.00
A-8 0.00 136,654.94 0.00 0.00 5,668,498.12
A-9 68,791.08 68,791.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,169.46 64,836.84 0.00 0.00 9,187,709.48
M-2 40,835.07 46,311.73 0.00 0.00 6,562,607.63
M-3 35,934.68 40,754.12 0.00 0.00 5,775,067.32
B-1 17,967.65 20,377.41 0.00 0.00 2,887,582.64
B-2 6,533.64 7,409.91 0.00 0.00 1,050,021.13
B-3 12,529.07 14,209.42 0.00 0.00 2,013,548.73
- -------------------------------------------------------------------------------
2,760,777.89 23,025,399.30 0.00 0.00 418,531,053.69
===============================================================================
Run: 04/26/98 12:22:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 674.770031 68.052533 4.195177 72.247710 0.000000 606.717498
A-2 531.051903 98.124739 3.301654 101.426393 0.000000 432.927164
A-3 1000.000000 0.000000 6.217196 6.217196 0.000000 1000.000000
A-4 1000.000000 0.000000 6.217196 6.217196 0.000000 1000.000000
A-5 1000.000000 0.000000 6.217196 6.217196 0.000000 1000.000000
A-6 1000.000000 0.000000 6.217196 6.217196 0.000000 1000.000000
A-7 1000.000000 0.000000 6.217195 6.217195 0.000000 1000.000000
A-8 916.735302 21.580208 0.000000 21.580208 0.000000 895.155094
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.223311 0.817339 6.094240 6.911579 0.000000 979.405972
M-2 980.223307 0.817339 6.094241 6.911580 0.000000 979.405968
M-3 980.223312 0.817339 6.094239 6.911578 0.000000 979.405973
B-1 980.223315 0.817339 6.094241 6.911580 0.000000 979.405976
B-2 980.223300 0.817340 6.094245 6.911585 0.000000 979.405960
B-3 939.834858 0.783663 5.843136 6.626799 0.000000 939.051199
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 89,564.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,198.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,758,618.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 673,441.35
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,099,081.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 418,531,053.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,898,250.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.64894490 % 4.97547800 % 1.37557720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.34487070 % 5.14307941 % 1.44143670 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 5,102,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,102,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87308290
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.04
POOL TRADING FACTOR: 78.07683567
................................................................................
Run: 04/26/98 12:22:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 49,031,506.07 7.000000 % 5,330,324.62
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 18,397,995.48 7.000000 % 77,510.68
A-6 760947XV8 2,531,159.46 2,110,012.04 0.000000 % 27,739.65
A-7 7609474G3 0.00 0.00 0.329814 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,178,413.33 7.000000 % 9,177.65
M-2 760947XY2 789,000.00 725,800.49 7.000000 % 3,057.79
M-3 760947XZ9 394,500.00 362,900.22 7.000000 % 1,528.90
B-1 789,000.00 725,800.49 7.000000 % 3,057.79
B-2 394,500.00 362,900.22 7.000000 % 1,528.90
B-3 394,216.33 362,639.32 7.000000 % 1,527.79
- -------------------------------------------------------------------------------
157,805,575.79 124,652,967.66 5,455,453.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 283,883.97 5,614,208.59 0.00 0.00 43,701,181.45
A-2 79,899.62 79,899.62 0.00 0.00 13,800,000.00
A-3 106,243.34 106,243.34 0.00 0.00 18,350,000.00
A-4 105,635.41 105,635.41 0.00 0.00 18,245,000.00
A-5 106,521.22 184,031.90 0.00 0.00 18,320,484.80
A-6 0.00 27,739.65 0.00 0.00 2,082,272.39
A-7 34,004.74 34,004.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,612.64 21,790.29 0.00 0.00 2,169,235.68
M-2 4,202.26 7,260.05 0.00 0.00 722,742.70
M-3 2,101.13 3,630.03 0.00 0.00 361,371.32
B-1 4,202.26 7,260.05 0.00 0.00 722,742.70
B-2 2,101.13 3,630.03 0.00 0.00 361,371.32
B-3 2,099.62 3,627.41 0.00 0.00 361,111.53
- -------------------------------------------------------------------------------
743,507.34 6,198,961.11 0.00 0.00 119,197,513.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 614.815123 66.837926 3.559674 70.397600 0.000000 547.977197
A-2 1000.000000 0.000000 5.789828 5.789828 0.000000 1000.000000
A-3 1000.000000 0.000000 5.789828 5.789828 0.000000 1000.000000
A-4 1000.000000 0.000000 5.789828 5.789828 0.000000 1000.000000
A-5 919.899774 3.875534 5.326061 9.201595 0.000000 916.024240
A-6 833.614821 10.959266 0.000000 10.959266 0.000000 822.655555
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 919.899215 3.875533 5.326059 9.201592 0.000000 916.023681
M-2 919.899227 3.875526 5.326058 9.201584 0.000000 916.023701
M-3 919.899163 3.875539 5.326058 9.201597 0.000000 916.023625
B-1 919.899227 3.875526 5.326058 9.201584 0.000000 916.023701
B-2 919.899163 3.875539 5.326058 9.201597 0.000000 916.023625
B-3 919.899285 3.875537 5.326060 9.201597 0.000000 916.023762
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,419.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,538.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 733,211.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,197,513.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,928,671.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.14955100 % 2.66609700 % 1.18435210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98807530 % 2.72937714 % 1.23402000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,448,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51227925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.67
POOL TRADING FACTOR: 75.53441207
................................................................................
Run: 04/26/98 12:22:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 24,579,394.82 7.500000 % 1,397,163.26
A-2 760947YB1 105,040,087.00 85,472,923.97 7.500000 % 3,849,700.97
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,920,710.55 7.500000 % 33,391.44
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 8,542,835.91 8.000000 % 384,769.38
A-12 760947YM7 59,143,468.00 48,126,056.33 7.000000 % 2,167,597.85
A-13 760947YN5 16,215,000.00 13,194,424.17 6.350000 % 594,276.94
A-14 760947YP0 0.00 0.00 2.650000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 8,816,403.99 0.000000 % 51,365.83
A-19 760947H53 0.00 0.00 0.190522 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,808,527.45 7.500000 % 10,963.08
M-2 760947YX3 3,675,000.00 3,602,875.16 7.500000 % 3,654.39
M-3 760947YY1 1,837,500.00 1,801,437.61 7.500000 % 1,827.20
B-1 2,756,200.00 2,702,107.35 7.500000 % 2,740.74
B-2 1,286,200.00 1,260,957.26 7.500000 % 1,278.99
B-3 1,470,031.75 1,441,181.00 7.500000 % 1,461.81
- -------------------------------------------------------------------------------
367,497,079.85 322,909,347.57 8,500,191.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,507.46 1,550,670.72 0.00 0.00 23,182,231.56
A-2 533,810.18 4,383,511.15 0.00 0.00 81,623,223.00
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 205,602.08 238,993.52 0.00 0.00 32,887,319.11
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,767.55 169,767.55 0.00 0.00 27,457,512.00
A-8 81,202.32 81,202.32 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 56,910.07 441,679.45 0.00 0.00 8,158,066.53
A-12 280,527.44 2,448,125.29 0.00 0.00 45,958,458.48
A-13 69,768.79 664,045.73 0.00 0.00 12,600,147.23
A-14 29,116.11 29,116.11 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,176.25 15,176.25 0.00 0.00 2,430,000.00
A-18 0.00 51,365.83 0.00 0.00 8,765,038.16
A-19 51,229.88 51,229.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,503.28 78,466.36 0.00 0.00 10,797,564.37
M-2 22,501.30 26,155.69 0.00 0.00 3,599,220.77
M-3 11,250.65 13,077.85 0.00 0.00 1,799,610.41
B-1 16,875.66 19,616.40 0.00 0.00 2,699,366.61
B-2 7,875.14 9,154.13 0.00 0.00 1,259,678.27
B-3 9,000.71 10,462.52 0.00 0.00 1,439,719.19
- -------------------------------------------------------------------------------
2,010,822.37 10,511,014.25 0.00 0.00 314,409,155.69
===============================================================================
Run: 04/26/98 12:22:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 775.843650 44.101177 4.845432 48.946609 0.000000 731.742473
A-2 813.717186 36.649827 5.081966 41.731793 0.000000 777.067359
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 980.374194 0.994392 6.122801 7.117193 0.000000 979.379802
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.182918 6.182918 0.000000 1000.000000
A-8 1000.000000 0.000000 6.245371 6.245371 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 813.717185 36.649827 5.420765 42.070592 0.000000 777.067359
A-12 813.717186 36.649827 4.743169 41.392996 0.000000 777.067359
A-13 813.717186 36.649827 4.302731 40.952558 0.000000 777.067359
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.245370 6.245370 0.000000 1000.000000
A-18 913.631375 5.322968 0.000000 5.322968 0.000000 908.308408
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.374194 0.994393 6.122802 7.117195 0.000000 979.379801
M-2 980.374193 0.994392 6.122803 7.117195 0.000000 979.379801
M-3 980.374210 0.994395 6.122803 7.117198 0.000000 979.379815
B-1 980.374193 0.994391 6.122800 7.117191 0.000000 979.379802
B-2 980.374172 0.994394 6.122796 7.117190 0.000000 979.379778
B-3 980.374063 0.994393 6.122800 7.117193 0.000000 979.379656
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,432.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,966.83
MASTER SERVICER ADVANCES THIS MONTH 1,760.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,251,189.04
(B) TWO MONTHLY PAYMENTS: 1 292,898.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 547,058.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 314,409,155.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,268
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,058.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,171,570.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.11761490 % 5.16179700 % 1.72058800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.93454110 % 5.15137529 % 1.76635630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,503,977.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,503,977.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80517564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.06
POOL TRADING FACTOR: 85.55419156
................................................................................
Run: 04/26/98 12:22:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 55,211,109.82 7.500000 % 8,697,280.44
A-3 760947ZV6 22,739,000.00 12,180,221.96 6.350000 % 1,739,456.09
A-4 760947ZW4 0.00 0.00 2.650000 % 0.00
A-5 760947ZX2 25,743,000.00 17,955,559.75 8.500000 % 2,828,498.45
A-6 760947ZY0 77,229,000.00 53,866,679.29 7.500000 % 8,485,495.36
A-7 760947ZZ7 2,005,000.00 1,200,908.04 7.750000 % 132,466.33
A-8 760947A27 4,558,000.00 2,969,857.32 7.750000 % 261,631.07
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 9,111,277.71 7.750000 % 59,827.69
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,419,722.29 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,452,405.77 7.750000 % 31,444.30
A-21 760947B75 10,625,000.00 10,396,329.72 7.750000 % 8,081.23
A-22 760947B83 5,391,778.36 4,807,417.82 0.000000 % 90,062.96
A-23 7609474H1 0.00 0.00 0.307907 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,932,253.23 7.750000 % 7,720.50
M-2 760947C41 6,317,900.00 6,207,682.83 7.750000 % 4,825.33
M-3 760947C58 5,559,700.00 5,462,709.77 7.750000 % 4,246.25
B-1 2,527,200.00 2,483,112.41 7.750000 % 1,930.16
B-2 1,263,600.00 1,241,556.23 7.750000 % 965.08
B-3 2,022,128.94 1,979,052.39 7.750000 % 1,538.35
- -------------------------------------------------------------------------------
505,431,107.30 368,972,856.35 22,355,469.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 339,351.81 9,036,632.25 0.00 0.00 46,513,829.38
A-3 63,385.70 1,802,841.79 0.00 0.00 10,440,765.87
A-4 26,452.30 26,452.30 0.00 0.00 0.00
A-5 125,077.81 2,953,576.26 0.00 0.00 15,127,061.30
A-6 331,088.35 8,816,583.71 0.00 0.00 45,381,183.93
A-7 7,627.35 140,093.68 0.00 0.00 1,068,441.71
A-8 18,862.52 280,493.59 0.00 0.00 2,708,226.25
A-9 34,092.26 34,092.26 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,509.75 32,509.75 0.00 0.00 5,667,000.00
A-13 94,526.11 94,526.11 0.00 0.00 15,379,000.00
A-14 63,051.00 63,051.00 0.00 0.00 9,617,000.00
A-15 94,245.42 94,245.42 0.00 0.00 14,375,000.00
A-16 288,667.58 288,667.58 0.00 0.00 45,450,000.00
A-17 57,868.66 117,696.35 0.00 0.00 9,051,450.02
A-18 76,654.11 76,654.11 0.00 0.00 12,069,000.00
A-19 0.00 0.00 59,827.69 0.00 9,479,549.98
A-20 256,926.25 288,370.55 0.00 0.00 40,420,961.47
A-21 66,030.43 74,111.66 0.00 0.00 10,388,248.49
A-22 0.00 90,062.96 0.00 0.00 4,717,354.86
A-23 93,105.69 93,105.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,082.94 70,803.44 0.00 0.00 9,924,532.73
M-2 39,426.99 44,252.32 0.00 0.00 6,202,857.50
M-3 34,695.43 38,941.68 0.00 0.00 5,458,463.52
B-1 15,771.05 17,701.21 0.00 0.00 2,481,182.25
B-2 7,885.52 8,850.60 0.00 0.00 1,240,591.15
B-3 12,569.60 14,107.95 0.00 0.00 1,977,514.04
- -------------------------------------------------------------------------------
2,347,949.63 24,703,419.22 59,827.69 0.00 346,677,214.45
===============================================================================
Run: 04/26/98 12:22:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 511.190314 80.526646 3.142001 83.668647 0.000000 430.663667
A-3 535.653369 76.496596 2.787532 79.284128 0.000000 459.156773
A-5 697.492901 109.874469 4.858711 114.733180 0.000000 587.618432
A-6 697.492902 109.874469 4.287099 114.161568 0.000000 587.618433
A-7 598.956628 66.067995 3.804165 69.872160 0.000000 532.888633
A-8 651.570276 57.400410 4.138333 61.538743 0.000000 594.169866
A-9 1000.000000 0.000000 6.556204 6.556204 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.736677 5.736677 0.000000 1000.000000
A-13 1000.000000 0.000000 6.146441 6.146441 0.000000 1000.000000
A-14 1000.000000 0.000000 6.556203 6.556203 0.000000 1000.000000
A-15 1000.000000 0.000000 6.556203 6.556203 0.000000 1000.000000
A-16 1000.000000 0.000000 6.351322 6.351322 0.000000 1000.000000
A-17 884.504195 5.807950 5.617771 11.425721 0.000000 878.696245
A-18 1000.000000 0.000000 6.351322 6.351322 0.000000 1000.000000
A-19 1144.559209 0.000000 0.000000 0.000000 7.269464 1151.828673
A-20 982.283662 0.763545 6.238800 7.002345 0.000000 981.520117
A-21 978.478091 0.760586 6.214629 6.975215 0.000000 977.717505
A-22 891.620074 16.703758 0.000000 16.703758 0.000000 874.916316
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.554778 0.763756 6.240522 7.004278 0.000000 981.791023
M-2 982.554778 0.763755 6.240521 7.004276 0.000000 981.791022
M-3 982.554773 0.763755 6.240522 7.004277 0.000000 981.791018
B-1 982.554768 0.763754 6.240523 7.004277 0.000000 981.791014
B-2 982.554788 0.763754 6.240519 7.004273 0.000000 981.791034
B-3 978.697427 0.760758 6.216023 6.976781 0.000000 977.936669
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,327.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 70,147.77
MASTER SERVICER ADVANCES THIS MONTH 1,908.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,562,687.88
(B) TWO MONTHLY PAYMENTS: 1 225,966.89
(C) THREE OR MORE MONTHLY PAYMENTS: 2 725,388.52
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,815,741.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 346,677,214.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,264.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,008,047.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.50165890 % 5.93209700 % 1.56624450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.02095200 % 6.22649913 % 1.66665390 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 4,646,040.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,695,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23596845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.86
POOL TRADING FACTOR: 68.59039925
................................................................................
Run: 04/26/98 12:22:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 9,143,979.70 7.750000 % 1,837,762.84
A-2 760947E23 57,937,351.00 13,901,569.06 7.750000 % 7,738,385.29
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 24,561,360.45 7.750000 % 4,460,832.27
A-5 760947E56 17,641,789.00 17,369,359.15 7.750000 % 27,931.51
A-6 760947E64 16,661,690.00 16,404,395.13 7.750000 % 26,379.76
A-7 760947E72 20,493,335.00 8,536,685.21 8.000000 % 2,165,682.13
A-8 760947E80 19,268,210.00 8,536,685.21 7.500000 % 2,165,682.13
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 2,821,845.95 7.750000 % 567,138.68
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 8,109,415.19 7.750000 % 2,992,201.26
A-22 760947H20 14,717,439.00 14,717,439.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 8,365,657.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 995,314.78 0.000000 % 7,925.26
A-25 7609475H0 0.00 0.00 0.529984 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,171,222.91 7.750000 % 11,531.98
M-2 760947G39 4,552,300.00 4,482,002.02 7.750000 % 7,207.47
M-3 760947G47 4,006,000.00 3,944,138.15 7.750000 % 6,342.53
B-1 1,820,900.00 1,792,781.10 7.750000 % 2,882.96
B-2 910,500.00 896,439.79 7.750000 % 1,441.56
B-3 1,456,687.10 1,284,091.05 7.750000 % 2,064.96
- -------------------------------------------------------------------------------
364,183,311.55 238,290,047.85 22,021,392.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 56,943.52 1,894,706.36 0.00 0.00 7,306,216.86
A-2 86,571.09 7,824,956.38 0.00 0.00 6,163,183.77
A-3 201,230.63 201,230.63 0.00 0.00 32,313,578.00
A-4 152,954.21 4,613,786.48 0.00 0.00 20,100,528.18
A-5 108,166.51 136,098.02 0.00 0.00 17,341,427.64
A-6 102,157.26 128,537.02 0.00 0.00 16,378,015.37
A-7 54,876.52 2,220,558.65 0.00 0.00 6,371,003.08
A-8 51,446.74 2,217,128.87 0.00 0.00 6,371,003.08
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 17,572.85 584,711.53 0.00 0.00 2,254,707.27
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 117,613.92 117,613.92 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 50,500.84 3,042,702.10 0.00 0.00 5,117,213.93
A-22 91,651.86 91,651.86 0.00 0.00 14,717,439.00
A-23 52,096.56 52,096.56 0.00 0.00 8,365,657.00
A-24 0.00 7,925.26 0.00 0.00 987,389.52
A-25 101,479.02 101,479.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,658.31 56,190.29 0.00 0.00 7,159,690.93
M-2 27,911.36 35,118.83 0.00 0.00 4,474,794.55
M-3 24,561.86 30,904.39 0.00 0.00 3,937,795.62
B-1 11,164.43 14,047.39 0.00 0.00 1,789,898.14
B-2 5,582.52 7,024.08 0.00 0.00 894,998.23
B-3 7,996.59 10,061.55 0.00 0.00 1,282,026.09
- -------------------------------------------------------------------------------
1,584,996.32 23,606,388.91 0.00 0.00 216,268,655.26
===============================================================================
Run: 04/26/98 12:22:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 466.484642 93.754379 2.905002 96.659381 0.000000 372.730263
A-2 239.941399 133.564707 1.494219 135.058926 0.000000 106.376693
A-3 1000.000000 0.000000 6.227433 6.227433 0.000000 1000.000000
A-4 491.758160 89.313077 3.062391 92.375468 0.000000 402.445084
A-5 984.557697 1.583258 6.131267 7.714525 0.000000 982.974439
A-6 984.557697 1.583258 6.131266 7.714524 0.000000 982.974438
A-7 416.559101 105.677389 2.677774 108.355163 0.000000 310.881712
A-8 443.045058 112.396644 2.670032 115.066676 0.000000 330.648414
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 575.828641 115.730873 3.585933 119.316806 0.000000 460.097768
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.227433 6.227433 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 413.703712 152.647847 2.576312 155.224159 0.000000 261.055865
A-22 1000.000000 0.000000 6.227433 6.227433 0.000000 1000.000000
A-23 1000.000000 0.000000 6.227432 6.227432 0.000000 1000.000000
A-24 889.917849 7.086030 0.000000 7.086030 0.000000 882.831819
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.557699 1.583259 6.131267 7.714526 0.000000 982.974440
M-2 984.557701 1.583259 6.131266 7.714525 0.000000 982.974442
M-3 984.557701 1.583258 6.131268 7.714526 0.000000 982.974443
B-1 984.557691 1.583261 6.131270 7.714531 0.000000 982.974430
B-2 984.557705 1.583262 6.131269 7.714531 0.000000 982.974443
B-3 881.514671 1.417559 5.489573 6.907132 0.000000 880.097100
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,331.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,491.95
MASTER SERVICER ADVANCES THIS MONTH 1,876.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,259,409.21
(B) TWO MONTHLY PAYMENTS: 3 1,037,946.59
(C) THREE OR MORE MONTHLY PAYMENTS: 2 510,296.51
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 4,341,332.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,268,655.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 854
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,338.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,638,013.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 219,128.23
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.75258770 % 6.57299200 % 1.67442060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.92387190 % 7.20043368 % 1.84266960 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52943932
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.56
POOL TRADING FACTOR: 59.38455948
................................................................................
Run: 04/26/98 12:22:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 17,429,717.12 7.250000 % 547,590.69
A-2 760947C74 26,006,000.00 5,809,452.73 7.250000 % 182,516.00
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 12,370,059.54 7.250000 % 2,899,728.90
A-6 760947D32 17,250,000.00 16,105,366.12 7.250000 % 61,469.10
A-7 760947D40 1,820,614.04 1,516,452.50 0.000000 % 29,682.86
A-8 7609474Y4 0.00 0.00 0.350003 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,415,217.50 7.250000 % 5,401.44
M-2 760947D73 606,400.00 566,161.69 7.250000 % 2,160.86
M-3 760947D81 606,400.00 566,161.69 7.250000 % 2,160.86
B-1 606,400.00 566,161.69 7.250000 % 2,160.86
B-2 303,200.00 283,080.84 7.250000 % 1,080.43
B-3 303,243.02 283,120.98 7.250000 % 1,080.59
- -------------------------------------------------------------------------------
121,261,157.06 87,123,952.40 3,735,032.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 105,190.12 652,780.81 0.00 0.00 16,882,126.43
A-2 35,060.64 217,576.64 0.00 0.00 5,626,936.73
A-3 138,789.25 138,789.25 0.00 0.00 22,997,000.00
A-4 43,549.30 43,549.30 0.00 0.00 7,216,000.00
A-5 74,654.58 2,974,383.48 0.00 0.00 9,470,330.64
A-6 97,197.53 158,666.63 0.00 0.00 16,043,897.02
A-7 0.00 29,682.86 0.00 0.00 1,486,769.64
A-8 25,383.72 25,383.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,540.98 13,942.42 0.00 0.00 1,409,816.06
M-2 3,416.84 5,577.70 0.00 0.00 564,000.83
M-3 3,416.84 5,577.70 0.00 0.00 564,000.83
B-1 3,416.84 5,577.70 0.00 0.00 564,000.83
B-2 1,708.42 2,788.85 0.00 0.00 282,000.41
B-3 1,708.66 2,789.25 0.00 0.00 282,040.39
- -------------------------------------------------------------------------------
542,033.72 4,277,066.31 0.00 0.00 83,388,919.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 679.468155 21.346900 4.100660 25.447560 0.000000 658.121255
A-2 223.388938 7.018227 1.348175 8.366402 0.000000 216.370712
A-3 1000.000000 0.000000 6.035102 6.035102 0.000000 1000.000000
A-4 1000.000000 0.000000 6.035103 6.035103 0.000000 1000.000000
A-5 755.285111 177.050244 4.558223 181.608467 0.000000 578.234866
A-6 933.644413 3.563426 5.634639 9.198065 0.000000 930.080987
A-7 832.934640 16.303763 0.000000 16.303763 0.000000 816.630877
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.643950 3.563425 5.634635 9.198060 0.000000 930.080525
M-2 933.643948 3.563423 5.634631 9.198054 0.000000 930.080524
M-3 933.643948 3.563423 5.634631 9.198054 0.000000 930.080524
B-1 933.643948 3.563423 5.634631 9.198054 0.000000 930.080524
B-2 933.643931 3.563423 5.634631 9.198054 0.000000 930.080508
B-3 933.643848 3.563413 5.634623 9.198036 0.000000 930.080408
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,795.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,996.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,297,902.34
(B) TWO MONTHLY PAYMENTS: 1 405,533.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 331,240.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,388,919.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,401,645.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70142290 % 2.97583800 % 1.32273870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.52409880 % 3.04335123 % 1.37730400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75767819
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.40
POOL TRADING FACTOR: 68.76803903
................................................................................
Run: 04/26/98 12:22:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 36,703,042.68 6.287500 % 4,540,550.28
A-2 760947H79 0.00 0.00 2.712500 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,680,531.74 8.000000 % 14,039.72
A-6 760947J36 48,165,041.00 16,302,430.85 7.250000 % 6,054,067.11
A-7 760947J44 10,255,000.00 10,255,000.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 7,125,000.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 7,733,000.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,421,960.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,974,501.30 0.000000 % 73,832.36
A-14 7609474Z1 0.00 0.00 0.274610 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,211,811.68 8.000000 % 3,004.63
M-2 760947K67 2,677,200.00 2,632,333.13 8.000000 % 1,877.86
M-3 760947K75 2,463,100.00 2,421,821.22 8.000000 % 1,727.68
B-1 1,070,900.00 1,052,952.91 8.000000 % 751.16
B-2 428,400.00 421,220.48 8.000000 % 300.49
B-3 856,615.33 842,259.49 8.000000 % 600.85
- -------------------------------------------------------------------------------
214,178,435.49 157,621,452.48 10,690,752.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 188,516.82 4,729,067.10 0.00 0.00 32,162,492.40
A-2 81,328.33 81,328.33 0.00 0.00 0.00
A-3 213,741.55 213,741.55 0.00 0.00 33,761,149.00
A-4 32,561.31 32,561.31 0.00 0.00 4,982,438.00
A-5 128,616.54 142,656.26 0.00 0.00 19,666,492.02
A-6 96,551.81 6,150,618.92 0.00 0.00 10,248,363.74
A-7 61,957.29 61,957.29 0.00 0.00 10,255,000.00
A-8 42,198.11 42,198.11 0.00 0.00 7,125,000.00
A-9 46,720.21 46,720.21 0.00 0.00 7,733,000.00
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,067.50 6,067.50 0.00 0.00 0.00
A-12 26,189.24 26,189.24 0.00 0.00 4,421,960.00
A-13 0.00 73,832.36 0.00 0.00 1,900,668.94
A-14 35,359.08 35,359.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,525.10 30,529.73 0.00 0.00 4,208,807.05
M-2 17,202.87 19,080.73 0.00 0.00 2,630,455.27
M-3 15,827.12 17,554.80 0.00 0.00 2,420,093.54
B-1 6,881.28 7,632.44 0.00 0.00 1,052,201.75
B-2 2,752.77 3,053.26 0.00 0.00 420,919.99
B-3 5,504.35 6,105.20 0.00 0.00 841,658.64
- -------------------------------------------------------------------------------
1,054,230.45 11,744,982.59 0.00 0.00 146,930,700.34
===============================================================================
Run: 04/26/98 12:22:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 605.660770 74.926572 3.110839 78.037411 0.000000 530.734198
A-3 1000.000000 0.000000 6.330992 6.330992 0.000000 1000.000000
A-4 1000.000000 0.000000 6.535216 6.535216 0.000000 1000.000000
A-5 983.241125 0.701426 6.425694 7.127120 0.000000 982.539699
A-6 338.470196 125.694217 2.004604 127.698821 0.000000 212.775979
A-7 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-8 1000.000000 0.000000 5.922542 5.922542 0.000000 1000.000000
A-9 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-12 1000.000000 0.000000 5.922541 5.922541 0.000000 1000.000000
A-13 881.924537 32.977730 0.000000 32.977730 0.000000 848.946807
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.241124 0.701426 6.425693 7.127119 0.000000 982.539698
M-2 983.241121 0.701427 6.425695 7.127122 0.000000 982.539695
M-3 983.241127 0.701425 6.425691 7.127116 0.000000 982.539702
B-1 983.241115 0.701429 6.425698 7.127127 0.000000 982.539686
B-2 983.241083 0.701424 6.425700 7.127124 0.000000 982.539659
B-3 983.241206 0.701423 6.425696 7.127119 0.000000 982.539782
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,908.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,570.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,419,380.92
(B) TWO MONTHLY PAYMENTS: 2 316,293.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 410,552.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,930,700.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,578,050.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.55854430 % 5.95319500 % 1.48826100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.01948990 % 6.30185240 % 1.59606970 %
BANKRUPTCY AMOUNT AVAILABLE 106,710.00
FRAUD AMOUNT AVAILABLE 1,937,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47721025
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.44
POOL TRADING FACTOR: 68.60200468
................................................................................
Run: 04/26/98 12:22:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 41,956,818.21 7.500000 % 5,107,028.62
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,874,060.01 7.500000 % 34,861.85
A-4 760947L33 1,157,046.74 956,487.05 0.000000 % 32,778.84
A-5 7609475A5 0.00 0.00 0.320675 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,235,222.63 7.500000 % 4,361.14
M-2 760947L66 786,200.00 741,095.88 7.500000 % 2,616.55
M-3 760947L74 524,200.00 494,126.75 7.500000 % 1,744.59
B-1 314,500.00 296,457.20 7.500000 % 1,046.69
B-2 209,800.00 197,763.82 7.500000 % 698.23
B-3 262,361.78 247,310.11 7.500000 % 873.17
- -------------------------------------------------------------------------------
104,820,608.52 75,854,341.66 5,186,009.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 256,256.60 5,363,285.22 0.00 0.00 36,849,789.59
A-2 121,266.94 121,266.94 0.00 0.00 19,855,000.00
A-3 60,307.08 95,168.93 0.00 0.00 9,839,198.16
A-4 0.00 32,778.84 0.00 0.00 923,708.21
A-5 19,808.74 19,808.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,544.28 11,905.42 0.00 0.00 1,230,861.49
M-2 4,526.34 7,142.89 0.00 0.00 738,479.33
M-3 3,017.94 4,762.53 0.00 0.00 492,382.16
B-1 1,810.65 2,857.34 0.00 0.00 295,410.51
B-2 1,207.86 1,906.09 0.00 0.00 197,065.59
B-3 1,510.48 2,383.65 0.00 0.00 246,436.94
- -------------------------------------------------------------------------------
477,256.91 5,663,266.59 0.00 0.00 70,668,331.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 600.017421 73.034760 3.664683 76.699443 0.000000 526.982662
A-2 1000.000000 0.000000 6.107627 6.107627 0.000000 1000.000000
A-3 942.631027 3.328101 5.757239 9.085340 0.000000 939.302927
A-4 826.662413 28.329746 0.000000 28.329746 0.000000 798.332667
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.630212 3.328098 5.757234 9.085332 0.000000 939.302114
M-2 942.630221 3.328097 5.757237 9.085334 0.000000 939.302124
M-3 942.630198 3.328100 5.757230 9.085330 0.000000 939.302098
B-1 942.630207 3.328108 5.757234 9.085342 0.000000 939.302099
B-2 942.630219 3.328074 5.757197 9.085271 0.000000 939.302145
B-3 942.630097 3.328038 5.757241 9.085279 0.000000 939.301995
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,191.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,916.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,245,148.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,874.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,668,331.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,917,796.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71152420 % 3.29841900 % 0.99005660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.41092080 % 3.48348816 % 1.05945520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 888,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03125736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.66
POOL TRADING FACTOR: 67.41835692
................................................................................
Run: 04/26/98 12:22:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 50,276,516.00 7.100000 % 1,468,578.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 12,358,385.81 7.500000 % 9,834,175.47
A-4 105,985,000.00 72,173,346.99 0.000000 % 9,312,634.79
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 25,521,511.35 7.750000 % 3,180,743.38
A-11 760947M99 9,918,000.00 8,442,377.55 7.750000 % 1,160,486.96
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,227,432.75 0.000000 % 12,481.22
A-14 7609475B3 0.00 0.00 0.527319 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,915,649.83 7.750000 % 26,414.81
M-2 760947N72 5,645,600.00 5,572,194.79 7.750000 % 16,509.00
M-3 760947N80 5,194,000.00 5,126,466.57 7.750000 % 15,188.42
B-1 2,258,300.00 2,228,937.14 7.750000 % 6,603.78
B-2 903,300.00 891,555.12 7.750000 % 2,641.45
B-3 1,807,395.50 1,783,895.38 7.750000 % 5,285.16
- -------------------------------------------------------------------------------
451,652,075.74 301,888,269.28 25,041,742.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 288,734.93 1,757,312.93 0.00 0.00 48,807,938.00
A-2 419,603.06 419,603.06 0.00 0.00 70,579,000.00
A-3 74,971.95 9,909,147.42 0.00 0.00 2,524,210.34
A-4 148,431.30 9,461,066.09 355,769.86 0.00 63,216,482.06
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 125,511.92 125,511.92 0.00 0.00 20,022,000.00
A-8 75,312.17 75,312.17 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 159,986.71 3,340,730.09 0.00 0.00 22,340,767.97
A-11 52,922.74 1,213,409.70 0.00 0.00 7,281,890.59
A-12 29,807.67 29,807.67 0.00 0.00 4,755,000.00
A-13 0.00 12,481.22 0.00 0.00 1,214,951.53
A-14 128,764.38 128,764.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,889.54 82,304.35 0.00 0.00 8,889,235.02
M-2 34,930.42 51,439.42 0.00 0.00 5,555,685.79
M-3 32,136.28 47,324.70 0.00 0.00 5,111,278.15
B-1 13,972.54 20,576.32 0.00 0.00 2,222,333.36
B-2 5,588.89 8,230.34 0.00 0.00 888,913.67
B-3 11,182.70 16,467.86 0.00 0.00 1,778,610.16
- -------------------------------------------------------------------------------
1,657,747.20 26,699,489.64 355,769.86 0.00 277,202,296.64
===============================================================================
Run: 04/26/98 12:22:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.310729 28.021485 5.509262 33.530747 0.000000 931.289244
A-2 1000.000000 0.000000 5.945155 5.945155 0.000000 1000.000000
A-3 179.698222 142.994714 1.090136 144.084850 0.000000 36.703508
A-4 680.976997 87.867479 1.400493 89.267972 3.356794 596.466312
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.268700 6.268700 0.000000 1000.000000
A-8 1000.000000 0.000000 6.268701 6.268701 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 863.204740 107.581120 5.411172 112.992292 0.000000 755.623621
A-11 851.217740 117.008163 5.336029 122.344192 0.000000 734.209578
A-12 1000.000000 0.000000 6.268700 6.268700 0.000000 1000.000000
A-13 931.156994 9.468523 0.000000 9.468523 0.000000 921.688471
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.997800 2.924224 6.187194 9.111418 0.000000 984.073576
M-2 986.997802 2.924224 6.187194 9.111418 0.000000 984.073578
M-3 986.997799 2.924224 6.187193 9.111417 0.000000 984.073575
B-1 986.997804 2.924226 6.187194 9.111420 0.000000 984.073578
B-2 986.997808 2.924222 6.187191 9.111413 0.000000 984.073586
B-3 986.997799 2.924186 6.187190 9.111376 0.000000 984.073579
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,827.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,537.03
MASTER SERVICER ADVANCES THIS MONTH 5,902.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,097,145.24
(B) TWO MONTHLY PAYMENTS: 3 776,973.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 248,811.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,202,296.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,054
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 761,069.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,793,927.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 669,040.74
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.84506400 % 6.52373300 % 1.63120270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.14232710 % 7.05484738 % 1.77176860 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53438084
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.13
POOL TRADING FACTOR: 61.37518491
................................................................................
Run: 04/26/98 12:22:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 40,426,062.76 7.500000 % 3,088,322.82
A-2 760947R29 5,000,000.00 2,562,784.76 7.500000 % 343,146.98
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,823,805.29 7.500000 % 34,280.93
A-8 760947R86 929,248.96 789,980.46 0.000000 % 28,581.62
A-9 7609475C1 0.00 0.00 0.332681 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,480,567.82 7.500000 % 5,166.56
M-2 760947S36 784,900.00 739,859.73 7.500000 % 2,581.80
M-3 760947S44 418,500.00 394,485.03 7.500000 % 1,376.59
B-1 313,800.00 295,793.06 7.500000 % 1,032.19
B-2 261,500.00 246,494.23 7.500000 % 860.16
B-3 314,089.78 286,392.87 7.500000 % 999.38
- -------------------------------------------------------------------------------
104,668,838.74 79,311,226.01 3,506,349.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 251,229.87 3,339,552.69 0.00 0.00 37,337,739.94
A-2 15,926.55 359,073.53 0.00 0.00 2,219,637.78
A-3 36,342.70 36,342.70 0.00 0.00 5,848,000.00
A-4 43,501.87 43,501.87 0.00 0.00 7,000,000.00
A-5 31,072.76 31,072.76 0.00 0.00 5,000,000.00
A-6 27,449.68 27,449.68 0.00 0.00 4,417,000.00
A-7 61,050.55 95,331.48 0.00 0.00 9,789,524.36
A-8 0.00 28,581.62 0.00 0.00 761,398.84
A-9 21,863.04 21,863.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,201.07 14,367.63 0.00 0.00 1,475,401.26
M-2 4,597.89 7,179.69 0.00 0.00 737,277.93
M-3 2,451.55 3,828.14 0.00 0.00 393,108.44
B-1 1,838.22 2,870.41 0.00 0.00 294,760.87
B-2 1,531.85 2,392.01 0.00 0.00 245,634.07
B-3 1,779.81 2,779.19 0.00 0.00 285,393.49
- -------------------------------------------------------------------------------
509,837.41 4,016,186.44 0.00 0.00 75,804,876.98
===============================================================================
Run: 04/26/98 12:22:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 648.258732 49.523305 4.028638 53.551943 0.000000 598.735427
A-2 512.556952 68.629396 3.185310 71.814706 0.000000 443.927556
A-3 1000.000000 0.000000 6.214552 6.214552 0.000000 1000.000000
A-4 1000.000000 0.000000 6.214553 6.214553 0.000000 1000.000000
A-5 1000.000000 0.000000 6.214552 6.214552 0.000000 1000.000000
A-6 1000.000000 0.000000 6.214553 6.214553 0.000000 1000.000000
A-7 940.077061 3.280472 5.842158 9.122630 0.000000 936.796589
A-8 850.127893 30.757764 0.000000 30.757764 0.000000 819.370129
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.616553 3.289336 5.857942 9.147278 0.000000 939.327217
M-2 942.616550 3.289336 5.857931 9.147267 0.000000 939.327214
M-3 942.616559 3.289343 5.857945 9.147288 0.000000 939.327216
B-1 942.616507 3.289324 5.857935 9.147259 0.000000 939.327183
B-2 942.616558 3.289331 5.857935 9.147266 0.000000 939.327228
B-3 911.818493 3.181861 5.666565 8.848426 0.000000 908.636673
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,173.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,054.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,952,224.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,804,876.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 287
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,229,443.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61444460 % 3.33019800 % 1.05535790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.42721610 % 3.43749338 % 1.10041330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04804869
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.60
POOL TRADING FACTOR: 72.42353875
................................................................................
Run: 04/26/98 12:22:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 11,361,665.71 7.500000 % 2,528,757.72
A-2 760947P39 24,275,000.00 12,816,191.26 8.000000 % 2,852,490.41
A-3 760947P47 13,325,000.00 8,923,212.43 8.000000 % 1,095,755.85
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 20,139,403.65 6.387500 % 3,948,246.26
A-6 760947P70 0.00 0.00 2.612500 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 8,066,113.78 7.500000 % 4,349,849.43
A-9 760947Q20 20,140,000.00 16,051,027.83 7.500000 % 1,017,885.38
A-10 760947Q38 16,200,000.00 15,969,156.01 8.000000 % 26,979.20
A-11 760947S51 5,000,000.00 4,928,751.87 8.000000 % 8,326.91
A-12 760947S69 575,632.40 531,896.21 0.000000 % 22,369.21
A-13 7609475D9 0.00 0.00 0.327143 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,179,296.76 8.000000 % 7,060.74
M-2 760947Q79 2,117,700.00 2,089,648.39 8.000000 % 3,530.37
M-3 760947Q87 2,435,400.00 2,403,140.02 8.000000 % 4,060.00
B-1 1,058,900.00 1,044,873.55 8.000000 % 1,765.27
B-2 423,500.00 417,890.19 8.000000 % 706.01
B-3 847,661.00 824,437.48 8.000000 % 1,392.87
- -------------------------------------------------------------------------------
211,771,393.40 147,823,705.14 15,869,175.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 68,411.44 2,597,169.16 0.00 0.00 8,832,907.99
A-2 82,314.15 2,934,804.56 0.00 0.00 9,963,700.85
A-3 57,310.83 1,153,066.68 0.00 0.00 7,827,456.58
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 103,276.86 4,051,523.12 0.00 0.00 16,191,157.39
A-6 42,240.44 42,240.44 0.00 0.00 0.00
A-7 224,003.39 224,003.39 0.00 0.00 34,877,000.00
A-8 48,568.10 4,398,417.53 0.00 0.00 3,716,264.35
A-9 96,647.27 1,114,532.65 0.00 0.00 15,033,142.45
A-10 102,564.59 129,543.79 0.00 0.00 15,942,176.81
A-11 31,655.74 39,982.65 0.00 0.00 4,920,424.96
A-12 0.00 22,369.21 0.00 0.00 509,527.00
A-13 38,824.60 38,824.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,842.24 33,902.98 0.00 0.00 4,172,236.02
M-2 13,421.12 16,951.49 0.00 0.00 2,086,118.02
M-3 15,434.57 19,494.57 0.00 0.00 2,399,080.02
B-1 6,710.87 8,476.14 0.00 0.00 1,043,108.28
B-2 2,683.97 3,389.98 0.00 0.00 417,184.18
B-3 5,295.09 6,687.96 0.00 0.00 823,044.61
- -------------------------------------------------------------------------------
985,538.60 16,854,714.23 0.00 0.00 131,954,529.51
===============================================================================
Run: 04/26/98 12:22:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 527.958444 117.507329 3.178970 120.686299 0.000000 410.451115
A-2 527.958445 117.507329 3.390902 120.898231 0.000000 410.451117
A-3 669.659469 82.233085 4.301000 86.534085 0.000000 587.426385
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 559.427879 109.673507 2.868802 112.542309 0.000000 449.754372
A-7 1000.000000 0.000000 6.422668 6.422668 0.000000 1000.000000
A-8 315.822779 170.315170 1.901648 172.216818 0.000000 145.507610
A-9 796.972583 50.540485 4.798772 55.339257 0.000000 746.432098
A-10 985.750371 1.665383 6.331148 7.996531 0.000000 984.084988
A-11 985.750374 1.665383 6.331148 7.996531 0.000000 984.084991
A-12 924.020625 38.860234 0.000000 38.860234 0.000000 885.160391
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.753733 1.667077 6.337593 8.004670 0.000000 985.086655
M-2 986.753738 1.667077 6.337593 8.004670 0.000000 985.086660
M-3 986.753724 1.667077 6.337591 8.004668 0.000000 985.086647
B-1 986.753754 1.667079 6.337586 8.004665 0.000000 985.086675
B-2 986.753695 1.667084 6.337591 8.004675 0.000000 985.086612
B-3 972.602821 1.643169 6.246707 7.889876 0.000000 970.959626
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:22:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,127.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 5,279.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,954,529.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 683,814.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,523,979.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 152,536.72
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.55947330 % 5.88769000 % 1.55283670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.67654080 % 6.56092223 % 1.73710450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58945063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.90
POOL TRADING FACTOR: 62.30989341
................................................................................
Run: 04/26/98 12:22:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 23,446,660.95 6.287500 % 3,486,824.76
A-2 760947S85 0.00 0.00 2.712500 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,416,908.93 7.750000 % 1,642.77
A-8 760947T68 7,100,000.00 3,289,914.29 7.400000 % 912,418.33
A-9 760947T76 8,846,378.00 8,846,378.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 67,115,804.56 7.150000 % 9,980,996.85
A-11 760947T92 16,999,148.00 10,486,843.99 6.237500 % 1,559,530.69
A-12 760947U25 0.00 0.00 2.762500 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 843,282.01 0.000000 % 14,727.38
A-15 7609475E7 0.00 0.00 0.427781 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,134,665.33 7.750000 % 3,490.03
M-2 760947U82 3,247,100.00 3,209,141.12 7.750000 % 2,181.25
M-3 760947U90 2,987,300.00 2,952,378.21 7.750000 % 2,006.73
B-1 1,298,800.00 1,283,616.92 7.750000 % 872.47
B-2 519,500.00 513,426.98 7.750000 % 348.98
B-3 1,039,086.60 1,026,939.73 7.750000 % 698.02
- -------------------------------------------------------------------------------
259,767,021.76 192,922,852.02 15,965,738.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,530.75 3,606,355.51 0.00 0.00 19,959,836.19
A-2 51,566.94 51,566.94 0.00 0.00 0.00
A-3 77,888.71 77,888.71 0.00 0.00 13,250,000.00
A-4 43,358.22 43,358.22 0.00 0.00 6,900,000.00
A-5 138,303.10 138,303.10 0.00 0.00 22,009,468.00
A-6 126,916.57 126,916.57 0.00 0.00 20,197,423.00
A-7 15,187.37 16,830.14 0.00 0.00 2,415,266.16
A-8 19,739.53 932,157.86 0.00 0.00 2,377,495.96
A-9 53,078.40 53,078.40 0.00 0.00 8,846,378.00
A-10 389,091.30 10,370,088.15 0.00 0.00 57,134,807.71
A-11 53,036.64 1,612,567.33 0.00 0.00 8,927,313.30
A-12 23,489.18 23,489.18 0.00 0.00 0.00
A-13 7,074.58 7,074.58 0.00 0.00 0.00
A-14 0.00 14,727.38 0.00 0.00 828,554.63
A-15 66,915.38 66,915.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,265.21 35,755.24 0.00 0.00 5,131,175.30
M-2 20,165.60 22,346.85 0.00 0.00 3,206,959.87
M-3 18,552.15 20,558.88 0.00 0.00 2,950,371.48
B-1 8,066.00 8,938.47 0.00 0.00 1,282,744.45
B-2 3,226.27 3,575.25 0.00 0.00 513,078.00
B-3 6,453.09 7,151.11 0.00 0.00 1,026,241.71
- -------------------------------------------------------------------------------
1,273,904.99 17,239,643.25 0.00 0.00 176,957,113.76
===============================================================================
Run: 04/26/98 12:22:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 616.904094 91.741697 3.144968 94.886665 0.000000 525.162397
A-3 1000.000000 0.000000 5.878393 5.878393 0.000000 1000.000000
A-4 1000.000000 0.000000 6.283800 6.283800 0.000000 1000.000000
A-5 1000.000000 0.000000 6.283800 6.283800 0.000000 1000.000000
A-6 1000.000000 0.000000 6.283800 6.283800 0.000000 1000.000000
A-7 988.309914 0.671753 6.210341 6.882094 0.000000 987.638161
A-8 463.368210 128.509625 2.780215 131.289840 0.000000 334.858585
A-9 1000.000000 0.000000 6.000015 6.000015 0.000000 1000.000000
A-10 616.904094 91.741697 3.576386 95.318083 0.000000 525.162397
A-11 616.904094 91.741697 3.119959 94.861656 0.000000 525.162397
A-14 906.569480 15.832655 0.000000 15.832655 0.000000 890.736825
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.309915 0.671754 6.210342 6.882096 0.000000 987.638161
M-2 988.309913 0.671753 6.210342 6.882095 0.000000 987.638160
M-3 988.309915 0.671754 6.210340 6.882094 0.000000 987.638162
B-1 988.309917 0.671751 6.210348 6.882099 0.000000 987.638166
B-2 988.309875 0.671761 6.210337 6.882098 0.000000 987.638114
B-3 988.310050 0.671753 6.210349 6.882102 0.000000 987.638287
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:23:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,527.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,136.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,149,264.16
(B) TWO MONTHLY PAYMENTS: 4 967,074.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 244,755.01
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,765,390.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,957,113.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 677
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,834,445.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.64879220 % 5.88099200 % 1.47021550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.98848220 % 6.37923303 % 1.60227520 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 5,195,340.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,597,670.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43508953
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.22
POOL TRADING FACTOR: 68.12146999
................................................................................
Run: 04/26/98 12:23:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 21,948,963.13 7.250000 % 2,872,210.90
A-2 760947V32 30,033,957.00 22,382,026.53 7.250000 % 1,680,765.22
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,982,994.18 7.250000 % 44,776.46
A-5 760947V65 8,189,491.00 1,703,747.83 7.250000 % 1,424,609.33
A-6 760947V73 17,267,161.00 17,267,161.00 7.250000 % 0.00
A-7 760947V81 348,675.05 324,032.10 0.000000 % 15,418.85
A-8 7609475F4 0.00 0.00 0.501044 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,927,145.68 7.250000 % 6,646.45
M-2 760947W31 1,146,300.00 1,092,093.68 7.250000 % 3,766.47
M-3 760947W49 539,400.00 513,892.82 7.250000 % 1,772.34
B-1 337,100.00 321,159.20 7.250000 % 1,107.63
B-2 269,700.00 256,946.41 7.250000 % 886.17
B-3 404,569.62 385,438.30 7.250000 % 1,329.32
- -------------------------------------------------------------------------------
134,853,388.67 106,747,202.86 6,053,289.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,302.11 3,002,513.01 0.00 0.00 19,076,752.23
A-2 132,873.03 1,813,638.25 0.00 0.00 20,701,261.31
A-3 152,223.81 152,223.81 0.00 0.00 25,641,602.00
A-4 77,074.78 121,851.24 0.00 0.00 12,938,217.72
A-5 10,114.46 1,434,723.79 0.00 0.00 279,138.50
A-6 102,508.14 102,508.14 0.00 0.00 17,267,161.00
A-7 0.00 15,418.85 0.00 0.00 308,613.25
A-8 43,795.77 43,795.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,440.68 18,087.13 0.00 0.00 1,920,499.23
M-2 6,483.32 10,249.79 0.00 0.00 1,088,327.21
M-3 3,050.77 4,823.11 0.00 0.00 512,120.48
B-1 1,906.60 3,014.23 0.00 0.00 320,051.57
B-2 1,525.38 2,411.55 0.00 0.00 256,060.24
B-3 2,288.19 3,617.51 0.00 0.00 384,108.98
- -------------------------------------------------------------------------------
675,587.04 6,728,876.18 0.00 0.00 100,693,913.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 626.663378 82.004301 3.720247 85.724548 0.000000 544.659076
A-2 745.224032 55.962164 4.424093 60.386257 0.000000 689.261868
A-3 1000.000000 0.000000 5.936595 5.936595 0.000000 1000.000000
A-4 952.711930 3.285765 5.655865 8.941630 0.000000 949.426165
A-5 208.040748 173.955784 1.235054 175.190838 0.000000 34.084963
A-6 1000.000000 0.000000 5.936595 5.936595 0.000000 1000.000000
A-7 929.324022 44.221260 0.000000 44.221260 0.000000 885.102763
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.711924 3.285767 5.655863 8.941630 0.000000 949.426157
M-2 952.711925 3.285763 5.655867 8.941630 0.000000 949.426162
M-3 952.711939 3.285762 5.655858 8.941620 0.000000 949.426177
B-1 952.711955 3.285761 5.655888 8.941649 0.000000 949.426194
B-2 952.711939 3.285762 5.655840 8.941602 0.000000 949.426177
B-3 952.711921 3.285763 5.655862 8.941625 0.000000 949.426158
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:23:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,662.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,146.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 716,681.63
(B) TWO MONTHLY PAYMENTS: 2 83,590.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,693,913.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 404
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,684,636.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77472080 % 3.31989000 % 0.90538920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.53603200 % 3.49668296 % 0.95653530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,166,044.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02616734
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.14
POOL TRADING FACTOR: 74.66917570
................................................................................
Run: 04/26/98 12:23:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 21,824,894.12 7.250000 % 399,745.15
A-2 760947W64 38,194,000.00 23,119,377.03 6.287500 % 3,350,132.92
A-3 760947W72 0.00 0.00 2.712500 % 0.00
A-4 760947W80 41,309,000.00 13,396,901.80 6.750000 % 5,282,469.99
A-5 760947W98 25,013,000.00 15,140,728.32 7.250000 % 2,193,980.07
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 43,359,918.33 0.000000 % 768,942.95
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 644,131.96 0.000000 % 52,667.78
A-11 7609475G2 0.00 0.00 0.386352 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,208,611.57 7.750000 % 2,918.47
M-2 760947Y21 3,188,300.00 3,156,508.18 7.750000 % 2,188.89
M-3 760947Y39 2,125,500.00 2,104,305.79 7.750000 % 1,459.24
B-1 850,200.00 841,722.31 7.750000 % 583.69
B-2 425,000.00 420,762.16 7.750000 % 291.78
B-3 850,222.04 841,744.08 7.750000 % 583.71
- -------------------------------------------------------------------------------
212,551,576.99 159,554,605.65 12,055,964.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,087.19 529,832.34 0.00 0.00 21,425,148.97
A-2 119,508.41 3,469,641.33 0.00 0.00 19,769,244.11
A-3 51,557.31 51,557.31 0.00 0.00 0.00
A-4 74,345.12 5,356,815.11 0.00 0.00 8,114,431.81
A-5 90,246.24 2,284,226.31 0.00 0.00 12,946,748.25
A-6 43,313.28 43,313.28 0.00 0.00 7,805,000.00
A-7 16,210.65 785,153.60 269,805.86 0.00 42,860,781.24
A-8 76,458.77 76,458.77 0.00 0.00 12,000,000.00
A-9 67,233.15 67,233.15 0.00 0.00 10,690,000.00
A-10 0.00 52,667.78 0.00 0.00 591,464.18
A-11 50,679.98 50,679.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,815.44 29,733.91 0.00 0.00 4,205,693.10
M-2 20,111.89 22,300.78 0.00 0.00 3,154,319.29
M-3 13,407.72 14,866.96 0.00 0.00 2,102,846.55
B-1 5,363.08 5,946.77 0.00 0.00 841,138.62
B-2 2,680.91 2,972.69 0.00 0.00 420,470.38
B-3 5,363.22 5,946.93 0.00 0.00 704,870.51
- -------------------------------------------------------------------------------
793,382.36 12,849,347.00 269,805.86 0.00 147,632,157.01
===============================================================================
Run: 04/26/98 12:23:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.769665 15.601028 5.076970 20.677998 0.000000 836.168636
A-2 605.314370 87.713592 3.128984 90.842576 0.000000 517.600778
A-4 324.309516 127.876976 1.799732 129.676708 0.000000 196.432540
A-5 605.314369 87.713592 3.607973 91.321565 0.000000 517.600778
A-6 1000.000000 0.000000 5.549427 5.549427 0.000000 1000.000000
A-7 1098.720817 19.484668 0.410771 19.895439 6.836759 1086.072908
A-8 1000.000000 0.000000 6.371564 6.371564 0.000000 1000.000000
A-9 1000.000000 0.000000 6.289350 6.289350 0.000000 1000.000000
A-10 844.038239 69.013219 0.000000 69.013219 0.000000 775.025020
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.028598 0.686537 6.308031 6.994568 0.000000 989.342061
M-2 990.028598 0.686538 6.308029 6.994567 0.000000 989.342060
M-3 990.028600 0.686540 6.308031 6.994571 0.000000 989.342061
B-1 990.028593 0.686533 6.308022 6.994555 0.000000 989.342061
B-2 990.028612 0.686541 6.308024 6.994565 0.000000 989.342071
B-3 990.028534 0.686538 6.308023 6.994561 0.000000 829.042856
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:23:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,417.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,749.14
MASTER SERVICER ADVANCES THIS MONTH 1,297.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,685,866.80
(B) TWO MONTHLY PAYMENTS: 3 703,297.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 111,993.24
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,499,329.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,632,157.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 166,300.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,534,379.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.71687140 % 5.95896900 % 1.32415980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.22709150 % 6.40975458 % 1.33737090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,804,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,145,061.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41105707
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.02
POOL TRADING FACTOR: 69.45709794
................................................................................
Run: 04/26/98 12:23:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 71,520,579.14 7.000000 % 3,800,042.54
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,407,657.25 7.000000 % 42,562.52
A-4 760947Y70 163,098.92 153,919.08 0.000000 % 761.23
A-5 760947Y88 0.00 0.00 0.556539 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,174,940.72 7.000000 % 7,460.79
M-2 760947Z38 1,107,000.00 1,055,990.96 7.000000 % 3,622.41
M-3 760947Z46 521,000.00 496,993.04 7.000000 % 1,704.86
B-1 325,500.00 310,501.42 7.000000 % 1,065.13
B-2 260,400.00 248,401.15 7.000000 % 852.10
B-3 390,721.16 372,717.22 7.000000 % 1,278.55
- -------------------------------------------------------------------------------
130,238,820.08 104,277,699.98 3,859,350.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 416,394.85 4,216,437.39 0.00 0.00 67,720,536.60
A-2 90,451.04 90,451.04 0.00 0.00 15,536,000.00
A-3 72,237.73 114,800.25 0.00 0.00 12,365,094.73
A-4 0.00 761.23 0.00 0.00 153,157.85
A-5 48,268.48 48,268.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,662.56 20,123.35 0.00 0.00 2,167,479.93
M-2 6,148.01 9,770.42 0.00 0.00 1,052,368.55
M-3 2,893.51 4,598.37 0.00 0.00 495,288.18
B-1 1,807.75 2,872.88 0.00 0.00 309,436.29
B-2 1,446.20 2,298.30 0.00 0.00 247,549.05
B-3 2,169.97 3,448.52 0.00 0.00 371,438.67
- -------------------------------------------------------------------------------
654,480.10 4,513,830.23 0.00 0.00 100,418,349.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 740.010959 39.318377 4.308365 43.626742 0.000000 700.692581
A-2 1000.000000 0.000000 5.822029 5.822029 0.000000 1000.000000
A-3 953.921523 3.272278 5.553758 8.826036 0.000000 950.649245
A-4 943.716120 4.667290 0.000000 4.667290 0.000000 939.048830
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.921368 3.272276 5.553754 8.826030 0.000000 950.649092
M-2 953.921373 3.272276 5.553758 8.826034 0.000000 950.649097
M-3 953.921382 3.272284 5.553762 8.826046 0.000000 950.649098
B-1 953.921413 3.272289 5.553763 8.826052 0.000000 950.649124
B-2 953.921467 3.272273 5.553763 8.826036 0.000000 950.649194
B-3 953.921257 3.272282 5.553756 8.826038 0.000000 950.648974
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:23:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,657.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,227.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 84,147.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 482,135.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,418,349.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,501,592.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.52499490 % 3.58028200 % 0.89472340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.36872110 % 3.69965914 % 0.92596840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86332829
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.12
POOL TRADING FACTOR: 77.10323987
................................................................................
Run: 04/26/98 12:23:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 54,550,000.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,665,172.20 7.500000 % 29,398.02
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 18,143,496.50 6.287500 % 1,467,278.83
A-8 7609472C4 0.00 0.00 2.712500 % 0.00
A-9 7609472D2 156,744,610.00 96,977,170.75 7.350000 % 11,214,291.80
A-10 7609472E0 36,000,000.00 19,836,708.68 7.150000 % 2,980,436.71
A-11 7609472F7 6,260,870.00 3,449,862.62 6.237500 % 518,336.86
A-12 7609472G5 0.00 0.00 2.262500 % 0.00
A-13 7609472H3 6,079,451.00 6,621,363.41 7.350000 % 0.00
A-14 7609472J9 486,810.08 471,418.00 0.000000 % 2,472.35
A-15 7609472K6 0.00 0.00 0.433891 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,388,610.61 7.500000 % 6,064.37
M-2 7609472M2 5,297,900.00 5,242,844.53 7.500000 % 3,790.20
M-3 7609472N0 4,238,400.00 4,194,354.78 7.500000 % 3,032.22
B-1 7609472R1 1,695,400.00 1,677,781.50 7.500000 % 1,212.92
B-2 847,700.00 838,890.75 7.500000 % 606.46
B-3 1,695,338.32 1,677,720.46 7.500000 % 1,212.88
- -------------------------------------------------------------------------------
423,830,448.40 337,136,790.79 16,228,133.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 331,728.42 331,728.42 0.00 0.00 54,550,000.00
A-2 42,320.06 42,320.06 0.00 0.00 6,820,000.00
A-3 210,709.18 210,709.18 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 252,339.06 281,737.08 0.00 0.00 40,635,774.18
A-6 60,501.55 60,501.55 0.00 0.00 9,750,000.00
A-7 94,384.26 1,561,663.09 0.00 0.00 16,676,217.67
A-8 40,718.46 40,718.46 0.00 0.00 0.00
A-9 589,735.72 11,804,027.52 0.00 0.00 85,762,878.95
A-10 117,348.15 3,097,784.86 0.00 0.00 16,856,271.97
A-11 17,803.81 536,140.67 0.00 0.00 2,931,525.76
A-12 6,457.90 6,457.90 0.00 0.00 0.00
A-13 0.00 0.00 40,265.71 0.00 6,661,629.12
A-14 0.00 2,472.35 0.00 0.00 468,945.65
A-15 121,028.34 121,028.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,053.74 58,118.11 0.00 0.00 8,382,546.24
M-2 32,533.36 36,323.56 0.00 0.00 5,239,054.33
M-3 26,027.18 29,059.40 0.00 0.00 4,191,322.56
B-1 10,411.11 11,624.03 0.00 0.00 1,676,568.58
B-2 5,205.56 5,812.02 0.00 0.00 838,284.29
B-3 10,410.73 11,623.61 0.00 0.00 1,676,507.58
- -------------------------------------------------------------------------------
2,170,935.34 18,399,068.96 40,265.71 0.00 320,948,922.88
===============================================================================
Run: 04/26/98 12:23:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.081181 6.081181 0.000000 1000.000000
A-2 1000.000000 0.000000 6.205287 6.205287 0.000000 1000.000000
A-3 1000.000000 0.000000 6.205287 6.205287 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 989.608057 0.715416 6.140802 6.856218 0.000000 988.892641
A-6 1000.000000 0.000000 6.205287 6.205287 0.000000 1000.000000
A-7 698.808534 56.513196 3.635271 60.148467 0.000000 642.295338
A-9 618.695410 71.544992 3.762399 75.307391 0.000000 547.150418
A-10 551.019686 82.789909 3.259671 86.049580 0.000000 468.229777
A-11 551.019686 82.789909 2.843664 85.633573 0.000000 468.229777
A-13 1089.138379 0.000000 0.000000 0.000000 6.623248 1095.761627
A-14 968.381756 5.078675 0.000000 5.078675 0.000000 963.303081
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.608056 0.715416 6.140802 6.856218 0.000000 988.892640
M-2 989.608058 0.715416 6.140803 6.856219 0.000000 988.892642
M-3 989.608055 0.715416 6.140803 6.856219 0.000000 988.892639
B-1 989.608057 0.715418 6.140799 6.856217 0.000000 988.892639
B-2 989.608057 0.715418 6.140805 6.856223 0.000000 988.892639
B-3 989.608057 0.715415 6.140798 6.856213 0.000000 988.892636
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:23:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,012.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,917.04
MASTER SERVICER ADVANCES THIS MONTH 844.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 4,943,046.82
(B) TWO MONTHLY PAYMENTS: 2 625,846.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 281,340.41
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 578,143.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 320,948,922.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 106,934.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,944,083.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.45932060 % 5.29481500 % 1.24586400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.13396000 % 5.55008036 % 1.30783850 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4316 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21154954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.66
POOL TRADING FACTOR: 75.72578235
................................................................................
Run: 04/26/98 12:23:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 72,508,198.96 7.250000 % 8,308,442.81
A-2 7609472T7 11,073,000.00 9,555,740.00 7.000000 % 119,409.94
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,066,166.08 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 17,261,149.60 6.750000 % 310,442.00
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 6,757,131.94 7.500000 % 4,270,408.41
A-10 45,347,855.00 37,488,278.93 0.000000 % 254,836.65
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 106,499.99 0.000000 % 1,307.58
A-14 7609473F6 0.00 0.00 0.435640 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,469,224.10 7.500000 % 3,182.57
M-2 7609473K5 3,221,000.00 3,192,302.93 7.500000 % 2,273.27
M-3 7609473L3 2,576,700.00 2,553,743.23 7.500000 % 1,818.54
B-1 1,159,500.00 1,149,169.59 7.500000 % 818.33
B-2 515,300.00 510,709.01 7.500000 % 363.68
B-3 902,034.34 893,997.76 7.500000 % 636.62
- -------------------------------------------------------------------------------
257,678,667.23 214,159,312.12 13,273,940.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 428,918.22 8,737,361.03 0.00 0.00 64,199,756.15
A-2 54,577.26 173,987.20 0.00 0.00 9,436,330.06
A-3 47,238.95 47,238.95 0.00 0.00 7,931,000.00
A-4 0.00 0.00 24,882.60 0.00 4,091,048.68
A-5 110,149.65 110,149.65 0.00 0.00 18,000,000.00
A-6 95,065.49 405,507.49 0.00 0.00 16,950,707.60
A-7 92,200.16 92,200.16 0.00 0.00 16,143,000.00
A-8 33,194.13 33,194.13 0.00 0.00 5,573,000.00
A-9 41,349.76 4,311,758.17 0.00 0.00 2,486,723.53
A-10 144,447.54 399,284.19 123,000.04 0.00 37,356,442.32
A-11 0.00 0.00 0.00 0.00 0.00
A-12 36,716.55 36,716.55 0.00 0.00 6,000,000.00
A-13 0.00 1,307.58 0.00 0.00 105,192.41
A-14 76,122.72 76,122.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,349.08 30,531.65 0.00 0.00 4,466,041.53
M-2 19,535.06 21,808.33 0.00 0.00 3,190,029.66
M-3 15,627.45 17,445.99 0.00 0.00 2,551,924.69
B-1 7,032.26 7,850.59 0.00 0.00 1,148,351.26
B-2 3,125.24 3,488.92 0.00 0.00 510,345.33
B-3 5,470.76 6,107.38 0.00 0.00 893,361.14
- -------------------------------------------------------------------------------
1,238,120.28 14,512,060.68 147,882.64 0.00 201,033,254.36
===============================================================================
Run: 04/26/98 12:23:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 783.872421 89.821003 4.636954 94.457957 0.000000 694.051418
A-2 862.976610 10.783883 4.928859 15.712742 0.000000 852.192727
A-3 1000.000000 0.000000 5.956241 5.956241 0.000000 1000.000000
A-4 1084.310955 0.000000 0.000000 0.000000 6.635360 1090.946315
A-5 1000.000000 0.000000 6.119425 6.119425 0.000000 1000.000000
A-6 868.485514 15.619723 4.783169 20.402892 0.000000 852.865791
A-7 1000.000000 0.000000 5.711464 5.711464 0.000000 1000.000000
A-8 1000.000000 0.000000 5.956241 5.956241 0.000000 1000.000000
A-9 444.870099 281.151386 2.722349 283.873735 0.000000 163.718713
A-10 826.682517 5.619597 3.185322 8.804919 2.712367 823.775288
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.119425 6.119425 0.000000 1000.000000
A-13 945.172030 11.604584 0.000000 11.604584 0.000000 933.567446
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.090633 0.705764 6.064904 6.770668 0.000000 990.384869
M-2 991.090633 0.705765 6.064905 6.770670 0.000000 990.384868
M-3 991.090631 0.705763 6.064909 6.770672 0.000000 990.384868
B-1 991.090634 0.705761 6.064907 6.770668 0.000000 990.384873
B-2 991.090646 0.705764 6.064894 6.770658 0.000000 990.384883
B-3 991.090605 0.705749 6.064913 6.770662 0.000000 990.384845
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:23:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,942.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,879.20
MASTER SERVICER ADVANCES THIS MONTH 1,688.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,669,456.54
(B) TWO MONTHLY PAYMENTS: 3 509,879.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 601,516.84
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,114,572.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,033,254.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 833
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,856.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,973,542.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.03458120 % 4.77231300 % 1.19310570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.64944180 % 5.07776483 % 1.27013500 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20961955
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.29
POOL TRADING FACTOR: 78.01703436
................................................................................
Run: 04/26/98 12:23:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 49,702,603.97 6.750000 % 6,909,869.65
A-2 7609474L2 17,686,000.00 13,684,418.17 6.137500 % 1,151,601.53
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 43,202,526.68 7.000000 % 148,652.06
A-6 7609474Q1 0.00 0.00 2.362500 % 0.00
A-7 7609474R9 1,021,562.20 957,032.60 0.000000 % 3,945.25
A-8 7609474S7 0.00 0.00 0.349373 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,178,558.63 7.000000 % 7,496.03
M-2 7609474W8 907,500.00 871,250.65 7.000000 % 2,997.82
M-3 7609474X6 907,500.00 871,250.65 7.000000 % 2,997.82
B-1 BC0073306 544,500.00 522,750.39 7.000000 % 1,798.69
B-2 BC0073314 363,000.00 348,500.27 7.000000 % 1,199.13
B-3 BC0073322 453,585.73 435,467.62 7.000000 % 1,498.35
- -------------------------------------------------------------------------------
181,484,047.93 151,392,359.63 8,232,056.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 275,145.27 7,185,014.92 0.00 0.00 42,792,734.32
A-2 68,880.61 1,220,482.14 0.00 0.00 12,532,816.64
A-3 179,399.71 179,399.71 0.00 0.00 32,407,000.00
A-4 35,656.50 35,656.50 0.00 0.00 6,211,000.00
A-5 248,019.78 396,671.84 0.00 0.00 43,053,874.62
A-6 26,514.13 26,514.13 0.00 0.00 0.00
A-7 0.00 3,945.25 0.00 0.00 953,087.35
A-8 43,378.29 43,378.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,506.81 20,002.84 0.00 0.00 2,171,062.60
M-2 5,001.73 7,999.55 0.00 0.00 868,252.83
M-3 5,001.73 7,999.55 0.00 0.00 868,252.83
B-1 3,001.04 4,799.73 0.00 0.00 520,951.70
B-2 2,000.69 3,199.82 0.00 0.00 347,301.14
B-3 2,499.96 3,998.31 0.00 0.00 433,969.27
- -------------------------------------------------------------------------------
907,006.25 9,139,062.58 0.00 0.00 143,160,303.30
===============================================================================
Run: 04/26/98 12:23:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 674.271892 93.740177 3.732656 97.472833 0.000000 580.531715
A-2 773.742970 65.113736 3.894640 69.008376 0.000000 708.629234
A-3 1000.000000 0.000000 5.535832 5.535832 0.000000 1000.000000
A-4 1000.000000 0.000000 5.740863 5.740863 0.000000 1000.000000
A-5 960.056148 3.303379 5.511551 8.814930 0.000000 956.752769
A-7 936.832432 3.861977 0.000000 3.861977 0.000000 932.970455
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.055804 3.303380 5.511550 8.814930 0.000000 956.752424
M-2 960.055813 3.303383 5.511548 8.814931 0.000000 956.752430
M-3 960.055813 3.303383 5.511548 8.814931 0.000000 956.752430
B-1 960.055813 3.303379 5.511552 8.814931 0.000000 956.752433
B-2 960.055840 3.303388 5.511543 8.814931 0.000000 956.752452
B-3 960.055820 3.303389 5.511549 8.814938 0.000000 956.752475
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:23:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,518.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,276.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 997,135.73
(B) TWO MONTHLY PAYMENTS: 1 276,021.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,160,303.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 568
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,710,845.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.52489990 % 2.60647500 % 0.86862460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.33647960 % 2.72950544 % 0.91572150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60435592
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.30
POOL TRADING FACTOR: 78.88313322
................................................................................
Run: 04/26/98 12:23:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 66,965,928.27 7.500000 % 10,444,205.90
A-2 7609475K3 35,986,000.00 35,986,000.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 123,962,900.63 7.500000 % 88,471.68
A-6 7609475P2 132,774,000.00 99,301,001.34 7.500000 % 10,141,805.07
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 26,623,422.69 7.500000 % 1,087,283.87
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,236,402.77 0.000000 % 39,274.37
A-11 7609475U1 0.00 0.00 0.366549 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,943,411.11 7.500000 % 7,096.56
M-2 7609475Y3 5,013,300.00 4,971,705.54 7.500000 % 3,548.28
M-3 7609475Z0 5,013,300.00 4,971,705.54 7.500000 % 3,548.28
B-1 2,256,000.00 2,237,282.36 7.500000 % 1,596.74
B-2 1,002,700.00 994,380.79 7.500000 % 709.68
B-3 1,755,253.88 1,740,690.85 7.500000 % 1,242.33
- -------------------------------------------------------------------------------
501,329,786.80 428,516,831.89 21,818,782.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 414,227.31 10,858,433.21 0.00 0.00 56,521,722.37
A-2 222,596.54 222,596.54 0.00 0.00 35,986,000.00
A-3 181,158.92 181,158.92 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 766,790.23 855,261.91 0.00 0.00 123,874,428.95
A-6 614,240.53 10,756,045.60 0.00 0.00 89,159,196.27
A-7 0.00 0.00 0.00 0.00 0.00
A-8 164,682.98 1,251,966.85 0.00 0.00 25,536,138.82
A-9 23,433.69 23,433.69 0.00 0.00 4,059,000.00
A-10 0.00 39,274.37 0.00 0.00 1,197,128.40
A-11 129,545.87 129,545.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,506.39 68,602.95 0.00 0.00 9,936,314.55
M-2 30,753.20 34,301.48 0.00 0.00 4,968,157.26
M-3 30,753.20 34,301.48 0.00 0.00 4,968,157.26
B-1 13,839.02 15,435.76 0.00 0.00 2,235,685.62
B-2 6,150.88 6,860.56 0.00 0.00 993,671.11
B-3 10,767.29 12,009.62 0.00 0.00 1,739,448.52
- -------------------------------------------------------------------------------
2,773,612.30 24,592,395.06 0.00 0.00 406,698,049.13
===============================================================================
Run: 04/26/98 12:23:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 660.172602 102.962488 4.083592 107.046080 0.000000 557.210114
A-2 1000.000000 0.000000 6.185643 6.185643 0.000000 1000.000000
A-3 1000.000000 0.000000 6.185643 6.185643 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 991.703205 0.707773 6.134322 6.842095 0.000000 990.995432
A-6 747.894929 76.383969 4.626211 81.010180 0.000000 671.510961
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 950.836525 38.831567 5.881535 44.713102 0.000000 912.004958
A-9 1000.000000 0.000000 5.773267 5.773267 0.000000 1000.000000
A-10 972.371812 30.887419 0.000000 30.887419 0.000000 941.484394
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.703181 0.707773 6.134322 6.842095 0.000000 990.995407
M-2 991.703178 0.707773 6.134323 6.842096 0.000000 990.995404
M-3 991.703178 0.707773 6.134323 6.842096 0.000000 990.995404
B-1 991.703174 0.707775 6.134317 6.842092 0.000000 990.995399
B-2 991.703191 0.707769 6.134317 6.842086 0.000000 990.995422
B-3 991.703177 0.707772 6.134321 6.842093 0.000000 990.995401
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:23:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,914.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 92,299.03
MASTER SERVICER ADVANCES THIS MONTH 1,641.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 9,912,369.81
(B) TWO MONTHLY PAYMENTS: 7 1,819,972.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 732,567.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 406,698,049.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,650
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,303.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,512,815.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18199980 % 4.65427900 % 1.16372140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.87388950 % 4.88633499 % 1.22534990 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 10,026,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,013,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13480867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.42
POOL TRADING FACTOR: 81.12385496
................................................................................
Run: 04/26/98 12:23:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 67,901,227.91 7.000000 % 1,512,910.82
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 38,683,352.32 7.000000 % 339,306.25
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 7,797,263.24 7.000000 % 5,469,012.99
A-7 7609476G1 38,393,000.00 38,393,000.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 61,961,372.37 7.000000 % 211,039.94
A-9 7609476J5 986,993.86 933,637.67 0.000000 % 24,852.18
A-10 7609476L0 0.00 0.00 0.351023 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,192,171.97 7.000000 % 10,872.51
M-2 7609476P1 2,472,800.00 2,394,032.17 7.000000 % 8,154.05
M-3 7609476Q9 824,300.00 798,043.00 7.000000 % 2,718.13
B-1 1,154,000.00 1,117,240.84 7.000000 % 3,805.31
B-2 659,400.00 638,395.68 7.000000 % 2,174.37
B-3 659,493.00 638,485.66 7.000000 % 2,174.69
- -------------------------------------------------------------------------------
329,713,286.86 284,830,222.83 7,587,021.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 395,824.00 1,908,734.82 0.00 0.00 66,388,317.09
A-2 93,270.53 93,270.53 0.00 0.00 16,000,000.00
A-3 136,565.55 136,565.55 0.00 0.00 23,427,000.00
A-4 225,501.06 564,807.31 0.00 0.00 38,344,046.07
A-5 122,155.25 122,155.25 0.00 0.00 20,955,000.00
A-6 45,453.44 5,514,466.43 0.00 0.00 2,328,250.25
A-7 223,808.48 223,808.48 0.00 0.00 38,393,000.00
A-8 361,198.15 572,238.09 0.00 0.00 61,750,332.43
A-9 0.00 24,852.18 0.00 0.00 908,785.49
A-10 83,262.20 83,262.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,608.47 29,480.98 0.00 0.00 3,181,299.46
M-2 13,955.79 22,109.84 0.00 0.00 2,385,878.12
M-3 4,652.12 7,370.25 0.00 0.00 795,324.87
B-1 6,512.85 10,318.16 0.00 0.00 1,113,435.53
B-2 3,721.46 5,895.83 0.00 0.00 636,221.31
B-3 3,721.99 5,896.68 0.00 0.00 636,310.97
- -------------------------------------------------------------------------------
1,738,211.34 9,325,232.58 0.00 0.00 277,243,201.59
===============================================================================
Run: 04/26/98 12:23:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 848.765349 18.911385 4.947800 23.859185 0.000000 829.853964
A-2 1000.000000 0.000000 5.829408 5.829408 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829408 5.829408 0.000000 1000.000000
A-4 950.100757 8.333692 5.538525 13.872217 0.000000 941.767066
A-5 1000.000000 0.000000 5.829408 5.829408 0.000000 1000.000000
A-6 215.578624 151.207194 1.256696 152.463890 0.000000 64.371430
A-7 1000.000000 0.000000 5.829408 5.829408 0.000000 1000.000000
A-8 968.146443 3.297499 5.643721 8.941220 0.000000 964.848944
A-9 945.940707 25.179673 0.000000 25.179673 0.000000 920.761034
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.146297 3.297498 5.643719 8.941217 0.000000 964.848799
M-2 968.146300 3.297497 5.643720 8.941217 0.000000 964.848803
M-3 968.146306 3.297501 5.643722 8.941223 0.000000 964.848805
B-1 968.146308 3.297496 5.643718 8.941214 0.000000 964.848813
B-2 968.146315 3.297498 5.643706 8.941204 0.000000 964.848817
B-3 968.146227 3.297503 5.643714 8.941217 0.000000 964.848714
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:23:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,811.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,311.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,956,150.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,243,201.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,067
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,616,782.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.90789890 % 2.24879300 % 0.84330780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.83410040 % 2.29491739 % 0.86343490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,297,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64800318
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.19
POOL TRADING FACTOR: 84.08614777
................................................................................
Run: 04/26/98 12:23:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 90,313,265.39 7.500000 % 10,272,191.47
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 18,651,191.23 7.500000 % 78,551.43
A-5 7609476V8 11,938,000.00 12,704,808.77 7.500000 % 0.00
A-6 7609476W6 549,825.51 514,105.88 0.000000 % 542.64
A-7 7609476X4 0.00 0.00 0.351221 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,240,295.44 7.500000 % 3,730.40
M-2 7609477A3 2,374,500.00 2,358,073.36 7.500000 % 1,678.64
M-3 7609477B1 2,242,600.00 2,227,085.84 7.500000 % 1,585.39
B-1 1,187,300.00 1,179,086.32 7.500000 % 839.35
B-2 527,700.00 524,049.40 7.500000 % 373.05
B-3 923,562.67 917,173.57 7.500000 % 652.92
- -------------------------------------------------------------------------------
263,833,388.18 219,324,135.20 10,360,145.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 558,389.87 10,830,581.34 0.00 0.00 80,041,073.92
A-2 449,886.08 449,886.08 0.00 0.00 72,764,000.00
A-3 73,767.12 73,767.12 0.00 0.00 11,931,000.00
A-4 115,316.80 193,868.23 0.00 0.00 18,572,639.80
A-5 0.00 0.00 78,551.43 0.00 12,783,360.20
A-6 0.00 542.64 0.00 0.00 513,563.24
A-7 63,502.55 63,502.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,399.76 36,130.16 0.00 0.00 5,236,565.04
M-2 14,579.52 16,258.16 0.00 0.00 2,356,394.72
M-3 13,769.65 15,355.04 0.00 0.00 2,225,500.45
B-1 7,290.07 8,129.42 0.00 0.00 1,178,246.97
B-2 3,240.10 3,613.15 0.00 0.00 523,676.35
B-3 5,670.71 6,323.63 0.00 0.00 916,520.65
- -------------------------------------------------------------------------------
1,337,812.23 11,697,957.52 78,551.43 0.00 209,042,541.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 670.477100 76.259773 4.145433 80.405206 0.000000 594.217327
A-2 1000.000000 0.000000 6.182811 6.182811 0.000000 1000.000000
A-3 1000.000000 0.000000 6.182811 6.182811 0.000000 1000.000000
A-4 960.510415 4.045289 5.938655 9.983944 0.000000 956.465125
A-5 1064.232599 0.000000 0.000000 0.000000 6.579949 1070.812548
A-6 935.034608 0.986931 0.000000 0.986931 0.000000 934.047676
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.082065 0.706944 6.140039 6.846983 0.000000 992.375121
M-2 993.082064 0.706945 6.140038 6.846983 0.000000 992.375119
M-3 993.082065 0.706943 6.140038 6.846981 0.000000 992.375123
B-1 993.082052 0.706940 6.140040 6.846980 0.000000 992.375112
B-2 993.082054 0.706936 6.140042 6.846978 0.000000 992.375118
B-3 993.082115 0.706947 6.140038 6.846985 0.000000 992.375157
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:23:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,511.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,009.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,012,650.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 116,615.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 585,776.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,042,541.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 879
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,125,413.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.31206880 % 4.49040400 % 1.19752710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.03588690 % 4.69687182 % 1.25567390 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 2,638,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,904,911.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13644785
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.75
POOL TRADING FACTOR: 79.23278505
................................................................................
Run: 04/26/98 12:24:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 161,411,775.31 7.500000 % 25,975,068.87
A-2 7609477D7 55,974,000.00 55,974,000.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 19,174,214.35 7.500000 % 86,713.60
A-8 7609477K1 13,303,000.00 14,068,785.65 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 751,124.10 0.000000 % 1,518.73
A-11 7609477N5 0.00 0.00 0.466688 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 12,015,953.67 7.500000 % 8,236.56
M-2 7609477R6 5,440,400.00 5,407,169.20 7.500000 % 3,706.45
M-3 7609477S4 5,138,200.00 5,106,815.09 7.500000 % 3,500.56
B-1 2,720,200.00 2,703,584.60 7.500000 % 1,853.22
B-2 1,209,000.00 1,201,615.24 7.500000 % 823.67
B-3 2,116,219.73 2,103,293.51 7.500000 % 1,441.75
- -------------------------------------------------------------------------------
604,491,653.32 497,656,330.72 26,082,863.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 994,868.80 26,969,937.67 0.00 0.00 135,436,706.44
A-2 344,998.29 344,998.29 0.00 0.00 55,974,000.00
A-3 156,110.28 156,110.28 0.00 0.00 25,328,000.00
A-4 169,121.52 169,121.52 0.00 0.00 27,439,000.00
A-5 78,443.44 78,443.44 0.00 0.00 12,727,000.00
A-6 193,196.33 193,196.33 0.00 0.00 31,345,000.00
A-7 118,181.14 204,894.74 0.00 0.00 19,087,500.75
A-8 0.00 0.00 86,713.60 0.00 14,155,499.25
A-9 745,166.46 745,166.46 0.00 0.00 120,899,000.00
A-10 0.00 1,518.73 0.00 0.00 749,605.37
A-11 190,864.58 190,864.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,060.87 82,297.43 0.00 0.00 12,007,717.11
M-2 33,327.33 37,033.78 0.00 0.00 5,403,462.75
M-3 31,476.08 34,976.64 0.00 0.00 5,103,314.53
B-1 16,663.66 18,516.88 0.00 0.00 2,701,731.38
B-2 7,406.21 8,229.88 0.00 0.00 1,200,791.57
B-3 12,963.74 14,405.49 0.00 0.00 2,101,851.76
- -------------------------------------------------------------------------------
3,166,848.73 29,249,712.14 86,713.60 0.00 471,660,180.91
===============================================================================
Run: 04/26/98 12:24:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 602.206344 96.909604 3.711726 100.621330 0.000000 505.296740
A-2 1000.000000 0.000000 6.163545 6.163545 0.000000 1000.000000
A-3 1000.000000 0.000000 6.163545 6.163545 0.000000 1000.000000
A-4 1000.000000 0.000000 6.163545 6.163545 0.000000 1000.000000
A-5 1000.000000 0.000000 6.163545 6.163545 0.000000 1000.000000
A-6 1000.000000 0.000000 6.163545 6.163545 0.000000 1000.000000
A-7 961.595504 4.348726 5.926838 10.275564 0.000000 957.246778
A-8 1057.564884 0.000000 0.000000 0.000000 6.518349 1064.083233
A-9 1000.000000 0.000000 6.163545 6.163545 0.000000 1000.000000
A-10 952.316612 1.925530 0.000000 1.925530 0.000000 950.391082
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.891849 0.681282 6.125897 6.807179 0.000000 993.210567
M-2 993.891846 0.681283 6.125897 6.807180 0.000000 993.210564
M-3 993.891847 0.681281 6.125896 6.807177 0.000000 993.210566
B-1 993.891846 0.681281 6.125895 6.807176 0.000000 993.210565
B-2 993.891844 0.681282 6.125897 6.807179 0.000000 993.210562
B-3 993.891835 0.681281 6.125895 6.807176 0.000000 993.210549
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,570.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,159.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 4,916,299.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 453,396.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 471,660,180.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,999
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,654,915.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.25676550 % 4.53405100 % 1.20918300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.94388860 % 4.77345668 % 1.27505620 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 6,044,917.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,860,607.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24633382
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.95
POOL TRADING FACTOR: 78.02592117
................................................................................
Run: 04/26/98 12:26:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 18,951,965.90 7.520819 % 736,742.27
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 18,951,965.90 736,742.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 114,572.89 851,315.16 0.00 0.00 18,215,223.63
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
114,572.89 851,315.16 0.00 0.00 18,215,223.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 760.075013 29.547298 4.594985 34.142283 0.000000 730.527715
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:26:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,752.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 799.94
SUBSERVICER ADVANCES THIS MONTH 431.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 58,146.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,215,223.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 723,109.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03625800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.35
POOL TRADING FACTOR: 73.05277151
................................................................................
Run: 04/26/98 12:26:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 25,772,968.10 7.276637 % 1,655,812.01
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 25,772,968.10 1,655,812.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 148,657.67 1,804,469.68 0.00 0.00 24,117,156.09
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
148,657.67 1,804,469.68 0.00 0.00 24,117,156.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 836.823646 53.762634 4.826772 58.589406 0.000000 783.061013
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:26:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,255.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,285.48
SUBSERVICER ADVANCES THIS MONTH 2,706.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 302,506.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 95,083.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,117,156.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,636,388.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.4975 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69531100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.57
POOL TRADING FACTOR: 78.30610123
................................................................................
Run: 04/26/98 12:24:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 14,773,800.78 7.150000 % 10,065,074.90
A-2 760972AP4 30,000,000.00 19,892,818.16 7.125000 % 2,991,060.14
A-3 760972AQ2 100,000,000.00 66,309,393.85 7.250000 % 9,970,200.48
A-4 760972AR0 45,330,000.00 45,330,000.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 92,433,941.42 7.500000 % 8,328,816.70
A-6 760972AT6 25,500,000.00 19,548,040.20 9.500000 % 1,761,388.09
A-7 760972AU3 16,750,000.00 14,225,668.79 7.500000 % 747,035.77
A-8 760972AV1 20,000,000.00 20,000,000.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 57,643,000.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 16,116,814.05 7.500000 % 616,485.83
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 3,060,426.64 7.500000 % 9,779.69
A-16 760972BD0 1,500,000.00 1,576,573.36 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,835,738.77 0.000000 % 4,615.98
A-24 760972BM0 0.00 0.00 0.425285 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,689,741.57 7.500000 % 10,730.40
M-2 760972BR9 7,098,700.00 7,060,333.98 7.500000 % 4,828.65
M-3 760972BS7 6,704,300.00 6,668,065.56 7.500000 % 4,560.37
B-1 3,549,400.00 3,530,216.72 7.500000 % 2,414.36
B-2 1,577,500.00 1,568,974.16 7.500000 % 1,073.04
B-3 2,760,620.58 2,745,700.62 7.500000 % 1,877.83
- -------------------------------------------------------------------------------
788,748,636.40 672,009,829.62 34,519,942.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,367.15 10,152,442.05 0.00 0.00 4,708,725.88
A-2 117,227.93 3,108,288.07 0.00 0.00 16,901,758.02
A-3 397,615.17 10,367,815.65 0.00 0.00 56,339,193.37
A-4 268,065.95 268,065.95 0.00 0.00 45,330,000.00
A-5 573,380.11 8,902,196.81 0.00 0.00 84,105,124.72
A-6 153,594.87 1,914,982.96 0.00 0.00 17,786,652.11
A-7 88,243.73 835,279.50 0.00 0.00 13,478,633.02
A-8 118,273.09 118,273.09 0.00 0.00 20,000,000.00
A-9 94,618.47 94,618.47 0.00 0.00 16,000,000.00
A-10 92,248.79 92,248.79 0.00 0.00 15,599,287.00
A-11 357,567.25 357,567.25 0.00 0.00 57,643,000.00
A-12 99,974.76 716,460.59 0.00 0.00 15,500,328.22
A-13 26,307.49 26,307.49 0.00 0.00 4,240,999.99
A-14 326,731.47 326,731.47 0.00 0.00 52,672,000.00
A-15 18,984.24 28,763.93 0.00 0.00 3,050,646.95
A-16 0.00 0.00 9,779.69 0.00 1,586,353.05
A-17 99,177.53 99,177.53 0.00 0.00 15,988,294.00
A-18 155,078.35 155,078.35 0.00 0.00 25,000,000.00
A-19 203,886.26 203,886.26 0.00 0.00 34,720,000.00
A-20 606,542.43 606,542.43 0.00 0.00 97,780,000.00
A-21 11,486.55 11,486.55 0.00 0.00 0.00
A-22 19,880.76 19,880.76 0.00 0.00 0.00
A-23 0.00 4,615.98 0.00 0.00 1,831,122.79
A-24 236,377.28 236,377.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 97,325.56 108,055.96 0.00 0.00 15,679,011.17
M-2 43,796.20 48,624.85 0.00 0.00 7,055,505.33
M-3 41,362.90 45,923.27 0.00 0.00 6,663,505.19
B-1 21,898.40 24,312.76 0.00 0.00 3,527,802.36
B-2 9,732.56 10,805.60 0.00 0.00 1,567,901.12
B-3 17,031.95 18,909.78 0.00 0.00 2,743,822.79
- -------------------------------------------------------------------------------
4,383,777.20 38,903,719.43 9,779.69 0.00 637,499,667.08
===============================================================================
Run: 04/26/98 12:24:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 302.834904 206.314951 1.790861 208.105812 0.000000 96.519952
A-2 663.093939 99.702005 3.907598 103.609603 0.000000 563.391934
A-3 663.093939 99.702005 3.976152 103.678157 0.000000 563.391934
A-4 1000.000000 0.000000 5.913654 5.913654 0.000000 1000.000000
A-5 766.589812 69.074043 4.755259 73.829302 0.000000 697.515769
A-6 766.589812 69.074043 6.023328 75.097371 0.000000 697.515769
A-7 849.293659 44.599151 5.268282 49.867433 0.000000 804.694509
A-8 1000.000000 0.000000 5.913655 5.913655 0.000000 1000.000000
A-9 1000.000000 0.000000 5.913654 5.913654 0.000000 1000.000000
A-10 1000.000000 0.000000 5.913654 5.913654 0.000000 1000.000000
A-11 1000.000000 0.000000 6.203134 6.203134 0.000000 1000.000000
A-12 885.539234 33.872848 5.493119 39.365967 0.000000 851.666386
A-13 999.999998 0.000000 6.203134 6.203134 0.000000 999.999998
A-14 1000.000000 0.000000 6.203134 6.203134 0.000000 1000.000000
A-15 975.590258 3.117529 6.051718 9.169247 0.000000 972.472729
A-16 1051.048907 0.000000 0.000000 0.000000 6.519793 1057.568700
A-17 1000.000000 0.000000 6.203134 6.203134 0.000000 1000.000000
A-18 1000.000000 0.000000 6.203134 6.203134 0.000000 1000.000000
A-19 1000.000000 0.000000 5.872300 5.872300 0.000000 1000.000000
A-20 1000.000000 0.000000 6.203134 6.203134 0.000000 1000.000000
A-23 987.361454 2.482728 0.000000 2.482728 0.000000 984.878726
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.595345 0.680216 6.169608 6.849824 0.000000 993.915130
M-2 994.595346 0.680216 6.169609 6.849825 0.000000 993.915130
M-3 994.595343 0.680216 6.169608 6.849824 0.000000 993.915128
B-1 994.595346 0.680216 6.169606 6.849822 0.000000 993.915129
B-2 994.595347 0.680216 6.169610 6.849826 0.000000 993.915132
B-3 994.595433 0.680217 6.169609 6.849826 0.000000 993.915212
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 136,731.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,731.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,436,463.75
(B) TWO MONTHLY PAYMENTS: 1 267,898.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,235,013.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 637,499,667.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 34,050,314.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.43979810 % 4.38962700 % 1.17057520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.14198670 % 4.61145679 % 1.23327260 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20378002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.15
POOL TRADING FACTOR: 80.82418627
................................................................................
Run: 04/26/98 12:24:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 18,457,384.75 7.000000 % 1,337,502.77
A-2 760972AB5 75,627,000.00 63,433,105.15 7.000000 % 4,410,498.54
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 29,717,635.80 7.000000 % 92,990.86
A-6 760972AF6 213,978.86 207,487.52 0.000000 % 977.72
A-7 760972AG4 0.00 0.00 0.576367 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,485,930.50 7.000000 % 4,649.70
M-2 760972AL3 915,300.00 891,499.85 7.000000 % 2,789.63
M-3 760972AM1 534,000.00 520,114.64 7.000000 % 1,627.52
B-1 381,400.00 371,482.62 7.000000 % 1,162.42
B-2 305,100.00 297,166.62 7.000000 % 929.88
B-3 305,583.48 297,637.52 7.000000 % 931.35
- -------------------------------------------------------------------------------
152,556,062.34 129,305,444.97 5,854,060.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,290.00 1,444,792.77 0.00 0.00 17,119,881.98
A-2 368,727.10 4,779,225.64 0.00 0.00 59,022,606.61
A-3 79,205.89 79,205.89 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 172,744.15 265,735.01 0.00 0.00 29,624,644.94
A-6 0.00 977.72 0.00 0.00 206,509.80
A-7 61,888.05 61,888.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,637.49 13,287.19 0.00 0.00 1,481,280.80
M-2 5,182.16 7,971.79 0.00 0.00 888,710.22
M-3 3,023.35 4,650.87 0.00 0.00 518,487.12
B-1 2,159.37 3,321.79 0.00 0.00 370,320.20
B-2 1,727.38 2,657.26 0.00 0.00 296,236.74
B-3 1,730.12 2,661.47 0.00 0.00 296,706.17
- -------------------------------------------------------------------------------
812,315.06 6,666,375.45 0.00 0.00 123,451,384.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 737.528361 53.444529 4.287141 57.731670 0.000000 684.083832
A-2 838.762679 58.319099 4.875601 63.194700 0.000000 780.443580
A-3 1000.000000 0.000000 5.812850 5.812850 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 973.997437 3.047781 5.661701 8.709482 0.000000 970.949656
A-6 969.663639 4.569238 0.000000 4.569238 0.000000 965.094401
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.997444 3.047784 5.661700 8.709484 0.000000 970.949659
M-2 973.997433 3.047777 5.661707 8.709484 0.000000 970.949656
M-3 973.997453 3.047790 5.661704 8.709494 0.000000 970.949663
B-1 973.997431 3.047771 5.661694 8.709465 0.000000 970.949659
B-2 973.997443 3.047788 5.661685 8.709473 0.000000 970.949656
B-3 973.997416 3.047776 5.661693 8.709469 0.000000 970.949641
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,508.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,260.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,679,198.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,451,384.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 529
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,449,366.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.00705430 % 2.24445500 % 0.74849110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.87472500 % 2.33976974 % 0.78158470 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86911448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.20
POOL TRADING FACTOR: 80.92197890
................................................................................
Run: 04/26/98 12:24:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 21,079,309.49 7.000000 % 698,434.97
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 16,846,575.29 7.000000 % 7,547,803.60
A-6 760972BY4 8,310,000.00 8,310,000.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 19,570,929.82 7.000000 % 61,862.82
A-8 760972CA5 400,253.44 383,380.16 0.000000 % 1,732.90
A-9 760972CB3 0.00 0.00 0.482605 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,511,756.48 7.000000 % 4,778.59
M-2 760972CE7 772,500.00 755,927.16 7.000000 % 2,389.45
M-3 760972CF4 772,500.00 755,927.16 7.000000 % 2,389.45
B-1 540,700.00 529,100.09 7.000000 % 1,672.46
B-2 308,900.00 302,273.02 7.000000 % 955.47
B-3 309,788.87 303,142.80 7.000000 % 958.23
- -------------------------------------------------------------------------------
154,492,642.31 132,127,321.47 8,322,977.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 120,914.56 819,349.53 0.00 0.00 20,380,874.52
A-2 163,601.38 163,601.38 0.00 0.00 28,521,000.00
A-3 148,194.02 148,194.02 0.00 0.00 25,835,000.00
A-4 42,579.61 42,579.61 0.00 0.00 7,423,000.00
A-5 96,634.86 7,644,438.46 0.00 0.00 9,298,771.69
A-6 47,667.59 47,667.59 0.00 0.00 8,310,000.00
A-7 112,262.23 174,125.05 0.00 0.00 19,509,067.00
A-8 0.00 1,732.90 0.00 0.00 381,647.26
A-9 52,252.73 52,252.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,671.70 13,450.29 0.00 0.00 1,506,977.89
M-2 4,336.13 6,725.58 0.00 0.00 753,537.71
M-3 4,336.13 6,725.58 0.00 0.00 753,537.71
B-1 3,035.01 4,707.47 0.00 0.00 527,427.63
B-2 1,733.89 2,689.36 0.00 0.00 301,317.55
B-3 1,738.88 2,697.11 0.00 0.00 302,184.57
- -------------------------------------------------------------------------------
807,958.72 9,130,936.66 0.00 0.00 123,804,343.53
===============================================================================
Run: 04/26/98 12:24:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 839.144486 27.803940 4.813478 32.617418 0.000000 811.340546
A-2 1000.000000 0.000000 5.736173 5.736173 0.000000 1000.000000
A-3 1000.000000 0.000000 5.736173 5.736173 0.000000 1000.000000
A-4 1000.000000 0.000000 5.736173 5.736173 0.000000 1000.000000
A-5 486.417257 217.930461 2.790173 220.720634 0.000000 268.486796
A-6 1000.000000 0.000000 5.736172 5.736172 0.000000 1000.000000
A-7 978.546491 3.093141 5.613112 8.706253 0.000000 975.453350
A-8 957.843510 4.329507 0.000000 4.329507 0.000000 953.514004
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.546495 3.093139 5.613114 8.706253 0.000000 975.453356
M-2 978.546485 3.093139 5.613113 8.706252 0.000000 975.453346
M-3 978.546485 3.093139 5.613113 8.706252 0.000000 975.453346
B-1 978.546495 3.093139 5.613113 8.706252 0.000000 975.453357
B-2 978.546520 3.093137 5.613111 8.706248 0.000000 975.453383
B-3 978.546453 3.093139 5.613113 8.706252 0.000000 975.453282
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,622.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,535.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 702,388.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,804,343.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 491
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,905,170.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.84378150 % 2.29506600 % 0.86115220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.64163630 % 2.43452954 % 0.91630610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,544,926.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77439616
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.48
POOL TRADING FACTOR: 80.13607747
................................................................................
Run: 04/26/98 12:24:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 83,887,589.26 7.000000 % 8,528,168.33
A-2 760972CH0 15,572,750.00 11,983,941.32 9.000000 % 1,218,309.76
A-3 760972CJ6 152,196,020.00 123,155,839.48 7.250000 % 9,858,406.67
A-4 760972CK3 7,000,000.00 5,805,946.64 7.250000 % 405,350.91
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 6,181,163.70 7.250000 % 22,634.01
A-9 760972CQ0 3,621,000.00 3,776,836.30 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 89,340,064.25 6.750000 % 19,340,696.37
A-15 760972CW7 142,519,000.00 140,794,925.78 0.000000 % 1,513,164.26
A-16 760972CX5 30,000,000.00 130.27 7.250000 % 130.27
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 562,287.07 0.000000 % 6,395.35
A-21 760972DC0 0.00 0.00 0.566300 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,919,348.72 7.250000 % 14,607.87
M-2 760972DG1 9,458,900.00 9,413,786.54 7.250000 % 6,573.60
M-3 760972DH9 8,933,300.00 8,890,693.34 7.250000 % 6,208.32
B-1 760972DJ5 4,729,400.00 4,706,843.50 7.250000 % 3,286.76
B-2 760972DK2 2,101,900.00 2,091,875.17 7.250000 % 1,460.75
B-3 760972DL0 3,679,471.52 3,661,922.59 7.250000 % 2,557.09
- -------------------------------------------------------------------------------
1,050,980,734.03 932,845,173.93 40,927,950.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 485,390.13 9,013,558.46 0.00 0.00 75,359,420.93
A-2 89,153.29 1,307,463.05 0.00 0.00 10,765,631.56
A-3 738,054.11 10,596,460.78 0.00 0.00 113,297,432.81
A-4 34,794.15 440,145.06 0.00 0.00 5,400,595.73
A-5 370,208.01 370,208.01 0.00 0.00 61,774,980.00
A-6 122,062.31 122,062.31 0.00 0.00 20,368,000.00
A-7 115,464.18 115,464.18 0.00 0.00 19,267,000.00
A-8 37,042.77 59,676.78 0.00 0.00 6,158,529.69
A-9 0.00 0.00 22,634.01 0.00 3,799,470.31
A-10 379,810.94 379,810.94 0.00 0.00 68,580,000.00
A-11 31,178.51 31,178.51 0.00 0.00 0.00
A-12 437,425.35 437,425.35 0.00 0.00 78,398,000.00
A-13 64,929.20 64,929.20 0.00 0.00 11,637,000.00
A-14 498,477.11 19,839,173.48 0.00 0.00 69,999,367.88
A-15 110,360.16 1,623,524.42 843,762.46 0.00 140,125,523.98
A-16 0.00 130.27 0.78 0.00 0.78
A-17 419,499.30 419,499.30 0.00 0.00 70,000,000.00
A-18 195,830.95 195,830.95 0.00 0.00 35,098,000.00
A-19 293,199.64 293,199.64 0.00 0.00 52,549,000.00
A-20 0.00 6,395.35 0.00 0.00 555,891.72
A-21 436,667.75 436,667.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 125,366.46 139,974.33 0.00 0.00 20,904,740.85
M-2 56,415.38 62,988.98 0.00 0.00 9,407,212.94
M-3 53,280.57 59,488.89 0.00 0.00 8,884,485.02
B-1 28,207.39 31,494.15 0.00 0.00 4,703,556.74
B-2 12,536.29 13,997.04 0.00 0.00 2,090,414.42
B-3 21,945.35 24,502.44 0.00 0.00 3,659,365.50
- -------------------------------------------------------------------------------
5,157,299.30 46,085,249.62 866,397.25 0.00 892,783,620.86
===============================================================================
Run: 04/26/98 12:24:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 769.545605 78.233437 4.452743 82.686180 0.000000 691.312168
A-2 769.545605 78.233437 5.724955 83.958392 0.000000 691.312168
A-3 809.192247 64.774405 4.849365 69.623770 0.000000 744.417842
A-4 829.420949 57.907273 4.970593 62.877866 0.000000 771.513676
A-5 1000.000000 0.000000 5.992847 5.992847 0.000000 1000.000000
A-6 1000.000000 0.000000 5.992847 5.992847 0.000000 1000.000000
A-7 1000.000000 0.000000 5.992847 5.992847 0.000000 1000.000000
A-8 975.408506 3.571723 5.845474 9.417197 0.000000 971.836782
A-9 1043.036813 0.000000 0.000000 0.000000 6.250762 1049.287575
A-10 1000.000000 0.000000 5.538217 5.538217 0.000000 1000.000000
A-12 1000.000000 0.000000 5.579547 5.579547 0.000000 1000.000000
A-13 1000.000000 0.000000 5.579548 5.579548 0.000000 1000.000000
A-14 766.466179 165.927681 4.276534 170.204215 0.000000 600.538498
A-15 987.902846 10.617281 0.774354 11.391635 5.920351 983.205916
A-16 0.004342 0.004342 0.000000 0.004342 0.000026 0.000026
A-17 1000.000000 0.000000 5.992847 5.992847 0.000000 1000.000000
A-18 1000.000000 0.000000 5.579547 5.579547 0.000000 1000.000000
A-19 1000.000000 0.000000 5.579547 5.579547 0.000000 1000.000000
A-20 986.533430 11.220650 0.000000 11.220650 0.000000 975.312780
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.230581 0.694964 5.964265 6.659229 0.000000 994.535617
M-2 995.230581 0.694965 5.964264 6.659229 0.000000 994.535616
M-3 995.230580 0.694964 5.964265 6.659229 0.000000 994.535616
B-1 995.230579 0.694963 5.964264 6.659227 0.000000 994.535616
B-2 995.230587 0.694966 5.964266 6.659232 0.000000 994.535620
B-3 995.230584 0.694958 5.964267 6.659225 0.000000 994.535623
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 188,426.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 73,461.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 7,070,619.75
(B) TWO MONTHLY PAYMENTS: 4 608,698.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 362,204.88
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,984,006.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 892,783,620.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39,410,083.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.67066590 % 4.20728800 % 1.12204580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.43530240 % 4.39036267 % 1.17159960 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 10,509,807.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,509,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10769220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.30
POOL TRADING FACTOR: 84.94766764
................................................................................
Run: 04/26/98 12:24:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 188,486,371.88 7.250000 % 10,468,550.23
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 7,310,084.63 7.250000 % 727,580.15
A-5 760972DR7 30,029,256.00 27,118,181.68 7.250000 % 1,200,602.60
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 53,862,061.39 7.100000 % 4,657,237.27
A-9 760972DV8 8,901,089.00 6,463,446.55 8.500000 % 558,868.40
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 50,701,122.00 7.250000 % 0.00
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 55,167,984.41 7.250000 % 5,244,622.31
A-18 760972EC9 660,125.97 655,798.65 0.000000 % 613.77
A-19 760972ED7 0.00 0.00 0.459773 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,651,549.65 7.250000 % 9,598.46
M-2 760972EG0 7,842,200.00 7,801,027.61 7.250000 % 5,484.93
M-3 760972EH8 5,881,700.00 5,850,820.44 7.250000 % 4,113.74
B-1 760972EK1 3,529,000.00 3,510,472.37 7.250000 % 2,468.23
B-2 760972EL9 1,568,400.00 1,560,165.74 7.250000 % 1,096.96
B-3 760972EM7 2,744,700.74 2,730,290.80 7.250000 % 1,919.67
- -------------------------------------------------------------------------------
784,203,826.71 684,315,668.80 22,882,756.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,135,542.68 11,604,092.91 0.00 0.00 178,017,821.65
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 108,893.47 108,893.47 0.00 0.00 18,075,000.00
A-4 44,039.85 771,620.00 0.00 0.00 6,582,504.48
A-5 163,374.42 1,363,977.02 0.00 0.00 25,917,579.08
A-6 0.00 0.00 0.00 0.00 0.00
A-7 693,187.90 693,187.90 0.00 0.00 115,060,820.00
A-8 317,780.19 4,975,017.46 0.00 0.00 49,204,824.12
A-9 45,652.93 604,521.33 0.00 0.00 5,904,578.15
A-10 157,822.05 157,822.05 0.00 0.00 26,196,554.00
A-11 305,450.67 305,450.67 0.00 0.00 50,701,122.00
A-12 167,080.31 167,080.31 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,764.84 79,764.84 0.00 0.00 13,240,000.00
A-15 62,655.16 62,655.16 0.00 0.00 10,400,000.00
A-16 65,968.65 65,968.65 0.00 0.00 10,950,000.00
A-17 332,361.44 5,576,983.75 0.00 0.00 49,923,362.10
A-18 0.00 613.77 0.00 0.00 655,184.88
A-19 261,448.03 261,448.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 82,244.23 91,842.69 0.00 0.00 13,641,951.19
M-2 46,997.56 52,482.49 0.00 0.00 7,795,542.68
M-3 35,248.47 39,362.21 0.00 0.00 5,846,706.70
B-1 21,148.96 23,617.19 0.00 0.00 3,508,004.14
B-2 9,399.27 10,496.23 0.00 0.00 1,559,068.78
B-3 16,448.73 18,368.40 0.00 0.00 2,728,371.13
- -------------------------------------------------------------------------------
4,378,721.89 27,261,478.61 0.00 0.00 661,432,912.08
===============================================================================
Run: 04/26/98 12:24:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 804.989770 44.709205 4.849689 49.558894 0.000000 760.280565
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.024535 6.024535 0.000000 1000.000000
A-4 739.502911 73.603476 4.455160 78.058636 0.000000 665.899435
A-5 903.058726 39.981097 5.440508 45.421605 0.000000 863.077629
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.024535 6.024535 0.000000 1000.000000
A-8 726.141100 62.786520 4.284152 67.070672 0.000000 663.354580
A-9 726.141099 62.786520 5.128915 67.915435 0.000000 663.354579
A-10 1000.000000 0.000000 6.024535 6.024535 0.000000 1000.000000
A-11 1000.000000 0.000000 6.024535 6.024535 0.000000 1000.000000
A-12 1000.000000 0.000000 5.949747 5.949747 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.024535 6.024535 0.000000 1000.000000
A-15 1000.000000 0.000000 6.024535 6.024535 0.000000 1000.000000
A-16 1000.000000 0.000000 6.024534 6.024534 0.000000 1000.000000
A-17 748.246140 71.133076 4.507835 75.640911 0.000000 677.113065
A-18 993.444706 0.929777 0.000000 0.929777 0.000000 992.514929
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.749894 0.699413 5.992905 6.692318 0.000000 994.050482
M-2 994.749893 0.699412 5.992905 6.692317 0.000000 994.050481
M-3 994.749892 0.699413 5.992905 6.692318 0.000000 994.050479
B-1 994.749892 0.699413 5.992905 6.692318 0.000000 994.050479
B-2 994.749898 0.699413 5.992904 6.692317 0.000000 994.050485
B-3 994.749905 0.699413 5.992905 6.692318 0.000000 994.050497
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 139,990.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 82,783.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 10,345,639.18
(B) TWO MONTHLY PAYMENTS: 3 538,389.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 537,756.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 661,432,912.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,569
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,401,537.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.86523520 % 3.99371100 % 1.14105410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.69115810 % 4.12501405 % 1.17973770 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99050789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.52
POOL TRADING FACTOR: 84.34451472
................................................................................
Run: 04/26/98 12:24:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 26,754,180.64 7.250000 % 655,572.55
A-2 760972FV6 110,064,000.00 89,899,953.03 7.250000 % 5,697,975.55
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 71,404,360.23 7.150000 % 6,630,246.60
A-8 760972GB9 11,174,000.00 8,540,701.36 9.500000 % 793,046.19
A-9 760972GC7 105,330,000.00 80,507,613.61 7.100000 % 7,475,528.52
A-10 760972GD5 25,064,000.00 21,425,203.92 7.250000 % 1,095,862.56
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,071,639.73 0.000000 % 8,355.72
A-14 760972GH6 0.00 0.00 0.387663 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,586,046.70 7.250000 % 7,468.83
M-2 760972GL7 7,083,300.00 7,057,464.11 7.250000 % 4,979.29
M-3 760972GM5 5,312,400.00 5,293,023.36 7.250000 % 3,734.42
B-1 760972GN3 3,187,500.00 3,175,873.79 7.250000 % 2,240.69
B-2 760972GP8 1,416,700.00 1,411,532.68 7.250000 % 995.89
B-3 760972GQ6 2,479,278.25 2,470,235.24 7.250000 % 1,742.83
- -------------------------------------------------------------------------------
708,326,329.21 634,003,828.40 22,377,749.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 161,141.54 816,714.09 0.00 0.00 26,098,608.09
A-2 541,471.16 6,239,446.71 0.00 0.00 84,201,977.48
A-3 489,342.02 489,342.02 0.00 0.00 81,245,000.00
A-4 357,557.87 357,557.87 0.00 0.00 59,365,000.00
A-5 130,188.05 130,188.05 0.00 0.00 21,615,000.00
A-6 302,350.67 302,350.67 0.00 0.00 50,199,000.00
A-7 424,139.42 7,054,386.02 0.00 0.00 64,774,113.63
A-8 67,405.45 860,451.64 0.00 0.00 7,747,655.17
A-9 474,868.28 7,950,396.80 0.00 0.00 73,032,085.09
A-10 129,044.90 1,224,907.46 0.00 0.00 20,329,341.36
A-11 263,158.74 263,158.74 0.00 0.00 43,692,000.00
A-12 290,852.68 290,852.68 0.00 0.00 48,290,000.00
A-13 0.00 8,355.72 0.00 0.00 1,063,284.01
A-14 204,184.92 204,184.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,760.20 71,229.03 0.00 0.00 10,578,577.87
M-2 42,507.40 47,486.69 0.00 0.00 7,052,484.82
M-3 31,880.10 35,614.52 0.00 0.00 5,289,288.94
B-1 19,128.42 21,369.11 0.00 0.00 3,173,633.10
B-2 8,501.72 9,497.61 0.00 0.00 1,410,536.79
B-3 14,878.33 16,621.16 0.00 0.00 2,468,492.41
- -------------------------------------------------------------------------------
4,016,361.87 26,394,111.51 0.00 0.00 611,626,078.76
===============================================================================
Run: 04/26/98 12:24:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 966.308399 23.677992 5.820116 29.498108 0.000000 942.630407
A-2 816.797073 51.769657 4.919603 56.689260 0.000000 765.027416
A-3 1000.000000 0.000000 6.023042 6.023042 0.000000 1000.000000
A-4 1000.000000 0.000000 6.023042 6.023042 0.000000 1000.000000
A-5 1000.000000 0.000000 6.023042 6.023042 0.000000 1000.000000
A-6 1000.000000 0.000000 6.023042 6.023042 0.000000 1000.000000
A-7 764.336975 70.972453 4.540135 75.512588 0.000000 693.364522
A-8 764.336975 70.972453 6.032347 77.004800 0.000000 693.364522
A-9 764.336975 70.972453 4.508386 75.480839 0.000000 693.364522
A-10 854.819818 43.722573 5.148616 48.871189 0.000000 811.097246
A-11 1000.000000 0.000000 6.023042 6.023042 0.000000 1000.000000
A-12 1000.000000 0.000000 6.023042 6.023042 0.000000 1000.000000
A-13 994.791158 7.756521 0.000000 7.756521 0.000000 987.034637
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.352562 0.702962 6.001073 6.704035 0.000000 995.649600
M-2 996.352563 0.702962 6.001073 6.704035 0.000000 995.649601
M-3 996.352564 0.702963 6.001073 6.704036 0.000000 995.649601
B-1 996.352562 0.702962 6.001073 6.704035 0.000000 995.649600
B-2 996.352566 0.702965 6.001073 6.704038 0.000000 995.649601
B-3 996.352563 0.702963 6.001073 6.704036 0.000000 995.649606
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 130,217.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,001.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,621,204.22
(B) TWO MONTHLY PAYMENTS: 3 367,028.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 222,570.47
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 419,170.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 611,626,078.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,930,323.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.26107590 % 3.62385300 % 1.11507080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.09092030 % 3.74744512 % 1.15510840 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,083,263.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,083,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91399563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.80
POOL TRADING FACTOR: 86.34806494
................................................................................
Run: 04/26/98 12:24:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 148,625,032.36 7.000000 % 2,892,590.23
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 27,063,753.27 6.750000 % 526,723.84
A-6 760972GR4 3,777,584.00 3,382,969.50 9.000000 % 65,840.49
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 211,860.05 0.000000 % 181.23
A-9 760972FQ7 0.00 0.00 0.492985 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,248,191.92 7.000000 % 0.00
M-2 760972FN4 2,665,000.00 2,655,476.59 7.000000 % 0.00
M-3 760972FP9 1,724,400.00 1,718,237.83 7.000000 % 0.00
B-1 760972FR5 940,600.00 937,238.76 7.000000 % 0.00
B-2 760972FS3 783,800.00 780,999.08 7.000000 % 0.00
B-3 760972FT1 940,711.19 937,349.53 7.000000 % 0.00
- -------------------------------------------------------------------------------
313,527,996.08 292,591,103.89 3,485,335.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 866,717.85 3,759,308.08 0.00 0.00 145,732,442.13
A-2 88,104.20 88,104.20 0.00 0.00 14,999,000.00
A-3 45,538.76 45,538.76 0.00 0.00 7,809,000.00
A-4 354,256.41 354,256.41 0.00 0.00 60,747,995.00
A-5 152,187.69 678,911.53 0.00 0.00 26,537,029.43
A-6 25,364.62 91,205.11 0.00 0.00 3,317,129.01
A-7 95,245.89 95,245.89 0.00 0.00 16,474,000.00
A-8 0.00 181.23 0.00 0.00 211,678.82
A-9 120,166.26 120,166.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 0.00 0.00 0.00 0.00 6,248,191.92
M-2 0.00 0.00 0.00 0.00 2,655,476.59
M-3 0.00 0.00 0.00 0.00 1,718,237.83
B-1 0.00 0.00 0.00 0.00 937,238.76
B-2 0.00 0.00 0.00 0.00 780,999.08
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,747,581.68 5,232,917.47 0.00 0.00 288,168,418.57
===============================================================================
Run: 04/26/98 12:24:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 895.537861 17.429258 5.222395 22.651653 0.000000 878.108603
A-2 1000.000000 0.000000 5.874005 5.874005 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831574 5.831574 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831574 5.831574 0.000000 1000.000000
A-5 895.537861 17.429258 5.035881 22.465139 0.000000 878.108603
A-6 895.537862 17.429258 6.714509 24.143767 0.000000 878.108604
A-7 1000.000000 0.000000 5.781589 5.781589 0.000000 1000.000000
A-8 995.653639 0.851705 0.000000 0.851705 0.000000 994.801934
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.426486 0.000000 0.000000 0.000000 0.000000 996.426486
M-2 996.426488 0.000000 0.000000 0.000000 0.000000 996.426488
M-3 996.426485 0.000000 0.000000 0.000000 0.000000 996.426485
B-1 996.426494 0.000000 0.000000 0.000000 0.000000 996.426494
B-2 996.426486 0.000000 0.000000 0.000000 0.000000 996.426486
B-3 996.426470 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,514.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,497.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,477,455.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,359,010.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,082
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,014,318.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.45881110 % 3.63292100 % 0.90826810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98438350 % 3.69638883 % 0.59838200 %
BANKRUPTCY AMOUNT AVAILABLE 111,627.00
FRAUD AMOUNT AVAILABLE 6,270,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,135,280.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77609756
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.90
POOL TRADING FACTOR: 91.65338142
................................................................................
Run: 04/26/98 12:24:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 26,143,552.88 6.750000 % 4,422,577.24
A-2 760972EU9 125,536,000.00 125,536,000.00 6.750000 % 0.00
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 49,165,833.43 6.750000 % 158,326.91
A-5 760972EX3 438,892.00 431,237.97 0.000000 % 1,557.08
A-6 760972EY1 0.00 0.00 0.454290 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,525,833.65 6.750000 % 8,133.85
M-2 760972FB0 1,282,700.00 1,262,916.83 6.750000 % 4,066.92
M-3 760972FC8 769,600.00 757,730.41 6.750000 % 2,440.09
B-1 897,900.00 884,051.62 6.750000 % 2,846.88
B-2 384,800.00 378,865.20 6.750000 % 1,220.05
B-3 513,300.75 505,384.15 6.750000 % 1,627.47
- -------------------------------------------------------------------------------
256,530,692.75 233,413,406.14 4,602,796.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 147,001.42 4,569,578.66 0.00 0.00 21,720,975.64
A-2 705,870.82 705,870.82 0.00 0.00 125,536,000.00
A-3 145,193.38 145,193.38 0.00 0.00 25,822,000.00
A-4 276,452.39 434,779.30 0.00 0.00 49,007,506.52
A-5 0.00 1,557.08 0.00 0.00 429,680.89
A-6 88,330.82 88,330.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 14,202.39 22,336.24 0.00 0.00 2,517,699.80
M-2 7,101.20 11,168.12 0.00 0.00 1,258,849.91
M-3 4,260.61 6,700.70 0.00 0.00 755,290.32
B-1 4,970.89 7,817.77 0.00 0.00 881,204.74
B-2 2,130.31 3,350.36 0.00 0.00 377,645.15
B-3 2,841.71 4,469.18 0.00 0.00 503,756.68
- -------------------------------------------------------------------------------
1,398,355.94 6,001,152.43 0.00 0.00 228,810,609.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 540.334674 91.405780 3.038224 94.444004 0.000000 448.928895
A-2 1000.000000 0.000000 5.622856 5.622856 0.000000 1000.000000
A-3 1000.000000 0.000000 5.622856 5.622856 0.000000 1000.000000
A-4 984.576927 3.170597 5.536134 8.706731 0.000000 981.406331
A-5 982.560562 3.547752 0.000000 3.547752 0.000000 979.012810
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.576928 3.170597 5.536131 8.706728 0.000000 981.406330
M-2 984.576931 3.170593 5.536135 8.706728 0.000000 981.406338
M-3 984.576936 3.170595 5.536136 8.706731 0.000000 981.406341
B-1 984.576924 3.170598 5.536129 8.706727 0.000000 981.406326
B-2 984.576923 3.170608 5.536149 8.706757 0.000000 981.406315
B-3 984.577073 3.170597 5.536150 8.706747 0.000000 981.406476
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,290.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,902.20
SUBSERVICER ADVANCES THIS MONTH 14,355.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 932,553.16
(B) TWO MONTHLY PAYMENTS: 1 540,138.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 39,161.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 228,810,609.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 869
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,851,065.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.28958580 % 1.95142900 % 0.75898550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.24388260 % 1.98060747 % 0.77178360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,565,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51395422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.35
POOL TRADING FACTOR: 89.19424305
................................................................................
Run: 04/26/98 12:24:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 102,000,000.00 7.000000 % 0.00
A-2 760972HG7 40,495,556.00 35,950,872.87 0.000000 % 1,903,596.05
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 88,263,190.00 7.000000 % 0.00
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 125,828,053.30 6.187500 % 6,662,586.08
A-7 760972HM4 0.00 0.00 2.812500 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 98,896,895.81 7.000000 % 5,236,583.29
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.637500 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 8.268750 % 0.00
A-12 760972HS1 30,508,273.00 29,631,859.71 7.000000 % 1,569,004.77
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 24,794,514.79 7.000000 % 927,325.76
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 8,877,732.87 7.000000 % 470,075.30
A-18 760972HY8 59,670,999.00 57,306,856.43 7.000000 % 2,638,489.11
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 23,150,271.45 7.000000 % 865,830.34
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 91,938,723.96 7.000000 % 2,252,196.67
A-25 760972JF7 200,634.09 197,742.97 0.000000 % 206.51
A-26 760972JG5 0.00 0.00 0.578719 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,224,441.60 7.000000 % 13,066.85
M-2 760972JL4 10,447,700.00 10,413,952.39 7.000000 % 7,466.76
M-3 760972JM2 6,268,600.00 6,248,351.50 7.000000 % 4,480.04
B-1 760972JN0 3,656,700.00 3,644,888.32 7.000000 % 2,613.37
B-2 760972JP5 2,611,900.00 2,603,463.17 7.000000 % 1,866.67
B-3 760972JQ3 3,134,333.00 3,124,208.86 7.000000 % 2,239.96
- -------------------------------------------------------------------------------
1,044,768,567.09 963,996,171.00 22,557,627.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 594,884.36 594,884.36 0.00 0.00 102,000,000.00
A-2 0.00 1,903,596.05 0.00 0.00 34,047,276.82
A-3 0.00 0.00 0.00 0.00 0.00
A-4 514,768.55 514,768.55 0.00 0.00 88,263,190.00
A-5 1,025,971.40 1,025,971.40 0.00 0.00 175,915,000.00
A-6 648,674.81 7,311,260.89 0.00 0.00 119,165,467.22
A-7 294,852.18 294,852.18 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 576,786.44 5,813,369.73 0.00 0.00 93,660,312.52
A-10 93,122.00 93,122.00 0.00 0.00 16,838,888.00
A-11 33,145.13 33,145.13 0.00 0.00 4,811,112.00
A-12 172,818.92 1,741,823.69 0.00 0.00 28,062,854.94
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,786.85 24,786.85 0.00 0.00 4,250,000.00
A-15 144,606.56 1,071,932.32 0.00 0.00 23,867,189.03
A-16 33,360.19 33,360.19 0.00 0.00 5,720,000.00
A-17 51,776.72 521,852.02 0.00 0.00 8,407,657.57
A-18 334,225.03 2,972,714.14 0.00 0.00 54,668,367.32
A-19 0.00 0.00 0.00 0.00 0.00
A-20 138,424.54 138,424.54 0.00 0.00 25,365,151.00
A-21 9,510.08 9,510.08 0.00 0.00 0.00
A-22 135,017.00 1,000,847.34 0.00 0.00 22,284,441.11
A-23 0.00 0.00 0.00 0.00 0.00
A-24 536,204.99 2,788,401.66 0.00 0.00 89,686,527.29
A-25 0.00 206.51 0.00 0.00 197,536.46
A-26 464,812.03 464,812.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 106,288.58 119,355.43 0.00 0.00 18,211,374.75
M-2 60,736.25 68,203.01 0.00 0.00 10,406,485.63
M-3 36,441.64 40,921.68 0.00 0.00 6,243,871.46
B-1 21,257.72 23,871.09 0.00 0.00 3,642,274.95
B-2 15,183.92 17,050.59 0.00 0.00 2,601,596.50
B-3 18,221.01 20,460.97 0.00 0.00 3,121,968.90
- -------------------------------------------------------------------------------
6,085,876.90 28,643,504.43 0.00 0.00 941,438,543.47
===============================================================================
Run: 04/26/98 12:24:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.832200 5.832200 0.000000 1000.000000
A-2 887.773287 47.007530 0.000000 47.007530 0.000000 840.765758
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 5.832200 5.832200 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832200 5.832200 0.000000 1000.000000
A-6 887.773287 47.007530 4.576691 51.584221 0.000000 840.765758
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 925.653170 49.013267 5.398594 54.411861 0.000000 876.639904
A-10 1000.000000 0.000000 5.530175 5.530175 0.000000 1000.000000
A-11 1000.000000 0.000000 6.889287 6.889287 0.000000 1000.000000
A-12 971.272930 51.428829 5.664658 57.093487 0.000000 919.844101
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.832200 5.832200 0.000000 1000.000000
A-15 881.937781 32.984861 5.143637 38.128498 0.000000 848.952920
A-16 1000.000000 0.000000 5.832201 5.832201 0.000000 1000.000000
A-17 887.773287 47.007530 5.177672 52.185202 0.000000 840.765757
A-18 960.380376 44.217277 5.601130 49.818407 0.000000 916.163098
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.457272 5.457272 0.000000 1000.000000
A-22 944.909039 35.340014 5.510898 40.850912 0.000000 909.569025
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 919.387240 22.521967 5.362050 27.884017 0.000000 896.865273
A-25 985.590086 1.029287 0.000000 1.029287 0.000000 984.560799
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.769853 0.714680 5.813361 6.528041 0.000000 996.055173
M-2 996.769853 0.714680 5.813361 6.528041 0.000000 996.055173
M-3 996.769853 0.714680 5.813362 6.528042 0.000000 996.055173
B-1 996.769853 0.714680 5.813362 6.528042 0.000000 996.055173
B-2 996.769850 0.714679 5.813362 6.528041 0.000000 996.055171
B-3 996.769922 0.714666 5.813361 6.528027 0.000000 996.055269
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 198,158.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,936.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 7,956,016.86
(B) TWO MONTHLY PAYMENTS: 2 507,211.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 941,438,543.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,866,423.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.40782550 % 3.61971400 % 0.97246060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.30114270 % 3.70302789 % 0.99505230 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 10,447,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,447,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85171734
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.73
POOL TRADING FACTOR: 90.10976910
................................................................................
Run: 04/26/98 12:24:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 23,610,350.72 6.750000 % 3,258,358.64
A-2 760972GT0 31,660,000.00 31,660,000.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 30,590,055.21 6.750000 % 99,172.30
A-8 760972GZ6 253,847.57 249,362.48 0.000000 % 2,062.54
A-9 760972HA0 0.00 0.00 0.482861 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,147,655.88 6.750000 % 3,632.88
M-2 760972HD4 774,800.00 765,235.60 6.750000 % 2,422.34
M-3 760972HE2 464,900.00 459,161.11 6.750000 % 1,453.46
B-1 760972JR1 542,300.00 535,605.66 6.750000 % 1,695.45
B-2 760972JS9 232,400.00 229,531.18 6.750000 % 726.58
B-3 760972JT7 309,989.92 306,163.30 6.750000 % 969.14
- -------------------------------------------------------------------------------
154,949,337.49 146,170,121.14 3,370,493.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,596.82 3,390,955.46 0.00 0.00 20,351,992.08
A-2 177,804.02 177,804.02 0.00 0.00 31,660,000.00
A-3 140,401.15 140,401.15 0.00 0.00 25,000,000.00
A-4 65,241.61 65,241.61 0.00 0.00 11,617,000.00
A-5 56,160.46 56,160.46 0.00 0.00 10,000,000.00
A-6 56,160.46 56,160.46 0.00 0.00 10,000,000.00
A-7 171,795.16 270,967.46 0.00 0.00 30,490,882.91
A-8 0.00 2,062.54 0.00 0.00 247,299.94
A-9 58,722.89 58,722.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,445.28 10,078.16 0.00 0.00 1,144,023.00
M-2 4,297.60 6,719.94 0.00 0.00 762,813.26
M-3 2,578.67 4,032.13 0.00 0.00 457,707.65
B-1 3,007.98 4,703.43 0.00 0.00 533,910.21
B-2 1,289.05 2,015.63 0.00 0.00 228,804.60
B-3 1,719.43 2,688.57 0.00 0.00 305,194.16
- -------------------------------------------------------------------------------
878,220.58 4,248,713.91 0.00 0.00 142,799,627.81
===============================================================================
Run: 04/26/98 12:24:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 738.978113 101.983056 4.150135 106.133191 0.000000 636.995057
A-2 1000.000000 0.000000 5.616046 5.616046 0.000000 1000.000000
A-3 1000.000000 0.000000 5.616046 5.616046 0.000000 1000.000000
A-4 1000.000000 0.000000 5.616046 5.616046 0.000000 1000.000000
A-5 1000.000000 0.000000 5.616046 5.616046 0.000000 1000.000000
A-6 1000.000000 0.000000 5.616046 5.616046 0.000000 1000.000000
A-7 987.349274 3.200965 5.544999 8.745964 0.000000 984.148309
A-8 982.331562 8.125112 0.000000 8.125112 0.000000 974.206450
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.655663 3.126403 5.546713 8.673116 0.000000 984.529260
M-2 987.655653 3.126407 5.546722 8.673129 0.000000 984.529246
M-3 987.655646 3.126393 5.546720 8.673113 0.000000 984.529254
B-1 987.655652 3.126406 5.546708 8.673114 0.000000 984.529246
B-2 987.655680 3.126420 5.546687 8.673107 0.000000 984.529260
B-3 987.655663 3.126392 5.546729 8.673121 0.000000 984.529303
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,023.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,928.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 629,132.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,799,627.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,907,731.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.64025850 % 1.62557600 % 0.73416570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.59214530 % 1.65584739 % 0.74913470 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,549,493.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49789363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.08
POOL TRADING FACTOR: 92.15891473
................................................................................
Run: 04/26/98 12:17:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 22,095,078.98 7.195568 % 836,192.65
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 22,095,078.98 836,192.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 131,322.74 967,515.39 0.00 0.00 21,258,886.33
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
131,322.74 967,515.39 0.00 0.00 21,258,886.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 879.667619 33.291196 5.228330 38.519526 0.000000 846.376423
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:17:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,824.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 921.54
SUBSERVICER ADVANCES THIS MONTH 688.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 98,282.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,258,886.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 818,990.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62544321
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.35
POOL TRADING FACTOR: 84.63764230
................................................................................
Run: 04/26/98 12:24:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 29,242,768.96 6.500000 % 1,034,129.31
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 45,568,060.96 6.500000 % 144,879.09
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 25,378,111.90 6.500000 % 1,604,732.97
A-6 760972KK4 57,001,000.00 52,187,319.97 6.500000 % 2,340,585.92
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 123,408.81 0.000000 % 445.43
A-9 760972LQ0 0.00 0.00 0.628291 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,711,080.69 6.500000 % 5,440.21
M-2 760972KP3 1,151,500.00 1,140,687.44 6.500000 % 3,626.70
M-3 760972KQ1 691,000.00 684,511.52 6.500000 % 2,176.34
B-1 760972LH0 806,000.00 798,431.67 6.500000 % 2,538.53
B-2 760972LJ6 345,400.00 342,156.71 6.500000 % 1,087.85
B-3 760972LK3 461,051.34 456,722.07 6.500000 % 1,452.11
- -------------------------------------------------------------------------------
230,305,029.43 219,582,260.70 5,141,094.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 158,270.18 1,192,399.49 0.00 0.00 28,208,639.65
A-2 151,273.35 151,273.35 0.00 0.00 27,950,000.00
A-3 246,627.31 391,506.40 0.00 0.00 45,423,181.87
A-4 108,245.69 108,245.69 0.00 0.00 20,000,000.00
A-5 137,353.56 1,742,086.53 0.00 0.00 23,773,378.93
A-6 282,452.63 2,623,038.55 0.00 0.00 49,846,734.05
A-7 75,766.57 75,766.57 0.00 0.00 13,999,000.00
A-8 0.00 445.43 0.00 0.00 122,963.38
A-9 114,874.97 114,874.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,260.85 14,701.06 0.00 0.00 1,705,640.48
M-2 6,173.72 9,800.42 0.00 0.00 1,137,060.74
M-3 3,704.77 5,881.11 0.00 0.00 682,335.18
B-1 4,321.34 6,859.87 0.00 0.00 795,893.14
B-2 1,851.85 2,939.70 0.00 0.00 341,068.86
B-3 2,471.91 3,924.02 0.00 0.00 455,269.96
- -------------------------------------------------------------------------------
1,302,648.70 6,443,743.16 0.00 0.00 214,441,166.24
===============================================================================
Run: 04/26/98 12:24:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 932.201690 32.965999 5.045341 38.011340 0.000000 899.235691
A-2 1000.000000 0.000000 5.412284 5.412284 0.000000 1000.000000
A-3 990.610021 3.149545 5.361463 8.511008 0.000000 987.460475
A-4 1000.000000 0.000000 5.412285 5.412285 0.000000 1000.000000
A-5 884.919940 55.956101 4.789438 60.745539 0.000000 828.963839
A-6 915.550955 41.062190 4.955222 46.017412 0.000000 874.488764
A-7 1000.000000 0.000000 5.412284 5.412284 0.000000 1000.000000
A-8 989.819542 3.572641 0.000000 3.572641 0.000000 986.246902
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.610021 3.149546 5.361460 8.511006 0.000000 987.460476
M-2 990.610022 3.149544 5.361459 8.511003 0.000000 987.460478
M-3 990.610014 3.149551 5.361462 8.511013 0.000000 987.460463
B-1 990.610012 3.149541 5.361464 8.511005 0.000000 987.460472
B-2 990.610046 3.149537 5.361465 8.511002 0.000000 987.460510
B-3 990.610005 3.149541 5.361464 8.511005 0.000000 987.460439
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,007.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,699.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,870,167.74
(B) TWO MONTHLY PAYMENTS: 1 372,702.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,441,166.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 721
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,442,922.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.66079610 % 1.61136300 % 0.72784050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.61230340 % 1.64382449 % 0.74292890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39810944
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.72
POOL TRADING FACTOR: 93.11180341
................................................................................
Run: 04/26/98 12:24:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 335,919,068.85 7.000000 % 11,541,967.06
A-2 760972KS7 150,500,000.00 139,464,476.40 7.000000 % 6,028,876.08
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 67,245,869.11 7.000000 % 48,496.20
A-5 760972KV0 7,016,000.00 6,798,848.85 7.000000 % 73,228.68
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 12,557,151.15 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 661,300.80 0.000000 % 41,276.01
A-12 760972LC1 0.00 0.00 0.503149 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,302,611.17 7.000000 % 8,872.37
M-2 760972LF4 7,045,000.00 7,029,920.98 7.000000 % 5,069.82
M-3 760972LG2 4,227,000.00 4,217,952.58 7.000000 % 3,041.89
B-1 760972LL1 2,465,800.00 2,460,522.23 7.000000 % 1,774.47
B-2 760972LM9 1,761,300.00 1,757,530.14 7.000000 % 1,267.49
B-3 760972LN7 2,113,517.20 2,108,993.45 7.000000 % 1,520.96
- -------------------------------------------------------------------------------
704,506,518.63 672,133,135.71 17,755,391.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,958,956.10 13,500,923.16 0.00 0.00 324,377,101.79
A-2 813,305.38 6,842,181.46 0.00 0.00 133,435,600.32
A-3 104,128.44 104,128.44 0.00 0.00 17,855,800.00
A-4 392,153.10 440,649.30 0.00 0.00 67,197,372.91
A-5 39,648.38 112,877.06 0.00 0.00 6,725,620.17
A-6 25,647.51 25,647.51 0.00 0.00 4,398,000.00
A-7 84,226.77 84,226.77 0.00 0.00 14,443,090.00
A-8 0.00 0.00 73,228.68 0.00 12,630,379.83
A-9 144,432.01 144,432.01 0.00 0.00 24,767,000.00
A-10 105,814.94 105,814.94 0.00 0.00 18,145,000.00
A-11 0.00 41,276.01 0.00 0.00 620,024.79
A-12 281,737.15 281,737.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,744.29 80,616.66 0.00 0.00 12,293,738.80
M-2 40,995.90 46,065.72 0.00 0.00 7,024,851.16
M-3 24,597.54 27,639.43 0.00 0.00 4,214,910.69
B-1 14,348.86 16,123.33 0.00 0.00 2,458,747.76
B-2 10,249.27 11,516.76 0.00 0.00 1,756,262.65
B-3 12,298.87 13,819.83 0.00 0.00 2,107,472.49
- -------------------------------------------------------------------------------
4,124,284.51 21,879,675.54 73,228.68 0.00 654,450,973.36
===============================================================================
Run: 04/26/98 12:24:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 940.828545 32.326275 5.486565 37.812840 0.000000 908.502271
A-2 926.674262 40.058977 5.404022 45.462999 0.000000 886.615285
A-3 1000.000000 0.000000 5.831631 5.831631 0.000000 1000.000000
A-4 997.859613 0.719634 5.819149 6.538783 0.000000 997.139980
A-5 969.049152 10.437383 5.651137 16.088520 0.000000 958.611769
A-6 1000.000000 0.000000 5.831630 5.831630 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831631 5.831631 0.000000 1000.000000
A-8 1017.597338 0.000000 0.000000 0.000000 5.934253 1023.531591
A-9 1000.000000 0.000000 5.831631 5.831631 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831631 5.831631 0.000000 1000.000000
A-11 996.232864 62.181261 0.000000 62.181261 0.000000 934.051603
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.859613 0.719634 5.819149 6.538783 0.000000 997.139979
M-2 997.859614 0.719634 5.819148 6.538782 0.000000 997.139980
M-3 997.859612 0.719633 5.819148 6.538781 0.000000 997.139979
B-1 997.859611 0.719633 5.819150 6.538783 0.000000 997.139979
B-2 997.859615 0.719633 5.819151 6.538784 0.000000 997.139982
B-3 997.859611 0.719635 5.819148 6.538783 0.000000 997.139976
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:24:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 138,708.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,216.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,740,955.55
(B) TWO MONTHLY PAYMENTS: 1 281,211.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 654,450,973.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,197,451.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.55044170 % 3.50729300 % 0.94226530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.43368460 % 3.59591499 % 0.96699050 %
BANKRUPTCY AMOUNT AVAILABLE 115,211.00
FRAUD AMOUNT AVAILABLE 7,045,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,045,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77154631
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.94
POOL TRADING FACTOR: 92.89494931
................................................................................
Run: 04/26/98 12:25:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 123,879,508.80 6.500000 % 2,571,755.31
A-2 760972JV2 92,232.73 91,292.67 0.000000 % 317.78
A-3 760972JW0 0.00 0.00 0.597560 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 989,501.69 6.500000 % 3,180.63
M-2 760972JZ3 665,700.00 659,436.66 6.500000 % 2,119.68
M-3 760972KA6 399,400.00 395,642.18 6.500000 % 1,271.74
B-1 760972KB4 466,000.00 461,615.56 6.500000 % 1,483.80
B-2 760972KC2 199,700.00 197,821.10 6.500000 % 635.87
B-3 760972KD0 266,368.68 263,862.48 6.500000 % 848.14
- -------------------------------------------------------------------------------
133,138,401.41 126,938,681.14 2,581,612.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 670,475.58 3,242,230.89 0.00 0.00 121,307,753.49
A-2 0.00 317.78 0.00 0.00 90,974.89
A-3 63,160.48 63,160.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,355.50 8,536.13 0.00 0.00 986,321.06
M-2 3,569.08 5,688.76 0.00 0.00 657,316.98
M-3 2,141.34 3,413.08 0.00 0.00 394,370.44
B-1 2,498.41 3,982.21 0.00 0.00 460,131.76
B-2 1,070.67 1,706.54 0.00 0.00 197,185.23
B-3 1,428.11 2,276.25 0.00 0.00 263,014.34
- -------------------------------------------------------------------------------
749,699.17 3,331,312.12 0.00 0.00 124,357,068.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.552932 19.775127 5.155522 24.930649 0.000000 932.777805
A-2 989.807740 3.445415 0.000000 3.445415 0.000000 986.362325
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.591340 3.184133 5.361398 8.545531 0.000000 987.407208
M-2 990.591347 3.184137 5.361394 8.545531 0.000000 987.407211
M-3 990.591337 3.184126 5.361392 8.545518 0.000000 987.407211
B-1 990.591330 3.184120 5.361395 8.545515 0.000000 987.407210
B-2 990.591387 3.184126 5.361392 8.545518 0.000000 987.407261
B-3 990.591236 3.184121 5.361404 8.545525 0.000000 987.407153
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:25:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,146.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,174.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 350,549.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,357,068.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,173,564.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.66027530 % 1.61184300 % 0.72788190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.61935080 % 1.63883606 % 0.74061340 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,331,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36912061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.52
POOL TRADING FACTOR: 93.40435733
................................................................................
Run: 04/26/98 12:25:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 215,550,896.40 6.500000 % 5,500,491.09
A-2 760972LS6 456,079.09 452,920.80 0.000000 % 1,567.91
A-3 760972LT4 0.00 0.00 0.553470 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,682,759.23 6.500000 % 5,283.84
M-2 760972LW7 1,130,500.00 1,121,740.27 6.500000 % 3,522.25
M-3 760972LX5 565,300.00 560,919.74 6.500000 % 1,761.28
B-1 760972MM8 904,500.00 897,491.44 6.500000 % 2,818.11
B-2 760972MT3 452,200.00 448,696.10 6.500000 % 1,408.90
B-3 760972MJ0 339,974.15 337,339.84 6.500000 % 1,059.24
- -------------------------------------------------------------------------------
226,113,553.24 221,052,763.82 5,517,912.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,167,219.17 6,667,710.26 0.00 0.00 210,050,405.31
A-2 0.00 1,567.91 0.00 0.00 451,352.89
A-3 101,924.71 101,924.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,112.23 14,396.07 0.00 0.00 1,677,475.39
M-2 6,074.28 9,596.53 0.00 0.00 1,118,218.02
M-3 3,037.41 4,798.69 0.00 0.00 559,158.46
B-1 4,859.96 7,678.07 0.00 0.00 894,673.33
B-2 2,429.72 3,838.62 0.00 0.00 447,287.20
B-3 1,826.72 2,885.96 0.00 0.00 336,280.60
- -------------------------------------------------------------------------------
1,296,484.20 6,814,396.82 0.00 0.00 215,534,851.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 977.249280 24.937734 5.291855 30.229589 0.000000 952.311546
A-2 993.075127 3.437803 0.000000 3.437803 0.000000 989.637324
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.251448 3.115655 5.373094 8.488749 0.000000 989.135792
M-2 992.251455 3.115657 5.373092 8.488749 0.000000 989.135798
M-3 992.251442 3.115655 5.373094 8.488749 0.000000 989.135786
B-1 992.251454 3.115655 5.373090 8.488745 0.000000 989.135799
B-2 992.251437 3.115657 5.373109 8.488766 0.000000 989.135781
B-3 992.251440 3.115649 5.373114 8.488763 0.000000 989.135792
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:25:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,496.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,301.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,714,642.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,534,851.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 772
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,823,680.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.71126460 % 1.52557600 % 0.76315890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.65993530 % 1.55652408 % 0.78027420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31602894
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.56
POOL TRADING FACTOR: 95.32150909
................................................................................
Run: 04/26/98 12:25:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 140,332,544.50 7.000000 % 2,604,148.38
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,431,582.46 7.000000 % 34,777.29
A-5 760972MC0 24,125,142.00 23,348,569.40 5.987500 % 433,278.96
A-6 760972MD8 0.00 0.00 3.012500 % 0.00
A-7 760972ME6 144,750,858.00 140,091,422.23 6.500000 % 2,599,673.88
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 651,287.57 0.000000 % 934.96
A-10 760972MH9 0.00 0.00 0.441360 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,659,708.83 7.000000 % 6,349.38
M-2 760972MN6 4,459,800.00 4,453,376.24 7.000000 % 3,265.26
M-3 760972MP1 2,229,900.00 2,226,688.12 7.000000 % 1,632.63
B-1 760972MQ9 1,734,300.00 1,731,801.97 7.000000 % 1,269.77
B-2 760972MR7 1,238,900.00 1,237,115.53 7.000000 % 907.06
B-3 760972MS5 1,486,603.01 1,484,461.75 7.000000 % 1,088.43
- -------------------------------------------------------------------------------
495,533,487.18 485,331,558.60 5,687,326.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 818,342.49 3,422,490.87 0.00 0.00 137,728,396.12
A-2 303,544.57 303,544.57 0.00 0.00 52,053,000.00
A-3 359,392.38 359,392.38 0.00 0.00 61,630,000.00
A-4 276,594.99 311,372.28 0.00 0.00 47,396,805.17
A-5 116,462.06 549,741.02 0.00 0.00 22,915,290.44
A-6 58,595.74 58,595.74 0.00 0.00 0.00
A-7 758,583.80 3,358,257.68 0.00 0.00 137,491,748.35
A-8 19,450.86 19,450.86 0.00 0.00 0.00
A-9 0.00 934.96 0.00 0.00 650,352.61
A-10 178,447.35 178,447.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,498.68 56,848.06 0.00 0.00 8,653,359.45
M-2 25,969.65 29,234.91 0.00 0.00 4,450,110.98
M-3 12,984.82 14,617.45 0.00 0.00 2,225,055.49
B-1 10,098.92 11,368.69 0.00 0.00 1,730,532.20
B-2 7,214.18 8,121.24 0.00 0.00 1,236,208.47
B-3 8,656.57 9,745.00 0.00 0.00 1,483,373.32
- -------------------------------------------------------------------------------
3,004,837.06 8,692,163.06 0.00 0.00 479,644,232.60
===============================================================================
Run: 04/26/98 12:25:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 967.810652 17.959644 5.643741 23.603385 0.000000 949.851008
A-2 1000.000000 0.000000 5.831452 5.831452 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831452 5.831452 0.000000 1000.000000
A-4 998.559631 0.732153 5.823052 6.555205 0.000000 997.827477
A-5 967.810652 17.959644 4.827414 22.787058 0.000000 949.851008
A-7 967.810652 17.959644 5.240617 23.200261 0.000000 949.851008
A-9 998.013130 1.432704 0.000000 1.432704 0.000000 996.580426
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.559631 0.732153 5.823053 6.555206 0.000000 997.827478
M-2 998.559630 0.732154 5.823053 6.555207 0.000000 997.827477
M-3 998.559630 0.732154 5.823050 6.555204 0.000000 997.827477
B-1 998.559632 0.732151 5.823053 6.555204 0.000000 997.827481
B-2 998.559634 0.732149 5.823053 6.555202 0.000000 997.827484
B-3 998.559629 0.732152 5.823054 6.555206 0.000000 997.827470
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:25:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,607.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,713.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,321,210.72
(B) TWO MONTHLY PAYMENTS: 1 215,462.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 479,644,232.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,821
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,331,411.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91624550 % 3.16492600 % 0.91882820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87079490 % 3.19581158 % 0.92905450 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70959103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.27
POOL TRADING FACTOR: 96.79350539
................................................................................
Run: 04/26/98 12:25:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 244,363,909.94 6.750000 % 773,794.69
A-2 760972MW6 170,000,000.00 169,482,314.27 6.750000 % 629,757.48
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 17,142,057.44 6.687500 % 5,183,563.41
A-6 760972NA3 24,885,722.00 24,885,722.00 6.687500 % 0.00
A-7 760972NB1 11,637,039.00 10,896,090.85 6.991071 % 1,343,886.95
A-8 760972NC9 117,273,000.00 115,803,605.81 6.750000 % 2,452,048.55
A-9 760972ND7 431,957,000.00 427,472,967.53 6.750000 % 7,482,720.02
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.567500 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 7.453929 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 292,513.80 0.000000 % 296.88
A-18 760972NN5 0.00 0.00 0.563538 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 25,215,819.82 6.750000 % 18,559.67
M-2 760972NS4 11,295,300.00 11,280,635.35 6.750000 % 8,302.92
M-3 760972NT2 5,979,900.00 5,972,136.31 6.750000 % 4,395.69
B-1 760972NU9 3,986,600.00 3,981,424.21 6.750000 % 2,930.46
B-2 760972NV7 3,322,100.00 3,317,786.93 6.750000 % 2,442.00
B-3 760972NW5 3,322,187.67 3,317,874.51 6.750000 % 2,442.06
- -------------------------------------------------------------------------------
1,328,857,659.23 1,318,082,097.77 17,905,140.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,374,353.57 2,148,148.26 0.00 0.00 243,590,115.25
A-2 953,203.87 1,582,961.35 0.00 0.00 168,852,556.79
A-3 165,322.08 165,322.08 0.00 0.00 29,394,728.00
A-4 36,248.03 36,248.03 0.00 0.00 6,445,000.00
A-5 95,517.82 5,279,081.23 0.00 0.00 11,958,494.03
A-6 138,666.53 138,666.53 0.00 0.00 24,885,722.00
A-7 63,470.53 1,407,357.48 0.00 0.00 9,552,203.90
A-8 651,303.62 3,103,352.17 0.00 0.00 113,351,557.26
A-9 2,404,197.08 9,886,917.10 0.00 0.00 419,990,247.51
A-10 136,539.29 136,539.29 0.00 0.00 24,277,069.00
A-11 143,540.62 143,540.62 0.00 0.00 25,521,924.00
A-12 158,692.25 158,692.25 0.00 0.00 29,000,000.00
A-13 46,695.51 46,695.51 0.00 0.00 7,518,518.00
A-14 565,649.14 565,649.14 0.00 0.00 100,574,000.00
A-15 172,908.17 172,908.17 0.00 0.00 31,926,000.00
A-16 6,650.31 6,650.31 0.00 0.00 0.00
A-17 0.00 296.88 0.00 0.00 292,216.92
A-18 618,903.75 618,903.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 141,819.03 160,378.70 0.00 0.00 25,197,260.15
M-2 63,444.64 71,747.56 0.00 0.00 11,272,332.43
M-3 33,588.54 37,984.23 0.00 0.00 5,967,740.62
B-1 22,392.36 25,322.82 0.00 0.00 3,978,493.75
B-2 18,659.92 21,101.92 0.00 0.00 3,315,344.93
B-3 18,660.41 21,102.47 0.00 0.00 3,315,432.45
- -------------------------------------------------------------------------------
8,030,427.07 25,935,567.85 0.00 0.00 1,300,176,956.99
===============================================================================
Run: 04/26/98 12:25:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 997.403714 3.158346 5.609606 8.767952 0.000000 994.245368
A-2 996.954790 3.704456 5.607082 9.311538 0.000000 993.250334
A-3 1000.000000 0.000000 5.624209 5.624209 0.000000 1000.000000
A-4 1000.000000 0.000000 5.624209 5.624209 0.000000 1000.000000
A-5 857.102872 259.178171 4.775891 263.954062 0.000000 597.924702
A-6 1000.000000 0.000000 5.572132 5.572132 0.000000 1000.000000
A-7 936.328464 115.483582 5.454182 120.937764 0.000000 820.844882
A-8 987.470311 20.908892 5.553739 26.462631 0.000000 966.561419
A-9 989.619262 17.322835 5.565825 22.888660 0.000000 972.296427
A-10 1000.000000 0.000000 5.624208 5.624208 0.000000 1000.000000
A-11 1000.000000 0.000000 5.624208 5.624208 0.000000 1000.000000
A-12 1000.000000 0.000000 5.472147 5.472147 0.000000 1000.000000
A-13 1000.000000 0.000000 6.210733 6.210733 0.000000 1000.000000
A-14 1000.000000 0.000000 5.624208 5.624208 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415905 5.415905 0.000000 1000.000000
A-17 999.120440 1.014034 0.000000 1.014034 0.000000 998.106406
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.701693 0.735077 5.616907 6.351984 0.000000 997.966616
M-2 998.701703 0.735077 5.616906 6.351983 0.000000 997.966626
M-3 998.701702 0.735078 5.616907 6.351985 0.000000 997.966625
B-1 998.701703 0.735078 5.616907 6.351985 0.000000 997.966626
B-2 998.701704 0.735077 5.616905 6.351982 0.000000 997.966627
B-3 998.701711 0.735076 5.616904 6.351980 0.000000 997.966635
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:25:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 272,770.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,364.74
SUBSERVICER ADVANCES THIS MONTH 96,311.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 44 13,827,968.95
(B) TWO MONTHLY PAYMENTS: 1 254,710.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,300,176,956.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,456
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,934,954.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97161200 % 3.22271400 % 0.80567380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91913020 % 3.26396595 % 0.81617010 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63578119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.24
POOL TRADING FACTOR: 97.84170247
................................................................................
Run: 04/26/98 12:25:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 24,828,509.27 6.500000 % 612,939.39
A-2 760972NY1 182,584,000.00 180,997,577.27 6.500000 % 5,972,167.45
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 49,848,307.51 6.500000 % 157,324.51
A-5 760972PB9 298,067.31 297,017.22 0.000000 % 1,354.51
A-6 760972PC7 0.00 0.00 0.490474 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,100,620.24 6.500000 % 6,629.69
M-2 760972PF0 702,400.00 700,173.52 6.500000 % 2,209.79
M-3 760972PG8 702,400.00 700,173.52 6.500000 % 2,209.79
B-1 760972PH6 1,264,300.00 1,260,292.40 6.500000 % 3,977.57
B-2 760972PJ2 421,400.00 420,064.24 6.500000 % 1,325.75
B-3 760972PK9 421,536.81 420,200.57 6.500000 % 1,326.20
- -------------------------------------------------------------------------------
280,954,504.12 279,016,115.76 6,761,464.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 134,265.40 747,204.79 0.00 0.00 24,215,569.88
A-2 978,782.54 6,950,949.99 0.00 0.00 175,025,409.82
A-3 94,327.67 94,327.67 0.00 0.00 17,443,180.00
A-4 269,565.23 426,889.74 0.00 0.00 49,690,983.00
A-5 0.00 1,354.51 0.00 0.00 295,662.71
A-6 113,853.29 113,853.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,359.55 17,989.24 0.00 0.00 2,093,990.55
M-2 3,786.34 5,996.13 0.00 0.00 697,963.73
M-3 3,786.34 5,996.13 0.00 0.00 697,963.73
B-1 6,815.29 10,792.86 0.00 0.00 1,256,314.83
B-2 2,271.59 3,597.34 0.00 0.00 418,738.49
B-3 2,272.33 3,598.53 0.00 0.00 418,874.37
- -------------------------------------------------------------------------------
1,621,085.57 8,382,550.22 0.00 0.00 272,254,651.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.021208 24.514634 5.369972 29.884606 0.000000 968.506574
A-2 991.311272 32.709150 5.360725 38.069875 0.000000 958.602122
A-3 1000.000000 0.000000 5.407711 5.407711 0.000000 1000.000000
A-4 996.830183 3.146061 5.390569 8.536630 0.000000 993.684122
A-5 996.477004 4.544309 0.000000 4.544309 0.000000 991.932695
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.830181 3.146059 5.390571 8.536630 0.000000 993.684122
M-2 996.830182 3.146056 5.390575 8.536631 0.000000 993.684126
M-3 996.830182 3.146056 5.390575 8.536631 0.000000 993.684126
B-1 996.830183 3.146065 5.390564 8.536629 0.000000 993.684118
B-2 996.830185 3.146061 5.390579 8.536640 0.000000 993.684124
B-3 996.830075 3.146060 5.390585 8.536645 0.000000 993.683968
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:25:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,489.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,282.26
SUBSERVICER ADVANCES THIS MONTH 39,448.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,352,668.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,254,651.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 935
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,880,809.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99026170 % 1.25609200 % 0.75364670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94680600 % 1.28185799 % 0.76994240 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30509091
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.84
POOL TRADING FACTOR: 96.90346555
................................................................................
Run: 04/26/98 12:25:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 50,020,000.00 6.750000 % 224,690.11
A-2 760972PX1 98,000,000.00 98,000,000.00 6.750000 % 534,238.06
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 143,245,000.00 6.750000 % 965,743.61
A-5 760972QA0 10,000,000.00 10,000,000.00 6.750000 % 25,138.49
A-6 760972QB8 125,000,000.00 125,000,000.00 7.000000 % 314,231.10
A-7 760972QC6 125,000,000.00 125,000,000.00 6.500000 % 314,231.10
A-8 760972QD4 63,853,000.00 63,853,000.00 6.750000 % 268,042.88
A-9 760972QE2 20,000,000.00 20,000,000.00 6.750000 % 1,509,073.68
A-10 760972QF9 133,110,000.00 133,110,000.00 6.475000 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 7.810714 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 380,035.68 0.000000 % 387.85
A-14 760972QK8 0.00 0.00 0.474705 % 0.00
R 760972QL6 100.00 100.00 6.750000 % 100.00
M-1 760972QM4 20,217,900.00 20,217,900.00 6.750000 % 15,125.50
M-2 760972QN2 7,993,200.00 7,993,200.00 6.750000 % 5,979.91
M-3 760972QP7 4,231,700.00 4,231,700.00 6.750000 % 3,165.84
B-1 2,821,100.00 2,821,100.00 6.750000 % 2,110.53
B-2 2,351,000.00 2,351,000.00 6.750000 % 1,758.84
B-3 2,351,348.05 2,351,348.05 6.750000 % 1,759.10
- -------------------------------------------------------------------------------
940,366,383.73 940,366,383.73 4,185,776.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 281,348.38 506,038.49 0.00 0.00 49,795,309.89
A-2 551,222.34 1,085,460.40 0.00 0.00 97,465,761.94
A-3 47,866.35 47,866.35 0.00 0.00 8,510,000.00
A-4 805,712.70 1,771,456.31 0.00 0.00 142,279,256.39
A-5 56,247.18 81,385.67 0.00 0.00 9,974,861.51
A-6 729,130.09 1,043,361.19 0.00 0.00 124,685,768.90
A-7 677,049.36 991,280.46 0.00 0.00 124,685,768.90
A-8 359,155.11 627,197.99 0.00 0.00 63,584,957.12
A-9 0.00 1,509,073.68 112,494.36 0.00 18,603,420.68
A-10 718,203.35 718,203.35 0.00 0.00 133,110,000.00
A-11 224,611.85 224,611.85 0.00 0.00 34,510,000.00
A-12 499,317.45 499,317.45 0.00 0.00 88,772,000.00
A-13 0.00 387.85 0.00 0.00 379,647.83
A-14 371,978.36 371,978.36 0.00 0.00 0.00
R 0.56 100.56 0.00 0.00 0.00
M-1 113,719.98 128,845.48 0.00 0.00 20,202,774.50
M-2 44,959.49 50,939.40 0.00 0.00 7,987,220.09
M-3 23,802.12 26,967.96 0.00 0.00 4,228,534.16
B-1 15,867.89 17,978.42 0.00 0.00 2,818,989.47
B-2 13,223.72 14,982.56 0.00 0.00 2,349,241.16
B-3 13,225.67 14,984.77 0.00 0.00 2,349,588.95
- -------------------------------------------------------------------------------
5,546,641.95 9,732,418.55 112,494.36 0.00 936,293,101.49
===============================================================================
Run: 04/26/98 12:25:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.492005 5.624718 10.116723 0.000000 995.507995
A-2 1000.000000 5.451409 5.624718 11.076127 0.000000 994.548591
A-3 1000.000000 0.000000 5.624718 5.624718 0.000000 1000.000000
A-4 1000.000000 6.741901 5.624718 12.366619 0.000000 993.258099
A-5 1000.000000 2.513849 5.624718 8.138567 0.000000 997.486151
A-6 1000.000000 2.513849 5.833041 8.346890 0.000000 997.486151
A-7 1000.000000 2.513849 5.416395 7.930244 0.000000 997.486151
A-8 1000.000000 4.197812 5.624718 9.822530 0.000000 995.802188
A-9 1000.000000 75.453684 0.000000 75.453684 5.624718 930.171034
A-10 1000.000000 0.000000 5.395563 5.395563 0.000000 1000.000000
A-11 1000.000000 0.000000 6.508602 6.508602 0.000000 1000.000000
A-12 1000.000000 0.000000 5.624718 5.624718 0.000000 1000.000000
A-13 1000.000000 1.020562 0.000000 1.020562 0.000000 998.979438
R 1000.000000 1000.00000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.748124 5.624718 6.372842 0.000000 999.251876
M-2 1000.000000 0.748125 5.624717 6.372842 0.000000 999.251875
M-3 1000.000000 0.748125 5.624718 6.372843 0.000000 999.251875
B-1 1000.000000 0.748123 5.624717 6.372840 0.000000 999.251877
B-2 1000.000000 0.748124 5.624721 6.372845 0.000000 999.251876
B-3 1000.000000 0.748124 5.624718 6.372842 0.000000 999.251876
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:25:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 195,733.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,067.42
SUBSERVICER ADVANCES THIS MONTH 37,336.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,432,233.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 936,293,101.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,369,682.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74820970 % 3.45141200 % 0.80037840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.73290160 % 3.46243379 % 0.80326010 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54877541
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.54
POOL TRADING FACTOR: 99.56684093
................................................................................
Run: 04/26/98 12:25:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 74,314,000.00 6.750000 % 512,079.96
A-2 760972QU6 8,000,000.00 8,000,000.00 8.000000 % 59,791.73
A-3 760972QV4 125,000,000.00 125,000,000.00 6.670000 % 934,245.84
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 12,333,000.00 7.133330 % 45,000.84
A-10 760972RC5 11,000,000.00 11,000,000.00 6.850000 % 40,136.97
A-11 760972RD3 2,340,000.00 2,340,000.00 7.000000 % 69,450.02
A-12 760972RE1 680,000.00 680,000.00 7.000000 % 105,035.77
A-13 760972RF8 977,000.00 977,000.00 0.000000 % 8,972.19
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 141,474.90 0.000000 % 123.46
A-16 760972RJ0 0.00 0.00 0.456788 % 0.00
R 760972RK7 100.00 100.00 6.750000 % 100.00
M-1 760972RL5 7,864,200.00 7,864,200.00 6.750000 % 5,928.82
M-2 760972RM3 3,108,900.00 3,108,900.00 6.750000 % 2,343.80
M-3 760972RN1 1,645,900.00 1,645,900.00 6.750000 % 1,240.84
B-1 760972RP6 1,097,300.00 1,097,300.00 6.750000 % 827.26
B-2 760972RQ4 914,400.00 914,400.00 6.750000 % 689.37
B-3 760972RR2 914,432.51 914,432.51 6.750000 % 689.39
- -------------------------------------------------------------------------------
365,750,707.41 365,750,707.41 1,786,656.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 417,933.10 930,013.06 0.00 0.00 73,801,920.04
A-2 53,322.72 113,114.45 0.00 0.00 7,940,208.27
A-3 694,653.46 1,628,899.30 0.00 0.00 124,065,754.16
A-4 224,899.00 224,899.00 0.00 0.00 39,990,000.00
A-5 104,660.43 104,660.43 0.00 0.00 18,610,000.00
A-6 192,055.54 192,055.54 0.00 0.00 34,150,000.00
A-7 56,238.81 56,238.81 0.00 0.00 10,000,000.00
A-8 39,243.44 39,243.44 0.00 0.00 6,978,000.00
A-9 73,298.22 118,299.06 0.00 0.00 12,287,999.16
A-10 62,779.18 102,916.15 0.00 0.00 10,959,863.03
A-11 0.00 69,450.02 13,647.28 0.00 2,284,197.26
A-12 0.00 105,035.77 3,965.88 0.00 578,930.11
A-13 0.00 8,972.19 0.00 0.00 968,027.81
A-14 32,011.13 32,011.13 0.00 0.00 5,692,000.00
A-15 0.00 123.46 0.00 0.00 141,351.44
A-16 139,197.82 139,197.82 0.00 0.00 0.00
R 0.56 100.56 0.00 0.00 0.00
M-1 44,227.33 50,156.15 0.00 0.00 7,858,271.18
M-2 17,484.08 19,827.88 0.00 0.00 3,106,556.20
M-3 9,256.35 10,497.19 0.00 0.00 1,644,659.16
B-1 6,171.08 6,998.34 0.00 0.00 1,096,472.74
B-2 5,142.48 5,831.85 0.00 0.00 913,710.63
B-3 5,142.66 5,832.05 0.00 0.00 913,743.12
- -------------------------------------------------------------------------------
2,177,717.39 3,964,373.65 17,613.16 0.00 363,981,664.31
===============================================================================
Run: 04/26/98 12:25:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.890760 5.623881 12.514641 0.000000 993.109240
A-2 1000.000000 7.473966 6.665340 14.139306 0.000000 992.526034
A-3 1000.000000 7.473967 5.557228 13.031195 0.000000 992.526033
A-4 1000.000000 0.000000 5.623881 5.623881 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623881 5.623881 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623881 5.623881 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623881 5.623881 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623881 5.623881 0.000000 1000.000000
A-9 1000.000000 3.648815 5.943260 9.592075 0.000000 996.351185
A-10 1000.000000 3.648815 5.707198 9.356013 0.000000 996.351185
A-11 1000.000000 29.679496 0.000000 29.679496 5.832171 976.152675
A-12 1000.000000 154.464368 0.000000 154.464368 5.832176 851.367809
A-13 1000.000000 9.183408 0.000000 9.183408 0.000000 990.816592
A-14 1000.000000 0.000000 5.623881 5.623881 0.000000 1000.000000
A-15 1000.000000 0.872664 0.000000 0.872664 0.000000 999.127336
R 1000.000000 1000.00000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.753900 5.623882 6.377782 0.000000 999.246100
M-2 1000.000000 0.753900 5.623880 6.377780 0.000000 999.246100
M-3 1000.000000 0.753898 5.623884 6.377782 0.000000 999.246102
B-1 1000.000000 0.753905 5.623877 6.377782 0.000000 999.246095
B-2 1000.000000 0.753904 5.623885 6.377789 0.000000 999.246096
B-3 1000.000000 0.753899 5.623881 6.377780 0.000000 999.246101
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:25:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,080.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,381.36
SUBSERVICER ADVANCES THIS MONTH 1,207.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 184,306.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 363,981,664.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,493,289.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74815650 % 3.45149900 % 0.80034430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50349730 % 3.46431916 % 0.80362910 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53146839
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.14
POOL TRADING FACTOR: 99.51632545
................................................................................
Run: 04/26/98 12:25:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 250,030,000.00 6.500000 % 1,667,690.27
A-2 760972PM5 393,277.70 393,277.70 0.000000 % 1,451.15
A-3 760972PN3 0.00 0.00 0.369447 % 0.00
R 760972PP8 100.00 100.00 6.500000 % 100.00
M-1 760972PQ6 1,917,000.00 1,917,000.00 6.500000 % 6,078.88
M-2 760972PR4 1,277,700.00 1,277,700.00 6.500000 % 4,051.63
M-3 760972PS2 638,900.00 638,900.00 6.500000 % 2,025.98
B-1 760972PT0 511,100.00 511,100.00 6.500000 % 1,620.72
B-2 760972PU7 383,500.00 383,500.00 6.500000 % 1,216.09
B-3 760972PV5 383,458.10 383,458.10 6.500000 % 1,215.96
- -------------------------------------------------------------------------------
255,535,035.80 255,535,035.80 1,685,450.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,353,390.60 3,021,080.87 0.00 0.00 248,362,309.73
A-2 0.00 1,451.15 0.00 0.00 391,826.55
A-3 78,617.65 78,617.65 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 10,376.55 16,455.43 0.00 0.00 1,910,921.12
M-2 6,916.08 10,967.71 0.00 0.00 1,273,648.37
M-3 3,458.31 5,484.29 0.00 0.00 636,874.02
B-1 2,766.54 4,387.26 0.00 0.00 509,479.28
B-2 2,075.85 3,291.94 0.00 0.00 382,283.91
B-3 2,075.62 3,291.58 0.00 0.00 382,242.14
- -------------------------------------------------------------------------------
1,459,677.74 3,145,128.42 0.00 0.00 253,849,585.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.669961 5.412913 12.082874 0.000000 993.330039
A-2 1000.000000 3.689886 0.000000 3.689886 0.000000 996.310114
R 1000.000000 1000.00000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 3.171038 5.412911 8.583949 0.000000 996.828962
M-2 1000.000000 3.171034 5.412914 8.583948 0.000000 996.828966
M-3 1000.000000 3.171044 5.412913 8.583957 0.000000 996.828956
B-1 1000.000000 3.171043 5.412913 8.583956 0.000000 996.828957
B-2 1000.000000 3.171030 5.412907 8.583937 0.000000 996.828970
B-3 1000.000000 3.171037 5.412899 8.583936 0.000000 996.828963
_______________________________________________________________________________
DETERMINATION DATE 20-April-98
DISTRIBUTION DATE 27-April-98
Run: 04/26/98 12:25:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,496.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,861.16
SUBSERVICER ADVANCES THIS MONTH 2,870.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 325,250.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,849,585.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 870
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 874,965.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99654190 % 1.50253700 % 0.50092080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98962600 % 1.50539679 % 0.50265000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18521896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 176.75
POOL TRADING FACTOR: 99.34042286
................................................................................
